UNITED
STATES
|
||
SECURITIES
AND EXCHANGE COMMISSION
|
||
Washington,
D.C. 20549
|
||
FORM
10-Q
|
||
(Mark
One)
|
||
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the quarterly period ended March 31, 2008
|
||
OR
|
||
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the transition period from
|
To
|
|
Commission
File Number: 1-9916
|
||
Freeport-McMoRan
Copper & Gold Inc.
|
||
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
74-2480931
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
|
One
North Central Avenue
|
|
Phoenix,
AZ
|
85004-4414
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(602)
366-8100
|
|
(Registrant's
telephone number, including area code)
|
|
Page
|
|
3
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
16
|
|
17
|
|
53
|
|
53
|
|
53
|
|
53
|
|
54
|
|
54
|
|
54
|
|
55
|
|
E-1
|
|
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(In
Millions)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
1,831
|
$
|
1,626
|
||||
Trade
accounts receivable
|
1,949
|
1,099
|
||||||
Other
accounts receivable
|
181
|
196
|
||||||
Product
inventories and materials and supplies, net
|
2,187
|
2,178
|
||||||
Mill
and leach stockpiles
|
773
|
707
|
||||||
Prepaid
expenses and other current assets
|
97
|
97
|
||||||
Total
current assets
|
7,018
|
5,903
|
||||||
Property,
plant, equipment and development costs, net
|
25,814
|
25,715
|
||||||
Goodwill
|
6,048
|
6,105
|
||||||
Long-term
mill and leach stockpiles
|
1,153
|
1,106
|
||||||
Trust
assets
|
599
|
606
|
||||||
Intangible
assets, net
|
464
|
472
|
||||||
Other
assets and deferred charges
|
732
|
754
|
||||||
Total
assets
|
$
|
41,828
|
$
|
40,661
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$
|
2,242
|
$
|
2,345
|
||||
Accrued
income taxes
|
640
|
420
|
||||||
Current
portion of reclamation and environmental liabilities
|
226
|
263
|
||||||
Dividends
payable
|
212
|
212
|
||||||
Current
portion of long-term debt and short-term borrowings
|
36
|
31
|
||||||
Copper
price protection program
|
–
|
598
|
||||||
Total
current liabilities
|
3,356
|
3,869
|
||||||
Long-term
debt, less current portion:
|
||||||||
Senior
notes
|
6,887
|
6,928
|
||||||
Project
financing, equipment loans and other
|
352
|
252
|
||||||
Revolving
credit facility
|
296
|
–
|
||||||
Total
long-term debt, less current portion
|
7,535
|
7,180
|
||||||
Deferred
income taxes
|
7,135
|
7,300
|
||||||
Reclamation
and environmental liabilities, less current portion
|
1,893
|
1,733
|
||||||
Other
liabilities
|
1,093
|
1,106
|
||||||
Total
liabilities
|
21,012
|
21,188
|
||||||
Minority
interests in consolidated subsidiaries
|
1,510
|
1,239
|
||||||
Stockholders’
equity:
|
||||||||
5½%
Convertible Perpetual Preferred Stock
|
1,100
|
1,100
|
||||||
6¾%
Mandatory Convertible Preferred Stock
|
2,875
|
2,875
|
||||||
Common
stock
|
50
|
50
|
||||||
Capital
in excess of par value
|
13,552
|
13,407
|
||||||
Retained
earnings
|
4,554
|
3,601
|
||||||
Accumulated
other comprehensive income
|
43
|
42
|
||||||
Common
stock held in treasury
|
(2,868
|
)
|
(2,841
|
)
|
||||
Total
stockholders’ equity
|
19,306
|
18,234
|
||||||
Total
liabilities and stockholders’ equity
|
$
|
41,828
|
$
|
40,661
|
||||
Three
Months Ended
|
||||||
March
31,
|
||||||
2008
|
2007
|
|||||
(In
Millions, Except Per Share Amounts)
|
||||||
Revenues
|
$
|
5,672
|
$
|
2,246
|
||
Cost
of sales:
|
||||||
Production
and delivery
|
2,722
|
903
|
||||
Depreciation,
depletion and amortization
|
418
|
116
|
||||
Total
cost of sales
|
3,140
|
1,019
|
||||
Selling,
general and administrative expenses
|
84
|
48
|
||||
Exploration
and research expenses
|
52
|
7
|
||||
Total
costs and expenses
|
3,276
|
1,074
|
||||
Operating
income
|
2,396
|
1,172
|
||||
Interest
expense, net
|
(165
|
)
|
(52
|
)
|
||
Losses
on early extinguishment of debt
|
(6
|
)
|
(88
|
)
|
||
Other
income, net
|
2
|
24
|
||||
Equity
in affiliated companies’ net earnings
|
7
|
5
|
||||
Income
from continuing operations before income taxes and minority
interests
|
2,234
|
1,061
|
||||
Provision
for income taxes
|
(729
|
)
|
(458
|
)
|
||
Minority
interests in net income of consolidated subsidiaries
|
(319
|
)
|
(114
|
)
|
||
Income
from continuing operations
|
1,186
|
489
|
||||
Income
from discontinued operations, net of taxes
|
–
|
4
|
||||
Net
income
|
1,186
|
493
|
||||
Preferred
dividends
|
(64
|
)
|
(17
|
)
|
||
Net
income applicable to common stock
|
$
|
1,122
|
$
|
476
|
||
Basic
net income per share of common stock:
|
||||||
Continuing
operations
|
$
|
2.93
|
$
|
2.18
|
||
Discontinued
operations
|
–
|
0.02
|
||||
Basic
net income per share of common stock
|
$
|
2.93
|
$
|
2.20
|
||
Diluted
net income per share of common stock:
|
||||||
Continuing
operations
|
$
|
2.64
|
$
|
2.00
|
||
Discontinued
operations
|
–
|
0.02
|
||||
Diluted
net income per share of common stock
|
$
|
2.64
|
$
|
2.02
|
||
Average
common shares outstanding:
|
||||||
Basic
|
383
|
217
|
||||
Diluted
|
449
|
244
|
||||
Dividends
declared per share of common stock
|
$
|
0.4375
|
$
|
0.3125
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
(In
Millions)
|
||||||||
Cash
flow from operating activities:
|
||||||||
Net
income
|
$
|
1,186
|
$
|
493
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
depletion and amortization
|
418
|
116
|
||||||
Minority
interests in net income of consolidated subsidiaries
|
319
|
114
|
||||||
Noncash
compensation and benefits
|
37
|
26
|
||||||
Unrealized
losses on copper price protection program
|
–
|
38
|
||||||
Losses
on early extinguishment of debt
|
6
|
88
|
||||||
Deferred
income taxes
|
(48
|
)
|
(46
|
)
|
||||
Other,
net
|
38
|
42
|
||||||
(Increases)
decreases in working capital, excluding amounts acquired
from
|
||||||||
Phelps
Dodge:
|
||||||||
Accounts
receivable
|
(950
|
)
|
(398
|
)
|
||||
Inventories
|
(81
|
)
|
81
|
|||||
Prepaid
expenses and other
|
1
|
1
|
||||||
Accounts
payable and accrued liabilities
|
(527
|
)
|
(30
|
)
|
||||
Accrued
income taxes
|
216
|
144
|
||||||
Net
cash provided by operating activities
|
615
|
669
|
||||||
Cash
flow from investing activities:
|
||||||||
Phelps
Dodge capital expenditures
|
(388
|
)
|
(61
|
)
|
||||
PT
Freeport Indonesia capital expenditures
|
(115
|
)
|
(74
|
)
|
||||
Other
capital expenditures
|
(5
|
)
|
(7
|
)
|
||||
Acquisition
of Phelps Dodge, net of cash acquired
|
(1
|
)
|
(13,888
|
)
|
||||
Proceeds
from the sale of assets and other, net
|
22
|
–
|
||||||
Net
cash used in investing activities
|
(487
|
)
|
(14,030
|
)
|
||||
Cash
flow from financing activities:
|
||||||||
Proceeds
from term loans under bank credit facility
|
–
|
10,000
|
||||||
Repayments
of term loans under bank credit facility
|
–
|
(5,618
|
)
|
|||||
Net
proceeds from sales of senior notes
|
–
|
5,880
|
||||||
Net
proceeds from sale of common stock
|
–
|
2,816
|
||||||
Net
proceeds from sale of 6¾% Mandatory Convertible Preferred
Stock
|
–
|
2,803
|
||||||
Proceeds
from revolving credit facility and other debt
|
473
|
101
|
||||||
Repayments
of revolving credit facility and other debt
|
(118
|
)
|
(48
|
)
|
||||
Cash
dividends paid:
|
||||||||
Common
stock
|
(169
|
)
|
(63
|
)
|
||||
Preferred
stock
|
(64
|
)
|
(15
|
)
|
||||
Minority
interests
|
(49
|
)
|
(47
|
)
|
||||
Net
payments for exercised stock options
|
(8
|
)
|
(45
|
)
|
||||
Excess
tax benefit from exercised stock options
|
12
|
1
|
||||||
Bank
credit facilities fees and other, net
|
–
|
(185
|
)
|
|||||
Net
cash provided by financing activities
|
77
|
15,580
|
||||||
Net
increase in cash and cash equivalents
|
205
|
2,219
|
||||||
Cash
and cash equivalents at beginning of year
|
1,626
|
907
|
||||||
Cash
and cash equivalents at end of period
|
$
|
1,831
|
$
|
3,126
|
Convertible
Perpetual
|
Mandatory
Convertible
|
Accumulated
|
Common
Stock
|
|||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
Other
|
Held
in Treasury
|
||||||||||||||||||||||||||||||||
Number
|
Number
|
Number
|
Capital
in
|
Compre-
|
Number
|
|||||||||||||||||||||||||||||||
of
|
At
Par
|
of
|
At
Par
|
of
|
At
Par
|
Excess
of
|
Retained
|
hensive
|
of
|
At
|
Stockholders’
|
|||||||||||||||||||||||||
Shares
|
Value
|
Shares
|
Value
|
Shares
|
Value
|
Par
Value
|
Earnings
|
Income
|
Shares
|
Cost
|
Equity
|
|||||||||||||||||||||||||
(In
Millions)
|
||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2007
|
1
|
$
|
1,100
|
29
|
$
|
2,875
|
497
|
$
|
50
|
$
|
13,407
|
$
|
3,601
|
$
|
42
|
114
|
$
|
(2,841
|
)
|
$
|
18,234
|
|||||||||||||||
Exercised
stock options, issued
|
||||||||||||||||||||||||||||||||||||
restricted
stock and other
|
–
|
–
|
–
|
–
|
1
|
–
|
114
|
–
|
–
|
–
|
–
|
114
|
||||||||||||||||||||||||
Stock-based
compensation costs
|
–
|
–
|
–
|
–
|
–
|
–
|
25
|
–
|
–
|
–
|
–
|
25
|
||||||||||||||||||||||||
Tax
benefit for stock option
|
||||||||||||||||||||||||||||||||||||
exercises
|
–
|
–
|
–
|
–
|
–
|
–
|
6
|
–
|
–
|
–
|
–
|
6
|
||||||||||||||||||||||||
Tender
of shares for exercised
|
||||||||||||||||||||||||||||||||||||
stock
options and restricted
|
||||||||||||||||||||||||||||||||||||
stock
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
(27
|
)
|
(27
|
)
|
||||||||||||||||||||||
Dividends
on common stock
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(169
|
)
|
–
|
–
|
–
|
(169
|
)
|
||||||||||||||||||||||
Dividends
on preferred stock
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(64
|
)
|
–
|
–
|
–
|
(64
|
)
|
||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||||||
Net
income
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1,186
|
–
|
–
|
–
|
1,186
|
||||||||||||||||||||||||
Other
comprehensive income,
|
||||||||||||||||||||||||||||||||||||
net
of taxes:
|
||||||||||||||||||||||||||||||||||||
Defined
benefit plans:
|
||||||||||||||||||||||||||||||||||||
Amortization
of
|
||||||||||||||||||||||||||||||||||||
unrecognized
amounts
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
1
|
||||||||||||||||||||||||
Other
comprehensive income
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
1
|
||||||||||||||||||||||||
Total
comprehensive income
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1,187
|
||||||||||||||||||||||||
Balance
at March 31, 2008
|
1
|
$
|
1,100
|
29
|
$
|
2,875
|
498
|
$
|
50
|
$
|
13,552
|
$
|
4,554
|
$
|
43
|
115
|
$
|
(2,868
|
)
|
$
|
19,306
|
|||||||||||||||
1.
|
GENERAL
INFORMATION
|
2.
|
ACQUISITION
OF PHELPS DODGE
|
Purchase
|
|||||||||
Historical
|
Fair
Value
|
Price
|
|||||||
Balances
|
Adjustments
|
Allocation
|
|||||||
Cash
and cash equivalents
|
$
|
4.2
|
$
|
–
|
$
|
4.2
|
|||
Inventories,
including mill and leach stockpiles
|
0.9
|
2.8
|
3.7
|
||||||
Property,
plant and equipmenta
|
6.0
|
16.2
|
22.2
|
||||||
Other
assets
|
3.1
|
0.2
|
3.3
|
||||||
Allocation
to goodwill
|
–
|
6.2
|
6.2
|
b
|
|||||
Total
assets
|
14.2
|
25.4
|
39.6
|
||||||
Deferred
income taxes (current and long-term)c
|
(0.7
|
)
|
(6.3
|
)
|
(7.0
|
)
|
|||
Other
liabilities
|
(4.1
|
)
|
(1.5
|
)
|
(5.6
|
)
|
|||
Minority
interests
|
(1.2
|
)
|
–
|
(1.2
|
)
|
||||
Total
|
$
|
8.2
|
$
|
17.6
|
$
|
25.8
|
|||
a.
|
Includes
amounts for proven and probable reserves and values assigned to value
beyond proven and probable reserves
(VBPP).
|
b.
|
Includes
$160 million of goodwill associated with PDIC, which was sold in the
fourth quarter of 2007.
|
c.
|
Deferred
income taxes have been recognized based on the difference between the tax
basis and the fair values assigned to net
assets.
|
Historical
|
||||||||||||
Phelps
|
Pro
Forma
|
Pro
Forma
|
||||||||||
Three months ended
March 31, 2007
|
FCX
|
Dodgea
|
Adjustments
|
Consolidated
|
||||||||
Revenues
|
$
|
2,246
|
$
|
2,294
|
$
|
30
|
$
|
4,570
|
b
|
|||
Operating
income
|
$
|
1,172
|
$
|
793
|
$
|
(489
|
)
|
$
|
1,476
|
b,c
|
||
Income
from continuing operations before
|
||||||||||||
income
taxes and minority interests
|
$
|
1,061
|
$
|
837
|
$
|
(581
|
)
|
$
|
1,317
|
b,c,d,e
|
||
Net
income from continuing operations
|
||||||||||||
applicable
to common stock
|
$
|
472
|
$
|
493
|
$
|
(427
|
)
|
$
|
538
|
b,c,d,e
|
||
Diluted
net income per share of common
|
||||||||||||
stock
from continuing operations
|
$
|
2.00
|
N/A
|
N/A
|
$
|
1.35
|
b,c,d,e
|
|||||
Diluted
weighted-average shares of
|
||||||||||||
common
stock outstanding
|
244
|
N/A
|
N/A
|
446
|
f
|
|||||||
a.
|
Represents
the results of Phelps Dodge’s operations from January 1, 2007, through
March 19, 2007. Beginning March 20, 2007, the results of Phelps Dodge’s
operations are included in FCX’s consolidated financial
statements.
|
b.
|
Includes
charges to revenues for mark-to-market accounting adjustments on the
copper price protection program totaling $58 million ($36 million to net
income or $0.08 per share) in the first quarter of 2007. Also includes pro
forma credits for amortization of acquired intangible liabilities totaling
$30 million ($19 million to net income or $0.04 per
share).
|
c.
|
Includes
charges associated with the impacts of the increases in the carrying
values of acquired metal inventories (including mill and leach stockpiles)
and property, plant and equipment, and also includes the amortization of
intangible assets and liabilities resulting from the acquisition totaling
$755 million ($476 million to net income or $1.07 per
share).
|
d.
|
Excludes
net losses on early extinguishment of debt totaling $88 million ($69
million to net income or $0.15 per share) for financing transactions
related to the acquisition of Phelps
Dodge.
|
e.
|
Includes
interest expense from the debt issued in connection with the acquisition
of Phelps Dodge totaling $186 million ($145 million to net income or $0.33
per share). Also includes accretion on the fair value of environmental
liabilities resulting from the acquisition totaling $24 million ($19
million to net income or $0.04 per
share).
|
f.
|
Estimated
pro forma diluted weighted-average shares of common stock outstanding for
the three months ended March 31, 2007, follows (in
millions):
|
Average
number of basic shares of FCX common stock
|
|||
outstanding
prior to the acquisition of Phelps Dodge
|
197
|
||
Shares
of FCX common stock issued in the acquisition
|
137
|
||
Sale
of shares of FCX common stock
|
47
|
||
Assumed
conversion of Mandatory Convertible Preferred Stock
|
39
|
||
Assumed
conversion of other dilutive securities
|
26
|
||
Pro
forma weighted-average shares of FCX common stock
outstanding
|
446
|
||
3.
|
DISCONTINUED
OPERATIONS
|
Revenues
|
$
|
57
|
|
Operating
income
|
7
|
||
Provision
for income taxes
|
2
|
||
Income
from discontinued operations
|
4
|
||
4.
|
PENSION
AND POSTRETIREMENT BENEFITS
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2008
|
2007
|
||||||
Service
cost
|
$
|
9
|
$
|
2
|
|||
Interest
cost
|
27
|
6
|
|||||
Expected
return on plan assets
|
(32
|
)
|
(4
|
)
|
|||
Amortization
of prior service cost
|
2
|
1
|
|||||
Net
periodic benefit cost
|
$
|
6
|
$
|
5
|
|||
5.
|
EARNINGS
PER SHARE
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2008
|
2007
|
||||||
Income
from continuing operations
|
$
|
1,186
|
$
|
489
|
|||
Preferred
dividends
|
(64
|
)
|
(17
|
)
|
|||
Income
from continuing operations applicable to common stock
|
1,122
|
472
|
|||||
Plus
income impact of assumed conversion of:
|
|||||||
6¾%
Mandatory Convertible Preferred Stock
|
49
|
2
|
|||||
5½%
Convertible Perpetual Preferred Stock
|
15
|
15
|
|||||
Diluted
net income from continuing operations applicable to common
stock
|
1,186
|
489
|
|||||
Income
from discontinued operations
|
–
|
4
|
|||||
Diluted
net income applicable to common stock
|
$
|
1,186
|
$
|
493
|
|||
Weighted-average
shares of common stock outstanding:
|
383
|
217
|
|||||
Add
stock issuable upon conversion, exercise or vesting of:
|
|||||||
6¾%
Mandatory Convertible Preferred Stock
|
39
|
2
|
|||||
5½%
Convertible Perpetual Preferred Stock
|
23
|
23
|
|||||
Dilutive
stock options
|
2
|
1
|
|||||
Restricted
stock
|
2
|
1
|
|||||
Weighted-average
shares of common stock outstanding for purposes of
|
|||||||
calculating
diluted net income per share
|
449
|
244
|
|||||
Diluted
net income per share of common stock:
|
|||||||
Continuing
operations
|
$
|
2.64
|
$
|
2.00
|
|||
Discontinued
operations
|
–
|
0.02
|
|||||
Diluted
net income per share of common stock
|
$
|
2.64
|
$
|
2.02
|
|||
6.
|
INVENTORIES,
AND MILL AND LEACH STOCKPILES
|
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Mining
Operations:
|
|||||||
Raw
materials
|
$
|
32
|
$
|
1
|
|||
Work-in-process
|
77
|
71
|
|||||
Finished
goodsa
|
794
|
898
|
|||||
Atlantic
Copper:
|
|||||||
Raw
materials (concentrates)
|
139
|
164
|
|||||
Work-in-process
|
237
|
220
|
|||||
Finished
goods
|
17
|
6
|
|||||
Total
product inventories
|
1,296
|
1,360
|
|
||||
Total
materials and supplies, netb
|
891
|
818
|
|||||
Total
inventories
|
$
|
2,187
|
$
|
2,178
|
|||
a.
|
Primarily
includes concentrates and cathodes.
|
b.
|
Materials
and supplies inventory is net of obsolescence reserves totaling $17
million at March 31, 2008, and $16 million at December 31,
2007.
|
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Current:
|
|||||||
Mill
stockpiles
|
$
|
4
|
$
|
6
|
|||
Leach
stockpiles
|
769
|
701
|
|||||
Total
current mill and leach stockpiles
|
$
|
773
|
$
|
707
|
|||
Long-terma:
|
|||||||
Mill
stockpiles
|
$
|
279
|
$
|
248
|
|||
Leach
stockpiles
|
874
|
858
|
|||||
Total
long-term mill and leach stockpiles
|
$
|
1,153
|
$
|
1,106
|
|||
a.
|
Metals
in stockpiles not expected to be recovered within the next 12
months.
|
7.
|
INCOME
TAXES
|
8.
|
INTEREST
COSTS
|
9.
|
NEW
ACCOUNTING STANDARDS
|
10.
|
BUSINESS
SEGMENTS
|
(In
Millions)
|
North
America
|
South
America
|
Indonesia
|
|||||||||||||||||||||||||||||||||
Other
|
Total
|
Other
|
Total
|
Atlantic
|
Corporate,
|
|||||||||||||||||||||||||||||||
North
|
North
|
South
|
South
|
Copper
|
Other
&
|
|||||||||||||||||||||||||||||||
Rod
&
|
Molyb-
|
America
|
America
|
Cerro
|
America
|
America
|
Smelting
|
Elimi-
|
FCX
|
|||||||||||||||||||||||||||
First-Quarter
2008
|
Morenci
|
Refining
|
denum
|
Mining
|
Mining
|
Verde
|
Mining
|
Mining
|
Grasberg
|
&
Refining
|
nations
|
Total
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Unaffiliated
customers
|
$
|
50
|
$
|
1,680
|
$
|
719
|
$
|
823
|
$
|
3,272
|
$
|
462
|
$
|
503
|
$
|
965
|
$
|
887
|
a
|
$
|
665
|
$
|
(117
|
)
|
$
|
5,672
|
||||||||||
Intersegment
|
541
|
8
|
–
|
(548
|
)
|
1
|
253
|
375
|
628
|
165
|
–
|
(794
|
)
|
–
|
||||||||||||||||||||||
Production
and deliveryb
|
272
|
1,676
|
460
|
(270
|
)
|
2,138
|
162
|
270
|
432
|
399
|
651
|
(898
|
)
|
2,722
|
||||||||||||||||||||||
Depreciation,
depletion and amortizationb
|
81
|
2
|
39
|
105
|
227
|
43
|
87
|
130
|
45
|
9
|
7
|
418
|
||||||||||||||||||||||||
Exploration
and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
52
|
52
|
||||||||||||||||||||||||
Selling,
general and administrative expenses
|
–
|
–
|
6
|
4
|
10
|
–
|
–
|
–
|
37
|
8
|
29
|
84
|
||||||||||||||||||||||||
Operating
income (loss)b
|
238
|
10
|
214
|
436
|
898
|
510
|
521
|
1,031
|
571
|
(3
|
)
|
(101
|
)
|
2,396
|
||||||||||||||||||||||
Interest
expense, net
|
1
|
1
|
–
|
10
|
12
|
1
|
–
|
1
|
1
|
4
|
147
|
165
|
||||||||||||||||||||||||
Provision
for income taxes
|
–
|
–
|
–
|
–
|
–
|
173
|
160
|
333
|
239
|
–
|
157
|
729
|
||||||||||||||||||||||||
Goodwill
|
1,912
|
–
|
703
|
2,299
|
4,914
|
763
|
366
|
1,129
|
–
|
–
|
5
|
6,048
|
||||||||||||||||||||||||
Total
assets at March 31, 2008
|
6,932
|
604
|
4,179
|
12,746
|
24,461
|
5,464
|
4,833
|
10,297
|
3,932
|
994
|
2,144
|
41,828
|
||||||||||||||||||||||||
Capital
expenditures
|
77
|
3
|
12
|
83
|
175
|
17
|
46
|
63
|
115
|
5
|
150
|
508
|
||||||||||||||||||||||||
First-Quarter
2007
|
||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Unaffiliated
customers
|
–
|
206
|
52
|
61
|
319
|
14
|
126
|
140
|
1,332
|
a
|
454
|
1
|
2,246
|
|||||||||||||||||||||||
Intersegment
|
21
|
2
|
–
|
(23
|
)
|
–
|
97
|
25
|
122
|
377
|
–
|
(499
|
)
|
–
|
||||||||||||||||||||||
Production
and deliveryb
|
29
|
206
|
52
|
40
|
327
|
44
|
72
|
116
|
323
|
427
|
(290
|
)
|
903
|
|||||||||||||||||||||||
Depreciation,
depletion and amortizationb
|
5
|
–
|
3
|
6
|
14
|
9
|
19
|
28
|
59
|
10
|
5
|
116
|
||||||||||||||||||||||||
Exploration
and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
7
|
7
|
||||||||||||||||||||||||
Selling,
general and administrative expenses
|
–
|
–
|
–
|
1
|
1
|
–
|
–
|
–
|
44
|
4
|
(1
|
)
|
48
|
|||||||||||||||||||||||
Operating
income (loss)b
|
(13
|
)
|
2
|
(3
|
)
|
(9
|
)
|
(23
|
)
|
58
|
60
|
118
|
1,283
|
13
|
(219
|
)
|
1,172
|
|||||||||||||||||||
Interest
expense, net
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
4
|
7
|
41
|
52
|
||||||||||||||||||||||||
Provision
for income taxes
|
–
|
–
|
–
|
–
|
–
|
22
|
19
|
41
|
462
|
–
|
(45
|
)
|
458
|
|||||||||||||||||||||||
Total
assets at March 31, 2007
|
4,775
|
631
|
1,918
|
8,705
|
16,029
|
4,011
|
4,491
|
8,502
|
4,549
|
1,075
|
11,279
|
c
|
41,434
|
|||||||||||||||||||||||
Capital
expenditures
|
15
|
1
|
2
|
35
|
53
|
1
|
1
|
2
|
74
|
7
|
6
|
|
142
|
|||||||||||||||||||||||
a.
|
Includes
PT Freeport Indonesia’s sales to PT Smelting totaling $464 million in
first-quarter 2008 and $584 million in first-quarter
2007.
|
b.
|
The
following tables summarize the impact of purchase accounting fair value
adjustments on first-quarters 2008 and 2007 operating income (loss)
primarily associated with the impacts of the increases in the carrying
values of Phelps Dodge’s metals inventories (including mill and leach
stockpiles) and property, plant and
equipment:
|
First-Quarter
2008
|
||||||||||||||||||||||||||||||||||
Production
and delivery
|
$
|
(18
|
)
|
$
|
–
|
$
|
(14
|
)
|
$
|
(15
|
)
|
$
|
(47
|
)
|
$
|
(9
|
)
|
$
|
(16
|
)
|
$
|
(25
|
)
|
N/A
|
N/A
|
$
|
–
|
$
|
(72
|
)
|
||||
Depreciation,
depletion and amortization
|
(47
|
)
|
–
|
(34
|
)
|
(55
|
)
|
(136
|
)
|
(21
|
)
|
(49
|
)
|
(70
|
)
|
N/A
|
N/A
|
(1
|
)
|
(207
|
)
|
|||||||||||||
Reduction
of operating income
|
$
|
(65
|
)
|
$
|
–
|
$
|
(48
|
)
|
$
|
(70
|
)
|
$
|
(183
|
)
|
$
|
(30
|
)
|
$
|
(65
|
)
|
$
|
(95
|
)
|
N/A
|
N/A
|
$
|
(1
|
)
|
$
|
(279
|
)
|
|||
First-Quarter
2007
|
||||||||||||||||||||||||||||||||||
Production
and delivery
|
$
|
(16
|
)
|
$
|
–
|
$
|
(13
|
)
|
$
|
(19
|
)
|
$
|
(48
|
)
|
$
|
(20
|
)
|
$
|
(28
|
)
|
$
|
(48
|
)
|
N/A
|
N/A
|
$
|
–
|
$
|
(96
|
)
|
||||
Depreciation,
depletion and amortization
|
(3
|
)
|
–
|
(2
|
)
|
(1
|
)
|
(6
|
)
|
(6
|
)
|
(15
|
)
|
(21
|
)
|
N/A
|
N/A
|
(1
|
)
|
(28
|
)
|
|||||||||||||
Reduction
of operating income
|
$
|
(19
|
)
|
$
|
–
|
$
|
(15
|
)
|
$
|
(20
|
)
|
$
|
(54
|
)
|
$
|
(26
|
)
|
$
|
(43
|
)
|
$
|
(69
|
)
|
N/A
|
N/A
|
$
|
(1
|
)
|
$
|
(124
|
)
|
|||
c.
|
Includes
preliminary goodwill of $6.9 billion, which had not yet been allocated to
reporting units, and also includes assets of $1.1 billion associated
with discontinued operations (see Note
3).
|
First-Quarter
|
|||||||
2008
|
2007a
|
||||||
Purchase
accounting impacts:
|
|||||||
Depreciation,
depletion and amortization
|
$
|
207
|
$
|
28
|
|||
Production
and delivery costs
|
72
|
96
|
|||||
Reduction
of operating income
|
$
|
279
|
$
|
124
|
|||
Reduction
of income from continuing operations
|
$
|
184
|
b
|
$
|
79
|
a.
|
Represents
purchase accounting impacts for the 12-day period ended March 31,
2007.
|
b.
|
Includes
net purchase accounting fair value adjustments related to other
non-operating income and expenses of $15 million ($9 million to net
income).
|
First-Quarter
|
||||||
2008
|
2007
|
|||||
Financial Data (in
millions, except per share amounts)
|
||||||
Revenues
|
$
|
5,672
|
a
|
$
|
2,246
|
a,b
|
Operating
income
|
2,396
|
a,c
|
1,172
|
a,b,c
|
||
Income
from continuing operations applicable to common stockd
|
1,122
|
c,e
|
472
|
b,c,f
|
||
Net
income applicable to common stockd
|
1,122
|
c,e
|
476
|
b,c,f
|
||
Diluted
net income per share of common stockg:
|
||||||
Continuing
operations
|
$
|
2.64
|
$
|
2.00
|
||
Discontinued
operations
|
–
|
0.02
|
||||
Diluted
net income per share of common stockh
|
$
|
2.64
|
c,e
|
$
|
2.02
|
b,c,f
|
Diluted
average common shares outstandingg,h
|
449
|
244
|
||||
Operating
Data - Sales from Mines, Excluding Sales of Purchased
Metal
|
||||||
Copper
|
||||||
Consolidated
share (millions of recoverable pounds)
|
911
|
520
|
||||
Average
realized price per pound
|
$
|
3.69
|
$
|
3.00
|
b
|
|
Gold
|
||||||
Consolidated
share (thousands of recoverable ounces)
|
280
|
956
|
||||
Average
realized price per ounce
|
$
|
932.55
|
$
|
654.63
|
||
Molybdenum
|
||||||
Consolidated
share (millions of recoverable pounds)
|
20
|
2
|
||||
Average
realized price per pound
|
$
|
31.67
|