Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Commission
File Number: 1-9819
|
Virginia
|
52-1549373
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
4991
Lake Brook Drive, Suite 100, Glen Allen, Virginia
|
23060-9245
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(804)
217-5800
(Registrant’s
telephone number, including area code)
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
þ
|
Non-accelerated
filer
|
o (Do
not check if a smaller reporting company)
|
Smaller reporting
company
|
o
|
Page
|
|||
PART
I.
|
FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
||
Consolidated
Balance Sheets as of June 30, 2010 (unaudited) and December 31,
2009
|
1
|
||
Consolidated
Statements of Income for the three and six months ended June 30,
2010
and
June 30, 2009 (unaudited)
|
2
|
||
Consolidated
Statements of Comprehensive Income for the three and six months ended June
30, 2010 and June 30, 2009 (unaudited)
|
3
|
||
Consolidated
Statements of Shareholders’ Equity for the six months ended
June
30, 2010 (unaudited)
|
4
|
||
Consolidated
Statements of Cash Flows for the six months ended June 30, 2010 and June
30, 2009 (unaudited)
|
5
|
||
Condensed
Notes to Unaudited Consolidated Financial Statements
|
6
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
28
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
49
|
|
Item
4.
|
Controls
and Procedures
|
56
|
|
PART
II.
|
OTHER
INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
57
|
|
Item
1A.
|
Risk
Factors
|
58
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
58
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
58
|
|
Item
4.
|
(Removed
and Reserved)
|
58
|
|
Item
5.
|
Other
Information
|
58
|
|
Item
6.
|
Exhibits
|
60
|
|
SIGNATURES
|
61
|
|
PART
I. FINANCIAL INFORMATION
|
Item
1.
|
Financial
Statements
|
June
30, 2010
|
December
31, 2009
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Agency
MBS (including pledged of $519,511 and
$575,386, respectively)
|
$ | 568,966 | $ | 594,120 | ||||
Non-Agency
securities (including pledged of $168,660 and $82,770,
respectively)
|
179,996 | 109,110 | ||||||
Securitized
mortgage loans, net
|
192,666 | 212,471 | ||||||
Other
investments, net
|
1,597 | 2,280 | ||||||
943,225 | 917,981 | |||||||
Cash
and cash equivalents
|
30,279 | 30,173 | ||||||
Derivative
assets
|
– | 1,008 | ||||||
Accrued
interest receivable
|
5,043 | 4,583 | ||||||
Other
assets, net
|
4,891 | 4,317 | ||||||
Total
assets
|
$ | 983,438 | $ | 958,062 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Repurchase
agreements
|
$ | 590,925 | $ | 638,329 | ||||
Non-recourse
collateralized financing
|
191,929 | 143,081 | ||||||
Derivative
liabilities
|
2,835 | – | ||||||
Accrued
interest payable
|
1,145 | 1,208 | ||||||
Other
liabilities
|
5,773 | 6,691 | ||||||
792,607 | 789,309 | |||||||
Commitments
and Contingencies (Note 13)
|
||||||||
Shareholders’
equity:
|
||||||||
Preferred
stock, par value $.01 per share, 50,000,000 shares
|
||||||||
authorized;
9.5% Cumulative Convertible Series D, 4,221,539 shares
|
||||||||
issued
and outstanding ($43,218 aggregate liquidation preference)
|
41,749 | 41,749 | ||||||
Common
stock, par value $.01 per share, 100,000,000 shares
authorized;
15,168,742 and 13,931,512 shares issued and outstanding,
respectively
|
152 | 139 | ||||||
Additional
paid-in capital
|
390,544 | 379,717 | ||||||
Accumulated
other comprehensive income
|
17,436 | 10,061 | ||||||
Accumulated
deficit
|
(259,050 | ) | (262,913 | ) | ||||
190,831 | 168,753 | |||||||
Total
liabilities and shareholders’ equity
|
$ | 983,438 | $ | 958,062 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Interest
income:
|
||||||||||||||||
Agency
MBS
|
$ | 4,610 | $ | 5,096 | $ | 9,478 | $ | 9,531 | ||||||||
Non-Agency
securities
|
3,741 | 156 | 6,241 | 315 | ||||||||||||
Securitized
mortgage loans
|
3,355 | 4,485 | 6,978 | 9,306 | ||||||||||||
Other
investments
|
32 | 78 | 64 | 135 | ||||||||||||
Cash
and cash equivalents
|
2 | 4 | 5 | 9 | ||||||||||||
11,740 | 9,819 | 22,766 | 19,296 | |||||||||||||
Interest
expense:
|
||||||||||||||||
Repurchase
agreements
|
1,362 | 829 | 2,625 | 1,893 | ||||||||||||
Non-recourse
collateralized financing
|
2,446 | 2,711 | 5,013 | 5,686 | ||||||||||||
Other
interest expense
|
– | 398 | – | 792 | ||||||||||||
3,808 | 3,938 | 7,638 | 8,371 | |||||||||||||
Net
interest income
|
7,932 | 5,881 | 15,128 | 10,925 | ||||||||||||
Provision
for loan losses
|
(150 | ) | (139 | ) | (559 | ) | (318 | ) | ||||||||
Net
interest income after provision for loan losses
|
7,782 | 5,742 | 14,569 | 10,607 | ||||||||||||
Gain
on sale of investments, net
|
716 | 138 | 794 | 221 | ||||||||||||
Fair
value adjustments, net
|
71 | (507 | ) | 153 | 138 | |||||||||||
Other
income, net
|
555 | 143 | 1,224 | 164 | ||||||||||||
Equity
in income (loss) of joint venture, net
|
– | 610 | – | (144 | ) | |||||||||||
General
and administrative expenses:
|
||||||||||||||||
Compensation
and benefits
|
(870 | ) | (1,069 | ) | (1,842 | ) | (1,953 | ) | ||||||||
Other
general and administrative expenses
|
(987 | ) | (687 | ) | (2,094 | ) | (1,530 | ) | ||||||||
Net
income
|
7,267 | 4,370 | 12,804 | 7,503 | ||||||||||||
Preferred
stock dividends
|
(1,003 | ) | (1,003 | ) | (2,005 | ) | (2,005 | ) | ||||||||
Net
income to common shareholders
|
$ | 6,264 | $ | 3,367 | $ | 10,799 | $ | 5,498 | ||||||||
Weighted
average common shares:
|
||||||||||||||||
Basic
|
15,122 | 12,988 | 14,668 | 12,581 | ||||||||||||
Diluted
|
19,347 | 17,210 | 18,893 | 12,581 | ||||||||||||
Net
income per common share:
|
||||||||||||||||
Basic
|
$ | 0.41 | $ | 0.26 | $ | 0.74 | $ | 0.44 | ||||||||
Diluted
|
$ | 0.38 | $ | 0.25 | $ | 0.68 | $ | 0.44 | ||||||||
Dividends
declared per common share
|
$ | 0.23 | $ | 0.23 | $ | 0.46 | $ | 0.46 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
income
|
$ | 7,267 | $ | 4,370 | $ | 12,804 | $ | 7,503 | ||||||||
Other
comprehensive income:
|
||||||||||||||||
Available-for-sale
securities:
|
||||||||||||||||
Change in market
value
|
6,674 | 3,878 | 11,987 | 7,431 | ||||||||||||
Reclassification adjustment for
net gain on sale of investments
|
(702 | ) | (138 | ) | (779 | ) | (221 | ) | ||||||||
Reclassification adjustment for
equity in the joint venture’s other-than-temporary
impairment
|
– | – | – | 707 | ||||||||||||
Net unrealized loss on cash flow
hedging instruments
|
(2,648 | ) | – | (3,833 | ) | – | ||||||||||
Other
comprehensive income
|
3,324 | 3,740 | 7,375 | 7,917 | ||||||||||||
Comprehensive
income
|
10,591 | 8,110 | 20,179 | 15,420 | ||||||||||||
Dividends
declared on preferred stock
|
(1,003 | ) | (1,003 | ) | (2,005 | ) | (2,005 | ) | ||||||||
Comprehensive
income to common shareholders
|
$ | 9,588 | $ | 7,107 | $ | 18,174 | $ | 13,415 | ||||||||
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income
|
Accumulated
Deficit
|
Total
|
|||||||||||||||||||
Balance
as of December 31, 2009
|
$ | 41,749 | $ | 139 | $ | 379,717 | $ | 10,061 | $ | (262,913 | ) | $ | 168,753 | |||||||||||
Common
stock issuance
|
– | 13 | 10,846 | – | – | 10,859 | ||||||||||||||||||
Restricted
stock vesting
|
– | – | (19 | ) | – | – | (19 | ) | ||||||||||||||||
Cumulative
effect of adoption ofnew
accounting principle
|
– | – | – | – | 12 | 12 | ||||||||||||||||||
Net
income
|
– | – | – | – | 12,804 | 12,804 | ||||||||||||||||||
Dividends
on preferred stock
|
– | – | – | – | (2,005 | ) | (2,005 | ) | ||||||||||||||||
Dividends
on common stock
|
– | – | – | – | (6,948 | ) | (6,948 | ) | ||||||||||||||||
Other
comprehensive income
|
– | – | – | 7,375 | – | 7,375 | ||||||||||||||||||
Balance
as of June 30, 2010
|
$ | 41,749 | $ | 152 | $ | 390,544 | $ | 17,436 | $ | (259,050 | ) | $ | 190,831 |
Three
Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Income
|
Weighted-Average
Common Shares
|
Income
|
Weighted-
Average
Common
Shares
|
|||||||||||||
Net
income
|
$ | 7,267 | $ | 4,370 | ||||||||||||
Preferred
stock dividends
|
(1,003 | ) | (1,003 | ) | ||||||||||||
Net
income to common shareholders
|
6,264 | 15,122,324 | 3,367 | 12,987,784 | ||||||||||||
Effect
of dilutive items
|
1,003 | 4,224,706 | 1,003 | 4,222,001 | ||||||||||||
Diluted
|
$ | 7,267 | 19,347,030 | $ | 4,370 | 17,209,785 | ||||||||||
Net
income per common share:
|
||||||||||||||||
Basic
|
$ | 0.41 | $ | 0.26 | ||||||||||||
Diluted
|
$ | 0.38 | $ | 0.25 | ||||||||||||
Components
of dilutive items:
|
||||||||||||||||
Convertible
preferred stock
|
$ | 1,003 | 4,221,539 | $ | 1,003 | 4,221,539 | ||||||||||
Stock
options
|
– | 3,167 | – | 462 | ||||||||||||
$ | 1,003 | 4,224,706 | $ | 1,003 | 4,222,001 |
Six
Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Income
|
Weighted-Average
Common Shares
|
Income
|
Weighted-
Average
Common
Shares
|
|||||||||||||
Net
income
|
$ | 12,804 | $ | 7,503 | ||||||||||||
Preferred
stock dividends
|
(2,005 | ) | (2,005 | ) | ||||||||||||
Net
income to common shareholders
|
10,799 | 14,668,489 | 5,498 | 12,581,033 | ||||||||||||
Effect
of dilutive items
|
2,005 | 4,224,438 | – | – | ||||||||||||
Diluted
|
$ | 12,804 | 18,892,927 | $ | 5,498 | 12,581,033 | ||||||||||
Net
income per common share:
|
||||||||||||||||
Basic
|
$ | 0.74 | $ | 0.44 | ||||||||||||
Diluted
|
$ | 0.68 | $ | 0.44 | ||||||||||||
Components
of dilutive items:
|
||||||||||||||||
Convertible
preferred stock
|
$ | 2,005 | 4,221,539 | $ | – | – | ||||||||||
Stock
options
|
– | 2,899 | – | – | ||||||||||||
$ | 2,005 | 4,224,438 | $ | – | – |
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Shares
issuable under stock option awards
|
15,000 | 70,000 | 15,000 | 95,000 | ||||||||||||
Convertible
preferred stock
|
– | – | – | 4,221,539 |
June
30, 2010
|
December
31, 2009
|
|||||||
Principal/par
value
|
$ | 539,451 | $ | 570,215 | ||||
Purchase
premiums
|
17,888 | 12,991 | ||||||
Purchase
discounts
|
(34 | ) | (44 | ) | ||||
Amortized cost
|
557,305 | 583,162 | ||||||
Gross
unrealized gains
|
12,255 | 11,261 | ||||||
Gross
unrealized losses
|
(594 | ) | (303 | ) | ||||
Fair value
|
$ | 568,966 | $ | 594,120 | ||||
Weighted
average coupon
|
4.38 | % | 4.76 | % | ||||
Weighted
average months to reset
|
19
months
|
20
months
|
June
30, 2010
|
December
31, 2009
|
|||||||||||||||||||||||
CMBS
|
RMBS
|
Total
Non-Agency
|
CMBS
|
RMBS
|
Total
Non-Agency
|
|||||||||||||||||||
Carrying
value
|
$ | 166,151 | $ | 5,244 | $ | 171,395 | $ | 104,553 | $ | 6,462 | $ | 111,015 | ||||||||||||
Gross
unrealized gains
|
8,515 | 548 | 9,063 | 2,795 | 415 | 3,211 | ||||||||||||||||||
Gross
unrealized losses
|
– | (462 | ) | (462 | ) | (4,145 | ) | (971 | ) | (5,116 | ) | |||||||||||||
$ | 174,666 | $ | 5,330 | $ | 179,996 | $ | 103,203 | $ | 5,907 | $ | 109,110 | |||||||||||||
Weighted
average coupon
|
6.80 | % | 8.15 | % | 6.84 | % | 7.96 | % | 7.93 | % | 7.96 | % |
June
30, 2010
|
December
31, 2009
|
|||||||
Securitized
mortgage loans:
|
||||||||
Commercial,
unpaid principal balance
|
$ | 113,729 | $ | 137,567 | ||||
Single-family,
unpaid principal balance
|
58,184 | 61,336 | ||||||
171,913 | 198,903 | |||||||
Funds
held by trustees, including funds held for defeasance
|
24,585 | 17,737 | ||||||
Unamortized
discounts and premiums, net
|
148 | 43 | ||||||
Loans,
at amortized cost
|
196,646 | 216,683 | ||||||
Allowance
for loan losses
|
(3,980 | ) | (4,212 | ) | ||||
$ | 192,666 | $ | 212,471 |
June
30, 2010
|
December
31, 2009
|
|||||||
Securitized
commercial mortgage loans
|
$ | 3,709 | $ | 3,935 | ||||
Securitized
single-family mortgage loans
|
271 | 277 | ||||||
3,980 | 4,212 | |||||||
Other
investments
|
265 | 96 | ||||||
$ | 4,245 | $ | 4,308 |
June
30, 2010
|
December
31, 2009
|
|||||||||||||||
Commercial
|
Single-family
|
Commercial
|
Single-family
|
|||||||||||||
Investment
in impaired loans, including basis adjustments
|
$ | 12,448 | $ | 3,984 | $ | 20,465 | $ | 4,152 | ||||||||
Allowance
for loan losses
|
(3,709 | ) | ( 271 | ) | (3,935 | ) | (277 | ) | ||||||||
Investment
in excess of allowance
|
$ | 8,739 | $ | 3,713 | $ | 16,530 | $ | 3,875 |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Allowance
at beginning of period
|
$ | 4,717 | $ | 3,782 | $ | 4,308 | $ | 3,707 | ||||||||
Provision
for loan losses
|
150 | 234 | 559 | 318 | ||||||||||||
Credit
losses, net of recoveries
|
(622 | ) | – | (622 | ) | (9 | ) | |||||||||
Allowance
at end of period
|
$ | 4,245 | $ | 4,016 | $ | 4,245 | $ | 4,016 |
Type
of Derivative
|
Balance
Sheet Location
|
Gross
Fair Value
As
of
June
30, 2010
|
Gross
Fair Value
As
of
December
31, 2009
|
||||||
Interest
rate swaps
|
Derivative
assets
|
$ | – | $ | 1,008 | ||||
Interest
rate swaps
|
Derivative
liabilities
|
(2,835 | ) | – | |||||
$ | (2,835 | ) | $ | 1,008 |
Effective
Date
|
Maturity
Date
|
Notional
Amount
|
Fixed
Rate Swapped
|
||||||
November
24, 2009
|
November
24, 2011
|
$ | 25,000 | 0.96 | % | ||||
November
24, 2009
|
November
24, 2012
|
50,000 | 1.53 | % | |||||
December
24, 2009
|
December
24, 2014
|
30,000 | 2.50 | % | |||||
February
8, 2010
|
February
8, 2012
|
75,000 | 1.03 | % | |||||
May
10, 2010
|
May
8, 2014
|
35,000 | 1.93 | % | |||||
$ | 215,000 |
Type
of Derivative Designated as
Cash
Flow Hedge
|
Amount
of Loss Recognized in OCI on Derivatives (Effective
Portion)
|
Location
of Loss Reclassified from OCI into Statement of Income (Effective
Portion)
|
Amount
of Loss Reclassified from OCI into Statement of Income (Effective
Portion)
|
Location
of Loss Recognized in Statement of Income on Derivative
(Ineffective Portion)
|
Amount
of
Loss
(Gain) Recognized in Statement of Income on Derivatives (Ineffective
Portion)
|
Interest
rate swaps
|
$3,237
|
Interest
expense
|
$589
|
Other
income, net
|
$(1)
|
Type
of Derivative Designated as
Cash
Flow Hedge
|
Amount
of Loss Recognized in OCI on Derivatives (Effective
Portion)
|
Location
of Loss Reclassified from OCI into Statement of Income (Effective
Portion)
|
Amount
of Loss Reclassified from OCI into Statement of Income (Effective
Portion)
|
Location
of Loss Recognized in Statement of Income on Derivative
(Ineffective Portion)
|
Amount
of
Loss
(Gain) Recognized in Statement of Income on Derivatives (Ineffective
Portion)
|
Interest
rate swaps
|
$4,880
|
Interest
expense
|
$1,047
|
Other
income, net
|
$9
|
Three
Months Ended
|
Six
Months Ended
|
|||||||
June
30, 2010
|
June
30, 2010
|
|||||||
Balance
at beginning of period
|
$ | (177 | ) | $ | 1,008 | |||
Change
in fair value of interest rate swaps
|
(3,237 | ) | (4,880 | ) | ||||
Reclassification
adjustment for amounts included in statement of operations
|
589 | 1,047 | ||||||
Balance
at end of period
|
$ | (2,825 | ) | $ | (2,825 | ) |
June
30, 2010
|
||||||||||||
Collateral
Type
|
Balance
|
Weighted
Average Rate
|
Fair
Value of Collateral
|
|||||||||
Agency
MBS
|
$ | 489,782 | 0.29 | % | $ | 512,671 | ||||||
Non-Agency
CMBS
|
71,727 | 1.40 | % | 85,323 | ||||||||
Non-Agency
RMBS
|
2,927 | 1.85 | % | 3,361 | ||||||||
Securitization
financing bonds (see Note 9)
|
26,489 | 1.76 | % | 31,209 | ||||||||
$ | 590,925 | 0.50 | % | $ | 632,564 |
December
31, 2009
|
||||||||||||
Collateral
Type
|
Balance
|
Weighted
Average Rate
|
Fair
Value of Collateral
|
|||||||||
Agency
MBS
|
$ | 540,586 | 0.60 | % | $ | 575,386 | ||||||
Non-Agency
securities
|
73,338 | 1.73 | % | 82,770 | ||||||||
Securitization
financing bonds (see Note 9)
|
24,405 | 1.59 | % | 34,431 | ||||||||
$ | 638,329 | 0.76 | % | $ | 692,587 |
Original
Maturity
|
June
30, 2010
|
December
31, 2009
|
||||||
30
days or less
|
$ | 161,218 | $ | 69,576 | ||||
31
to 60 days
|
357,269 | 300,413 | ||||||
61
to 90 days
|
59,616 | 180,643 | ||||||
Greater
than 90 days
|
12,822 | 87,697 | ||||||
$ | 590,925 | $ | 638,329 |
Counterparty
|
Repurchase
agreements
|
Fair
Value of Collateral Pledged
|
Equity
at Risk
|
Weighted
Average Original Maturity
|
|||||||||
Bank
of America Securities, LLC
|
$ | 141,748 | $ | 151,090 | $ | 9,342 |
59
days
|
||||||
Deutsche
Bank
|
60,894 | 65,339 | 4,445 |
31
days
|
|||||||||
All
other
|
388,283 | 416,135 | 27,852 |
31
days
|
|||||||||
$ | 590,925 | $ | 632,564 | $ | 41,639 |
38
days
|
June
30, 2010
|
December
31, 2009
|
|||||||||||||||
Bonds
Outstanding
|
Range
of
Interest
Rates
|
Bonds
Outstanding
|
Range
of
Interest
Rates
|
|||||||||||||
Fixed
rate classes
|
$ | 121,771 | 6.2 – 7.2 | % | $ | 121,168 | 6.7% - 7.2 | % | ||||||||
Variable
rate class
|
22,773 | 0.6 | % | 23,852 | 0.5 | % | ||||||||||
Unamortized
net bond premium and deferred costs
|
(3,237 | ) | (1,939 | ) | ||||||||||||
$ | 141,307 | $ | 143,081 | |||||||||||||
Weighted
average coupon
|
5.9 | % | 5.9 | % | ||||||||||||
Range
of stated maturities
|
2016 – 2027 | 2024 – 2027 | ||||||||||||||
Estimated
weighted average life
|
3.2
years
|
3.0
years
|
·
|
Level
1 – Inputs are unadjusted, quoted prices in active markets for identical
assets or liabilities at the measurement
date.
|
·
|
Level
2 – Inputs (other than quoted prices included in Level 1) are either
directly or indirectly observable for the asset or liability through
correlation with market data at the measurement date and for the duration
of the instrument’s anticipated life. The Company’s fair valued
assets and liabilities that are generally included in this category are
Agency MBS, certain non-Agency CMBS, and its
derivatives.
|
·
|
Level
3 – Inputs reflect management’s best estimate of what market participants
would use in pricing the asset or liability at the measurement
date. Consideration is given to the risk inherent in the
valuation technique and the risk inherent in the inputs to the
model. Generally, the Company’s assets and liabilities carried
at fair value and included in this category are non-Agency securities and
delinquent property tax
receivables.
|
Fair
Value Measurements
|
||||||||||||||||
Fair
Value
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
Assets:
|
||||||||||||||||
Agency MBS
|
$ | 568,966 | $ | – | $ | 568,966 | $ | – | ||||||||
Non-Agency
securities:
|
||||||||||||||||
CMBS
|
174,666 | – | 63,136 | 111,530 | ||||||||||||
RMBS
|
5,330 | – | – | 5,330 | ||||||||||||
Other investments
|
131 | – | – | 131 | ||||||||||||
Total
assets carried at fair value
|
$ | 749,093 | $ | – | $ | 632,102 | $ | 116,991 | ||||||||
Liabilities:
|
||||||||||||||||
Derivative
liabilities
|
2,835 | – | 2,835 | – | ||||||||||||
Total
liabilities carried at fair value
|
$ | 2,835 | $ | – | $ | 2,835 | $ | – |
Level
3 Fair Values
|
||||||||||||||||
Non-Agency
CMBS
|
Non-Agency
RMBS
|
Other
|
Total
assets
|
|||||||||||||
Balance
as of March 31, 2010
|
$ | 122,023 | $ | 5,131 | $ | 132 | $ | 127,286 | ||||||||
Total
realized and unrealized gains (losses):
|
||||||||||||||||
Included
in the statement of operations
|
– | – | (1 | ) | (1 | ) | ||||||||||
Included
in other comprehensive income
|
1,536 | 657 | – | 2,193 | ||||||||||||
Principal
payments
|
(11,672 | ) | (463 | ) | – | (12,135 | ) | |||||||||
(Amortization)
accretion
|
(357 | ) | 5 | (352 | ) | |||||||||||
Transfers
in and/or out of Level 3
|
– | – | – | – | ||||||||||||
Balance
as of June 30, 2010
|
$ | 111,530 | $ | 5,330 | $ | 131 | $ | 116,991 |
Level
3 Fair Values
|
||||||||||||||||
Non-Agency
CMBS
|
Non-Agency
RMBS
|
Other
|
Total
assets
|
|||||||||||||
Balance
as of December 31, 2009
|
$ | 103,203 | $ | 5,907 | $ | 131 | $ | 109,241 | ||||||||
Cumulative
effect of adoption of new
accounting
principle
|
14,924 | – | – | 14,924 | ||||||||||||
Balance
as of January 1, 2010
|
118,127 | 5,907 | 131 | 124,165 | ||||||||||||
Total
realized and unrealized gains (losses):
|
||||||||||||||||
Included
in the statement of operations
|
– | – | – | – | ||||||||||||
Included
in other comprehensive income
|
7,857 | 641 | – | 8,498 | ||||||||||||
Purchases
|
– | – | 12 | 12 | ||||||||||||
Principal
payments
|
(13,859 | ) | (1,227 | ) | (12 | ) | (15,098 | ) | ||||||||
(Amortization)
accretion
|
(595 | ) | 9 | – | (586 | ) | ||||||||||
Transfers
in and/or out of Level 3
|
– | – | – | – | ||||||||||||
Balance
as of June 30, 2010
|
$ | 111,530 | $ | 5,330 | $ | 131 | $ | 116,991 |
June
30, 2010
|
December
31, 2009
|
|||||||||||||||
Recorded
Basis
|
Fair
Value
|
Recorded
Basis
|
Fair
Value
|
|||||||||||||
Assets:
|
||||||||||||||||
Agency MBS
|
$ | 568,966 | $ | 568,966 | $ | 594,120 | $ | 594,120 | ||||||||
Non-Agency CMBS
|
174,666 | 174,666 | 103,203 | 103,203 | ||||||||||||
Non-Agency RMBS
|
5,330 | 5,330 | 5,907 | 5,907 | ||||||||||||
Securitized mortgage loans,
net
|
192,666 | 173,371 | 212,471 | 186,547 | ||||||||||||
Other
investments
|
1,597 | 1,653 | 2,280 | 2,079 | ||||||||||||
Derivative assets
|
– | – | 1,008 | 1,008 | ||||||||||||
Liabilities:
|
||||||||||||||||
Repurchase
agreements
|
590,925 | 590,925 | 638,329 | 638,329 | ||||||||||||
Non-recourse collateralized
financing
|
191,929 | 188,451 | 143,081 | 132,234 | ||||||||||||
Derivative
liabilities
|
2,835 | 2,835 | – | – |
June
30, 2010
|
December
31, 2009
|
|||||||||||||||
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||
Unrealized
loss position for:
|
||||||||||||||||
Less than one
year:
|
||||||||||||||||
Agency MBS
|
$ | 54,697 | $ | 594 | $ | 73,288 | $ | 302 | ||||||||
Non-Agency CMBS
|
4,191 | 2 | 92,438 | 4,145 | ||||||||||||
One year or
more:
|
||||||||||||||||
Non-Agency RMBS
|
3,746 | 460 | 4,087 | 971 | ||||||||||||
$ | 62,634 | $ | 1,096 | $ | 169,813 | $ | 5,418 |