tbnk_Current folio_10Q

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period ended June 30, 2016

 

or

 

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For transition period from               to               

 

Commission File Number  1-34403

 

TERRITORIAL BANCORP INC.

(Exact Name of Registrant as Specified in Charter)

 

Maryland

 

26-4674701

(State or Other Jurisdiction of Incorporation)

 

(I.R.S. Employer Identification No.)

 

 

1132 Bishop Street, Suite 2200, Honolulu, Hawaii

 

96813

(Address of Principal Executive Offices)

 

(Zip Code)

 

(808) 946-1400

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No .

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   No .

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer 

 

Accelerated filer 

Non-accelerated filer 

 

Smaller reporting company 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   No .

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: 9,663,122 shares of Common Stock, par value $0.01 per share, were issued and outstanding as of July 31, 2016.

 

 

 


 

Table of Contents

TERRITORIAL BANCORP INC.

 

Form 10-Q Quarterly Report

 

Table of Contents

 

PART I 

 

 

 

ITEM 1. 

FINANCIAL STATEMENTS

ITEM 2. 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

27 

ITEM 3. 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

39 

ITEM 4. 

CONTROLS AND PROCEDURES

41 

 

 

 

PART II 

 

ITEM 1. 

LEGAL PROCEEDINGS

42 

ITEM 1A. 

RISK FACTORS

42 

ITEM 2. 

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

43 

ITEM 3. 

DEFAULTS UPON SENIOR SECURITIES

43 

ITEM 4. 

MINE SAFETY DISCLOSURES

43 

ITEM 5. 

OTHER INFORMATION

43 

ITEM 6. 

EXHIBITS

43 

 

 

 

SIGNATURES 

44 

 

 

 


 

Table of Contents

PART I

 

ITEM 1.     FINANCIAL STATEMENTS

 

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Balance Sheets (Unaudited)

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2016

 

2015

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

63,878

 

$

65,919

 

Investment securities held to maturity, at amortized cost (fair value of $474,058 and $497,982 at June 30, 2016 and December 31, 2015, respectively)

 

 

455,991

 

 

493,059

 

Loans held for sale

 

 

353

 

 

2,139

 

Loans receivable, net

 

 

1,259,339

 

 

1,188,649

 

Federal Home Loan Bank stock, at cost

 

 

4,945

 

 

4,790

 

Federal Reserve Bank stock, at cost

 

 

3,062

 

 

3,022

 

Accrued interest receivable

 

 

4,812

 

 

4,684

 

Premises and equipment, net

 

 

4,399

 

 

4,903

 

Bank-owned life insurance

 

 

42,815

 

 

42,328

 

Deferred income tax assets, net

 

 

8,974

 

 

9,378

 

Prepaid expenses and other assets

 

 

2,404

 

 

2,270

 

Total assets

 

$

1,850,972

 

$

1,821,141

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Deposits

 

$

1,469,754

 

$

1,445,103

 

Advances from the Federal Home Loan Bank

 

 

69,000

 

 

69,000

 

Securities sold under agreements to repurchase

 

 

55,000

 

 

55,000

 

Accounts payable and accrued expenses

 

 

24,227

 

 

25,178

 

Current income taxes payable

 

 

1,960

 

 

2,095

 

Advance payments by borrowers for taxes and insurance

 

 

5,315

 

 

5,124

 

  Total liabilities

 

 

1,625,256

 

 

1,601,500

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

Preferred stock, $.01 par value; authorized 50,000,000 shares, no shares issued or outstanding

 

 

 —

 

 

 —

 

Common stock, $.01 par value; authorized 100,000,000 shares; issued and outstanding 9,663,122 and 9,659,685 shares at June 30, 2016 and December 31, 2015, respectively

 

 

96

 

 

96

 

Additional paid-in capital

 

 

71,389

 

 

70,118

 

Unearned ESOP shares

 

 

(6,117)

 

 

(6,361)

 

Retained earnings

 

 

165,553

 

 

161,024

 

Accumulated other comprehensive loss

 

 

(5,205)

 

 

(5,236)

 

  Total stockholders’ equity

 

 

225,716

 

 

219,641

 

  Total liabilities and stockholders’ equity

 

$

1,850,972

 

$

1,821,141

 

 

See accompanying notes to consolidated financial statements.

1


 

Table of Contents

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Income (Unaudited)

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

12,647

 

$

11,266

 

$

25,008

 

$

21,952

 

Investment securities

 

 

3,750

 

 

4,274

 

 

7,625

 

 

8,797

 

Other investments

 

 

146

 

 

70

 

 

290

 

 

149

 

Total interest and dividend income

 

 

16,543

 

 

15,610

 

 

32,923

 

 

30,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,470

 

 

1,154

 

 

2,878

 

 

2,288

 

Advances from the Federal Home Loan Bank

 

 

256

 

 

157

 

 

513

 

 

227

 

Securities sold under agreements to repurchase

 

 

218

 

 

243

 

 

436

 

 

555

 

Total interest expense

 

 

1,944

 

 

1,554

 

 

3,827

 

 

3,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

14,599

 

 

14,056

 

 

29,096

 

 

27,828

 

Provision for loan losses

 

 

84

 

 

101

 

 

112

 

 

295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

 

14,515

 

 

13,955

 

 

28,984

 

 

27,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service fees on loan and deposit accounts

 

 

473

 

 

527

 

 

929

 

 

987

 

Income on bank-owned life insurance

 

 

240

 

 

256

 

 

487

 

 

511

 

Gain on sale of investment securities

 

 

190

 

 

240

 

 

190

 

 

476

 

Gain on sale of loans

 

 

129

 

 

110

 

 

190

 

 

239

 

Other

 

 

102

 

 

115

 

 

224

 

 

281

 

Total noninterest income

 

 

1,134

 

 

1,248

 

 

2,020

 

 

2,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

5,256

 

 

5,064

 

 

10,682

 

 

10,163

 

Occupancy

 

 

1,433

 

 

1,428

 

 

2,853

 

 

2,865

 

Equipment

 

 

912

 

 

953

 

 

1,818

 

 

1,898

 

Federal deposit insurance premiums

 

 

227

 

 

211

 

 

452

 

 

420

 

Other general and administrative expenses

 

 

1,160

 

 

1,187

 

 

2,242

 

 

2,401

 

Total noninterest expense

 

 

8,988

 

 

8,843

 

 

18,047

 

 

17,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

6,661

 

 

6,360

 

 

12,957

 

 

12,280

 

Income taxes

 

 

2,624

 

 

2,523

 

 

5,136

 

 

4,917

 

Net income

 

$

4,037

 

$

3,837

 

$

7,821

 

$

7,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.45

 

$

0.42

 

$

0.86

 

$

0.81

 

Diluted earnings per share

 

$

0.43

 

$

0.41

 

$

0.84

 

$

0.79

 

Cash dividends declared per common share

 

$

0.18

 

$

0.16

 

$

0.36

 

$

0.32

 

Basic weighted-average shares outstanding

 

 

9,059,515

 

 

9,053,383

 

 

9,047,217

 

 

9,086,865

 

Diluted weighted-average shares outstanding

 

 

9,345,262

 

 

9,307,988

 

 

9,323,432

 

 

9,314,776

 

 

See accompanying notes to consolidated financial statements.

2


 

Table of Contents

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2016

    

2015

 

2016

 

2015

 

Net income

 

$

4,037

 

$

3,837

 

$

7,821

 

$

7,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unfunded pension liability

 

 

 —

 

 

(64)

 

 

(21)

 

 

(64)

 

Change in unrealized loss on securities

 

 

4

 

 

7

 

 

6

 

 

16

 

Change in noncredit related loss on trust preferred securities

 

 

44

 

 

77

 

 

46

 

 

108

 

Other comprehensive income, net of tax

 

 

48

 

 

20

 

 

31

 

 

60

 

Comprehensive income

 

$

4,085

 

$

3,857

 

$

7,852

 

$

7,423

 

 

See accompanying notes to consolidated financial statements.

3


 

Table of Contents

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders’ Equity (Unaudited)

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

Unearned

 

 

 

 

Other

 

Total

 

 

 

Common

 

Paid-in

 

ESOP

 

Retained

 

Comprehensive

 

Stockholders’

 

 

 

Stock

 

Capital

 

Shares

 

Earnings

 

Income (Loss)

 

Equity

 

Balances at December 31, 2014

 

$

99

 

$

75,229

 

$

(6,851)

 

$

153,289

 

$

(5,388)

 

$

216,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 

 —

 

 

 —

 

 

7,363

 

 

 —

 

 

7,363

 

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

60

 

 

60

 

Cash dividends declared ($0.32 per share)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,979)

 

 

 —

 

 

(2,979)

 

Share-based compensation

 

 

 —

 

 

1,328

 

 

 —

 

 

 —

 

 

 —

 

 

1,328

 

Allocation of 24,466 ESOP shares

 

 

 —

 

 

308

 

 

245

 

 

 —

 

 

 —

 

 

553

 

Repurchase of 199,464 shares of company common stock

 

 

(2)

 

 

(4,337)

 

 

 —

 

 

 —

 

 

 —

 

 

(4,339)

 

Balances at June 30, 2015

 

$

97

 

$

72,528

 

$

(6,606)

 

$

157,673

 

$

(5,328)

 

$

218,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2015

 

$

96

 

$

70,118

 

$

(6,361)

 

$

161,024

 

$

(5,236)

 

$

219,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 

 —

 

 

 —

 

 

7,821

 

 

 —

 

 

7,821

 

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

31

 

 

31

 

Cash dividends declared ($0.36 per share)

 

 

 —

 

 

 —

 

 

 —

 

 

(3,292)

 

 

 —

 

 

(3,292)

 

Share-based compensation

 

 

 —

 

 

1,323

 

 

 —

 

 

 —

 

 

 —

 

 

1,323

 

Allocation of 24,466 ESOP shares

 

 

 —

 

 

393

 

 

244

 

 

 —

 

 

 —

 

 

637

 

Repurchase of 57,903 shares of company common stock

 

 

(1)

 

 

(1,509)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,510)

 

Exercise of 61,340 options for common stock

 

 

1

 

 

1,064

 

 

 —

 

 

 —

 

 

 —

 

 

1,065

 

Balances at June 30, 2016

 

$

96

 

$

71,389

 

$

(6,117)

 

$

165,553

 

$

(5,205)

 

$

225,716

 

 

See accompanying notes to consolidated financial statements.

4


 

Table of Contents

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2016

 

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

7,821

 

$

7,363

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

Provision for loan losses

 

 

112

 

 

295

 

Depreciation and amortization

 

 

595

 

 

666

 

Deferred income tax expense (benefit)

 

 

349

 

 

(1,354)

 

Amortization of fees, discounts, and premiums

 

 

(397)

 

 

(204)

 

Origination of loans held for sale

 

 

(23,084)

 

 

(28,108)

 

Proceeds from sales of loans held for sale

 

 

24,173

 

 

28,684

 

Gain on sale of loans, net

 

 

(190)

 

 

(239)

 

Gain on sale of investment securities held to maturity

 

 

(190)

 

 

(476)

 

ESOP expense

 

 

637

 

 

553

 

Share-based compensation expense

 

 

1,323

 

 

1,328

 

Increase in accrued interest receivable

 

 

(128)

 

 

(151)

 

Net increase in bank-owned life insurance

 

 

(487)

 

 

(511)

 

Net increase in prepaid expenses and other assets

 

 

(134)

 

 

(212)

 

Net increase (decrease) in accounts payable and accrued expenses

 

 

9

 

 

3,197

 

Net increase in advance payments by borrowers for taxes and insurance

 

 

191

 

 

761

 

Net increase (decrease) in income taxes payable

 

 

(135)

 

 

1,821

 

 

 

 

 

 

 

 

 

Net cash from operating activities

 

 

10,465

 

 

13,413

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of investment securities held to maturity

 

 

(2,523)

 

 

(6,671)

 

Principal repayments on investment securities held to maturity

 

 

35,608

 

 

49,390

 

Proceeds from sale of investment securities held to maturity

 

 

3,122

 

 

5,083

 

Loan originations, net of principal repayments on loans receivable

 

 

(69,581)

 

 

(142,545)

 

Purchases of FHLB stock

 

 

(155)

 

 

(1,600)

 

Proceeds from redemption of FHLB stock

 

 

 —

 

 

8,524

 

Purchases of Federal Reserve Bank stock

 

 

(40)

 

 

(46)

 

Purchases of premises and equipment

 

 

(91)

 

 

(351)

 

 

 

 

 

 

 

 

 

Net cash from investing activities

 

 

(33,660)

 

 

(88,216)

 

 

(Continued)

 

5


 

Table of Contents

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2016

 

2015

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Net increase in deposits

 

$

24,651

 

$

13,700

 

Proceeds from advances from the Federal Home Loan Bank

 

 

 —

 

 

82,000

 

Repayments of advances from the Federal Home Loan Bank

 

 

 —

 

 

(40,000)

 

Proceeds from securities sold under agreements to repurchase

 

 

 —

 

 

30,000

 

Repayments of securities sold under agreements to repurchase

 

 

 —

 

 

(42,000)

 

Proceeds from exercise of stock options

 

 

566

 

 

 —

 

Repurchases of common stock

 

 

(771)

 

 

(4,728)

 

Cash dividends paid

 

 

(3,292)

 

 

(2,979)

 

 

 

 

 

 

 

 

 

Net cash from financing activities

 

 

21,154

 

 

35,993

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(2,041)

 

 

(38,810)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

 

65,919

 

 

75,060

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of the period

 

$

63,878

 

$

36,250

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

Interest on deposits and borrowings

 

$

3,819

 

$

3,149

 

Income taxes

 

 

4,922

 

 

4,450

 

 

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

 

Company stock repurchased, not settled

 

$

240

 

$

 —

 

Company stock acquired through swap transactions

 

 

499

 

 

 —

 

Company stock repurchased prior year, settled current year

 

 

 —

 

 

389

 

Loans transferred to real estate owned

 

 

 —

 

 

192

 

 

See accompanying notes to consolidated financial statements.

 

6


 

Table of Contents

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

 

(1)      Basis of Presentation

 

The accompanying unaudited consolidated financial statements of Territorial Bancorp Inc. (the Company) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.  These interim condensed consolidated financial statements and notes should be read in conjunction with the Company’s consolidated financial statements and notes thereto filed as part of the Annual Report on Form 10-K for the year ended December 31, 2015.  In the opinion of management, all adjustments necessary for a fair presentation have been made and consist only of normal recurring adjustments.  Interim results of operations are not necessarily indicative of results to be expected for the year.

 

(2)      Organization

 

On November 4, 2008, the Board of Directors of Territorial Mutual Holding Company (MHC) approved a plan of conversion and reorganization under which the MHC would convert from a mutual holding company to a stock holding company.  The conversion to a stock holding company was approved by the depositors and borrowers of Territorial Savings Bank and the Office of Thrift Supervision (OTS) and included the filing of a registration statement with the U.S. Securities and Exchange Commission.  Upon the completion of the conversion and reorganization on July 10, 2009, Territorial Mutual Holding Company and Territorial Savings Group, Inc. ceased to exist as separate legal entities and Territorial Bancorp Inc. became the holding company for Territorial Savings Bank.

 

Upon completion of the conversion and reorganization, a special “liquidation account” was established in an amount equal to the total equity of Territorial Mutual Holding Company as of December 31, 2008.  The liquidation account is to provide eligible account holders and supplemental eligible account holders who maintain their deposit accounts with Territorial Savings Bank after the conversion with a liquidation interest in the unlikely event of the complete liquidation of Territorial Savings Bank after the conversion.  The balance of the liquidation account at December 31, 2015 was $13.5 million.

 

On June 25, 2014, Territorial Savings Bank converted from a federal savings bank to a Hawaii state-chartered savings bank.  On July 10, 2014, Territorial Savings Bank became a member of the Federal Reserve System.

 

(3)      Recently Issued Accounting Pronouncements

 

In May 2014, the Financial Accounting Standards Board (FASB) amended the Revenue Recognition topic of the FASB Accounting Standards Codification (ASC).  The amendment seeks to clarify the principles for recognizing revenue as well as to develop common revenue standards for U.S. generally accepted accounting principles and International Financial Reporting Standards.  The amendment is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period.  Early application is not permitted.  In August 2015, the FASB deferred the effective date of the amendment by one year.  However, entities may still choose to adopt the amendment as of the original effective date.  The Company does not expect the adoption of this amendment to have a material effect on its consolidated financial statements.

 

In April 2015, the FASB amended the Intangibles – Goodwill and Other topic of the FASB ASC.  The amendment adds guidance to help entities evaluate the accounting for fees paid in cloud computing arrangements.  The amendment is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015.  The Company adopted this amendment on January 1, 2016, and the adoption did not have a material effect on its consolidated financial statements.

 

7


 

Table of Contents

In January 2016, the FASB amended the Financial Instruments – Overall topic of the FASB ASC.  The amendment addresses several aspects of recognition, measurement, presentation and disclosure of financial instruments.  Included are: (a) a requirement to measure equity investments at fair value, with changes in fair value recognized in net income, (b) a simplification of the impairment assessment of equity investments without readily determinable fair values, (c) the elimination of the requirement to disclose the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet, and (d) a requirement to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.   The amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  The Company does not expect the adoption of this amendment to have a material effect on its consolidated financial statements.

 

In February 2016, the FASB amended the Leases topic of the FASB ASC.  The primary effects of the amendment will be to recognize lease assets and lease liabilities on the balance sheet and to disclose certain information about leasing arrangements.  The amendment is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  The Company is currently evaluating the effects that the adoption of this amendment will have on its consolidated financial statements.

 

In March 2016, the FASB amended the Compensation – Stock Compensation topic of the FASB ASC.  The amendment seeks to simplify several areas of accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification of transactions on the statement of cash flows.  The amendment is effective for annual periods beginning after December 15, 2016, including interim periods within those annual periods.  The Company does not expect the adoption of this amendment to have a material effect on its consolidated financial statements.

 

In June 2016, the FASB amended various sections of the FASB ASC related to the accounting for credit losses on financial instruments.  The primary area affecting the Company will be in the accounting for loans receivable.  The amendment changes the threshold for recognizing losses from “probable” to “expected” and may result in an increase in the Company’s allowance for loan losses.  The amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.  The Company is currently evaluating the effects that the adoption of this amendment will have on its consolidated financial statements.

 

(4)      Cash and Cash Equivalents

 

The table below presents the balances of cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

(Dollars in thousands)

 

2016

 

2015

 

Cash and due from banks

 

$

9,579

 

$

10,318

 

Interest-earning deposits in other banks

 

 

54,299

 

 

55,601

 

  Cash and cash equivalents

 

$

63,878

 

$

65,919

 

 

Interest-earning deposits in other banks consist primarily of deposits at the Federal Reserve Bank.

 

8


 

Table of Contents

(5)      Investment Securities

 

The amortized cost and fair values of investment securities are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Gross Unrealized

 

Estimated

 

(Dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Fair Value

 

June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored mortgage-backed securities

 

$

454,999

 

$

18,313

 

$

(246)

 

$

473,066

 

Trust preferred securities

 

 

992

 

 

 —

 

 

 —

 

 

992

 

Total

 

$

455,991

 

$

18,313

 

$

(246)

 

$

474,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored mortgage-backed securities

 

$

492,143

 

$

11,092

 

$

(6,169)

 

$

497,066

 

Trust preferred securities

 

 

916

 

 

 —

 

 

 —

 

 

916

 

Total

 

$

493,059

 

$

11,092

 

$

(6,169)

 

$

497,982

 

 

The amortized cost and estimated fair value of investment securities at June 30, 2016 are shown below.  Incorporated in the maturity schedule are mortgage-backed and trust preferred securities, which are allocated using the contractual maturity as a basis.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

 

 

    

Amortized

    

Estimated

 

(Dollars in thousands)

 

Cost

 

Fair Value

 

Held to maturity:

 

 

 

 

 

 

 

Due within 5 years

 

$

30

 

$

31

 

Due after 5 years through 10 years

 

 

 —

 

 

 —

 

Due after 10 years

 

 

455,961

 

 

474,027

 

Total

 

$

455,991

 

$

474,058

 

 

Realized gains and losses and the proceeds from sales of securities held to maturity and trading are shown in the table below.  All sales of securities were U.S. government-sponsored mortgage-backed securities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(Dollars in thousands)

 

2016

 

2015

 

2016

 

2015

 

Proceeds from sales

 

$

3,122

 

$

2,503

 

$

3,122

 

$

5,083

 

Gross gains

 

 

190

 

 

240

 

 

190

 

 

476

 

Gross losses

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

During the three months ended June 30, 2016 and 2015, the Company received proceeds of $3.1 million and $2.4 million, respectively, from the sale of $2.9 million and $2.3 million, respectively, of held-to-maturity mortgage-backed securities, resulting in gross realized gains of $190,000 and $179,000, respectively.  During the six months ended June 30, 2016 and 2015, the Company received proceeds of $3.1 million and $5.0 million, respectively, from the sale of $2.9 million and $4.6 million, respectively, of held-to-maturity mortgage-backed securities, resulting in gross realized gains of $190,000 and $415,000, respectively.  The sale of these mortgage-backed securities, for which the Company had already collected a substantial portion of the outstanding purchased principal (at least 85%), is in accordance with the Investments – Debt and Equity Securities topic of the FASB ASC and does not taint management’s assertion of intent to hold remaining securities in the held-to-maturity portfolio to maturity.

 

During the three months ended June 30, 2015, the Company received proceeds of $61,000 from the sale of one of the trust preferred securities the Company owned, PreTSL XXIV.  The Company previously wrote off the entire book value of this security when it incurred an other-than-temporary impairment charge in prior years.  The trust preferred security sold was classified in the held-to-maturity portfolio.  Since the credit rating of this security was downgraded, in

9


 

Table of Contents

accordance with the Investments – Debt and Equity Securities topic of the FASB ASC, the sale of this security does not taint management’s assertion of intent to hold remaining securities in the held-to-maturity portfolio to maturity.

 

Investment securities with amortized costs of $235.2 million and $241.4 million at June 30, 2016 and December 31, 2015, respectively, were pledged to secure public deposits, securities sold under agreements to repurchase and transaction clearing accounts.

 

Provided below is a summary of investment securities which were in an unrealized loss position at June 30, 2016 and December 31, 2015.  The Company does not intend to sell these securities until such time as the value recovers or the securities mature and it is not more likely than not that the Company will be required to sell the securities prior to recovery of value or the securities mature.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

12 Months or Longer

 

Total

 

 

    

 

 

    

Unrealized

    

 

 

    

Unrealized

    

Number of

    

 

 

    

Unrealized

 

Description of securities

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Securities

 

Fair Value

 

Losses

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

1,421

 

$

1

 

$

33,499

 

$

245

 

13

 

$

34,920

 

$

246

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

142,810

 

$

3,939

 

$

53,142

 

$

2,230

 

43

 

$

195,952

 

$

6,169

 

 

Mortgage-Backed Securities.  The unrealized losses on the Company’s investment in mortgage-backed securities were caused by increases in market interest rates subsequent to purchase.  All of the mortgage-backed securities are guaranteed by Freddie Mac or Fannie Mae, which are U.S. government-sponsored enterprises, or Ginnie Mae, which is a U.S. government agency.  Since the decline in market value is attributable to changes in interest rates and not credit quality, and the Company does not intend to sell these investments until maturity and it is not more likely than not that the Company will be required to sell such investments prior to recovery of its cost basis, the Company does not consider these investments to be other-than-temporarily impaired as of June 30, 2016 and December 31, 2015.

 

Trust Preferred Securities.  At June 30, 2016, the Company owned one trust preferred security, PreTSL XXIII.  The trust preferred security represents an investment in a pool of debt obligations issued primarily by holding companies for Federal Deposit Insurance Corporation-insured financial institutions. This security is classified in the Company’s held-to-maturity investment portfolio.

 

The trust preferred securities market is considered to be inactive as only six transactions have occurred over the past 54 months in the same tranche of securities that we own and no new issues of pooled trust preferred securities have occurred since 2007.  We used a discounted cash flow model to determine whether this security is other-than-temporarily impaired.  The assumptions used in preparing the discounted cash flow model include the following: estimated discount rates, estimated deferral and default rates on collateral, and estimated cash flows.

 

Based on the Company’s review, the Company’s investment in PreTSL XXIII did not incur additional impairment during the six months ended June 30, 2016.

 

PreTSL XXIII has an amortized cost of $992,000 at June 30, 2016.  The difference between the amortized cost of $992,000 and the remaining cost basis of $1.1 million is reported as accumulated other comprehensive loss and is related to noncredit factors.

 

It is reasonably possible that the fair value of the trust preferred security could decline in the near term if the overall economy and the financial condition of some of the issuers deteriorate further and the liquidity of this security remains low.  As a result, there is a risk that the Company’s remaining cost basis of $1.1 million on the trust preferred security could be credit-related other-than-temporarily impaired in the near term.  The impairment, if any, could be material to the Company’s consolidated statements of income.

 

10


 

Table of Contents

The table below provides a cumulative roll forward of credit losses recognized in earnings for debt securities held and not intended to be sold:

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

2016

    

2015

 

Balance at January 1,

 

$

2,403

 

$

5,885

 

Credit losses on debt securities for which other-than-temporary impairment was not previously recognized

 

 

 —

 

 

 —

 

Credit losses on debt securities which were sold

 

 

 —

 

 

(3,482)

 

Balance at June 30,

 

$

2,403

 

$

2,403

 

 

The table below shows the components of accumulated other comprehensive loss, net of taxes, resulting from other-than-temporarily impaired securities:

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

(Dollars in thousands)

    

2016

    

2015

 

Noncredit losses on other-than-temporarily impaired securities, net of taxes

 

$

101

 

$

176

 

 

 

(6)      Loans Receivable and Allowance for Loan Losses

 

The components of loans receivable are as follows:

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

(Dollars in thousands)

    

2016

    

2015

 

Real estate loans:

 

 

 

 

 

 

 

First mortgages:

 

 

 

 

 

 

 

One- to four-family residential

 

$

1,209,594

 

$

1,145,904

 

Multi-family residential

 

 

9,701

 

 

9,834

 

Construction, commercial and other

 

 

25,445

 

 

19,288

 

Home equity loans and lines of credit

 

 

16,077

 

 

15,333

 

Total real estate loans

 

 

1,260,817

 

 

1,190,359

 

Other loans:

 

 

 

 

 

 

 

Loans on deposit accounts

 

 

310

 

 

304

 

Consumer and other loans

 

 

4,088

 

 

4,239

 

Total other loans

 

 

4,398

 

 

4,543

 

Less:

 

 

 

 

 

 

 

Net unearned fees and discounts

 

 

(3,600)

 

 

(4,087)

 

Allowance for loan losses

 

 

(2,276)

 

 

(2,166)

 

Total unearned fees, discounts and allowance for loan losses

 

 

(5,876)

 

 

(6,253)

 

Loans receivable, net

 

$

1,259,339

 

$

1,188,649