e10vk
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
For the fiscal year ended
December 30, 2006
|
|
|
|
|
|
|
or
|
|
|
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
For the transition period
from to
|
Commission file number 0-27975
eLoyalty Corporation
(Exact Name of Registrant as
Specified in Its Charter)
|
|
|
Delaware
|
|
36-4304577
|
(State or other Jurisdiction
of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
150 Field Drive, Suite 250
Lake Forest, Illinois 60045
(Address of Registrants
Principal Executive Offices) (Zip Code)
Registrants telephone number, including area code:
(847) 582-7000
Securities registered pursuant to Section 12(b) of the
Act:
Common Stock, par value $0.01 per share
Preferred Stock Purchase Rights
Securities registered pursuant to Section 12(g) of the
Act: None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
Section 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the
past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer o Accelerated
filer
þ Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
The aggregate market value of Common Stock held by
non-affiliates of the registrant, based upon the closing price
per share of registrants Common Stock on July 1,
2006, as reported by The NASDAQ Stock Market LLC, is
approximately $107,312,558.
The number of shares of the registrants Common Stock,
$0.01 par value per share, outstanding as of March 8,
2007 was 9,334,249.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of eLoyaltys Proxy Statement for its 2007 Annual
Meeting of Stockholders, to be filed within 120 days after
the end of eLoyaltys fiscal year, are incorporated herein
by reference into Part III where indicated.
PART I
This Annual Report on
Form 10-K
(this
Form 10-K)
contains forward-looking statements that are based on current
management expectations, forecasts and assumptions. These
include, without limitation, statements containing the words
believes, anticipates,
estimates, expects, plans,
intends, projects, future,
should, could, seeks,
target, may, will continue
to, predicts, forecasts,
potential, guidance, outlook
and similar expressions, references to plans, strategies,
objectives and anticipated future performance and other
statements that are not strictly historical in nature. These
forward-looking statements are subject to risks and
uncertainties that could cause actual results to differ
materially from those expressed or implied by the
forward-looking statements. Such risks, uncertainties and other
factors that might cause such a difference include, without
limitation, those noted under Risk Factors included
in Item 1A, Part I of this
Form 10-K,
as well as the following:
|
|
|
|
|
Uncertainties associated with the attraction of new clients, the
continuation of existing and new engagements with existing
clients and the timing of related client commitments; reliance
on a relatively small number of customers for a significant
percentage of our revenue, reliance on major suppliers,
including Customer Relationship Management (CRM)
software providers and other alliance partners, and maintenance
of good relations with key business partners;
|
|
|
|
Risks involving the variability and predictability of the
number, size, scope, cost, and duration of and revenue from
client engagements;
|
|
|
|
Management of the other risks associated with increasingly
complex client projects and new service offerings, including
execution risk;
|
|
|
|
Management of growth and development and introduction of new
service offerings;
|
|
|
|
Challenges in attracting, training, motivating and retaining
highly skilled management, strategic, technical, product
development and other professional employees in a competitive
information technology labor market;
|
|
|
|
Continuing intense competition in the information technology
services industry generally and, in particular, among those
focusing on the provision of CRM services and software;
|
|
|
|
The rapid pace of technological innovation in the information
technology services industry;
|
|
|
|
The ability to raise sufficient amounts of debt or equity
capital to meet our future operating and financial needs;
|
|
|
|
Protection of our technology, proprietary information and other
intellectual property rights from challenges by third parties;
|
|
|
|
Future legislative or regulatory actions relating to the
information technology or information technology service
industries, including those relating to data privacy;
|
|
|
|
Risks associated with global operations, including those
relating to the economic conditions in each country, potential
currency exchange and credit volatility, compliance with a
variety of foreign laws and regulations and management of a
geographically dispersed organization;
|
|
|
|
General economic, business and market conditions;
|
|
|
|
Changes by the Financial Accounting Standards Board or the
Securities and Exchange Commission (SEC) of
authoritative accounting principles generally accepted in the
United States of America or policies or changes in the
application or interpretation of those rules or regulations;
|
|
|
|
Acts of war or terrorism, including, but not limited to, the
events taking place in the Middle East, the current military
action in Iraq and the continuing war on terrorism, as well as
actions taken or to be taken by the United States and other
governments as a result of further acts or threats of terrorism,
and the impact of these acts on economic, financial and social
conditions in the countries where we operate; and
|
2
|
|
|
|
|
The timing and occurrence (or non-occurrence) of transactions
and events which may be subject to circumstances beyond our
control.
|
Readers are cautioned not to place undue reliance on
forward-looking statements. They reflect opinions, assumptions
and estimates only as of the date they are made, and eLoyalty
Corporation undertakes no obligation to publicly update or
revise any forward-looking statements in this report, whether as
a result of new information, future events or circumstances or
otherwise.
Our executive office is located at 150 Field Drive,
Suite 250, Lake Forest, Illinois 60045 (telephone number
847-582-7000).
Overview
eLoyalty is a leading management consulting, systems
integration, and managed services company focused on optimizing
customer interactions. With professionals throughout North
America and an additional presence in Europe, eLoyalty offers a
broad range of enterprise CRM services and solutions that
include: creating customer strategies; defining technical
architectures; improving sales, service and marketing processes;
and selecting, implementing, integrating, supporting and hosting
best-of-breed
CRM and analytics software applications.
eLoyalty is focused on growing and developing its business
through two primary Service Lines: Behavioral
Analyticstm
and Converged Internet Protocol Contact Center
(CIPCC) Solutions. Through these Service Lines and
through our traditional CRM business, the Company generates
three types of revenue: Consulting services revenue is generally
project-based and sold on a time and materials or fixed-fee
basis. Managed services revenue is recurring, annuity revenue
that is secured through long-term (generally one to five year)
contracts. Product revenue is generated through the resale of
third-party software and hardware. The chart below shows the
relationship between these Service Lines and the types of
revenue generated from each.
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting Services
|
|
|
Managed
|
|
|
|
|
|
|
Revenue
|
|
|
Services Revenue
|
|
|
Product Revenue
|
Behavioral
Analyticstm
Service
Line
|
|
|
Assessments and
follow-on consulting
|
|
|
Subscription revenue and amortized
deployment revenue
|
|
|
None
|
CIPCC
Service Line
|
|
|
Implementation and follow-on
consulting
|
|
|
Contact Center monitoring, support
and hosting
|
|
|
Hardware and software resale,
primarily products from Cisco Systems
|
Traditional
CRM
|
|
|
Consulting and systems integration
engagements
|
|
|
Marketing application hosting,
email fulfillment, and remote application support
|
|
|
None
|
|
|
|
|
|
|
|
|
|
|
In recent years, eLoyalty has invested heavily to develop the
following differentiated capabilities in our primary Service
Lines:
Behavioral
Analyticstm
eLoyalty pioneered this solution, which applies human behavioral
modeling to analyze and improve customer interactions. Using its
Behavioral
Analyticstm
solution, eLoyalty can help clients:
|
|
|
|
|
Automatically measure customer satisfaction and agent
performance on every call;
|
|
|
|
Identify and understand customer personality;
|
|
|
|
Improve rapport between agent and customer;
|
|
|
|
Reduce call handle times while improving customer satisfaction;
|
3
|
|
|
|
|
Identify opportunities to improve self-service
applications; and
|
|
|
|
Improve cross-sell and up-sell success rates.
|
eLoyalty has designed a scalable application platform to enable
the Company to rapidly implement Behavioral
Analyticstm
solutions for its clients. The Behavioral
Analyticstm
solution is delivered as a subscription service, primarily in a
remote-hosted model.
Converged
Internet Protocol Contact Center Solutions
eLoyaltys CIPCC Service Line focuses on helping clients
realize the benefits of transitioning their contact centers to a
single network infrastructure from the traditional
two-network
(voice network and separate data network) model. These benefits
include cost savings, remote agent flexibility and application
enhancements. eLoyalty has developed a set of tools and
methodologies to help clients financially model, plan migration
paths, and configure, integrate and support Converged Internet
Protocol (IP) network solutions within their contact
center environments.
The following table and the sections below further describe the
various types of revenue we drive from the services we provide
to our clients for each of the last three fiscal years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
Percentage
|
|
|
|
Dollars
|
|
|
of Revenue
|
|
|
Dollars
|
|
|
of Revenue
|
|
|
Dollars
|
|
|
of Revenue
|
|
|
|
(In thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting services
|
|
$
|
44,332
|
|
|
|
49%
|
|
|
$
|
46,013
|
|
|
|
58%
|
|
|
$
|
50,185
|
|
|
|
69%
|
|
Managed services
|
|
|
27,648
|
|
|
|
31%
|
|
|
|
19,543
|
|
|
|
25%
|
|
|
|
14,905
|
|
|
|
21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services revenue
|
|
|
71,980
|
|
|
|
80%
|
|
|
|
65,556
|
|
|
|
83%
|
|
|
|
65,090
|
|
|
|
90%
|
|
Product
|
|
|
13,579
|
|
|
|
15%
|
|
|
|
9,710
|
|
|
|
12%
|
|
|
|
3,153
|
|
|
|
4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
85,559
|
|
|
|
95%
|
|
|
|
75,266
|
|
|
|
95%
|
|
|
|
68,243
|
|
|
|
94%
|
|
Reimbursed expenses
|
|
|
4,269
|
|
|
|
5%
|
|
|
|
3,742
|
|
|
|
5%
|
|
|
|
4,330
|
|
|
|
6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
89,828
|
|
|
|
100%
|
|
|
$
|
79,008
|
|
|
|
100%
|
|
|
$
|
72,573
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting services, Managed services and the resale of Product
are frequently sold and delivered together. It is not uncommon
for a Consulting services engagement surrounding the design and
implementation of customer service or marketing solutions to
lead to the sale of both Product and Managed services, including
a long-term maintenance and support or hosting relationship.
These services and products are packaged and marketed through a
common business development team. Our Consulting services and
Managed services delivery teams often work together and leverage
common tools and methodologies to deliver this spectrum of
solutions to our clients.
Consulting
Services
In addition to the Consulting services revenue generated by our
Behavioral
Analyticstm
and CIPCC engagements, we derive a substantial portion of our
revenue from a broad range of CRM consulting work with
long-standing accounts, as well as newer accounts more recently
obtained through our Behavioral
Analyticstm
and CIPCC Service Lines. Our Consulting services are billed on a
time and materials basis or on a fixed-fee basis and generally
include a combination of the following:
|
|
|
|
|
Evaluating our clients efficiency and effectiveness in
handling customer interactions. We observe, measure, and analyze
the critical aspects of each customer interaction, including the
number of legacy systems used to handle the situation,
interaction time, reason for interaction and actions taken to
resolve any customer issues.
|
4
|
|
|
|
|
Performing detailed financial analysis to calculate the expected
return on investment for the implementation of various CRM
solutions. This process helps our clients establish goals,
alternatives and priorities and assigns client accountability
throughout resulting projects.
|
|
|
|
Designing integrated architectures for enterprise-wide contact
center environments. Our architects optimize cost efficiency
with reliability, functionality, and effectiveness as we help
our clients migrate to
state-of-the-art
infrastructure.
|
|
|
|
Implementing the functional, technical, and human performance
aspects of CRM solutions. This often involves the integration of
a variety of infrastructure and application hardware and
software from third-party vendors.
|
Managed
Services
Growth in Managed services revenue is primarily driven by
Behavioral
Analyticstm
and CIPCC engagements. These Managed services consist of the
following:
|
|
|
|
|
Behavioral
Analyticstm
Managed Services (BAMS) include the deployment and
ongoing operation of our proprietary Behavioral
Analyticstm
solution. Based on each clients business requirements, the
applications are configured and integrated into the
clients environment and then deployed in either a
remote-hosted or, in some cases, on-premise hosted environment.
The service is provided on a subscription basis and the contract
duration generally is three to five years. The fees and costs
related to the initial deployment are deferred and amortized
over the life of the contract.
|
|
|
|
Contact Center Managed Services (CCMS) include
monitoring, support, and hosting services related to complex IP
and traditional contact center voice architectures. These
services include routine maintenance and technology upgrades,
the resolution of highly complex issues that involve multiple
technology components and vendors, and, in some cases, the
deployment and operation of hosted environments. Our support and
monitoring services reduce the cost and impact of contact center
downtime and anticipate problems before they occur.
|
In addition, we also generate Managed services revenue from two
other sources. Marketing Managed Services revenue is generated
from the accounts we obtained through the acquisition of the
assets of Interelate, Inc. in 2004. The services provided to
these accounts include hosted customer and campaign data
management and mass email fulfillment. We also continue to
provide remote call center application support and maintenance
services to a small number of long-term clients. These two
sources of Managed services revenue are likely to diminish over
time as we focus on growth through the Behavioral
Analyticstm
and CIPCC Service Lines.
Product
We also generate revenue from the resale of Product, which
consists of software and hardware primarily sold through our
CIPCC Service Line. The vast majority of this revenue relates to
reselling products from Cisco Systems, Inc.
Business
Segments
We operate in two reportable geographic business
segments North America (consisting of the U.S. and
Canada) and International. In 2001, we globalized and
centralized our delivery, business development and
infrastructure organizations and processes. Accordingly, there
are no material distinctions between the character and nature of
the two segments, other than financial results as discussed
herein.
Our international operations create special risks, including
those relating to the economic conditions in each country,
potential currency exchange and credit volatility, restrictions
on the movement of cash and certain technologies across national
borders, tax issues resulting from multiple tax laws, compliance
with a variety of other foreign national and local laws and
regulations, political instability and management of a
geographically dispersed
5
organization. If not adequately addressed, these risks may
adversely affect our business. See Risk Factors
included in Item 1A, Part I of this
Form 10-K.
For information regarding our segment reporting, including
domestic and foreign revenue, operating income and total assets,
see Note Fifteen Segment Information of the
Notes to Consolidated Financial Statements,
appearing under Item 8, Part II of this
Form 10-K.
Methods
of Distribution
A substantial majority of our Consulting services, Managed
services and Product are provided to our clients through direct
contractual relationships. A portion of our revenue,
approximately 9% in 2006, is generated from ongoing
relationships with other companies, through which we make our
services and third party products available to the clients of
such companies.
Intellectual
Property Rights
We view as proprietary the intellectual property that underlies
our work product resulting from our services for clients,
including the intellectual property rights to any custom
software developed in the course of an engagement. We protect
our intellectual property rights with patents, copyrights, and
trademarks, applicable trade secret laws and contractual
restrictions on disclosure, licensing and transferring title. In
addition, we rely upon a combination of trade secret and common
law, employee nondisclosure policies and third-party
confidentiality agreements.
A majority of our clients require that we grant to them some or
all proprietary and intellectual property rights with respect to
the original work product resulting from our services, including
the intellectual property rights to any custom software
developed for them. Absent agreement to the contrary, each grant
of proprietary and intellectual property rights limits our
ability to reuse work product components with other clients. As
a result, it is our practice to retain the rights in the
underlying core intellectual property on which it is based,
including methodologies, workplans and software. Further, it is
our policy to obtain from our clients a license to permit us to
market custom software and other original materials to other
clients. These arrangements may be nonexclusive or exclusive,
and licensors to us may retain the right to sell products and
services that compete with those of eLoyalty.
Seasonality
We typically experience declines in seasonal revenue and
earnings globally in the fourth quarter, as the total number of
effective billing days on Consulting services engagements are
reduced due to holidays and vacations. Additionally, our
European operations historically have experienced decreased
revenue and earnings in the third quarter because of extended
summer vacation periods.
Clients
During fiscal year 2006, our 5 and 20 largest clients accounted
for 42% and 79%, respectively, of our total revenue. One client,
United HealthCare Services, Inc., accounted for 20% of our 2006
total revenue. For fiscal year 2006, 18 clients each accounted
for over $1 million of total revenue. While our focus,
consistent with the nature of our Managed services offering, is
on developing long-term relationships with our clients, the
nature of our business is such that our activities with specific
clients will fluctuate periodically as individual Consulting
services projects are initiated and progress through their
lifecycle. As a result, the percentage of total revenue
contributed by any particular client can be expected to vary,
perhaps significantly, among periods. See Note Two
Summary of Significant Accounting Policies of the
Notes to Consolidated Financial Statements included
in Item 8, Part II of this
Form 10-K.
Competition
We operate in a highly competitive and rapidly changing market
and compete with a variety of organizations that offer services
similar to ours. The market includes a variety of participants
that compete with us at various levels of our business,
including strategic consulting firms, systems integrators,
web-consulting firms, software vendors, online agencies and
firms that provide both consulting and systems integration
services, including certain of our
6
vendors. In our opinion, few competitors offer the full range
and depth of CRM services that we can provide. We believe that
our principal competitors are the Big 5
consultancies: Accenture, Cap Gemini, Deloitte Consulting,
Bearing Point Consulting and IBM IGS.
Many of our competitors have longer operating histories, more
clients, longer relationships with their clients, greater brand
or name recognition and significantly greater financial,
technical, marketing and public relations resources than we do.
As a result, our competitors may be in a better position to
respond quickly to new or emerging technologies and changes in
client requirements. They may also develop and promote their
products and services more effectively than we do. New market
entrants also pose a threat to our business. Existing or future
competitors may develop or offer solutions that are comparable
or superior to ours at a lower price.
Employees
As of December 30, 2006, we employed 406 people. None
of our employees are represented by a union.
Available
Information and Other
Our principal internet address is www.eloyalty.com. Our
Annual, Quarterly and Current Reports on
Forms 10-K,
10-Q and
8-K, and any
amendments thereto, as well as the Forms 3, 4 and 5
beneficial ownership reports filed with respect to our stock,
are made available free of charge on our website as soon as
reasonably practicable after such material is filed with, or
furnished to, the SEC. However, the information found on our
website is not part of this or any other report filed by us with
the SEC.
There is a range of risks and uncertainties that could adversely
affect our business and our overall financial performance. In
addition to the matters discussed elsewhere in this
Form 10-K,
we believe the more significant of such risks and uncertainties
include the following:
We
depend on a limited number of clients for a significant portion
of our revenue, and the loss of a significant customer or a
substantial decline in the number or scope of projects we do for
a significant customer would have a material adverse effect on
our business.
We derive and expect to continue to derive for the foreseeable
future a significant portion of our total revenue from a limited
number of clients. See Business and
Clients in Item 1, Part I and Year
Ended December 30, 2006 Compared with the Year Ended
December 31, 2005 included in Managements
Discussion and Analysis of Financial Condition and Results of
Operations in Item 7, Part II of this
Form 10-K.
With the exception of our Behavioral
Analyticstm
subscription clients, the volume of services that we provide for
a specific client is likely to vary from year to year, and a
major client in one year might not use our services in a
subsequent year. To the extent that any significant client uses
less of our services or terminates its relationship with us, as
may occur as clients respond to conditions affecting their own
business, our total revenue could decline substantially, which
could seriously harm our business.
We
depend on good relations with our major clients, and any harm to
these good relations may materially and adversely harm our
business or our ability to compete effectively.
To attract and retain clients, we depend to a large extent on
our relationships with our customers and our reputation for high
quality Consulting services and Managed services. We design,
create, implement, host, maintain and support applications and
solutions that are often critical to our clients
businesses. We believe that we generally enjoy good relations
with our clients. If a client is not satisfied with our
services, products or solutions, including those of
subcontractors we employ, it may be damaging to our reputation
and business. Any defects or errors in our services or solutions
or failure to meet our clients expectations could result
in:
|
|
|
|
|
Delayed or lost revenue due to adverse client reaction;
|
|
|
|
Requirements to provide additional services to a client at a
reduced fee or at no charge;
|
7
|
|
|
|
|
Negative publicity, which could damage our reputation and
adversely affect our ability to attract or retain
clients; and
|
|
|
|
Claims for damages against us, regardless of our responsibility
for such failure.
|
If we fail to meet our contractual obligations with our clients,
we could be subject to legal liabilities or loss of clients.
Although our contracts typically include provisions to limit our
exposure to legal claims for the services and solutions we
provide and the applications and systems we develop or
integrate, these provisions may not protect us in all cases.
We
have not realized a profit in seven years and there is no
guarantee that we will realize a profit in the foreseeable
future.
As of December 30, 2006, we had an accumulated deficit of
$139.8 million. We incurred net losses of
$12.6 million in 2006 and $9.1 million in 2005, and
may continue to incur net losses in the future.
If we
do not effectively manage the risks associated with increasingly
complex client projects and new service offerings, our profit
margins and our financial results may suffer.
We may fail to accurately estimate the time and resources
necessary for the performance of our services. It can be
difficult to judge the time and resources necessary to complete
Consulting services projects, to deploy, support and operate
hosted solutions, or to support and maintain complex contact
center architectures. A number of different risks must be
accounted for, including, without limitation, the variability
and predictability of the number, size, scope, cost, and
duration of and revenue from client engagements, unanticipated
cancellations or deferrals of client contracts or follow-on
phases of engagements in process, collection of revenue,
variable employee utilization rates, project personnel costs and
engagement requirements. Accurate estimates as to the costs and
timing of completion of engagements is particularly important
for the limited number that are performed on a fixed-price or
not-to-exceed
basis. Our failure to accurately estimate these risks could
reduce the profitability of, or result in a loss on, our
engagements and could damage our client relationships and our
reputation.
Our
ability to recruit talented professionals and retain our
existing professionals, are critical to the success of our
business.
We believe that our success will depend substantially on our
ability to attract, train, motivate and retain highly skilled
management, strategic, technical, product development and other
key professional employees. The information technology services
industry continues to be people-intensive and faces a shortage
of qualified personnel, especially those with specialized skills
or experience. We compete with other companies to recruit and
hire from this limited pool. If we cannot hire and retain
qualified personnel, or if a significant number of our current
employees leave, we may be unable to complete or retain existing
engagements or bid for new engagements of similar scope and
revenue.
If one or more of our key personnel were unable or unwilling to
continue in their present positions, they could be difficult to
replace and our business could be seriously harmed. This would
result not only in the loss of key employees, but also
potentially in the loss of client relationships or new business
opportunities. In addition, there is no guarantee that the
employee and customer non-solicitation and non-competition
agreements we have entered into with our senior professionals
would deter them from departing us for our competitors or that
such agreements would be upheld and enforced by a court or other
arbiter across all jurisdictions where we engage in business.
We
rely heavily on our senior management team for the success of
our business.
Given the highly specialized nature of our services, senior
management must have a thorough understanding of our service
offerings as well as the skills and experience necessary to
manage the organization. If one or more members of our senior
management team leaves and we cannot replace them with a
suitable candidate quickly, we could experience difficulty in
managing our business properly, and this could harm our business
prospects, client relationships, employee morale and results of
operations.
8
Our
industry is very competitive and, if we fail to compete
successfully, our market share and business will be adversely
affected.
We operate in a highly competitive and rapidly changing market
and compete with a variety of organizations that offer services
similar to those we offer. The market includes a variety of
participants that compete with us at various levels of our
business, including strategic consulting firms, systems
integrators, general information technology services providers,
web consulting firms, application service providers, and other
firms that provide both consulting and systems integration
services and solutions. New market entrants also pose a threat
to our business.
Many of our competitors have longer operating histories, more
clients, and longer relationships with their clients, greater
brand or name recognition and significantly greater financial,
technical, marketing and public relations resources than we do.
As a result, our competitors may have enhanced abilities to
compete for specific clients and market share generally,
including through substantial economic incentives to clients to
secure contracts. Existing or future competitors may develop or
offer solutions that are comparable or superior to ours at a
lower price. In addition, our competitors may be in a better
position to respond quickly to new or emerging technologies and
changes in client requirements or expectations. They may also
develop and promote their products and services more effectively
than we do and be better able to compete for skilled
professionals by offering substantial compensation incentives.
We
must keep pace with the rapid rate of technological innovation
and change, as well as evolving industry standards, in order to
build our business.
Our industry is characterized by rapid and continually changing
technologies, the introduction of many new products and services
and evolving industry standards and client preferences. Our
solutions must meet the requirements of and achieve significant
acceptance among our current and prospective clients within this
environment. Our future business will depend on our continuing
ability to adapt to and incorporate changing technologies and
emerging industry standards and to remain knowledgeable with
respect to emerging CRM technology, customer loyalty research
and applied CRM solutions.
In addition, our future business depends upon continued growth
in the acceptance and use of CRM methodologies and technologies
by our current and prospective clients and their customers and
suppliers. Their acceptance and usage in turn may depend upon
factors such as: the actual or perceived benefits of adoption
and implementation of CRM methodologies and technologies,
including the predictability of a meaningful return on
investment, cost efficiencies or other measurable economic
benefits; their actual or perceived ease of use and access to
such new technologies and methodologies; and their willingness
to adopt new business methods incorporating a customer-centric
approach.
We cannot assure that we will be successful in anticipating or
responding to these developments and challenges on a timely or
competitive basis or at all, or that our ideas and solutions
will be successful in the marketplace. In addition, new or
disruptive technologies and methodologies by our competitors may
make our service or solution offerings uncompetitive. Any of
these circumstances could adversely affect our ability to obtain
and successfully complete substantial new client engagements
that are important to maintain and grow our business. The recent
growth of and intensifying competition within the CRM market may
increase these challenges.
We
depend on our ability to rapidly learn, use and integrate
software and other technology developed by third parties to
successfully compete in the CRM market, and our ability to
maintain and grow our business may be affected by our ability to
maintain strong relationships with CRM software providers and
other alliance partners.
To provide certain of our solutions and services, we rely on
third party software, telephony and other infrastructure and
related services. If we are unable to integrate these components
in a fully functional manner, we may experience difficulties
that could delay or prevent the successful development,
introduction or marketing of new solutions. We could also incur
substantial costs if we need to modify our services or
infrastructure to adapt to changes in these third party products
and services.
9
We have invested time and resources in seeking to maintain
strong relationships with applicable software and technology
providers and we plan to make additional investments in the
future. The benefits we anticipate from these relationships play
an important role in our future growth strategies. We rely on
these relationships with third party vendors and alliance
partners to allow us to rapidly learn about their existing and
next generation technologies, to develop appropriate methods to
integrate their products and services into our solutions and to
obtain joint sponsorship of solution offerings. If we are unable
to initiate and successfully maintain these relationships, we
may fail to obtain the future benefits we hope to derive from
them and significantly reduce our ability to successfully create
and deploy new solution offerings incorporating their
technologies. In addition, we may be adversely affected by the
failure of one or more of our vendors or alliance partners,
which could lead to reduced marketing exposure, fewer sales
leads or joint marketing opportunities and a diminished ability
to gain access to or develop leading-edge solutions. As our most
important alliance relationships are non-exclusive, our alliance
partners are also free to establish similar or preferred
relationships with our competitors. These circumstances could
adversely impact the success of our growth strategies that, in
turn, could adversely affect our results of operations.
If
growth in the use of CRM technologies declines, demand for our
services may decrease.
CRM application and infrastructure technologies are central to
many of our solutions. Our business depends upon continued
growth in the use of these technologies by our clients,
prospective clients and their customers and suppliers. If the
number of users of this technology does not increase and
commerce using this technology does not become more accepted and
widespread, demand for our services may decrease. Factors that
may affect the usage of this technology include:
|
|
|
|
|
Actual or perceived lack of security of information;
|
|
|
|
Lack of access and ease of use;
|
|
|
|
Congestion of Internet traffic or other usage delays;
|
|
|
|
Inconsistent quality of service;
|
|
|
|
Uncertainty regarding intellectual property ownership;
|
|
|
|
Reluctance to adopt new business methods; and
|
|
|
|
Costs associated with the obsolescence of existing
infrastructure.
|
It may
be difficult for us to access debt or equity markets to meet our
financial needs.
We may need to raise additional funds in the future, through
public or private debt or equity financings, which may not be
available on terms favorable to us or at all. While we believe
that existing cash resources will be sufficient to satisfy our
operating cash needs for the next 12 months, any
substantial decline in our revenue would likely cause us to use
cash more rapidly than anticipated. Future decreases in our
operating results, cash flow or stockholders equity may
impair our future ability to raise these funds as and when
needed. As a result, we may not be able to maintain adequate
liquidity to support our operations, take advantage of new
service or solution offerings or business expansion
opportunities or respond to competitive pressures.
We
have a limited ability to protect our intellectual property
rights, which are important to our success and competitive
position.
Our ability to protect our software, methodologies and other
intellectual property is important to our success and our
competitive position. We regard our intellectual property rights
as proprietary and attempt to protect them with patents,
copyrights, trademarks, trade secret laws, confidentiality
agreements and other methods. Despite our efforts to protect our
intellectual property rights from unauthorized use or
disclosure, parties may attempt to disclose, obtain or use our
rights. The steps we take may not be adequate to prevent or
deter infringement or other misappropriation of our intellectual
property rights. In addition, we may not detect unauthorized use
of, or take timely and effective actions to enforce and protect,
our intellectual property rights. Existing laws of some
countries in which we provide services or solutions afford more
limited protection of intellectual property rights than laws in
the United States.
10
We may be required to obtain licenses from others to refine,
develop, market and deliver current and new services and
solutions. There can be no assurance that we will be able to
obtain any of these licenses on commercially reasonable terms or
at all, or that rights granted by these licenses ultimately will
be valid and enforceable.
Others
could claim that our services, software or solutions infringe
upon their intellectual property rights or violate contractual
protections.
We believe that our services, software and solutions do not
infringe upon the intellectual property rights of others.
However, we or our clients may be subject to claims that our
services, products or solutions, or the products of others that
we offer to our clients, infringe upon the intellectual property
rights of others. Any infringement claims may result in
substantial costs, divert management attention and other
resources, harm our reputation and prevent us from offering some
services, software or solutions. A successful infringement claim
against us could materially and adversely affect our business.
In our contracts, we generally agree to indemnify our clients
for expenses and liabilities resulting from claimed infringement
by our services, software or solutions, excluding third party
components, of the intellectual property rights of others. In
some instances, the amount of these indemnities may be greater
than the revenue we receive from the client. In addition, our
business includes the development of customized software modules
in connection with specific client engagements, particularly in
our systems integration business. We often assign to clients the
copyright and, at times, other intellectual property rights in
and to some aspects of the software and documentation developed
for these clients in these engagements. Although our contracts
with our clients generally provide that we also retain rights to
our intellectual property, it is possible that clients may
assert rights to, and seek to limit our ability to resell or
reuse, this intellectual property.
Increasing
government regulation could cause us to lose clients or impair
our business.
We are subject not only to regulations applicable to businesses
generally, but we and the solutions we offer to our clients also
may be subject to United States and foreign laws and regulations
directly applicable to electronic commerce, the Internet and
data privacy. Laws and regulations in the United States, as well
as legislative initiatives that may be considered in the future,
may increase regulation of the Internet and impose additional
restrictions relating to the privacy of personal data. We may be
affected indirectly by any such legislation to the extent that
it decreases acceptance or growth of the Internet or otherwise
impacts our existing and prospective clients. Any such laws and
regulations therefore could affect our existing business
relationships or prevent us from getting new clients.
Our
financial results are subject to significant fluctuations
because of many factors, any of which could adversely affect our
stock price.
It is possible that in some future periods our operating results
may be below the expectations of public market analysts and
investors. In this event, the price of our common stock may
fall. Our revenue and operating results may vary significantly
due to a number of factors, many of which are not in our
control. These factors include:
|
|
|
|
|
Unanticipated cancellations or deferrals of, or reductions in
the scope of, major engagements;
|
|
|
|
Our ability to deliver complex projects;
|
|
|
|
The number, size and scope of our projects;
|
|
|
|
Our client retention and acquisition rate;
|
|
|
|
The length of the sales cycle associated with our solutions;
|
|
|
|
The efficiency with which we utilize our employees;
|
|
|
|
How we plan and manage our existing and new engagements;
|
|
|
|
Our ability to manage future growth;
|
11
|
|
|
|
|
Changes in pricing policies by us or our competitors;
|
|
|
|
Number of billing days; and
|
|
|
|
Availability of qualified employees.
|
We
must maintain our reputation and expand our name recognition to
remain competitive.
We believe that establishing and maintaining a good reputation
and brand name is critical for attracting and expanding our
targeted client base. If our reputation is damaged or if
potential clients do not know what solutions we provide, we may
become less competitive or lose our market share. Promotion and
enhancement of our name will depend largely on our success in
providing high quality services, software and solutions, which
cannot be assured. If clients do not perceive our solutions to
be effective or of higher quality, our brand name and reputation
could be materially and adversely affected.
Our clients use our solutions for critical applications. Any
errors, defects or other performance problems, including those
in our proprietary software or products supplied by third party
vendors, could result in financial or other damages. In addition
to any liability we might have, performance problems could also
adversely affect our brand name and reputation.
|
|
Item 1B.
|
Unresolved
Staff Comments.
|
As of December 30, 2006, we have no unresolved comments
from the SEC.
Our principal physical properties employed in our business
consist of our leased office facilities in Lake Forest,
Illinois; Eden Prairie, Minnesota; and Austin, Texas. Our total
employable leased square footage is approximately 48,000. This
excludes properties where we remain as the lessee but where the
property has been closed as part of cost-reduction efforts and
the anticipated costs therefore have been reserved for as part
of severance and related costs. See Note Four Severance
and Related Costs of the Notes to Consolidated
Financial Statements included in Item 8, Part II
of this
Form 10-K.
We do not own any real estate. We believe that our leased
facilities are appropriate for our current and anticipated
business requirements.
|
|
Item 3.
|
Legal
Proceedings.
|
eLoyalty, from time to time, has been subject to legal claims
arising in connection with its business. While the results of
these claims cannot be predicted with certainty, there are no
asserted claims against eLoyalty that, in the opinion of
management, if adversely decided, would have a material effect
on eLoyaltys financial position, results of operations or
cash flows.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
No matters were submitted to a vote of security holders, through
the solicitation of proxies or otherwise, during the fourth
quarter of our fiscal year 2006.
12
|
|
Item 4A.
|
Executive
Officers of the Company.
|
The following table includes the name, age (as of March 13,
2007), current position and term of office of each of our
executive officers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
|
|
|
|
|
|
|
Officer
|
Name
|
|
Age
|
|
Current Position
|
|
Since
|
|
Kelly D. Conway*
|
|
|
50
|
|
|
President and Chief Executive
Officer
|
|
|
1999
|
|
Karen Bolton
|
|
|
42
|
|
|
Vice President, Client Services
|
|
|
2003
|
|
Christopher J. Danson
|
|
|
39
|
|
|
Vice President, Delivery
|
|
|
2004
|
|
Steven C. Pollema
|
|
|
47
|
|
|
Vice President, Operations and
Chief Financial Officer
|
|
|
2001
|
|
Steven H. Shapiro
|
|
|
49
|
|
|
Vice President, General Counsel
and Corporate Secretary
|
|
|
2006
|
|
|
|
|
* |
|
Member of the Board of Directors |
Except as required by individual employment agreements between
executive officers and the Company, there exists no arrangement
or understanding between any executive officer and any other
person pursuant to which such executive officer was elected.
Each executive officer serves until his or her successor is
elected and qualified or until his or her earlier removal or
resignation.
The principal business experience of the executive officers for
at least the last five years is as follows:
Kelly D. Conway has been the President and Chief Executive
Officer and a Director of eLoyalty since its incorporation in
May 1999. Mr. Conway joined Technology Solutions Company
(TSC) in November 1993 as Senior Vice President,
assumed the position of Executive Vice President in July 1995
and became Group President in October 1998. Prior to joining
TSC, Mr. Conway served as a Partner in the management
consulting firm of Spencer, Shenk and Capers and held various
positions, including President and Chief Executive Officer with
Telcom Technologies, a manufacturer of automatic call
distribution equipment.
Karen Bolton has been Vice President, Client Services of
eLoyalty since December 2004. Ms. Bolton joined TSC in 1998
as a Vice President of its Australian subsidiary, which became a
subsidiary of eLoyalty prior to its spin off from TSC. She
relocated to the United States in 2002, becoming a Vice
President of eLoyalty, and was appointed Vice President, Global
Accounts in 2003.
Christopher J. Danson has been Vice President, Delivery of
eLoyalty since December 2004. From February 1993 until joining
eLoyalty as Senior Vice President, Research &
Development in February 2000, Mr. Danson held various
positions with TSC in its ECM/Call Center practice, including
Senior Vice President from September 1998 until February 2000,
Vice President from June 1996 until September 1998 and Senior
Principal for TSC Europe from June 1995 until June 1996. From
2002 until 2004, Mr. Danson served as a Vice President and
Delivery Team Leader for eLoyaltys Technology Delivery
Team.
Steven C. Pollema has been Vice President, Operations and Chief
Financial Officer of eLoyalty since December 2004. Prior to that
Mr. Pollema served as Vice President, Delivery and
Operations of eLoyalty since August 2001, after joining eLoyalty
in June 2001 as Senior Vice President, Operations. Prior to
joining eLoyalty, Mr. Pollema had been with MarchFirst,
Inc. and its predecessor, Whittman-Hart, Inc., since June 1997,
most recently as its President from March 2001 to May 2001.
Prior to assuming the office of President, Mr. Pollema was
Executive Vice President-Global Operations of MarchFirst from
October 2000 through March 2001 and Managing
Executive Chicago Office/Region from October 1998 to
October 2000. Prior to July 1997, Mr. Pollema was with
Andersen Consulting, LLC, most recently as an Associate Partner.
Steven H. Shapiro has been Vice President, General Counsel and
Corporate Secretary of eLoyalty since April 2006. Prior to
joining eLoyalty, Mr. Shapiro served as Executive Vice
President and Corporate Secretary of First Midwest Bancorp, Inc.
from January 2003 until April 2006. Prior to January 2003,
Mr. Shapiro was Deputy General Counsel and Assistant
Secretary of FMC Technologies, Inc.
Please note that, in February 2002, we ceased using the title
Senior Vice President for any of our officers. All persons
previously holding that title currently hold the title of Vice
President. For simplicity, the current office of each of the
executive officers, other than Mr. Conway, is characterized
as that of Vice President with respect to his or her current
role in the organization. Certain of the executive officers were
Senior Vice Presidents at the time they assumed those roles.
13
PART II.
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities.
|
Our common stock, par value $0.01 per share, is traded on
the NASDAQ Global Market under the symbol ELOY. The following
table sets forth, for the periods indicated, the quarterly high
and low sales prices of the common stock on the NASDAQ Global
Market.
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Fiscal Year 2006
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
$
|
19.80
|
|
|
$
|
17.20
|
|
Third Quarter
|
|
|
19.36
|
|
|
|
11.66
|
|
Second Quarter
|
|
|
18.25
|
|
|
|
12.44
|
|
First Quarter
|
|
|
16.50
|
|
|
|
9.63
|
|
Fiscal Year 2005
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
$
|
11.54
|
|
|
$
|
6.25
|
|
Third Quarter
|
|
|
7.60
|
|
|
|
5.29
|
|
Second Quarter
|
|
|
6.93
|
|
|
|
4.11
|
|
First Quarter
|
|
|
8.37
|
|
|
|
5.98
|
|
There were approximately 300 owners of record of our common
stock as of March 5, 2007.
14
Stock
Performance Graph
The following graph compares the cumulative total stockholder
return on eLoyalty Common Stock with the cumulative total return
of (i) the NASDAQ Global Market Index, and (ii) a peer
group of other publicly traded information technology consulting
companies selected by the Company (the Peer Group
Index). Cumulative total stockholder return is based on
the period from December 28, 2001 through eLoyaltys
fiscal year end on Saturday, December 30, 2006. The
comparison assumes that $100 was invested on December 28,
2001 in each of eLoyalty Common Stock, the NASDAQ Global Market
Index and the Peer Group Index, and that any and all dividends
were reinvested.
Comparative
Cumulative Total Return
For eLoyalty Corporation,
NASDAQ Global Market Index and Peer Group Index
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/28/01
|
|
|
12/27/02
|
|
|
12/26/03
|
|
|
12/31/04
|
|
|
12/30/05
|
|
|
12/29/06
|
eLoyalty Corporation
|
|
|
$
|
100.00
|
|
|
|
$
|
72.31
|
|
|
|
$
|
72.12
|
|
|
|
$
|
113.08
|
|
|
|
$
|
197.88
|
|
|
|
$
|
360.58
|
|
Peer Group
Index(1)
|
|
|
|
100.00
|
|
|
|
|
29.80
|
|
|
|
|
69.44
|
|
|
|
|
94.07
|
|
|
|
|
66.42
|
|
|
|
|
68.45
|
|
NASDAQ Global Market Index
|
|
|
|
100.00
|
|
|
|
|
69.75
|
|
|
|
|
104.88
|
|
|
|
|
113.70
|
|
|
|
|
116.19
|
|
|
|
|
128.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Peer Group Index consists of
AnswerThink Inc., Diamond Management & Technology
Consultants, Inforte Corporation and Sapient Corporation.
|
15
Unregistered
Sales of Equity Securities and Use of Proceeds
The following table provides information relating to the
Companys purchase of shares of its common stock in the
fourth quarter of 2006. All of these purchases reflect shares
withheld upon vesting of restricted stock or installment stock,
to satisfy tax-withholding obligations.
|
|
|
|
|
|
|
|
|
|
|
Total Number
|
|
|
Average
|
|
|
|
of Shares
|
|
|
Price Paid
|
|
Period
|
|
Purchased
|
|
|
Per Share
|
|
|
October 1,
2006 November 1, 2006
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
190
|
|
|
$
|
18.31
|
|
November 2,
2006 December 30, 2006
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
44,330
|
|
|
$
|
17.94
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
44,520
|
|
|
$
|
17.94
|
|
|
|
|
|
|
|
|
|
|
See Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters included in
Item 12, Part III of this
Form 10-K
for more information about securities authorized for issuance
under our various compensation plans.
Dividends
Historically, we have not paid cash dividends on our common
stock, and do not expect to do so in the future. However, cash
dividends of approximately $1.5 million, in the aggregate,
were paid in January and July of 2006 on the Companys
Series B convertible preferred stock (the
Series B stock), which accrues dividends at the
rate of 7% per year, payable semi-annually. A dividend
payment of approximately $0.7 million was paid in January
2007 on the Series B stock. In addition, a semi-annual
dividend payment of approximately $0.7 million is expected
to be paid in future periods on the Series B stock. The
amount of each such dividend would decrease by any conversions
of the Series B stock into common stock, although such
conversions would require us to pay accrued but unpaid dividends
at time of conversion. Conversions of Series B stock became
permissible at the option of the holder after June 19, 2002.
16
|
|
Item 6.
|
Selected
Financial Data.
|
The following tables summarize our selected financial data. This
information should be read in conjunction with Managements
Discussion and Analysis of Financial Condition and Results of
Operations, and the Consolidated Financial Statements of
eLoyalty and notes thereto, which are included elsewhere in this
Form 10-K.
The statements of operations data for the fiscal years ended
2006, 2005, 2004, 2003 and 2002 and the balance sheet data as of
December 30, 2006, December 31, 2005, January 1,
2005, December 27, 2003 and December 28, 2002, below,
are derived from our audited financial statements. Fiscal year
2004 consisted of fifty-three weeks instead of fifty-two weeks,
which did not have a material impact on our financial position
or results of operations.
Consolidated
Statements of Operations Data
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
$
|
71,980
|
|
|
$
|
65,556
|
|
|
$
|
65,090
|
|
|
$
|
56,579
|
|
|
$
|
76,605
|
|
Product
|
|
|
13,579
|
|
|
|
9,710
|
|
|
|
3,153
|
|
|
|
2,198
|
|
|
|
2,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue before reimbursed expenses
(net revenue)
|
|
|
85,559
|
|
|
|
75,266
|
|
|
|
68,243
|
|
|
|
58,777
|
|
|
|
78,799
|
|
Reimbursed expenses
|
|
|
4,269
|
|
|
|
3,742
|
|
|
|
4,330
|
|
|
|
3,802
|
|
|
|
7,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
89,828
|
|
|
|
79,008
|
|
|
|
72,573
|
|
|
|
62,579
|
|
|
|
86,698
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
services(1)
|
|
|
58,604
|
|
|
|
49,477
|
|
|
|
46,468
|
|
|
|
43,087
|
|
|
|
48,362
|
|
Cost of product
|
|
|
10,183
|
|
|
|
7,331
|
|
|
|
2,434
|
|
|
|
1,778
|
|
|
|
1,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue before reimbursed
expenses
|
|
|
68,787
|
|
|
|
56,808
|
|
|
|
48,902
|
|
|
|
44,865
|
|
|
|
49,912
|
|
Reimbursed expenses
|
|
|
4,269
|
|
|
|
3,742
|
|
|
|
4,330
|
|
|
|
3,802
|
|
|
|
7,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue, exclusive
of depreciation and amortization shown below:
|
|
|
73,056
|
|
|
|
60,550
|
|
|
|
53,232
|
|
|
|
48,667
|
|
|
|
57,811
|
|
Selling, general and
administrative(1)
|
|
|
25,328
|
|
|
|
20,385
|
|
|
|
19,482
|
|
|
|
23,727
|
|
|
|
29,110
|
|
Severance and related
costs(1)
|
|
|
737
|
|
|
|
411
|
|
|
|
947
|
|
|
|
2,405
|
|
|
|
9,075
|
|
Depreciation
|
|
|
2,095
|
|
|
|
5,151
|
|
|
|
5,247
|
|
|
|
5,299
|
|
|
|
5,483
|
|
Amortization of intangibles
|
|
|
370
|
|
|
|
532
|
|
|
|
350
|
|
|
|
63
|
|
|
|
|
|
Goodwill
impairment(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
101,586
|
|
|
|
87,029
|
|
|
|
79,258
|
|
|
|
80,718
|
|
|
|
101,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(11,758
|
)
|
|
|
(8,021
|
)
|
|
|
(6,685
|
)
|
|
|
(18,139
|
)
|
|
|
(14,781
|
)
|
Interest and other income
(expense), net
|
|
|
681
|
|
|
|
374
|
|
|
|
231
|
|
|
|
256
|
|
|
|
758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(11,077
|
)
|
|
|
(7,647
|
)
|
|
|
(6,454
|
)
|
|
|
(17,883
|
)
|
|
|
(14,023
|
)
|
Income tax (provision) benefit
|
|
|
(71
|
)
|
|
|
17
|
|
|
|
587
|
|
|
|
(388
|
)
|
|
|
(21,381
|
)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(11,148
|
)
|
|
|
(7,630
|
)
|
|
|
(5,867
|
)
|
|
|
(18,271
|
)
|
|
|
(35,404
|
)
|
Dividends and accretion related to
Series B preferred stock
|
|
|
(1,464
|
)
|
|
|
(1,471
|
)
|
|
|
(1,499
|
)
|
|
|
(1,508
|
)
|
|
|
(5,371
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common
stockholders
|
|
$
|
(12,612
|
)
|
|
$
|
(9,101
|
)
|
|
$
|
(7,366
|
)
|
|
$
|
(19,779
|
)
|
|
$
|
(40,775
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per common share
|
|
$
|
(1.86
|
)
|
|
$
|
(1.43
|
)
|
|
$
|
(1.22
|
)
|
|
$
|
(3.48
|
)
|
|
$
|
(7.86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per common share
|
|
$
|
(1.86
|
)
|
|
$
|
(1.43
|
)
|
|
$
|
(1.22
|
)
|
|
$
|
(3.48
|
)
|
|
$
|
(7.86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares
outstanding
|
|
|
6.77
|
|
|
|
6.36
|
|
|
|
6.03
|
|
|
|
5.69
|
|
|
|
5.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares
outstanding
|
|
|
11.70
|
|
|
|
10.90
|
|
|
|
10.44
|
|
|
|
9.86
|
|
|
|
9.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
(1) |
|
Noncash compensation, primarily
restricted stock, included in individual line items above:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Year
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Cost of services
|
|
$
|
1,632
|
|
|
$
|
1,154
|
|
|
$
|
1,063
|
|
|
$
|
834
|
|
|
$
|
872
|
|
Selling, general and administrative
|
|
|
2,386
|
|
|
|
1,462
|
|
|
|
1,697
|
|
|
|
2,101
|
|
|
|
2,917
|
|
Severance and related costs
|
|
|
|
|
|
|
(25
|
)
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) |
|
The Company tests goodwill for
impairment annually. For the year ended December 27, 2003,
the analysis indicated that goodwill associated with our
International reporting unit was fully impaired and an
adjustment of $557 was recorded in the Consolidated Statement of
Operations.
|
|
(3) |
|
Includes an income tax expense of
$26,693 to establish a valuation allowance for deferred tax
assets in fiscal year 2002.
|
Consolidated
Balance Sheet Data
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
January 1,
|
|
|
December 27,
|
|
|
December 28,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2003
|
|
|
2002
|
|
|
Total
cash(1)
|
|
$
|
31,928
|
|
|
$
|
18,375
|
|
|
$
|
20,793
|
|
|
$
|
28,002
|
|
|
$
|
58,458
|
|
Short-term
investments(2)
|
|
$
|
|
|
|
$
|
4,000
|
|
|
$
|
6,975
|
|
|
$
|
9,850
|
|
|
$
|
|
|
Working
capital(3)
|
|
$
|
32,640
|
|
|
$
|
25,341
|
|
|
$
|
28,565
|
|
|
$
|
33,869
|
|
|
$
|
47,859
|
|
Total assets
|
|
$
|
64,568
|
|
|
$
|
45,228
|
|
|
$
|
55,367
|
|
|
$
|
59,805
|
|
|
$
|
88,827
|
|
Short-term debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
8,600
|
|
Long-term obligations
|
|
$
|
5,471
|
|
|
$
|
1,145
|
|
|
$
|
1,438
|
|
|
$
|
1,144
|
|
|
$
|
2,358
|
|
Redeemable preferred stock
|
|
$
|
20,902
|
|
|
$
|
20,910
|
|
|
$
|
21,169
|
|
|
$
|
21,197
|
|
|
$
|
22,153
|
|
Stockholders equity
|
|
$
|
18,614
|
|
|
$
|
11,475
|
|
|
$
|
18,963
|
|
|
$
|
24,018
|
|
|
$
|
40,303
|
|
|
|
|
(1) |
|
Total cash consists of cash and
cash equivalents of $31,645, $17,851, $20,095, $27,103 and
$48,879 and restricted cash of $283, $524, $698, $899 and $9,579
as of December 30, 2006, December 31, 2005,
January 1, 2005, December 27, 2003 and
December 28, 2002, respectively.
|
|
(2) |
|
Revision of auction rate securities
that had previously been presented in Total cash.
|
|
(3) |
|
Represents current assets less
current liabilities.
|
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
Critical
Accounting Policies and Estimates
Our managements discussion and analysis of financial
condition and results of operations is based upon our
consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the
United States. The preparation of these financial statements
requires us to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenue and expenses,
and related disclosure of contingent assets and liabilities. On
an ongoing basis, we evaluate our estimates, including those
related to the costs and timing of completion of client
projects, our ability to collect accounts receivable, the timing
and amounts of expected payments associated with cost reduction
activities, the ability to realize our net deferred tax assets,
contingencies and litigation. We base our estimates on
historical experience and on various other assumptions that we
believe to be reasonable under the circumstances. Actual results
may differ from these estimates under different assumptions or
conditions.
We believe the following critical accounting policies affect the
more significant judgments and estimates used in the preparation
of our consolidated financial statements.
Revenue
Recognition
eLoyalty derives a majority of its revenue from professional
services. Almost half of this revenue is from Consulting
services that involve operational consulting and integrating or
building of a system for clients. eLoyalty
18
provides Consulting services on a time and materials basis or on
a fixed-fee basis. For the integration or the building of a
system and the performance of a Behavioral
Analyticstm
Assessment, eLoyalty recognizes revenue based on services
performed with performance generally assessed on the ratio of
actual hours incurred to date compared to the total estimated
hours over the entire contract. For all other Consulting
services, we recognize revenue as the service is performed for
the client.
Revenue from fixed price Managed services contracts is
recognized ratably over the contract period. As an example, many
of our CCMS support and maintenance agreements are priced at a
fixed amount for a specific period. For all other Managed
services, we recognize revenue and bill customers as the work is
performed for the client as the amount billed is based upon the
customer usage each month. For example, revenue related to
Behavioral
Analyticstm
subscriptions would be recognized as the service is provided to
the client, based on the number of customer service
representatives
and/or hours
of calls analyzed.
Revenue associated with the installation or
set-up of
long-term Managed services contracts is deferred until the
installation is complete and is then recognized over the
estimated life of the related Managed services engagement.
Engagements related to our Behavioral
Analyticstm
offering typically require this accounting treatment as
installation activities are performed prior to the commencement
of the subscription services. As of December 30, 2006 and
December 31, 2005, we had deferred revenue totaling
$5.5 million and $1.2 million, respectively, related
to Behavioral
Analyticstm
engagements. This deferred revenue is recognized over the term
of the applicable subscription contract. The terms of these
subscription contracts generally range from three to five years.
Installation costs incurred are deferred up to an amount not to
exceed the amount of deferred installation revenue and
additional amounts that are recoverable based on the contractual
arrangement. Such costs are amortized over the term of the
subscription contract. Costs in excess of the foregoing revenue
amounts are expensed in the period incurred. The deferred costs
included in our consolidated balance sheet totaled
$3.7 million at December 30, 2006 compared to
$1.2 million at December 31, 2005.
For fixed price Managed service contracts where we provide
support for third-party software and hardware, revenue is
recorded at the gross amount of the sale because the contracts
satisfy the requirements of Emerging Issues Task Force
(EITF) 99-19
Reporting Revenue Gross as a Principal versus Net as an
Agent. If the contract does not meet the requirements of
EITF 99-19,
Managed services revenue is recorded at the net amount of the
sale. Historically, very few transactions did not satisfy the
requirements of
EITF 99-19.
However in 2006, the Company signed a new reseller agreement
with its largest vendor that may increase the number of
transactions that require the revenue to be recognized for the
net amount of the sale.
Revenue from the sale of Product, which consists primarily of
third-party software and hardware resold by eLoyalty, is
recorded at the gross amount of the sale because the contracts
satisfy the requirements of
EITF 99-19.
Software revenue is recognized in accordance with Statement of
Position 97-2
Software Revenue Recognition. If sufficient
vendor-specific objective evidence (VSOE) does not
exist for the allocation of revenue to the various elements of
the arrangement, all revenue from the arrangement is deferred
until all elements of the arrangement have been delivered,
unless the undelivered elements are post contract support
(PCS) or other deliverables with similar attribution
periods. Contract revenue is then recognized ratably over the
remaining PCS period. As of December 30, 2006,
$2.1 million of revenue has been deferred due to the lack
of VSOE for PCS within these arrangements. This revenue is being
recognized ratably over the remaining term of the PCS period.
In accordance with EITF
00-21,
Revenue Arrangements with Multiple Elements,
arrangements containing multiple services are segmented into
separate elements when the services represent separate earning
processes. Revenue related to contracts with multiple elements
is allocated based on the fair value of the elements and is
recognized in accordance with our accounting policies for each
element, as described above. If fair value for each element
cannot be established, revenue is deferred until all elements,
other than PCS activities, have been delivered to the client.
Contract revenue is then recognized ratably over the service
period.
Reimbursed expenses revenue includes billable costs related to
travel and other
out-of-pocket
expenses incurred while performing services for our clients. The
cost of third-party product and support may be included within
this category if the transaction does not satisfy the
requirements of
EITF 99-19
and the net revenue is
19
recognized as Product or Managed services revenue. An equivalent
amount of reimbursable expenses are included in Cost of revenue.
Payments received for Managed services contracts in excess of
the amount of revenue recognized for these contracts are
recorded as Unearned revenue until revenue recognition criteria
are met.
Our Consulting services and Managed services contracts may
contain early termination provisions. In both cases, any amounts
payable upon termination of such contracts are recognized when
the recognition is probable and estimable.
Losses on engagements, if any, are recognized when they are
probable and estimable.
We maintain allowances for doubtful accounts for estimated
losses resulting from the inability of our customers to make
required payments and customers indicating their intention to
dispute their obligation to pay for contractual services
provided by us. If the financial condition of our customers was
to deteriorate, resulting in an impairment of their ability to
make payments, additional allowances may be required.
We have recorded full income tax valuation allowances on our net
deferred tax assets to account for the unpredictability
surrounding the timing of realization of our U.S. and
non-U.S. net
deferred tax assets due to uncertain economic conditions. The
valuation allowances may be reversed at a point in time when
management determines realization of these tax assets has become
more likely than not, based on a return to predictable levels of
profitability.
We recorded accruals for severance and related costs associated
with our cost reduction efforts undertaken during fiscal years
2001 through 2006. A substantial portion of the accruals relate
to office space reductions, office closures and associated
contractual lease obligations that are based in part on
assumptions and estimates of the timing and amount of sublease
rentals that are affected by overall economic and local market
conditions. That portion of the accruals relating to employee
severance represents contractual severance for identified
employees and generally is not subject to a significant
revision. To the extent estimates of the success of our sublease
efforts change in the future, adjustments increasing or
decreasing the related accruals will be recognized.
Stock-Based
Compensation
We adopted the provisions of Statement of Financial Accounting
Standards (SFAS) No. 123R, Share-Based
Payment, beginning January 1, 2006, using the
modified prospective method. The adoption of
SFAS No. 123R did not have a material impact on our
financial position or results of operations.
SFAS No. 123R requires entities to recognize
compensation expense from all share-based payment transactions
in the financial statements after the adoption date.
SFAS No. 123R establishes fair value as the
measurement objective in accounting for share-based payment
arrangements and requires all companies to apply a
fair-value-based measurement method in accounting for all
share-based payment transactions with employees. Historical
Company information is the primary basis for the selection of
expected life, expected volatility, expected dividend yield
assumptions and anticipated forfeiture rates. The risk-free
interest rate is selected based on the yields from
U.S. Treasury Strips with a remaining term equal to the
expected term of the options being valued. Under the modified
prospective method, financial statements for periods prior to
the date of adoption are not adjusted for the change in
accounting.
Prior to January 1, 2006, we used the intrinsic value
method to account for stock-based employee compensation under
Accounting Principles Board Opinion (APB)
No. 25, Accounting for Stock Issued to
Employees, and therefore we did not recognize compensation
expense in association with options granted at or above the
market price of our common stock at the date of grant (see
Note Thirteen Stock-Based Compensation).
Other
Significant Accounting Policies
For a description of the Companys other significant
accounting policies, see Note Two Summary of
Significant Accounting Policies of the Notes to
Consolidated Financial Statements included in Item 8,
Part II of this
Form 10-K.
20
Forward-Looking
Statements
For information about forward-looking statement, see discussion
under Business included in Item 1, Part I
of this
Form 10-K.
Background
For background information, see discussion under
Overview included in Item 1, Part I of
this
Form 10-K.
Business
Outlook
In fiscal year 2007, we anticipate solid growth in Services
revenue as a result of moderate improvement expected in
Consulting services revenue and strong growth in our Managed
services revenue. This anticipated growth is due to our
continued focus on our primary Service Lines, CIPCC and
Behavioral
Analyticstm,
and the shifting of selling and delivery resources toward those
areas. We expect growth in Managed services revenue as a result
of higher CIPCC support and maintenance revenue and
substantially higher Behavioral
Analyticstm
deployment and subscription revenue. The increase in Consulting
services revenue should result from strong growth in Consulting
revenue from our CIPCC and Behavioral
Analyticstm
Service Lines partially offset by a slight decline in revenue
from traditional CRM consulting services. Other sources of
Managed services revenue, such as remote application maintenance
and support and Marketing Managed services, are likely to
experience a decline in 2007. We expect to significantly
increase our Managed services backlog in 2007 as a result of
this growth in these Service Lines. See Managed Services
Backlog below.
Product revenue is likely to increase moderately in 2007 as it
is driven by the growth within our CIPCC Service Line. However,
there are significant variances in size among the individual
engagements within this Service Line and eLoyalty is not always
selected as the product supplier for the engagement. As a
result, Product revenue levels may fluctuate significantly in
each fiscal quarter.
We continue to be encouraged by the significant growth of our
Managed services backlog described below, the strength of our
new business pipeline, and the improvement in our revenue mix
that are being driven by our Behavioral
Analyticstm
and CIPCC Service Lines. Gross margins should improve in fiscal
year 2007 as we begin to recognize the subscription and deferred
deployment revenue associated with an increasing number of
Behavioral
Analyticstm
clients. We will continue to invest in the personnel required to
sell and manage complex, long-term relationships and in the
resources required to develop, deliver and support our
innovative Behavioral
Analyticstm
solution. These investments should continue to put pressure on
our profitability and cash resources in 2007, but we feel they
are required to continue to build a significant Managed services
backlog and to build and maintain a competitive advantage.
Near-Term
Liquidity
Our near-term capital resources consist of our current cash
balances together with anticipated future cash flows. Our
balance of cash and cash equivalents was $31.6 million and
$17.9 million as of December 30, 2006 and
December 31, 2005, respectively. The Company has financing
in place with LaSalle Bank National Association (the
Bank). The maximum principal amount of the secured
line of credit under the agreement remained at $2.0 million
through fiscal year 2006 (the Facility). In
addition, our restricted cash of $0.3 million at
December 30, 2006 is available to support letters of credit
issued under the Facility for operational commitments, and to
accommodate a Bank credit requirement associated with the
purchase and transfer of foreign currencies and credit card
payments. We anticipate that our current unrestricted cash
resources, together with other expected internally generated
funds, should be sufficient to satisfy our working capital and
capital expenditure needs for the next twelve months.
Managed
Services Backlog
As a result of the strategic and long-term nature of Managed
services revenue, we believe it is appropriate to monitor the
level of backlog associated with these agreements. The Managed
services backlog was $60.7 million and $26.7 million
as of December 30, 2006 and December 31, 2005,
respectively. Of the December 30, 2006 backlog,
approximately 63% is related to our Behavioral
Analyticstm
offering, 26% is related to our CIPCC
21
offerings and the remaining balance is from other Managed
services. eLoyalty uses the term backlog with respect to its
Managed services engagements to refer to the expected revenue to
be received under the applicable contract, based on its
currently contracted terms and, when applicable, currently
anticipated levels of usage and performance. Actual usage and
performance might be greater or less than anticipated. In
general, eLoyaltys Managed services contracts may be
terminated by the customer without cause, but early termination
by a customer usually requires a substantial early termination
payment. Managed services contracts range from one to five years
in duration.
Year
Ended December 30, 2006 Compared with the Year Ended
December 31, 2005
Net
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
Percentage
|
|
|
|
Dollars
|
|
|
of Revenue
|
|
|
Dollars
|
|
|
of Revenue
|
|
|
|
(In thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting services
|
|
$
|
44,332
|
|
|
|
49%
|
|
|
$
|
46,013
|
|
|
|
58%
|
|
Managed services
|
|
|
27,648
|
|
|
|
31%
|
|
|
|
19,543
|
|
|
|
25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services revenue
|
|
|
71,980
|
|
|
|
80%
|
|
|
|
65,556
|
|
|
|
83%
|
|
Product
|
|
|
13,579
|
|
|
|
15%
|
|
|
|
9,710
|
|
|
|
12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
85,559
|
|
|
|
95%
|
|
|
|
75,266
|
|
|
|
95%
|
|
Reimbursed expenses
|
|
|
4,269
|
|
|
|
5%
|
|
|
|
3,742
|
|
|
|
5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
89,828
|
|
|
|
100%
|
|
|
$
|
79,008
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue is total revenue excluding reimbursable expenses
that are billed to our clients. Our net revenue increased 14% to
$85.6 million in fiscal year 2006, up $10.3 million
from $75.3 million in fiscal year 2005.
Revenue from Consulting services decreased 4% to
$44.3 million in fiscal year 2006, down from
$46.0 million in fiscal year 2005. Consulting services
revenue represented 49% and 58% of total revenue for fiscal
years 2006 and 2005, respectively. The decrease in Consulting
services revenue is primarily due to decreased demand for our
traditional CRM Consulting services, partially offset by the 37%
growth of our CIPCC Service Line. Spending by our Consulting
services clients fluctuates between periods primarily due to the
short-term nature of these agreements, which may result in gaps
in client spending due to timing differences between the
completion of existing projects and the start of new projects.
Revenue from Managed services increased to $27.6 million in
fiscal year 2006 from $19.5 million in fiscal year 2005.
Managed services revenue represented 31% and 25% of total
revenue for fiscal years 2006 and 2005, respectively. The
increase in Managed services revenue resulted from the continued
growth in our CIPCC Service Line and the transition of several
Behavioral
Analyticstm
projects to the subscription phase of their respective
arrangements.
Revenue from the sale of Product increased $3.9 million, or
40%, to $13.6 million in fiscal year 2006 from
$9.7 million in fiscal year 2005. Revenue from the sale of
Product represented 15% and 12% of total revenue for fiscal
years 2006 and 2005, respectively. This increase is primarily
driven by the growth in our CIPCC Service Line. There are
significant variances in size among individual engagements
within this Service Line and eLoyalty is not always selected as
the Product supplier for the engagement. As a result, annual and
quarterly Product revenue may fluctuate significantly.
Net revenue from North American operations increased 16% to
$81.5 million in fiscal year 2006, up $11.5 million
from $70.0 million in fiscal year 2005. International
operations net revenue (which primarily represents net revenue
from Europe and Australia) decreased $1.2 million, or 23%,
to $4.1 million in fiscal year 2006 from $5.3 million
in fiscal year 2005. As a percentage of consolidated net
revenue, net revenue from International operations represented
5% and 7% of net revenue for fiscal years 2006 and 2005,
respectively.
22
Utilization of billable consulting personnel was 73% for fiscal
year 2006, compared to 72% for fiscal year 2005. Utilization is
defined as billed time as a percentage of total available time.
We continue to experience pricing pressures that resulted in an
average hourly billing rate of $151 for fiscal year 2006 and
$154 for fiscal year 2005.
Our revenue concentration has increased as our top 5 customers
accounted for 42% and 37% of total revenue in fiscal years 2006
and 2005, respectively. The top 10 customers accounted for 62%
and 56% of total revenue for fiscal years 2006 and 2005,
respectively. In addition, the top 20 customers accounted for
79% of total revenue for fiscal year 2006 and 72% of total
revenue for fiscal year 2005. One customer accounted for 10% or
more of total revenue in fiscal year 2006. United HealthCare
Services, Inc. accounted for 20% of total revenue for fiscal
year 2006 and 13% of total revenue for fiscal year 2005,
respectively. Higher concentration of revenue with a single
customer or a limited group of customers can result in increased
revenue risk should one of these clients significantly reduce
its demand for our services.
Cost
of Revenue Before Reimbursed Expenses, Exclusive of Depreciation
and Amortization
Our most significant operating cost is the cost of revenue
before reimbursed expenses, which is primarily comprised of
labor costs including salaries, fringe benefits, and incentive
compensation of our delivery personnel, third-party pass through
costs related to our Managed services and the cost of
third-party product. Cost of revenue before reimbursed expenses
also includes employee costs for travel expenses, training,
laptop computer leases and other expenses of a non-billable
nature. Cost of revenue before reimbursed expenses excludes
depreciation and amortization.
Cost of revenue before reimbursed expenses as a percentage of
net revenue is driven primarily by the prices we obtain for our
solutions and services, the billable utilization of our
Consulting services delivery personnel and the relative mix of
business between Consulting services, Managed services and
Product. The cost of Product is impacted by our ability to
qualify for rebates from our largest Product vendor. The amount
of the rebates will vary with the size of our Product revenue,
as the rebates are calculated as a percentage of the specific
Product cost. Eligibility for these rebates is determined by our
ability to meet vendor-established performance criteria, some of
which are outside our control. Prior to the third quarter of
2006, we recognized these rebates in our financial statements in
the period when any contingency associated with the contractual
payment was resolved. In the third quarter of 2006, we began to
recognize the value of these rebates in the period we purchase
the product because of our historical performance of meeting all
required criteria and our ability to reasonably estimate the
value of these rebates. The impact of this change resulted in a
$0.5 million reduction of Product cost in 2006.
Cost of revenue before reimbursed expenses increased
$12.0 million, or 21%, to $68.8 million in fiscal year
2006 from $56.8 million in fiscal year 2005. The increase
is primarily due to our investment in personnel to develop and
support our Behavioral
Analyticstm
and CIPCC solutions, higher third-party support costs driven by
growth in our CIPCC related Managed services revenue and
increased Product costs, net of rebates, due to higher Product
revenue. Product rebates recognized in fiscal year 2006 totaled
$2.6 million compared to $1.2 million in fiscal year
2005. Cost of revenue before reimbursed expenses as a percentage
of net revenue increased to 80% in fiscal year 2006 compared to
75% in fiscal year 2005. The increase in the percentage in
fiscal year 2006 is primarily due to our investment in personnel
to develop and support our Behavioral
Analyticstm
and CIPCC solutions and higher third-party support costs driven
by growth in our CIPCC related Managed services revenue.
Selling,
General and Administrative
Selling, general and administrative expenses consist primarily
of salaries, incentive compensation and employee benefits for
business development, marketing, administrative personnel,
facilities cost, a provision for uncollectible amounts and costs
for our technology infrastructure and applications.
Selling, general and administrative expenses increased
$4.9 million, or 24%, to $25.3 million in fiscal year
2006 from $20.4 million in fiscal year 2005. This increase
was primarily the result of increased personnel costs required
to support our Behavioral
Analyticstm
and CIPCC Service Lines.
23
Severance
and Related Costs
In fiscal years 2006 and 2005, in response to the current
business environment and shifting skill and geographic
requirements, a number of cost reduction activities were
undertaken, principally consisting of personnel reductions.
Annual savings related to the cost reduction actions in fiscal
year 2006 were $2.4 million and will be realized in fiscal
year 2007. Annual savings related to the cost reduction actions
in fiscal year 2005 were $1.6 million and were realized in
fiscal year 2006. Facility costs related to office space
reductions and office closures in fiscal years 2002 and 2001
should be paid pursuant to contractual lease terms through
fiscal year 2007. We expect substantially all severance and
related costs associated with cost reduction activities to be
paid out by the end of the first quarter of 2007, pursuant to
agreements entered into with affected employees.
Severance and related costs increased $0.3 million, to
$0.7 million in fiscal year 2006 compared to
$0.4 million in fiscal year 2005. The $0.7 million of
expense recorded in fiscal year 2006 is primarily related to
employee severance and related costs for the elimination of
twelve positions in both our North American and International
segments. In fiscal year 2005, severance and related costs of
$0.4 million reflects $0.6 million of employee
severance and related costs for the elimination of nine
positions in both our North American and International segments,
offset by favorable adjustments of $0.2 million primarily
related to previously estimated facility and severance cost
accruals.
Depreciation
Depreciation expense decreased by $3.1 million, or 60%, to
$2.1 million in fiscal year 2006 compared to
$5.2 million in fiscal year 2005. The decrease in
depreciation is primarily related to assets from our information
technology infrastructure and our Marketing Managed services
becoming fully depreciated.
Amortization
of Intangibles
Amortization of intangibles decreased $0.1 million, or 20%,
to $0.4 million in fiscal year 2006 compared to
$0.5 million in fiscal year 2005. The decrease is primarily
due to intangible assets related to the Interelate Acquisition
being fully amortized.
Operating
Loss
Primarily as a result of the previously-described business
conditions, we experienced an operating loss of approximately
$11.8 million for fiscal year 2006, compared to an
operating loss of approximately $8.0 million for fiscal
year 2005.
Interest
and Other Income (Expense), net
Non-operating interest and other income (expense) increased
$0.3 million, or 75%, to $0.7 million in fiscal year
2006 compared to $0.4 million in fiscal year 2005. The
$0.3 million increase was primarily related to higher
yields on our investments.
Income
Tax (Provision) Benefit
Income tax provision was $0.1 million in fiscal year 2006
compared to almost $0 in fiscal year 2005. As of
December 30, 2006, total deferred tax assets of
$56.6 million are fully offset by a valuation allowance.
The level of uncertainty in predicting when we will return to
acceptable levels of profitability, sufficient to utilize our
net U.S. and
non-U.S. operating
losses and realize our deferred tax assets requires that a full
income tax valuation allowance be recognized in the financial
statements.
Net
Loss Available to Common Stockholders
We reported a net loss available to common stockholders of
$12.6 million in fiscal year 2006 as compared with a net
loss available to common stockholders of $9.1 million in
fiscal year 2005. We reported a net loss of $1.86 per share
on a basic and diluted basis in fiscal year 2006 compared to a
net loss of $1.43 per share on a basic and diluted basis in
fiscal year 2005.
24
Year
Ended December 31, 2005 Compared with the Year Ended
January 1, 2005
Net
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
Percentage
|
|
|
|
Dollars
|
|
|
of Revenue
|
|
|
Dollars
|
|
|
of Revenue
|
|
|
|
(In thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting services
|
|
$
|
46,013
|
|
|
|
58%
|
|
|
$
|
50,185
|
|
|
|
69%
|
|
Managed services
|
|
|
19,543
|
|
|
|
25%
|
|
|
|
14,905
|
|
|
|
21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services revenue
|
|
|
65,556
|
|
|
|
83%
|
|
|
|
65,090
|
|
|
|
90%
|
|
Product
|
|
|
9,710
|
|
|
|
12%
|
|
|
|
3,153
|
|
|
|
4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
75,266
|
|
|
|
95%
|
|
|
|
68,243
|
|
|
|
94%
|
|
Reimbursed expenses
|
|
|
3,742
|
|
|
|
5%
|
|
|
|
4,330
|
|
|
|
6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
79,008
|
|
|
|
100%
|
|
|
$
|
72,573
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue is total revenue excluding reimbursable expenses
that are billed to our clients. Our net revenue increased 10% to
$75.3 million in fiscal year 2005, up $7.1 million
from $68.2 million in fiscal year 2004.
Revenue from Consulting services decreased $4.2 million, or
8%, to $46.0 million in fiscal year 2005 from
$50.2 million in fiscal year 2004. Consulting services
revenue represented 58% and 69% of total revenue for fiscal
years 2005 and 2004, respectively. The decrease in Consulting
services revenue was primarily due to lower spending by our top
five clients, partially offset by increased spending at various
new and existing clients. Spending by our Consulting services
clients fluctuated between periods primarily due to the
short-term nature of these agreements, which may have resulted
in gaps in client spending due to timing differences between the
completion of existing projects and the start of new projects.
Revenue from Managed services increased $4.6 million, or
31%, to $19.5 million in fiscal year 2005 from
$14.9 million in fiscal year 2004. Managed services revenue
represented 25% and 21% of total revenue for fiscal years 2005
and 2004, respectively. Of the increased Managed services
revenue from 2004 to 2005, $3.2 million reflected the full
year impact of the Interelate Acquisition; $1.5 million was
driven by growth in Contact Center Managed services through our
CIPCC Service Line; and $0.6 million was from growth in
Behavioral
Analyticstm
Managed services. The growth in these areas was partially offset
by a $0.7 million decrease in revenue from legacy remote
application maintenance and support Managed services.
Revenue from the sale of Product increased $6.5 million, to
$9.7 million in fiscal year 2005 from $3.2 million in
fiscal year 2004. Revenue from the sale of Product represented
12% and 4% of total revenue for fiscal years 2005 and 2004,
respectively. While this revenue was primarily driven by the
growth in our CIPCC Service Line, there were significant
variances in size among individual engagements within this
Service Line and eLoyalty was not always selected as the Product
supplier for the engagement. As a result, annual and quarterly
Product revenue may have fluctuated significantly.
Net revenue from North American operations increased
$8.3 million, or 13%, to $70.0 million in fiscal year
2005 from $61.7 million in fiscal year 2004. International
operations revenue (which primarily represented revenue from
Europe and Australia) decreased $1.2 million, or 18%, to
$5.3 million in fiscal year 2005 from $6.5 million in
fiscal year 2004. As a percentage of consolidated net revenue,
net revenue from International operations represented 7% and 10%
of net revenue for fiscal years 2005 and 2004, respectively. The
decrease in International operations revenue was driven by
reduced demand for our services at our largest international
client.
Utilization of billable consulting personnel was 72% and 74% for
fiscal years 2005 and 2004, respectively. Utilization is defined
as billed time as a percentage of total available time. We
continue to experience pricing pressures that resulted in an
average hourly billing rate of $154 and $161 for fiscal years
2005 and 2004, respectively.
25
Our revenue concentration has decreased as our top 5 customers
accounted for 37% and 52% of total revenue in fiscal years 2005
and 2004, respectively. The top 10 customers accounted for 56%
and 66% of total revenue in fiscal years 2005 and 2004,
respectively. In addition, the top 20 customers accounted for
72% of total revenue in fiscal year 2005 and 80% of total
revenue in fiscal year 2004. One customer accounted for 10% or
more of total revenue in fiscal year 2005. United HealthCare
Services, Inc. accounted for 13% of total revenue in fiscal
years 2005 and 2004, respectively. Higher concentration of
revenue with a single customer or a limited group of customers
can result in increased revenue risk should one of these clients
significantly reduce its demand for our services.
Cost
of Revenue Before Reimbursed Expenses, Exclusive of Depreciation
and Amortization
Our most significant operating cost is the cost of revenue
before reimbursed expenses, which is primarily comprised of
labor costs including salaries, fringe benefits, and incentive
compensation of our delivery personnel, third-party pass through
costs related to our Managed services and the cost of
third-party product. Cost of revenue before reimbursed expenses
also includes employee costs for travel expenses, training,
laptop computer leases and other expenses of a non-billable
nature. Cost of revenue before reimbursed expenses excludes
depreciation and amortization.
Cost of revenue before reimbursed expenses as a percentage of
net revenue is driven primarily by the prices we obtain for our
solutions and services, the billable utilization of our
Consulting services delivery personnel and the relative mix of
business between Consulting services, Managed services and
Product.
Cost of revenue before reimbursed expenses increased
$7.9 million, or 16%, to $56.8 million in fiscal year
2005 from $48.9 million in fiscal year 2004. The increase
was primarily due to additional product costs, net of vendor
rebates, of $4.9 million, and increased personnel costs
primarily associated with our investment in the Behavioral
Analyticstm
offering and the full year impact of the Interelate Acquisition,
of $2.5 million. Cost of revenue before reimbursed expenses
as a percentage of net revenue increased to 75% in fiscal year
2005 compared to 72% in fiscal year 2004. This percentage
increase was primarily due to the impact of lower billing rates
and lower billable utilization in fiscal year 2005 when compared
to fiscal year 2004 experience.
Selling,
General and Administrative
Selling, general and administrative expenses consist primarily
of salaries, incentive compensation and employee benefits for
business development, marketing, administrative personnel,
facilities cost, a provision for uncollectible amounts and costs
for our technology infrastructure and applications.
Selling, general and administrative expenses increased
$0.9 million, or 5%, to $20.4 million in fiscal year
2005 from $19.5 million in fiscal year 2004. This increase
was primarily the result of increased personnel costs associated
with supporting our Service Line offering. In addition, fiscal
year 2004 included the impact of a $0.5 million favorable
adjustment resulting from the final determination of a previous
estimate related to the collection of a receivable.
Severance
and Related Costs
In fiscal years 2005 and 2004, in response to the current
business environment and shifting skill and geographic
requirements, a number of cost reduction activities were
undertaken, principally consisting of personnel reductions.
These actions were designed to shape the workforce to meet
eLoyaltys expected business requirements. Severance and
related costs associated with cost reduction activities in
fiscal year 2005 were paid out by the end of the first quarter
of 2006, pursuant to agreements entered into with affected
employees. Facility costs related to office space reductions and
office closures in fiscal years 2002 and 2001 will be paid
pursuant to contractual lease terms through fiscal year 2007.
Severance and related costs decreased $0.5 million, or 56%,
to $0.4 million in fiscal year 2005 compared to
$0.9 million in fiscal year 2004. In fiscal year 2005,
severance and related costs of $0.4 million reflected
$0.6 million of employee severance and related costs for
the elimination of nine positions in both our North American and
International segments, offset by favorable adjustments of
$0.2 million primarily related to previously estimated
26
facility and severance cost accruals. In fiscal year 2004,
severance and related costs of $0.9 million included
$1.3 million of severance and related costs associated with
the elimination of fourteen positions in both our North American
and International segments, offset by a favorable adjustment of
$0.4 million primarily related to a favorable settlement of
employment litigation in the International segment. Annual
savings related to the cost reduction actions in fiscal year
2005 were $1.6 million and were realized in fiscal year
2006. Annual savings related to the cost reduction actions in
fiscal year 2004 were $2.4 million and were realized in
fiscal year 2005.
Depreciation
Depreciation expense remained constant at $5.2 million in
fiscal years 2005 and 2004, respectively, as the incremental
depreciation associated with the assets from the Interelate
Acquisition were offset by reduced depreciation from assets that
became fully depreciated in fiscal years 2005 and 2004.
Amortization
of Intangibles
Amortization of intangibles increased $0.1 million, or 25%,
to $0.5 million in fiscal year 2005 compared to
$0.4 million in fiscal year 2004. This increase was
primarily due to the amortization of the intangibles related to
the Interelate Acquisition.
Operating
Loss
Primarily as a result of the previously-described business
conditions, we experienced an operating loss of approximately
$8.0 million for the fiscal year 2005, compared to an
operating loss of approximately $6.7 million for the fiscal
year 2004.
Interest
and Other Income (Expense), net
Non-operating interest and other income (expense) increased
$0.2 million, or 100%, to $0.4 million in fiscal year
2005 compared to $0.2 million in fiscal year 2004. The
$0.2 million increase was primarily related to higher
yields on our investments.
Income
Tax (Provision) Benefit
Income taxes were almost $0 in fiscal year 2005 compared to a
benefit of $0.6 million in fiscal year 2004. The
$0.6 million benefit in fiscal year 2004 related to a
favorable adjustment to a previous estimate of a foreign income
tax liability. As of December 31, 2005, total deferred tax
assets of $54.7 million were fully offset by a valuation
allowance. The level of uncertainty in predicting when we will
return to acceptable levels of profitability, sufficient to
utilize our net U.S. and
non-U.S. operating
losses and realize our deferred tax assets required that a full
income tax valuation allowance be recognized in the financial
statements.
Net
Loss Available to Common Stockholders
We reported a net loss available to common stockholders of
$9.1 million in fiscal year 2005 as compared with a net
loss available to common stockholders of $7.4 million in
fiscal year 2004. We reported a net loss of $1.43 per share
on a basic and diluted basis in fiscal year 2005 compared to a
net loss of $1.22 per share on a basic and diluted basis in
fiscal year 2004.
Liquidity
and Capital Resources
Introduction
Our principal capital requirements are to fund working capital
needs, capital expenditures, other investments in support of
revenue generation and growth and payment of Series B stock
dividends. At December 30, 2006, our principal current
capital resources consist of our cash and cash equivalent
balances of approximately $31.6 million and restricted cash
of approximately $0.3 million. Our cash and cash
equivalents position increased $13.7 million, or 77%, to
$31.6 million as of December 30, 2006 compared to
$17.9 million as of December 31, 2005. The increase
reflects our completion in December 2006 of a rights offering
that resulted in net proceeds to the Company of
27
$17.8 million, partially offset by capital expenditures,
dividend payments and working capital requirements. Restricted
cash decreased $0.2 million, to $0.3 million as of
December 30, 2006 compared to $0.5 million as of
December 31, 2005. The $0.2 million decrease in
restricted cash was primarily due to reducing the amount of
outstanding letters of credit offset by an additional reserve to
accommodate a Bank credit requirement associated with accepting
credit card payments. As of December 30, 2006, we
liquidated all of our short-term investments compared to
$4.0 million as of December 31, 2005. See
Note Two Summary of Significant Accounting
Policies of the Notes to Consolidated Financial
Statements included in Item 8, Part II of this
Form 10-K.
Cash
Flows from Operating Activities
The Company used approximately $3.0 million and
$2.0 million of cash during fiscal years 2006 and 2005,
respectively, for operating activities. Net cash outflows of
$3.0 million in fiscal year 2006 arose primarily from
operating losses, payment of deferred Managed services costs
(including Behavioral
Analyticstm
deployment costs and third-party maintenance contracts), and an
increase in accounts receivable, annual corporate insurance
payments and incentive compensation largely offset by
prepayments by our clients related to our Managed services
contracts. Net cash outflows of $2.0 million in fiscal year
2005 arose primarily from operating losses, payment of accrued
2004 non-VP bonuses, annual corporate insurance payments,
prepaid third-party maintenance contracts and payments with
respect to severance and related costs. DSO of 49 days at
December 30, 2006 represented a decrease of 3 days
compared to 52 days at December 31, 2005. We do not
expect any significant collection issues with our clients. At
December 30, 2006, there remained $0.3 million of
unpaid severance and related costs. See Note Four
Severance and Related Costs of the Notes to
Consolidated Financial Statements included in Item 8,
Part II of this
Form 10-K.
Cash
Flows from Investing Activities
Cash flows from investing activities decreased
$1.5 million, and was a nominal source of cash during
fiscal year 2006 from $1.5 million during fiscal year 2005.
During fiscal year 2006, the sale of short-term investments
provided $4.0 million, which was offset by capital
expenditures and other of $4.0 million. During fiscal year
2005, the net sale of short-term investments provided
$3.0 million, which was offset by $1.5 million of
capital expenditures and other. The level of capital
expenditures for fiscal year 2007 is highly dependent upon the
number of new hosted Behavioral
Analyticstm
contracts we enter. We currently expect our capital expenditures
to be less than $15.0 million for fiscal year 2007.
Cash
Flows from Financing Activities
Cash flows from financing activities increased by
$17.9 million, to a source of cash of $16.6 million
during fiscal year 2006 from a use of cash of $1.3 million
during fiscal year 2005. Net cash flows of $16.6 million
during fiscal year 2006 are primarily attributable to
$17.8 million of net proceeds from the issuance of
1,001,342 shares in connection with the Rights Offering,
$0.2 million decrease in the required deposit of cash
security for the Facility, $0.1 million of cash from option
exercises offset by cash dividend payments of approximately
$1.5 million, paid in January and July on the Series B
stock.
Net cash outflows of $1.3 million during fiscal year 2005
were attributable to cash dividends of $1.5 million, paid
in January and July on the Series B stock, offset by a
$0.2 million decrease in the required deposit of cash
security for the Facility.
In addition, a semi-annual dividend payment of approximately
$0.7 million is expected to be paid in future periods on
the Series B stock. The amount of each such dividend would
decrease by any conversions of the Series B stock into
common stock, although any such conversions would require that
we pay accrued but unpaid dividends at time of conversion.
Near-Term
Liquidity
Our near-term capital resources consist of our current cash
balances together with anticipated future cash flows. Our
balance of cash and cash equivalents was $31.6 million and
$17.9 million as of December 30, 2006 and
December 31, 2005, respectively. In addition, our
restricted cash of $0.3 million at December 30, 2006
is available
28
to support letters of credit issued under our LaSalle credit
facility (as described below) for operational commitments, and
to accommodate a LaSalle Bank credit requirement associated with
the purchase and transfer of foreign currencies and credit card
payments. As of December 30, 2006, we no longer held
short-term investments compared to $4.0 million held at
December 31, 2005, respectively.
Bank
Facility
The Company maintains the Facility with the Bank. The maximum
principal amount of the secured line of credit under the
agreement remained at $2.0 million through fiscal year
2006. The Facility requires eLoyalty to maintain a minimum cash
and cash equivalent balance within a secured bank account at the
Bank. The balance in the secured account cannot be less than the
outstanding balance drawn on the line of credit, and letter of
credit obligations under the Facility, plus a de minimis reserve
to accommodate a Bank credit requirement associated with the
purchase and transfer of foreign currencies and credit card
payments. Available credit under the Facility has been reduced
by approximately $0.3 million related to letters of credit
issued under the Facility for operational commitments and a Bank
credit requirement associated with the purchase and transfer of
foreign currencies and credit card payments. As a result,
approximately $1.7 million remains available under the
Facility at December 30, 2006. Loans under the Facility
bear interest at the Banks prime rate or, at
eLoyaltys election, an alternate rate of LIBOR (London
InterBank Offering Rate) plus 0.75%. We did not have any
borrowings or interest expense under the Facility in fiscal
years 2006 and 2005, respectively.
Accounts
Receivable Customer Concentration
At December 30, 2006, we had one customer, United
HealthCare Services, Inc., that accounted for 31% of total net
accounts receivable. Of this amount, we have collected 99% from
United HealthCare Services, Inc. through March 7, 2007. Of
the total December 30, 2006 gross accounts receivable, we
have collected approximately 79% as of March 7, 2007.
Because we have a high percentage of our revenue dependent on a
relatively small number of customers, delayed payments by a few
of our larger clients could result in a reduction of our
available cash.
Summary
We anticipate that our current unrestricted cash resources,
together with other expected internally generated funds, should
be sufficient to satisfy our working capital and capital
expenditure needs for the next twelve months. If, however, our
operating activities or net cash needs for the next twelve
months were to differ materially from current expectations due
to uncertainties surrounding the current capital market, credit
and general economic conditions, competition, potential for
suspension or cancellation of a large project, there is no
assurance that we would have access to additional external
capital resources on acceptable terms.
Contractual
Obligations
As of December 30, 2006, our remaining required payment
obligations under lease and certain other commitments are shown
in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
Contractual Obligations
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 Years
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit
|
|
$
|
108
|
|
|
$
|
108
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Operating leases
|
|
$
|
3,014
|
|
|
$
|
1,197
|
|
|
$
|
1,492
|
|
|
$
|
325
|
|
|
$
|
|
|
Severance and related costs
|
|
$
|
428
|
|
|
$
|
428
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Purchase obligations
|
|
$
|
7,641
|
|
|
$
|
7,641
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
11,191
|
|
|
$
|
9,374
|
|
|
$
|
1,492
|
|
|
$
|
325
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters
of Credit
Letters of credit reflect standby letters of credit issued as
collateral for operational leases.
29
Operating
Leases
Operating leases reflect leases entered into by the Company for
technology and office equipment as well as office space.
Severance
and Related Costs
Severance and related costs reflect payments the Company intends
to make in future periods for severance and other related costs
due to cost reduction activities in fiscal year 2006 and prior
years. The amounts listed have not been reduced by minimum
sublease rentals of $0.1 million due in fiscal year 2007,
under non-cancelable subleases.
Purchase
Obligations
Purchase obligations reflect the costs of goods or services
eLoyalty had procured prior to December 30, 2006, but for
which eLoyalty had not tendered payment. Purchase orders for
third-party support costs associated with Managed services
support agreements are also included.
Recent
Accounting Pronouncements
In September 2006, the Securities and Exchange Commission issued
Staff Accounting Bulletin (SAB) No. 108,
Considering the Effects of Prior Year Misstatements when
Quantifying Current Year Misstatements.
SAB No. 108 requires analysis of misstatements using
both an income statement approach and a balance sheet approach
in assessing materiality and provides for a one-time cumulative
effect transition adjustment. SAB No. 108 is effective
for fiscal years ending after November 15, 2006 and was
adopted by the Company on December 30, 2006. The adoption
of SAB No. 108 had no effect on the Companys
financial statements.
In September 2006, the Financial Accounting Standards Board
(FASB) issued SFAS No. 157, Fair
Value Measurements, which defines fair value, establishes
a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value
measurements. SFAS No. 157 does not require any new
fair value measurements, but provides guidance on how to measure
fair value by providing a fair value hierarchy used to classify
the source of the information. This statement is effective for
fiscal years beginning after November 15, 2007. We are
currently evaluating the impact that SFAS No. 157 may
have on our financial position or results of operations.
In July 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48). FIN 48 clarifies the accounting for
uncertainty in income taxes recognized in financial statements
in accordance with SFAS No. 109, Accounting for
Income Taxes. This interpretation prescribes the
recognition threshold and measurement attribute of tax positions
taken or expected to be taken on a tax return. This
Interpretation is effective for fiscal years beginning after
December 15, 2006. eLoyalty has reviewed FIN 48 and
believes the impact of adoption of FIN 48 will be
immaterial to the financial statements.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk.
|
We provide solutions to clients in a number of countries
including the United States, Australia, Canada, Germany, Ireland
and the United Kingdom. For the fiscal years ended
December 30, 2006 and December 31, 2005, 11% and 14%,
respectively, of our net revenue was denominated in foreign
currencies. Historically, we have not experienced material
fluctuations in our results of operations due to foreign
currency exchange rate changes. As a result of our exposure to
foreign currencies, future financial results could be affected
by factors such as changes in foreign currency exchange rates or
weak economic conditions in those foreign markets. We do not
currently engage, nor is there any plan to engage, in hedging
foreign currency risk.
We also have interest rate risk with respect to changes in
variable rate interest on our revolving line of credit, as well
as interest rate risk related to our cash and cash equivalents
and restricted cash. Interest on the line of credit is currently
based on either the banks prime rate, or LIBOR, which
varies in accordance with prevailing market conditions. A change
in interest rate impacts the interest expense on the line of
credit and cash flows, but does not impact the fair value of the
debt. This interest rate risk will not have a material impact on
our financial position or results of operations.
30
|
|
Item 8.
|
Financial
Statements and Supplementary Data.
|
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS OF eLOYALTY
CORPORATION
|
|
|
|
|
|
|
Page
|
|
Financial Statements:
|
|
|
|
|
|
|
|
32
|
|
|
|
|
34
|
|
|
|
|
35
|
|
|
|
|
36
|
|
|
|
|
37
|
|
|
|
|
38
|
|
|
|
|
39
|
|
Financial Statement Schedule:
|
|
|
|
|
|
|
|
60
|
|
31
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and eLoyalty Corporation
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control
Over Financial Reporting, that eLoyalty Corporation (the
Company) maintained effective internal control over
financial reporting as of December 30, 2006, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Companys management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting. Our responsibility is to express an opinion
on managements assessment and an opinion on the
effectiveness of the companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that eLoyalty
Corporation maintained effective internal control over financial
reporting as of December 30, 2006, is fairly stated, in all
material respects, based on Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Also in our
opinion, the Company maintained, in all material respects,
effective internal control over financial reporting as of
December 30, 2006, based on Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO).
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
balance sheet of the Company as of December 30, 2006 and
the related statements of operations, stockholders equity
and comprehensive loss, and cash flows for the year ended
December 30, 2006 and our report dated February 22,
2007 expressed an unqualified opinion on those financial
statements.
Chicago, Illinois
March 9, 2007
32
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
eLoyalty Corporation
We have audited the accompanying consolidated balance sheet of
eLoyalty Corporation and subsidiaries as of December 30,
2006, and the related consolidated statements of operations,
stockholders equity and comprehensive loss and cash flows
for the year then ended. These financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of eLoyalty Corporation and subsidiaries as of
December 30, 2006, and the results of their operations and
their cash flows for the year then ended in conformity with
accounting principles generally accepted in the United States of
America.
As discussed in Note thirteen to the financial statements, the
Company has adopted Financial Accounting Standards Board
Statement No. 123(R), Share-Based Payments
(SFAS 123R) in 2006.
Our audit was conducted for the purpose of forming an opinion on
the basic financial statements taken as a whole. The
Schedule II is presented for purposes of additional
analysis and is not a required part of the basic financial
statements. This schedule has been subjected to the auditing
procedures applied in the audit of the basic financial
statements and, in our opinion, is fairly stated in all material
respects in relation to the basic financial statements taken as
a whole.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of eLoyalty Corporations internal control
over financial reporting as of December 30, 2006, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) and our report
dated February 22, 2007 expressed an unqualified opinion on
managements assessment and the effectiveness of the
companys control over financial reporting.
Chicago, Illinois
March 9, 2007
33
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of eLoyalty
Corporation:
In our opinion, the consolidated balance sheet as of
December 31, 2005 and the related consolidated statements
of operations, changes in stockholders equity and
comprehensive loss and cash flows, present fairly, in all
material respects, the financial position of eLoyalty
Corporation and its subsidiaries (the Company) at
December 31, 2005, and the results of their operations and
their cash flows for each of the two years in the period ended
December 31, 2005, in conformity with accounting principles
generally accepted in the United States of America. In addition,
in our opinion, the financial statement schedule for each of the
two years in the period ended December 31, 2005 presents
fairly, in all material respects, the information set forth
therein when read in conjunction with the related consolidated
financial statements. These financial statements and financial
statement schedule are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on
our audits. We conducted our audits of these statements in
accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the
overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers
LLP
Chicago, Illinois
March 13, 2006, except for the 2005 and 2004 stock based
compensation
disclosures in Note Thirteen to the consolidated financial
statements, as to
which the date is March 9, 2007
34
eLOYALTY
CORPORATION
CONSOLIDATED
BALANCE SHEETS
(In
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
ASSETS:
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
31,645
|
|
|
$
|
17,851
|
|
Restricted cash
|
|
|
283
|
|
|
|
524
|
|
Short-term investments
|
|
|
|
|
|
|
4,000
|
|
Receivables, net
|
|
|
12,816
|
|
|
|
10,801
|
|
Prepaid expenses
|
|
|
5,352
|
|
|
|
3,661
|
|
Other current assets
|
|
|
2,125
|
|
|
|
202
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
52,221
|
|
|
|
37,039
|
|
Equipment and leasehold
improvements, net
|
|
|
4,793
|
|
|
|
3,131
|
|
Goodwill
|
|
|
2,643
|
|
|
|
2,643
|
|
Intangibles, net
|
|
|
1,034
|
|
|
|
1,181
|
|
Other long-term assets
|
|
|
3,877
|
|
|
|
1,234
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
64,568
|
|
|
$
|
45,228
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY:
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
4,247
|
|
|
$
|
1,974
|
|
Accrued compensation and related
costs
|
|
|
3,479
|
|
|
|
3,102
|
|
Unearned revenue
|
|
|
7,435
|
|
|
|
3,576
|
|
Other current liabilities
|
|
|
4,420
|
|
|
|
3,046
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
19,581
|
|
|
|
11,698
|
|
Long-term unearned revenue
|
|
|
5,411
|
|
|
|
864
|
|
Other long-term liabilities
|
|
|
60
|
|
|
|
281
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
25,052
|
|
|
|
12,843
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Redeemable Series B
convertible preferred stock, $0.01 par value;
5,000,000 shares authorized and designated; 4,098,369 and
4,099,968 shares issued and outstanding with a liquidation
preference of $21,633 and $21,642 at December 30, 2006 and
December 31, 2005, respectively
|
|
|
20,902
|
|
|
|
20,910
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par
value; 35,000,000 shares authorized; none issued and
outstanding
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par
value; 50,000,000 shares authorized; 9,078,794 and
7,611,915 shares issued and outstanding, respectively
|
|
|
91
|
|
|
|
76
|
|
Additional paid-in capital
|
|
|
162,059
|
|
|
|
149,949
|
|
Accumulated deficit
|
|
|
(139,810
|
)
|
|
|
(128,662
|
)
|
Accumulated other comprehensive
loss
|
|
|
(3,726
|
)
|
|
|
(3,947
|
)
|
Unearned compensation
|
|
|
|
|
|
|
(5,941
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
18,614
|
|
|
|
11,475
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
64,568
|
|
|
$
|
45,228
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to Consolidated Financial Statements
are
an integral part of this financial information.
35
eLOYALTY
CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS
(In
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
$
|
71,980
|
|
|
$
|
65,556
|
|
|
$
|
65,090
|
|
Product
|
|
|
13,579
|
|
|
|
9,710
|
|
|
|
3,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue before reimbursed expenses
(net revenue)
|
|
|
85,559
|
|
|
|
75,266
|
|
|
|
68,243
|
|
Reimbursed expenses
|
|
|
4,269
|
|
|
|
3,742
|
|
|
|
4,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
89,828
|
|
|
|
79,008
|
|
|
|
72,573
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
58,604
|
|
|
|
49,477
|
|
|
|
46,468
|
|
Cost of product
|
|
|
10,183
|
|
|
|
7,331
|
|
|
|
2,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue before reimbursed
expenses
|
|
|
68,787
|
|
|
|
56,808
|
|
|
|
48,902
|
|
Reimbursed expenses
|
|
|
4,269
|
|
|
|
3,742
|
|
|
|
4,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue, exclusive
of depreciation and amortization shown below:
|
|
|
73,056
|
|
|
|
60,550
|
|
|
|
53,232
|
|
Selling, general and administrative
|
|
|
25,328
|
|
|
|
20,385
|
|
|
|
19,482
|
|
Severance and related costs
|
|
|
737
|
|
|
|
411
|
|
|
|
947
|
|
Depreciation
|
|
|
2,095
|
|
|
|
5,151
|
|
|
|
5,247
|
|
Amortization of intangibles
|
|
|
370
|
|
|
|
532
|
|
|
|
350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
101,586
|
|
|
|
87,029
|
|
|
|
79,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(11,758
|
)
|
|
|
(8,021
|
)
|
|
|
(6,685
|
)
|
Interest and other income
(expense), net
|
|
|
681
|
|
|
|
374
|
|
|
|
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(11,077
|
)
|
|
|
(7,647
|
)
|
|
|
(6,454
|
)
|
Income tax (provision) benefit
|
|
|
(71
|
)
|
|
|
17
|
|
|
|
587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(11,148
|
)
|
|
|
(7,630
|
)
|
|
|
(5,867
|
)
|
Dividends related to Series B
preferred stock
|
|
|
(1,464
|
)
|
|
|
(1,471
|
)
|
|
|
(1,499
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common
stockholders
|
|
$
|
(12,612
|
)
|
|
$
|
(9,101
|
)
|
|
$
|
(7,366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per common share
|
|
$
|
(1.86
|
)
|
|
$
|
(1.43
|
)
|
|
$
|
(1.22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per common share
|
|
$
|
(1.86
|
)
|
|
$
|
(1.43
|
)
|
|
$
|
(1.22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to calculate basic net
loss per share
|
|
|
6,769
|
|
|
|
6,359
|
|
|
|
6,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to calculate diluted
net loss per share
|
|
|
6,769
|
|
|
|
6,359
|
|
|
|
6,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncash compensation, primarily
restricted stock, included in individual line items above:
|
Cost of services
|
|
$
|
1,632
|
|
|
$
|
1,154
|
|
|
$
|
1,063
|
|
Selling, general and administrative
|
|
|
2,386
|
|
|
|
1,462
|
|
|
|
1,697
|
|
Severance and related costs
|
|
|
|
|
|
|
(25
|
)
|
|
|
176
|
|
The accompanying Notes to Consolidated Financial Statements
are
an integral part of this financial information.
36
eLOYALTY
CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cash Flows from Operating
Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(11,148
|
)
|
|
$
|
(7,630
|
)
|
|
$
|
(5,867
|
)
|
Adjustments to reconcile net loss
to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,465
|
|
|
|
5,683
|
|
|
|
5,597
|
|
Noncash compensation
|
|
|
4,018
|
|
|
|
2,616
|
|
|
|
2,760
|
|
Changes in assets and liabilities,
net of effect of acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
(1,977
|
)
|
|
|
344
|
|
|
|
(2,395
|
)
|
Prepaid expenses
|
|
|
(5,314
|
)
|
|
|
(319
|
)
|
|
|
(1,979
|
)
|
Accounts payable
|
|
|
2,266
|
|
|
|
457
|
|
|
|
(1,409
|
)
|
Accrued compensation and related
costs
|
|
|
(1,962
|
)
|
|
|
(1,958
|
)
|
|
|
(1,271
|
)
|
Unearned revenue
|
|
|
8,306
|
|
|
|
(800
|
)
|
|
|
3,773
|
|
Other liabilities
|
|
|
1,113
|
|
|
|
(726
|
)
|
|
|
(2,141
|
)
|
Other assets
|
|
|
(771
|
)
|
|
|
332
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating
activities
|
|
|
(3,004
|
)
|
|
|
(2,001
|
)
|
|
|
(2,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing
Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interelate acquisition
|
|
|
|
|
|
|
7
|
|
|
|
(5,587
|
)
|
Sale of short-term investments
|
|
|
4,000
|
|
|
|
3,772
|
|
|
|
11,225
|
|
Purchase of short-term investments
|
|
|
|
|
|
|
(797
|
)
|
|
|
(8,350
|
)
|
Capital expenditures and other
|
|
|
(3,979
|
)
|
|
|
(1,509
|
)
|
|
|
(475
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
21
|
|
|
|
1,473
|
|
|
|
(3,187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing
Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from rights offering, net
|
|
|
17,754
|
|
|
|
|
|
|
|
|
|
Decrease in restricted cash
|
|
|
241
|
|
|
|
174
|
|
|
|
201
|
|
Payment of Series B dividends
|
|
|
(1,464
|
)
|
|
|
(1,480
|
)
|
|
|
(1,483
|
)
|
Proceeds from exercise of stock
options
|
|
|
67
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
16,598
|
|
|
|
(1,306
|
)
|
|
|
(1,281
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
179
|
|
|
|
(410
|
)
|
|
|
390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and
cash equivalents
|
|
|
13,794
|
|
|
|
(2,244
|
)
|
|
|
(7,008
|
)
|
Cash and cash equivalents,
beginning of period
|
|
|
17,851
|
|
|
|
20,095
|
|
|
|
27,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
31,645
|
|
|
$
|
17,851
|
|
|
$
|
20,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash
Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash refunded for income taxes, net
|
|
$
|
|
|
|
$
|
17
|
|
|
$
|
10
|
|
The accompanying Notes to Consolidated Financial Statements
are
an integral part of this financial information.
37
eLOYALTY
CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS
EQUITY
AND COMPREHENSIVE LOSS
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
(Accumulated
|
|
|
Comprehensive
|
|
|
Unearned
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit)
|
|
|
Loss
|
|
|
Compensation
|
|
|
Equity
|
|
|
Balance, December 27,
2003
|
|
|
6,919,599
|
|
|
$
|
69
|
|
|
$
|
149,140
|
|
|
$
|
(115,165
|
)
|
|
$
|
(3,832
|
)
|
|
$
|
(6,194
|
)
|
|
$
|
24,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,867
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,867
|
)
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
381
|
|
|
|
|
|
|
|
381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,486
|
)
|
Issuance of restricted common stock
|
|
|
738,027
|
|
|
|
7
|
|
|
|
4,309
|
|
|
|
|
|
|
|
|
|
|
|
(4,316
|
)
|
|
|
|
|
Issuance of common stock for option
awards exercised
|
|
|
312
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Amortization/forfeitures of
unearned compensation
|
|
|
(256,291
|
)
|
|
|
(2
|
)
|
|
|
(1,320
|
)
|
|
|
|
|
|
|
|
|
|
|
3,223
|
|
|
|
1,901
|
|
Series B conversions
|
|
|
5,418
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
|
Preferred stock dividend
|
|
|
|
|
|
|
|
|
|
|
(1,499
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,499
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1,
2005
|
|
|
7,407,065
|
|
|
$
|
74
|
|
|
$
|
150,659
|
|
|
$
|
(121,032
|
)
|
|
$
|
(3,451
|
)
|
|
$
|
(7,287
|
)
|
|
$
|
18,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,630
|
)
|
|
|
|
|
|
|
|
|
|
|
(7,630
|
)
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(496
|
)
|
|
|
|
|
|
|
(496
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,126
|
)
|
Issuance of restricted common stock
|
|
|
373,734
|
|
|
|
4
|
|
|
|
1,992
|
|
|
|
|
|
|
|
|
|
|
|
(1,996
|
)
|
|
|
|
|
Amortization/forfeitures of
unearned compensation
|
|
|
(219,719
|
)
|
|
|
(2
|
)
|
|
|
(1,490
|
)
|
|
|
|
|
|
|
|
|
|
|
3,342
|
|
|
|
1,850
|
|
Series B conversions
|
|
|
50,835
|
|
|
|
|
|
|
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
259
|
|
Preferred stock dividend
|
|
|
|
|
|
|
|
|
|
|
(1,471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2005
|
|
|
7,611,915
|
|
|
$
|
76
|
|
|
$
|
149,949
|
|
|
$
|
(128,662
|
)
|
|
$
|
(3,947
|
)
|
|
$
|
(5,941
|
)
|
|
$
|
11,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,148
|
)
|
|
|
|
|
|
|
|
|
|
|
(11,148
|
)
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,927
|
)
|
Reclassification of unearned
compensation
|
|
|
|
|
|
|
|
|
|
|
(5,941
|
)
|
|
|
|
|
|
|
|
|
|
|
5,941
|
|
|
|
|
|
Rights offering, net
|
|
|
1,001,342
|
|
|
|
10
|
|
|
|
17,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,754
|
|
Issuance of common stock for option
awards exercised
|
|
|
11,963
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
|
Issuance of common stock related to
employee stock programs
|
|
|
754,718
|
|
|
|
7
|
|
|
|
407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
414
|
|
Amortization/forfeitures of
unearned compensation
|
|
|
(302,743
|
)
|
|
|
(2
|
)
|
|
|
1,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,287
|
|
Series B conversions
|
|
|
1,599
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
Preferred stock dividend
|
|
|
|
|
|
|
|
|
|
|
(1,464
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,464
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 30,
2006
|
|
|
9,078,794
|
|
|
$
|
91
|
|
|
$
|
162,059
|
|
|
$
|
(139,810
|
)
|
|
$
|
(3,726
|
)
|
|
$
|
|
|
|
$
|
18,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to Consolidated Financial Statements
are
an integral part of this financial information.
38
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Dollars in thousands, except share and per share
data)
Note One
Description of Business
eLoyalty is a leading management consulting, systems
integration, and managed services company focused on optimizing
customer interactions. With professionals throughout North
America and an additional presence in Europe, eLoyalty offers a
broad range of enterprise Customer Relationship Management
(CRM) services and solutions that include creating
customer strategies; defining technical architectures; improving
sales, service and marketing processes; and selecting,
implementing, integrating, supporting and hosting
best-of-breed
CRM and analytics software applications. eLoyalty is focused on
growing and developing its business through two primary Service
Lines: Behavioral
Analyticstm
and Converged Internet Protocol Contact Center Solutions.
Note Two
Summary of Significant Accounting Policies
Fiscal Year-End The fiscal year-end dates for
2006, 2005 and 2004 were December 30, 2006,
December 31, 2005 and January 1, 2005, respectively.
Fiscal year 2004 consisted of fifty-three weeks instead of
fifty-two weeks, which did not have a material impact on our
financial position or results of operations.
Consolidation The consolidated financial
statements include the accounts of eLoyalty and all of its
subsidiaries. All significant intercompany transactions have
been eliminated.
Use of Estimates The preparation of the
financial statements in conformity with accounting principles
generally accepted in the United States requires management to
make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the
reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those amounts.
Reclassifications and Revisions Certain
amounts reported in previous years were reclassified to conform
to the fiscal year 2006 presentation. These revisions include
separate presentation for Reimbursed expenses in our
Consolidated Statements of Operations and the inclusion of
categories Prepaid expenses, including long-term and short-term
prepayments, and Other assets in our Consolidated Statements of
Cash Flows. A revision in the classification of certain
securities was made in fiscal year 2005. Auction rate municipal
bonds and auction rate preferred funds were classified as
short-term investments. Previously, such investments had been
classified as cash and cash equivalents. Accordingly, these
securities were classified as short-term investments in a
separate line item on the Consolidated Balance Sheet as of
January 1, 2005. Corresponding adjustments to the
Consolidated Statement of Cash Flows were made for the reported
periods, to reflect the gross purchases and sales of these
securities as investing activities rather than as a component of
cash and cash equivalents. This change in classification did not
affect previously reported cash flows from operations or from
financing activities in previously reported Consolidated
Statements of Cash Flows, or previously reported Consolidated
Statements of Operations for any period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
January 1, 2005
|
|
|
|
Previously
|
|
|
Revision
|
|
|
As
|
|
|
|
Reported
|
|
|
Amount
|
|
|
Revised
|
|
|
Short-term investments
|
|
$
|
|
|
|
$
|
6,975
|
|
|
$
|
6,975
|
|
Sale of short-term investments
|
|
$
|
|
|
|
$
|
11,225
|
|
|
$
|
11,225
|
|
Purchase of short-term investments
|
|
$
|
|
|
|
$
|
(8,350
|
)
|
|
$
|
(8,350
|
)
|
Net cash (used in) provided by
investing activities
|
|
$
|
(6,062
|
)
|
|
$
|
2,875
|
|
|
$
|
(3,187
|
)
|
Net (decrease) increase in cash
and cash equivalents
|
|
$
|
(9,883
|
)
|
|
$
|
2,875
|
|
|
$
|
(7,008
|
)
|
Cash and cash equivalents,
beginning of period
|
|
$
|
36,953
|
|
|
$
|
(9,850
|
)
|
|
$
|
27,103
|
|
Cash and cash equivalents, end of
period
|
|
$
|
27,070
|
|
|
$
|
(6,975
|
)
|
|
$
|
20,095
|
|
Revenue Recognition eLoyalty derives a
majority of its revenue from professional services. Almost half
of this revenue is from Consulting services that involve
operational consulting and integrating or building of a system
39
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
for clients. eLoyalty provides Consulting services on a time and
materials basis or on a fixed-fee basis. For the integration or
the building of a system and the performance of a Behavioral
Analyticstm
Assessment, eLoyalty recognizes revenue based on services
performed with performance generally assessed on the ratio of
actual hours incurred to date compared to the total estimated
hours over the entire contract. For all other Consulting
services, we recognize revenue as the service is performed for
the client.
Revenue from fixed price Managed services contracts is
recognized ratably over the contract period. As an example, many
of our Contact Center Managed services support and maintenance
agreements are priced at a fixed amount for a specific period.
For all other Managed services, we recognize revenue and bill
customers as the work is performed for the client as the amount
billed is based upon the customer usage each month. For example,
revenue related to Behavioral
Analyticstm
subscriptions would be recognized as the service is provided to
the client, based on the number of customer service
representatives
and/or hours
of calls analyzed.
Revenue associated with the installation or
set-up of
long-term Managed services contracts is deferred until the
installation is complete and is then recognized over the
estimated life of the related Managed services engagement.
Engagements related to our Behavioral
Analyticstm
offering typically require this accounting treatment as
installation activities are performed prior to the commencement
of the subscription services. As of December 30, 2006 and
December 31, 2005, we had deferred revenue totaling $5,506
and $1,228, respectively, related to Behavioral
Analyticstm
engagements. This deferred revenue is recognized over the term
of the applicable subscription contract. The terms of these
subscription contracts generally range from three to five years.
Installation costs incurred are deferred up to an amount not to
exceed the amount of deferred installation revenue and
additional amounts that are recoverable based on the contractual
arrangement. Such costs are amortized over the term of the
subscription contract. Costs in excess of the foregoing revenue
amounts are expensed in the period incurred. The deferred costs
included in our consolidated balance sheet totaled $3,713 at
December 30, 2006 compared to $1,225 at December 31,
2005.
For fixed price Managed service contracts where we provide
support for third-party software and hardware, revenue is
recorded at the gross amount of the sale because the contracts
satisfy the requirements of Emerging Issues Task Force
(EITF)
99-19
Reporting Revenue Gross as a Principal versus Net as an
Agent. If the contract does not meet the requirements of
EITF 99-19,
Managed services revenue is recorded at the net amount of the
sale. Historically, very few transactions did not satisfy the
requirements of
EITF 99-19.
However in 2006, the Company signed a new reseller agreement
with its largest vendor that may increase the number of
transactions that require the revenue to be recognized for the
net amount of the sale.
Revenue from the sale of Product, which consists primarily of
third-party software and hardware resold by eLoyalty, is
recorded at the gross amount of the sale because the contracts
satisfy the requirements of
EITF 99-19.
Software revenue is recognized in accordance with Statement of
Position
97-2
Software Revenue Recognition. If sufficient
vendor-specific objective evidence (VSOE) does not
exist for the allocation of revenue to the various elements of
the arrangement, all revenue from the arrangement is deferred
until all elements of the arrangement have been delivered,
unless the undelivered elements are post contract support
(PCS) or other deliverables with similar attribution
periods. Contract revenue is then recognized ratably over the
remaining PCS period. As of December 30, 2006, $2,141 of
revenue has been deferred due to the lack of VSOE for PCS within
these arrangements. This revenue is being recognized ratably
over the remaining term of the PCS period.
In accordance with EITF
00-21,
Revenue Arrangements with Multiple Elements,
arrangements containing multiple services are segmented into
separate elements when the services represent separate earning
processes. Revenue related to contracts with multiple elements
is allocated based on the fair value of the elements and is
recognized in accordance with our accounting policies for each
element, as described above. If fair value for each element
cannot be established, revenue is deferred until all elements,
other than PCS activities, have been delivered to the client.
Contract revenue is then recognized ratably over the service
period.
40
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Reimbursed expenses revenue includes billable costs related to
travel and other
out-of-pocket
expenses incurred while performing services for our clients. The
cost of third-party product and support may be included within
this category if the transaction does not satisfy the
requirements of
EITF 99-19
and the net revenue is recognized as Product or Managed services
revenue. An equivalent amount of reimbursable expenses are
included in Cost of revenue.
Payments received for Managed services contracts in excess of
the amount of revenue recognized for these contracts are
recorded as Unearned revenue until revenue recognition criteria
are met.
Our Consulting services and Managed services contracts may
contain early termination provisions. In both cases, any amounts
payable upon termination of such contracts are recognized when
the recognition is probable and estimable.
Losses on engagements, if any, are recognized when they are
probable and estimable.
Cost of Revenue Before Reimbursed Expenses, Exclusive of
Depreciation and Amortization Cost of revenue
consists primarily of salaries, incentive compensation,
non-billable expenses, employee benefits for eLoyalty personnel
available for client assignments, third-party software and
support costs and fees paid to subcontractors for work performed
on client projects. Cost of revenue excludes depreciation and
amortization.
Selling, General and Administrative Selling
expense is driven primarily by business development activities,
the ongoing marketing of our Service Lines, other targeted
marketing programs, and CRM thought leadership publications.
General and administrative costs primarily include costs for our
global support functions, technology infrastructure and
applications and office space.
Loss Per Common Share eLoyalty calculates
loss per share in accordance with Statement of Financial
Accounting Standards (SFAS) No. 128,
Earnings per Share. Basic net loss per common share
has been computed by dividing the net loss available to common
stockholders for each period presented by the weighted average
shares outstanding. Diluted loss per common share has been
computed by dividing the net loss available to common
stockholders by the weighted average shares outstanding plus the
dilutive effect of common stock equivalents, which consist of
convertible preferred stock, restricted stock awards and
options, using the treasury stock method. In periods
in which there was a loss, the dilutive effect of common stock
equivalents, which is primarily related to Series B stock,
unvested restricted stock, unissued installment stock awards and
stock options, was not included in the diluted loss per share
calculation as it was antidilutive.
Fair Value of Financial Instruments The
carrying values of current assets and liabilities approximated
their fair values as of December 30, 2006 and
December 31, 2005.
Cash and Cash Equivalents eLoyalty considers
all highly liquid investments readily convertible into known
amounts of cash (with purchased maturities of three months or
less) to be cash equivalents.
Restricted Cash Restricted cash principally
represents cash as security for eLoyaltys line of credit,
letters of credit, plus a de minimis reserve to accommodate a
LaSalle Bank credit requirement associated with the purchase and
transfer of foreign currencies and credit card payments.
Short-term Investments As of
December 30, 2006 and December 31, 2005, we held $0
and $4,000 of short-term investments. Short-term investments
consisted of auction rate municipal bonds and auction rate
preferred funds. All of these short-term investments were
classified as
available-for-sale
securities. These auction rate securities were recorded at cost,
which approximated fair market value due to their variable
interest rates, which typically reset at the regular auctions
every 7 to 35 days. Despite the long-term nature of their
stated contractual maturities, we liquidated these securities
primarily through the auction process. As a result, we had no
material cumulative gross unrealized holding gains (losses) or
gross realized gains (losses) from short-term investments. All
income generated from these short-term investments was recorded
as interest income.
41
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Concentration of Credit Risk Financial
instruments that potentially subject eLoyalty to a concentration
of credit risk consist of cash and cash equivalents, restricted
cash and receivables. Cash and cash equivalents and restricted
cash are deposited with high credit quality financial
institutions. The Companys receivables are derived from
revenue earned from customers located primarily in the U.S. and
are denominated in U.S. dollars. For the fiscal years ended
2006 and 2005, eLoyalty had one client accounting for 10% or
more of total revenue, United HealthCare Services, Inc.
accounted for 19% and 13% of total revenue, respectively. For
the fiscal year ended 2004, eLoyalty had three clients each
accounting for 10% or more of total revenue. These clients were
Crowe, Chizek and Company LLP at 14%, United HealthCare
Services, Inc. at 13% and Allstate Insurance Company at 10% of
total revenue. At December 30, 2006 and December 31,
2005, we had one customer accounting for 10% or more of total
net receivables. United HealthCare Services, Inc. accounted for
31% and 18% of total net receivables, respectively.
Equipment and Leasehold Improvements
Computers, software, furniture and equipment are carried at cost
and depreciated on a straight-line basis over their estimated
useful lives. Leasehold improvements are amortized over the
lesser of the useful life or the lease term. The useful life for
computers and software is three years. For enterprise software
applications where a longer useful life is deemed appropriate,
five years is used. For furniture and equipment, a useful life
of five years is used. Maintenance and repair costs are expensed
as incurred. The cost and related accumulated depreciation of
assets sold or disposed of are eliminated from the respective
accounts and the resulting gain or loss is included in the
statements of operations. The carrying value of equipment and
leasehold improvements is periodically reviewed to assess
recoverability based on future undiscounted cash flows. An
impairment loss, if any, would be measured as the excess of the
carrying value over the fair value.
eLoyalty accounts for software developed for internal use in
accordance with Statement of Position
98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use. As such, costs incurred that
relate to the planning and post-implementation phases of
development are expensed. Costs incurred during application
development stage are capitalized and amortized over the
assets estimated useful life, generally three to five
years.
Goodwill Goodwill is tested annually for
impairment in accordance with SFAS No. 142
Goodwill and Other Intangible Assets. The provisions
of SFAS 142 require that a two-step test be performed to
assess goodwill for impairment. In the first step, the fair
value of each reporting unit is compared with its carrying
value. If the fair value exceeds the carrying value, goodwill is
not impaired and no further testing is performed. The second
step is performed if the carrying value exceeds the fair value.
The implied fair value of the reporting units goodwill
must be determined and compared to the carrying value of the
goodwill. If the carrying value of a reporting units
goodwill exceeds its implied fair value, an impairment loss
equal to the difference will be recorded.
There has been no impairment identified as a result of the
annual review of goodwill as of December 30, 2006,
December 31, 2005 and January 1, 2005.
The carrying value of goodwill was as follows as of
December 31, 2005 and December 30, 2006:
|
|
|
|
|
|
|
Total
|
|
|
Goodwill balance as of
January 1, 2005
|
|
$
|
2,650
|
|
|
|
|
|
|
Interelate Acquisition
|
|
|
(7
|
)
|
|
|
|
|
|
Goodwill balance as of
December 31, 2005
|
|
$
|
2,643
|
|
|
|
|
|
|
Goodwill balance as of
December 30, 2006
|
|
$
|
2,643
|
|
|
|
|
|
|
Intangible Assets Intangible assets reflect
intangibles related to the Interelate Acquisition (as discussed
in Note Three) and the 2003 purchase of a license for
certain intellectual property. These assets are amortized over
12 months to 60 months. Unamortized intangible assets
as of December 30, 2006 and December 31, 2005 were
$1,034 and $1,181, respectively. Accumulated amortization of
intangible assets as of December 30, 2006 and
42
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31, 2005 were $1,314 and $944, respectively.
Amortization expense of intangible assets will be $320, $320 and
$171 for the fiscal years ended 2007, 2008 and 2009,
respectively.
During fiscal year 2006, the Company included $223 of cost
related to patent applications as intangibles assets. This
intangible asset will not be amortized until the patents are
approved and the life of the intangible asset has been
established by the Company.
Income Taxes eLoyalty uses an asset and
liability approach, as required under SFAS No. 109,
Accounting for Income Taxes, for financial
accounting and reporting of income taxes. Deferred income taxes
are provided when tax laws and financial accounting standards
differ with respect to the amount of income for the year, the
basis of assets and liabilities and for tax loss carryforwards.
eLoyalty does not provide U.S. deferred income taxes on
earnings of U.S. or foreign subsidiaries, which are
expected to be indefinitely reinvested.
Stockholders Equity Stockholders
equity includes common stock issued, additional paid-in capital,
accumulated deficit and accumulated other comprehensive loss
related to foreign currency translation. The 4.1 million
shares of Series B stock are not classified as permanent
equity or a liability in the accompanying balance sheets. These
shares of Series B stock are conditionally redeemable and
do not meet the definition of a mandatorily redeemable financial
instrument as defined in SFAS No. 150,
Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity, as the
preferred stockholders have the ability to initiate a redemption
upon the occurrence of certain events that are considered
outside eLoyaltys control.
Foreign Currency Translation The functional
currencies for eLoyaltys foreign subsidiaries are their
local currencies. All assets and liabilities of foreign
subsidiaries are translated to U.S. dollars at end of
period exchange rates. The resulting translation adjustments are
recorded as a component of stockholders equity and
comprehensive income (loss). Income and expense items are
translated at average exchange rates prevailing during the
period. Gains and losses from foreign currency transactions of
these subsidiaries are included in interest and other income
(expense) within the consolidated statements of operations.
Stock-Based Compensation eLoyalty adopted the
provisions of SFAS No. 123R, Share-Based
Payment, beginning January 1, 2006, using the
modified prospective method. SFAS No. 123R requires
entities to recognize compensation expense from all share-based
payment transactions in the financial statements after the
adoption date. SFAS No. 123R establishes a fair value
as the measurement objective in accounting for share-based
payment arrangements and requires all companies to apply a
fair-value-based measurement method in accounting for all
share-based payment transactions with employees. Historical
Company information is the primary basis for the selection of
expected life, expected volatility, expected dividend yield
assumptions and anticipated forfeiture rates. The risk-free
interest rate is selected based on the yields from
U.S. Treasury Strips with a remaining term equal to the
expected term of the options being valued. Under the modified
prospective method, financial statements for periods prior to
the date of adoption are not adjusted for the change in
accounting.
Prior to January 1, 2006, we used the intrinsic value
method to account for stock-based employee compensation under
Accounting Principles Board Opinion (APB)
No. 25, Accounting for Stock Issued to
Employees, and therefore we did not recognize compensation
expense in association with options granted at or above the
market price of our common stock at the date of grant (see
Note Thirteen Stock-Based Compensation).
New Accounting Standards In September 2006,
the Securities and Exchange Commission issued Staff Accounting
Bulletin (SAB) No. 108, Considering the
Effects of Prior Year Misstatements when Quantifying Current
Year Misstatements. SAB No. 108 requires
analysis of misstatements using both an income statement
approach and a balance sheet approach in assessing materiality
and provides for a one-time cumulative effect transition
adjustment. SAB No. 108 is effective for fiscal years
ending after November 15, 2006 and was adopted by the
Company on December 30, 2006. The adoption of
SAB No. 108 had no effect on the Companys
financial statements.
43
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In September 2006, the Financial Accounting Standards Board
(FASB) issued SFAS No. 157, Fair
Value Measurements, which defines fair value, establishes
a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value
measurements. SFAS No. 157 does not require any new
fair value measurements, but provides guidance on how to measure
fair value by providing a fair value hierarchy used to classify
the source of the information. This statement is effective for
fiscal years beginning after November 15, 2007. We are
currently evaluating the impact that SFAS No. 157 may
have on our financial position or results of operations.
In July 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48). FIN 48 clarifies the accounting for
uncertainty in income taxes recognized in financial statements
in accordance with SFAS No. 109, Accounting for
Income Taxes. This interpretation prescribes the
recognition threshold and measurement attribute of tax positions
taken or expected to be taken on a tax return. This
Interpretation is effective for fiscal years beginning after
December 15, 2006. eLoyalty has reviewed FIN 48 and
believes the impact of adoption of FIN 48 will be
immaterial to the financial statements.
On July 16, 2004, eLoyalty acquired substantially all of
the net assets and business of Interelate, Inc.
(Interelate) for approximately $5,377 of cash
consideration (before transaction costs of $203) (the
Interelate Acquisition). The acquired business,
employees, customers and net assets have been integrated into
eLoyalty and it operates as eLoyaltys Marketing Managed
Services group.
The acquisition was accounted for as a purchase transaction, and
accordingly, the assets and liabilities of the acquired entity
were recorded at their fair values as of the date of acquisition.
The purchase price allocation was as follows:
|
|
|
|
|
Accounts receivable and other
current assets
|
|
$
|
1,387
|
|
Computer equipment and furniture
|
|
|
1,167
|
|
Software
|
|
|
989
|
|
Goodwill
|
|
|
972
|
|
Intangible asset, client
relationships
|
|
|
1,800
|
|
|
|
|
|
|
Assets
|
|
|
6,315
|
|
Liabilities assumed
|
|
|
(735
|
)
|
|
|
|
|
|
Net assets acquired
|
|
$
|
5,580
|
|
|
|
|
|
|
The weighted average life of the computer equipment and
furniture was approximately one and six tenths years, with
approximately 80% of this asset having been fully depreciated in
the first year following the Interelate Acquisition. Software
has a weighted average life of approximately three years for
amortization purposes.
The primary items that generated goodwill were the value of the
assembled workforce, as well as the value of future expected
earnings, neither of which qualified as an amortizable
intangible asset. Although the goodwill is deductible for
U.S. income tax purposes, the prospective value may be
limited due to the uncertainty regarding the realization of
eLoyaltys net deferred tax assets. The amortizable
intangible asset resulting from the transaction is Client
Relationships, which has a weighted average life of
approximately four and a half years.
The fixed assets (inclusive of software), intangible asset and
goodwill are reported as components of our North American
segment.
Pro forma results of operations are not presented for the
Interelate Acquisition because the effect of the acquisition was
immaterial to the consolidated sales and net income.
44
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note Four
|
Severance
and Related Costs
|
Severance costs are comprised primarily of contractual salary
and related fringe benefits over the severance payment period.
Facility costs include losses on contractual lease commitments,
net of estimated sublease recoveries, and impairment of
leasehold improvements and certain office assets. Other costs
include laptop costs, contractual computer lease termination
costs and employee related expenses.
In fiscal years 2006, 2005 and 2004, in response to the business
environment, shifting skill and geographic requirements, a
number of cost reduction activities were undertaken, principally
consisting of personnel reductions and in prior periods
personnel reductions, office space reductions and office
closures. These actions were designed to shape the workforce to
meet eLoyaltys expected business requirements. During
fiscal years 2006, 2005 and 2004, eLoyalty recognized pre-tax
charges (including adjustments) of $737, $411 and $947,
respectively. The $737 of expense recorded during 2006 is
primarily related to $785 of employee severance and related
costs for the elimination of twelve positions in the North
American and International segments, offset by a favorable
adjustment of $48 primarily related to previously estimated
severance and facility cost accruals. Severance and related
costs for fiscal year 2005 included $617 of employee severance
and related costs for the elimination of nine positions in both
the North American and International segments, offset by
favorable adjustments of $206 primarily related to previously
estimated severance cost and facility accruals. Severance and
related costs for fiscal year 2004 included $1,318 for employee
severance and related costs associated with the elimination of
fourteen positions, in both the North American and International
segments. Total 2004 adjustments of $371 consisted of $362
primarily related to a favorable settlement of employment
litigation in the International segment and $9 related to
changes in estimated sublease rental income from previous office
space reductions.
During fiscal years 2006, 2005 and 2004, eLoyalty made cash
payments of $1,123, $1,654 and $2,637 related to cost reduction
actions initiated in 2006 and earlier periods. eLoyalty expects
substantially all severance and other charges to be paid out by
the first quarter of 2007 pursuant to agreements entered into
with affected employees. Facility costs related to office space
reductions and office closures, reserved for in fiscal years
2002 and 2001, are to be paid pursuant to contractual lease
terms through 2007.
45
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The severance and related costs and their utilization for the
fiscal years ended 2004, 2005 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance
|
|
|
Facilities
|
|
|
Other
|
|
|
Total
|
|
|
Balance, December 27,
2003
|
|
$
|
1,656
|
|
|
$
|
1,863
|
|
|
$
|
116
|
|
|
$
|
3,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges
|
|
|
1,240
|
|
|
|
|
|
|
|
78
|
|
|
|
1,318
|
|
Adjustments
|
|
|
(362
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
(371
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to severance and related
costs
|
|
|
878
|
|
|
|
(9
|
)
|
|
|
78
|
|
|
|
947
|
|
Payments
|
|
|
(1,820
|
)
|
|
|
(651
|
)
|
|
|
(166
|
)
|
|
|
(2,637
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1,
2005
|
|
|
714
|
|
|
|
1,203
|
|
|
|
28
|
|
|
|
1,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges
|
|
|
592
|
|
|
|
|
|
|
|
25
|
|
|
|
617
|
|
Adjustments
|
|
|
(115
|
)
|
|
|
(92
|
)
|
|
|
1
|
|
|
|
(206
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to severance and related
costs
|
|
|
477
|
|
|
|
(92
|
)
|
|
|
26
|
|
|
|
411
|
|
Payments
|
|
|
(1,147
|
)
|
|
|
(457
|
)
|
|
|
(50
|
)
|
|
|
(1,654
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2005
|
|
|
44
|
|
|
|
654
|
|
|
|
4
|
|
|
|
702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges
|
|
|
777
|
|
|
|
|
|
|
|
8
|
|
|
|
785
|
|
Adjustments
|
|
|
(18
|
)
|
|
|
(31
|
)
|
|
|
1
|
|
|
|
(48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to severance and related
costs
|
|
|
759
|
|
|
|
(31
|
)
|
|
|
9
|
|
|
|
737
|
|
Payments
|
|
|
(779
|
)
|
|
|
(331
|
)
|
|
|
(13
|
)
|
|
|
(1,123
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 30,
2006
|
|
$
|
24
|
|
|
$
|
292
|
|
|
$
|
|
|
|
$
|
316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of the $316 that remained reserved as of December 30, 2006,
$24 related to severance payments is recorded in Accrued
compensation and related costs and the balance of $292 is
recorded in Other current liabilities. Of the
balance in Other current liabilities, $292 relates
to facility lease payments, net of estimated sublease
recoveries, and is expected to be paid over the next twelve
months.
Note Five
Receivables, Net
Receivables consist of the following:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Amounts billed to clients
|
|
$
|
11,774
|
|
|
$
|
10,711
|
|
Unbilled revenue
|
|
|
1,135
|
|
|
|
278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,909
|
|
|
|
10,989
|
|
Allowances for doubtful accounts
|
|
|
(93
|
)
|
|
|
(188
|
)
|
|
|
|
|
|
|
|
|
|
Receivables, net
|
|
$
|
12,816
|
|
|
$
|
10,801
|
|
|
|
|
|
|
|
|
|
|
Amounts billed to clients represent fees and reimbursable
project-related expenses. Unbilled revenue represents fees,
project-related expenses, materials and subcontractor costs
performed in advance of billings in accordance with contract
terms. Unbilled revenue at December 30, 2006 and
December 31, 2005 consists of amounts due from customers
and is anticipated to be collected within normal terms. We
maintain allowances for doubtful accounts for estimated losses
resulting from the inability of our customers to make required
payments and customers indicating their intention to dispute
their obligation to pay for contractual services provided by us.
If the
46
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
financial condition of our customers were to deteriorate,
resulting in an impairment of their ability to make payments,
additional allowances may be required.
Note Six
Equipment and Leasehold Improvements
Equipment and leasehold improvements consist of the following:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Computers and software
|
|
$
|
25,697
|
|
|
$
|
26,557
|
|
Furniture and equipment
|
|
|
1,947
|
|
|
|
2,436
|
|
Leasehold improvements
|
|
|
1,625
|
|
|
|
1,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,269
|
|
|
|
30,212
|
|
Accumulated depreciation and
amortization
|
|
|
(24,476
|
)
|
|
|
(27,081
|
)
|
|
|
|
|
|
|
|
|
|
Equipment and leasehold
improvements, net
|
|
$
|
4,793
|
|
|
$
|
3,131
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense was $2,095, $5,151 and $5,247 for the
fiscal years ended 2006, 2005 and 2004, respectively.
Note Seven
Income Taxes
Loss before income taxes consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
United States
|
|
$
|
(12,505
|
)
|
|
$
|
(5,889
|
)
|
|
$
|
(5,127
|
)
|
Foreign
|
|
|
1,428
|
|
|
|
(1,758
|
)
|
|
|
(1,327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(11,077
|
)
|
|
$
|
(7,647
|
)
|
|
$
|
(6,454
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The income tax (provision) benefit consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
State
|
|
|
|
|
|
|
(1
|
)
|
|
|
25
|
|
Foreign
|
|
|
(10
|
)
|
|
|
18
|
|
|
|
562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
(10
|
)
|
|
|
17
|
|
|
|
587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(55
|
)
|
|
|
|
|
|
|
|
|
State
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (provision) benefit
|
|
$
|
(71
|
)
|
|
$
|
17
|
|
|
$
|
587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Total income tax (provision) benefit differed from the amount
computed by applying the federal statutory income tax rate due
to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Federal tax benefit, at statutory
rate
|
|
$
|
3,877
|
|
|
$
|
2,677
|
|
|
$
|
2,259
|
|
State tax (provision) benefit, net
of federal benefit
|
|
|
(6
|
)
|
|
|
317
|
|
|
|
256
|
|
Foreign tax rate differences
|
|
|
(20
|
)
|
|
|
93
|
|
|
|
(1,269
|
)
|
Nondeductible expenses
|
|
|
(618
|
)
|
|
|
(94
|
)
|
|
|
(94
|
)
|
Other
|
|
|
(95
|
)
|
|
|
|
|
|
|
159
|
|
Valuation allowance
|
|
|
(3,209
|
)
|
|
|
(2,976
|
)
|
|
|
(724
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (provision) benefit
|
|
$
|
(71
|
)
|
|
$
|
17
|
|
|
$
|
587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets and liabilities were comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
53,900
|
|
|
$
|
50,474
|
|
Receivable allowances
|
|
|
36
|
|
|
|
73
|
|
Other accruals
|
|
|
1,558
|
|
|
|
1,654
|
|
Depreciation and amortization
|
|
|
2,729
|
|
|
|
3,103
|
|
Non-deductible reserves
|
|
|
237
|
|
|
|
274
|
|
Tax credit carry forwards
|
|
|
600
|
|
|
|
594
|
|
Valuation allowance
|
|
|
(56,628
|
)
|
|
|
(54,666
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
2,432
|
|
|
|
1,506
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
(2,493
|
)
|
|
|
(1,506
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(2,493
|
)
|
|
|
(1,506
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
(61
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes are not provided on certain undistributed
earnings of foreign subsidiaries that are expected to be
permanently reinvested in those companies. These earnings
aggregate to an immaterial amount at December 31, 2006.
During fiscal year 2002, eLoyalty established a valuation
allowance related to deferred tax assets for the U.S. This
is in addition to the valuation allowance established in 2001
for
non-U.S. deferred
tax assets. The decision to establish a valuation allowance for
the remaining U.S. deferred tax assets was made after
assessing financial results and forecasting financial
performance for future fiscal years. As of December 30,
2006, total net deferred tax assets of $56,628 without regard to
deferred tax liabilities related to indefinite lived intangibles
were fully offset by a valuation allowance. The Companys
U.S. Federal NOLs (net operating losses) of $143,061 and
U.S. State NOLs of $92,885 expire beginning in 2021 and
2016, respectively. The Companys
non-U.S. NOLs
of $11,072 are subject to various expiration dates beginning in
2008. The Company also carries $594 in Research and Development
credit carryforwards that expire beginning in 2020.
eLoyaltys ability to utilize its NOLs could become subject
to significant limitations under Section 382 of the
Internal Revenue Code if eLoyalty were to undergo an ownership
change. An ownership change would occur if the
48
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
stockholders who own or have owned, directly or indirectly, 5%
or more of eLoyaltys common stock or are otherwise treated
as 5% stockholders under Section 382 and the regulations
promulgated thereunder increase their aggregate percentage
ownership of eLoyaltys stock by more than
50 percentage points over the lowest percentage of the
stock owned by these stockholders at any time during the testing
period, which is generally the three-year period preceding the
potential ownership change. In the event of an ownership change,
Section 382 imposes an annual limitation on the amount of
taxable income a corporation may offset with NOL carryforwards.
Any unused annual limitation may be carried over to later years
until the applicable expiration date for the respective NOL
carryforwards.
eLoyalty was spun off from TSC into a separate, publicly traded
company on February 15, 2000. Pursuant to the Tax Sharing
and Disaffiliation Agreement between TSC and eLoyalty, TSC will
generally be liable to eLoyalty for any income tax benefits
realized by TSC related to the exercise of eLoyalty stock
options by TSC employees. With respect to the realizability of
these tax benefits, if any, eLoyalty is dependent on TSCs
ability to realize the benefits, and accordingly, eLoyalty does
not recognize these benefits until realized by TSC.
Note Eight
Other Long-Term Assets
Other long-term assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Long-term prepaid expenses
|
|
$
|
3,877
|
|
|
$
|
211
|
|
Long-term receivables
|
|
|
|
|
|
|
1,023
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,877
|
|
|
$
|
1,234
|
|
|
|
|
|
|
|
|
|
|
Long-term prepaid expenses include deferred costs associated
with deployment of our Behavioral
Analyticstm
solution and payments related to third-party support contracts.
These costs are recognized ratably over the term of the
associated contracts. Long-term receivables primarily consisted
of an anticipated tax refund in Europe. This receivable has been
reclassified to Other current assets as eLoyalty anticipates
receipt of this refund during 2007.
Note Nine
Other Current Liabilities
Other current liabilities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Series B stock dividend
payable
|
|
$
|
732
|
|
|
$
|
732
|
|
Income and other taxes
|
|
|
815
|
|
|
|
495
|
|
Other
|
|
|
2,873
|
|
|
|
1,819
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,420
|
|
|
$
|
3,046
|
|
|
|
|
|
|
|
|
|
|
Note Ten
Line of Credit
The Company maintains a Loan Agreement with LaSalle Bank
National Association (the Bank). The maximum
principal amount of the secured line of credit under the
agreement remained at $2,000 through fiscal year 2006 (the
Facility). The Facility requires eLoyalty to
maintain a minimum cash and cash equivalent balance within a
secured bank account at the Bank. The balance in the secured
account cannot be less than the outstanding balance drawn on the
line of credit, and letter of credit obligations under the
Facility, plus a de minimis reserve to
49
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
accommodate a LaSalle Bank credit requirement associated with
the purchase and transfer of foreign currencies and credit card
payments. Available credit under the Facility has been reduced
by approximately $283 related to letters of credit issued under
the Facility for operational commitments and a Bank credit
requirement associated with the purchase and transfer of foreign
currencies and credit card payments. As a result, approximately
$1,717 remains available under the Facility at December 30,
2006. Loans under the Facility bear interest at the Banks
prime rate or, at eLoyaltys election, an alternate rate of
LIBOR (London InterBank Offering Rate) plus 0.75%. We did not
have any borrowings or interest expense under the Facility
during fiscal year 2006 or in fiscal year 2005.
Note Eleven
Employee Benefit Plans
eLoyalty U.S. employees are eligible to participate in the
eLoyalty Corporation 401(k) Plan (the
401(k) Plan) on the first day of the month
coinciding with or following their date of hire. The
401(k) Plan allows employees to contribute up to 20% of
their eligible compensation and up to 100% of their bonus
compensation, subject to Internal Revenue Service statutory
limits. For fiscal years ended 2006, 2005 and 2004, a
non-discretionary matching contribution was made at the rate of
50% of the amount that a Plan participant contributed to the
Plan during the year, up to 6% of the participants
qualifying compensation with a maximum match of 3% of eligible
earnings. eLoyalty recognized expenses related to the
401(k) Plan of $803, $681 and $506 for fiscal years ended
2006, 2005 and 2004, respectively. In addition, the Company
funds
non-U.S. contributory
plans as required by statutory regulations. Amounts funded by
the Company were immaterial for the periods presented.
Note Twelve
Redeemable Convertible Preferred Stock and Capital
Stock
eLoyaltys authorized capital stock consists of
(i) 50,000,000 shares of common stock, par value
$0.01 per share, and (ii) 40,000,000 shares of
preferred stock, par value $0.01 per share. eLoyalty had
9,078,794 and 7,611,915 shares of its common stock issued
and outstanding as of December 30, 2006 and
December 31, 2005, respectively. eLoyalty has designated
5,000,000 shares of its preferred stock as its redeemable
7% Series B Convertible Preferred Stock (the
Series B stock), of which 4,098,369 and
4,099,968 shares are issued and outstanding as of
December 30, 2006 and December 31, 2005, respectively.
In December 2006, eLoyalty completed an $18,000 Rights Offering.
Under terms of the Rights Offering, persons who owned shares of
eLoyaltys common stock or Series B Preferred Stock as
of the close of business on November 20, 2006 (the record
date for the Rights Offering) received the right to purchase
0.0910 shares of eLoyaltys common stock. These
subscription rights expired on December 15, 2006. Pursuant
to the terms of the Rights Offering, eLoyalty issued
1,001,342 shares of eLoyalty common stock at
$17.97 per share. eLoyalty intends to use the net proceeds
of $17,754 from the Rights Offering for working capital and
general corporate purposes.
At the time of issuance of the Series B stock, a beneficial
conversion adjustment was calculated (since the fair market
value of a share of common stock at the time exceeded the
purchase price of a share of Series B stock) aggregating
$4,015. The Series B stock was recorded at the date of
issuance net of issuance costs and the beneficial conversion
adjustment. The discount attributable to the issuance costs was
fully accreted on the date of issuance by charging additional
paid-in capital and increasing the recorded amount of
Series B stock. The Series B stock was accreted to its
full redemption value of $23,268 on a straight line basis from
the date of issuance to June 19, 2002 by charging
additional paid-in capital $669 per month and increasing
the recorded amount of Series B stock by a like amount.
The Series B stock accrues dividends at a rate of
7% per annum, is entitled to a preference upon liquidation
and is convertible on a
one-for-one
basis into shares of our common stock, subject to adjustment for
stock splits, stock dividends and similar actions. The
Series B stock generally votes on a
one-for-one
basis with the common stockholders, subject to adjustment for
certain actions and specified matters as to which the
Series B stock is entitled to a separate class vote.
50
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On March 17, 2000, the Board of Directors adopted a
Stockholder Rights Plan (the Rights Plan). The
Rights Plan is intended to assure fair and equal treatment for
all of eLoyaltys stockholders in the event of a hostile
takeover attempt.
Under the terms of the Rights Plan, each share of
eLoyaltys common stock has associated with it ten rights
(Rights). Each Right entitles the registered holder
to purchase from eLoyalty one one-hundredth of a share of
Series A junior participating preferred stock, without par
value, at an exercise price of $160 (subject to
adjustment). The Rights become exercisable under certain
circumstances: 10 days after the first public announcement
that any person (an acquiring person) has acquired
15% or more of eLoyaltys common stock or the announcement
that any person has commenced a tender offer for 15% or more of
eLoyaltys common stock. On September 24, 2001,
eLoyalty amended the Rights Plan in connection with the private
placement described above. The amendment provides, among other
things, that (i) TCV and certain related parties shall not
become an acquiring person for purposes of the
Rights Plan so long as they do not own more than 35% of
eLoyaltys outstanding common stock (determined after
giving effect to the conversion of the new Series B stock),
and (ii) Sutter Hill and certain related parties shall not
become an acquiring person for purposes of the
Rights Plan so long as they do not own more than 20% of
eLoyaltys outstanding common stock (determined after
giving effect to the conversion of the Series B stock).
In general, eLoyalty may redeem the Rights in whole, but not in
part, at a price of $0.01 per Right at any time until
10 days after any person has acquired 15% or more of
eLoyaltys common stock. The Rights will expire on
March 17, 2010, unless earlier redeemed by eLoyalty or
exchanged for other shares of eLoyaltys common stock.
Under specified conditions, each Right will entitle the holder
to purchase eLoyaltys common stock (or if eLoyalty is
acquired in a merger or other business combination, common stock
of the acquiror) at the exercise price having a current market
value of two times the exercise price. The terms of the Rights
may be amended by eLoyaltys Board of Directors.
Note Thirteen
Stock-Based Compensation
Stock-Based
Plans
The Company issues stock awards under two stock incentive plans:
the eLoyalty Corporation 1999 Stock Incentive Plan (the
1999 Plan) and the eLoyalty Corporation 2000 Stock
Incentive Plan (the 2000 Plan). Under the 1999 Plan
and the 2000 Plan, awards of restricted stock or bonus
(installment) stock, salary for stock, stock options, stock
appreciation rights and performance shares may be granted to
directors, officers, employees, consultants, independent
contractors and agents of eLoyalty and its subsidiaries. Awards
granted under the 1999 Plan and 2000 Plan are made at the
discretion of the Compensation Committee of eLoyaltys
Board of Directors or another duly constituted committee of the
Board (the Compensation Committee). If shares or
options awarded under the 1999 Plan and the 2000 Plan are not
issued due to cancellation of unvested or unexercised options or
shares, then those options or shares again become available for
issuance under the plans. Under the 1999 Plan, on the first day
of each fiscal year, beginning in 2000, the aggregate number of
shares available for issuance under the Plan is automatically
increased by an amount equal to 5% of the total number of shares
of common stock that are outstanding. Under the 2000 Plan an
aggregate of 280,000 shares of eLoyalty common stock were
reserved for issuance. As of December 30, 2006, there were
a total of 220,012 shares available for future grants under
the 1999 and 2000 Plans.
Stock compensation expense was $4,018, $2,616 and $2,585 for
fiscal years ended 2006, 2005 and 2004, respectively. eLoyalty
recognized stock-based compensation under
SFAS No. 123R Shared-Based Payment in
2006. Prior to 2006, eLoyalty recognized stock-based
compensation under APB No. 25 Accounting for Stock
Issued to Employees. eLoyalty recognizes stock
compensation expense on a straight-line basis over the vesting
period. The Company has established its forfeiture rate based on
historical experience. The cumulative effect adjustment related
to future forfeitures was immaterial. eLoyalty did not recognize
the windfall tax benefit related
51
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
to the excess tax deduction because we currently do not
anticipate realizing the tax savings associated with this
deduction. The amount of this excess tax deduction for the year
ended December 30, 2006 totaled $4,490.
As a result of the adoption of SFAS No. 123R, our
financial results were lower than under our previous accounting
method for stock-based compensation by the following amounts:
|
|
|
|
|
|
|
2006
|
|
|
Loss before income taxes
|
|
$
|
(197
|
)
|
Net loss
|
|
$
|
(197
|
)
|
Basic and diluted net loss per
common share
|
|
$
|
(0.03
|
)
|
Restricted
Stock
Restricted stock awards are shares of eLoyalty common stock
granted to an individual. During the restriction period, the
holder of the restricted stock receives all of the benefits of
ownership (right to dividends, voting rights, etc.), other than
the right to sell or otherwise transfer any interest in the
stock. Installment stock awards are grants to an individual of a
contractual right to receive future grants of eLoyalty common
stock in specified amounts on specified vesting dates, subject
to the individual remaining an eLoyalty employee on the
specified vesting dates.
On February 25, 2002, the Compensation Committee of the
Board of Directors approved and ratified the Vice President
Compensation Program (the Program), which has
subsequently been amended. As part of the Program, each Vice
President is assigned to one of ten tiers. Each tier has
associated with it a target annual cash compensation amount
(consisting of annual base salary component and a target annual
bonus component) and a target equity position in eLoyalty that
is the same for each Vice President within the tier. Under the
Vice President Compensation Program equity targets were funded
through restricted stock grants and supplemental equity grants
made at the discretion of the Compensation Committee. Shares
granted under the Vice President Program are and will continue
to be issued under one of eLoyaltys stock incentive plans.
Among the goals of the Program is to more closely align the
interests of these senior level employees with those of the
Companys stockholders.
Under the Vice President Compensation Program, for periods prior
to May 2005, equity targets were funded through grants of
restricted stock that vest either ratably over five years (for
Vice Presidents at the time the program was adopted) or ratably
over four years commencing on the anniversary of the grant date
(for newly hired or promoted Vice Presidents). In both
situations above, the compensation expense was recognized
ratably over the vesting periods commencing with the initial
grant date. Beginning in May 2005, the standard restricted stock
grant procedure for new participants in the program was modified
such that the participant is eligible to receive the grant one
year following commencement of employment or promotion to Vice
President, as the case may be, with restrictions lapsing
immediately on 20% of the grant, and with the restrictions
lapsing on the balance of the grant quarterly over a 16 quarter
period. The grant at the one year anniversary is contingent upon
approval by eLoyaltys Compensation Committee. For these
grants, the compensation expense commenced on the grant date,
with 20% of the grant value immediately being recognized and the
balance recognized ratably over the remaining vesting periods.
Non-U.S. Vice
Presidents receive an installment stock award that provides for
the issuance, in the aggregate, of the same number of shares of
Common Stock as would have been issued to them as restricted
stock had they been U.S. employees, in quarterly
installments corresponding to the vesting of the restricted
stock grants.
52
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Restricted and installment stock award activity was as follows
for the years ended January 1, 2005, December 31, 2005
and December 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Shares
|
|
|
Price
|
|
|
Nonvested balance at
December 28, 2003
|
|
|
1,145,296
|
|
|
$
|
5.72
|
|
Granted
|
|
|
714,337
|
|
|
$
|
6.04
|
|
Vested
|
|
|
(387,972
|
)
|
|
$
|
6.71
|
|
Forfeited
|
|
|
(140,209
|
)
|
|
$
|
4.55
|
|
|
|
|
|
|
|
|
|
|
Nonvested balance at
January 1, 2005
|
|
|
1,331,452
|
|
|
$
|
5.73
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
406,500
|
|
|
$
|
4.91
|
|
Vested
|
|
|
(465,727
|
)
|
|
$
|
5.86
|
|
Forfeited
|
|
|
(92,268
|
)
|
|
$
|
6.28
|
|
|
|
|
|
|
|
|
|
|
Nonvested balance at
December 31, 2005
|
|
|
1,179,957
|
|
|
$
|
5.35
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
761,100
|
|
|
$
|
14.14
|
|
Vested
|
|
|
(525,221
|
)
|
|
$
|
6.64
|
|
Forfeited
|
|
|
(152,729
|
)
|
|
$
|
9.19
|
|
|
|
|
|
|
|
|
|
|
Nonvested balance at
December 30, 2006
|
|
|
1,263,107
|
|
|
$
|
9.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Total fair value of restricted and
installment stock awards vested
|
|
$
|
8,049
|
|
|
$
|
3,214
|
|
|
$
|
2,199
|
|
As of December 30, 2006, there remains $10,803 of
unrecognized compensation expense related to restricted and
installment stock awards. These costs are expected to be
recognized over a weighted average period of 3.9 years.
Stock
Options
Stock option awards may be in the form of incentive or
non-qualified options. The Company has discontinued granting
stock options to employees but retains the right to issue stock
options under the Plans in the future. Stock options had been
generally granted with an exercise price per share equal to the
fair market value of a share of eLoyalty common stock on the
date of grant and a maximum term of 10 years. The stock
option terms were set by the Compensation Committee and
generally became exercisable over a period of four years. The
initial vesting occurred after a one or two-year period, with
the balance of the shares vesting in equal monthly installments
over the remainder of the four-year period, or the entire award
vested in equal monthly increments over the four-year period.
For the year ended December 30, 2006, the Company
recognized compensation expense of $169 related to option awards.
In addition, the 1999 Plan provides that each non-employee
director receive a non-qualified stock option to purchase
5,000 shares of eLoyalty common stock when he or she
commences service as a director. Stock options granted to
non-employee directors upon commencement of services vest
ratably over a period of 48 months. The day after the
annual stockholders meeting, each non-employee director is
granted a non-qualified stock option to purchase
1,200 shares of eLoyalty common stock. Stock options
granted to non-employee directors following an annual
stockholders meeting vest ratably over a period of
12 months. Stock options granted to non-employee directors
have an exercise price per share equal to the fair market value
of a share of eLoyalty common stock on the grant date and are
exercisable for up to 10 years.
53
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table illustrates the pro forma effect on net loss
available to common stockholders and net loss per share if
eLoyalty had applied the fair value recognition provisions of
SFAS No. 123, Accounting for Stock-Based
Compensation.
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal
|
|
|
|
Years Ended
|
|
|
|
2005
|
|
|
2004
|
|
|
Net loss available to common
stockholders as reported
|
|
$
|
(9,101
|
)
|
|
$
|
(7,366
|
)
|
Stock-based compensation related
to restricted and installment awards included in net loss
available to common stockholders
|
|
|
2,616
|
|
|
|
2,585
|
|
Stock-based compensation expense
related to options, restricted and installment awards determined
under the fair value method
|
|
|
(2,839
|
)
|
|
|
(5,108
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
$
|
(9,324
|
)
|
|
$
|
(9,889
|
)
|
|
|
|
|
|
|
|
|
|
Basic net loss per share:
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
(1.43
|
)
|
|
$
|
(1.22
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
$
|
(1.47
|
)
|
|
$
|
(1.64
|
)
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share:
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
(1.43
|
)
|
|
$
|
(1.22
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
$
|
(1.47
|
)
|
|
$
|
(1.64
|
)
|
|
|
|
|
|
|
|
|
|
The fair value for options granted during the twelve months
ended December 30, 2006, was estimated on the date of grant
using the Black-Scholes option-pricing model that used the
following assumptions:
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
|
2006
|
|
2005
|
|
2004
|
|
Risk-free interest rates
|
|
5.0%
|
|
3.4%
|
|
1.8% 3.5%
|
Expected dividend yield
|
|
|
|
|
|
|
Expected volatility
|
|
78%
|
|
101%
|
|
108% 114%
|
Expected lives
|
|
5.0 years
|
|
5.0 years
|
|
5.0 years
|
Historical Company information is the primary basis for the
selection of expected life, expected volatility and expected
dividend yield assumptions. The risk-free interest rate is
selected based on the yields from U.S. Treasury Strips with
a remaining term equal to the expected term of the options being
valued.
54
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Option activity was as follows for the fiscal years ended 2004,
2005 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
Weighted
|
|
|
Remaining
|
|
|
Fair Value
|
|
|
|
|
|
|
Average
|
|
|
Contractual
|
|
|
of Option
|
|
|
|
Options
|
|
|
Exercise Price
|
|
|
Life (Years)
|
|
|
Grants
|
|
|
Outstanding as of
December 27, 2003
|
|
|
636,040
|
|
|
$
|
30.18
|
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of
December 27, 2003
|
|
|
431,469
|
|
|
$
|
41.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
7,800
|
|
|
$
|
5.85
|
|
|
|
|
|
|
$
|
4.66
|
|
Exercised
|
|
|
(312
|
)
|
|
$
|
4.15
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(54,206
|
)
|
|
$
|
31.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1,
2005
|
|
|
589,322
|
|
|
$
|
29.71
|
|
|
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of January 1,
2005
|
|
|
464,576
|
|
|
$
|
36.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
4,800
|
|
|
$
|
4.63
|
|
|
|
|
|
|
$
|
3.52
|
|
Exercised
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(41,757
|
)
|
|
$
|
65.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of
December 31, 2005
|
|
|
552,365
|
|
|
$
|
26.78
|
|
|
|
6.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of
December 31, 2005
|
|
|
477,782
|
|
|
$
|
30.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
4,800
|
|
|
$
|
13.50
|
|
|
|
|
|
|
$
|
8.92
|
|
Exercised
|
|
|
(11,963
|
)
|
|
$
|
14.26
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(31,333
|
)
|
|
$
|
66.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of
December 30, 2006
|
|
|
513,869
|
|
|
$
|
24.75
|
|
|
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of
December 30, 2006
|
|
|
470,635
|
|
|
$
|
26.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding intrinsic value at
December 30, 2006
|
|
$
|
3,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable intrinsic value at
December 30, 2006
|
|
$
|
2,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 30, 2006, there remains $132 of unrecognized
compensation expense related to stock options. These costs are
expected to be recognized over a weighted average period of
0.5 years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Total fair value of stock options
vested
|
|
$
|
170
|
|
|
$
|
219
|
|
|
$
|
494
|
|
Intrinsic value of stock options
exercised
|
|
$
|
104
|
|
|
$
|
|
|
|
$
|
1
|
|
Proceeds received from option
exercises
|
|
$
|
67
|
|
|
$
|
|
|
|
$
|
1
|
|
Salary
for Stock Program
eLoyalty implemented a Salary for Stock Program in November
2006. Under the program, executives and Vice Presidents exchange
a percentage of their salary in exchange for grants of shares of
the Companys common stock. The salary reduction
percentages range from 10% to 25% dependent on salary levels of
impacted executives and Vice Presidents. The program began
December 1, 2006 and has been authorized by the Board of
Directors through December 31, 2007. During 2007, subject
to quarterly Compensation Committee approval, the Company will
issue common stock at fair market value commensurate to cash
salary reductions. The Salary for Stock Program permits grants
of shares of the Companys common stock up to an aggregate
of 140,000 shares. As of December 30, 2006, under the
Salary for Stock Program there remains 121,913 shares
available for future issuance.
55
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Employee
Stock Purchase Plan
Effective March 31, 2002, eLoyalty froze its Employee Stock
Purchase Plan. The Company retains the ability to reactivate
this plan in the future. Under the Stock Purchase Plan,
employees purchased 20,455 shares of eLoyalty common stock
for the year ended December 28, 2002. The Stock Purchase
Plan permitted eligible employees to purchase an aggregate of
125,000 shares of eLoyaltys common stock, of which
23,717 are still available for purchase should the plan be
reactivated in future periods.
Note Fourteen
Loss Per Share
The following table sets forth the computation of the loss and
shares used in the calculation of basic and diluted loss per
common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Net loss
|
|
$
|
(11,148
|
)
|
|
$
|
(7,630
|
)
|
|
$
|
(5,867
|
)
|
Series B preferred stock
dividends
|
|
|
(1,464
|
)
|
|
|
(1,471
|
)
|
|
|
(1,499
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common
stockholders
|
|
$
|
(12,612
|
)
|
|
$
|
(9,101
|
)
|
|
$
|
(7,366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss before Series B
preferred stock dividends
|
|
$
|
(1.65
|
)
|
|
$
|
(1.20
|
)
|
|
$
|
(0.97
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss
|
|
$
|
(1.86
|
)
|
|
$
|
(1.43
|
)
|
|
$
|
(1.22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
(In thousands)
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Weighted average shares
outstanding (basic and diluted)
|
|
|
6,769
|
|
|
|
6,359
|
|
|
|
6,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currently anti-dilutive common
stock
equivalents(1)
|
|
|
4,927
|
|
|
|
4,536
|
|
|
|
4,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In periods in which there was a
loss, the dilutive effect of common stock equivalents, which is
primarily related to the 7% Series B Convertible Preferred
Stock, was not included in the diluted loss per share
calculation as they were antidilutive.
|
56
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note Fifteen
Segment Information
eLoyalty has two reportable geographic segments: North America
(consisting of U.S. and Canada) and International. The following
table reflects revenue, operating results and total assets by
reportable segment for the fiscal years ended 2006, 2005 and
2004, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
America
|
|
|
International
|
|
|
Total
|
|
|
Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
$
|
81,469
|
|
|
$
|
4,090
|
|
|
$
|
85,559
|
|
2005
|
|
$
|
69,955
|
|
|
$
|
5,311
|
|
|
$
|
75,266
|
|
2004
|
|
$
|
61,662
|
|
|
$
|
6,581
|
|
|
$
|
68,243
|
|
Operating (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
$
|
(12,010
|
)
|
|
$
|
252
|
|
|
$
|
(11,758
|
)
|
2005
|
|
$
|
(6,224
|
)
|
|
$
|
(1,797
|
)
|
|
$
|
(8,021
|
)
|
2004
|
|
$
|
(5,640
|
)
|
|
$
|
(1,045
|
)
|
|
$
|
(6,685
|
)
|
Depreciation and amortization
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
$
|
2,435
|
|
|
$
|
30
|
|
|
$
|
2,465
|
|
2005
|
|
$
|
5,647
|
|
|
$
|
36
|
|
|
$
|
5,683
|
|
2004
|
|
$
|
5,558
|
|
|
$
|
39
|
|
|
$
|
5,597
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
$
|
3,979
|
|
|
$
|
|
|
|
$
|
3,979
|
|
2005
|
|
$
|
1,509
|
|
|
$
|
|
|
|
$
|
1,509
|
|
2004
|
|
$
|
475
|
|
|
$
|
|
|
|
$
|
475
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
December 30, 2006
|
|
$
|
60,874
|
|
|
$
|
3,694
|
|
|
$
|
64,568
|
|
December 31, 2005
|
|
$
|
40,010
|
|
|
$
|
5,218
|
|
|
$
|
45,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
International
|
|
|
|
|
|
|
United
|
|
|
|
|
|
|
|
|
United
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Years Ended
|
|
States
|
|
|
Canada
|
|
|
Total
|
|
|
Kingdom
|
|
|
Ireland
|
|
|
Germany
|
|
|
Australia
|
|
|
Total
|
|
|
Total
|
|
|
Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
$
|
76,437
|
|
|
$
|
5,032
|
|
|
$
|
81,469
|
|
|
$
|
4
|
|
|
$
|
3,709
|
|
|
$
|
227
|
|
|
$
|
150
|
|
|
$
|
4,090
|
|
|
$
|
85,559
|
|
2005
|
|
$
|
64,953
|
|
|
$
|
5,002
|
|
|
$
|
69,955
|
|
|
$
|
1,219
|
|
|
$
|
3,329
|
|
|
$
|
610
|
|
|
$
|
153
|
|
|
$
|
5,311
|
|
|
$
|
75,266
|
|
2004
|
|
$
|
57,783
|
|
|
$
|
3,879
|
|
|
$
|
61,662
|
|
|
$
|
574
|
|
|
$
|
4,690
|
|
|
$
|
1,054
|
|
|
$
|
263
|
|
|
$
|
6,581
|
|
|
$
|
68,243
|
|
Total tangible long-lived assets for U.S. operations are
$4,784 and $3,306 as of December 30, 2006 and
December 31, 2005, respectively.
The increase in International operating income is due to a
one-time favorable impact of $841 to reflect revenue related to
a minimum purchase agreement that expired at the end of the
first quarter of 2006 and decreased management fees.
57
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
Percentage of
|
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting services
|
|
$
|
44,332
|
|
|
|
49%
|
|
|
$
|
46,013
|
|
|
|
58%
|
|
|
$
|
50,185
|
|
|
|
69%
|
|
Managed services
|
|
|
27,648
|
|
|
|
31%
|
|
|
|
19,543
|
|
|
|
25%
|
|
|
|
14,905
|
|
|
|
21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services revenue
|
|
|
71,980
|
|
|
|
80%
|
|
|
|
65,556
|
|
|
|
83%
|
|
|
|
65,090
|
|
|
|
90%
|
|
Product
|
|
|
13,579
|
|
|
|
15%
|
|
|
|
9,710
|
|
|
|
12%
|
|
|
|
3,153
|
|
|
|
4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
85,559
|
|
|
|
95%
|
|
|
|
75,266
|
|
|
|
95%
|
|
|
|
68,243
|
|
|
|
94%
|
|
Reimbursed expenses
|
|
|
4,269
|
|
|
|
5%
|
|
|
|
3,742
|
|
|
|
5%
|
|
|
|
4,330
|
|
|
|
6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
89,828
|
|
|
|
100%
|
|
|
$
|
79,008
|
|
|
|
100%
|
|
|
$
|
72,573
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note Sixteen
Leases
eLoyalty leases various office facilities under leases expiring
at various dates through July 31, 2010. Additionally,
eLoyalty leases various property and office equipment under
operating leases expiring at various dates. Rental expense for
all operating leases approximated $1,358, $1,818 and $1,966 for
the fiscal years ended 2006, 2005 and 2004, respectively. These
amounts exclude rental payments related to office space
reductions, which were $331, $456 and $643 in fiscal years 2006,
2005 and 2004, respectively.
Future minimum rental commitments under non-cancelable operating
leases with terms in excess of one year are as follows:
|
|
|
|
|
Year
|
|
Amount
|
|
|
2007
|
|
$
|
1,197
|
|
2008
|
|
|
793
|
|
2009
|
|
|
699
|
|
2010
|
|
|
325
|
|
|
|
|
|
|
|
|
$
|
3,014
|
|
|
|
|
|
|
The aforementioned amounts do not include facility costs that
eLoyalty has accrued as part of the severance and related costs
related to restructuring activities as discussed in
Note Four of $292 for fiscal year 2007. These amounts have
been reduced by minimum sublease rentals of $112 due in fiscal
year 2007, under non-cancelable subleases.
Note Seventeen
Legal Matters
eLoyalty, from time to time, has been subject to legal claims
arising in connection with its business. While the results of
these claims cannot be predicted with certainty, there are no
asserted claims against eLoyalty that, in the opinion of
management, if adversely decided, would have a material effect
on eLoyaltys financial position, results of operations or
cash flows.
eLoyalty is a party to various agreements, including
substantially all major services agreements and intellectual
property licensing agreements, under which it may be obligated
to indemnify the other party with respect to certain matters,
including, but not limited to, indemnification against
third-party claims of infringement of intellectual property
rights with respect to software and other deliverables provided
by us in the course of our engagements. These obligations may be
subject to various limitations on the remedies available to the
other party, including, without limitation, limits on the
amounts recoverable and the time during which claims may be made
and
58
eLOYALTY
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
may be supported by indemnities given to eLoyalty by applicable
third parties. Payment by eLoyalty under these indemnification
clauses is generally subject to the other party making a claim
that is subject to challenge by eLoyalty and dispute resolution
procedures specified in the particular agreement. Historically,
eLoyalty has not been obligated to pay any claim for
indemnification under its agreements and management is not aware
of future indemnification payments that it would be obligated to
make.
Under its bylaws, subject to certain exceptions, the Company has
agreed to indemnify its officers and directors for certain
events or occurrences while the officer or director is, or was
serving, at its request in such capacity or in certain related
capacities. The Company has a separate indemnification agreement
with its directors and officers that requires it, subject to
certain exceptions, to indemnify him to the fullest extent
authorized or permitted by its bylaws and the Delaware General
Corporation Law. The maximum potential amount of future payments
the Company could be required to make under these
indemnification agreements is unlimited; however, the Company
has a director and officer liability insurance policy that
limits its exposure and enables it to recover a portion of any
future amounts paid. As a result of its insurance policy
coverage, the Company believes the estimated fair value of these
indemnification agreements is minimal. The Company has no
liabilities recorded for these agreements as of
December 30, 2006.
Note Eighteen
Quarterly Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Year Ended 2006
|
|
|
|
1st
|
|
|
2nd
|
|
|
3rd
|
|
|
4th
|
|
|
Year
|
|
|
Total revenue
|
|
$
|
19,627
|
|
|
$
|
20,550
|
|
|
$
|
25,916
|
|
|
$
|
23,735
|
|
|
$
|
89,828
|
|
Operating loss
|
|
$
|
(3,545
|
)(1)(2)
|
|
$
|
(5,241
|
)(1)
|
|
$
|
(222
|
)(1)
|
|
$
|
(2,750
|
)(1)
|
|
$
|
(11,758
|
)(1)(2)
|
Net loss available to common
stockholders
|
|
$
|
(3,803
|
)(1)(2)
|
|
$
|
(5,507
|
)(1)
|
|
$
|
(370
|
)(1)
|
|
$
|
(2,932
|
)(1)
|
|
$
|
(12,612
|
)(1)(2)
|
Basic net loss per share
|
|
$
|
(0.58
|
)
|
|
$
|
(0.82
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(1.86
|
)
|
Diluted net loss per share
|
|
$
|
(0.58
|
)
|
|
$
|
(0.82
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(1.86
|
)
|
Shares used to calculate basic and
diluted net loss per share (in millions)
|
|
|
6.60
|
|
|
|
6.70
|
|
|
|
6.79
|
|
|
|
7.00
|
|
|
|
6.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Year Ended 2005
|
|
|
|
1st
|
|
|
2nd
|
|
|
3rd
|
|
|
4th
|
|
|
Year
|
|
|
Total revenue
|
|
$
|
19,490
|
|
|
$
|
19,613
|
|
|
$
|
21,307
|
|
|
$
|
18,598
|
|
|
$
|
79,008
|
|
Operating loss
|
|
$
|
(2,009
|
)
|
|
$
|
(3,012
|
)(3)
|
|
$
|
(557
|
)(4)
|
|
$
|
(2,443
|
)
|
|
$
|
(8,021
|
)
|
Net loss available to common
stockholders
|
|
$
|
(2,301
|
)
|
|
$
|
(3,304
|
)(3)
|
|
$
|
(814
|
)(4)
|
|
$
|
(2,682
|
)
|
|
$
|
(9,101
|
)
|
Basic net loss per share
|
|
$
|
(0.37
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(1.43
|
)
|
Diluted net loss per share
|
|
$
|
(0.37
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(1.43
|
)
|
Shares used to calculate basic and
diluted net loss per share (in millions)
|
|
|
6.22
|
|
|
|
6.31
|
|
|
|
6.71
|
|
|
|
6.50
|
|
|
|
6.36
|
|
|
|
|
(1) |
|
Includes $387, $(42), $385 and $7
related to severance and related costs for the first, second,
third and fourth quarters of fiscal year 2006 associated with
cost reduction plans.
|
|
(2) |
|
Includes $841 of income related to
a minimum purchase agreement that expired at the end of the
first quarter of 2006.
|
|
(3) |
|
Includes a $515 charge relating to
severance and related costs associated with cost reduction plans.
|
|
(4) |
|
Includes $104 of income related to
a favorable adjustment primarily related to a previous estimated
severance cost accrual.
|
59
eLOYALTY
CORPORATION
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Charged to
|
|
|
Charged to
|
|
|
|
|
|
Balance
|
|
|
|
Beginning
|
|
|
Costs and
|
|
|
Other
|
|
|
|
|
|
at End of
|
|
Description of Allowance and Reserves
|
|
of Period
|
|
|
Expenses
|
|
|
Accounts
|
|
|
Deductions
|
|
|
Period
|
|
|
Valuation allowance for doubtful
accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 30, 2006
|
|
$
|
188
|
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
|
|
$
|
93
|
|
Year ended December 31, 2005
|
|
$
|
389
|
|
|
|
(201
|
)(1)
|
|
|
|
|
|
|
|
|
|
$
|
188
|
|
Year ended January 1, 2005
|
|
$
|
1,493
|
|
|
|
(502
|
)(1)
|
|
|
|
|
|
|
(602
|
)
|
|
$
|
389
|
|
Valuation allowance for deferred
tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 30, 2006
|
|
$
|
54,666
|
|
|
|
1,962
|
|
|
|
|
|
|
|
|
|
|
$
|
56,628
|
|
Year ended December 31, 2005
|
|
$
|
52,610
|
|
|
|
2,976
|
|
|
|
|
|
|
|
(920
|
)(2)
|
|
$
|
54,666
|
|
Year ended January 1, 2005
|
|
$
|
53,334
|
|
|
|
|
|
|
|
|
|
|
|
(724
|
)
|
|
$
|
52,610
|
|
|
|
|
(1) |
|
Reflects recovery of previous
reserved balance.
|
|
(2) |
|
The valuation allowance and
deferred tax assets decreased $920 in 2005 as a result of
adjustments to the deferred tax accounts for the write-off of
certain state net operating loss deferred tax assets, as well as
revisions to the prior year deferred tax asset accounts and the
related valuation allowance that were in offsetting amounts.
|
60
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure.
|
Not applicable.
|
|
Item 9A.
|
Controls
and Procedures.
|
|
|
(a)
|
Evaluation
of Disclosure Controls and Procedures
|
Based on their evaluation for the period covered by this
Form 10-K,
eLoyaltys Chief Executive Officer and Chief Financial
Officer have concluded that, as of December 30, 2006, the
Companys disclosure controls and procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934, as amended) are
effective.
|
|
(b)
|
Managements
Annual Report on Internal Control over Financial
Reporting
|
eLoyaltys management is responsible for establishing and
maintaining adequate internal control over financial reporting
to provide reasonable assurance regarding the reliability of our
financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted
accounting principles.
Due to its inherent limitations, internal control over financial
reporting may not prevent or detect misstatements. Also,
projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate due
to changes in conditions, or that the degree of compliance with
the policies or procedures may deteriorate.
The Company conducted its evaluation of the effectiveness of
internal control over financial reporting using the criteria set
forth by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO) in Internal Control
Integrated Framework. Based on its evaluation, our
management concluded that our internal control over financial
reporting was effective as of the end of the period covered by
this
Form 10-K.
Grant Thornton LLP, an independent registered public accounting
firm, has audited the Consolidated Financial Statements included
in this
Form 10-K
and, as part of their audit, has issued its reports, included
herein, on (1) our managements assessment of the
effectiveness of our internal control over financial reporting
and (2) the effectiveness of our internal control over
financial reporting. See Report of Grant Thornton LLP
Independent Registered Public Accounting Firm on
page 32.
|
|
(c)
|
Changes
in Internal Control over Financial Reporting
|
There has been no change in eLoyaltys internal control
over financial reporting that occurred during the fourth quarter
of fiscal year 2006 that has materially affected, or is
reasonably likely to materially affect, eLoyaltys internal
control over financial reporting.
|
|
Item 9B.
|
Other
Information.
|
Not applicable.
PART III
|
|
Item 10.
|
Directors
and Executive Officers of the Registrant.
|
For information about our executive officers, see
Executive Officers of the Company included as
Item 4A of Part I of this
Form 10-K.
The information contained under the captions Director
Election and Security Ownership of Certain
Beneficial Owners and Management Section 16(a)
Beneficial Ownership Reporting Compliance in the Proxy
Statement to be filed by eLoyalty for its 2007 Annual Meeting of
Stockholders is incorporated herein by reference in response to
this item.
eLoyalty Corporation maintains a code of conduct, business
principles and ethical behavior (the Code of
Conduct) applicable to all of our directors, officers and
other employees including our Chief Executive Officer and
61
Senior Financial Management. This Code of Conduct addresses
ethical conduct, SEC disclosure, legal compliance and other
matters as contemplated by Section 406 of the
Sarbanes-Oxley Act of 2002. A copy of the Code of Conduct was
filed as Exhibit 14.1 to the 2003 Annual Report on
Form 10-K
and the Code of Conduct is on our internet website. We will make
a copy of it available to any person, without charge, upon
written request to eLoyalty Corporation, 150 Field Drive,
Suite 250, Lake Forest, Illinois 60045, Attn: General
Counsel. To the extent permitted by applicable rules of the
NASDAQ Global Market, we intend to satisfy the disclosure
requirement under Item 5.05 of
Form 8-K
regarding amendments to or waivers of this code of ethics for
the Chief Executive Officer or Senior Financial Management by
posting this information on our internet website.
|
|
Item 11.
|
Executive
Compensation.
|
The information under Compensation Discussion and
Analysis, Executive Compensation and
Director Compensation, in the Proxy Statement to be
filed by eLoyalty for its 2007 Annual Meeting of Stockholders is
incorporated herein by reference in response to this item.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.
|
The information under the heading Security Ownership of
Certain Beneficial Owners and Management Beneficial
Ownership Information in the Proxy Statement to be
filed by eLoyalty for its 2007 Annual Meeting of Stockholders is
incorporated herein by reference in response to this item.
The following table shows, as of December 30, 2006,
information regarding outstanding awards under all compensation
plans of eLoyalty (including individual compensation
arrangements) under which equity securities of eLoyalty may be
delivered:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
|
|
|
to be Issued
|
|
|
Weighted Average
|
|
|
|
|
|
|
Upon Exercise of
|
|
|
Exercise Price of
|
|
|
Number of Securities
|
|
|
|
Outstanding Options,
|
|
|
Outstanding Options,
|
|
|
Remaining Available for
|
|
Plan Category
|
|
Warrants and
Rights(1)
|
|
|
Warrants and Rights
|
|
|
Future
Issuance(1)(2)
|
|
|
Equity compensation plans approved
by security holders
|
|
|
498,203
|
|
|
$
|
24.39
|
|
|
|
136,034
|
(3)
|
Equity compensation plans not
approved by security holders
|
|
|
15,666
|
|
|
$
|
36.34
|
|
|
|
83,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(4)
|
|
|
513,869
|
|
|
$
|
24.75
|
|
|
|
220,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects number of shares of the
Companys common stock.
|
|
(2) |
|
All of the securities available for
future issuance listed herein may be issued other than upon the
exercise of an option, warrant or similar right. All of these
shares are available for award in the form of restricted stock,
bonus stock, performance shares or similar awards under
eLoyaltys applicable equity compensation plans.
|
|
(3) |
|
eLoyaltys plan that has been
approved by its stockholders is the 1999 Stock Incentive Plan.
This plan includes an automatic increase feature
whereby, as of the first day of each fiscal year, the number of
shares available for awards, other than incentive stock options,
automatically increases by an amount equal to five percent (5%)
of the number of shares of common stock then outstanding.
|
|
(4) |
|
Does not include (i) shares of
restricted common stock held by employees, of which
1,108,017 shares were issued and outstanding as of
December 30, 2006, which are included in the amount of
issued and outstanding shares or (ii) 155,090 shares
of common stock issuable pursuant to installment stock awards
granted to employees, which (subject to specified conditions)
will be issued in the future in consideration of the
employees services to the Company.
|
The plan described above as not having been approved by
eLoyaltys stockholders is the 2000 Stock Incentive Plan.
This is a broadly based plan under which non-statutory stock
options, restricted stock and bonus stock awards may be granted
to officers, employees and certain consultants and independent
contractors of eLoyalty and its subsidiaries. This plan may be
administered by one or more committees of the Board of Directors
that the Board has designated to carry out actions under the
plan on its behalf, which is currently the Compensation
Committee. All awards made under this plan are discretionary.
The committee or, if applicable, the Board determines which
eligible persons will receive awards and also determines all
terms and conditions (including form, amount and timing) of each
award. The plan terminates September 23, 2011, which is ten
years after the effective date of the last
62
amendment and restatement of the plan, unless terminated earlier
by the Board. Termination of the plan will not affect the terms
or conditions of any award granted prior to termination.
|
|
Item 13.
|
Certain
Relationships and Related Transactions.
|
None.
|
|
Item 14.
|
Principal
Accounting Fees and Services.
|
The information under the caption Ratification of
Selection of Independent Public Accountants
Principal Accounting Fees and Services in the Proxy
Statement to be filed by eLoyalty for its 2007 Annual Meeting of
Stockholders is incorporated herein by reference in response to
this item.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules.
|
(a) Documents filed as part of this report:
(1) Financial Statements.
The consolidated financial statements filed as part of this
report are listed and indexed under Item 8 of this
Form 10-K
and such list is incorporated herein by reference.
(2) Financial Statement Schedule.
The financial statement schedule filed as part of this report is
listed and indexed under Item 8 of this
Form 10-K
and is incorporated herein by reference. We have omitted
financial statement schedules other than that listed under
Item 8 because such schedules are not required or
applicable.
(3) Exhibits.
The list of exhibits filed with or incorporated by reference
into this report is contained in the Exhibit Index to this
report on
Page I-1,
which is incorporated herein by reference.
63
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this Annual Report on
Form 10-K
to be signed on its behalf by the undersigned, thereunto duly
authorized, on March 13, 2007.
eLoyalty Corporation
Kelly D. Conway
President and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of
1934, this Annual Report on
Form 10-K
has been signed below by the following persons on behalf of the
registrant in the capacities indicated on this 13th day of
March 2007.
|
|
|
|
|
Name
|
|
Capacity
|
|
/s/ Kelly
D. Conway
Kelly
D. Conway
|
|
Director, President and Chief
Executive Officer
(Principal Executive Officer)
|
|
|
|
*
Tench
Coxe
|
|
Chairman of the Board and Director
|
|
|
|
*
Jay
C. Hoag
|
|
Director
|
|
|
|
*
John
T. Kohler
|
|
Director
|
|
|
|
*
Michael
J. Murray
|
|
Director
|
|
|
|
*
John
C. Staley
|
|
Director
|
|
|
|
/s/ Steven
C. Pollema
Steven
C. Pollema
|
|
Vice President, Operations and
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
*By:
|
|
/s/ Steven
C. Pollema
Steven
C. Pollema,
Attorney-in-Fact
|
|
|
64
EXHIBIT
INDEX
We are including as exhibits to this Annual Report on
Form 10-K
certain documents that we have previously filed with the
Securities and Exchange Commission (SEC) as
exhibits, and we are incorporating such documents as exhibits
herein by reference from the respective filings identified in
parentheses below. The management contracts and compensatory
plans or arrangements required to be filed as exhibits to this
Annual Report on
Form 10-K
pursuant to Item 14(c) are those listed below as Exhibits
and noted by an asterisk.
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
3
|
.1
|
|
Certificate of Incorporation of
eLoyalty, as amended (filed as Exhibit 3.1 to
eLoyaltys Registration Statement on
Form S-1
(Registration
No. 333-94293)
(the
S-1)).
|
|
3
|
.2
|
|
Certificate of Designation of
Series A Junior Participating Preferred Stock of the
Company (included as Exhibit 4.2 to Amendment No. 1 to
eLoyaltys Registration Statement on
Form 8-A
(File
No. 0-27975)
filed with the SEC on March 24, 2000 (the
8-A
Amendment)).
|
|
3
|
.3
|
|
Certificate of Amendment to
eLoyaltys Certificate of Incorporation December 19,
2001 (filed as Exhibit 3.3 to eLoyaltys Annual Report
on
Form 10-K
for the year ended December 29, 2001).
|
|
3
|
.4
|
|
Certificate of Amendment to
eLoyaltys Certificate of Incorporation December 19,
2001 (filed as Exhibit 3.4 to eLoyaltys Annual Report
on
Form 10-K
for the year ended December 29, 2001).
|
|
3
|
.5
|
|
Certificate of Increase of
Series A Junior Participating Preferred Stock of eLoyalty,
filed December 19, 2001 (filed as Exhibit 3.5 to
eLoyaltys Annual Report on
Form 10-K
for the year ended December 29, 2001).
|
|
3
|
.6
|
|
Certificate of Designation of 7%
Series B Convertible Preferred Stock of eLoyalty, filed
December 19, 2001 (filed as Exhibit 3.6 to
eLoyaltys Annual Report on
Form 10-K
for the year ended December 29, 2001).
|
|
3
|
.7
|
|
By-Laws of eLoyalty (filed as
Exhibit 3.2 to the
S-1).
|
|
4
|
.1
|
|
Rights Agreement, dated as of
March 17, 2000, between eLoyalty and ChaseMellon
Shareholder Services, L.L.C., as Rights Agent (filed as
Exhibit 4.1 to the
8-A
Amendment).
|
|
4
|
.2
|
|
Amendment, dated as of
September 24, 2001, to the Rights Agreement between
eLoyalty and Mellon Investor Services LLC (filed as
Exhibit 4.2 to eLoyaltys Current Report on
Form 8-K
dated September 24, 2001, File
No. 0-27975).
|
|
4
|
.3
|
|
Certificate of Adjustment dated
January 10, 2002 (filed as Exhibit 4.3 to
eLoyaltys Annual Report on
Form 10-K
for the year ended December 29, 2001).
|
|
4
|
.4
|
|
Registration Statement filed on
Form S-3
on November 8, 2006.
|
|
10
|
.1
|
|
Form of Tax Sharing and
Disaffiliation Agreement between Technology Solutions Company
(TSC) and eLoyalty (filed as Exhibit 10.6 to
the S-1).
|
|
10
|
.2
|
|
Amended and Restated Investor
Rights Agreement, dated as of December 19, 2001, by and
among eLoyalty and the stockholders named therein (filed as
Exhibit 10.3 to eLoyaltys Annual Report on
Form 10-K
for the year ended December 29, 2001).
|
|
10
|
.3*
|
|
eLoyalty Corporation 2000 Stock
Incentive Plan (as Amended and Restated as of September 24,
2001) (filed as Exhibit (d)(2) to eLoyaltys Tender
Offer Statement on Schedule TO filed October 15, 2001).
|
|
10
|
.4*
|
|
eLoyalty Corporation 1999 Stock
Incentive Plan (as Amended and Restated as of May 16, 2002)
(filed as Exhibit 10.3 to eLoyaltys Quarterly Report
on
Form 10-Q
for the quarter ended June 29, 2002).
|
|
10
|
.5
|
|
Summary of eLoyalty
Corporations Vice President Compensation Program, as
amended, May 11, 2005.
|
|
10
|
.6*
|
|
Form of Restricted Stock Award
Agreement between applicable participant and eLoyalty (filed as
Exhibit 10.23 to eLoyaltys Annual Report on
Form 10-K
for the year ended January 1, 2005).
|
|
10
|
.7*
|
|
Form of Installment Stock Award
Agreement between applicable participant and eLoyalty (filed as
Exhibit 10.24 to eLoyaltys Annual Report on
Form 10-K
for the year ended January 1, 2005).
|
|
10
|
.8*+
|
|
Form of Option Award Agreement
between applicable participant and eLoyalty.
|
|
10
|
.9
|
|
Loan Agreement, dated as of
December 17, 2001, between eLoyalty Corporation and LaSalle
Bank National Association, together with Amendment No. 1 to
Loan Agreement, dated as of February 27, 2002 (filed as
Exhibit 10.27 to eLoyaltys Annual Report on
Form 10-K
for the year ended December 29, 2001).
|
I-1
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
10
|
.10
|
|
Amendment No. 2 to Loan
Agreement, dated as of March 18, 2002, between LaSalle Bank
National Association and eLoyalty Corporation (filed as
Exhibit 10.1 to eLoyaltys Quarterly Report on
Form 10-Q
for the quarter ended March 30, 2002).
|
|
10
|
.11
|
|
Amendment No. 3 to Loan
Agreement, dated as of May 13, 2002, between LaSalle Bank
National Association and eLoyalty Corporation (filed as
Exhibit 10.1 to eLoyaltys Quarterly Report on
Form 10-Q
for the quarter ended June 29, 2002).
|
|
10
|
.12
|
|
Amendment No. 4 to Loan
Agreement, dated as of December 9, 2002, between LaSalle
Bank National Association and eLoyalty Corporation (filed as
Exhibit 10.22 to eLoyaltys Annual Report on
Form 10-K
for the year ended December 28, 2002).
|
|
10
|
.13
|
|
Amendment No. 5 to Loan
Agreement, dated as of May 14, 2003, between LaSalle Bank
National Association and eLoyalty Corporation (filed as
Exhibit 10.1 to eLoyaltys Quarterly Report on
Form 10-Q
for the quarter ended June 28, 2003).
|
|
10
|
.14
|
|
Amendment No. 6 to Loan
Agreement, dated as of September 8, 2003, between LaSalle
Bank National Association and eLoyalty Corporation (filed as
Exhibit 10.1 to eLoyaltys Quarterly Report on
Form 10-Q
for the quarter ended September 27, 2003).
|
|
10
|
.15
|
|
Amendment No. 7 to Loan
Agreement, dated as of December 23, 2003, between LaSalle
Bank National Association and eLoyalty Corporation (filed as
Exhibit 10.19 to eLoyaltys Annual Report on
Form 10-K
for the year ended December 27, 2003).
|
|
10
|
.16
|
|
Amendment No. 8 to Loan
Agreement, dated as of December 21, 2004, between LaSalle
Bank National Association and eLoyalty Corporation (filed as
Exhibit 10.16 to eLoyaltys Annual Report on
Form 10-K
for the year ended January 1, 2005).
|
|
10
|
.17
|
|
Amendment No. 9 to Loan
Agreement, dated as of December 2, 2005, between LaSalle
Bank National Association and eLoyalty Corporation (filed as
Exhibit 10.16 to eLoyaltys Annual Report on Form 10-K for
the year ended December 31, 2005).
|
|
10
|
.18
|
|
Amendment No. 10 to Loan
Agreement, dated as of December 22, 2005, between LaSalle
Bank National Association and eLoyalty Corporation (filed as
Exhibit 10.17 to eLoyaltys Annual Report on Form 10-K for
the year ended December 31, 2005).
|
|
10
|
.19
|
|
Amendment No. 11 to Loan
Agreement, dated as of September 18, 2006, between LaSalle
Bank National Association and eLoyalty Corporation (filed as
Exhibit 10.1 to eLoyaltys Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2006).
|
|
10
|
.20+
|
|
Amendment No. 12 to Loan
Agreement, dated as of December 21, 2006, between LaSalle
Bank National Association and eLoyalty Corporation.
|
|
10
|
.21*
|
|
Form of Indemnification Agreement
entered into between eLoyalty Corporation and each of Tench Coxe
and Jay C. Hoag (filed as Exhibit 10.15 to the
S-1).
|
|
10
|
.22*
|
|
Employment Agreement, dated as of
November 7, 2002, between eLoyalty Corporation and Kelly D.
Conway (filed as Exhibit 10.1 to eLoyaltys Quarterly
Report on
Form 10-Q
for the quarter ended September 28, 2002).
|
|
10
|
.23*+
|
|
Indemnification Agreement, dated
March 2, 2007, between Kelly D. Conway and eLoyalty.
|
|
10
|
.24*
|
|
Employment Agreement, effective
June 1, 2001, between Steven C. Pollema and eLoyalty (filed
as Exhibit 10.1 to eLoyaltys Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2001, File
No. 0-27975).
|
|
10
|
.25*
|
|
Indemnification Agreement, dated
June 11, 2001, between Steven C. Pollema and eLoyalty
(filed as Exhibit 10.3 to eLoyaltys Quarterly Report
on
Form 10-Q
for the quarter ended June 30, 2001, File
No. 0-27975).
|
|
10
|
.26*+
|
|
Amended Employment Agreement,
dated January 8, 2007, between Karen Bolton and eLoyalty.
|
|
10
|
.27*
|
|
Employment Agreement, dated
December 17, 2004, between Christopher Danson and eLoyalty
(filed as Exhibit 10.25 to eLoyaltys Annual Report on
Form 10-K
for the year ended January 1, 2005).
|
|
10
|
.28*
|
|
Indemnification Agreement,
effective as of December 17, 2004, between Christopher
Danson and eLoyalty (filed as Exhibit 10.26 to
eLoyaltys Annual Report on
Form 10-K
for the year ended January 1, 2005).
|
I-2
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
10
|
.29*+
|
|
Employment Agreement, dated
April 24, 2006, between Steven Shapiro and eLoyalty.
|
|
10
|
.30*+
|
|
Indemnification Agreement,
effective as of April 24, 2006, between Steven Shapiro and
eLoyalty.
|
|
10
|
.31*+
|
|
Summary of Director Compensation.
|
|
10
|
.32*+
|
|
Summary of 2007 Named Executive
Officer Compensation.
|
|
14
|
.1
|
|
Code of Conduct (filed as
Exhibit 14.1 to eLoyaltys Annual Report on
Form 10-K
for the year ended December 27, 2003).
|
|
21
|
.1+
|
|
Subsidiaries of eLoyalty
Corporation.
|
|
23
|
.1+
|
|
Consent of Grant Thornton LLP.
|
|
23
|
.2+
|
|
Consent of PricewaterhouseCoopers
LLP.
|
|
24
|
.1+
|
|
Power of Attorney from Tench Coxe,
Director.
|
|
24
|
.2+
|
|
Power of Attorney from Jay C.
Hoag, Director.
|
|
24
|
.3+
|
|
Power of Attorney from John T.
Kohler, Director.
|
|
24
|
.4+
|
|
Power of Attorney from Michael J.
Murray, Director.
|
|
24
|
.5+
|
|
Power of Attorney from John C.
Staley, Director.
|
|
31
|
.1+
|
|
Certification of Kelly D. Conway
under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2+
|
|
Certification of Steven C. Pollema
under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1+
|
|
Certification of Kelly D. Conway
and Steven C. Pollema under Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
+ |
|
Filed herewith. |
|
* |
|
Represents a management contract or compensatory plan or
arrangement. |
I-3