Skip to main content

TriCo Bancshares Announces Second Quarter 2023 Results

Notable Items for Second Quarter 2023

  • Net income was $24.9 million compared to $35.8 million in the trailing quarter, and compared to $31.4 million in the same quarter of the prior year; Pre-tax pre-provision net revenue was $43.1 million compared to $53.2 million in the trailing quarter, and compared to $45.2 million in the same quarter of the prior year
  • Loan balances increased by $98.3 million or 6.1% (annualized) versus the prior quarter and deposit balances increased by $69.5 million or 3.5% (annualized) versus the prior quarter and the Bank has not utilized brokered deposits or FRB borrowing facilities
  • The average cost of total deposits was 0.58% for the quarter as compared to 0.25% in the trailing quarter and 0.04% in the same quarter of the prior year and, as a result, the Company's total cost of deposits have increased 54 basis points since FOMC rate actions began, which translates to a cycle-to-date deposit beta of 10.8%
  • Balance sheet flexibility remains anchored in readily accessible sources of liquidity including undrawn borrowing capacities, on-balance sheet cash and unpledged investment securities totaling nearly $4.4 billion
  • Overall credit quality remains within historical norms as non-performing assets represent approximately 0.41% of total assets and the ratio of classified loans to total loans remains below one percent
  • Average yield on earning assets was 4.78%, an increase of 14 basis points over the 4.64% in the trailing quarter; net interest margin was 3.96%, a change of 25 basis points from 4.21% in the trailing quarter
  • Operations, as evidenced by the increase in the efficiency ratio from 50.3% in the trailing quarter to 58.7% in the current quarter, were impacted by a variety of both recurring and non-recurring activities

"We were pleased by our ability to grow deposits during the quarter while doing so without the use of brokered funding sources and at rates that were favorable to the Bank. Although nonaccrual and classified loans have increased, they remain below historical averages. Through the Bank's ongoing portfolio review processes and active management, we have not identified any evidence of systemic risk," explained Rick Smith, President and Chief Executive Officer. Peter Wiese, EVP and Chief Financial Officer added, "As deposit balances grew and repayment of principal from the investment security portfolio accelerated, excess proceeds were utilized to reduce the balance and costs associated with short-term borrowing. As we look to the second half of 2023, margin preservation and expense control will be our focused priorities."

TriCo Bancshares (NASDAQ: TCBK) (the “Company”), parent company of Tri Counties Bank, today announced net income of $24.9 million for the quarter ended June 30, 2023, compared to $35.8 million during the trailing quarter ended March 31, 2023, and $31.4 million during the quarter ended June 30, 2022. Diluted earnings per share were $0.75 for the second quarter of 2023, compared to $1.07 for the first quarter of 2023 and $0.93 during the second quarter of 2022.

Financial Highlights

Performance highlights for the Company as of or for the three and six months ended June 30, 2023, included the following:

  • For the quarter ended June 30, 2023, the Company’s return on average assets was 1.01%, while the return on average equity was 8.98%.
  • Deposit balances for the quarter ended June 30, 2023, increased by $69.5 million as compared to March 31, 2023. Loan growth for the quarter exceeded deposit growth, resulting in the loan to deposit ratio increasing to 80.5% as of June 30, 2023, as compared to 80.0% as of the trailing quarter.
  • The efficiency ratio was 54.4% and 55.67% for the six months ended June 30, 2023 and 2022, respectively.
  • The provision for credit losses for loans and debt securities was approximately $9.7 million during the quarter ended June 30, 2023, as compared to a provision for credit losses of $4.2 million during the trailing quarter ended March 31, 2023, and a provision for credit losses of $2.1 million for the three-month period ended June 30, 2022.
  • The allowance for credit losses to total loans was 1.80% as of June 30, 2023, compared to 1.69% as of the trailing quarter end, and 1.60% as of June 30, 2022. Non-performing assets to total assets were 0.41% on June 30, 2023, as compared to 0.20% as of March 31, 2023, and 0.15% at June 30, 2022.

Financial results reported in this document are preliminary. Final financial results and other disclosures will be reported in our Quarterly Report on Form 10-Q for the period ended June 30, 2023, and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information.

Summary Results

The following is a summary of the components of the Company’s operating results and performance ratios for the periods indicated:

 

Three months ended

 

 

 

 

 

June 30,

 

March 31,

 

 

 

 

(dollars and shares in thousands, except per share data)

 

2023

 

 

 

2023

 

 

$ Change

 

% Change

Net interest income

$

88,601

 

 

$

93,336

 

 

$

(4,735

)

 

(5.1

)%

Provision for credit losses

 

(9,650

)

 

 

(4,195

)

 

 

(5,455

)

 

130.0

%

Noninterest income

 

15,741

 

 

 

13,635

 

 

 

2,106

 

 

15.4

%

Noninterest expense

 

(61,243

)

 

 

(53,794

)

 

 

(7,449

)

 

13.8

%

Provision for income taxes

 

(8,557

)

 

 

(13,149

)

 

 

4,592

 

 

(34.9

)%

Net income

$

24,892

 

 

$

35,833

 

 

$

(10,941

)

 

(30.5

)%

Diluted earnings per share

$

0.75

 

 

$

1.07

 

 

$

(0.32

)

 

(29.9

)%

Dividends per share

$

0.30

 

 

$

0.30

 

 

$

 

 

%

Average common shares

 

33,219

 

 

 

33,296

 

 

 

(77

)

 

(0.2

)%

Average diluted common shares

 

33,302

 

 

 

33,438

 

 

 

(136

)

 

(0.4

)%

Return on average total assets

 

1.01

%

 

 

1.47

%

 

 

 

 

Return on average equity

 

8.98

%

 

 

13.36

%

 

 

 

 

Efficiency ratio

 

58.69

%

 

 

50.29

%

 

 

 

 

 

Three months ended

June 30,

 

 

 

 

(dollars and shares in thousands, except per share data)

 

2023

 

 

 

2022

 

 

$ Change

 

% Change

Net interest income

$

88,601

 

 

$

85,046

 

 

$

3,555

 

 

4.2

%

Provision for credit losses

 

(9,650

)

 

 

(2,100

)

 

 

(7,550

)

 

359.5

%

Noninterest income

 

15,741

 

 

 

16,430

 

 

 

(689

)

 

(4.2

)%

Noninterest expense

 

(61,243

)

 

 

(56,264

)

 

 

(4,979

)

 

8.8

%

Provision for income taxes

 

(8,557

)

 

 

(11,748

)

 

 

3,191

 

 

(27.2

)%

Net income

$

24,892

 

 

$

31,364

 

 

$

(6,472

)

 

(20.6

)%

Diluted earnings per share

$

0.75

 

 

$

0.93

 

 

$

(0.18

)

 

(19.4

)%

Dividends per share

$

0.30

 

 

$

0.25

 

 

$

0.05

 

 

20.0

%

Average common shares

 

33,219

 

 

 

33,561

 

 

 

(342

)

 

(1.0

)%

Average diluted common shares

 

33,302

 

 

 

33,705

 

 

 

(403

)

 

(1.2

)%

Return on average total assets

 

1.01

%

 

 

1.24

%

 

 

 

 

Return on average equity

 

8.98

%

 

 

11.53

%

 

 

 

 

Efficiency ratio

 

58.69

%

 

 

55.45

%

 

 

 

 

 

Six months ended

June 30,

 

 

(dollars and shares in thousands)

 

2023

 

 

 

2022

 

 

$ Change

 

% Change

Net interest income

$

181,937

 

 

$

152,970

 

 

$

28,967

 

 

18.9

%

Provision for credit losses

 

(13,845

)

 

 

(10,430

)

 

 

(3,415

)

 

32.7

%

Noninterest income

 

29,376

 

 

 

31,526

 

 

 

(2,150

)

 

(6.8

)%

Noninterest expense

 

(115,037

)

 

 

(102,711

)

 

 

(12,326

)

 

12.0

%

Provision for income taxes

 

(21,706

)

 

 

(19,617

)

 

 

(2,089

)

 

10.6

%

Net income

$

60,725

 

 

$

51,738

 

 

$

8,987

 

 

17.4

%

Diluted earnings per share

$

1.82

 

 

$

1.62

 

 

$

0.20

 

 

12.4

%

Dividends per share

$

0.60

 

 

$

0.50

 

 

$

0.10

 

 

20.0

%

Average common shares

 

33,257

 

 

 

31,815

 

 

 

1,442

 

 

4.5

%

Average diluted common shares

 

33,371

 

 

 

31,963

 

 

 

1,408

 

 

4.4

%

Return on average total assets

 

1.24

%

 

 

1.10

%

 

 

 

 

Return on average equity

 

11.13

%

 

 

9.93

%

 

 

 

 

Efficiency ratio

 

54.44

%

 

 

55.67

%

 

 

 

 

Balance Sheet

Total loans outstanding, excluding PPP, grew to $6.5 billion as of June 30, 2023, an increase of 7.0% over the prior twelve months, and is entirely related to organic loan growth. As compared to March 31, 2023, total loans outstanding increased by $98.3 million or 6.1% annualized. Investments decreased to $2.49 billion as of June 30, 2023, an annualized decrease of 14.3% over the prior year quarter end. Quarterly average earning assets to quarterly total average assets were 91.6% on June 30, 2023, as compared to 91.4% and 92.2% at December 31, 2022, and June 30, 2022, respectively. The loan-to-deposit ratio was 80.5% on June 30, 2023, as compared to 80.0% and 69.8% at December 31, 2022, and June 30, 2022, respectively. During the current year to date period, and throughout the 2022 fiscal year, the Company held no brokered deposits and relied solely on short-term borrowings to fund cash flow timing differences.

Total shareholders' equity increased by $2.5 million during the quarter ended June 30, 2023, as a result of accumulated other comprehensive losses increasing by $11.9 million and cash dividend payments on common stock of approximately $10.0 million, offset by net income of $24.9 million. As a result, the Company’s book value was $32.86 per share at June 30, 2023, as compared to $32.84 and $31.25 at December 31, 2022 and June 30, 2022, respectively. The Company’s tangible book value per share, a non-GAAP measure, calculated by subtracting goodwill and other intangible assets from total shareholders’ equity and dividing that sum by total shares outstanding, was $23.30 per share at June 30, 2023, as compared to $23.22 and $21.41 at December 31, 2022, and June 30, 2022, respectively.

Trailing Quarter Balance Sheet Change

Ending balances

June 30,

 

March 31,

 

 

 

Annualized

% Change

(dollars in thousands)

2023

 

2023

 

$ Change

Total assets

$

9,853,421

 

$

9,842,394

 

$

11,027

 

 

0.4

%

Total loans

 

6,520,740

 

 

6,422,421

 

 

98,319

 

 

6.1

 

Total investments

 

2,485,378

 

 

2,577,769

 

 

(92,391

)

 

(14.3

)

Total deposits

 

8,095,365

 

 

8,025,865

 

 

69,500

 

 

3.5

 

Total other borrowings

$

392,714

 

$

434,140

 

$

(41,426

)

 

(38.2

)%

Loans outstanding increased by $98.3 million or 6.1% on an annualized basis during the quarter ended June 30, 2023. During the quarter, loan originations/draws totaled approximately $456.0 million while payoffs/repayments of loans totaled $356.0 million, which compares to originations/draws and payoffs/repayments during the trailing quarter ended of $357.0 million and $389.0 million, respectively. While origination volume increased from the previous quarter, activity levels continue to be lower relative to the comparative period in 2022 due in part to disciplined pricing and underwriting, as well as decreased borrower appetite at currently offered lending rates. Management continues to believe that the current loan pipeline is sufficient to support the Company's objectives. Investment security balances decreased $92.4 million or 14.3% on an annualized basis as the result of net prepayments, maturities, and purchases totaling approximating $75.2 million and net decreases in the market value of securities of $16.9 million. Management seeks to utilize excess cash flows from the investment security portfolio to support loan growth or reduce borrowings thus resulting in an improved mix of earning assets. Deposit balances increased by $69.5 million or 3.5% annualized during the period. Net cash flow surpluses during the quarter resulted in a net decrease of $41.4 million in short-term borrowings, which totaled $392.7 million as of the period ended June 30, 2023.

Average Trailing Quarter Balance Sheet Change

Quarterly average balances for the period ended

June 30,

 

March 31,

 

 

 

Annualized

% Change

(dollars in thousands)

2023

 

2023

 

$ Change

 

Total assets

$

9,848,191

 

$

9,878,927

 

$

(30,736

)

 

(1.2

)%

Total loans

 

6,467,381

 

 

6,413,958

 

 

53,423

 

 

3.3

 

Total investments

 

2,525,334

 

 

2,587,285

 

 

(61,951

)

 

(9.6

)

Total deposits

 

7,981,515

 

 

8,218,576

 

 

(237,061

)

 

(11.5

)

Total other borrowings

$

477,256

 

$

277,632

 

$

199,624

 

 

287.6

%

Year Over Year Balance Sheet Change

Ending balances

As of June 30,

 

 

 

% Change

(dollars in thousands)

2023

 

2022

 

$ Change

 

Total assets

$

9,853,421

 

$

10,120,611

 

$

(267,190

)

 

(2.6

)%

Total loans

 

6,520,740

 

 

6,113,421

 

 

407,319

 

 

6.7

 

Total loans, excluding PPP

 

6,519,316

 

 

6,095,667

 

 

423,649

 

 

7.0

 

Total investments

 

2,485,378

 

 

2,802,815

 

 

(317,437

)

 

(11.3

)

Total deposits

 

8,095,365

 

 

8,756,775

 

 

(661,410

)

 

(7.6

)

Total other borrowings

$

392,714

 

$

35,089

 

$

357,625

 

 

1,019.2

%

Non-PPP loan balances increased as a result of organic activities by approximately $423.6 million or 7.0% during the twelve-month period ending June 30, 2023. Over the same period deposit balances have declined by $661.4 million or 7.6%. The Company has offset these declines through the deployment of excess cash balances, runoff of investment security balances, and proceeds from short-term FHLB borrowings. As of June 30, 2023, short-term borrowings from the FHLB totaled $394.1 million and had an interest rate of 5.11%.

Liquidity

The Company's primary sources of liquidity include the following for the periods indicated:

(dollars in thousands)

June 30, 2023

 

March 31, 2023

 

June 30, 2022

Borrowing capacity at correspondent banks and FRB

$

2,847,052

 

 

$

2,853,219

 

 

$

2,690,597

Less: borrowings outstanding

 

(350,000

)

 

 

(394,095

)

 

 

Unpledged available-for-sale (AFS) investment securities

 

1,813,894

 

 

 

1,883,353

 

 

 

2,192,704

Cash held or in transit with FRB

 

79,530

 

 

 

67,468

 

 

 

432,190

Total primary liquidity

$

4,390,476

 

 

$

4,409,945

 

 

$

5,315,491

Estimated uninsured deposit balances

$

2,522,718

 

$

2,312,309

 

$

2,950,614

At June 30, 2023, the Company's primary sources of liquidity represented 54.2% of total deposits and 174% of estimated total uninsured (excluding collateralized municipal deposits and intercompany balances) deposits, respectively. As secondary sources of liquidity, the Company's held-to-maturity investment securities had a fair value of $134.4 million, including approximately $10.7 million in net unrealized losses. The Company did not utilize any brokered deposits during 2023 or 2022.

Net Interest Income and Net Interest Margin

During the twelve-month period ended June 30, 2023, the Federal Open Market Committee's (FOMC) actions have resulted in an increase in the Fed Funds Rate by 350 basis points. During the same period the Company's yield on total loans (excluding PPP) increased 68 basis points to 5.38% for the three months ended June 30, 2023, from 4.70% for the three months ended June 30, 2022. Moreover, the tax equivalent yield on the Company's investment security portfolio increased by 88 basis points to 3.24% during the twelve months ended June 30, 2023. The cost of total interest-bearing deposits and total interest-bearing liabilities increased by 88 basis points and 122 basis points, respectively, between the three-month periods ended June 30, 2023 and 2022. Since FOMC rate actions began, the Company's cost of total deposits has increased 54 basis points which translates to a cycle to date deposit beta of 10.80%.

The Company continues to manage its cost of deposits through the use of pricing strategies and delayed changes to the deposit rates offered to the general public. As of June 30, 2023, March 31, 2023, and December 31, 2022, total deposits priced utilizing these strategies totaled $1,070.7 million, $731.9 million and $579.1 million, respectively, and carried weighted average rates of 3.38%, 2.68% and 1.64%, respectively.

The following is a summary of the components of net interest income for the periods indicated:

 

Three months ended

 

 

 

 

 

June 30,

 

March 31,

 

 

 

 

(dollars in thousands)

2023

 

2023

 

Change

 

% Change

Interest income

$

107,158

 

 

$

102,907

 

 

$

4,251

 

 

4.1

%

Interest expense

 

(18,557

)

 

 

(9,571

)

 

 

(8,986

)

 

93.9

%

Fully tax-equivalent adjustment (FTE) (1)

 

379

 

 

 

392

 

 

 

(13

)

 

(3.3

)%

Net interest income (FTE)

$

88,980

 

 

$

93,728

 

 

$

(4,748

)

 

(5.1

)%

Net interest margin (FTE)

 

3.96

%

 

 

4.21

%

 

 

 

 

 

 

 

 

 

 

 

 

Acquired loans discount accretion, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

1,471

 

 

$

1,397

 

 

$

74

 

 

5.3

%

Net interest margin less effect of acquired loan discount accretion(1)

 

3.89

%

 

 

4.15

%

 

 

(0.26

)%

 

 

PPP loans yield, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

4

 

 

$

5

 

 

$

(1

)

 

(20.0

)%

Net interest margin less effect of PPP loan yield (1)

 

3.96

%

 

 

4.21

%

 

 

(0.25

)%

 

 

Acquired loans discount accretion and PPP loan yield, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

1,475

 

 

$

1,402

 

 

$

73

 

 

5.2

%

Net interest margin less effect of acquired loan discount accretion and PPP loan yield (1)

 

3.89

%

 

 

4.15

%

 

 

(0.26

)%

 

 

 

Three months ended

June 30,

 

 

 

 

(dollars in thousands)

 

2023

 

 

 

2022

 

 

Change

 

% Change

Interest income

$

107,158

 

 

$

86,955

 

 

$

20,203

 

 

23.2

%

Interest expense

 

(18,557

)

 

 

(1,909

)

 

 

(16,648

)

 

872.1

%

Fully tax-equivalent adjustment (FTE) (1)

 

379

 

 

 

397

 

 

 

(18

)

 

(4.5

)%

Net interest income (FTE)

$

88,980

 

 

$

85,443

 

 

$

3,537

 

 

4.1

%

Net interest margin (FTE)

 

3.96

%

 

 

3.67

%

 

 

 

 

 

 

 

 

 

 

 

 

Acquired loans discount accretion, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

1,471

 

 

$

1,677

 

 

$

(206

)

 

(12.3

)%

Net interest margin less effect of acquired loan discount accretion(1)

 

3.89

%

 

 

3.60

%

 

 

0.29

%

 

 

PPP loans yield, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

4

 

 

$

964

 

 

$

(960

)

 

(99.6

)%

Net interest margin less effect of PPP loan yield (1)

 

3.96

%

 

 

3.64

%

 

 

0.32

%

 

 

Acquired loans discount accretion and PPP loan yield, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

1,475

 

 

$

2,641

 

 

$

(1,166

)

 

(44.1

)%

Net interest margin less effect of acquired loan discount accretion and PPP loan yield (1)

 

3.89

%

 

 

3.57

%

 

 

0.32

%

 

 

 

Six months ended

June 30,

 

 

 

 

(dollars in thousands)

 

2023

 

 

 

2022

 

 

Change

 

% Change

Interest income

$

210,064

 

 

$

156,150

 

 

$

53,914

 

 

34.5

%

Interest expense

 

(28,127

)

 

 

(3,180

)

 

 

(24,947

)

 

784.5

%

Fully tax-equivalent adjustment (FTE) (1)

 

770

 

 

 

680

 

 

 

90

 

 

13.2

%

Net interest income (FTE)

$

182,707

 

 

$

153,650

 

 

$

29,057

 

 

18.9

%

Net interest margin (FTE)

 

4.08

%

 

 

3.54

%

 

 

 

 

 

 

 

 

 

 

 

 

Acquired loans discount accretion, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

2,868

 

 

$

3,000

 

 

$

(132

)

 

(4.4

)%

Net interest margin less effect of acquired loan discount accretion(1)

 

4.02

%

 

 

3.51

%

 

 

0.51

%

 

 

PPP loans yield, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

9

 

 

$

2,061

 

 

$

(2,052

)

 

(99.6

)%

Net interest margin less effect of PPP loan yield (1)

 

4.08

%

 

 

3.51

%

 

 

0.57

%

 

 

Acquired loans discount accretion and PPP loan yield, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

2,877

 

 

$

5,061

 

 

$

(2,184

)

 

(43.2

)%

Net interest margin less effect of acquired loans discount and PPP loan yield (1)

 

4.02

%

 

 

3.44

%

 

 

0.58

%

 

 

(1)

Certain information included herein is presented on a fully tax-equivalent (FTE) basis and / or to present additional financial details which may be desired by users of this financial information. The Company believes the use of these non-generally accepted accounting principles (non-GAAP) measures provide additional clarity in assessing its results, and the presentation of these measures are common practice within the banking industry. See additional information related to non-GAAP measures at the back of this document.

Loans may be acquired at a premium or discount to par value, in which case, the premium is amortized (subtracted from) or the discount is accreted (added to) interest income over the remaining life of the loan. The dollar impact of loan discount accretion and loan premium amortization decrease as the purchased loans mature or pay off early. Upon the early pay off of a loan, any remaining unaccreted discount or unamortized premium is immediately taken into interest income; and as loan payoffs may vary significantly from quarter to quarter, so may the impact of discount accretion and premium amortization on interest income. As a result of the increase in interest rates, the prepayment rate of portfolio loans, inclusive of those acquired at a premium or discount, declined during 2023 as compared to 2022. During the three months ended June 30, 2023, March 31, 2023, and June 30, 2022, purchased loan discount accretion was $1.5 million, $1.4 million, and $1.7 million, respectively.

The following table shows the components of net interest income and net interest margin on a fully tax-equivalent (FTE) basis for the quarterly periods indicated:

ANALYSIS OF CHANGE IN NET INTEREST MARGIN ON EARNING ASSETS

(unaudited, dollars in thousands)

 

Three months ended

 

Three months ended

 

Three months ended

 

June 30, 2023

 

March 31, 2023

 

June 30, 2022

 

Average

Balance

 

Income/

Expense

 

Yield/

Rate

 

Average

Balance

 

Income/

Expense

 

Yield/

Rate

 

Average

Balance

 

Income/

Expense

 

Yield/

Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, excluding PPP

$

6,465,903

 

$

86,743

 

5.38

%

 

$

6,412,386

 

$

82,410

 

5.21

%

 

$

5,890,578

 

$

68,954

 

4.70

%

PPP loans

 

1,478

 

 

4

 

1.09

%

 

 

1,572

 

 

5

 

1.29

%

 

 

37,852

 

 

964

 

10.22

%

Investments-taxable

 

2,343,511

 

 

18,775

 

3.21

%

 

 

2,398,235

 

 

18,916

 

3.20

%

 

 

2,536,362

 

 

14,350

 

2.27

%

Investments-nontaxable (1)

 

181,823

 

 

1,641

 

3.62

%

 

 

189,050

 

 

1,699

 

3.64

%

 

 

196,104

 

 

1,720

 

3.52

%

Total investments

 

2,525,334

 

 

20,416

 

3.24

%

 

 

2,587,285

 

 

20,615

 

3.23

%

 

 

2,732,466

 

 

16,070

 

2.36

%

Cash at Federal Reserve and other banks

 

29,349

 

 

374

 

5.11

%

 

 

26,818

 

 

269

 

4.07

%

 

 

669,163

 

 

1,364

 

0.82

%

Total earning assets

 

9,022,064

 

 

107,537

 

4.78

%

 

 

9,028,061

 

 

103,299

 

4.64

%

 

 

9,330,059

 

 

87,352

 

3.76

%

Other assets, net

 

826,127

 

 

 

 

 

 

850,866

 

 

 

 

 

 

791,655

 

 

 

 

Total assets

$

9,848,191

 

 

 

 

 

$

9,878,927

 

 

 

 

 

$

10,121,714

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

1,657,714

 

$

2,173

 

0.53

%

 

$

1,673,114

 

$

387

 

0.09

%

 

$

1,799,205

 

$

99

 

0.02

%

Savings deposits

 

2,768,981

 

 

6,936

 

1.00

%

 

 

2,898,463

 

 

4,154

 

0.58

%

 

 

3,003,337

 

 

529

 

0.07

%

Time deposits

 

426,689

 

 

2,348

 

2.21

%

 

 

274,805

 

 

604

 

0.89

%

 

 

337,007

 

 

220

 

0.26

%

Total interest-bearing deposits

 

4,853,384

 

 

11,457

 

0.95

%

 

 

4,846,382

 

 

5,145

 

0.43

%

 

 

5,139,549

 

 

848

 

0.07

%

Other borrowings

 

477,256

 

 

5,404

 

4.54

%

 

 

277,632

 

 

2,809

 

4.10

%

 

 

35,253

 

 

5

 

0.06

%

Junior subordinated debt

 

101,056

 

 

1,696

 

6.73

%

 

 

101,044

 

 

1,617

 

6.49

%

 

 

100,991

 

 

1,056

 

4.19

%

Total interest-bearing liabilities

 

5,431,696

 

 

18,557

 

1.37

%

 

 

5,225,058

 

 

9,571

 

0.74

%

 

 

5,275,793

 

 

1,909

 

0.15

%

Noninterest-bearing deposits

 

3,128,131

 

 

 

 

 

 

3,372,194

 

 

 

 

 

 

3,603,771

 

 

 

 

Other liabilities

 

176,141

 

 

 

 

 

 

194,202

 

 

 

 

 

 

150,696

 

 

 

 

Shareholders’ equity

 

1,112,223

 

 

 

 

 

 

1,087,473

 

 

 

 

 

 

1,091,454

 

 

 

 

Total liabilities and shareholders’ equity

$

9,848,191

 

 

 

 

 

$

9,878,927

 

 

 

 

 

$

10,121,714

 

 

 

 

Net interest rate spread (1) (2)

 

 

 

 

3.41

%

 

 

 

 

 

3.90

%

 

 

 

 

 

3.61

%

Net interest income and margin (1) (3)

 

 

$

88,980

 

3.96

%

 

 

 

$

93,728

 

4.21

%

 

 

 

$

85,443

 

3.67

%

(1)

Fully taxable equivalent (FTE). All yields and rates are calculated using specific day counts for the period and year as applicable.

(2)

Net interest spread is the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(3)

Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets.

Net interest income (FTE) during the three months ended June 30, 2023, decreased $4.7 million or 5.1% to $89.0 million compared to $93.7 million during the three months ended March 31, 2023. In addition, net interest margin declined 25 basis points to 3.96%, compared to the trailing quarter. The decrease in net interest income is primarily attributed to an additional $6.3 million in deposit interest expense and $2.6 million in additional interest expense on other borrowings, both due to increases in interest rates as compared to the trailing quarter. As a partial offset, total interest income also increased as compared to the trailing quarter, up $4.3 million or 4.1%.

As compared to the same quarter in the prior year, average loan yields, excluding PPP, increased 68 basis points from 4.70% during the three months ended June 30, 2022, to 5.38% during the three months ended June 30, 2023. The accretion of discounts from acquired loans added 9 and 11 basis points to loan yields during the quarters ended June 30, 2023 and June 30, 2022, respectively.

The rates paid on interest bearing deposits increased by 52 basis points during the quarter ended June 30, 2023, compared to the trailing quarter. The cost of interest-bearing deposits increased by 88 basis points between the quarter ended June 30, 2023, and the same quarter of the prior year. In addition, the average balance of noninterest-bearing deposits decreased by $244.1 million quarter over quarter. As of June 30, 2023, the ratio of average total noninterest-bearing deposits to total average deposits was 39.2%, as compared to 41.0% and 41.2% at March 31, 2023 and June 30, 2022, respectively.

 

Six months ended June 30, 2023

 

Six months ended June 30, 2022

 

Average

Balance

 

Income/

Expense

 

Yield/

Rate

 

Average

Balance

 

Income/

Expense

 

Yield/

Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

Loans, excluding PPP

$

6,439,292

 

$

169,152

 

5.30

%

 

$

5,416,854

 

$

125,602

 

4.68

%

PPP loans

 

1,525

 

 

9

 

1.19

%

 

 

44,238

 

 

2,061

 

9.40

%

Investments-taxable

 

2,370,722

 

 

37,691

 

3.21

%

 

 

2,434,045

 

 

24,573

 

2.04

%

Investments-nontaxable (1)

 

185,417

 

 

3,340

 

3.63

%

 

 

170,132

 

 

2,945

 

3.49

%

Total investments

 

2,556,139

 

 

41,031

 

3.24

%

 

 

2,604,177

 

 

27,518

 

2.13

%

Cash at Federal Reserve and other banks

 

28,090

 

 

643

 

4.62

%

 

 

688,257

 

 

1,649

 

0.48

%

Total earning assets

 

9,025,046

 

 

210,835

 

4.71

%

 

 

8,753,526

 

 

156,830

 

3.61

%

Other assets, net

 

838,425

 

 

 

 

 

 

700,170

 

 

 

 

Total assets

$

9,863,471

 

 

 

 

 

$

9,453,696

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

1,665,371

 

$

2,560

 

0.31

%

 

$

1,698,815

 

$

183

 

0.02

%

Savings deposits

 

2,833,365

 

 

11,090

 

0.79

%

 

 

2,788,374

 

 

856

 

0.06

%

Time deposits

 

351,166

 

 

2,952

 

1.70

%

 

 

319,351

 

 

488

 

0.31

%

Total interest-bearing deposits

 

4,849,902

 

 

16,602

 

0.69

%

 

 

4,806,540

 

 

1,527

 

0.06

%

Other borrowings

 

377,995

 

 

8,212

 

4.38

%

 

 

39,966

 

 

10

 

0.05

%

Junior subordinated debt

 

101,050

 

 

3,314

 

6.61

%

 

 

81,092

 

 

1,643

 

4.09

%

Total interest-bearing liabilities

 

5,328,947

 

 

28,128

 

1.06

%

 

 

4,927,598

 

 

3,180

 

0.13

%

Noninterest-bearing deposits

 

3,249,488

 

 

 

 

 

 

3,329,459

 

 

 

 

Other liabilities

 

185,123

 

 

 

 

 

 

146,073

 

 

 

 

Shareholders’ equity

 

1,099,913

 

 

 

 

 

 

1,050,566

 

 

 

 

Total liabilities and shareholders’ equity

$

9,863,471

 

 

 

 

 

$

9,453,696

 

 

 

 

Net interest rate spread (1) (2)

 

 

 

 

3.65

%

 

 

 

 

 

3.48

%

Net interest income and margin (1) (3)

 

 

$

182,707

 

4.08

%

 

 

 

$

153,650

 

3.54

%

(1)

Fully taxable equivalent (FTE). All yields and rates are calculated using specific day counts for the period and year as applicable.

(2)

Net interest spread is the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(3)

Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets.

Interest Rates and Earning Asset Composition

During the quarter ended June 30, 2023, market interest rates, including many rates that serve as reference indices for variable rate loans and investment securities continued to increase. As noted above, these rate increases have continued to benefit growth in total interest income. As of June 30, 2023, the Company's loan portfolio consisted of approximately $6.5 billion in outstanding principal with a weighted average coupon rate of 5.15%. During the three-month periods ending June 30, 2023, March 31, 2023, and December 31, 2022, the weighted average coupon on loan production in the quarter was 6.85%, 6.71%, and 6.05%, respectively. Included in the June 30, 2023 loan total are adjustable rate loans totaling $3.8 billion, of which, $859.9 million are considered floating based on the Wall Street Prime index. In addition, the Company holds certain investment securities with fair values totaling $375.5 million which are subject to repricing on not less than a quarterly basis.

Asset Quality and Credit Loss Provisioning

During the three months ended June 30, 2023, the Company recorded a provision for credit losses of $9.7 million, as compared to $4.2 million during the trailing quarter, and $2.1 million during the first quarter of 2022.

The following table presents details of the provision for credit losses for the periods indicated:

 

Three months ended

 

Six months ended

(dollars in thousands)

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Addition to allowance for credit losses

$

8,980

 

$

1,940

 

$

13,295

 

$

10,145

Addition to reserve for unfunded loan commitments

 

670

 

 

160

 

 

550

 

 

285

Total provision for credit losses

$

9,650

 

$

2,100

 

$

13,845

 

$

10,430

The following table presents the activity in the allowance for credit losses on loans for the periods indicated:

 

Three months ended

 

Six months ended

(dollars in thousands)

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Balance, beginning of period

$

108,407

 

 

$

96,049

 

 

$

105,680

 

 

$

85,376

 

ACL at acquisition for PCD loans

 

 

 

 

 

 

 

 

 

 

2,037

 

Provision for credit losses

 

8,980

 

 

 

1,940

 

 

 

13,295

 

 

 

10,145

 

Loans charged-off

 

(277

)

 

 

(401

)

 

 

(2,035

)

 

 

(1,144

)

Recoveries of previously charged-off loans

 

219

 

 

 

356

 

 

 

389

 

 

 

1,530

 

Balance, end of period

$

117,329

 

 

$

97,944

 

 

$

117,329

 

 

$

97,944

 

The allowance for credit losses (ACL) was $117.3 million as of June 30, 2023, a net increase of $8.9 million over the immediately preceding quarter. The provision for credit losses of $9.0 million during the recent quarter was the net effect of increases in required reserves due to individually analyzed credits, qualitative factors, and quantitative reserves under the cohort model. On a comparative basis, the provision for credit losses of $1.9 million during the three months ended June 30, 2022, was largely the result of loan growth in the period. For the current quarter, the qualitative components of the ACL resulted in a net increase in required reserves totaling approximately $2.9 million due to softening of the California employment data, and increase in the corporate debt yields. Meanwhile, the quantitative component of the ACL increased reserve requirements by approximately $6.0 million over the trailing quarter primarily due to increases in specific reserves.

The Company utilizes a forecast period of approximately eight quarters and obtains the forecast data from publicly available sources as of the balance sheet date. This forecast data continues to evolve and includes improving shifts in the magnitude of changes for both the unemployment and GDP factors leading up to the balance sheet date, particularly CA unemployment trends. Despite continued declines on a year over year comparative basis, core inflation remains elevated from wage pressures, and higher living costs such as housing and food prices. Management notes the rapid intervals of rate increases by the Federal Reserve and flattening or inversion of the yield curve, have informed expectations of the US entering a recession within 12 months. As a result, management continues to believe that certain credit weaknesses are likely present in the overall economy and that it is appropriate to cautiously maintain a reserve level that incorporates such risk factors.

Loans past due 30 days or more increased by $1.6 million during the quarter ended June 30, 2023, to $9.5 million, as compared to $7.9 million at March 31, 2023. Non-performing loans were $37.6 million at June 30, 2023, an increase of $21.6 million from $16.0 million as of March 31, 2023, and an increase of $25.7 million from $11.9 million as of June 30, 2022. The current quarter increase in non-performing assets is nearly entirely attributed to a single relationship. Of the $37.6 million loans designated as non-performing as of June 30, 2023, approximately $31.7 million are current with respect to payments required under their original loan agreements.

The following table illustrates the total loans by risk rating and their respective percentage of total loans for the periods presented:

 

June 30,

% of Loans Outstanding

 

March 31,

% of Loans Outstanding

 

June 30,

% of Loans Outstanding

(dollars in thousands)

 

2023

 

 

 

2023

 

 

 

2022

 

Risk Rating:

 

 

 

 

 

 

 

 

Pass

$

6,299,893

 

96.5

%

 

$

6,232,962

 

97.0

%

 

$

5,960,781

 

97.5

%

Special Mention

 

155,678

 

2.4

%

 

 

125,492

 

2.0

%

 

 

105,819

 

1.7

%

Substandard

 

65,169

 

1.0

%

 

 

63,967

 

1.0

%

 

 

46,821

 

0.8

%

Total

$

6,520,740

 

 

 

$

6,422,421

 

 

 

$

6,113,421

 

 

 

 

 

 

 

 

 

 

 

Classified loans to total loans

 

1.00

%

 

 

 

1.00

%

 

 

 

0.77

%

 

Loans past due 30+ days to total loans

 

0.15

%

 

 

 

0.12

%

 

 

 

0.10

%

 

The ratio of classified loans of 1.00% as of June 30, 2023, remained consistent with the trailing quarter, but increased by 23 basis points from June 30, 2022. The Company's criticized loan balances increased during the current quarter by $31.4 million to $220.8 million as of June 30, 2023. The recent increase in special mention loans as a percentage of total loans outstanding is consistent with volumes experienced prior to the recent quantitative easing cycle spurred by the COVID pandemic and reflects management's historically conservative approach to credit risk monitoring. The newly criticized special mention loans are spread amongst a handful of relationships, with diversity amongst geographies and collateral types.

There were no properties added or disposed within Other Real Estate Owned during the second quarter of 2023. Total write-downs of $0.5 million were incurred during the current quarter across four properties. As of June 30, 2023, other real estate owned consisted of nine properties with a carrying value of approximately $2.9 million.

Non-performing assets of $40.5 million at June 30, 2023, represented 0.41% of total assets, a change from the $19.5 million or 0.20% and $15.3 million or 0.15% as of March 31, 2023 and June 30, 2022, respectively.

Allocation of Credit Loss Reserves by Loan Type

 

As of June 30, 2023

 

As of March 31, 2023

 

As of June 30, 2022

(dollars in thousands)

Amount

 

% of Loans Outstanding

 

Amount

 

% of Loans Outstanding

 

Amount

 

% of Loans Outstanding

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

CRE - Non Owner Occupied

$

33,042

 

1.54

%

 

$

32,963

 

1.53

%

 

$

28,081

 

1.41

%

CRE - Owner Occupied

 

20,208

 

2.08

%

 

 

14,559

 

1.50

%

 

 

12,620

 

1.35

%

Multifamily

 

14,075

 

1.48

%

 

 

13,873

 

1.47

%

 

 

11,795

 

1.36

%

Farmland

 

3,691

 

1.33

%

 

 

3,542

 

1.29

%

 

 

2,954

 

1.17

%

Total commercial real estate loans

 

71,016

 

1.63

%

 

 

64,937

 

1.49

%

 

 

55,450

 

1.37

%

Consumer:

 

 

 

 

 

 

 

 

 

 

 

SFR 1-4 1st Liens

 

13,134

 

1.58

%

 

 

11,920

 

1.48

%

 

 

10,311

 

1.43

%

SFR HELOCs and Junior Liens

 

10,608

 

2.92

%

 

 

10,914

 

2.91

%

 

 

11,591

 

3.01

%

Other

 

2,771

 

4.67

%

 

 

2,062

 

3.76

%

 

 

2,029

 

3.41

%

Total consumer loans

 

26,513

 

2.12

%

 

 

24,896

 

2.02

%

 

 

23,931

 

2.06

%

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

11,647

 

2.02

%

 

 

12,069

 

2.18

%

 

 

9,979

 

1.97

%

Construction

 

7,031

 

2.53

%

 

 

5,655

 

2.50

%

 

 

7,522

 

2.40

%

Agricultural Production

 

1,105

 

1.80

%

 

 

833

 

1.77

%

 

 

1,046

 

1.47

%

Leases

 

17

 

0.20

%

 

 

17

 

0.20

%

 

 

16

 

0.20

%

Allowance for credit losses

 

117,329

 

1.80

%

 

 

108,407

 

1.69

%

 

 

97,944

 

1.60

%

Reserve for unfunded loan commitments

 

4,865

 

 

 

 

4,195

 

 

 

 

4,075

 

 

Total allowance for credit losses

$

122,194

 

1.87

%

 

$

112,602

 

1.75

%

 

$

102,019

 

1.67

%

In addition to the allowance for credit losses above, the Company has acquired various performing loans whose fair value as of the acquisition date was determined to be less than the principal balance owed on those loans. This difference represents the collective discount of credit, interest rate and liquidity measurements which is expected to be amortized over the life of the loans. As of June 30, 2023, the unamortized discount associated with acquired loans totaled $27.6 million.

Non-interest Income

The following table presents the key components of non-interest income for the current and trailing quarterly periods indicated:

 

Three months ended

 

 

 

 

(dollars in thousands)

June 30, 2023

 

March 31, 2023

 

Change

 

% Change

ATM and interchange fees

$

6,856

 

 

$

6,344

 

 

$

512

 

 

8.1

%

Service charges on deposit accounts

 

4,581

 

 

 

3,431

 

 

 

1,150

 

 

33.5

%

Other service fees

 

992

 

 

 

1,166

 

 

 

(174

)

 

(14.9

)%

Mortgage banking service fees

 

454

 

 

 

465

 

 

 

(11

)

 

(2.4

)%

Change in value of mortgage servicing rights

 

85

 

 

 

(209

)

 

 

294

 

 

(140.7

)%

Total service charges and fees

 

12,968

 

 

 

11,197

 

 

 

1,771

 

 

15.8

%

Increase in cash value of life insurance

 

788

 

 

 

802

 

 

 

(14

)

 

(1.7

)%

Asset management and commission income

 

1,158

 

 

 

934

 

 

 

224

 

 

24.0

%

Gain on sale of loans

 

295

 

 

 

206

 

 

 

89

 

 

43.2

%

Lease brokerage income

 

74

 

 

 

98

 

 

 

(24

)

 

(24.5

)%

Sale of customer checks

 

407

 

 

 

288

 

 

 

119

 

 

41.3

%

Loss on sale of investment securities

 

 

 

 

(164

)

 

 

164

 

 

(100.0

)%

(Loss) gain on marketable equity securities

 

(42

)

 

 

42

 

 

 

(84

)

 

(200.0

)%

Other income

 

93

 

 

 

232

 

 

 

(139

)

 

(59.9

)%

Total other non-interest income

 

2,773

 

 

 

2,438

 

 

 

335

 

 

13.7

%

Total non-interest income

$

15,741

 

 

$

13,635

 

 

$

2,106

 

 

15.4

%

Non-interest income increased $2.1 million or 15.4% to $15.7 million during the three months ended June 30, 2023, compared to $13.6 million during the quarter ended March 31, 2023. Total service charges and fees increased by $1.8 million or 15.8% during the period, which is largely a return to normalcy following the waived or reversed fees during the first quarter of 2023 as previously disclosed.

The following table presents the key components of non-interest income for the current and prior year periods indicated:

 

Three months ended June 30,

 

 

 

 

(dollars in thousands)

 

2023

 

 

 

2022

 

 

Change

 

% Change

ATM and interchange fees

$

6,856

 

 

$

6,984

 

 

$

(128

)

 

(1.8

)%

Service charges on deposit accounts

 

4,581

 

 

 

4,163

 

 

 

418

 

 

10.0

%

Other service fees

 

992

 

 

 

1,279

 

 

 

(287

)

 

(22.4

)%

Mortgage banking service fees

 

454

 

 

 

482

 

 

 

(28

)

 

(5.8

)%

Change in value of mortgage servicing rights

 

85

 

 

 

136

 

 

 

(51

)

 

(37.5

)%

Total service charges and fees

 

12,968

 

 

 

13,044

 

 

 

(76

)

 

(0.6

)%

Increase in cash value of life insurance

 

788

 

 

 

752

 

 

 

36

 

 

4.8

%

Asset management and commission income

 

1,158

 

 

 

1,039

 

 

 

119

 

 

11.5

%

Gain on sale of loans

 

295

 

 

 

542

 

 

 

(247

)

 

(45.6

)%

Lease brokerage income

 

74

 

 

 

238

 

 

 

(164

)

 

(68.9

)%

Sale of customer checks

 

407

 

 

 

441

 

 

 

(34

)

 

(7.7

)%

Loss on sale of investment securities

 

 

 

 

 

 

 

 

 

%

Loss on marketable equity securities

 

(42

)

 

 

(94

)

 

 

52

 

 

(55.3

)%

Other income

 

93

 

 

 

468

 

 

 

(375

)

 

(80.1

)%

Total other non-interest income

 

2,773

 

 

 

3,386

 

 

 

(613

)

 

(18.1

)%

Total non-interest income

$

15,741

 

 

$

16,430

 

 

$

(689

)

 

(4.2

)%

Non-interest income decreased $0.7 million or 4.2% to $15.7 million during the three months ended June 30, 2023, compared to $16.4 million during the quarter ended June 30, 2022. The declining mortgage related activity resulting from elevated interest rates reduced income recorded from the sale of loans by $0.2 million or 45.6%, and to a lesser extent a smaller change in the fair value of mortgage servicing rights, as compared to the three months ended June 30, 2022. Other non-interest income reductions of $0.4 million were primarily the result of a $0.3 million difference in fair value changes of assets associated with retirement plans where the corresponding offset of those changes are included in benefits and other compensation costs.

 

Six months ended June 30,

 

 

 

 

(dollars in thousands)

 

2023

 

 

 

2022

 

 

Change

 

% Change

ATM and interchange fees

$

13,200

 

 

$

13,227

 

 

$

(27

)

 

(0.2

)%

Service charges on deposit accounts

 

8,012

 

 

 

7,997

 

 

 

15

 

 

0.2

%

Other service fees

 

2,158

 

 

 

2,161

 

 

 

(3

)

 

(0.1

)%

Mortgage banking service fees

 

919

 

 

 

945

 

 

 

(26

)

 

(2.8

)%

Change in value of mortgage servicing rights

 

(124

)

 

 

410

 

 

 

(534

)

 

(130.2

)%

Total service charges and fees

 

24,165

 

 

 

24,740

 

 

 

(575

)

 

(2.3

)%

Increase in cash value of life insurance

 

1,590

 

 

 

1,390

 

 

 

200

 

 

14.4

%

Asset management and commission income

 

2,092

 

 

 

1,926

 

 

 

166

 

 

8.6

%

Gain on sale of loans

 

501

 

 

 

1,788

 

 

 

(1,287

)

 

(72.0

)%

Lease brokerage income

 

172

 

 

 

396

 

 

 

(224

)

 

(56.6

)%

Sale of customer checks

 

695

 

 

 

545

 

 

 

150

 

 

27.5

%

Loss on sale of investment securities

 

(164

)

 

 

 

 

 

(164

)

 

n/m

 

Loss on marketable equity securities

 

 

 

 

(231

)

 

 

231

 

 

(100.0

)%

Other income

 

325

 

 

 

972

 

 

 

(647

)

 

(66.6

)%

Total other non-interest income

 

5,211

 

 

 

6,786

 

 

 

(1,575

)

 

(23.2

)%

Total non-interest income

$

29,376

 

 

$

31,526

 

 

$

(2,150

)

 

(6.8

)%

Non-interest income decreased $2.2 million or 6.8% to $29.4 million during the three months ended June 30, 2023, as compared to $31.5 million during the six months ended June 30, 2022, for reasons similar to those referenced above.

Non-interest Expense

The following table presents the key components of non-interest expense for the current and trailing quarterly periods indicated:

 

Three months ended

 

 

 

 

(dollars in thousands)

June 30, 2023

 

March 31, 2023

 

Change

 

% Change

Base salaries, net of deferred loan origination costs

$

24,059

 

$

23,000

 

$

1,059

 

 

4.6

%

Incentive compensation

 

4,377

 

 

2,895

 

 

1,482

 

 

51.2

%

Benefits and other compensation costs

 

6,278

 

 

6,668

 

 

(390

)

 

(5.8

)%

Total salaries and benefits expense

 

34,714

 

 

32,563

 

 

2,151

 

 

6.6

%

Occupancy

 

3,991

 

 

4,160

 

 

(169

)

 

(4.1

)%

Data processing and software

 

4,638

 

 

4,032

 

 

606

 

 

15.0

%

Equipment

 

1,436

 

 

1,383

 

 

53

 

 

3.8

%

Intangible amortization

 

1,656

 

 

1,656

 

 

 

 

%

Advertising

 

1,016

 

 

759

 

 

257

 

 

33.9

%

ATM and POS network charges

 

1,902

 

 

1,709

 

 

193

 

 

11.3

%

Professional fees

 

1,985

 

 

1,589

 

 

396

 

 

24.9

%

Telecommunications

 

809

 

 

595

 

 

214

 

 

36.0

%

Regulatory assessments and insurance

 

1,993

 

 

792

 

 

1,201

 

 

151.6

%

Postage

 

311

 

 

299

 

 

12

 

 

4.0

%

Operational loss

 

1,090

 

 

435

 

 

655

 

 

150.6

%

Courier service

 

483

 

 

339

 

 

144

 

 

42.5

%

Gain on sale or acquisition of foreclosed assets

 

 

 

 

 

 

 

%

Loss on disposal of fixed assets

 

18

 

 

 

 

18

 

 

n/m

 

Other miscellaneous expense

 

5,201

 

 

3,483

 

 

1,718

 

 

49.3

%

Total other non-interest expense

 

26,529

 

 

21,231

 

 

5,298

 

 

25.0

%

Total non-interest expense

$

61,243

 

$

53,794

 

$

7,449

 

 

13.8

%

Average full-time equivalent staff

 

1,210

 

 

1,219

 

 

(9

)

 

(0.7

)%

Non-interest expense for the quarter ended June 30, 2023, increased $7.4 million or 13.8% to $61.2 million as compared to $53.8 million during the trailing quarter ended March 31, 2023. Total salaries and benefits expense increased by $2.2 million or 6.6%, led by $1.5 million of growth in incentive compensation expense related to the achievement of certain loan and deposit volume targets and a $1.1 million or 4.6% increase in salaries which were primarily driven by Company-wide merit increases which became effective in late March of this year. Data processing and software expenses increased by $0.6 million or 15.0% related to ongoing investments in the Company's data management and security infrastructure. Advertising costs increased $0.3 million or 33.9% during the quarter, connected to an increase in media advertising for promotional campaigns. Professional fees for the three months ended June 30, 2023, include approximately $0.7 million in costs associated with third party assistance with contract negotiation, the benefits of which will be realized in future periods. Regulatory assessments increased $1.2 million or 151.6% during the quarter as a result of increases in assessment rates. Management estimates that the near-term future quarterly run rate of these regulatory assessment expenses will be approximately $1.75 million per quarter, but anticipates that these costs will increase further if the economic environment in which the Company operates continues to deteriorate. The Company does not anticipate that it will be subject to the recently announced special assessments as its total uninsured deposits do not exceed $5.0 billion. Operational losses also increased by $0.7 million or 150.6%, primarily as a result of burglary at several ATM machines. Other miscellaneous expenses increased $1.7 million or 49.3%, due primarily to changes in regulatory requirements which is expected to result in an estimated $0.8 million in refunds to customers previously charged non-sufficient funds fees and an additional increase of $0.5 million in provision expense on real estate owned and various other increases across the Company, including travel and entertainment costs.

The following table presents the key components of non-interest expense for the current and prior year quarterly periods indicated:

 

Three months ended June 30,

 

 

 

 

(dollars in thousands)

 

2023

 

 

2022

 

 

Change

 

% Change

Base salaries, net of deferred loan origination costs

$

24,059

 

$

22,169

 

 

$

1,890

 

 

8.5

%

Incentive compensation

 

4,377

 

 

4,282

 

 

 

95

 

 

2.2

%

Benefits and other compensation costs

 

6,278

 

 

6,491

 

 

 

(213

)

 

(3.3

)%

Total salaries and benefits expense

 

34,714

 

 

32,942

 

 

 

1,772

 

 

5.4

%

Occupancy

 

3,991

 

 

3,996

 

 

 

(5

)

 

(0.1

)%

Data processing and software

 

4,638

 

 

3,596

 

 

 

1,042

 

 

29.0

%

Equipment

 

1,436

 

 

1,453

 

 

 

(17

)

 

(1.2

)%

Intangible amortization

 

1,656

 

 

1,702

 

 

 

(46

)

 

(2.7

)%

Advertising

 

1,016

 

 

818

 

 

 

198

 

 

24.2

%

ATM and POS network charges

 

1,902

 

 

1,781

 

 

 

121

 

 

6.8

%

Professional fees

 

1,985

 

 

1,233

 

 

 

752

 

 

61.0

%

Telecommunications

 

809

 

 

564

 

 

 

245

 

 

43.4

%

Regulatory assessments and insurance

 

1,993

 

 

779

 

 

 

1,214

 

 

155.8

%

Merger and acquisition expenses

 

 

 

2,221

 

 

 

(2,221

)

 

(100.0

)%

Postage

 

311

 

 

313

 

 

 

(2

)

 

(0.6

)%

Operational loss

 

1,090

 

 

456

 

 

 

634

 

 

139.0

%

Courier service

 

483

 

 

486

 

 

 

(3

)

 

(0.6

)%

Gain on sale or acquisition of foreclosed assets

 

 

 

(98

)

 

 

98

 

 

(100.0

)%

Loss (gain) on disposal of fixed assets

 

18

 

 

5

 

 

 

13

 

 

260.0

%

Other miscellaneous expense

 

5,201

 

 

4,017

 

 

 

1,184

 

 

29.5

%

Total other non-interest expense

 

26,529

 

 

23,322

 

 

 

3,207

 

 

13.8

%

Total non-interest expense

$

61,243

 

$

56,264

 

 

$

4,979

 

 

8.8

%

Average full-time equivalent staff

 

1,210

 

 

1,183

 

 

 

27

 

 

2.3

%

Total non-interest expense increased $5.0 million or 8.8% to $61.2 million during the three months ended June 30, 2023, as compared to $56.3 million for the quarter ended June 30, 2022. Total salaries and benefits expense increased by $1.8 million or 5.4% to $34.7 million, largely from a net increase of 27 full-time equivalent positions as well as annual merit increases as previously discussed. Professional fees increased by $0.7 million which was directly associated with third party contract negotiation assistance, the benefits of which will be realized in future periods. Other miscellaneous expenses increased $1.2 million or 29.5%, due primarily to changes in regulatory requirements which is expected to result in an estimated $0.8 million in refunds to customers previously charged non-sufficient funds fees and an additional increase of $0.5 million in provision expense on real estate owned and various other increases across the Company, including travel and entertainment costs. Merger and acquisition expenses associated with the VRB merger totaled $2.2 million for the quarter ended June of 2022. The reasons for changes in data processing and software, and operational losses, are consistent with the discussions previously provided.

 

Six months ended June 30,

 

 

 

 

(dollars in thousands)

 

2023

 

 

2022

 

 

Change

 

% Change

Base salaries, net of deferred loan origination costs

$

47,059

 

$

40,385

 

 

$

6,674

 

 

16.5

%

Incentive compensation

 

7,272

 

 

6,865

 

 

 

407

 

 

5.9

%

Benefits and other compensation costs

 

12,946

 

 

12,463

 

 

 

483

 

 

3.9

%

Total salaries and benefits expense

 

67,277

 

 

59,713

 

 

 

7,564

 

 

12.7

%

Occupancy

 

8,151

 

 

7,571

 

 

 

580

 

 

7.7

%

Data processing and software

 

8,670

 

 

7,109

 

 

 

1,561

 

 

22.0

%

Equipment

 

2,819

 

 

2,786

 

 

 

33

 

 

1.2

%

Intangible amortization

 

3,312

 

 

2,930

 

 

 

382

 

 

13.0

%

Advertising

 

1,775

 

 

1,455

 

 

 

320

 

 

22.0

%

ATM and POS network charges

 

3,611

 

 

3,156

 

 

 

455

 

 

14.4

%

Professional fees

 

3,574

 

 

2,109

 

 

 

1,465

 

 

69.5

%

Telecommunications

 

1,404

 

 

1,085

 

 

 

319

 

 

29.4

%

Regulatory assessments and insurance

 

2,785

 

 

1,499

 

 

 

1,286

 

 

85.8

%

Merger and acquisition expenses

 

 

 

6,253

 

 

 

(6,253

)

 

(100.0

)%

Postage

 

610

 

 

541

 

 

 

69

 

 

12.8

%

Operational loss

 

1,525

 

 

273

 

 

 

1,252

 

 

458.6

%

Courier service

 

822

 

 

900

 

 

 

(78

)

 

(8.7

)%

Gain on sale or acquisition of foreclosed assets

 

 

 

(98

)

 

 

98

 

 

(100.0

)%

Loss (gain) on disposal of fixed assets

 

18

 

 

(1,073

)

 

 

1,091

 

 

(101.7

)%

Other miscellaneous expense

 

8,684

 

 

6,502

 

 

 

2,182

 

 

33.6

%

Total other non-interest expense

 

47,760

 

 

42,998

 

 

 

4,762

 

 

11.1

%

Total non-interest expense

$

115,037

 

$

102,711

 

 

$

12,326

 

 

12.0

%

Average full-time equivalent staff

 

1,214

 

 

1,133

 

 

 

81

 

 

7.1

%

Total non-interest expense increased $12.3 million or 12.0% to $115.0 million during the six months ended June 30, 2023, as compared to $102.7 million for the comparative period in 2022, for reasons primarily associated with the acquisition of Valley Republic Bank in March of 2022 which resulted in expense increases for nearly every identified category. Merger and acquisition expenses associated with the VRB merger totaled $6.2 million for the six-month period ended 2022. The reasons for additional and more specific changes in various costs identified above, and including but not limited to data processing, regulatory assessments, operational losses and other expenses are consistent with the discussions previously provided.

Provision for Income Taxes

The Company’s effective tax rate was 25.6% for the quarter ended June 30, 2023, as compared to 26.8% for the period ended March 31, 2023, and 28.1% for the year ended December 31, 2022. Differences between the Company's effective tax rate and applicable federal and state blended statutory rate of approximately 29.6% are due to the proportion of non-taxable revenues, non-deductible expenses, and benefits from tax credits as compared to the levels of pre-tax earnings.

About TriCo Bancshares

Established in 1975, Tri Counties Bank is a wholly-owned subsidiary of TriCo Bancshares (NASDAQ: TCBK) headquartered in Chico, California, providing a unique brand of customer Service with Solutions available in traditional stand-alone and in-store bank branches and loan production offices in communities throughout California. Tri Counties Bank provides an extensive and competitive breadth of consumer, small business and commercial banking financial services, along with convenient around-the-clock ATMs, online and mobile banking access. Brokerage services are provided by Tri Counties Advisors through affiliation with Raymond James Financial Services, Inc. Visit www.TriCountiesBank.com to learn more.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond our control. There can be no assurance that future developments affecting us will be the same as those anticipated by management. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations impacts on the Company's business condition and financial operating results; the impact of changes in financial services industry policies, laws and regulations; regulatory restrictions on our ability to successfully market and price our products to consumers; technological changes; weather, natural disasters and other catastrophic events that may or may not be caused by climate change and their effects on economic and business environments in which the Company operates; the impact of a slowing U.S. economy and potentially increased unemployment on the performance of our loan portfolio, the market value of our investment securities, the availability of, and cost of, sources of funding and the demand for our products; adverse developments with respect to U.S. or global economic conditions and other uncertainties, including the impact of supply chain disruptions, commodities prices, inflationary pressures and labor shortages on the economic recovery and our business; the impacts of international hostilities, terrorism or geopolitical events; adverse developments in the financial services industry generally such as the recent bank failures and any related impact on depositor behavior or investor sentiment; risks related to the sufficiency of liquidity; the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; the costs or effects of mergers, acquisitions or dispositions we may make, as well as whether we are able to obtain any required governmental approvals in connection with any such activities, or identify and complete favorable transactions in the future, and/or realize the contemplated financial business benefits; the regulatory and financial impacts associated with exceeding $10 billion in total assets; the negative impact on our reputation and profitability in the event customers experience economic harm or in the event that regulatory violations are identified; the ability to execute our business plan in new lending markets; the future operating or financial performance of the Company, including our outlook for future growth and changes in the level and direction of our nonperforming assets and charge-offs; the appropriateness of the allowance for credit losses, including the timing and effects of the implementation of the current expected credit losses model; any deterioration in values of California real estate, both residential and commercial; the effectiveness of the Company's asset management activities in improving, resolving or liquidating lower-quality assets; the effect of changes in the financial performance and/or condition of our borrowers; changes in accounting standards and practices; possible other-than-temporary impairment of securities held by us due to changes in credit quality or rates; changes in consumer spending, borrowing and savings habits; our ability to attract and maintain deposits and other sources of liquidity; the effects of changes in the level or cost of checking or savings account deposits on our funding costs and net interest margin; increasing noninterest expense and its impact on our efficiency ratio; competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers including retail businesses and technology companies; the challenges of attracting, integrating and retaining key employees; the vulnerability of the Company's operational or security systems or infrastructure including the impact of the recent cyber security ransomware incident on our operations and reputation, the systems of third-party vendors or other service providers with whom the Company contracts, and the Company's customers to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and data/security breaches and the cost to defend against and respond to such incidents; increased data security risks due to work from home arrangements and email vulnerability; failure to safeguard personal information; the effect of a fall in stock market prices on our brokerage and wealth management businesses; the transition away from the London Interbank Offered Rate toward new interest rate benchmarks; the costs and effects of litigation and of unexpected or adverse outcomes in such litigation; and our ability to manage the risks involved in the foregoing. Additional factors that could cause results to differ materially from those described above can be found in our Annual Report on Form 10-K for the year ended December 31, 2022, which has been filed with the Securities and Exchange Commission (the “SEC”) and all subsequent filings with the SEC under Sections 13(a), 13(c), 14, and 15(d) of the Securities Act of 1934, as amended. Such filings are also available in the “Investor Relations” section of our website, https://www.tcbk.com/investor-relations and in other documents we file with the SEC. Annualized, pro forma, projections and estimates are not forecasts and may not reflect actual results. We undertake no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

TRICO BANCSHARES—CONDENSED CONSOLIDATED FINANCIAL DATA

(Unaudited. Dollars in thousands, except share data)

 

Three months ended

 

June 30,

2023

 

March 31,

2023

 

December 31,

2022

 

September 30,

2022

 

June 30,

2022

Revenue and Expense Data

 

 

 

 

 

 

 

 

 

Interest income

$

107,158

 

 

$

102,907

 

 

$

102,989

 

 

$

96,366

 

 

$

86,955

 

Interest expense

 

18,557

 

 

 

9,571

 

 

 

4,089

 

 

 

2,260

 

 

 

1,909

 

Net interest income

 

88,601

 

 

 

93,336

 

 

 

98,900

 

 

 

94,106

 

 

 

85,046

 

Provision for credit losses

 

9,650

 

 

 

4,195

 

 

 

4,245

 

 

 

3,795

 

 

 

2,100

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Service charges and fees

 

12,968

 

 

 

11,197

 

 

 

12,343

 

 

 

12,682

 

 

 

13,044

 

Loss on sale of investment securities

 

 

 

 

(164

)

 

 

 

 

 

 

 

 

 

Other income

 

2,773

 

 

 

2,602

 

 

 

3,537

 

 

 

2,958

 

 

 

3,386

 

Total noninterest income

 

15,741

 

 

 

13,635

 

 

 

15,880

 

 

 

15,640

 

 

 

16,430

 

Noninterest expense (2):

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

34,714

 

 

 

32,563

 

 

 

36,611

 

 

 

33,528

 

 

 

34,370

 

Occupancy and equipment

 

5,427

 

 

 

5,543

 

 

 

5,482

 

 

 

5,387

 

 

 

5,449

 

Data processing and network

 

6,540

 

 

 

5,741

 

 

 

6,236

 

 

 

5,143

 

 

 

5,468

 

Other noninterest expense

 

14,562

 

 

 

9,947

 

 

 

11,140

 

 

 

10,407

 

 

 

10,977

 

Total noninterest expense

 

61,243

 

 

 

53,794

 

 

 

59,469

 

 

 

54,465

 

 

 

56,264

 

Total income before taxes

 

33,449

 

 

 

48,982

 

 

 

51,066

 

 

 

51,486

 

 

 

43,112

 

Provision for income taxes

 

8,557

 

 

 

13,149

 

 

 

14,723

 

 

 

14,148

 

 

 

11,748

 

Net income

$

24,892

 

 

$

35,833

 

 

$

36,343

 

 

$

37,338

 

 

$

31,364

 

Share Data

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.75

 

 

$

1.08

 

 

$

1.09

 

 

$

1.12

 

 

$

0.93

 

Diluted earnings per share

$

0.75

 

 

$

1.07

 

 

$

1.09

 

 

$

1.12

 

 

$

0.93

 

Dividends per share

$

0.30

 

 

$

0.30

 

 

$

0.30

 

 

$

0.30

 

 

$

0.25

 

Book value per common share

$

32.86

 

 

$

32.84

 

 

$

31.39

 

 

$

29.71

 

 

$

31.25

 

Tangible book value per common share (1)

$

23.30

 

 

$

23.22

 

 

$

21.76

 

 

$

19.92

 

 

$

21.41

 

Shares outstanding

 

33,259,260

 

 

 

33,195,250

 

 

 

33,331,513

 

 

 

33,332,189

 

 

 

33,350,974

 

Weighted average shares

 

33,219,168

 

 

 

33,295,750

 

 

 

33,330,029

 

 

 

33,348,322

 

 

 

33,561,389

 

Weighted average diluted shares

 

33,301,548

 

 

 

33,437,680

 

 

 

33,467,393

 

 

 

33,463,364

 

 

 

33,705,280

 

Credit Quality

 

 

 

 

 

 

 

 

 

Allowance for credit losses to gross loans

 

1.80

%

 

 

1.69

%

 

 

1.64

%

 

 

1.61

%

 

 

1.60

%

Loans past due 30 days or more

$

9,483

 

 

$

7,891

 

 

$

4,947

 

 

$

6,471

 

 

$

5,920

 

Total nonperforming loans

$

37,592

 

 

$

16,025

 

 

$

21,321

 

 

$

17,471

 

 

$

11,925

 

Total nonperforming assets

$

40,506

 

 

$

19,464

 

 

$

24,760

 

 

$

20,912

 

 

$

15,304

 

Loans charged-off

$

276

 

 

$

1,758

 

 

$

174

 

 

$

267

 

 

$

401

 

Loans recovered

$

218

 

 

$

170

 

 

$

66

 

 

$

311

 

 

$

356

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

Return on average total assets

 

1.01

%

 

 

1.47

%

 

 

1.45

%

 

 

1.46

%

 

 

1.24

%

Return on average equity

 

8.98

%

 

 

13.36

%

 

 

14.19

%

 

 

13.78

%

 

 

11.53

%

Average yield on loans, excluding PPP

 

5.38

%

 

 

5.21

%

 

 

5.10

%

 

 

4.87

%

 

 

4.70

%

Average yield on interest-earning assets

 

4.78

%

 

 

4.64

%

 

 

4.52

%

 

 

4.12

%

 

 

3.76

%

Average rate on interest-bearing deposits

 

0.95

%

 

 

0.43

%

 

 

0.18

%

 

 

0.08

%

 

 

0.07

%

Average cost of total deposits

 

0.58

%

 

 

0.25

%

 

 

0.10

%

 

 

0.04

%

 

 

0.04

%

Average cost of total deposits and other borrowings

 

0.80

%

 

 

0.38

%

 

 

0.12

%

 

 

0.04

%

 

 

0.02

%

Average rate on borrowings & subordinated debt

 

4.92

%

 

 

4.74

%

 

 

4.07

%

 

 

3.60

%

 

 

3.12

%

Average rate on interest-bearing liabilities

 

1.37

%

 

 

0.74

%

 

 

0.32

%

 

 

0.17

%

 

 

0.15

%

Net interest margin (fully tax-equivalent) (1)

 

3.96

%

 

 

4.21

%

 

 

4.34

%

 

 

4.02

%

 

 

3.67

%

Loans to deposits

 

80.55

%

 

 

80.02

%

 

 

77.45

%

 

 

72.95

%

 

 

69.81

%

Efficiency ratio

 

58.69

%

 

 

50.29

%

 

 

51.81

%

 

 

49.63

%

 

 

55.45

%

Supplemental Loan Interest Income Data

 

 

 

 

 

 

 

 

 

Discount accretion on acquired loans

$

1,471

 

 

$

1,397

 

 

$

1,751

 

 

$

714

 

 

$

1,677

 

All other loan interest income (excluding PPP) (1)

$

85,272

 

 

$

81,013

 

 

$

79,989

 

 

$

74,929

 

 

$

67,277

 

Total loan interest income (excluding PPP) (1)

$

86,743

 

 

$

82,410

 

 

$

81,740

 

 

$

75,643

 

 

$

68,954

 

(1)

Non-GAAP measure

(2)

Inclusive of merger related expenses

TRICO BANCSHARES—CONDENSED CONSOLIDATED FINANCIAL DATA

(Unaudited. Dollars in thousands)

 

 

Balance Sheet Data

June 30,

2023

 

March 31,

2023

 

December 31,

2022

 

September 30,

2022

 

June 30,

2022

Cash and due from banks

$

118,792

 

 

$

110,335

 

 

$

107,230

 

 

$

246,509

 

 

$

488,868

 

Securities, available for sale, net

 

2,323,011

 

 

 

2,408,452

 

 

 

2,455,036

 

 

 

2,482,857

 

 

 

2,608,771

 

Securities, held to maturity, net

 

145,117

 

 

 

152,067

 

 

 

160,983

 

 

 

168,038

 

 

 

176,794

 

Restricted equity securities

 

17,250

 

 

 

17,250

 

 

 

17,250

 

 

 

17,250

 

 

 

17,250

 

Loans held for sale

 

1,058

 

 

 

226

 

 

 

1,846

 

 

 

247

 

 

 

1,216

 

Loans:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

4,343,924

 

 

 

4,353,959

 

 

 

4,359,083

 

 

 

4,238,930

 

 

 

4,049,893

 

Consumer

 

1,252,225

 

 

 

1,233,797

 

 

 

1,240,743

 

 

 

1,217,297

 

 

 

1,162,989

 

Commercial and industrial

 

576,247

 

 

 

553,098

 

 

 

569,921

 

 

 

534,960

 

 

 

507,685

 

Construction

 

278,425

 

 

 

225,996

 

 

 

211,560

 

 

 

243,571

 

 

 

313,646

 

Agriculture production

 

61,337

 

 

 

47,062

 

 

 

61,414

 

 

 

71,599

 

 

 

71,373

 

Leases

 

8,582

 

 

 

8,509

 

 

 

7,726

 

 

 

7,933

 

 

 

7,835

 

Total loans, gross

 

6,520,740

 

 

 

6,422,421

 

 

 

6,450,447

 

 

 

6,314,290

 

 

 

6,113,421

 

Allowance for credit losses

 

(117,329

)

 

 

(108,407

)

 

 

(105,680

)

 

 

(101,488

)

 

 

(97,944

)

Total loans, net

 

6,403,411

 

 

 

6,314,014

 

 

 

6,344,767

 

 

 

6,212,802

 

 

 

6,015,477

 

Premises and equipment

 

72,619

 

 

 

72,096

 

 

 

72,327

 

 

 

73,266

 

 

 

73,811

 

Cash value of life insurance

 

135,332

 

 

 

134,544

 

 

 

133,742

 

 

 

132,933

 

 

 

132,857

 

Accrued interest receivable

 

32,835

 

 

 

31,388

 

 

 

31,856

 

 

 

27,070

 

 

 

25,861

 

Goodwill

 

304,442

 

 

 

304,442

 

 

 

304,442

 

 

 

307,942

 

 

 

307,942

 

Other intangible assets

 

13,358

 

 

 

15,014

 

 

 

16,670

 

 

 

18,372

 

 

 

20,074

 

Operating leases, right-of-use

 

29,140

 

 

 

30,000

 

 

 

26,862

 

 

 

26,622

 

 

 

27,154

 

Other assets

 

257,056

 

 

 

252,566

 

 

 

257,975

 

 

 

262,971

 

 

 

224,536

 

Total assets

$

9,853,421

 

 

$

9,842,394

 

 

$

9,930,986

 

 

$

9,976,879

 

 

$

10,120,611

 

Deposits:

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

$

3,073,353

 

 

$

3,236,696

 

 

$

3,502,095

 

 

$

3,678,202

 

 

$

3,604,237

 

Interest-bearing demand deposits

 

1,751,998

 

 

 

1,635,706

 

 

 

1,718,541

 

 

 

1,749,123

 

 

 

1,796,580

 

Savings deposits

 

2,778,118

 

 

 

2,807,796

 

 

 

2,884,378

 

 

 

2,924,674

 

 

 

3,028,787

 

Time certificates

 

491,896

 

 

 

345,667

 

 

 

223,999

 

 

 

303,770

 

 

 

327,171

 

Total deposits

 

8,095,365

 

 

 

8,025,865

 

 

 

8,329,013

 

 

 

8,655,769

 

 

 

8,756,775

 

Accrued interest payable

 

3,655

 

 

 

1,643

 

 

 

1,167

 

 

 

853

 

 

 

755

 

Operating lease liability

 

31,377

 

 

 

32,228

 

 

 

29,004

 

 

 

28,717

 

 

 

29,283

 

Other liabilities

 

136,464

 

 

 

157,222

 

 

 

159,741

 

 

 

153,110

 

 

 

155,529

 

Other borrowings

 

392,714

 

 

 

434,140

 

 

 

264,605

 

 

 

47,068

 

 

 

35,089

 

Junior subordinated debt

 

101,065

 

 

 

101,051

 

 

 

101,040

 

 

 

101,024

 

 

 

101,003

 

Total liabilities

 

8,760,640

 

 

 

8,752,149

 

 

 

8,884,570

 

 

 

8,986,541

 

 

 

9,078,434

 

Common stock

 

695,305

 

 

 

695,168

 

 

 

697,448

 

 

 

696,348

 

 

 

696,441

 

Retained earnings

 

578,852

 

 

 

564,538

 

 

 

542,873

 

 

 

516,699

 

 

 

491,705

 

Accum. other comprehensive loss, net of tax

 

(181,376

)

 

 

(169,461

)

 

 

(193,905

)

 

 

(222,709

)

 

 

(145,969

)

Total shareholders’ equity

$

1,092,781

 

 

$

1,090,245

 

 

$

1,046,416

 

 

$

990,338

 

 

$

1,042,177

 

Quarterly Average Balance Data

 

 

 

 

 

 

 

 

 

Average loans, excluding PPP

$

6,465,903

 

 

$

6,412,386

 

 

$

6,357,250

 

 

$

6,162,267

 

 

$

5,890,578

 

Average interest-earning assets

$

9,022,064

 

 

$

9,028,061

 

 

$

9,076,450

 

 

$

9,320,152

 

 

$

9,330,059

 

Average total assets

$

9,848,191

 

 

$

9,878,927

 

 

$

9,932,931

 

 

$

10,131,118

 

 

$

10,121,714

 

Average deposits

$

7,981,515

 

 

$

8,218,576

 

 

$

8,545,172

 

 

$

8,752,215

 

 

$

8,743,320

 

Average borrowings and subordinated debt

$

578,312

 

 

$

378,676

 

 

$

186,957

 

 

$

139,919

 

 

$

136,244

 

Average total equity

$

1,112,223

 

 

$

1,087,473

 

 

$

1,016,468

 

 

$

1,074,776

 

 

$

1,091,454

 

Capital Ratio Data

 

 

 

 

 

 

 

 

 

Total risk-based capital ratio

 

14.5

%

 

 

14.5

%

 

 

14.2

%

 

 

14.0

%

 

 

14.1

%

Tier 1 capital ratio

 

12.7

%

 

 

12.7

%

 

 

12.4

%

 

 

12.2

%

 

 

12.3

%

Tier 1 common equity ratio

 

12.0

%

 

 

12.0

%

 

 

11.7

%

 

 

11.4

%

 

 

11.5

%

Tier 1 leverage ratio

 

10.4

%

 

 

10.2

%

 

 

10.1

%

 

 

9.6

%

 

 

9.3

%

Tangible capital ratio (1)

 

8.1

%

 

 

8.1

%

 

 

7.6

%

 

 

6.9

%

 

 

7.3

%

(1)

Non-GAAP measure

TRICO BANCSHARES—NON-GAAP FINANCIAL MEASURES

(Unaudited. Dollars in thousands)

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. Management has presented these non-GAAP financial measures in this press release because it believes that they provide useful and comparative information to assess trends in the Company's core operations reflected in the current quarter's results and facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, comparable earnings information using GAAP financial measures is also presented. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of these non-GAAP financial measures, see the tables below:

 

Three months ended

 

Six months ended

(dollars in thousands)

June 30,

2023

 

March 31,

2023

 

June 30,

2022

 

June 30,

2023

 

June 30,

2022

Net interest margin

 

 

 

 

 

 

 

 

 

Acquired loans discount accretion, net:

 

 

 

 

 

 

 

 

 

Amount (included in interest income)

$

1,471

 

 

$

1,397

 

 

$

1,677

 

 

$

2,868

 

 

$

3,000

 

Effect on average loan yield

 

0.09

%

 

 

0.09

%

 

 

0.11