UNITED
STATES
|
||
SECURITIES
AND EXCHANGE COMMISSION
|
||
Washington,
D.C. 20549
|
||
FORM
10-Q
|
||
(Mark
One)
|
||
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the quarterly period ended June 30, 2007
|
||
OR
|
||
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the transition period from
|
To
|
|
Commission
File Number: 1-9916
|
||
Freeport-McMoRan
Copper & Gold Inc.
|
||
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
74-2480931
|
(State
or other jurisdiction of
|
(IRS
Employer Identification No.)
|
incorporation
or organization)
|
|
One
North Central Avenue
|
|
Phoenix,
AZ
|
85004-4414
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(602)
366-8100
|
|
(Registrant's
telephone number, including area code)
|
|
Page
|
|
3
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
31
|
|
32
|
|
88
|
|
88
|
|
89
|
|
89
|
|
90
|
|
90
|
|
91
|
|
91
|
|
92
|
|
E-1
|
|
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
(In
Millions)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
2,078
|
$
|
907
|
||||
Accounts
receivable
|
2,455
|
486
|
||||||
Inventories
|
2,387
|
724
|
||||||
Mill
and leach stockpiles
|
320
|
-
|
||||||
Prepaid
expenses, restricted cash and other
|
215
|
34
|
||||||
Total
current assets
|
7,455
|
2,151
|
||||||
Property,
plant, equipment and development costs, net
|
24,302
|
3,099
|
||||||
Other
assets
|
743
|
140
|
||||||
Trust
assets
|
612
|
-
|
||||||
Long-term
mill and leach stockpiles
|
530
|
-
|
||||||
Goodwill
|
6,992
|
-
|
||||||
Total
assets
|
$
|
40,634
|
$
|
5,390
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$
|
2,647
|
$
|
789
|
||||
Accrued
income taxes
|
629
|
165
|
||||||
Copper
price protection program
|
592
|
–
|
||||||
Current
portion of long-term debt and short-term borrowings
|
152
|
19
|
||||||
Total
current liabilities
|
4,020
|
973
|
||||||
Long-term
debt, less current portion:
|
||||||||
Senior
notes
|
6,951
|
620
|
||||||
Term
loan
|
2,450
|
-
|
||||||
Project
financing, equipment loans and other
|
236
|
41
|
||||||
Total
long-term debt, less current portion
|
9,637
|
661
|
||||||
Other
liabilities and deferred credits
|
1,230
|
298
|
||||||
Deferred
income taxes
|
6,856
|
800
|
||||||
Total
liabilities
|
21,743
|
2,732
|
||||||
Minority
interests
|
1,524
|
213
|
||||||
Stockholders’
equity:
|
||||||||
5½%
Convertible Perpetual Preferred Stock
|
1,100
|
1,100
|
||||||
6¾%
Mandatory Convertible Preferred Stock
|
2,875
|
-
|
||||||
Common
stock
|
50
|
31
|
||||||
Capital
in excess of par value
|
13,331
|
2,668
|
||||||
Retained
earnings
|
2,818
|
1,415
|
||||||
Accumulated
other comprehensive income (loss)
|
16
|
(20
|
)
|
|||||
Common
stock held in treasury
|
(2,823
|
)
|
(2,749
|
)
|
||||
Total
stockholders’ equity
|
17,367
|
2,445
|
||||||
Total
liabilities and stockholders’ equity
|
$
|
40,634
|
$
|
5,390
|
||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
June
30,
|
June
30,
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||
(In
Millions, Except Per Share Amounts)
|
||||||||||||
Revenues
|
$
|
5,807
|
$
|
1,426
|
$
|
8,110
|
$
|
2,512
|
||||
Cost
of sales:
|
||||||||||||
Production
and delivery
|
2,850
|
605
|
3,802
|
1,083
|
||||||||
Depreciation,
depletion and amortization
|
379
|
44
|
495
|
87
|
||||||||
Total
cost of sales
|
3,229
|
649
|
4,297
|
1,170
|
||||||||
Exploration
and research expenses
|
40
|
3
|
47
|
5
|
||||||||
Selling,
general and administrative expenses
|
139
|
35
|
188
|
66
|
||||||||
Total
costs and expenses
|
3,408
|
687
|
4,532
|
1,241
|
||||||||
Operating
income
|
2,399
|
739
|
3,578
|
1,271
|
||||||||
Interest
expense, net
|
(182
|
)
|
(21
|
)
|
(234
|
)
|
(44
|
)
|
||||
Losses
on early extinguishment and conversion of debt, net
|
(47
|
)
|
-
|
(135
|
)
|
(2
|
)
|
|||||
Gains
on sales of assets
|
38
|
9
|
38
|
9
|
||||||||
Other
income, net
|
43
|
6
|
66
|
11
|
||||||||
Equity
in affiliated companies’ net earnings
|
7
|
1
|
12
|
5
|
||||||||
Income
before income taxes and minority interests
|
2,258
|
734
|
3,325
|
1,250
|
||||||||
Provision
for income taxes
|
(777
|
)
|
(310
|
)
|
(1,237
|
)
|
(532
|
)
|
||||
Minority
interests in net income of consolidated subsidiaries
|
(313
|
)
|
(42
|
)
|
(427
|
)
|
(69
|
)
|
||||
Net
income
|
1,168
|
382
|
1,661
|
649
|
||||||||
Preferred
dividends
|
(64
|
)
|
(15
|
)
|
(81
|
)
|
(30
|
)
|
||||
Net
income applicable to common stock
|
$
|
1,104
|
$
|
367
|
$
|
1,580
|
$
|
619
|
||||
Net
income per share of common stock:
|
||||||||||||
Basic
|
$2.90
|
$1.95
|
$5.27
|
$3.29
|
||||||||
Diluted
|
$2.62
|
$1.74
|
$4.80
|
$2.97
|
||||||||
Average
common shares outstanding:
|
||||||||||||
Basic
|
381
|
188
|
300
|
188
|
||||||||
Diluted
|
446
|
222
|
346
|
222
|
||||||||
Dividends
paid per share of common stock
|
$0.3125
|
$1.0625
|
$0.625
|
$1.875
|
||||||||
Six
Months Ended
|
||||||||
June
30,
|
||||||||
2007
|
2006
|
|||||||
(In
Millions)
|
||||||||
Cash
flow from operating activities:
|
||||||||
Net
income
|
$
|
1,661
|
$
|
649
|
||||
Adjustments
to reconcile net income to net cash provided by
|
||||||||
operating
activities:
|
||||||||
Unrealized
losses on copper price protection program
|
168
|
-
|
||||||
Depreciation,
depletion and amortization
|
495
|
87
|
||||||
Minority
interests in net income of consolidated subsidiaries
|
427
|
69
|
||||||
Noncash
compensation and benefits
|
104
|
36
|
||||||
Losses
on early extinguishment and conversion of debt, net
|
135
|
2
|
||||||
Gains
on sales of assets
|
(38
|
)
|
(9
|
)
|
||||
Deferred
income taxes
|
(102
|
)
|
63
|
|||||
Elimination
(recognition) of profit on PT Freeport Indonesia sales
|
||||||||
to
PT Smelting
|
36
|
(13
|
)
|
|||||
Increase
in long-term mill and leach stockpiles
|
(101
|
)
|
-
|
|||||
Other
|
46
|
11
|
||||||
(Increases)
decreases in working capital, excluding amounts
|
||||||||
acquired
from Phelps Dodge:
|
||||||||
Accounts
receivable
|
(557
|
)
|
(2
|
)
|
||||
Inventories
|
298
|
(218
|
)
|
|||||
Prepaid
expenses, restricted cash and other
|
16
|
(3
|
)
|
|||||
Accounts
payable and accrued liabilities
|
182
|
(70
|
)
|
|||||
Accrued
income taxes
|
(20
|
)
|
(226
|
)
|
||||
Increase
in working capital
|
(81
|
)
|
(519
|
)
|
||||
Net
cash provided by operating activities
|
2,750
|
376
|
||||||
Cash
flow from investing activities:
|
||||||||
Acquisition
of Phelps Dodge, net of cash acquired
|
(13,906
|
)
|
-
|
|||||
Phelps
Dodge capital expenditures
|
(476
|
)
|
-
|
|||||
PT
Freeport Indonesia capital expenditures
|
(175
|
)
|
(104
|
)
|
||||
Other
capital expenditures
|
(21
|
)
|
(6
|
)
|
||||
Sale
of assets and other
|
90
|
1
|
||||||
Net
cash used in investing activities
|
(14,488
|
)
|
(109
|
)
|
||||
Cash
flow from financing activities:
|
||||||||
Proceeds
from term loans under bank credit facility
|
10,000
|
-
|
||||||
Repayments
of term loans under bank credit facility
|
(7,550
|
)
|
-
|
|||||
Net
proceeds from sales of senior notes
|
5,880
|
-
|
||||||
Net
proceeds from sale of 6¾% Mandatory Convertible Preferred
Stock
|
2,803
|
-
|
||||||
Net
proceeds from sale of common stock
|
2,816
|
-
|
||||||
Proceeds
from other debt
|
227
|
53
|
||||||
Repayments
of other debt
|
(481
|
)
|
(223
|
)
|
||||
Purchases
of FCX common shares
|
-
|
(100
|
)
|
|||||
Cash
dividends paid:
|
||||||||
Common
stock
|
(182
|
)
|
(352
|
)
|
||||
Preferred
stock
|
(30
|
)
|
(30
|
)
|
||||
Minority
interests
|
(314
|
)
|
(57
|
)
|
||||
Net
(payments for) proceeds from exercised stock options
|
(24
|
)
|
14
|
|||||
Excess
tax benefit from exercised stock options
|
7
|
22
|
||||||
Bank
credit facilities fees and other
|
(243
|
)
|
-
|
|||||
Net
cash provided by (used in) financing activities
|
12,909
|
(673
|
)
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
1,171
|
(406
|
)
|
|||||
Cash
and cash equivalents at beginning of year
|
907
|
764
|
||||||
Cash
and cash equivalents at end of period
|
$
|
2,078
|
$
|
358
|
||||
Mandatory
|
Accumulated
|
Common
|
||||||||||||||||||||||||||||||||||
Convertible
Perpetual
|
Convertible
|
Other
|
Stock
Held
|
|||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
Compre-
|
in
Treasury
|
||||||||||||||||||||||||||||||||
Number
|
Number
|
Number
|
Capital
in
|
hensive
|
Number
|
|||||||||||||||||||||||||||||||
of
|
At
Par
|
of
|
At
Par
|
of
|
At
Par
|
Excess
of
|
Retained
|
Income
|
of
|
At
|
Stockholders’
|
|||||||||||||||||||||||||
Shares
|
Value
|
Shares
|
Value
|
Shares
|
Value
|
Par
Value
|
Earnings
|
(Loss)
|
Shares
|
Cost
|
Equity
|
|||||||||||||||||||||||||
(In
Millions)
|
||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2006
|
1
|
$
|
1,100
|
-
|
$
|
-
|
310
|
$
|
31
|
$
|
2,668
|
$
|
1,415
|
$
|
(20
|
)
|
113
|
$
|
(2,749
|
)
|
$
|
2,445
|
||||||||||||||
Sale
of 6¾% mandatory
|
||||||||||||||||||||||||||||||||||||
convertible
preferred stock
|
-
|
-
|
29
|
2,875
|
-
|
-
|
(72
|
)
|
-
|
-
|
-
|
-
|
2,803
|
|||||||||||||||||||||||
Common
stock issued to
|
||||||||||||||||||||||||||||||||||||
acquire
Phelps Dodge
|
-
|
-
|
-
|
-
|
137
|
14
|
7,767
|
-
|
-
|
-
|
-
|
7,781
|
||||||||||||||||||||||||
Sale
of common stock
|
-
|
-
|
-
|
-
|
47
|
5
|
2,811
|
-
|
-
|
-
|
-
|
2,816
|
||||||||||||||||||||||||
Conversions
of 7%
|
||||||||||||||||||||||||||||||||||||
convertible
senior notes
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
6
|
||||||||||||||||||||||||
Exercised
stock options, issued
|
||||||||||||||||||||||||||||||||||||
restricted
stock and other
|
-
|
-
|
-
|
-
|
2
|
-
|
74
|
-
|
-
|
-
|
-
|
74
|
||||||||||||||||||||||||
Stock-based
compensation costs
|
-
|
-
|
-
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
-
|
73
|
||||||||||||||||||||||||
Tax
benefit for stock option exercises
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
-
|
4
|
||||||||||||||||||||||||
Tender
of shares for exercised stock
|
||||||||||||||||||||||||||||||||||||
options
and restricted stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
(74
|
)
|
(74
|
)
|
||||||||||||||||||||||
Adjustment
to initially apply FIN 48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
||||||||||||||||||||||||
Dividends
on common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(181
|
)
|
-
|
-
|
-
|
(181
|
)
|
||||||||||||||||||||||
Dividends
on preferred stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(81
|
)
|
-
|
-
|
-
|
(81
|
)
|
||||||||||||||||||||||
Comprehensive
income (loss):
|
||||||||||||||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,661
|
-
|
-
|
-
|
1,661
|
||||||||||||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||||||||||||||||||
(loss),
net of taxes:
|
||||||||||||||||||||||||||||||||||||
Investment
adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
-
|
-
|
26
|
||||||||||||||||||||||||
Translation
adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
6
|
||||||||||||||||||||||||
Change
in unrealized
|
||||||||||||||||||||||||||||||||||||
derivatives
fair value
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2
|
)
|
-
|
-
|
(2
|
)
|
||||||||||||||||||||||
Reclass
to earnings
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
3
|
||||||||||||||||||||||||
Amortization
of unrecognized
|
||||||||||||||||||||||||||||||||||||
amounts
(SFAS 158)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
3
|
||||||||||||||||||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36
|
-
|
-
|
36
|
||||||||||||||||||||||||
Total
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,697
|
||||||||||||||||||||||||
Balance
at June 30, 2007
|
1
|
$
|
1,100
|
29
|
$
|
2,875
|
496
|
$
|
50
|
$
|
13,331
|
$
|
2,818
|
$
|
16
|
114
|
$
|
(2,823
|
)
|
$
|
17,367
|
|||||||||||||||
1.
|
GENERAL
INFORMATION
|
2.
|
ACQUISITION
OF PHELPS DODGE
|
Phelps
Dodge common stock outstanding
|
|||
and
issuable at March 19, 2007
|
204.3
|
||
Exchange
offer ratio of FCX common stock for each
|
|||
Phelps
Dodge common share
|
0.67
|
||
Shares
of FCX common stock issued
|
136.9
|
||
Cash
consideration of $88.00 for each Phelps Dodge common share
|
$
|
17,979
|
a
|
Fair
value of FCX common stock issued
|
7,781
|
b
|
|
Transaction
and change of control costs and related employee benefits
|
136
|
||
Release
of FCX deferred tax asset valuation allowances
|
(90
|
)c
|
|
Total
purchase price
|
$
|
25,806
|
a.
|
Cash
consideration includes cash paid in lieu of any fractional shares
of FCX
stock.
|
b.
|
Measurement
of the common stock component of the purchase price based on a weighted
average closing price of FCX’s common stock of $56.85 for the two days
prior to through two days after the public announcement of the merger
on
November 19, 2006.
|
c.
|
During
second-quarter 2007, FCX determined that, as a result of the acquisition
of Phelps Dodge, it will be able to realize certain U.S. tax credits
for
which it had previously not recognized any benefit. Recognition of
these
tax credits resulted in a $90 million reduction to the purchase
price.
|
Preliminary
|
|||||||||
Purchase
|
|||||||||
Historical
|
Fair
Value
|
Price
|
|||||||
Balances
|
Adjustments
|
Allocation
|
|||||||
Cash
and cash equivalents
|
$
|
4.2
|
$
|
–
|
$
|
4.2
|
|||
Metal
inventories and mill and leach stockpilesa
|
0.7
|
1.7
|
2.4
|
||||||
Property,
plant, equipment and development costsb
|
6.0
|
15.0
|
21.0
|
||||||
Other
assets
|
3.3
|
(0.4
|
)
|
2.9
|
|||||
Allocation
to goodwillc
|
–
|
7.0
|
7.0
|
||||||
Total
assets
|
14.2
|
23.3
|
37.5
|
||||||
Deferred
income taxes (current and long-term)d
|
(0.7
|
)
|
(5.5
|
)
|
(6.2
|
)
|
|||
Other
liabilities
|
(4.1
|
)
|
(0.2
|
)
|
(4.3
|
)
|
|||
Minority
interests
|
(1.2
|
)
|
–
|
(1.2
|
)
|
||||
Total
|
$
|
8.2
|
$
|
17.6
|
$
|
25.8
|
a.
|
Inventories
and stockpiles were valued using estimated discounted cash flows
based on
estimated selling prices less selling and completion costs and a
reasonable profit allowance. Application of fair value principles
to metal
inventories and stockpiles resulted in a significantly higher value
being
applied to inventory compared with the historical cost recorded by
Phelps
Dodge. Consequently, when inventory on hand as of the date of acquisition
is subsequently sold, FCX will recognize incremental noncash costs
and
realize a significantly smaller profit margin with respect to this
inventory.
|
b.
|
Includes
amounts based on estimated discounted cash flows from future production
of
proven and probable reserves and for values of properties other than
proven and probable reserves (VBPP). Carrying amounts assigned to
proven
and probable reserves are depleted using the unit of production method
over the estimated lives of the reserves. Carrying amounts assigned
to
VBPP are not charged to income until the VBPP becomes associated
with
proven and probable reserves and are being produced or are determined
to
be impaired.
|
|
The
concept of VBPP is described in Emerging Issue Task Force (EITF)
Issue
No. 04-3, “Mining Assets: Impairment and Business Combinations,” and
has been interpreted differently by different mining companies. FCX’s
preliminary adjustment to property, plant, equipment and development
costs
includes VBPP attributable to mineralized material that FCX believes
could
be brought into production with the establishment or modification
of
required permits and should market conditions and technical
|
c.
|
During
the second quarter of 2007 adjustments to the preliminary fair values
assigned to assets acquired and liabilities assumed from Phelps Dodge
and
adjustments to the purchase price resulted in a $0.4 billion reduction
in
goodwill. Additional adjustments, which could be significant, are
expected
in future periods until FCX finalizes its valuation of the assets
acquired
and liabilities assumed. None of the $7.0 billion allocation to goodwill
is deductible for tax purposes.
|
d.
|
Deferred
income taxes have been recognized based on the estimated fair value
adjustments to net assets.
|
·
|
The
combined company’s increased scale of operations, management depth and
strengthened cash flow provide an improved platform to capitalize
on
growth opportunities in the global
market.
|
·
|
The
combined company is well positioned to benefit from the positive
copper
market at a time when there is a scarcity of large-scale copper
development projects combined with strong global demand for
copper.
|
·
|
The
combined company has long-lived, geographically diverse reserves,
totaling
approximately 77 billion pounds of copper, 38 million ounces of gold
and 2
billion pounds of molybdenum, net of minority interests as of December
31,
2006. Additionally, the combined company has rights to significant
mineralized material that could add to
reserves.
|
·
|
The
combined company has exploration rights with significant potential
in
copper regions around the world, including Phelps Dodge’s opportunities at
its Tenke Fungurume concessions in the
DRC.
|
Historical
|
||||||||||||
FCX
|
Phelps
Dodgea
|
Purchase
Adjustments
|
Pro
forma
Consolidated
|
|||||||||
Three
Months Ended June 30, 2007
|
||||||||||||
Revenues
|
$
|
5,807
|
N/A
|
$
|
–
|
$
|
5,807
|
b
|
||||
Operating
income
|
$
|
2,399
|
N/A
|
$
|
(28
|
)
|
$
|
2,371
|
b,c
|
|||
Income
before income taxes and minority
|
||||||||||||
interests
|
$
|
2,258
|
N/A
|
$
|
(28
|
)
|
$
|
2,230
|
b,c,e
|
|||
Net
income applicable to common stock
|
$
|
1,104
|
N/A
|
$
|
(18
|
)
|
$
|
1,086
|
b,c,e
|
|||
Diluted
net income per share of common stock
|
$
|
2.62
|
N/A
|
N/A
|
$
|
2.57
|
b,c,e
|
|||||
Diluted
weighted average shares outstanding
|
446
|
N/A
|
N/A
|
447
|
g
|
|||||||
Six
Months Ended June 30, 2007
|
||||||||||||
Revenues
|
$
|
8,110
|
$
|
2,537
|
$
|
–
|
$
|
10,647
|
b
|
|||
Operating
income
|
$
|
3,578
|
$
|
817
|
$
|
(445
|
)
|
$
|
3,950
|
b,c
|
||
Income
before income taxes and minority
|
||||||||||||
interests
|
$
|
3,325
|
$
|
861
|
$
|
(512
|
)
|
$
|
3,674
|
b,c,d,e
|
||
Net
income applicable to common stock
|
$
|
1,580
|
$
|
508
|
$
|
(384
|
)
|
$
|
1,704
|
b,c,d,e
|
||
Diluted
net income per share of common stock
|
$
|
4.80
|
N/A
|
N/A
|
$
|
4.10
|
b,c,d,e
|
|||||
Diluted
weighted average shares outstanding
|
346
|
N/A
|
N/A
|
446
|
g
|
|||||||
Three
Months Ended June 30, 2006
|
||||||||||||
Revenues
|
$
|
1,426
|
$
|
2,992
|
$
|
–
|
$
|
4,418
|
b
|
|||
Operating
income
|
$
|
739
|
$
|
963
|
$
|
(456
|
)
|
$
|
1,246
|
b,c
|
||
Income
from continuing operations before income taxes and minority
interests
|
$
|
734
|
$
|
986
|
$
|
(665
|
)
|
$
|
1,055
|
b,c,e
|
||
Income
from continuing operations applicable to common stock
|
$
|
367
|
$
|
471
|
$
|
(524
|
)
|
$
|
314
|
b,c,e
|
||
Diluted
income per share of common stock from continuing
operations
|
$
|
1.74
|
$
|
2.32
|
N/A
|
$
|
0.82
|
b,c,e
|
||||
Diluted
weighted average shares outstanding
|
222
|
204
|
N/A
|
406
|
g
|
|||||||
Six
Months Ended June 30, 2006
|
||||||||||||
Revenues
|
$
|
2,512
|
f
|
$
|
5,217
|
$
|
–
|
$
|
7,729
|
b
|
||
Operating
income
|
$
|
1,271
|
f
|
$
|
1,538
|
$
|
(1,155
|
)
|
$
|
1,654
|
b,c
|
|
Income
from continuing operations before income taxes and minority
interests
|
$
|
1,250
|
f
|
$
|
1,590
|
$
|
(1,572
|
)
|
$
|
1,268
|
b,c,e
|
|
Income
from continuing operations applicable to common stock
|
$
|
619
|
f
|
$
|
822
|
$
|
(1,200
|
)
|
$
|
241
|
b,c,e
|
|
Diluted
income per share of common stock from continuing
operations
|
$
|
2.97
|
$
|
4.04
|
N/A
|
$
|
0.64
|
b,c,e
|
||||
Diluted
weighted average shares outstanding
|
222
|
203
|
N/A
|
374
|
g
|
a.
|
For
the six months ended June 30, 2007, represents the results of Phelps
Dodge’s operations from January 1, 2007, through March 19, 2007. Beginning
March 20, 2007, the results of Phelps Dodge’s operations are included in
FCX’s consolidated financial
information.
|
b.
|
Includes
charges to revenues for mark-to-market accounting adjustments on
Phelps
Dodge’s copper price protection programs totaling $130 million ($80
million to net income or $0.18 per share) for the three months ended
June
30, 2007, $188 million ($116 million to net income or $0.26 per share)
for
the six months ended June 30, 2007, $677 million ($515 million to
net
income or $1.27 per share) for the three months ended June 30, 2006,
and
$1.1 billion ($813 million to net income or $2.17 per share) for
the six
months ended June 30, 2006.
|
c.
|
Includes
charges related to the impact of the increases in the carrying values
of
Phelps Dodge’s metal inventories (including mill and leach stockpiles) and
property, plant and equipment totaling $483 million ($304 million
to net
income or $0.68 per share) for the three months ended June 30, 2007,
$1.1
billion ($719 million to net income or $1.61 per share) for the six
months
ended June 30, 2007, $461 million ($290 million to net income or
$0.71 per
share) for the three months ended June 30, 2006, and $1.2 billion
($733
million to net income or $1.96 per share) for the six months ended
June
30, 2006.
|
d.
|
Excludes
net losses on early extinguishment of debt totaling $88 million ($75
million to net income or $0.17 per share) for financing transactions
related to the acquisition of Phelps
Dodge.
|
e.
|
Includes
net interest expense associated with debt issued in connection with
the
acquisition of Phelps Dodge totaling $155 million ($132 million to
net
income or $0.29 per share) for the three months ended June 30, 2007,
$344
million ($292 million to net income or $0.65 per share) for the six
months
ended June 30, 2007, $209 million ($178 million to net income or
$0.44 per
share) for the three months ended June 30, 2006, and $418 million
($356
million to net income or $0.95 per share) for the six months ended
June
30, 2006.
|
f.
|
Includes
a charge to revenues for the redemption of FCX’s Gold-Denominated
Preferred Stock, Series II totaling $69 million ($37 million to net
income
or $0.10 per share).
|
g.
|
Estimated
pro forma diluted weighted average shares outstanding for the three
and
six-month periods ended June 30, 2007 and 2006, follow (in
millions):
|
Three
Months Ended
|
Six
Months Ended
|
||||||||
June
30,
|
June
30,
|
||||||||
2007
|
2006
|
2007
|
2006
|
||||||
Average
number of basic shares of FCX common stock outstanding prior to the
acquisition of Phelps Dodge
|
198
|
188
|
198
|
188
|
|||||
Shares
of FCX common stock issued in the acquisition
|
137
|
137
|
137
|
137
|
|||||
Sale
of FCX sharesa
|
47
|
47
|
47
|
47
|
|||||
Mandatory
Convertible Preferred Stocka
|
39
|
–
|
b
|
39
|
–
|
b
|
|||
Other
dilutive securities
|
26
|
34
|
25
|
2
|
|||||
Pro
forma average number of common shares outstanding
|
447
|
406
|
446
|
374
|
a.
|
Refer
to Notes 8 and 11 for additional
information.
|
b.
|
Not
dilutive for the three and six-month periods ended June 30,
2006.
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
4.
|
PENSION
AND POSTRETIREMENT
BENEFITS
|
Phelps
|
|||||||||||||||||||||
FCX
|
PT
Freeport Indonesia
|
Atlantic
Copper
|
Dodge
|
||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
|||||||||||||||
Service
cost
|
$
|
–
|
$
|
–
|
$
|
1
|
$
|
1
|
$
|
–
|
$
|
–
|
$
|
7
|
|||||||
Interest
cost
|
1
|
1
|
2
|
1
|
1
|
1
|
22
|
||||||||||||||
Expected
return on plan assets
|
–
|
–
|
(1
|
)
|
(1
|
)
|
–
|
–
|
(31
|
)
|
|||||||||||
Amortization
of prior service cost
|
1
|
1
|
–
|
1
|
–
|
–
|
–
|
||||||||||||||
Amortization
of net actuarial loss
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
||||||||||||||
Net
periodic benefit cost
|
$
|
2
|
$
|
2
|
$
|
2
|
$
|
2
|
$
|
2
|
$
|
1
|
$
|
(2
|
)
|
Phelps
|
|||||||||||||||||||||
FCX
|
PT
Freeport Indonesia
|
Atlantic
Copper
|
Dodge
|
||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
|||||||||||||||
Service
cost
|
$
|
1
|
$
|
–
|
$
|
3
|
$
|
2
|
$
|
–
|
$
|
–
|
$
|
7
|
|||||||
Interest
cost
|
1
|
1
|
3
|
2
|
2
|
2
|
25
|
||||||||||||||
Expected
return on plan assets
|
–
|
–
|
(2
|
)
|
(1
|
)
|
–
|
–
|
(34
|
)
|
|||||||||||
Amortization
of prior service cost
|
2
|
2
|
–
|
1
|
–
|
–
|
–
|
||||||||||||||
Amortization
of net actuarial loss
|
–
|
–
|
–
|
–
|
1
|
1
|
–
|
||||||||||||||
Net
periodic benefit cost
|
$
|
4
|
$
|
3
|
$
|
4
|
$
|
4
|
$
|
3
|
$
|
3
|
$
|
(2
|
)
|
5.
|
EARNINGS
PER SHARE
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Net
income before preferred dividends
|
$
|
1,168
|
$
|
382
|
$
|
1,661
|
$
|
649
|
|||||
Preferred
dividends
|
(64
|
)
|
(15
|
)
|
(81
|
)
|
(30
|
)
|
|||||
Net
income applicable to common stock
|
1,104
|
367
|
1,580
|
619
|
|||||||||
Plus
income impact of assumed conversion of:
|
|||||||||||||
5½%
Convertible Perpetual Preferred Stock
|
15
|
15
|
30
|
30
|
|||||||||
6¾%
Mandatory Convertible Preferred Stock
|
49
|
–
|
51
|
–
|
|||||||||
7%
Convertible Senior Notes
|
–
|
5
|
–
|
10
|
|||||||||
Diluted
net income applicable to common stock
|
$
|
1,168
|
$
|
387
|
$
|
1,661
|
$
|
659
|
|||||
Weighted
average common shares outstanding
|
381
|
188
|
300
|
188
|
|||||||||
Add
shares issuable upon conversion, exercise or vesting of:
|
|||||||||||||
5½%
Convertible Perpetual Preferred Stock
|
23
|
22
|
23
|
22
|
|||||||||
6¾%
Mandatory Convertible Preferred Stock
|
39
|
–
|
21
|
–
|
|||||||||
7%
Convertible Senior Notes
|
–
|
10
|
–
|
10
|
|||||||||
Dilutive
stock options
|
2
|
1
|
1
|
1
|
|||||||||
Restricted
stock
|
1
|
1
|
1
|
1
|
|||||||||
Weighted
average common shares outstanding for purposes
|
|||||||||||||
of
calculating diluted net income per share
|
446
|
222
|
346
|
222
|
|||||||||
Diluted
net income per share of common stock
|
$
|
2.62
|
$
|
1.74
|
$
|
4.80
|
$
|
2.97
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Weighted
average outstanding options
|
169
|
1,006
|
568
|
842
|
|||||||||
Weighted
average exercise price
|
$
|
78.92
|
$
|
63.77
|
$
|
67.71
|
$
|
63.77
|
6.
|
INVENTORIES
|
June
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Mining
Operations:
|
|||||||
Raw
materials
|
$
|
1
|
$
|
–
|
|||
Work-in-process
|
117
|
11
|
|||||
Finished
goodsa
|
970
|
4
|
|||||
Mill
and leach stockpiles
|
850
|
–
|
|||||
Atlantic
Copper:
|
|
|
|||||
Concentrates
– First in, first out (FIFO)
|
|
|
81
|
|
|
189
|
|
Work-in-process
– FIFO
|
254
|
|
|
168
|
|||
Finished
goods – FIFO
|
10
|
12
|
|||||
PDIC:
|
|||||||
Raw
materials
|
148
|
–
|
|||||
Work-in-process
|
13
|
–
|
|||||
Finished
goods
|
81
|
–
|
|||||
Total
product inventories
|
|
|
2,525
|
|
|
384
|
|
Total
materials and supplies, netb
|
|
|
712
|
|
340
|
||
Total
inventories
|
|
$
|
3,237
|
$
|
724
|
||
|
|
|
|
|
|
|
a.
|
Finished
goods inventory associated with mining operations primarily includes
concentrates and cathodes.
|
b.
|
Materials
and supplies inventories are net of obsolescence reserves totaling
$17
million at June 30, 2007, and $16 million at December 31,
2006.
|
7.
|
TRUST
ASSETS
|
Global
reclamation and remediation
|
$
|
428
|
|
Financial
assurance
|
99
|
a
|
|
Non-qualified
retirement benefits
|
53
|
||
Change
of control
|
32
|
||
Total
trust assets
|
$
|
612
|
a.
|
Represents
legally restricted funds for the use of asset retirement obligation
activities at Chino, Tyrone and Cobre (refer to Note 13 for further
discussion of financial assurance requirements for these
operations).
|
8.
|
DEBT
AND FINANCING TRANSACTIONS
|
December
31,
|
Borrowings/
|
June
30,
|
||||||||||
2006
|
Additions
|
Repayments
|
2007
|
|||||||||
$11.5
billion senior credit facility:
|
||||||||||||
Senior
term loan due 2012
|
$
|
–
|
$
|
2.5
|
a
|
$
|
(2.5
|
)
|
$
|
–
|
||
Senior
term loan due 2014
|
–
|
7.5
|
a
|
(5.0
|
)
|
2.5
|
||||||
$1.5
billion revolving credit facilities
|
–
|
–
|
–
|
–
|
||||||||
Senior
Notes:
|
||||||||||||
10⅛%
Notes due 2010
|
0.3
|
–
|
(0.3
|
)
|
–
|
|||||||
6⅞%
Notes due 2014
|
0.3
|
–
|
–
|
0.3
|
||||||||
8¼%
Notes due 2015
|
–
|
1.5
|
a
|
–
|
1.5
|
|||||||
8⅜%
Notes due 2017
|
–
|
3.5
|
a
|
–
|
3.5
|
|||||||
Senior floating rate notes due 2015
|
–
|
1.0
|
a
|
–
|
1.0
|
|||||||
Phelps
Dodge Senior Notes
|
–
|
0.7
|
(0.1
|
)
|
0.6
|
|||||||
Other
|
0.1
|
0.3
|
–
|
0.4
|
||||||||
$
|
0.7
|
$
|
17.0
|
$
|
(7.9
|
)
|
$
|
9.8
|
||||
a.
|
Represents
borrowings used to finance the acquisition of Phelps
Dodge.
|
9.
|
INCOME
TAXES
|
Unrecognized
|
|||||||||
Three
Months Ended March 31, 2007
|
Tax
Benefit
|
Interest
|
Penalties
|
||||||
Balance
at beginning of period
|
$
|
41
|
$
|
11
|
$
|
–
|
|||
Additions:
|
|||||||||
Acquisition
of Phelps Dodge
|
220
|
6
|
2
|
||||||
Prior
year tax positions
|
1
|
1
|
–
|
||||||
Balance,
March 31, 2007
|
$
|
262
|
$
|
18
|
$
|
2
|
Jurisdiction
|
Years
Under Examination
|
Additional
Open Years
|
U.S.
Federal
|
1997-2005
|
2006
|
Indonesia
|
–
|
2002-2006
|
Peru
|
2003
|
1999-2002,
2004-2006
|
Chile
|
–
|
2003-2006
|
Arizona
|
–
|
2002-2006
|
New
Mexico
|
–
|
2003-2006
|
10.
|
INTEREST
EXPENSE, NET
|
11.
|
STOCKHOLDERS’
EQUITY AND STOCK AWARD
PLANS
|