FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Commission File Number: 1-15270
For the month of May 2014
NOMURA HOLDINGS, INC.
(Translation of registrants name into English)
9-1, Nihonbashi 1-chome
Chuo-ku, Tokyo 103-8645
Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Information furnished on this form:
Exhibit Number | ||
1. | Nomura Announces Correction to Financial Statements |
The registrant hereby incorporates Exhibit 1 to this report on Form 6-K by reference in the prospectus that is part of Registration Statement on Form F-3 (Registration No. 333-191250) of the registrant and Nomura America Finance, LLC, filed with the Securities and Exchange Commission on September 19, 2013.
EXPLANATORY NOTE: The registrant furnished with the Securities and Exchange Commission (the SEC) a report on Form 6-K on April 30, 2014 and a report on Form 6-K/A on May 16, 2014, amending the report on Form 6-K furnished on April 30, 2014. The registrant is furnishing this Form 6-K in order to show the amendments to certain data for the year ended March 31, 2014 and certain quarterly comparatives data shown in Exhibit 1 Financial Summary Year ended March 31, 2014, furnished on Form 6-K on April 30, 2014, as reflected in Exhibit 1 to the report on Form 6-K/A furnished on May 16, 2014 and shown in Exhibit 1 to this report.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NOMURA HOLDINGS, INC. | ||||
Date: May 16, 2014 | By: | /s/ Hajime Ikeda | ||
Hajime Ikeda | ||||
Managing Director |
Nomura Announces Correction to Financial Statements
Tokyo, May 16, 2014Nomura Holdings, Inc. today announced corrections to the document issued on April 30, 2014, titled Financial HighlightsYear ended March 2014 as underlined below. The impact of the corrections on Nomuras consolidated financial results is negligible.
The corrections are due to two factors: 1) The number of Nomura Holdings shares held within the group was mistakenly calculated from June 2013; 2) Some figures under the Liabilities section of the balance sheet were calculated incorrectly for the fourth quarter of the year ended March 31, 2014.
As a result of 1), Nomura plans to correct parts of the documents titled Financial HighlightsThree months ended June 2013, Financial HighlightsSix months ended September 2013, and Financial HighlightsNine months ended December 2013. The correct figures are currently being calculated and will be disclosed once finalized. The impact of the corrections on the consolidated financial results for each quarter will be negligible.
Corrections
1. | Consolidated operating results for the year ended March 31, 2014 |
3. | Consolidated financial statements |
(1) | Consolidated balance sheets (UNAUDITED) (Page 8 and 9) |
(4) | Consolidated statement in changes in equity (UNAUDITED) (Page 12) |
(5) | Consolidated statements of cash flows (UNAUDITED) (Page 13) |
(7) | Notes to the consolidated financial statements (UNAUDITED) Per share data (Page 16) |
(8) | Other financial information |
Consolidated statements of incomequarterly comparatives (UNAUDITED) (Page 17) |
Business segment informationquarterly comparatives (UNAUDITED) (Page 18) |
Details of the corrections are underlined in the attachment below.
Attachment
1. Consolidated Operating Results
Original
(2) Financial Position
At March 31 | ||||||||
2013 | 2014 | |||||||
(Millions of yen, except per share data) | ||||||||
Total assets |
37,942,439 | 43,520,317 | ||||||
Total equity |
2,318,983 | 2,553,216 | ||||||
Total NHI shareholders equity |
2,294,371 | 2,513,683 | ||||||
Total NHI shareholders equity as a percentage of total assets |
6.0 | % | 5.8 | % | ||||
Total NHI shareholders equity per share (Yen) |
618.27 | 676.15 | ||||||
(3) Cash Flows | ||||||||
For the year ended March 31 | ||||||||
2013 | 2014 | |||||||
(Millions of yen) | ||||||||
Net cash provided by operating activities |
549,501 | 457,423 | ||||||
Net cash (used in) investing activities |
(160,486 | ) | (103,195 | ) | ||||
Net cash provided by (used in) financing activities |
(701,623 | ) | 289,388 | |||||
Cash and cash equivalents at end of the year |
805,087 | 1,489,792 | ||||||
Notes | ||||||||
(3) Number of shares issued (common stock) | ||||||||
At March 31 | ||||||||
2013 | 2014 | |||||||
Number of shares outstanding (including treasury stock) |
3,822,562,601 | 3,822,562,601 | ||||||
Number of treasury stock |
111,602,349 | 104,927,439 | ||||||
For the year ended March 31 | ||||||||
2013 | 2014 | |||||||
Average number of shares outstanding |
3,692,795,953 | 3,709,837,189 | ||||||
Corrected | ||||||||
(2) Financial Position | ||||||||
At March 31 | ||||||||
2013 | 2014 | |||||||
(Millions of yen, except per share data) | ||||||||
Total assets |
37,942,439 | 43,520,314 | ||||||
Total equity |
2,318,983 | 2,553,213 | ||||||
Total NHI shareholders equity |
2,294,371 | 2,513,680 | ||||||
Total NHI shareholders equity as a percentage of total assets |
6.0 | % | 5.8 | % | ||||
Total NHI shareholders equity per share (Yen) |
618.27 | 676.15 | ||||||
(3) Cash Flows | ||||||||
For the year ended March 31 | ||||||||
2013 | 2014 | |||||||
(Millions of yen) | ||||||||
Net cash provided by operating activities |
549,501 | 457,426 | ||||||
Net cash (used in) investing activities |
(160,486 | ) | (103,195 | ) | ||||
Net cash provided by (used in) financing activities |
(701,623 | ) | 289,385 | |||||
Cash and cash equivalents at end of the year |
805,087 | 1,489,792 | ||||||
Notes | ||||||||
(3) Number of shares issued (common stock) | ||||||||
At March 31 | ||||||||
2013 | 2014 | |||||||
Number of shares outstanding (including treasury stock) |
3,822,562,601 | 3,822,562,601 | ||||||
Number of treasury stock |
111,602,349 | 104,932,139 | ||||||
For the year ended March 31 | ||||||||
2013 | 2014 | |||||||
Average number of shares outstanding |
3,692,795,953 | 3,709,830,989 |
3. Consolidated Financial Statements
(1) Consolidated Balance Sheets (UNAUDITED) (Page 8 and 9)
Original
Millions of yen | ||||||||||||
March 31, 2013 |
March 31, 2014 |
Increase/(Decrease) | ||||||||||
ASSETS |
||||||||||||
Cash and cash deposits: |
||||||||||||
Cash and cash equivalents |
805,087 | 1,489,792 | 684,705 | |||||||||
Time deposits |
577,921 | 363,682 | (214,239 | ) | ||||||||
Deposits with stock exchanges and other segregated cash |
269,744 | 335,836 | 66,092 | |||||||||
|
|
|
|
|
|
|||||||
Total cash and cash deposits |
1,652,752 | 2,189,310 | 536,558 | |||||||||
|
|
|
|
|
|
|||||||
Loans and receivables: |
||||||||||||
Loans receivable |
1,575,494 | 1,327,875 | (247,619 | ) | ||||||||
Receivables from customers |
63,792 | 64,070 | 278 | |||||||||
Receivables from other than customers |
992,847 | 1,181,742 | 188,895 | |||||||||
Allowance for doubtful accounts |
(2,258 | ) | (3,009 | ) | (751 | ) | ||||||
|
|
|
|
|
|
|||||||
Total loans and receivables |
2,629,875 | 2,570,678 | (59,197 | ) | ||||||||
|
|
|
|
|
|
|||||||
Collateralized agreements: |
||||||||||||
Securities purchased under agreements to resell |
8,295,372 | 9,617,675 | 1,322,303 | |||||||||
Securities borrowed |
5,819,885 | 7,729,326 | 1,909,441 | |||||||||
|
|
|
|
|
|
|||||||
Total collateralized agreements |
14,115,257 | 17,347,001 | 3,231,744 | |||||||||
|
|
|
|
|
|
|||||||
Trading assets and private equity investments: |
||||||||||||
Trading assets* |
17,037,191 | 18,672,321 | 1,635,130 | |||||||||
Private equity investments |
87,158 | 41,996 | (45,162 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total trading assets and private equity investments |
17,124,349 | 18,714,317 | 1,589,968 | |||||||||
|
|
|
|
|
|
|||||||
Other assets: |
||||||||||||
Office buildings, land, equipment and facilities |
428,241 | 408,917 | (19,324 | ) | ||||||||
Non-trading debt securities* |
920,611 | 1,023,746 | 103,135 | |||||||||
Investments in equity securities* |
123,490 | 136,740 | 13,250 | |||||||||
Investments in and advances to affiliated companies* |
345,705 | 345,434 | (271 | ) | ||||||||
Other |
602,159 | 784,174 | 182,015 | |||||||||
|
|
|
|
|
|
|||||||
Total other assets |
2,420,206 | 2,699,011 | 278,805 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
37,942,439 | 43,520,317 | 5,577,878 | |||||||||
|
|
|
|
|
|
* | Including securities pledged as collateral |
Millions of yen | ||||||||||||
March 31, 2013 |
March 31, 2014 |
Increase/(Decrease) | ||||||||||
LIABILITIES AND EQUITY |
||||||||||||
Short-term borrowings |
738,445 | 602,131 | (136,314 | ) | ||||||||
Payables and deposits: |
||||||||||||
Payables to customers |
476,705 | 521,156 | 44,451 | |||||||||
Payables to other than customers |
864,962 | 1,201,536 | 336,574 | |||||||||
Deposits received at banks |
1,072,134 | 1,114,181 | 42,047 | |||||||||
|
|
|
|
|
|
|||||||
Total payables and deposits |
2,413,801 | 2,836,873 | 423,072 | |||||||||
|
|
|
|
|
|
|||||||
Collateralized financing: |
||||||||||||
Securities sold under agreements to repurchase |
12,444,317 | 13,937,690 | 1,493,373 | |||||||||
Securities loaned |
2,158,559 | 2,359,809 | 201,250 | |||||||||
Other secured borrowings |
806,507 | 814,500 | 7,993 | |||||||||
|
|
|
|
|
|
|||||||
Total collateralized financing |
15,409,383 | 17,111,999 | 1,702,616 | |||||||||
|
|
|
|
|
|
|||||||
Trading liabilities |
8,491,296 | 11,047,285 | 2,555,989 | |||||||||
Other liabilities |
978,163 | 1,141,750 | 163,587 | |||||||||
Long-term borrowings |
7,592,368 | 8,227,063 | 634,695 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
35,623,456 | 40,967,101 | 5,343,645 | |||||||||
|
|
|
|
|
|
|||||||
Equity |
||||||||||||
NHI shareholders equity: |
||||||||||||
Common stock |
||||||||||||
Authorized6,000,000,000 shares |
||||||||||||
Issued3,822,562,601 shares as of March 31, 2013 and |
||||||||||||
3,822,562,601 shares as of March 31, 2014 |
||||||||||||
Outstanding3,710,960,252 shares as of March 31, 2013 and |
||||||||||||
3,717,635,162 shares as of March 31, 2014 |
594,493 | 594,493 | | |||||||||
Additional paid-in capital |
691,264 | 683,638 | (7,626 | ) | ||||||||
Retained earnings |
1,136,523 | 1,287,003 | 150,480 | |||||||||
Accumulated other comprehensive income |
(57,395 | ) | 20,636 | 78,031 | ||||||||
|
|
|
|
|
|
|||||||
Total NHI shareholders equity before treasury stock |
2,364,885 | 2,585,770 | 220,885 | |||||||||
Common stock held in treasury, at cost |
(70,514 | ) | (72,087 | ) | (1,573 | ) | ||||||
|
|
|
|
|
|
|||||||
Total NHI shareholders equity |
2,294,371 | 2,513,683 | 219,312 | |||||||||
|
|
|
|
|
|
|||||||
Noncontrolling interests |
24,612 | 39,533 | 14,921 | |||||||||
|
|
|
|
|
|
|||||||
Total equity |
2,318,983 | 2,553,216 | 234,233 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity |
37,942,439 | 43,520,317 | 5,577,878 | |||||||||
|
|
|
|
|
|
Corrected
Millions of yen | ||||||||||||
March 31, 2013 |
March 31, 2014 |
Increase/(Decrease) | ||||||||||
ASSETS |
||||||||||||
Cash and cash deposits: |
||||||||||||
Cash and cash equivalents |
805,087 | 1,489,792 | 684,705 | |||||||||
Time deposits |
577,921 | 363,682 | (214,239 | ) | ||||||||
Deposits with stock exchanges and other segregated cash |
269,744 | 335,836 | 66,092 | |||||||||
|
|
|
|
|
|
|||||||
Total cash and cash deposits |
1,652,752 | 2,189,310 | 536,558 | |||||||||
|
|
|
|
|
|
|||||||
Loans and receivables: |
||||||||||||
Loans receivable |
1,575,494 | 1,327,875 | (247,619 | ) | ||||||||
Receivables from customers |
63,792 | 64,070 | 278 | |||||||||
Receivables from other than customers |
992,847 | 1,181,742 | 188,895 | |||||||||
Allowance for doubtful accounts |
(2,258 | ) | (3,009 | ) | (751 | ) | ||||||
|
|
|
|
|
|
|||||||
Total loans and receivables |
2,629,875 | 2,570,678 | (59,197 | ) | ||||||||
|
|
|
|
|
|
|||||||
Collateralized agreements: |
||||||||||||
Securities purchased under agreements to resell |
8,295,372 | 9,617,675 | 1,322,303 | |||||||||
Securities borrowed |
5,819,885 | 7,729,326 | 1,909,441 | |||||||||
|
|
|
|
|
|
|||||||
Total collateralized agreements |
14,115,257 | 17,347,001 | 3,231,744 | |||||||||
|
|
|
|
|
|
|||||||
Trading assets and private equity investments: |
||||||||||||
Trading assets* |
17,037,191 | 18,672,318 | 1,635,127 | |||||||||
Private equity investments |
87,158 | 41,996 | (45,162 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total trading assets and private equity investments |
17,124,349 | 18,714,314 | 1,589,965 | |||||||||
|
|
|
|
|
|
|||||||
Other assets: |
||||||||||||
Office buildings, land, equipment and facilities |
428,241 | 408,917 | (19,324 | ) | ||||||||
Non-trading debt securities* |
920,611 | 1,023,746 | 103,135 | |||||||||
Investments in equity securities* |
123,490 | 136,740 | 13,250 | |||||||||
Investments in and advances to affiliated companies* |
345,705 | 345,434 | (271 | ) | ||||||||
Other |
602,159 | 784,174 | 182,015 | |||||||||
|
|
|
|
|
|
|||||||
Total other assets |
2,420,206 | 2,699,011 | 278,805 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
37,942,439 | 43,520,314 | 5,577,875 | |||||||||
|
|
|
|
|
|
* | Including securities pledged as collateral |
Millions of yen | ||||||||||||
March 31, 2013 |
March 31, 2014 |
Increase/(Decrease) | ||||||||||
LIABILITIES AND EQUITY |
||||||||||||
Short-term borrowings |
738,445 | 602,131 | (136,314 | ) | ||||||||
Payables and deposits: |
||||||||||||
Payables to customers |
476,705 | 492,516 | 15,811 | |||||||||
Payables to other than customers |
864,962 | 1,230,176 | 365,214 | |||||||||
Deposits received at banks |
1,072,134 | 1,114,181 | 42,047 | |||||||||
|
|
|
|
|
|
|||||||
Total payables and deposits |
2,413,801 | 2,836,873 | 423,072 | |||||||||
|
|
|
|
|
|
|||||||
Collateralized financing: |
||||||||||||
Securities sold under agreements to repurchase |
12,444,317 | 13,937,690 | 1,493,373 | |||||||||
Securities loaned |
2,158,559 | 2,359,809 | 201,250 | |||||||||
Other secured borrowings |
806,507 | 814,500 | 7,993 | |||||||||
|
|
|
|
|
|
|||||||
Total collateralized financing |
15,409,383 | 17,111,999 | 1,702,616 | |||||||||
|
|
|
|
|
|
|||||||
Trading liabilities |
8,491,296 | 11,047,285 | 2,555,989 | |||||||||
Other liabilities |
978,163 | 1,141,750 | 163,587 | |||||||||
Long-term borrowings |
7,592,368 | 8,227,063 | 634,695 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
35,623,456 | 40,967,101 | 5,343,645 | |||||||||
|
|
|
|
|
|
|||||||
Equity |
||||||||||||
NHI shareholders equity: |
||||||||||||
Common stock |
||||||||||||
Authorized6,000,000,000 shares |
||||||||||||
Issued3,822,562,601 shares as of March 31, 2013 and |
||||||||||||
3,822,562,601 shares as of March 31, 2014 |
||||||||||||
Outstanding3,710,960,252 shares as of March 31, 2013 and |
||||||||||||
3,717,630,462 shares as of March 31, 2014 |
594,493 | 594,493 | | |||||||||
Additional paid-in capital |
691,264 | 683,638 | (7,626 | ) | ||||||||
Retained earnings |
1,136,523 | 1,287,003 | 150,480 | |||||||||
Accumulated other comprehensive income |
(57,395 | ) | 20,636 | 78,031 | ||||||||
|
|
|
|
|
|
|||||||
Total NHI shareholders equity before treasury stock |
2,364,885 | 2,585,770 | 220,885 | |||||||||
Common stock held in treasury, at cost |
(70,514 | ) | (72,090 | ) | (1,576 | ) | ||||||
|
|
|
|
|
|
|||||||
Total NHI shareholders equity |
2,294,371 | 2,513,680 | 219,309 | |||||||||
|
|
|
|
|
|
|||||||
Noncontrolling interests |
24,612 | 39,533 | 14,921 | |||||||||
|
|
|
|
|
|
|||||||
Total equity |
2,318,983 | 2,553,213 | 234,230 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity |
37,942,439 | 43,520,314 | 5,577,875 | |||||||||
|
|
|
|
|
|
(4) Consolidated Statement of Changes in Equity (UNAUDITED) (Page 12)
Original
Millions of yen | ||||||||
For the year ended | ||||||||
March 31, 2013 | March 31, 2014 | |||||||
Common stock |
||||||||
Balance at beginning of year |
594,493 | 594,493 | ||||||
|
|
|
|
|||||
Balance at end of period |
594,493 | 594,493 | ||||||
|
|
|
|
|||||
Additional paid-in capital |
||||||||
Balance at beginning of year |
698,771 | 691,264 | ||||||
Gain on sales of treasury stock |
(1,798 | ) | (7,647 | ) | ||||
Issuance and exercise of common stock options |
(5,700 | ) | (210 | ) | ||||
Purchase / sale of subsidiary shares, net |
(9 | ) | 231 | |||||
|
|
|
|
|||||
Balance at end of period |
691,264 | 683,638 | ||||||
|
|
|
|
|||||
Retained earnings |
||||||||
Balance at beginning of year |
1,058,945 | 1,136,523 | ||||||
Net income attributable to NHI shareholders |
107,234 | 213,591 | ||||||
Cash dividends |
(29,656 | ) | (63,111 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
1,136,523 | 1,287,003 | ||||||
|
|
|
|
|||||
Cumulative translation adjustments |
||||||||
Balance at beginning of year |
(110,652 | ) | (38,875 | ) | ||||
Net change during the period |
71,777 | 66,579 | ||||||
|
|
|
|
|||||
Balance at end of period |
(38,875 | ) | 27,704 | |||||
|
|
|
|
|||||
Defined benefit pension plans |
||||||||
Balance at beginning of year |
(35,132 | ) | (28,518 | ) | ||||
Pension liability adjustment |
6,614 | 9,709 | ||||||
|
|
|
|
|||||
Balance at end of period |
(28,518 | ) | (18,809 | ) | ||||
|
|
|
|
|||||
Non-trading securities |
||||||||
Balance at beginning of year |
635 | 9,998 | ||||||
Net unrealized gain on non-trading securities |
9,363 | 1,743 | ||||||
|
|
|
|
|||||
Balance at end of period |
9,998 | 11,741 | ||||||
|
|
|
|
|||||
Balance at end of period |
(57,395 | ) | 20,636 | |||||
|
|
|
|
|||||
Common stock held in treasury |
||||||||
Balance at beginning of year |
(99,819 | ) | (70,514 | ) | ||||
Repurchases of common stock |
(7 | ) | (32,500 | ) | ||||
Sale of common stock |
1 | 1 | ||||||
Common stock issued to employees |
29,507 | 30,127 | ||||||
Other net change in treasury stock |
(196 | ) | 799 | |||||
|
|
|
|
|||||
Balance at end of period |
(70,514 | ) | (72,087 | ) | ||||
|
|
|
|
|||||
Total NHI shareholders equity |
||||||||
|
|
|
|
|||||
Balance at end of period |
2,294,371 | 2,513,683 | ||||||
|
|
|
|
|||||
Noncontrolling interests |
||||||||
Balance at beginning of year |
281,896 | 24,612 | ||||||
Net change during the period |
(257,284 | ) | 14,921 | |||||
|
|
|
|
|||||
Balance at end of period |
24,612 | 39,533 | ||||||
|
|
|
|
|||||
Total equity |
||||||||
|
|
|
|
|||||
Balance at end of period |
2,318,983 | 2,553,216 | ||||||
|
|
|
|
Corrected
Millions of yen | ||||||||
For the year ended | ||||||||
March 31, 2013 | March 31, 2014 | |||||||
Common stock |
||||||||
Balance at beginning of year |
594,493 | 594,493 | ||||||
|
|
|
|
|||||
Balance at end of period |
594,493 | 594,493 | ||||||
|
|
|
|
|||||
Additional paid-in capital |
||||||||
Balance at beginning of year |
698,771 | 691,264 | ||||||
Gain on sales of treasury stock |
(1,798 | ) | (7,647 | ) | ||||
Issuance and exercise of common stock options |
(5,700 | ) | (210 | ) | ||||
Purchase / sale of subsidiary shares, net |
(9 | ) | 231 | |||||
|
|
|
|
|||||
Balance at end of period |
691,264 | 683,638 | ||||||
|
|
|
|
|||||
Retained earnings |
||||||||
Balance at beginning of year |
1,058,945 | 1,136,523 | ||||||
Net income attributable to NHI shareholders |
107,234 | 213,591 | ||||||
Cash dividends |
(29,656 | ) | (63,111 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
1,136,523 | 1,287,003 | ||||||
|
|
|
|
|||||
Cumulative translation adjustments |
||||||||
Balance at beginning of year |
(110,652 | ) | (38,875 | ) | ||||
Net change during the period |
71,777 | 66,579 | ||||||
|
|
|
|
|||||
Balance at end of period |
(38,875 | ) | 27,704 | |||||
|
|
|
|
|||||
Defined benefit pension plans |
||||||||
Balance at beginning of year |
(35,132 | ) | (28,518 | ) | ||||
Pension liability adjustment |
6,614 | 9,709 | ||||||
|
|
|
|
|||||
Balance at end of period |
(28,518 | ) | (18,809 | ) | ||||
|
|
|
|
|||||
Non-trading securities |
||||||||
Balance at beginning of year |
635 | 9,998 | ||||||
Net unrealized gain on non-trading securities |
9,363 | 1,743 | ||||||
|
|
|
|
|||||
Balance at end of period |
9,998 | 11,741 | ||||||
|
|
|
|
|||||
Balance at end of period |
(57,395 | ) | 20,636 | |||||
|
|
|
|
|||||
Common stock held in treasury |
||||||||
Balance at beginning of year |
(99,819 | ) | (70,514 | ) | ||||
Repurchases of common stock |
(7 | ) | (32,511 | ) | ||||
Sale of common stock |
1 | 9 | ||||||
Common stock issued to employees |
29,507 | 30,127 | ||||||
Other net change in treasury stock |
(196 | ) | 799 | |||||
|
|
|
|
|||||
Balance at end of period |
(70,514 | ) | (72,090 | ) | ||||
|
|
|
|
|||||
Total NHI shareholders equity |
||||||||
|
|
|
|
|||||
Balance at end of period |
2,294,371 | 2,513,680 | ||||||
|
|
|
|
|||||
Noncontrolling interests |
||||||||
Balance at beginning of year |
281,896 | 24,612 | ||||||
Net change during the period |
(257,284 | ) | 14,921 | |||||
|
|
|
|
|||||
Balance at end of period |
24,612 | 39,533 | ||||||
|
|
|
|
|||||
Total equity |
||||||||
|
|
|
|
|||||
Balance at end of period |
2,318,983 | 2,553,213 | ||||||
|
|
|
|
(5) Consolidated Statements of Cash Flows (UNAUDITED) (Page 13)
Original
Millions of yen | ||||||||
For the year ended | ||||||||
March 31, 2013 | March 31, 2014 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
105,691 | 216,449 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
91,493 | 79,468 | ||||||
Gain on investments in equity securities |
(38,686 | ) | (15,156 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Time deposits |
137,526 | 274,593 | ||||||
Deposits with stock exchanges and other segregated cash |
(9,461 | ) | (42,403 | ) | ||||
Trading assets and private equity investments |
(1,448,489 | ) | (485,676 | ) | ||||
Trading liabilities |
248,019 | 2,007,807 | ||||||
Securities purchased under agreements to resell, net of securities sold under agreements to repurchase |
1,375,929 | (183,884 | ) | |||||
Securities borrowed, net of securities loaned |
863,511 | (1,604,469 | ) | |||||
Other secured borrowings |
(84,444 | ) | 7,992 | |||||
Loans and receivables, net of allowance for doubtful accounts |
(238,318 | ) | 217,397 | |||||
Payables |
(305,672 | ) | 278,325 | |||||
Bonus accrual |
31,415 | 16,356 | ||||||
Other, net |
(179,013 | ) | (309,376 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
549,501 | 457,423 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Payments for purchases of office buildings, land, equipment and facilities |
(271,975 | ) | (214,336 | ) | ||||
Proceeds from sales of office buildings, land, equipment and facilities |
147,653 | 176,680 | ||||||
Payments for purchases of investments in equity securities |
(319 | ) | (4,799 | ) | ||||
Proceeds from sales of investments in equity securities |
3,741 | 6,945 | ||||||
Decrease (increase) in loans receivable at banks, net |
22,189 | (10,972 | ) | |||||
Increase in non-trading debt securities, net |
(54,237 | ) | (103,187 | ) | ||||
Other, net |
(7,538 | ) | 46,474 | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(160,486 | ) | (103,195 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Increase in long-term borrowings |
1,930,357 | 2,140,351 | ||||||
Decrease in long-term borrowings |
(2,330,509 | ) | (1,594,148 | ) | ||||
Decrease in short-term borrowings, net |
(416,174 | ) | (149,437 | ) | ||||
Increase (decrease) in deposits received at banks, net |
129,384 | (23,605 | ) | |||||
Proceeds from sales of common stock held in treasury |
56 | 674 | ||||||
Payments for repurchases of common stock in treasury |
(7 | ) | (32,500 | ) | ||||
Payments for cash dividends |
(14,730 | ) | (51,947 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(701,623 | ) | 289,388 | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
47,175 | 41,089 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
(265,433 | ) | 684,705 | |||||
Cash and cash equivalents at beginning of the year |
1,070,520 | 805,087 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of the year |
805,087 | 1,489,792 | ||||||
|
|
|
|
Corrected
Millions of yen | ||||||||
For the year ended | ||||||||
March 31, 2013 | March 31, 2014 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
105,691 | 216,449 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
91,493 | 79,468 | ||||||
Gain on investments in equity securities |
(38,686 | ) | (15,156 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Time deposits |
137,526 | 274,593 | ||||||
Deposits with stock exchanges and other segregated cash |
(9,461 | ) | (42,403 | ) | ||||
Trading assets and private equity investments |
(1,448,489 | ) | (485,673 | ) | ||||
Trading liabilities |
248,019 | 2,007,807 | ||||||
Securities purchased under agreements to resell, net of securities sold under agreements to repurchase |
1,375,929 | (183,884 | ) | |||||
Securities borrowed, net of securities loaned |
863,511 | (1,604,469 | ) | |||||
Other secured borrowings |
(84,444 | ) | 7,992 | |||||
Loans and receivables, net of allowance for doubtful accounts |
(238,318 | ) | 217,397 | |||||
Payables |
(305,672 | ) | 278,325 | |||||
Bonus accrual |
31,415 | 16,356 | ||||||
Other, net |
(179,013 | ) | (309,376 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
549,501 | 457,426 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Payments for purchases of office buildings, land, equipment and facilities |
(271,975 | ) | (214,336 | ) | ||||
Proceeds from sales of office buildings, land, equipment and facilities |
147,653 | 176,680 | ||||||
Payments for purchases of investments in equity securities |
(319 | ) | (4,799 | ) | ||||
Proceeds from sales of investments in equity securities |
3,741 | 6,945 | ||||||
Decrease (increase) in loans receivable at banks, net |
22,189 | (10,972 | ) | |||||
Increase in non-trading debt securities, net |
(54,237 | ) | (103,187 | ) | ||||
Other, net |
(7,538 | ) | 46,474 | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(160,486 | ) | (103,195 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Increase in long-term borrowings |
1,930,357 | 2,140,351 | ||||||
Decrease in long-term borrowings |
(2,330,509 | ) | (1,594,148 | ) | ||||
Decrease in short-term borrowings, net |
(416,174 | ) | (149,437 | ) | ||||
Increase (decrease) in deposits received at banks, net |
129,384 | (23,605 | ) | |||||
Proceeds from sales of common stock held in treasury |
56 | 682 | ||||||
Payments for repurchases of common stock in treasury |
(7 | ) | (32,511 | ) | ||||
Payments for cash dividends |
(14,730 | ) | (51,947 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(701,623 | ) | 289,385 | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
47,175 | 41,089 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
(265,433 | ) | 684,705 | |||||
Cash and cash equivalents at beginning of the year |
1,070,520 | 805,087 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of the year |
805,087 | 1,489,792 | ||||||
|
|
|
|
(7) Notes to the Consolidated Financial Statements (UNAUDITED)
Per share data (Page 16)
Original
3. Consolidated Financial Statements
(7) Notes to the Consolidated Financial Statements (UNAUDITED)
Per share data
Net income attributable to NHI shareholders per share calculated based on the following number of shares
Average number of shares outstanding for the year ended March 31, 2014 |
3,709,837,189 |
Corrected
3. Consolidated Financial Statements
(7) Notes to the Consolidated Financial Statements (UNAUDITED)
Per share data
Net income attributable to NHI shareholders per share calculated based on the following number of shares
Average number of shares outstanding for the year ended March 31, 2014 |
3,709,830,989 |
(8) Other Financial Information
Consolidated Statements of IncomeQuarterly Comparatives (UNAUDITED)
Original
Millions of yen | % Change | |||||||||||||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||||||||||||
June 30, 2012 |
September 30, 2012 |
December 31, 2012 |
March 31, 2013 |
June 30, 2013 |
September 30, 2013 |
December 31, 2013(A) |
March 31, 2014(B) |
(B-A)/(A) | ||||||||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||||||||||||||
Commissions |
77,367 | 72,279 | 83,681 | 125,742 | 157,634 | 105,613 | 121,434 | 89,876 | (26.0 | ) | ||||||||||||||||||||||||||
Fees from investment banking |
10,383 | 17,131 | 13,027 | 21,812 | 25,394 | 22,984 | 15,769 | 27,154 | 72.2 | |||||||||||||||||||||||||||
Asset management and portfolio service fees |
33,813 | 33,411 | 35,017 | 38,788 | 42,381 | 40,702 | 42,074 | 42,090 | 0.0 | |||||||||||||||||||||||||||
Net gain on trading |
84,399 | 88,929 | 88,188 | 106,463 | 128,409 | 110,181 | 108,544 | 129,222 | 19.1 | |||||||||||||||||||||||||||
Gain (loss) on private equity investments |
(5,387 | ) | 299 | 11,631 | 1,510 | 50 | 703 | 10,985 | (346 | ) | | |||||||||||||||||||||||||
Interest and dividends |
103,469 | 92,834 | 99,745 | 97,959 | 115,325 | 98,091 | 102,602 | 100,332 | (2.2 | ) | ||||||||||||||||||||||||||
Gain (loss) on investments in equity securities |
(7,061 | ) | 12,970 | 8,858 | 23,919 | 7,852 | 5,037 | 7,505 | (5,238 | ) | | |||||||||||||||||||||||||
Other |
142,610 | 143,373 | 118,834 | 303,950 | 28,225 | 45,069 | 38,508 | 67,683 | 75.8 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenue |
439,593 | 461,226 | 458,981 | 720,143 | 505,270 | 428,380 | 447,421 | 450,773 | 0.7 | |||||||||||||||||||||||||||
Interest expense |
70,339 | 59,547 | 69,895 | 66,531 | 73,949 | 71,989 | 68,000 | 60,836 | (10.5 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net revenue |
369,254 | 401,679 | 389,086 | 653,612 | 431,321 | 356,391 | 379,421 | 389,937 | 2.8 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses: |
||||||||||||||||||||||||||||||||||||
Compensation and benefits |
124,573 | 133,696 | 134,698 | 154,624 | 163,205 | 135,391 | 138,822 | 132,640 | (4.5 | ) | ||||||||||||||||||||||||||
Commissions and floor brokerage |
21,978 | 21,904 | 22,918 | 24,588 | 29,046 | 26,134 | 27,974 | 28,695 | 2.6 | |||||||||||||||||||||||||||
Information processing and communications |
42,524 | 45,145 | 42,672 | 49,563 | 48,233 | 46,240 | 47,755 | 49,940 | 4.6 | |||||||||||||||||||||||||||
Occupancy and related depreciation |
24,110 | 22,140 | 22,179 | 23,116 | 19,784 | 20,830 | 18,999 | 20,529 | 8.1 | |||||||||||||||||||||||||||
Business development expenses |
11,329 | 11,173 | 12,051 | 14,457 | 7,859 | 9,473 | 11,029 | 10,124 | (8.2 | ) | ||||||||||||||||||||||||||
Other |
125,074 | 132,204 | 141,603 | 217,582 | 49,975 | 45,389 | 47,948 | 59,442 | 24.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total non-interest expenses |
349,588 | 366,262 | 376,121 | 483,930 | 318,102 | 283,457 | 292,527 | 301,370 | 3.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income before income taxes |
19,666 | 35,417 | 12,965 | 169,682 | 113,219 | 72,934 | 86,894 | 88,567 | 1.9 | |||||||||||||||||||||||||||
Income tax expense |
13,590 | 30,056 | 12,874 | 75,519 | 46,956 | 34,549 | 37,769 | 25,891 | (31.4 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
6,076 | 5,361 | 91 | 94,163 | 66,263 | 38,385 | 49,125 | 62,676 | 27.6 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
4,185 | 2,552 | (20,021 | ) | 11,741 | 369 | 272 | 796 | 1,421 | 78.5 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income attributable to NHI shareholders |
1,891 | 2,809 | 20,112 | 82,422 | 65,894 | 38,113 | 48,329 | 61,255 | 26.7 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) Other Financial Information
Consolidated Statements of IncomeQuarterly Comparatives (UNAUDITED)
Corrected
Millions of yen | % Change | |||||||||||||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||||||||||||
June 30, 2012 |
September 30, 2012 |
December 31, 2012 |
March 31, 2013 |
June 30, 2013 |
September 30, 2013 |
December 31, 2013(A) |
March 31, 2014(B) |
(B-A)/(A) | ||||||||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||||||||||||||
Commissions |
77,367 | 72,279 | 83,681 | 125,742 | 157,634 | 105,613 | 121,434 | 89,876 | (26.0 | ) | ||||||||||||||||||||||||||
Fees from investment banking |
10,383 | 17,131 | 13,027 | 21,812 | 25,394 | 22,984 | 15,769 | 27,154 | 72.2 | |||||||||||||||||||||||||||
Asset management and portfolio service fees |
33,813 | 33,411 | 35,017 | 38,788 | 42,381 | 40,702 | 42,074 | 42,090 | 0.0 | |||||||||||||||||||||||||||
Net gain on trading |
84,399 | 88,929 | 88,188 | 106,463 | 128,409 | 110,180 | 108,544 | 129,223 | 19.1 | |||||||||||||||||||||||||||
Gain (loss) on private equity investments |
(5,387 | ) | 299 | 11,631 | 1,510 | 50 | 703 | 10,985 | (346 | ) | | |||||||||||||||||||||||||
Interest and dividends |
103,469 | 92,834 | 99,745 | 97,959 | 115,325 | 98,091 | 102,602 | 100,332 | (2.2 | ) | ||||||||||||||||||||||||||
Gain (loss) on investments in equity securities |
(7,061 | ) | 12,970 | 8,858 | 23,919 | 7,852 | 5,037 | 7,505 | (5,238 | ) | | |||||||||||||||||||||||||
Other |
142,610 | 143,373 | 118,834 | 303,950 | 28,225 | 45,069 | 38,508 | 67,683 | 75.8 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenue |
439,593 | 461,226 | 458,981 | 720,143 | 505,270 | 428,379 | 447,421 | 450,774 | 0.7 | |||||||||||||||||||||||||||
Interest expense |
70,339 | 59,547 | 69,895 | 66,531 | 73,949 | 71,989 | 68,000 | 60,836 | (10.5 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net revenue |
369,254 | 401,679 | 389,086 | 653,612 | 431,321 | 356,390 | 379,421 | 389,938 | 2.8 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses: |
||||||||||||||||||||||||||||||||||||
Compensation and benefits |
124,573 | 133,696 | 134,698 | 154,624 | 163,205 | 135,391 | 138,822 | 132,640 | (4.5 | ) | ||||||||||||||||||||||||||
Commissions and floor brokerage |
21,978 | 21,904 | 22,918 | 24,588 | 29,046 | 26,134 | 27,974 | 28,695 | 2.6 | |||||||||||||||||||||||||||
Information processing and communications |
42,524 | 45,145 | 42,672 | 49,563 | 48,233 | 46,240 | 47,755 | 49,940 | 4.6 | |||||||||||||||||||||||||||
Occupancy and related depreciation |
24,110 | 22,140 | 22,179 | 23,116 | 19,784 | 20,830 | 18,999 | 20,529 | 8.1 | |||||||||||||||||||||||||||
Business development expenses |
11,329 | 11,173 | 12,051 | 14,457 | 7,859 | 9,473 | 11,029 | 10,124 | (8.2 | ) | ||||||||||||||||||||||||||
Other |
125,074 | 132,204 | 141,603 | 217,582 | 49,975 | 45,389 | 47,948 | 59,442 | 24.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total non-interest expenses |
349,588 | 366,262 | 376,121 | 483,930 | 318,102 | 283,457 | 292,527 | 301,370 | 3.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income before income taxes |
19,666 | 35,417 | 12,965 | 169,682 | 113,219 | 72,933 | 86,894 | 88,568 | 1.9 | |||||||||||||||||||||||||||
Income tax expense |
13,590 | 30,056 | 12,874 | 75,519 | 46,956 | 34,549 | 37,769 | 25,891 | (31.4 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
6,076 | 5,361 | 91 | 94,163 | 66,263 | 38,384 | 49,125 | 62,677 | 27.6 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
4,185 | 2,552 | (20,021 | ) | 11,741 | 369 | 272 | 796 | 1,421 | 78.5 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income attributable to NHI shareholders |
1,891 | 2,809 | 20,112 | 82,422 | 65,894 | 38,112 | 48,329 | 61,256 | 26.7 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Segment InformationQuarterly Comparatives (UNAUDITED)
The following table shows quarterly business segment information and reconciliation items to the consolidated statements of income.
Original
Millions of yen | % Change | |||||||||||||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||||||||||||
June 30, 2012 |
September 30, 2012 |
December 31, 2012 |
March 31, 2013 |
June 30, 2013 |
September 30, 2013 |
December 31, 2013(A) |
March 31, 2014(B) |
(B-A)/(A) | ||||||||||||||||||||||||||||
Net revenue |
||||||||||||||||||||||||||||||||||||
Business segment information: |
||||||||||||||||||||||||||||||||||||
Retail |
82,711 | 80,786 | 95,679 | 138,749 | 166,342 | 119,730 | 127,975 | 97,869 | (23.5 | ) | ||||||||||||||||||||||||||
Asset Management |
16,418 | 15,439 | 18,786 | 18,294 | 20,174 | 18,626 | 21,215 | 20,465 | (3.5 | ) | ||||||||||||||||||||||||||
Wholesale |
121,883 | 137,094 | 188,968 | 196,911 | 194,609 | 183,349 | 188,666 | 198,473 | 5.2 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal |
221,012 | 233,319 | 303,433 | 353,954 | 381,125 | 321,705 | 337,856 | 316,807 | (6.2 | ) | ||||||||||||||||||||||||||
Other |
154,567 | 156,003 | 76,753 | 276,905 | 43,032 | 29,649 | 35,366 | 80,802 | 128.5 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net revenue |
375,579 | 389,322 | 380,186 | 630,859 | 424,157 | 351,354 | 373,222 | 397,609 | 6.5 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reconciliation items: |
||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(6,325 | ) | 12,357 | 8,900 | 22,753 | 7,164 | 5,037 | 6,199 | (7,672 | ) | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net revenue |
369,254 | 401,679 | 389,086 | 653,612 | 431,321 | 356,391 | 379,421 | 389,937 | 2.8 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses |
||||||||||||||||||||||||||||||||||||
Business segment information: |
||||||||||||||||||||||||||||||||||||
Retail |
70,523 | 69,824 | 75,419 | 81,531 | 85,237 | 79,774 | 80,302 | 74,602 | (7.1 | ) | ||||||||||||||||||||||||||
Asset Management |
11,048 | 10,879 | 11,468 | 14,373 | 13,483 | 12,454 | 12,289 | 15,147 | 23.3 | |||||||||||||||||||||||||||
Wholesale |
130,434 | 136,901 | 144,611 | 161,253 | 169,372 | 158,063 | 160,866 | 164,998 | 2.6 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal |
212,005 | 217,604 | 231,498 | 257,157 | 268,092 | 250,291 | 253,457 | 254,747 | 0.5 | |||||||||||||||||||||||||||
Other |
137,583 | 148,658 | 144,623 | 226,773 | 50,010 | 33,166 | 39,070 | 46,623 | 19.3 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses |
349,588 | 366,262 | 376,121 | 483,930 | 318,102 | 283,457 | 292,527 | 301,370 | 3.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reconciliation items: |
||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
| | | | | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses |
349,588 | 366,262 | 376,121 | 483,930 | 318,102 | 283,457 | 292,527 | 301,370 | 3.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income (loss) before income taxes |
||||||||||||||||||||||||||||||||||||
Business segment information: |
||||||||||||||||||||||||||||||||||||
Retail |
12,188 | 10,962 | 20,260 | 57,218 | 81,105 | 39,956 | 47,673 | 23,267 | (51.2 | ) | ||||||||||||||||||||||||||
Asset Management |
5,370 | 4,560 | 7,318 | 3,921 | 6,691 | 6,172 | 8,926 | 5,318 | (40.4 | ) | ||||||||||||||||||||||||||
Wholesale |
(8,551 | ) | 193 | 44,357 | 35,658 | 25,237 | 25,286 | 27,800 | 33,475 | 20.4 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal |
9,007 | 15,715 | 71,935 | 96,797 | 113,033 | 71,414 | 84,399 | 62,060 | (26.5 | ) | ||||||||||||||||||||||||||
Other* |
16,984 | 7,345 | (67,870 | ) | 50,132 | (6,978 | ) | (3,517 | ) | (3,704 | ) | 34,179 | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income (loss) before income taxes |
25,991 | 23,060 | 4,065 | 146,929 | 106,055 | 67,897 | 80,695 | 96,239 | 19.3 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reconciliation items: |
||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(6,325 | ) | 12,357 | 8,900 | 22,753 | 7,164 | 5,037 | 6,199 | (7,672 | ) | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income (loss) before income taxes |
19,666 | 35,417 | 12,965 | 169,682 | 113,219 | 72,934 | 86,894 | 88,567 | 1.9 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Major components |
Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in Other.
The following table presents the major components of income (loss) before income taxes in Other.
Millions of yen | % Change | |||||||||||||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||||||||||||
June 30, 2012 |
September 30, 2012 |
December 31, 2012 |
March 31, 2013 |
June 30, 2013 |
September 30, 2013 |
December 31, 2013(A) |
March 31, 2014(B) |
(B-A)/(A) | ||||||||||||||||||||||||||||
Net gain (loss) related to economic hedging transactions |
(1,231 | ) | 964 | 415 | 841 | 7,373 | (1,667 | ) | 5,150 | 6,547 | 27.1 | |||||||||||||||||||||||||
Realized gain (loss) on investments in equity securities held for operating purposes |
(736 | ) | 613 | (42 | ) | 1,166 | 688 | 0 | 1,306 | 2,434 | 86.4 | |||||||||||||||||||||||||
Equity in earnings of affiliates |
1,273 | 3,346 | 4,549 | 5,233 | 5,343 | 8,884 | 8,171 | 6,173 | (24.5 | ) | ||||||||||||||||||||||||||
Corporate items |
6,624 | (7,044 | ) | (14,800 | ) | 32,872 | (12,344 | ) | (8,701 | ) | (13,954 | ) | (3,773 | ) | | |||||||||||||||||||||
Other |
11,054 | 9,466 | (57,992 | ) | 10,020 | (8,038 | ) | (2,033 | ) | (4,377 | ) | 22,798 | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
16,984 | 7,345 | (67,870 | ) | 50,132 | (6,978 | ) | (3,517 | ) | (3,704 | ) | 34,179 | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Segment InformationQuarterly Comparatives (UNAUDITED)
The following table shows quarterly business segment information and reconciliation items to the consolidated statements of income.
Corrected
Millions of yen | % Change | |||||||||||||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||||||||||||
June 30, 2012 |
September 30, 2012 |
December 31, 2012 |
March 31, 2013 |
June 30, 2013 |
September 30, 2013 |
December 31, 2013(A) |
March 31, 2014(B) |
(B-A)/(A) | ||||||||||||||||||||||||||||
Net revenue |
||||||||||||||||||||||||||||||||||||
Business segment information: |
||||||||||||||||||||||||||||||||||||
Retail |
82,711 | 80,786 | 95,679 | 138,749 | 166,342 | 119,730 | 127,975 | 97,869 | (23.5 | ) | ||||||||||||||||||||||||||
Asset Management |
16,418 | 15,439 | 18,786 | 18,294 | 20,174 | 18,626 | 21,215 | 20,465 | (3.5 | ) | ||||||||||||||||||||||||||
Wholesale |
121,883 | 137,094 | 188,968 | 196,911 | 194,609 | 183,348 | 188,666 | 198,474 | 5.2 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal |
221,012 | 233,319 | 303,433 | 353,954 | 381,125 | 321,704 | 337,856 | 316,808 | (6.2 | ) | ||||||||||||||||||||||||||
Other |
154,567 | 156,003 | 76,753 | 276,905 | 43,032 | 29,649 | 35,366 | 80,802 | 128.5 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net revenue |
375,579 | 389,322 | 380,186 | 630,859 | 424,157 | 351,353 | 373,222 | 397,610 | 6.5 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reconciliation items: |
||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(6,325 | ) | 12,357 | 8,900 | 22,753 | 7,164 | 5,037 | 6,199 | (7,672 | ) | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net revenue |
369,254 | 401,679 | 389,086 | 653,612 | 431,321 | 356,390 | 379,421 | 389,938 | 2.8 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses |
||||||||||||||||||||||||||||||||||||
Business segment information: |
||||||||||||||||||||||||||||||||||||
Retail |
70,523 | 69,824 | 75,419 | 81,531 | 85,237 | 79,774 | 80,302 | 74,602 | (7.1 | ) | ||||||||||||||||||||||||||
Asset Management |
11,048 | 10,879 | 11,468 | 14,373 | 13,483 | 12,454 | 12,289 | 15,147 | 23.3 | |||||||||||||||||||||||||||
Wholesale |
130,434 | 136,901 | 144,611 | 161,253 | 169,372 | 158,063 | 160,866 | 164,998 | 2.6 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal |
212,005 | 217,604 | 231,498 | 257,157 | 268,092 | 250,291 | 253,457 | 254,747 | 0.5 | |||||||||||||||||||||||||||
Other |
137,583 | 148,658 | 144,623 | 226,773 | 50,010 | 33,166 | 39,070 | 46,623 | 19.3 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses |
349,588 | 366,262 | 376,121 | 483,930 | 318,102 | 283,457 | 292,527 | 301,370 | 3.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reconciliation items: |
||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
| | | | | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Non-interest expenses |
349,588 | 366,262 | 376,121 | 483,930 | 318,102 | 283,457 | 292,527 | 301,370 | 3.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income (loss) before income taxes |
||||||||||||||||||||||||||||||||||||
Business segment information: |
||||||||||||||||||||||||||||||||||||
Retail |
12,188 | 10,962 | 20,260 | 57,218 | 81,105 | 39,956 | 47,673 | 23,267 | (51.2 | ) | ||||||||||||||||||||||||||
Asset Management |
5,370 | 4,560 | 7,318 | 3,921 | 6,691 | 6,172 | 8,926 | 5,318 | (40.4 | ) | ||||||||||||||||||||||||||
Wholesale |
(8,551 | ) | 193 | 44,357 | 35,658 | 25,237 | 25,285 | 27,800 | 33,476 | 20.4 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal |
9,007 | 15,715 | 71,935 | 96,797 | 113,033 | 71,413 | 84,399 | 62,061 | (26.5 | ) | ||||||||||||||||||||||||||
Other* |
16,984 | 7,345 | (67,870 | ) | 50,132 | (6,978 | ) | (3,517 | ) | (3,704 | ) | 34,179 | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income (loss) before income taxes |
25,991 | 23,060 | 4,065 | 146,929 | 106,055 | 67,896 | 80,695 | 96,240 | 19.3 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reconciliation items: |
||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(6,325 | ) | 12,357 | 8,900 | 22,753 | 7,164 | 5,037 | 6,199 | (7,672 | ) | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income (loss) before income taxes |
19,666 | 35,417 | 12,965 | 169,682 | 113,219 | 72,933 | 86,894 | 88,568 | 1.9 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
* Major components
Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in Other.
The following table presents the major components of income (loss) before income taxes in Other.
|
| |||||||||||||||||||||||||||||||||||
Millions of yen | % Change | |||||||||||||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||||||||||||
June 30, 2012 |
September 30, 2012 |
December 31, 2012 |
March 31, 2013 |
June 30, 2013 |
September 30, 2013 |
December 31, 2013(A) |
March 31, 2014(B) |
(B-A)/(A) | ||||||||||||||||||||||||||||
Net gain (loss) related to economic hedging transactions |
(1,231 | ) | 964 | 415 | 841 | 7,373 | (1,667 | ) | 5,150 | 6,547 | 27.1 | |||||||||||||||||||||||||
Realized gain (loss) on investments in equity securities held for operating purposes |
(736 | ) | 613 | (42 | ) | 1,166 | 688 | 0 | 1,306 | 2,434 | 86.4 | |||||||||||||||||||||||||
Equity in earnings of affiliates |
1,273 | 3,346 | 4,549 | 5,233 | 5,343 | 8,884 | 8,171 | 6,173 | (24.5 | ) | ||||||||||||||||||||||||||
Corporate items |
6,624 | (7,044 | ) | (14,800 | ) | 32,872 | (12,344 | ) | (8,701 | ) | (13,954 | ) | (3,773 | ) | | |||||||||||||||||||||
Other |
11,054 | 9,466 | (57,992 | ) | 10,020 | (8,038 | ) | (2,033 | ) | (4,377 | ) | 22,798 | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
16,984 | 7,345 | (67,870 | ) | 50,132 | (6,978 | ) | (3,517 | ) | (3,704 | ) | 34,179 | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ends | ||||
For further information please contact:
Name |
Company |
Telephone | ||
Joey Wu |
Nomura Holdings, Inc. | 81-3-3278-0591 | ||
Keiko Sugai |
Group Corporate Communications Dept. |
Nomura
Nomura is an Asia-based financial services group with an integrated global network spanning over 30 countries. By connecting markets East & West, Nomura services the needs of individuals, institutions, corporates and governments through its three business divisions: Retail, Asset Management, and Wholesale (Global Markets and Investment Banking). Founded in 1925, the firm is built on a tradition of disciplined entrepreneurship, serving clients with creative solutions and considered thought leadership. For further information about Nomura, visit www.nomura.com.