UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from _____________________ to ____________________
Commission file number: 000-49850
BIG 5 SPORTING GOODS CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
95-4388794 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
2525 East El Segundo Boulevard El Segundo, California |
|
90245 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
||
Registrant’s telephone number, including area code: (310) 536-0611 |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☒ |
Emerging growth company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There were 21,624,472 shares of common stock, with a par value of $0.01 per share outstanding as of April 23, 2019.
BIG 5 SPORTING GOODS CORPORATION
INDEX
|
|
Page |
PART I – FINANCIAL INFORMATION |
|
|
|
|
|
Item 1 |
3 |
|
|
Unaudited Condensed Consolidated Balance Sheets as of March 31, 2019 and December 30, 2018 |
3 |
|
4 |
|
|
5 |
|
|
6 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
7 |
|
21 |
|
Item 2 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
22 |
Item 3 |
29 |
|
Item 4 |
29 |
|
|
|
|
PART II – OTHER INFORMATION |
|
|
|
|
|
Item 1 |
30 |
|
Item 1A |
30 |
|
Item 2 |
30 |
|
Item 3 |
30 |
|
Item 4 |
30 |
|
Item 5 |
30 |
|
Item 6 |
31 |
|
|
|
|
32 |
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
|
|
March 31, 2019 |
|
|
December 30, 2018 |
|
||
ASSETS |
|
|||||||
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
5,299 |
|
|
$ |
6,765 |
|
Accounts receivable, net of allowances of $41 and $28, respectively |
|
|
10,743 |
|
|
|
14,184 |
|
Merchandise inventories, net |
|
|
296,239 |
|
|
|
294,900 |
|
Prepaid expenses |
|
|
7,168 |
|
|
|
9,224 |
|
Total current assets |
|
|
319,449 |
|
|
|
325,073 |
|
Operating lease right-of-use assets, net |
|
|
254,605 |
|
|
|
— |
|
Property and equipment, net |
|
|
73,566 |
|
|
|
76,488 |
|
Deferred income taxes |
|
|
14,041 |
|
|
|
14,543 |
|
Other assets, net of accumulated amortization of $1,837 and $1,772, respectively |
|
|
3,347 |
|
|
|
3,457 |
|
Total assets |
|
$ |
665,008 |
|
|
$ |
419,561 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|||||||
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
103,273 |
|
|
$ |
80,613 |
|
Accrued expenses |
|
|
58,288 |
|
|
|
67,659 |
|
Current portion of operating lease liabilities |
|
|
60,708 |
|
|
|
— |
|
Current portion of finance lease liabilities |
|
|
2,228 |
|
|
|
2,322 |
|
Total current liabilities |
|
|
224,497 |
|
|
|
150,594 |
|
Operating lease liabilities, less current portion |
|
|
205,491 |
|
|
|
— |
|
Finance lease liabilities, less current portion |
|
|
4,941 |
|
|
|
4,823 |
|
Long-term debt |
|
|
45,411 |
|
|
|
65,000 |
|
Deferred rent, less current portion |
|
|
— |
|
|
|
14,615 |
|
Other long-term liabilities |
|
|
9,233 |
|
|
|
9,668 |
|
Total liabilities |
|
|
489,573 |
|
|
|
244,700 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, authorized 50,000,000 shares; issued 25,274,685 and 25,074,307 shares, respectively; outstanding 21,624,472 and 21,424,094 shares, respectively |
|
|
252 |
|
|
|
250 |
|
Additional paid-in capital |
|
|
118,666 |
|
|
|
118,351 |
|
Retained earnings |
|
|
99,044 |
|
|
|
98,787 |
|
Less: Treasury stock, at cost; 3,650,213 and 3,650,213 shares, respectively |
|
|
(42,527 |
) |
|
|
(42,527 |
) |
Total stockholders' equity |
|
|
175,435 |
|
|
|
174,861 |
|
Total liabilities and stockholders' equity |
|
$ |
665,008 |
|
|
$ |
419,561 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 3 -
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
|
13 Weeks Ended |
|
|||||
|
|
March 31, 2019 |
|
|
April 1, 2018 |
|
||
Net sales |
|
$ |
245,286 |
|
|
$ |
234,178 |
|
Cost of sales |
|
|
169,410 |
|
|
|
161,452 |
|
Gross profit |
|
|
75,876 |
|
|
|
72,726 |
|
Selling and administrative expense |
|
|
72,611 |
|
|
|
73,488 |
|
Operating income (loss) |
|
|
3,265 |
|
|
|
(762 |
) |
Interest expense |
|
|
776 |
|
|
|
656 |
|
Income (loss) before taxes |
|
|
2,489 |
|
|
|
(1,418 |
) |
Income tax expense (benefit) |
|
|
825 |
|
|
|
(109 |
) |
Net income (loss) |
|
$ |
1,664 |
|
|
$ |
(1,309 |
) |
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.08 |
|
|
$ |
(0.06 |
) |
Diluted |
|
$ |
0.08 |
|
|
$ |
(0.06 |
) |
Dividends per share |
|
$ |
0.05 |
|
|
$ |
0.15 |
|
Weighted-average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
21,029 |
|
|
|
20,942 |
|
Diluted |
|
|
21,054 |
|
|
|
20,942 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 4 -
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Treasury |
|
|
|
|
|
||
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Stock, |
|
|
|
|
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
At Cost |
|
|
Total |
|
||||||
Balance as of December 31, 2017 |
|
|
21,345,159 |
|
|
$ |
249 |
|
|
$ |
116,495 |
|
|
$ |
112,424 |
|
|
$ |
(42,099 |
) |
|
$ |
187,069 |
|
Cumulative adjustment from change in accounting principle, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
575 |
|
|
|
— |
|
|
|
575 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,309 |
) |
|
|
— |
|
|
|
(1,309 |
) |
Dividends on common stock ($0.15 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,189 |
) |
|
|
— |
|
|
|
(3,189 |
) |
Issuance of nonvested share awards |
|
|
195,620 |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercise of share option awards |
|
|
6,500 |
|
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
|
— |
|
|
|
32 |
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
601 |
|
|
|
— |
|
|
|
— |
|
|
|
601 |
|
Forfeiture of nonvested share awards |
|
|
(2,430 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retirement of common stock for payment of withholding tax |
|
|
(53,343 |
) |
|
|
(1 |
) |
|
|
(365 |
) |
|
|
— |
|
|
|
— |
|
|
|
(366 |
) |
Purchases of treasury stock |
|
|
(75,748 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(428 |
) |
|
|
(428 |
) |
Balance as of April 1, 2018 |
|
|
21,415,758 |
|
|
$ |
250 |
|
|
$ |
116,761 |
|
|
$ |
108,501 |
|
|
$ |
(42,527 |
) |
|
$ |
182,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 30, 2018 |
|
|
21,424,094 |
|
|
$ |
250 |
|
|
$ |
118,351 |
|
|
$ |
98,787 |
|
|
$ |
(42,527 |
) |
|
$ |
174,861 |
|
Cumulative adjustment from change in accounting principle, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(339 |
) |
|
|
— |
|
|
|
(339 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,664 |
|
|
|
— |
|
|
|
1,664 |
|
Dividends on common stock ($0.05 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,068 |
) |
|
|
— |
|
|
|
(1,068 |
) |
Issuance of nonvested share awards |
|
|
265,792 |
|
|
|
3 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
538 |
|
|
|
— |
|
|
|
— |
|
|
|
538 |
|
Forfeiture of nonvested share awards |
|
|
(6,320 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retirement of common stock for payment of withholding tax |
|
|
(59,094 |
) |
|
|
(1 |
) |
|
|
(220 |
) |
|
|
— |
|
|
|
— |
|
|
|
(221 |
) |
Balance as of March 31, 2019 |
|
|
21,624,472 |
|
|
$ |
252 |
|
|
$ |
118,666 |
|
|
$ |
99,044 |
|
|
$ |
(42,527 |
) |
|
$ |
175,435 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 5 -
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
13 Weeks Ended |
|
|||||
|
|
March 31, 2019 |
|
|
April 1, 2018 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,664 |
|
|
$ |
(1,309 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,932 |
|
|
|
4,759 |
|
Share-based compensation |
|
|
538 |
|
|
|
601 |
|
Amortization of other assets |
|
|
65 |
|
|
|
23 |
|
ROU asset gain on disposal |
|
|
(110 |
) |
|
|
— |
|
Noncash lease expense |
|
|
13,911 |
|
|
|
— |
|
Deferred income taxes |
|
|
624 |
|
|
|
707 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
3,441 |
|
|
|
1,664 |
|
Merchandise inventories, net |
|
|
(1,339 |
) |
|
|
(6,251 |
) |
Prepaid expenses and other assets |
|
|
1,853 |
|
|
|
2,204 |
|
Accounts payable |
|
|
13,219 |
|
|
|
(2,169 |
) |
Operating lease liabilities |
|
|
(19,001 |
) |
|
|
— |
|
Accrued expenses and other long-term liabilities |
|
|
(7,257 |
) |
|
|
(9,156 |
) |
Net cash provided by (used in) operating activities |
|
|
12,540 |
|
|
|
(8,927 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(1,522 |
) |
|
|
(2,398 |
) |
Net cash used in investing activities |
|
|
(1,522 |
) |
|
|
(2,398 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Borrowings under revolving credit facility |
|
|
43,826 |
|
|
|
63,864 |
|
Payments under revolving credit facility |
|
|
(63,415 |
) |
|
|
(39,963 |
) |
Changes in book overdraft |
|
|
9,413 |
|
|
|
(10,319 |
) |
Principal payments under finance lease liabilities |
|
|
(866 |
) |
|
|
(456 |
) |
Proceeds from exercise of share option awards |
|
|
— |
|
|
|
32 |
|
Purchases of treasury stock |
|
|
— |
|
|
|
(428 |
) |
Tax withholding payments for share-based compensation |
|
|
(221 |
) |
|
|
(366 |
) |
Dividends paid |
|
|
(1,221 |
) |
|
|
(3,308 |
) |
Net cash (used in) provided by financing activities |
|
|
(12,484 |
) |
|
|
9,056 |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash |
|
|
(1,466 |
) |
|
|
(2,269 |
) |
|
|
|
|
|
|
|
|
|
Cash at beginning of period |
|
|
6,765 |
|
|
|
7,170 |
|
|
|
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
5,299 |
|
|
$ |
4,901 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Property and equipment acquired under finance leases |
|
$ |
864 |
|
|
$ |
160 |
|
Property and equipment additions unpaid |
|
$ |
761 |
|
|
$ |
879 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
762 |
|
|
$ |
563 |
|
Income taxes paid |
|
$ |
— |
|
|
$ |
— |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 6 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Big 5 Sporting Goods Corporation (the “Company”) is a leading sporting goods retailer in the western United States, operating 433 stores and an e-commerce platform as of March 31, 2019. The Company provides a full-line product offering in a traditional sporting goods store format that averages approximately 11,000 square feet. The Company’s product mix includes athletic shoes, apparel and accessories, as well as a broad selection of outdoor and athletic equipment for team sports, fitness, camping, hunting, fishing, tennis, golf, winter and summer recreation and roller sports. The Company is a holding company that operates as one reportable segment through Big 5 Corp., its 100%-owned subsidiary, and Big 5 Services Corp., which is a 100%-owned subsidiary of Big 5 Corp. Big 5 Services Corp. provides a centralized operation for the issuance and administration of gift cards and returned merchandise credits (collectively, “stored-value cards”).
The accompanying interim unaudited condensed consolidated financial statements (“Interim Financial Statements”) of the Company and its 100%-owned subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these Interim Financial Statements do not include all of the information and notes required by GAAP for complete financial statements. These Interim Financial Statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended December 30, 2018 included in the Company’s Annual Report on Form 10-K. In the opinion of management, the Interim Financial Statements included herein contain all adjustments, including normal recurring adjustments, considered necessary to present fairly the Company’s financial position, the results of operations and cash flows for the periods presented.
The operating results and cash flows of the interim periods presented herein are not necessarily indicative of the results to be expected for any other interim period or the full year.
(2) |
Summary of Significant Accounting Policies |
Consolidation
The accompanying Interim Financial Statements include the accounts of Big 5 Sporting Goods Corporation, Big 5 Corp. and Big 5 Services Corp. Intercompany balances and transactions have been eliminated in consolidation.
Reporting Period
The Company follows the concept of a 52-53 week fiscal year, which ends on the Sunday nearest December 31. Fiscal year 2019 is comprised of 52 weeks and ends on December 29, 2019. Fiscal year 2018 was comprised of 52 weeks and ended on December 30, 2018. The fiscal interim periods in fiscal 2019 and 2018 are each comprised of 13 weeks.
Recently Adopted Accounting Updates
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), which requires lessees to recognize on the balance sheet assets and liabilities for leases with lease terms of more than 12 months. Consistent with prior GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will depend primarily on its classification as a finance or operating lease. However, unlike prior GAAP—which required only finance (formerly capital) leases to be recognized on the balance sheet—the new ASU requires both types of leases to be recognized on the balance sheet. The ASU took effect for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. This standard can be applied at the beginning of the earliest period presented using the modified retrospective approach, which includes certain practical expedients that an entity may elect to apply, including an election to use certain transition relief. In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases and ASU No. 2018-11, Leases (Topic 842): Targeted Improvements, which make improvements to Accounting Standards Codification (“ASC”) 842 and allow entities to not restate comparative periods in transition to ASC 842 and instead report the comparative periods under ASC 840.
- 7 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Company adopted ASC 842 using the modified retrospective approach at the beginning of the first quarter of fiscal 2019, coinciding with the standard’s effective date. In accordance with ASC 842, the Company did not restate comparative periods in transition to ASC 842 and instead reported comparative periods under ASC 840. Adoption of the standard resulted in the initial recognition of operating lease right-of-use (“ROU”) assets of $262.9 million and operating lease liabilities of $279.7 million as of December 31, 2018. These amounts are based on the present value of such commitments using the Company’s incremental borrowing rate (“IBR”), which was determined through the development of a synthetic credit rating. The adoption of this standard did not have a material impact on the Company’s interim unaudited condensed consolidated statements of operations, shareholders’ equity or cash flows, and had no material impact on beginning retained earnings in fiscal 2019. The Company has implemented new lease administration and accounting software and has developed and mapped new and existing controls in the context of the Company’s control environment. In addition, the Company completed its evaluation of the practical expedients offered and enhanced disclosures required in ASC 842, as well as identified arrangements that contain embedded leases, among other activities, to account for the adoption of this standard. The Company elected the transition package of practical expedients permitted within the new standard which, among other things, allowed it to carryforward the historical lease classification. The Company did not elect the practical expedient to use hindsight in determining the lease term and in assessing impairment of ROU assets.
Recently Issued Accounting Updates
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurements (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. This standard removes, modifies, and adds certain disclosure requirements for fair value measurements. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. While the Company is currently in the process of evaluating the effects of this standard on the consolidated financial statements, the Company plans to adopt ASU No. 2018-13 in the first quarter of fiscal 2020, coinciding with the standard’s effective date, and expects the impact from this standard to be immaterial.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. This standard aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The Company’s accounting for the service element of a hosting arrangement that is a service contract is not affected by the proposed amendments and will continue to be expensed as incurred in accordance with existing guidance. This standard does not expand on existing disclosure requirements except to require a description of the nature of hosting arrangements that are service contracts. This standard is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted, including adoption in any interim period for which financial statements have not been issued. Entities can choose to adopt the new guidance prospectively or retrospectively. The Company plans to adopt the updated disclosure requirements of ASU No. 2018-15 prospectively in the first quarter of fiscal 2020, coinciding with the standard’s effective date, and expects the impact from this standard to be immaterial.
Other recently issued accounting updates are not expected to have a material impact on the Company’s Interim Financial Statements.
Use of Estimates
Management makes a number of estimates and assumptions relating to the reporting of assets, liabilities and stockholders’ equity and the disclosure of contingent assets and liabilities at the date of the Interim Financial Statements and reported amounts of revenue and expense during the reporting period to prepare these Interim Financial Statements in conformity with GAAP. Certain items subject to such estimates and assumptions include the carrying amount of merchandise inventories, property and equipment, lease assets and lease liabilities; valuation allowances for receivables, sales returns and deferred income tax assets; estimates related to stored-value cards and the valuation of share-based compensation awards; and obligations related to litigation, self-insurance liabilities and employee benefits. Actual results could differ significantly from these estimates under different assumptions and conditions.
- 8 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Company operates solely as a sporting goods retailer, which includes both retail stores and an e-commerce platform, that offers a broad range of products in the western United States and online. Generally, all revenue is recognized when control of the promised goods is transferred to customers, in an amount that reflects the consideration in exchange for those goods. Accordingly, the Company implicitly enters into a contract with customers to deliver merchandise inventory at the point of sale. Collectibility is reasonably assured since the Company only extends immaterial credit purchases to certain municipalities and local school districts.
In accordance with ASC 606, Revenue from Contracts with Customers, the Company disaggregates net sales into the following major merchandise categories to depict the nature and amount of revenue and related cash flows:
|
|
13 Weeks Ended |
|
|||||
|
|
March 31, 2019 |
|
|
April 1, 2018 |
|
||
|
|
(In thousands) |
|
|||||
Hard goods |
|
$ |
103,436 |
|
|
$ |
104,452 |
|
Athletic and sport footwear |
|
|
71,213 |
|
|
|
69,352 |
|
Athletic and sport apparel |
|
|
68,553 |
|
|
|
58,446 |
|
Other sales |
|
|
2,084 |
|
|
|
1,928 |
|
Net sales |
|
$ |
245,286 |
|
|
$ |
234,178 |
|
Substantially all of the Company’s revenue is for single performance obligations for the following distinct items:
|
• |
Retail store sales |
|
• |
E-commerce sales |
|
• |
Stored-value cards |
For performance obligations related to retail store and e-commerce sales contracts, the Company typically transfers control, for retail stores, upon consummation of the sale when the product is paid for and taken by the customer and, for e-commerce sales, when the product is tendered for delivery to the common carrier. For performance obligations related to stored-value cards, the Company typically transfers control at a point in time upon redemption of the stored-value card through consummation of a future sales transaction. The Company accounts for shipping and handling relative to e-commerce sales as fulfillment activities, and not a separate performance obligation. Accordingly, the Company recognizes revenue for only one performance obligation, the sale of the product, at shipping point (when the customer gains control). Revenue associated with e-commerce sales is not material.
The Company recognized $2.1 million and $2.3 million in stored-value card redemption revenue for the first quarter of fiscal 2019 and 2018, respectively. The Company also recognized $0.1 million in stored-value card breakage revenue for the first quarter of fiscal 2019 and 2018, respectively. The Company had outstanding stored-value card liabilities of $6.2 million and $7.0 million as of March 31, 2019 and December 30, 2018, respectively, which are included in accrued expenses. Based upon historical experience, stored-value cards are predominantly redeemed in the first two years following their issuance date.
The Company recorded, as prepaid expense, estimated right-of-return merchandise cost of $0.9 million and $1.4 million related to estimated sales returns as of March 31, 2019 and December 30, 2018, respectively, and the Company recorded, as accrued expense, an allowance for sales returns reserve of $1.7 million and $2.6 million as of March 31, 2019 and December 30, 2018, respectively.
Share-Based Compensation
The Company accounts for its share-based compensation in accordance with ASC 718, Compensation—Stock Compensation. The Company recognizes compensation expense on a straight-line basis over the requisite service period using the fair-value method for share option awards, nonvested share awards and nonvested share unit awards granted with service-only conditions. See Note 10 to the Interim Financial Statements for a further discussion on share-based compensation.
- 9 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Valuation of Merchandise Inventories, Net
The Company’s merchandise inventories are made up of finished goods and are valued at the lower of cost or net realizable value using the weighted-average cost method that approximates the first-in, first-out (“FIFO”) method. Average cost includes the direct purchase price of merchandise inventory, net of vendor allowances and cash discounts, in-bound freight-related expense and allocated overhead expense associated with the Company’s distribution center.
Management regularly reviews inventories and records valuation reserves for damaged and defective merchandise, merchandise items with slow-moving or obsolescence exposure and merchandise that has a carrying value that exceeds net realizable value. Because of its merchandise mix, the Company has not historically experienced significant occurrences of obsolescence.
Inventory shrinkage is accrued as a percentage of merchandise sales based on historical inventory shrinkage trends. The Company performs physical inventories of its stores at least once per year and cycle counts inventories at its distribution center throughout the year. The reserve for inventory shrinkage primarily represents an estimate for inventory shrinkage for each store since the last physical inventory date through the reporting date.
These reserves are estimates, which could vary significantly, either favorably or unfavorably, from actual results if future economic conditions, consumer demand and competitive environments differ from expectations.
Valuation of Long-Lived Assets
The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Long-lived assets are reviewed for recoverability at the lowest level in which there are identifiable cash flows (“asset group”), usually at the store level. Each store typically requires net investments of approximately $0.5 million in long-lived assets to be held and used, subject to recoverability testing. The carrying amount of an asset group is not considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset group. If the asset group is determined not to be recoverable, then an impairment charge will be recognized in the amount by which the carrying amount of the asset group exceeds its fair value, determined using discounted cash flow valuation techniques, and an evaluation of current market value rentals for ROU assets, as defined in ASC 360, Property, Plant, and Equipment.
The Company determines the sum of the undiscounted cash flows expected to result from the asset group by projecting future revenue, gross margin and operating expense for each store under evaluation for impairment. The estimates of future cash flows involve management judgment and are based upon assumptions about expected future operating performance. Assumptions used in these forecasts are consistent with internal planning, and include assumptions about sales growth rates, gross margins and operating expense in relation to the current economic environment and future expectations, competitive factors in various markets and inflation. The actual cash flows could differ from management’s estimates due to changes in business conditions, operating performance and economic conditions.
Except for a transitional asset impairment adjustment of $0.3 million recorded to equity as of December 31, 2018, as indicated in Note 5 to the Interim Financial Statements, the Company recognized no impairment charges in the first quarter of fiscal 2019 or 2018.
- 10 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Company adopted ASC 842 as of December 31, 2018, using the modified retrospective approach and applying transitional relief allowing entities to initially apply the requirements at the adoption date by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, results and disclosures for the reporting periods beginning on December 31, 2018 are reported and presented under ASC 842, while prior period amounts and disclosures are not adjusted and continue to be reported and presented under ASC 840, Leases. Additionally, the Company elected:
|
1. |
A package of practical expedients allowing the Company to: |
|
a. |
carry forward its historical lease classification (i.e., it is not necessary to reclassify any existing leases at the adoption date), |
|
b. |
avoid reassessing whether any expired or existing contracts are or contain leases, and |
|
c. |
avoid reassessing initial direct costs for any existing leases. |
|
2. |
A practical expedient allowing the Company to not separate lease components (e.g., fixed payments including rent, real estate taxes and insurance costs) from nonlease components (e.g., common area maintenance costs), primarily impacting the Company’s real estate lease population. The election of this practical expedient eliminates the burden of separately estimating the real estate lease and nonlease costs on a relative stand-alone basis. |
|
3. |
A practical expedient related to land easements, allowing the Company to carry forward the accounting treatment for land easements on existing agreements and eliminated the need to reassess existing lease contracts to determine if land easements are separate leases under ASC 842. |
The Company did not elect a practical expedient which would allow the Company to use hindsight in determining the lease term (that is, when considering lessee options to extend or terminate the lease and to purchase the underlying asset) and to assess impairment of the entity’s ROU assets, since election of this expedient could make adoption more complex given that re-evaluation of the lease term and impairment consideration affect other aspects of lease accounting.
In accordance with ASC 842, the Company determines if an arrangement is a lease at inception. The Company has operating and finance leases for the Company’s retail store facilities, distribution center, corporate offices, information technology hardware and distribution center delivery tractors. Operating leases are included in operating lease ROU assets and operating lease liabilities, current and noncurrent, on the interim unaudited condensed consolidated balance sheet. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities on the interim unaudited condensed consolidated balance sheets. Lease liabilities are calculated using the effective interest method, regardless of classification, while the amortization of ROU assets varies depending upon classification. Finance lease classification results in a front-loaded expense recognition pattern over the lease term which amortizes the ROU asset by recognizing interest expense and amortization expense as separate components of lease expense and calculates the amortization expense component on a straight-line basis. Conversely, operating lease classification results in a straight-line expense recognition pattern over the lease term and recognizes lease expense as a single expense component, which results in amortization of the ROU asset that equals the difference between lease expense and interest expense. Lease expense for finance and operating leases are included in cost of sales or selling and administrative expense, based on the use of the leased asset, on the interim unaudited condensed consolidated statement of operations. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are not material; the Company recognizes lease expense for these leases on a straight-line basis over the remaining lease term.
ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the reasonably certain lease term. As the Company’s leases generally do not provide an implicit rate, the Company uses a collateralized IBR to determine the present value of lease payments. The collateralized IBR is based on a synthetic credit rating that is externally prepared on an annual basis at the measurement date, and which the Company adjusts quarterly with a yield curve that approximates the Company’s market risk profile. The operating lease ROU asset also includes any prepaid lease payments made and is reduced by lease incentives such as tenant improvement allowances. The operating lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
For fiscal 2018, the Company evaluated and classified its leases as either operating or capital leases for financial reporting purposes, in accordance with ASC 840.
- 11 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Certain of the leases for the Company’s retail store facilities provide for payments based on future sales volumes at the leased location, which are not measurable at the inception of the lease. Under both ASC 840 and 842, these contingent rents are expensed as they accrue.
In accordance with ASC 840, deferred rent represents the difference between rent paid and the amounts expensed for operating leases. Certain leases have scheduled rent increases, and certain leases include an initial period of free or reduced rent as an inducement to enter into the lease agreement (“rent holidays”). The Company recognized rent expense for rent increases and rent holidays on a straight-line basis over the term of the underlying leases, without regard to when rent payments are made. The calculation of straight-line rent begins on the possession date and extends through the “reasonably assured” lease term as defined in ASC 840 and may exceed the initial non-cancelable lease term.
Additionally, in accordance with ASC 840, landlord allowances for tenant improvements, or lease incentives, were recorded as deferred rent and amortized on a straight-line basis over the “reasonably assured” lease term as a component of rent expense.
See Note 5 to the Notes to the Interim Financial Statements for a further discussion on leases.
(3) |
Fair Value Measurements |
The carrying values of cash, accounts receivable, accounts payable and accrued expenses approximate the fair values of these instruments due to their short-term nature. The carrying amount for borrowings under the revolving credit facility approximates fair value because of the variable market interest rate charged to the Company for these borrowings. When the Company recognizes impairment on certain of its underperforming stores, the carrying values of these stores, including ROU assets, are reduced to their estimated fair values.
As of March 31, 2019 and December 30, 2018, the Company’s only significant assets or liabilities measured at fair value on a nonrecurring basis subsequent to their initial recognition were assets subject to long-lived asset impairment related to certain underperforming stores and a contract termination liability for the continuance of costs to be incurred under a contract without economic benefit related to a discontinued software project. The Company estimated the fair values of these long-lived assets based on the Company’s own judgments about the assumptions that market participants would use in pricing the asset and on observable market data, when available. The Company estimated the fair value of the contract termination liability based on unobservable market data, including an internally-developed incremental borrowing rate. The Company classified these fair value measurements as Level 3 inputs, which are unobservable inputs for which market data are not available and that are developed using the best information available about pricing assumptions used by market participants in accordance with ASC 820, Fair Value Measurement.
(4) |
Accrued Expenses |
The major components of accrued expenses are as follows:
|
|
March 31, 2019 |
|
|
December 30, 2018 |
|
||
|
|
(In thousands) |
|
|||||
Payroll and related expense |
|
$ |
20,647 |
|
|
$ |
22,348 |
|
Occupancy expense |
|
|
9,143 |
|
|
|
11,220 |
|
Sales tax |
|
|
8,102 |
|
|
|
10,198 |
|
Other |
|
|
20,396 |
|
|
|
23,893 |
|
Accrued expenses |
|
$ |
58,288 |
|
|
$ |
67,659 |
|
- 12 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Company’s operating leases have remaining reasonably certain lease terms of up to 12 years, which typically include options to extend the leases for up to 5 years. The Company’s finance leases have remaining reasonably certain lease terms of up to 4 years.
The adoption of ASC 842 resulted in recording a non-cash transitional adjustment to ROU assets and operating lease liabilities of $262.9 million and $279.7 million, respectively, as of December 31, 2018. The difference between the ROU assets and operating lease liabilities at transition primarily represented existing deferred rent and tenant improvement allowances, which were derecognized, and existing prepaid rent balances. The Company derecognized deferred rent and tenant improvement allowances of $9.2 million and $7.6 million, respectively, in connection with the non-cash transitional adjustment. As a result of adopting ASC 842, the Company also recorded a decrease to retained earnings, which the Company did not consider material, of $0.3 million, net of tax, as of December 31, 2018, reflecting the cumulative effect related to store asset impairment. The adoption of this standard did not materially impact the Company’s consolidated net earnings, shareholders’ equity or cash flows.
As of March 31, 2019, assets recorded under finance leases were $13.2 million and accumulated amortization associated with finance leases was $6.0 million, while ROU assets recorded as operating leases were $268.4 million and accumulated amortization associated with operating leases was $13.8 million. In the first quarter of fiscal 2019, the Company recorded a non-cash increase of $5.8 million to ROU assets and operating lease liabilities resulting from lease reassessments.
Certain of the leases for the Company’s retail store facilities provide for payments based on future sales volumes at the leased location, which are not measurable at the inception of the lease, and others include rental payments adjusted periodically for inflation. The Company expenses such variable amounts in the period incurred, which is the period in which it becomes probable that the specified target that triggers the variable lease payments will be achieved. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
In the fourth quarter of fiscal 2016, the Company entered into an assignment agreement for a certain store lease. In consideration for the assignment, the Company received an assignment fee of $4.3 million. The assignment is accounted for as a sublease arrangement and the assignment fee has been deferred into accrued expenses and other long-term liabilities in the accompanying interim unaudited condensed consolidated balance sheets. The remaining balance of this deferred lease revenue as of the end of the first quarter of fiscal 2019 was $1.7 million, and $0.9 million per year will be recognized ratably into revenue over the remaining lease term of approximately two years.
- 13 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
In accordance with ASC 842, the components of lease expense were as follows:
|
|
13 Weeks Ended |
|
|
|
|
March 31, 2019 |
|
|
|
|
(In thousands) |
|
|
Lease expense: |
|
|
|
|
Amortization of right-of-use assets |
|
$ |
680 |
|
Interest on lease liabilities |
|
|
100 |
|
Finance lease expense |
|
|
780 |
|
Operating lease expense |
|
|
19,825 |
|
Short-term lease expense |
|
|
— |
|
Variable lease expense |
|
|
102 |
|
Sublease income |
|
|
(316 |
) |
Total lease expense |
|
$ |
20,391 |
|
In accordance with ASC 842, other information related to leases was as follows:
|
|
13 Weeks Ended |
|
|
|
|
March 31, 2019 |
|
|
|
|
(Dollars In thousands) |
|
|
Operating cash flows from operating leases |
|
$ |
24,914 |
|
Operating cash flows from finance leases |
|
|
100 |
|
Financing cash flows from finance leases |
|
|
866 |
|
Cash paid for amounts included in the measurement of lease liabilities |
|
$ |
25,880 |
|
|
|
|
|
|
Right-of-use assets obtained in exchange for new finance lease liabilities |
|
$ |
864 |
|
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
$ |
5,833 |
|
Weighted-average remaining lease term—finance leases |
|
3.4 years |
|
|
Weighted-average remaining lease term—operating leases |
|
5.3 years |
|
|
Weighted-average discount rate—finance leases |
|
|
5.8 |
% |
Weighted-average discount rate—operating leases |
|
|
6.5 |
% |
In accordance with ASC 842, maturities of finance and operating lease liabilities as of March 31, 2019 were as follows:
Year Ending: |
|
Finance Leases |
|
|
Operating Leases |
|
||
|
|
(In thousands) |
|
|||||
2019 |
|
$ |
1,892 |
|
|
$ |
57,032 |
|
2020 |
|
|
2,593 |
|
|
|
77,263 |
|
2021 |
|
|
1,669 |
|
|
|
54,720 |
|
2022 |
|
|
1,220 |
|
|
|
42,420 |
|
2023 |
|
|
495 |
|
|
|
28,962 |
|
Thereafter |
|
|
— |
|
|
|
57,434 |
|
Undiscounted cash flows |
|
$ |
7,869 |
|
|
$ |
317,831 |
|
Reconciliation of lease liabilities: |
|
|
|
|
|
|
|
|
Weighted-average remaining lease term |
|
3.4 years |
|
|
5.3 years |
|
||
Weighted-average discount rate |
|
|
5.8 |
% |
|
|
6.5 |
% |
Present values |
|
$ |
7,169 |
|
|
$ |
266,199 |
|
Lease liabilities - current |
|
|
2,228 |
|
|
|
60,708 |
|
Lease liabilities - long-term |
|
|
4,941 |
|
|
|
205,491 |
|
Lease liabilities - total |
|
$ |
7,169 |
|
|
$ |
266,199 |
|
Difference between undiscounted and discounted cash flows |
|
$ |
700 |
|
|
$ |
51,632 |
|
- 14 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
In accordance with ASC 840, rent expense for operating leases consisted of the following:
|
|
13 Weeks Ended |
|
|
|
|
April 1, 2018 |
|
|
|
|
(In thousands) |
|
|
Rent expense |
|
$ |
19,326 |
|
Contingent rent |
|
|
111 |
|
Total rent expense |
|
$ |
19,437 |
|
In accordance with ASC 840, future minimum lease payments under non-cancelable leases as of December 30, 2018 were as follows:
Year Ending: |
|
Capital Leases |
|
|
Operating Leases |
|
|
Total |
|
|||
|
|
(In thousands) |
|
|||||||||
2019 |
|
$ |
2,668 |
|
|
$ |
81,876 |
|
|
$ |
84,544 |
|
2020 |
|
|
2,179 |
|
|
|
70,657 |
|
|
|
72,836 |
|
2021 |
|
|
1,472 |
|
|
|
54,863 |
|
|
|
56,335 |
|
2022 |
|
|
1,057 |
|
|
|
42,267 |
|
|
|
43,324 |
|
2023 |
|
|
539 |
|
|
|
31,241 |
|
|
|
31,780 |
|
Thereafter |
|
|
— |
|
|
|
54,386 |
|
|
|
54,386 |
|
Total minimum lease payments (1) |
|
|
7,915 |
|
|
$ |
335,290 |
|
|
$ |
343,205 |
|
Imputed interest |
|
|
(770 |
) |
|
|
|
|
|
|
|
|
Present value of minimum lease payments |
|
$ |
7,145 |
|
|
|
|
|
|
|
|
|
_________________________
|
(1) |
Minimum lease payments have not been reduced by sublease rentals of $0.3 million due in the future under non-cancelable subleases. |
|
(6) |
Long-Term Debt |
On October 18, 2010, the Company, Big 5 Corp. and Big 5 Services Corp. entered into a credit agreement with Wells Fargo Bank, National Association (“Wells Fargo”), as administrative agent, and a syndicate of other lenders, which was amended on October 31, 2011, December 19, 2013 and September 29, 2017 (as so amended, the “Credit Agreement”), and has a maturity date of September 29, 2022.
The Credit Agreement provides for a revolving credit facility (the “Credit Facility”) with an aggregate committed availability of up to $140.0 million, which amount may be increased at the Company’s option up to a maximum of $165.0 million. The Company may also request additional increases in aggregate availability, up to a maximum of $200.0 million, in which case the existing lenders under the Credit Agreement will have the option to increase their commitments to accommodate the requested increase. If such existing lenders do not exercise that option, the Company may (with the consent of Wells Fargo, not to be unreasonably withheld) seek other lenders willing to provide such commitments. The Credit Agreement includes a provision which permits the Company to elect to reduce the aggregate committed availability under the Credit Agreement to $100.0 million for a three-month period each calendar year. The Credit Facility includes a $25.0 million sublimit for issuances of letters of credit and a $20.0 million sublimit for swingline loans.
- 15 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Company may borrow under the Credit Facility from time to time, provided the amounts outstanding will not exceed the lesser of the then aggregate availability (as discussed above) and the Borrowing Base (such lesser amount being referred to as the “Loan Cap”). The “Borrowing Base” generally is comprised of the sum, at the time of calculation, of (a) 90.00% of eligible credit card receivables; plus (b) the cost of eligible inventory (other than eligible in-transit inventory), net of inventory reserves, multiplied by 90.00% of the appraised net orderly liquidation value of eligible inventory (expressed as a percentage of the cost of eligible inventory); plus (c) the lesser of (i) the cost of eligible in-transit inventory, net of inventory reserves, multiplied by 90.00% of the appraised net orderly liquidation value of eligible in-transit inventory (expressed as a percentage of the cost of eligible in-transit inventory), or (ii) $10.0 million, minus (d) certain reserves established by Wells Fargo in its role as the Administrative Agent in its reasonable discretion.
Generally, the Company may designate specific borrowings under the Credit Facility as either base rate loans or LIBO rate loans. The applicable interest rate on the Company’s borrowings is a function of the daily average, over the preceding fiscal quarter, of the excess of the Loan Cap over amounts borrowed (such amount being referred to as the “Average Daily Availability”). Those loans designated as LIBO rate loans bear interest at a rate equal to the applicable adjusted LIBO rate plus an applicable margin as shown in the table below. Those loans designated as base rate loans bear interest at a rate equal to the applicable margin for base rate loans (as shown below) plus the highest of (a) the Federal funds rate, as in effect from time to time, plus one-half of one percent (0.50%), (b) the LIBO rate, plus one percentage point (1.00%), or (c) the rate of interest in effect for such day as announced from time to time within Wells Fargo as its “prime rate.” The applicable margin for all loans are a function of Average Daily Availability for the preceding fiscal quarter as set forth below.
Level |
|
Average Daily Availability |
|
LIBO Rate Applicable Margin |
|
|
Base Rate Applicable Margin |
|
I |
|
Greater than or equal to $70,000,000 |
|
1.25% |
|
|
0.25% |
|
II |
|
Less than $70,000,000 |
|
1.375% |
|
|
0.50% |
|
The commitment fee assessed on the unused portion of the Credit Facility is 0.20% per annum.
Obligations under the Credit Facility are secured by a general lien and perfected security interest in substantially all of the Company’s assets. The Credit Agreement contains covenants that require the Company to maintain a fixed charge coverage ratio of not less than 1.0:1.0 in certain circumstances, and limit the ability to, among other things, incur liens, incur additional indebtedness, transfer or dispose of assets, change the nature of the business, guarantee obligations, pay dividends or make other distributions or repurchase stock, and make advances, loans or investments. The Company may declare or pay cash dividends or repurchase stock only if, among other things, no default or event of default then exists or would arise from such dividend or repurchase of stock and, after giving effect to such dividend or repurchase, certain availability and/or fixed charge coverage ratio requirements are satisfied. The Credit Agreement contains customary events of default, including, without limitation, failure to pay when due principal amounts with respect to the Credit Facility, failure to pay any interest or other amounts under the Credit Facility for five days after becoming due, failure to comply with certain agreements or covenants contained in the Credit Agreement, failure to satisfy certain judgments against the Company, failure to pay when due (or any other default which does or may lead to the acceleration of) certain other material indebtedness in principal amount in excess of $5.0 million, and certain insolvency and bankruptcy events.
As of March 31, 2019, the Company had long-term revolving credit borrowings of $45.4 million and letter of credit commitments of $0.5 million outstanding, compared with borrowings of $65.0 million and letter of credit commitments of $0.5 million as of December 30, 2018. Total remaining borrowing availability, after subtracting letters of credit, was $94.1 million and $74.5 million as of March 31, 2019 and December 30, 2018, respectively.
(7) |
Income Taxes |
Under the asset and liability method prescribed under ASC 740, Income Taxes, the Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be realized or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. The realizability of deferred tax assets is assessed throughout the year and a valuation allowance is recorded if necessary to reduce net deferred tax assets to the amount more likely than not to be realized. As of March 31, 2019 and December 30, 2018, the Company had a valuation allowance for deferred income tax assets of $1.2 million related to unused California Enterprise Zone Tax Credits, which the Company will no longer be able to carry forward beyond 2024 as a result of California’s termination of this program.
- 16 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Company files a consolidated federal income tax return and files tax returns in various state and local jurisdictions. The statutes of limitations for consolidated federal income tax returns are open for fiscal years 2015 and after, and state and local income tax returns are open for fiscal years 2014 and after.
The provision for income taxes for the first quarter of fiscal 2019 and 2018 reflects the write-off of deferred tax assets of $0.3 million and $0.2 million, respectively, related to share-based compensation.
As of March 31, 2019 and December 30, 2018, the Company had no unrecognized tax benefits including those that, if recognized, would affect the Company’s effective income tax rate over the next 12 months. The Company’s policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expense. As of March 31, 2019 and December 30, 2018, the Company had no accrued interest or penalties.
(8) |
Earnings Per Share |
The Company calculates earnings per share in accordance with ASC 260, Earnings Per Share, which requires a dual presentation of basic and diluted earnings per share. Basic earnings per share is calculated by dividing net income by the weighted-average shares of common stock outstanding, reduced by shares repurchased and held in treasury, during the period. Diluted earnings per share represents basic earnings per share adjusted to include the potentially dilutive effect of outstanding share option awards, nonvested share awards and nonvested share unit awards. During periods of net loss, diluted loss per share is equal to basic loss per share because the antidilutive effect of potential common shares is disregarded.
The following table sets forth the computation of basic and diluted earnings per common share:
|
|
13 Weeks Ended |
|
|||||
|
|
March 31, 2019 |
|
|
April 1, 2018 |
|
||
|
|
(In thousands, except per share data) |
|
|||||
Net income (loss) |
|
$ |
1,664 |
|
|
$ |
(1,309 |
) |
Weighted-average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
21,029 |
|
|
|
20,942 |
|
Dilutive effect of common stock equivalents arising from share option, nonvested share and nonvested share unit awards |
|
|
25 |
|
|
|
— |
|
Diluted |
|
|
21,054 |
|
|
|
20,942 |
|
Basic earnings (loss) per share |
|
$ |
0.08 |
|
|
$ |
(0.06 |
) |
Diluted earnings (loss) per share |
|
$ |
0.08 |
|
|
$ |
(0.06 |
) |
Antidilutive share option awards excluded from diluted calculation |
|
|
422 |
|
|
|
183 |
|
Antidilutive nonvested share and nonvested share unit awards excluded from diluted calculation |
|
|
406 |
|
|
|
387 |
|
The computation of diluted earnings per share for the 13 weeks ended March 31, 2019 does not include certain share option awards that were outstanding and antidilutive, since the exercise prices of these share option awards exceeded the average market price of the Company’s common shares. Additionally, the computation of diluted earnings per share for the 13 weeks ended April 1, 2018 excludes all potential share option awards since the Company reported a net loss, and the effect of their inclusion would have been antidilutive (i.e., including such share option awards would result in higher earnings per share).
The computation of diluted earnings per share for the 13 weeks ended March 31, 2019 does not include certain nonvested share awards and nonvested share unit awards that were outstanding and antidilutive, since the grant date fair values of these nonvested share awards and nonvested share unit awards exceeded the average market price of the Company’s common shares. Additionally, the computation of diluted earnings per share for the 13 weeks ended April 1, 2018 excludes all potential nonvested share awards and nonvested share unit awards since the Company reported a net loss, and the effect of their inclusion would have been antidilutive.
- 17 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Company is involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters is not expected to have a material adverse effect on the Company’s results of operations or financial condition.
(10) |
Share-based Compensation |
At its discretion, the Company grants share option awards, nonvested share awards and nonvested share unit awards to certain employees, as defined by ASC 718, Compensation—Stock Compensation, under the Company’s 2007 Equity and Performance Incentive Plan, as amended and restated in April 2011 and April 2016 (the “Amended 2007 Plan”), and accounts for its share-based compensation in accordance with ASC 718. The Company recognized $0.5 million and $0.6 million in share-based compensation expense for the 13 weeks ended March 31, 2019 and April 1, 2018, respectively. As of March 31, 2019, 548,803 shares remained available for future grant under the Amended 2007 Plan.
Share Option Awards
Share option awards granted by the Company generally vest and become exercisable in four equal annual installments of 25% per year with a maximum life of ten years. The exercise price of share option awards is equal to the quoted market price of the Company’s common stock on the date of grant. In the first quarter of fiscal 2019, the Company granted 243,800 share option awards with a weighted-average grant-date fair value of $1.36 per option. In the first quarter of fiscal 2018, the Company granted 252,400 share option awards with a weighted-average grant-date fair value of $1.23 per option.
A summary of the status of the Company’s share option awards is presented below:
|
|
Shares |
|
|
Weighted- Average Exercise Price |
|
|
Weighted- Average Remaining Contractual Life (In Years) |
|
|
Aggregate Intrinsic Value |
|
||||
Outstanding at December 30, 2018 |
|
|
362,310 |
|
|
$ |
7.51 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
243,800 |
|
|
|
4.07 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Forfeited or Expired |
|
|
(61,160 |
) |
|
|
6.01 |
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2019 |
|
|
544,950 |
|
|
$ |
6.14 |
|
|
|
8.83 |