FCX Q112 10-Q
|
| | |
UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
|
FORM 10-Q |
|
(Mark One) |
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2012 |
OR |
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from | | to |
Commission File Number: 001-11307-01 |
Freeport-McMoRan Copper & Gold Inc.
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 74-2480931 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization) | |
| |
333 North Central Avenue | |
Phoenix, AZ | 85004-2189 |
(Address of principal executive offices) | (Zip Code) |
(602) 366-8100 |
(Registrant's telephone number, including area code) |
| |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). þ Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨ Yes þ No
On April 30, 2012, there were issued and outstanding 949,116,060 shares of the registrant’s common stock, par value $0.10 per share.
FREEPORT-McMoRan COPPER & GOLD INC.
TABLE OF CONTENTS
.
| |
Part I. | FINANCIAL INFORMATION |
| |
Item 1. | Financial Statements. |
FREEPORT-McMoRan COPPER & GOLD INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
| | | | | | | |
| March 31, 2012 | | December 31, 2011 |
| (In millions) |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 4,496 |
| | $ | 4,822 |
|
Trade accounts receivable | 1,165 |
| | 892 |
|
Other accounts receivable | 272 |
| | 250 |
|
Inventories: | | | |
Materials and supplies, net | 1,450 |
| | 1,354 |
|
Mill and leach stockpiles | 1,392 |
| | 1,289 |
|
Product | 1,254 |
| | 1,226 |
|
Other current assets | 223 |
| | 214 |
|
Total current assets | 10,252 |
| | 10,047 |
|
Property, plant, equipment and development costs, net | 18,986 |
| | 18,449 |
|
Long-term mill and leach stockpiles | 1,747 |
| | 1,686 |
|
Long-term receivables | 727 |
| | 675 |
|
Intangible assets, net | 326 |
| | 325 |
|
Other assets | 867 |
| | 888 |
|
Total assets | $ | 32,905 |
| | $ | 32,070 |
|
| | | |
LIABILITIES AND EQUITY | | | |
Current liabilities: | | | |
Accounts payable and accrued liabilities | $ | 2,140 |
| | $ | 2,297 |
|
Dividends payable | 298 |
| | 240 |
|
Current portion of reclamation and environmental obligations | 253 |
| | 236 |
|
Accrued income taxes | 229 |
| | 163 |
|
Current portion of debt | 4 |
| | 4 |
|
Total current liabilities | 2,924 |
| | 2,940 |
|
Long-term debt, less current portion | 3,517 |
| | 3,533 |
|
Deferred income taxes | 3,413 |
| | 3,255 |
|
Reclamation and environmental obligations, less current portion | 2,170 |
| | 2,138 |
|
Other liabilities | 1,582 |
| | 1,651 |
|
Total liabilities | 13,606 |
| | 13,517 |
|
Equity: | | | |
FCX stockholders’ equity: | | | |
Common stock | 107 |
| | 107 |
|
Capital in excess of par value | 19,043 |
| | 19,007 |
|
Retained earnings | 1,013 |
| | 546 |
|
Accumulated other comprehensive loss | (453 | ) | | (465 | ) |
Common stock held in treasury | (3,575 | ) | | (3,553 | ) |
Total FCX stockholders’ equity | 16,135 |
| | 15,642 |
|
Noncontrolling interests | 3,164 |
| | 2,911 |
|
Total equity | 19,299 |
| | 18,553 |
|
Total liabilities and equity | $ | 32,905 |
| | $ | 32,070 |
|
The accompanying notes are an integral part of these consolidated financial statements.
FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2012 | | 2011 |
| (In millions, except per share amounts) |
Revenues | $ | 4,605 |
| | $ | 5,709 |
|
Cost of sales: | | | |
Production and delivery | 2,428 |
| | 2,377 |
|
Depreciation, depletion and amortization | 267 |
| | 232 |
|
Total cost of sales | 2,695 |
| | 2,609 |
|
Selling, general and administrative expenses | 104 |
| | 114 |
|
Exploration and research expenses | 62 |
| | 50 |
|
Environmental obligations and shutdown costs | 10 |
| | — |
|
Total costs and expenses | 2,871 |
| | 2,773 |
|
Operating income | 1,734 |
| | 2,936 |
|
Interest expense, net | (63 | ) | | (98 | ) |
Losses on early extinguishment of debt | (168 | ) | | (7 | ) |
Other (expense) income, net | (13 | ) | | 10 |
|
Income before income taxes and equity in affiliated companies’ net earnings | 1,490 |
| | 2,841 |
|
Provision for income taxes | (491 | ) | | (984 | ) |
Equity in affiliated companies’ net earnings | 2 |
| | 4 |
|
Net income | 1,001 |
| | 1,861 |
|
Net income attributable to noncontrolling interests | (237 | ) | | (362 | ) |
Net income attributable to FCX common stockholders | $ | 764 |
| | $ | 1,499 |
|
| | | |
Net income per share attributable to FCX common stockholders: | | | |
Basic | $ | 0.81 |
| | $ | 1.58 |
|
Diluted | $ | 0.80 |
| | $ | 1.57 |
|
| | | |
Weighted-average common shares outstanding: | | | |
Basic | 949 |
| | 946 |
|
Diluted | 955 |
| | 955 |
|
| | | |
Dividends declared per share of common stock | $ | 0.3125 |
| | $ | 0.25 |
|
The accompanying notes are an integral part of these consolidated financial statements.
FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2012 | | 2011 |
| (In millions) |
Net Income | $ | 1,001 |
| | $ | 1,861 |
|
| | | |
Other comprehensive income, net of taxes: | | | |
Unrealized gains on securities arising during the period | — |
| | 1 |
|
Translation adjustments arising during the period | — |
| | 1 |
|
Defined benefit plans: | | | |
Amortization of unrecognized amounts included in net periodic benefit costs | 7 |
| | 3 |
|
Adjustment to deferred tax valuation allowance | 5 |
| | — |
|
Other comprehensive income | 12 |
| | 5 |
|
| | | |
Comprehensive income | 1,013 |
| | 1,866 |
|
Comprehensive income attributable to noncontrolling interests | (237 | ) | | (362 | ) |
Comprehensive income attributable to FCX common stockholders | $ | 776 |
| | $ | 1,504 |
|
The accompanying notes are an integral part of these consolidated financial statements.
FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2012 | | 2011 |
| (In millions) |
Cash flow from operating activities: | | | |
Net income | $ | 1,001 |
| | $ | 1,861 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation, depletion and amortization | 267 |
| | 232 |
|
Stock-based compensation | 32 |
| | 43 |
|
Pension plans contributions | (52 | ) | | — |
|
Charges for reclamation and environmental obligations, including accretion | 35 |
| | 38 |
|
Payments of reclamation and environmental obligations | (45 | ) | | (52 | ) |
Losses on early extinguishment of debt | 168 |
| | 7 |
|
Deferred income taxes | 168 |
| | 127 |
|
(Increase) decrease in long-term mill and leach stockpiles | (61 | ) | | 23 |
|
Other, net | 8 |
| | (34 | ) |
(Increases) decreases in working capital: | | | |
Accounts receivable | (482 | ) | | 511 |
|
Inventories | (248 | ) | | (253 | ) |
Other current assets | 40 |
| | (18 | ) |
Accounts payable and accrued liabilities | (64 | ) | | (264 | ) |
Accrued income and other taxes | 34 |
| | 138 |
|
Net cash provided by operating activities | 801 |
| | 2,359 |
|
| | | |
Cash flow from investing activities: | | | |
Capital expenditures: | | | |
North America copper mines | (143 | ) | | (119 | ) |
South America | (152 | ) | | (140 | ) |
Indonesia | (182 | ) | | (125 | ) |
Africa | (127 | ) | | (11 | ) |
Molybdenum | (95 | ) | | (71 | ) |
Other | (8 | ) | | (39 | ) |
Other, net | (7 | ) | | — |
|
Net cash used in investing activities | (714 | ) | | (505 | ) |
| | | |
Cash flow from financing activities: | | | |
Proceeds from debt | 3,004 |
| | 9 |
|
Repayments of debt | (3,159 | ) | | (13 | ) |
Restricted cash for early extinguishment of debt | — |
| | (1,124 | ) |
Cash dividends paid: | | | |
Common stock | (238 | ) | | (238 | ) |
Noncontrolling interests | (1 | ) | | (133 | ) |
Contributions from noncontrolling interests | — |
| | 5 |
|
Net payments for stock-based awards | (4 | ) | | (20 | ) |
Excess tax benefit from stock-based awards | 7 |
| | 21 |
|
Other, net | (22 | ) | | (9 | ) |
Net cash used in financing activities | (413 | ) | | (1,502 | ) |
| | | |
Net (decrease) increase in cash and cash equivalents | (326 | ) | | 352 |
|
Cash and cash equivalents at beginning of year | 4,822 |
| | 3,738 |
|
Cash and cash equivalents at end of period | $ | 4,496 |
| | $ | 4,090 |
|
The accompanying notes are an integral part of these consolidated financial statements.
FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENT OF EQUITY (Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| FCX Stockholders’ Equity | | | | |
| Common Stock | | | | Retained Earnings | | Accumu- lated Other Compre- hensive Loss | | Common Stock Held in Treasury | | Total FCX Stock-holders' Equity | | | | |
| Number of Shares | | At Par Value | | Capital in Excess of Par Value | | | | Number of Shares | | At Cost | | | Non- controlling Interests | | Total Equity |
| | | | | | | | | |
| (In millions) |
Balance at December 31, 2011 | 1,071 |
| | $ | 107 |
| | $ | 19,007 |
| | $ | 546 |
| | $ | (465 | ) | | 123 |
| | $ | (3,553 | ) | | $ | 15,642 |
| | $ | 2,911 |
| | $ | 18,553 |
|
Exercised and issued stock-based awards | 2 |
| | — |
| | 12 |
| | — |
| | — |
| | — |
| | — |
| | 12 |
| | — |
| | 12 |
|
Stock-based compensation | — |
| | — |
| | 32 |
| | — |
| | — |
| | — |
| | — |
| | 32 |
| | — |
| | 32 |
|
Tax benefit for stock-based awards | — |
| | — |
| | 3 |
| | — |
| | — |
| | — |
| | — |
| | 3 |
| | — |
| | 3 |
|
Tender of shares for stock-based awards | — |
| | — |
| | 6 |
| | — |
| | — |
| | 1 |
| | (22 | ) | | (16 | ) | | — |
| | (16 | ) |
Dividends on common stock | — |
| | — |
| | — |
| | (297 | ) | | — |
| | — |
| | — |
| | (297 | ) | | — |
| | (297 | ) |
Dividends to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (1 | ) | | (1 | ) |
Change in ownership interests for noncontrolling interests | — |
| | — |
| | (17 | ) | | — |
| | — |
| | — |
| | — |
| | (17 | ) | | 17 |
| | — |
|
Comprehensive income | — |
| | — |
| | — |
| | 764 |
| | 12 |
| | — |
| | — |
| | 776 |
| | 237 |
| | 1,013 |
|
Balance at March 31, 2012 | 1,073 |
| | $ | 107 |
| | $ | 19,043 |
| | $ | 1,013 |
| | $ | (453 | ) | | 124 |
| | $ | (3,575 | ) | | $ | 16,135 |
| | $ | 3,164 |
| | $ | 19,299 |
|
The accompanying notes are an integral part of these consolidated financial statements.
FREEPORT-McMoRan COPPER & GOLD INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and disclosures required by generally accepted accounting principles (GAAP) in the United States (U.S.). Therefore, this information should be read in conjunction with Freeport-McMoRan Copper & Gold Inc.’s (FCX) consolidated financial statements and notes contained in its 2011 Annual Report on Form 10-K. The information furnished herein reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods reported. All such adjustments are, in the opinion of management, of a normal recurring nature. Operating results for the three-month period ended March 31, 2012, are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.
FCX’s basic net income per share of common stock was calculated by dividing net income attributable to common stock by the weighted-average shares of common stock outstanding during the period. Following is a reconciliation of net income and weighted-average shares of common stock outstanding for purposes of calculating diluted net income per share (in millions, except per share amounts):
|
| | | | | | | | |
| Three Months Ended | |
| March 31, | |
| 2012 | | 2011 | |
Net income | $ | 1,001 |
| | $ | 1,861 |
| |
Net income attributable to noncontrolling interests | (237 | ) | | (362 | ) | |
Net income attributable to FCX common stockholders | $ | 764 |
| | $ | 1,499 |
| |
| | | | |
Weighted-average shares of common stock outstanding | 949 |
| | 946 |
| |
Add stock issuable upon exercise or vesting of: | | | | |
Dilutive stock optionsa | 5 |
| | 8 |
| |
Restricted stock units | 1 |
| | 1 |
| |
Weighted-average shares of common stock outstanding | | | | |
for purposes of calculating diluted net income per share | 955 |
| | 955 |
| |
| | | | |
Diluted net income per share attributable to FCX common stockholders | $ | 0.80 |
| | $ | 1.57 |
| |
| |
a. | Potential additional shares of common stock that were anti-dilutive totaled approximately three million for first-quarter 2012 and approximately two million for first-quarter 2011. |
Outstanding stock options with exercise prices greater than the average market price of FCX’s common stock during the period are excluded from the computation of net income per share of common stock. Excluded amounts were approximately 9 million stock options with a weighted-average exercise price of $50.63 per option for first-quarter 2012 and less than 1 million stock options with a weighted-average exercise price of $57.86 per option for first-quarter 2011.
| |
3. | INVENTORIES, INCLUDING LONG-TERM MILL AND LEACH STOCKPILES |
The components of inventories follow (in millions):
|
| | | | | | | |
| March 31, 2012 | | December 31, 2011 |
Mining operations:a | | | |
Raw materials | $ | 1 |
| | $ | 1 |
|
Finished goodsb | 805 |
| | 769 |
|
Atlantic Copper, S.L.U. (Atlantic Copper): | | | |
Raw materials (concentrates) | 218 |
| | 260 |
|
Work-in-process | 212 |
| | 187 |
|
Finished goods | 18 |
| | 9 |
|
Total product inventories | 1,254 |
| | 1,226 |
|
Total materials and supplies, netc | 1,450 |
| | 1,354 |
|
Total inventories, less current portion of mill and leach stockpiles | $ | 2,704 |
| | $ | 2,580 |
|
| |
a. | FCX's mining operations also have work-in-process inventories (i.e., mill and leach stockpiles), which have been summarized below. |
| |
b. | Primarily includes molybdenum concentrates, and copper concentrates, anodes, cathodes and rod. |
| |
c. | Materials and supplies inventory is net of obsolescence reserves totaling $27 million at March 31, 2012, and $26 million at December 31, 2011. |
A summary of mill and leach stockpiles follows (in millions): |
| | | | | | | |
| March 31, 2012 | | December 31, 2011 |
Current: | | | |
Mill stockpiles | $ | 85 |
| | $ | 69 |
|
Leach stockpiles | 1,307 |
| | 1,220 |
|
Total current mill and leach stockpiles | $ | 1,392 |
| | $ | 1,289 |
|
Long-term:a | | | |
Mill stockpiles | $ | 549 |
| | $ | 535 |
|
Leach stockpiles | 1,198 |
| | 1,151 |
|
Total long-term mill and leach stockpiles | $ | 1,747 |
| | $ | 1,686 |
|
| |
a. | Metals in stockpiles not expected to be recovered within the next 12 months. |
Geographic sources of FCX's provision for income taxes follow (in millions):
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2012 | | 2011 |
United States operations | $ | 83 |
| | $ | 138 |
|
International operations | 408 |
| | 846 |
|
Total | $ | 491 |
| | $ | 984 |
|
FCX’s consolidated effective income tax rate totaled 33 percent for first-quarter 2012 and 35 percent for first-quarter 2011. Variations in the relative proportions of jurisdictional income can result in fluctuations to FCX’s consolidated effective income tax rate.
| |
5. | DEBT AND EQUITY TRANSACTIONS |
In February 2012, FCX sold $500 million of 1.40% Senior Notes due 2015, $500 million of 2.15% Senior Notes due 2017 and $2.0 billion of 3.55% Senior Notes due 2022 for total net proceeds of $2.97 billion. Interest on the 1.40% Senior Notes is payable semiannually on February 13 and August 13 commencing on August 13, 2012. Interest on the 2.15% Senior Notes and the 3.55% Senior Notes is payable semiannually on March 1 and September 1 commencing on September 1, 2012. The unsecured senior notes rank equally with FCX's other existing and future unsecured and unsubordinated indebtedness.
On March 14, 2012, FCX redeemed the remaining $3.0 billion of its outstanding 8.375% Senior Notes due 2017 for which holders received 104.553 percent of the principal amount together with the accrued and unpaid interest. As a result of this redemption, FCX recorded a loss on early extinguishment of debt of $168 million ($149 million to net income attributable to FCX common stockholders or $0.16 per diluted share) in first-quarter 2012.
During the first quarter of 2011, FCX entered into a new senior unsecured revolving credit facility, which replaced the existing revolving credit facilities that were scheduled to mature on March 19, 2012. FCX recognized a loss on early extinguishment of debt totaling $7 million ($6 million to net income attributable to FCX common shareholders or $0.01 per diluted share) in first-quarter 2011 associated with this transaction.
On February 24, 2011, FCX announced its intent to redeem the remaining $1.1 billion of its outstanding 8.25% Senior Notes due 2015. On March 30, 2011, FCX transferred funds totaling $1.2 billion to a restricted cash account to pay the holders of the 8.25% Senior Notes (principal and premium amounts together with accrued and unpaid interest). On April 1, 2011, holders of these senior notes received 104.125 percent of the principal amount together with accrued and unpaid interest. As a result of this redemption, FCX recorded a loss on early extinguishment of debt totaling $55 million ($49 million to net income attributable to FCX common stockholders or $0.05 per diluted share) in second-quarter 2011.
Consolidated interest expense (excluding capitalized interest) totaled $99 million in first-quarter 2012 and $123 million in first-quarter 2011. Capitalized interest totaled $36 million in first-quarter 2012 and $25 million in first-quarter 2011.
On February 7, 2012, the Board of Directors authorized an increase in the cash dividend on FCX's common stock from an annual rate of $1.00 per share to $1.25 per share. On March 28, 2012, FCX's Board of Directors declared a quarterly dividend of $0.3125 per share, which was paid on May 1, 2012, to common shareholders of record at the close of business on April 13, 2012.
FCX does not purchase, hold or sell derivative financial instruments unless there is an existing asset or obligation or it anticipates a future activity that is likely to occur and will result in exposure to market risks that FCX intends to offset or mitigate. FCX does not enter into any derivative financial instruments for speculative purposes, but has entered into derivative financial instruments in limited instances to achieve specific objectives. These objectives principally relate to managing risks associated with commodity price changes, foreign currency exchange rates and interest rates.
Commodity Contracts. From time to time, FCX has entered into forward, futures and swap contracts to hedge the market risk associated with fluctuations in the prices of commodities it purchases and sells. Derivative financial instruments used by FCX to manage its risks do not contain credit risk-related contingent provisions. As of March 31, 2012, FCX had no price protection contracts relating to its mine production. A discussion of FCX’s derivative commodity contracts and programs follows.
Derivatives Designated as Hedging Instruments – Fair Value Hedges
Copper Futures and Swap Contracts. Some of Freeport-McMoRan Corporation’s (FMC) U.S. copper rod customers request a fixed market price instead of the New York Mercantile Exchange (COMEX) average copper price in the month of shipment. FCX hedges this price exposure in a manner that allows it to receive the COMEX average price in the month of shipment while the customers pay the fixed price they requested. FCX accomplishes this by entering into copper futures and swap contracts and then liquidating the copper futures contracts and settling the copper swap contracts during the month of shipment, which generally results in FCX receiving the COMEX average copper price in the month of shipment. Hedge gains or losses from these copper futures and swap contracts are recorded in revenues. FCX did not have any significant gains or losses during the three-month periods ended March 31, 2012 and 2011, resulting from hedge ineffectiveness. At March 31, 2012, FCX held copper futures and swap contracts that qualified for hedge accounting for 68 million pounds at an average contract price of $3.72 per pound, with maturities through April 2013.
A summary of gains (losses) recognized in revenues for derivative financial instruments related to commodity contracts that are designated and qualify as fair value hedge transactions, along with the unrealized gains (losses) on the related hedged item (firm sales commitments) follows (in millions): |
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2012 | | 2011 |
Copper futures and swap contracts: | | | |
Unrealized gains (losses): | | | |
Derivative financial instruments | $ | 18 |
| | $ | (15 | ) |
Hedged item | (18 | ) | | 15 |
|
| | | |
Realized gains: | | | |
Matured derivative financial instruments | 10 |
| | 12 |
|
Derivatives Not Designated as Hedging Instruments
Embedded Derivatives. As described in Note 1 to FCX’s 2011 Annual Report on Form 10-K under “Revenue Recognition,” certain FCX copper concentrate, copper cathode and gold sales contracts provide for provisional pricing primarily based on London Metal Exchange (LME) or COMEX prices (copper) and the London Bullion Market Association (London PM) price (gold) at the time of shipment as specified in the contract. Similarly, FCX purchases copper and molybdenum under contracts that provide for provisional pricing (molybdenum purchases are generally based on an average Metals Week Molybdenum Dealer Oxide price). FCX applies the normal purchases and normal sales scope exception in accordance with derivatives and hedge accounting guidance to the host sales agreements since the contracts do not allow for net settlement and always result in physical delivery. Sales and purchases with a provisional sales price contain an embedded derivative (i.e., the price settlement mechanism that is settled after the time of delivery) that is required to be bifurcated from the host contract. The host contract is the sale or purchase of the metals contained in the concentrates or cathodes at the then-current LME or COMEX price (copper), London PM price (gold) or the average Metals Week Molybdenum Dealer Oxide price (molybdenum) as defined in the contract. Mark-to-market price fluctuations recorded through the settlement date are reflected in revenues for sales contracts and in cost of sales as production and delivery costs for purchase contracts.
A summary of FCX’s embedded derivatives at March 31, 2012, follows:
|
| | | | | | | | | | | | |
| Open | | Average Price Per Unit | | Maturities |
| Positions | | Contract | | Market | | Through |
Embedded derivatives in provisional sales contracts: | | | | | | | |
Copper (millions of pounds) | 326 |
| | $ | 3.69 |
| | $ | 3.82 |
| | August 2012 |
Gold (thousands of ounces) | 53 |
| | 1,690 |
| | 1,663 |
| | May 2012 |
Embedded derivatives in provisional purchase contracts: | | | | | | | |
Copper (millions of pounds) | 181 |
| | 3.69 |
| | 3.84 |
| | June 2012 |
Molybdenum (thousand of pounds) | 42 |
| | 12.83 |
| | 12.44 |
| | April 2012 |
Copper Forward Contracts. Atlantic Copper, FCX’s wholly owned smelting and refining unit in Spain, enters into forward copper contracts designed to hedge its copper price risk whenever its physical purchases and sales pricing periods do not match. These economic hedge transactions are intended to hedge against changes in copper prices, with the mark-to-market hedging gains or losses recorded in cost of sales. At March 31, 2012, Atlantic Copper held net forward copper purchase contracts for 22 million pounds at an average contract price of $3.81 per pound, with maturities through May 2012.
A summary of the realized and unrealized gains (losses) recognized in income before income taxes and equity in affiliated companies’ net earnings for commodity contracts that do not qualify as hedge transactions, including embedded derivatives, follows (in millions): |
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2012 | | 2011 |
Embedded derivatives in provisional sales contractsa | $ | 184 |
| | $ | (47 | ) |
Copper forward contractsb | 11 |
| | — |
|
| |
a. | Amounts recorded in revenues. |
b.Amounts recorded in cost of sales as production and delivery costs.
Unsettled Derivative Financial Instruments
A summary of the fair values of unsettled derivative financial instruments recorded on the consolidated balance sheets follows (in millions):
|
| | | | | | | |
| March 31, 2012 | | December 31, 2011 |
Derivatives designated as hedging instruments | | | |
Commodity contracts: | | | |
Copper futures and swap contracts:a | | | |
Asset positionb | $ | 10 |
| | $ | 3 |
|
Liability positionc | (3 | ) | | (13 | ) |
| | | |
Derivatives not designated as hedging instruments | | | |
Commodity contracts: | | | |
Embedded derivatives in provisional sales/purchase contracts:d | | | |
Asset position | $ | 46 |
| | $ | 72 |
|
Liability position | (29 | ) | | (82 | ) |
Copper forward contracts: | | | |
Asset positionb | 1 |
| | 2 |
|
| |
a. | FCX had paid $12 million to brokers at March 31, 2012, and $31 million at December 31, 2011, for margin requirements (recorded in other current assets). In addition, FCX held $3 million in margin funding from customers at December 31, 2011, associated with margin requirements (recorded in accounts payable and accrued liabilities). |
| |
b. | Amounts recorded in other current assets. |
| |
c. | Amounts recorded in accounts payable and accrued liabilities. |
| |
d. | Amounts recorded either as a net accounts receivable or a net accounts payable. |
Foreign Currency Exchange Contracts. As a global company, FCX transacts business in many countries and in many currencies. Foreign currency transactions of FCX’s international subsidiaries increase its risks because exchange rates can change between the time agreements are made and the time foreign currency transactions are settled. FCX may hedge or protect its international subsidiaries’ foreign currency transactions from time to time by entering into forward exchange contracts to lock in or minimize the effects of fluctuations in exchange rates. FCX had no outstanding foreign currency exchange contracts at March 31, 2012.
Interest Rate Swap Contracts. From time to time, FCX or its subsidiaries may enter into interest rate swaps to manage its exposure to interest rate changes and to achieve a desired proportion of fixed-rate versus floating-rate debt based on current and projected market conditions. FCX may enter into fixed-to-floating interest rate swap contracts to protect against changes in the fair value of the underlying fixed-rate debt that result from market interest rate changes and to take advantage of lower interest rates. FCX had no outstanding interest rate swap contracts at March 31, 2012.
Credit Risk. FCX is exposed to credit loss when financial institutions with which FCX has entered into derivative transactions (commodity, foreign exchange and interest rate swaps) are unable to pay. To minimize the risk of such losses, FCX uses counterparties that meet certain credit requirements and periodically reviews the creditworthiness of these counterparties. FCX does not anticipate that any of the counterparties it deals with will default on their obligations. As of March 31, 2012, FCX did not have any significant credit exposure associated with derivative transactions.
Other Financial Instruments. Other financial instruments include cash and cash equivalents, accounts receivable, trust assets, available-for-sale securities, accounts payable and accrued liabilities, dividends payable and long-term debt. Refer to Note 7 for the fair values of these financial instruments.
Cash and Cash Equivalents, Accounts Receivable, Accounts Payable and Accrued Liabilities, and Dividends Payable. The financial statement amount is a reasonable estimate of the fair value because of the short maturity of these instruments and generally negligible credit losses.
Trust Assets and Available-for-Sale Securities. The financial statement amount represents the fair value of trust assets and available-for-sale securities.
Long-Term Debt. The financial statement amount represents cost except for long-term debt acquired in the FMC (formerly Phelps Dodge Corporation) acquisition, which was recorded at fair value at the acquisition date.
Fair value accounting guidance includes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs). FCX did not have any significant transfers in or out of Levels 1, 2 or 3 for the first quarter of 2012.
The carrying value for certain FCX financial instruments (i.e., cash, accounts receivable, accounts payable and accrued liabilities, and dividends payable) approximate fair value because of their short-term nature and generally negligible credit losses. A summary of the carrying amount and fair value of FCX’s other financial instruments follows (in millions):
|
| | | | | | | | | | | | | | | | | | | |
| At March 31, 2012 |
| Carrying | | Fair Value |
| Amount | | Total | | Level 1 | | Level 2 | | Level 3 |
Assets | | | | | | | | | |
Cash equivalents:a | | | | | | | | | |
Money market funds | $ | 4,221 |
| | $ | 4,221 |
| | $ | 4,221 |
| | $ | — |
| | $ | — |
|
| | | | | | | | | |
McMoRan Exploration Co. investmentb | 468 |
| | 379 |
| | — |
| | 379 |
| | — |
|
| | | | | | | | | |
Trust assets (long-term):a, c | | | | | | | | | |
U.S. core fixed income fund | 47 |
| | 47 |
| | — |
| | 47 |
| | — |
|
Government mortgage-backed securities | 39 |
| | 39 |
| | — |
| | 39 |
| | — |
|
Corporate bonds | 24 |
| | 24 |
| | — |
| | 24 |
| | — |
|
Government bonds and notes | 21 |
| | 21 |
| | — |
| | 21 |
| | — |
|
Asset-backed securities | 10 |
| | 10 |
| | — |
| | 10 |
| | — |
|
Money market funds | 8 |
| | 8 |
| | 8 |
| | — |
| | — |
|
Municipal bonds | 1 |
| | 1 |
| | — |
| | 1 |
| | — |
|
Total trust assets | 150 |
| | 150 |
| | 8 |
| | 142 |
| | — |
|
| | | | | | | | | |
Available-for-sale securities (current and long-term):a, c, d | | | | | | | | | |
Equity securities | 8 |
| | 8 |
| | 8 |
| | — |
| | — |
|
| | | | | | | | | |
Derivatives:a | | | | | | | | | |
Embedded derivatives in provisional sales/purchase | | | | | | | | | |
contracts in an asset positione | 46 |
| | 46 |
| | — |
| | 46 |
| | — |
|
Copper futures and swap contractsf | 10 |
| | 10 |
| | 9 |
| | 1 |
| | — |
|
Copper forward contractsf | 1 |
| | 1 |
| | — |
| | 1 |
| | — |
|
Total derivative assets | 57 |
| | 57 |
| | 9 |
| | 48 |
| | — |
|
| | | | | | | | | |
Total assets | | | $ | 4,815 |
| | $ | 4,246 |
| | $ | 569 |
| | $ | — |
|
| | | | | | | | | |
Liabilities | | | | | | | | | |
Derivatives:a | | | | | | | | | |
Embedded derivatives in provisional sales/purchase | | | | | | | | | |
contracts in a liability positione | $ | (29 | ) | | $ | (29 | ) | | $ | — |
| | $ | (29 | ) | | $ | — |
|
Copper futures and swap contractsg | (3 | ) | | (3 | ) | | (2 | ) | | (1 | ) | | — |
|
Total derivative liabilities | (32 | ) | | (32 | ) | | (2 | ) | | (30 | ) | | — |
|
| | | | | | | | | |
Long-term debt, including current portionh | (3,521 | ) | | (3,502 | ) | | — |
| | (3,502 | ) | | — |
|
| | | | | | | | | |
Total liabilities | | | $ | (3,534 | ) | | $ | (2 | ) | | $ | (3,532 | ) | | $ | — |
|
|
| | | | | | | | | | | | | | | | | | | |
| At December 31, 2011 |
| Carrying | | Fair Value |
| Amount | | Total | | Level 1 | | Level 2 | | Level 3 |
Assets | | | | | | | | | |
Cash equivalents:a | | | | | | | | | |
Money market funds | $ | 4,007 |
| | $ | 4,007 |
| | $ | 4,007 |
| | $ | — |
| | $ | — |
|
|
McMoRan Exploration Co. investmentb | 475 |
| | 507 |
| | — |
| | 507 |
| | — |
|
| | | | | | | | | |
Trust assets (long-term):a, c | | | | | | | | | |
Government mortgage-backed securities | 47 |
| | 47 |
| | — |
| | 47 |
| | — |
|
U.S. core fixed income fund | 46 |
| | 46 |
| | — |
| | 46 |
| | — |
|
Government bonds and notes | 21 |
| | 21 |
| | — |
| | 21 |
| | — |
|
Corporate bonds | 19 |
| | 19 |
| | — |
| | 19 |
| | — |
|
Money market funds | 9 |
| | 9 |
| | 9 |
| | — |
| | — |
|
Asset-backed securities | 9 |
| | 9 |
| | — |
| | 9 |
| | — |
|
Municipal bonds | 1 |
| | 1 |
| | — |
| | 1 |
| | — |
|
Total trust assets | 152 |
| | 152 |
| | 9 |
| | 143 |
| | — |
|
| | | | | | | | | |
Available-for-sale securities (current and long-term):a, c | | | | | | | | | |
Equity securities | 9 |
| | 9 |
| | 9 |
| | — |
| | — |
|
Money market funds | 2 |
| | 2 |
| | 2 |
| | — |
| | — |
|
Total available-for-sale securities | 11 |
| | 11 |
| | 11 |
| | — |
| | — |
|
| | | | | | | | | |
Derivatives:a | | | | | | | | | |
Embedded derivatives in provisional sales/purchase | | | | | | | | | |
contracts in an asset positione | 72 |
| | 72 |
| | — |
| | 72 |
| | — |
|
Copper futures and swaps contractsf | 3 |
| | 3 |
| | 3 |
| | — |
| | — |
|
Copper forward contractsf | 2 |
| | 2 |
| | 1 |
| | 1 |
| | — |
|
Total derivative assets | 77 |
| | 77 |
| | 4 |
| | 73 |
| | — |
|
| | | | | | | | | |
Total assets | | | $ | 4,754 |
| | $ | 4,031 |
| | $ | 723 |
| | $ | — |
|
| | | | | | | | | |
Liabilities | | | | | | | | | |
Derivatives:a | | | | | | | | | |
Embedded derivatives in provisional sales/purchase | | | | | | | | | |
contracts in a liability positione | $ | (82 | ) | | $ | (82 | ) | | $ | — |
| | $ | (82 | ) | | $ | — |
|
Copper futures and swap contractsg | (13 | ) | | (13 | ) | | (11 | ) | | (2 | ) | | — |
|
Total derivative liabilities | (95 | ) | | (95 | ) | | (11 | ) | | (84 | ) | | — |
|
| | | | | | | | | |
Long-term debt, including current portionh | (3,537 | ) | | (3,797 | ) | | — |
| | (3,797 | ) | | — |
|
| | | | | | | | | |
Total liabilities | | | $ | (3,892 | ) | | $ | (11 | ) | | $ | (3,881 | ) | | $ | — |
|
| |
a. | Recorded at fair value. |
| |
b. | Recorded at cost and included in other assets. |
| |
c. | Current portion included in other current assets and long-term portion included in other assets. |
| |
d. | Excluded were$17 million of time deposits at March 31, 2012. |
| |
e. | Embedded derivatives are recorded in accounts receivable and/or accounts payable and accrued liabilities. |
| |
f. | Included in other current assets. |
| |
g. | Included in accounts payable and accrued liabilities. |
Valuation Techniques
Money market funds are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in active markets.
McMoRan Exploration Co.'s (MMR) 5¾% Convertible Perpetual Preferred Stock is not actively traded; therefore, FCX's investment in the MMR 5¾% Convertible Perpetual Preferred Stock is valued based on a pricing simulation model that uses MMR's publicly traded common stock as the most significant observable input. Therefore, this investment is classified within Level 2 of the fair value hierarchy.
Fixed income securities (government and agency securities, U.S. core fixed income funds, corporate bonds and asset-backed securities) are valued using a bid evaluation or a mid evaluation. A bid evaluation is an estimated price at which a dealer would pay for a security. A mid evaluation is the average of the estimated price at which a
dealer would sell a security and the estimated price at which a dealer would pay for a security. These evaluations are based on quoted prices, if available, or models that use observable inputs and, as such, are classified within Level 2 of the fair value hierarchy.
Equity securities are valued at the closing price reported on the active market on which the individual securities are traded and, as such, are classified within Level 1 of the fair value hierarchy.
FCX’s embedded derivatives on provisional copper concentrate, copper cathode and gold purchases and sales have critical inputs of quoted monthly LME or COMEX forward prices (copper) and the London PM forward price (gold) at each reporting date based on the month of maturity; however, FCX's contracts themselves are not traded on an exchange. Likewise, FCX’s embedded derivatives on provisional molybdenum purchases have critical inputs based on the latest average weekly Metals Week Molybdenum Dealer Oxide prices; however, FCX's contracts themselves are not traded on an exchange. As a result, both of these derivatives are classified within Level 2 of the fair value hierarchy.
FCX’s derivative financial instruments for copper futures and swap contracts and forward contracts that are traded on the respective exchanges are classified within Level 1 of the fair value hierarchy because they are valued using quoted monthly COMEX or LME forward prices at each reporting date based on the month of maturity (refer to
Note 6 for further discussion). Certain of these contracts are traded on the over-the-counter market and are classified within Level 2 of the fair value hierarchy.
Long-term debt, including current portion, is not actively traded and is valued using prices obtained from a readily available pricing source and, as such, is classified within Level 2 of the fair value hierarchy.
The techniques described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while FCX believes its valuation techniques are appropriate and consistent with other market participants, the use of different techniques or assumptions to determine fair value of certain financial instruments could result in a different fair value measured at the reporting date. There have been no changes in the techniques used at March 31, 2012.
| |
8. | CONTINGENCIES AND COMMITMENTS |
Litigation. The following information includes a discussion of updates to a previously reported legal proceeding and a new legal proceeding since the information included in Note 13 and incorporated by reference into Part I, Item 3. “Legal Proceedings” of FCX's annual report on Form 10-K for the year ended December 31, 2011.
Blackwell. Coffey, et al., v. Freeport-McMoRan Copper & Gold, Inc., et al., Kay County, Oklahoma District Court, Case No. CJ-2008-68. Information regarding this legal proceeding is incorporated by reference to Note 13 and Part I, Item 3. “Legal Proceedings” of FCX's annual report on Form 10-K for the year ended December 31, 2011. On March 22, 2012, the court approved a settlement with the plaintiffs, which was filed and entered on March 26, 2012, to resolve this pending class action in Blackwell, Oklahoma. A number of potential class members opted out of the settlement, and a smaller number formally objected to the settlement terms. Because no objector filed an appeal by the April 25, 2012 deadline, the settlement is now final.
One Point Street. One Point Street, Inc. v. Freeport-McMoRan Corporation, et al., United States District Court, Southern District of New York, Case No. 2011 CIV 6315, filed September 9, 2011, and amended on March 1, 2012.
From 1932 until 1984, FMC owned and operated a cable manufacturing facility on the Hudson River in Yonkers, New York. FMC sold that operation in 1984, and it was subsequently sold to BICC Cables Corporation (BICC). BICC closed the facility in 1996. One Point Street, Inc. (OPS), a real estate developer, has current title to the site.
On September 9, 2011, OPS filed a complaint in federal court in New York, which it amended on March 1, 2012. The amended complaint alleges that FMC, BICC and other third parties have failed to timely and diligently complete remediation of the site in breach of alleged obligations under federal and state law and under the contractual agreements among the parties. Due to the early stage of the proceeding, an estimate of the possible loss or range of loss cannot be made. FMC believes it has met its obligations under the contractual agreements and intends to continue doing so, and it will vigorously defend against this litigation.
Other Contingencies. The Indonesian tax authorities issued assessments for various audit exceptions on PT Freeport Indonesia's income tax returns as follows (in millions): |
| | | | | | | | | | | | | | |
Date of assessment | | Tax return year | | Tax assessment | | Interest assessment | | Total |
October 2010 | | 2005 | | $ | 106 |
| | $ | 52 |
| | $ | 158 |
|
November 2011 | | 2006 | | 22 |
| | 10 |
| | 32 |
|
March 2012 | | 2007 | | 91 |
| | 44 |
| | 135 |
|
Total | | | | $ | 219 |
| | $ | 106 |
| | $ | 325 |
|
PT Freeport Indonesia has filed objections to the 2005 and 2006 assessments, and also intends to file objections to the 2007 assessments. During first-quarter 2012, PT Freeport Indonesia's objections to the assessments related to 2005 were substantially all rejected by the Indonesian tax authorities, and PT Freeport Indonesia is preparing to file appeals with the Indonesian Tax Court. As of March 31, 2012, PT Freeport Indonesia has paid $158 million (of which $124 million is included in long-term receivables) for the disputed tax assessments related to 2005, 2006 and 2007.
Mining contracts. Africa. Effective March 26, 2012, the Democratic Republic of Congo (DRC) government issued a Presidential Decree approving the modifications to Tenke Fungurume Mining S.A.R.L's (TFM) bylaws. As a result, FCX's effective ownership interest in the Tenke Fungurume minerals district was reduced from 57.75 percent to 56.0 percent (prospectively) and $50 million of TFM's intercompany loans were converted to equity.
| |
9. | NEW ACCOUNTING STANDARDS |
In May 2011, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) in connection with guidance for fair value measurements and disclosures. This ASU clarifies the FASB's intent on current guidance, modifies and changes certain guidance and principles, and expands disclosures concerning Level 3 fair value measurements in the fair value hierarchy (including quantitative information about significant unobservable inputs within Level 3 of the fair value hierarchy). In addition, this ASU requires disclosure of the fair value hierarchy for assets and liabilities not measured at fair value in the statement of financial position, but whose fair value is required to be disclosed. This ASU is effective for interim and annual reporting periods beginning after December 15, 2011, and early application is not permitted. FCX adopted this guidance effective January 1, 2012.
In June 2011, FASB issued an ASU in connection with guidance on the presentation of comprehensive income. The objective of this ASU is to improve the comparability, consistency and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income. This ASU requires an entity to present the components of net income and other comprehensive income and total comprehensive income (includes net income) either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This ASU eliminates the option to present the components of other comprehensive income as part of the statement of equity, but does not change the items that must be reported in other comprehensive income. This ASU is effective for interim and annual reporting periods beginning after December 15, 2011, and early adoption is permitted. Effective January 1, 2012, FCX adopted this ASU and presented total comprehensive income in a separate statement. Additionally, in December 2011, FASB deferred the effective date in this ASU for presenting reclassification adjustments for each component of accumulated other comprehensive income in both net income and other comprehensive income on the face of the financial statements.
FCX evaluated events after March 31, 2012, and through the date the consolidated financial statements were issued, and determined any events or transactions occurring during this period that would require recognition or disclosure are appropriately addressed in these consolidated financial statements.
FCX has organized its operations into five primary divisions – North America copper mines, South America mining, Indonesia mining, Africa mining and Molybdenum operations. Notwithstanding this structure, FCX internally reports information on a mine-by-mine basis. Therefore, FCX concluded that its operating segments include individual mines or operations. Operating segments that meet certain thresholds are reportable segments.
Intersegment Sales. Intersegment sales between FCX’s operations are based on similar arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.
Allocations. FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to a mine or operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level, whereas foreign income taxes are recorded and managed at the applicable country. In addition, most exploration and research activities are managed at the corporate level, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.
Business Segments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In millions) | North America Copper Mines | | South America | | Indonesia | | Africa | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | Atlantic | | Corporate, | | |
| | | | | | | | | | | | | | | | | | | | | Copper | | Other & | | |
| | | Other | | | | Cerro | | Other | | | | | | | | Molyb- | | Rod & | | Smelting | | Elimi- | | FCX |
| Morenci | | Mines | | Total | | Verde | | Mines | | Total | | Grasberg | | Tenke | | denum | | Refining | | & Refining | | nations | | Total |
Three Months Ended March 31, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated customers | $ | 13 |
| | $ | 17 |
| | $ | 30 |
| | $ | 449 |
| | $ | 526 |
| | $ | 975 |
| | $ | 953 |
| a | $ | 303 |
| | $ | 340 |
| | $ | 1,298 |
| | $ | 704 |
| | $ | 2 |
| | $ | 4,605 |
|
Intersegment | 513 |
| | 913 |
| | 1,426 |
| | 127 |
| | 152 |
| | 279 |
| | (3 | ) | | 2 |
| | — |
| | 6 |
| | 8 |
| | (1,718 | ) | | — |
|
Production and delivery | 256 |
| | 451 |
| | 707 |
| | 193 |
| | 270 |
| | 463 |
| | 495 |
| | 132 |
| | 262 |
| | 1,297 |
| | 695 |
| | (1,623 | ) | | 2,428 |
|
Depreciation, depletion and amortization | 31 |
| | 62 |
| | 93 |
| | 30 |
| | 32 |
| | 62 |
| | 46 |
| | 32 |
| | 15 |
| | 2 |
| | 10 |
| | 7 |
| | 267 |
|
Selling, general and administrative expenses | — |
| | 1 |
| | 1 |
| | 1 |
| | 1 |
| | 2 |
| | 33 |
| | 2 |
| | 3 |
| | — |
| | 5 |
| | 58 |
| | 104 |
|
Exploration and research expenses | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | — |
| | 61 |
| | 62 |
|
Environmental obligations and shutdown costs | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 10 |
| | 10 |
|
Operating income (loss) | 239 |
| | 416 |
| | 655 |
| | 352 |
| | 375 |
| | 727 |
| | 376 |
| | 139 |
| | 59 |
| | 5 |
| | 2 |
| | (229 | ) | | 1,734 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, net | — |
| | 1 |
| | 1 |
| | 5 |
| | — |
| | 5 |
| | — |
| | — |
| | — |
| | — |
| | 3 |
| | 54 |
| | 63 |
|
Provision for income taxes | — |
| | — |
| | — |
| | 123 |
| | 117 |
| | 240 |
| | 150 |
| | 29 |
| | — |
| | — |
| | — |
| | 72 |
| | 491 |
|
Total assets at March 31, 2012 | 2,146 |
| | 5,255 |
| | 7,401 |
| | 5,300 |
| | 4,127 |
| | 9,427 |
| | 5,613 |
| | 4,138 |
| | 2,543 |
| | 328 |
| | 1,033 |
| | 2,422 |
| | 32,905 |
|
Capital expenditures | 44 |
| | 99 |
| | 143 |
| | 69 |
| | 83 |
| | 152 |
| | 182 |
| | 127 |
| | 95 |
| | 3 |
| | 3 |
| | 2 |
| | 707 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended March 31, 2011 | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated customers | $ | 136 |
| | $ | 16 |
| | $ | 152 |
| | $ | 668 |
| | $ | 595 |
| | $ | 1,263 |
| | $ | 1,372 |
| a | $ | 309 |
| | $ | 374 |
| | $ | 1,481 |
| | $ | 756 |
| | $ | 2 |
| | $ | 5,709 |
|
Intersegment | 386 |
| | 823 |
| | 1,209 |
| | 60 |
| | 79 |
| | 139 |
| | 358 |
| | — |
| | — |
| | 6 |
| | 6 |
| | (1,718 | ) | | — |
|
Production and delivery | 210 |
| | 378 |
| | 588 |
| | 175 |
| | 236 |
| | 411 |
| | 526 |
| | 124 |
| | 240 |
| | 1,481 |
| | 763 |
| | (1,756 | ) | | 2,377 |
|
Depreciation, depletion and amortization | 28 |
| | 30 |
| | 58 |
| | 34 |
| | 23 |
| | 57 |
| | 57 |
| | 28 |
| | 14 |
| | 2 |
| | 10 |
| | 6 |
| | 232 |
|
Selling, general and administrative expenses | — |
| | 1 |
| | 1 |
| | 1 |
| | 1 |
| | 2 |
| | 43 |
| | 2 |
| | 4 |
| | — |
| | 8 |
| | 54 |
| | 114 |
|
Exploration and research expenses | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | — |
| | 49 |
| | 50 |
|
Operating income (loss) | 284 |
| | 430 |
| | 714 |
| | 518 |
| | 414 |
| | 932 |
| | 1,104 |
| | 155 |
| | 115 |
| | 4 |
| | (19 | ) | | (69 | ) | | 2,936 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, net | 1 |
| | 1 |
| | 2 |
| | — |
| | — |
| | — |
| | 1 |
| | 2 |
| | — |
| | — |
| | 4 |
| | 89 |
| | 98 |
|
Provision for income taxes | — |
| | — |
| | — |
| | 163 |
| | 143 |
| | 306 |
| | 496 |
| | 40 |
| | — |
| | — |
| | — |
| | 142 |
| | 984 |
|
Total assets at March 31, 2011 | 1,991 |
| | 4,623 |
| | 6,614 |
| | 4,573 |
| | 3,427 |
| | 8,000 |
| | 5,440 |
| | 3,630 |
| | 2,068 |
| | 384 |
| | 1,437 |
| | 3,435 |
| | 31,008 |
|
Capital expenditures | 29 |
| | 90 |
| | 119 |
| | 24 |
| | 116 |
| | 140 |
| | 125 |
| | 11 |
| | 71 |
| | 3 |
| | 8 |
| | 28 |
| | 505 |
|
| |
a. | Includes PT Freeport Indonesia’s sales to PT Smelting totaling $589 million in first-quarter 2012 and $680 million in first-quarter 2011. |