Document
Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the quarterly period ended September 30, 2016

 Commission File Number 001-33274

TRAVELCENTERS OF AMERICA LLC
(Exact Name of Registrant as Specified in Its Charter)
 
 
 
 
 
Delaware
 
20-5701514
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
 
 
 
24601 Center Ridge Road, Suite 200, Westlake, OH 44145-5639
 
 
(Address of Principal Executive Offices) 
 
 
 
 
 
 
 
(440) 808-9100
 
 
(Registrant's Telephone Number, Including Area Code)
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x   No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
 
Accelerated filer x
 
 
 
Non-accelerated filer o
 
Smaller reporting company o
 (Do not check if a smaller reporting company)
 
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 Number of Common Shares outstanding at November 7, 2016: 38,852,663 common shares.


Table of Contents



TABLE OF CONTENTS
 
 
Page
 
 
 
 
 
 
 
 
 
 
As used herein the terms "we," "us," "our" and "TA" include TravelCenters of America LLC and its consolidated subsidiaries unless otherwise expressly stated or the context otherwise requires.



Table of Contents



Part I.  Financial Information

Item 1.  Financial Statements

TravelCenters of America LLC
Consolidated Balance Sheets (Unaudited)
(in thousands)
 
September 30,
2016
 
December 31,
2015
Assets
 

 
 

Current assets:
 

 
 

Cash and cash equivalents
$
137,288

 
$
172,087

Accounts receivable (less allowance for doubtful accounts of $715 and $850
   as of September 30, 2016 and December 31, 2015, respectively)
118,103

 
91,580

Inventory
195,229

 
183,492

Other current assets
39,014

 
48,181

Total current assets
489,634

 
495,340

 
 
 
 
Property and equipment, net
1,070,757

 
989,606

Goodwill and intangible assets, net
127,153

 
105,977

Other noncurrent assets
31,333

 
30,618

Total assets
$
1,718,877

 
$
1,621,541

 
 
 
 
Liabilities and Shareholders' Equity
 

 
 

Current liabilities:
 

 
 

Accounts payable
$
146,454

 
$
125,079

Current HPT Leases liabilities
39,697

 
37,030

Other current liabilities
191,817

 
133,513

Total current liabilities
377,968

 
295,622

 
 
 
 
Long term debt
318,472

 
316,447

Noncurrent HPT Leases liabilities
385,134

 
385,498

Other noncurrent liabilities
78,232

 
74,655

Total liabilities
1,159,806

 
1,072,222

 
 
 
 
Shareholders' equity:
 

 
 

Common shares, no par value, 41,369 and 39,069 shares authorized as of
   September 30, 2016, and December 31, 2015, respectively, 38,853 shares issued
   and outstanding as of September 30, 2016, and 38,808 shares issued and outstanding
   as of December 31, 2015
685,714

 
682,219

Accumulated other comprehensive income (loss)
100

 
(240
)
Accumulated deficit
(128,185
)
 
(132,660
)
Total TA shareholders' equity
557,629

 
549,319

Noncontrolling interests
1,442

 

Total shareholders' equity
559,071

 
549,319

Total liabilities and shareholders' equity
$
1,718,877

 
$
1,621,541

The accompanying notes are an integral part of these consolidated financial statements.

1

Table of Contents


TravelCenters of America LLC
Consolidated Statements of Income and Comprehensive Income (Unaudited)
(in thousands, except per share amounts)


 
Three Months Ended 
 September 30,
 
2016
 
2015
Revenues:
 

 
 

Fuel
$
947,558

 
$
1,031,146

Nonfuel
525,516

 
474,646

Rent and royalties from franchisees
4,529

 
3,201

Total revenues
1,477,603

 
1,508,993

 
 
 
 
Cost of goods sold (excluding depreciation):
 

 
 

Fuel
837,525

 
928,596

Nonfuel
245,282

 
221,917

Total cost of goods sold
1,082,807

 
1,150,513

 
 
 
 
Operating expenses:
 

 
 

Site level operating
247,584

 
229,215

Selling, general and administrative
34,812

 
29,760

Real estate rent
66,573

 
60,616

Depreciation and amortization
22,698

 
17,445

Total operating expenses
371,667

 
337,036

 
 
 
 
Income from operations
23,129

 
21,444

 
 
 
 
Acquisition costs
225

 
1,755

Interest expense, net
7,200

 
5,042

Income from equity investees
1,534

 
1,336

Income before income taxes
17,238

 
15,983

Provision for income taxes
6,263

 
6,157

Net income
10,975

 
9,826

Less net income for noncontrolling interests
77

 

Net income attributable to common shareholders
$
10,898

 
$
9,826

 
 
 
 
Other comprehensive income (loss), net of tax:
 

 
 

Foreign currency loss, net of taxes of $(30) and $(131), respectively
$
(46
)
 
$
(240
)
Equity interest in investee's unrealized gain (loss) on investments
80

 
(72
)
Other comprehensive income (loss) attributable to common shareholders
34

 
(312
)
 
 
 
 
Comprehensive income attributable to common shareholders
$
10,932

 
$
9,514

 
 
 
 
Net income per common share attributable to common shareholders:
 

 
 

Basic and diluted
$
0.28

 
$
0.26

The accompanying notes are an integral part of these consolidated financial statements.

2

Table of Contents


TravelCenters of America LLC
Consolidated Statements of Income and Comprehensive Income (Unaudited)
(in thousands, except per share amounts)


 
Nine Months Ended 
 September 30,
 
2016
 
2015
Revenues:
 

 
 

Fuel
$
2,588,297

 
$
3,159,399

Nonfuel
1,485,686

 
1,330,786

Rent and royalties from franchisees
13,135

 
9,392

Total revenues
4,087,118

 
4,499,577

 
 
 
 
Cost of goods sold (excluding depreciation):
 

 
 

Fuel
2,284,570

 
2,848,175

Nonfuel
688,962

 
608,629

Total cost of goods sold
2,973,532

 
3,456,804

 
 
 
 
Operating expenses:
 

 
 

Site level operating
725,754

 
657,133

Selling, general and administrative
101,787

 
87,438

Real estate rent
194,838

 
169,528

Depreciation and amortization
64,545

 
53,086

Total operating expenses
1,086,924

 
967,185

 
 
 
 
Income from operations
26,662

 
75,588

 
 
 
 
Acquisition costs
2,286

 
3,296

Interest expense, net
20,761

 
16,461

Income from equity investees
3,572

 
3,156

Loss on extinguishment of debt

 
10,502

Income before income taxes
7,187

 
48,485

Provision for income taxes
2,571

 
19,158

Net income
4,616

 
29,327

Less net income for noncontrolling interests
141

 

Net income attributable to common shareholders
$
4,475

 
$
29,327

 
 
 
 
Other comprehensive income (loss), net of tax:
 

 
 

Foreign currency gain (loss), net of taxes of $102 and $(287), respectively
$
165

 
$
(540
)
Equity interest in investee's unrealized gain (loss) on investments
175

 
(91
)
Other comprehensive income (loss) attributable to common shareholders
340

 
(631
)
 
 
 
 
Comprehensive income attributable to common shareholders
$
4,815

 
$
28,696

 
 
 
 
Net income per common share attributable to common shareholders:
 

 
 

Basic and diluted
$
0.12

 
$
0.76

The accompanying notes are an integral part of these consolidated financial statements.

3

Table of Contents


TravelCenters of America LLC
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)


 
Nine Months Ended 
 September 30,
 
2016
 
2015
Cash flows from operating activities:
 

 
 

Net income
$
4,616

 
$
29,327

Adjustments to reconcile net income to net cash provided by
   operating activities:
 

 
 

Noncash rent expense
(10,317
)
 
(11,835
)
Depreciation and amortization expense
64,545

 
53,086

Deferred income tax provision
3,545

 
531

Loss on extinguishment of debt

 
10,502

Changes in operating assets and liabilities, net of effects of business acquisitions:
 

 
 

Accounts receivable
(25,645
)
 
(18,968
)
Inventory
(7,996
)
 
1,651

Other assets
10,024

 
(702
)
Accounts payable and other liabilities
66,784

 
75,323

Other, net
3,551

 
1,746

Net cash provided by operating activities
109,107

 
140,661

 
 
 
 
Cash flows from investing activities:
 

 
 

Proceeds from asset sales
157,749

 
348,498

Capital expenditures
(229,217
)
 
(170,284
)
Acquisitions of businesses, net of cash acquired
(72,137
)
 
(269,309
)
Net cash used in investing activities
(143,605
)
 
(91,095
)
 
 
 
 
Cash flows from financing activities:
 

 
 

Proceeds from sale leaseback transactions with HPT
216

 
1,190

Sale leaseback financing obligation payments
(468
)
 
(46,174
)
Other, net
(74
)
 
(150
)
Net cash used in financing activities
(326
)
 
(45,134
)
 
 
 
 
Effect of exchange rate changes on cash
25

 
(82
)
Net (decrease) increase in cash and cash equivalents
(34,799
)
 
4,350

Cash and cash equivalents at the beginning of the period
172,087

 
224,275

Cash and cash equivalents at the end of the period
$
137,288

 
$
228,625

 
 
 
 
Supplemental disclosure of cash flow information:
 

 
 

Interest paid (including rent classified as interest and net of capitalized interest)
$
20,587

 
$
16,430

Income taxes paid, net of refunds
420

 
1,519

The accompanying notes are an integral part of these consolidated financial statements.

4

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)


1.
Basis of Presentation, Business Description and Organization
TravelCenters of America LLC, which we refer to as the Company or we, us and our, is a Delaware limited liability company. As of September 30, 2016, we operated and franchised 540 travel center, standalone convenience store, which we refer to as convenience stores, and standalone restaurant locations described below. Our customers include trucking fleets and their drivers, independent truck drivers, highway and local motorists and casual diners. We also collect rents, royalties and other fees from our tenants, franchisees and dealers.
We manage our business on the basis of two reportable segments, travel centers and convenience stores. See Note 7 for more information about our reportable segments. We have a single travel center located in a foreign country, Canada, that we do not consider material to our operations.
As of September 30, 2016, our business included 255 travel centers in 43 states in the United States, or U.S., primarily along the U.S. interstate highway system, and the province of Ontario, Canada. Our travel centers included 178 operated under the "TravelCenters of America" and "TA" brand names, or the TA brand, and 77 operated under the "Petro Stopping Centers" and "Petro" brand names, or the Petro brand. Of our 255 travel centers at September 30, 2016, we owned 29, we leased 199, including 197 that we leased from Hospitality Properties Trust, or HPT, we operated two for a joint venture in which we own a noncontrolling interest and our franchisees owned or leased from others 25. We operated 225 of our travel centers and franchisees operated 30 travel centers, including five we leased to franchisees. Our travel centers offer a broad range of products and services, including diesel fuel and gasoline, as well as nonfuel products and services such as truck repair and maintenance services, full service restaurants, quick service restaurants, and various customer amenities. We report this portion of our business as our travel center segment.
As of September 30, 2016, our business included 233 standalone convenience stores in 11 states in the U.S. We operate our convenience stores primarily under the "Minit Mart" brand name, or the Minit Mart brand. Of these 233 convenience stores at September 30, 2016, we owned 198, we leased 32, including one that we leased from HPT, and we operated three for a joint venture in which we own a noncontrolling interest. Our convenience stores offer gasoline as well as a variety of nonfuel products, including coffee, groceries, fresh foods and quick service restaurants. We report this portion of our business as our convenience store segment.
As of September 30, 2016, our business included 52 standalone restaurants in 15 states in the U.S. operated primarily under the "Quaker Steak & Lube" brand name, or the QSL brand. Of our 52 standalone restaurants at September 30, 2016, we owned five, we leased seven, we operated one for a joint venture in which we own a noncontrolling interest and 39 were owned or leased from others by our franchisees. We report this portion of our business within corporate and other in our segment information in Note 7.
The accompanying consolidated financial statements are unaudited. These unaudited interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, applicable for interim financial statements. The disclosures presented do not include all the information necessary for complete financial statements in accordance with GAAP. These unaudited interim financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, or our Annual Report. In the opinion of our management, the accompanying consolidated financial statements include all adjustments, including normal recurring adjustments, considered necessary for a fair presentation. All intercompany transactions and balances have been eliminated. While our revenues are modestly seasonal, the quarterly variations in our operating results may reflect greater seasonal differences because our rent expense and certain other costs do not vary seasonally. For this and other reasons, our operating results for interim periods are not necessarily indicative of the results that may be expected for a full year.
Certain prior year amounts have been reclassified to conform to the current year presentation.

5

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

Fair Value Measurement
Senior Notes
We refer to our $110,000 of 8.25% Senior Notes due 2028, our $120,000 of 8.00% Senior Notes due 2029, and our $100,000 of 8.00% Senior Notes due 2030 collectively as our Senior Notes, which are our senior unsecured obligations. Our Senior Notes have been presented on our consolidated balance sheets as long term debt net of unamortized debt issuance costs totaling $12,804 and $13,553 as of September 30, 2016, and December 31, 2015, respectively. We estimate that, based on their trading prices (a Level 1 input), the aggregate fair value of our Senior Notes on September 30, 2016, was $337,760.
Goodwill Impairment
Goodwill is tested for impairment annually as of July 31 at the reporting unit level, which is equivalent to our two reportable segments, travel centers and convenience stores. Impairment testing for 2016 was performed using a quantitative analysis under which the fair value of our goodwill was estimated using both an income approach and a market approach. The income approach considered discounted forecasted cash flows that were based on our long term operating plan. A terminal value was used to estimate the cash flows beyond the period covered by the operating plan. The discount rate is an estimate of the overall after tax rate of return required by equity and debt market holders of a business enterprise. The market approach considered comparable publicly traded guideline companies' business value. For each comparable publicly traded guideline company, value indicators, or pricing multiples, were considered to estimate the value of our business enterprise. These analyses require the exercise of significant judgments, including judgments about appropriate discount rates, perpetual growth rates and the timing of expected future cash flows of the respective operating segment.
We concluded based on this analysis that as of July 31, 2016, the fair values of our reporting units exceeded their respective carrying amounts.
Recently Issued Accounting Pronouncements 
In May 2014, the Financial Accounting Standards Board, or the FASB, issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers, which establishes a comprehensive revenue recognition standard under GAAP for almost all industries. The new standard will apply for annual periods beginning after December 15, 2017, including interim periods therein. We have not yet determined the effects, if any, the adoption of this update may have on our consolidated financial statements.
In April 2015, the FASB issued Accounting Standards Update 2015-03, Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs to be presented on the balance sheet as a reduction of the associated debt liability. In August 2015, the FASB clarified the previous Accounting Standards Update and issued Accounting Standards Update 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Lines of Credit Arrangements- Amendments to SEC Paragraphs Pursuant to Staff Announcements on June 18, 2015 EITF Meeting, which addresses the presentation of debt issuance costs related to line of credit arrangements. These updates were effective for interim and annual reporting periods beginning after December 15, 2015, and required retrospective application. We adopted this standard during the three months ended March 31, 2016, and applied it to all periods presented. Adoption of this standard resulted in the reclassification of debt issuance costs from other noncurrent assets to long term debt in our consolidated balance sheets. Debt issuance costs related to our line of credit arrangements remain classified as other noncurrent assets.

6

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases, which establishes a comprehensive lease standard under GAAP for virtually all industries. The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset by the lessee. This classification will determine whether the lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease. A lessee is also required to record a right of use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales type leases, direct financing leases and operating leases. The new standard will apply for annual periods beginning after December 15, 2018, including interim periods therein. Early adoption is permitted. We have not yet determined the effects the adoption of this update may have on us; however, we believe the adoption of this update will have a material impact on our consolidated balance sheets due to the recognition of the lease rights and obligations as assets and liabilities. While the adoption will have no effect on the cash we pay, amounts within our statements of income and comprehensive income are expected to change materially.
In August 2016, the FASB issued Accounting Standards Update 2016-15, Statement of Cash Flows, which simplifies elements of cash flow classification and reduces diversity in practice across all industries. The new standard will apply for annual periods beginning after December 15, 2017, including interim periods therein, and requires retrospective application. Early adoption is permitted. The implementation of this update is not expected to cause any material changes to our consolidated financial statements.

2. 
Acquisitions
During the nine months ended September 30, 2016, we acquired 29 convenience stores, 11 standalone restaurants and franchise agreements for an additional 39 restaurants, and accounted for these transactions as business combinations, which requires, among other things, that the assets acquired and liabilities assumed be recognized at their respective fair values as of the date of acquisition. We have included the results of these acquired businesses in our consolidated financial statements from the dates of acquisition. The pro forma impact of these acquisitions, including the results of operations of the acquired convenience stores and standalone restaurants from the beginning of the periods presented, is not material to our consolidated financial statements.
The following table summarizes the amounts we recorded for the assets acquired and liabilities assumed in the business combinations described above, along with resulting goodwill. We expect that amortization of all of the goodwill resulting from these acquisitions will be deductible for tax purposes.
 
Convenience
Stores
 
Corporate
and Other(1)
 
Total
Inventory
$
3,175

 
$
465

 
$
3,640

Property and equipment
36,289

 
12,867

 
49,156

Goodwill
7,219

 

 
7,219

Intangible assets
370

 
15,910

 
16,280

Other assets
18

 
1,289

 
1,307

Other liabilities
(1,918
)
 
(3,547
)
 
(5,465
)
Total aggregate purchase price
$
45,153

 
$
26,984

 
$
72,137

(1) 
Includes standalone restaurants. See Note 7 for more segment information.
The purchase price allocations included in the table above, primarily related to real estate, property and equipment, and intangibles, are based on valuations that are not yet finalized. The process for estimating the fair value of assets acquired and liabilities assumed requires the use of judgment in determining appropriate assumptions and estimates. As we obtain additional information to finalize these preliminary valuations, adjustments to the recorded amounts may be made during the measurement period (up to one year from the acquisition date).


7

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

Acquisition costs, such as legal fees, due diligence costs and closing costs, are not included as a component of consideration transferred in business combinations but instead are expensed as incurred.
As of September 30, 2016, we had entered agreements to acquire six restaurants for an aggregate purchase price of $6,000 and one travel center for a purchase price of $13,050, excluding closing costs and working capital adjustments. We expect to complete these acquisitions during 2016, but these purchases are subject to conditions and may not occur, may be delayed or the terms may change.

3. 
Shareholders' Equity
On May 19, 2016, our shareholders approved the 2016 Equity Compensation Plan, or the 2016 Plan, under which 2,300 shares were authorized for issuance under the terms of the 2016 Plan.
Changes in Shareholders' Equity
On April 20, 2016, we acquired the Quaker Steak & Lube restaurant business of Lube Holdings, Inc., or the QSL acquisition. The QSL acquisition included a 75% controlling interest in an entity that operates one restaurant and leases certain assets from another entity in which we own a 25% interest. These entities are consolidated in our consolidated financial statements. See Note 2 for more information about the QSL acquisition.
The changes in shareholders' equity for the nine months ended September 30, 2016, follow:
 
Total TA
Shareholders'
Equity
 
Noncontrolling
Interests
 
Total
Shareholders'
Equity
December 31, 2015
$
549,319

 
$

 
$
549,319

Grants under share award plan and share based
   compensation, net
3,495

 

 
3,495

QSL acquisition

 
1,301

 
1,301

Other comprehensive income, net of tax
340

 

 
340

Net income
4,475

 
141

 
4,616

September 30, 2016
$
557,629

 
$
1,442

 
$
559,071


8

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

Net Income Per Common Share Attributable to Common Shareholders
The following table presents a reconciliation of net income attributable to common shareholders to net income available to common shareholders and the related earnings per share.
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Net income attributable to common
   shareholders, as reported
$
10,898

 
$
9,826

 
$
4,475

 
$
29,327

Less: net income attributable to
   participating securities
534

 
494

 
219

 
1,477

Net income available to
   common shareholders
$
10,364

 
$
9,332

 
$
4,256

 
$
27,850

 
 
 
 
 
 
 
 
Weighted average common shares(1)
36,953

 
36,467

 
36,922

 
36,435

 
 
 
 
 
 
 
 
Basic and diluted net income per
   common share
$
0.28

 
$
0.26

 
$
0.12

 
$
0.76

(1) 
Excludes unvested shares granted under our share award plans, which shares are considered participating securities because they participate equally in earnings and losses with all of our other common shares. The weighted average number of unvested shares outstanding for the three months ended September 30, 2016 and 2015, was 1,900 and 1,932, respectively. The weighted average number of unvested shares outstanding for the nine months ended September 30, 2016 and 2015, was 1,904 and 1,933, respectively.

4.
Related Party Transactions
We have relationships and historical and continuing transactions with HPT, The RMR Group LLC, or RMR, and others related to them, including other companies to which RMR provides management services and which have trustees, directors and officers who are also our Directors or officers. For further information about these and other such relationships and certain other related party transactions, please refer to our Annual Report.
Relationship with HPT 
HPT is our largest shareholder. As of September 30, 2016, HPT owned 3,420 of our common shares, representing approximately 8.8% of our outstanding common shares. HPT is also our principal landlord. We have five leases with HPT, the four TA Leases for 158 properties and the Petro Lease for 40 properties. We refer to the four TA Leases and the Petro Lease collectively as the HPT Leases.
On June 1, 2015, we entered a transaction agreement with HPT. On June 22, 2016, we and HPT amended the transaction agreement. We refer to the amended transaction agreement as the Transaction Agreement. Under the Transaction Agreement, among other things, we agreed to sell to HPT four travel centers upon the completion of their development at a purchase price equal to their development costs, including the cost of the land, and two existing travel centers owned by us, and HPT agreed to lease back these properties to us under the HPT Leases.
In connection with the Transaction Agreement:
On March 31, 2016, we sold one of the development properties to HPT for $19,683, and we and HPT amended our TA Lease 4 to add this property and our minimum annual rent under our TA Lease 4 increased by $1,673.

9

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

On June 22, 2016, we sold two existing travel centers for an aggregate of $23,876, and we and HPT amended our TA Lease 1 and TA Lease 3 to add these properties, respectively, and our minimum annual rent under our TA Lease 1 and TA Lease 3 increased by $1,121 and $908, respectively. The sale of these two properties generated a gain of $11,794 that was deferred and will be amortized on a straight line basis over the terms of the related leases as a reduction of rent expense. We also amended the Petro Lease to extend its term to 2032.
On June 30, 2016, we sold one of the development properties to HPT for $22,297, and we and HPT amended our TA Lease 2 to add this property and our minimum annual rent under our TA Lease 2 increased by $1,895.
On September 30, 2016, we sold one of the two remaining development properties to HPT for $16,557, and we and HPT amended our TA Lease 2 to add this property and our minimum annual rent under our TA Lease 2 increased by $1,407.
As of September 30, 2016, the sale and lease back of the remaining development property pursuant to the terms of the Transaction Agreement, is expected to be completed before June 30, 2017.
Because of the relationships between us and HPT, the terms of the Transaction Agreement and lease amendments described above were negotiated and approved by special committees of our Board of Directors and the HPT board of trustees composed of our Independent Directors and HPT's independent trustees who are not also Directors or trustees of the other party, which committees were represented by separate counsel.
On September 14, 2016, HPT purchased a vacant land parcel located adjacent to a property we lease from HPT in Holbrook, Arizona for $325; and we and HPT amended our TA Lease 4 to add this parcel and our minimum annual rent under our TA Lease 4 increased by $28.
As of September 30, 2016, the number of properties leased, the terms, the minimum annual rents and the deferred rent balances under our HPT Leases were as follows:
 
Number
of Properties
 
Initial Term
End Date(1)
 
Minimum Annual
Rent as of
September 30, 2016
 
Deferred Rent(2)
TA Lease 1
40
 
December 31, 2029
 
$
50,885

 
$
27,421

TA Lease 2
40
 
December 31, 2028
 
51,696

 
29,107

TA Lease 3
39
 
December 31, 2026
 
52,262

 
29,324

TA Lease 4
39
 
December 31, 2030
 
47,526

 
21,233

Petro Lease
40
 
June 30, 2032
 
66,685

 
42,915

Total
198
 
 
 
$
269,054

 
$
150,000

(1)
We have two renewal options of 15 years each under each of our HPT Leases.
(2)
Deferred rent for the TA Lease 1, TA Lease 2, TA Lease 3 and TA Lease 4 is due and payable on the respective initial term end dates noted above. Deferred rent for the Petro Lease is due and payable on June 30, 2024. Deferred rent is subject to acceleration at HPT's option upon an uncured default by, or a change in control of, us.

10

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

The following table summarizes the various amounts related to the HPT Leases and leases with other lessors that are reflected in real estate rent expense in our consolidated statements of income and comprehensive income.
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Cash payments for rent under the HPT Leases
$
67,040

 
$
62,445

 
$
197,063

 
$
178,818

Change in accrued estimated percentage rent
384

 
(878
)
 
667

 
(1,275
)
Adjustments to recognize expense on a
   straight line basis
(53
)
 
(52
)
 
(180
)
 
(4,639
)
Less sale leaseback financing
   obligation amortization
(126
)
 
(64
)
 
(350
)
 
(1,132
)
Less portion of rent payments recognized
   as interest expense
(433
)
 
(446
)
 
(1,297
)
 
(2,866
)
Less deferred tenant improvements
   allowance amortization
(942
)
 
(942
)
 
(2,827
)
 
(4,077
)
Amortization of deferred gain on sale
   leaseback transactions
(2,525
)
 
(2,053
)
 
(7,218
)
 
(2,871
)
Rent expense related to HPT Leases
63,345

 
58,010

 
185,858

 
161,958

Rent paid to others(1)
3,294

 
2,693

 
9,219

 
7,858

Adjustments to recognize expense on a
   straight line basis for other leases
(66
)
 
(87
)
 
(239
)
 
(288
)
Total real estate rent expense
$
66,573

 
$
60,616

 
$
194,838

 
$
169,528

(1) 
Includes rent paid directly to HPT's landlords under leases for properties we sublease from HPT as well as rent related to properties we lease from landlords other than HPT.
The following table summarizes the various amounts related to the HPT Leases that are included in our consolidated balance sheets.
 
September 30,
2016
 
December 31,
2015
Current HPT Leases liabilities:
 

 
 

Accrued rent
$
22,833

 
$
21,098

Sale leaseback financing obligation(1)
481

 
469

Straight line rent accrual(2)
2,458

 
2,458

Deferred gain(3)
10,155

 
9,235

Deferred tenant improvements allowance(4)
3,770

 
3,770

Total Current HPT Leases liabilities
$
39,697

 
$
37,030

 
 
 
 
Noncurrent HPT Leases liabilities:
 

 
 

Deferred rent obligation(5)
$
150,000

 
$
150,000

Sale leaseback financing obligation(1)
20,568

 
20,719

Straight line rent accrual(2)
48,013

 
48,373

Deferred gain(3)
124,024

 
121,049

Deferred tenant improvements allowance(4)
42,529

 
45,357

Total Noncurrent HPT Leases liabilities
$
385,134

 
$
385,498


11

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

(1) 
Sale Leaseback Financing Obligation. Prior to June 2015, the assets related to nine travel centers we leased from HPT were reflected in our consolidated balance sheets, as was the related financing obligation. This accounting was required primarily because, at the time of the inception of the applicable HPT Lease, more than a minor portion of these nine travel centers was subleased to third parties. In June 2015, we purchased five of these nine travel centers from HPT. That purchase was accounted for as an extinguishment of the related financing obligation and resulted in a loss on extinguishment of debt of $10,502 because the price we paid to HPT to purchase the five properties was $10,502 in excess of the then remaining related financing obligation. Also, because the TA Leases we entered into with HPT in connection with the Transaction Agreement were accounted for as new leases and two of the remaining four properties reflected as financings under the prior TA Lease then qualified for operating lease treatment, the remaining net assets and financing obligation related to these two properties were eliminated, resulting in a gain of $1,033, which was deferred and will be recognized over the terms of the applicable TA Leases as a reduction of rent expense.
(2) 
Straight Line Rent Accrual. We accrued rent expense from 2007 to 2012 for stated increases in our minimum annual rents due under our then existing TA lease. While the TA Leases we entered into with HPT in connection with the Transaction Agreement contain no stated rent payment increases, we continue to amortize this accrual on a straight line basis over the current terms of the TA Leases as a reduction to real estate rent expense. The straight line rent accrual also includes our obligation for the estimated cost of removal of underground storage tanks at properties leased from HPT at the end of the related lease; we recognize these obligations on a straight line basis over the term of the related leases as additional rent expense.
(3) 
Deferred Gain. The deferred gain primarily includes $145,462 of gains from the sales of travel centers and certain other assets to HPT during 2015 and 2016 pursuant to the Transaction Agreement. We amortize the deferred gains on a straight line basis over the terms of the related leases as a reduction of rent expense.
(4) 
Deferred Tenant Improvements Allowance. HPT funded certain capital projects at the properties we lease under the HPT Leases without an increase in rent payable by us. In connection with HPT's initial capital commitment, we recognized a liability for rent deemed to be related to this capital commitment as a deferred tenant improvements allowance. We amortize the deferred tenant improvements allowance on a straight line basis over the terms of the HPT Leases as a reduction of rent expense.
(5) 
Deferred Rent Obligation. Pursuant to a rent deferral agreement with HPT, from July 2008 through December 31, 2010, we deferred a total of $150,000 of rent payable to HPT. This deferred rent obligation was allocated among the HPT Leases. Deferred rent for the TA Leases is due at the end of the initial terms of the respective TA Leases as noted above, and deferred rent for the Petro Lease is due on June 30, 2024.
HPT waived percentage rent of $271 for the three months ended September 30, 2015, and $372 and $819 for the nine months ended September 30, 2016 and 2015, respectively. As of June 30, 2016, HPT had cumulatively waived all of the $2,500 of percentage rent it previously agreed to waive. The total amount of percentage rent (which is net of any waived amounts) was $408 and $0 for the three months ended September 30, 2016 and 2015, respectively, and $937 and $1,999 for the nine months ended September 30, 2016 and 2015, respectively.
Pursuant to the terms of our HPT Leases, we sold improvements made to properties leased from HPT for $20,255 and $29,734 during the three months ended September 30, 2016 and 2015, respectively, and $75,314 and $70,150 during the nine months ended September 30, 2016 and 2015, respectively. As a result, our minimum annual rent payable to HPT increased by $1,722 and $2,527 for the three months ended September 30, 2016 and 2015, respectively, and $6,402 and $5,963 for the nine months ended September 30, 2016 and 2015, respectively. At September 30, 2016, our property and equipment balance included $55,308 of improvements of the type that we typically request that HPT purchase for an increase in minimum annual rent; however, HPT is not obligated to purchase these improvements.

12

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

Relationship with RMR
Pursuant to our business management agreement and property management agreement with RMR, we incurred aggregate fees of $3,935 and $3,567 for the three months ended September 30, 2016 and 2015, respectively, and $10,748 and $10,063 for the nine months ended September 30, 2016 and 2015, respectively. These amounts are included in selling, general and administrative expenses in our consolidated statements of income and comprehensive income. In August 2016, we and RMR amended our property management agreement to increase the property management fees we pay to RMR to $36 per year (previously, we paid $30 per year to RMR for property management fees).
We have historically awarded share grants to certain RMR employees under our equity compensation plan. In addition, under our business management agreement we reimburse RMR for our allocable costs for internal audit services. The amounts recognized as expense for share grants to RMR employees and internal audit costs were $989 and $868 for the three months ended September 30, 2016 and 2015, respectively, and $3,186 and $2,555 for the nine months ended September 30, 2016 and 2015, respectively; these amounts are included in selling, general and administrative expenses in our consolidated statements of income and comprehensive income.
Relationship with AIC
We and six other companies to which RMR provides management services each own in equal amounts Affiliates Insurance Company, or AIC, an insurance company. We and the other AIC shareholders participate in a combined property insurance program arranged and reinsured in part by AIC. We paid aggregate annual premiums, including taxes and fees, of approximately $2,186 in connection with this insurance program for the policy year ending June 30, 2017, which amount may be adjusted from time to time as we acquire and dispose of properties that are included in this insurance program.
As of September 30, 2016 and December 31, 2015, our investment in AIC had a carrying value of $7,110 and $6,828, respectively. These amounts are included in other noncurrent assets in our consolidated balance sheets. We recognized income (loss) of $14 and $(25) related to our investment in AIC for the three months ended September 30, 2016 and 2015, respectively, and $108 and $70 for the nine months ended September 30, 2016 and 2015, respectively. Our other comprehensive income includes our proportional share of unrealized gains (losses) on securities held for sale, which are owned by AIC, of $80 and $(72) for the three months ended September 30, 2016 and 2015, respectively, and $175 and $(91) for the nine months ended September 30, 2016 and 2015, respectively.
Directors' and Officers' Liability Insurance
We, The RMR Group Inc., the managing member of RMR, RMR and certain companies to which RMR provides management services participate in a combined directors' and officers' liability insurance policy. In September 2016, we participated in a one year extension of this combined directors' and officers' insurance policy through September 2018. Our premium for this policy extension was approximately $91 for the current policy year ending September 2017.
Relationship with PTP
We own a 40% minority interest in Petro Travel Plaza Holdings LLC, or PTP. As of September 30, 2016 and December 31, 2015, our investment in PTP had a carrying value of $20,507 and $20,042, respectively, which amounts are included in other noncurrent assets in our consolidated balance sheets. In February 2016, we began managing a third standalone convenience store PTP owns. As of September 30, 2016, we managed two travel centers, three convenience stores and one restaurant for PTP for which we receive management and accounting fees. We recognized management fee income of $323 and $200 for the three months ended September 30, 2016 and 2015, respectively, and $776 and $600 for the nine months ended September 30, 2016 and 2015, respectively. In addition to the management fees we earned, we recognized income of $1,520 and $1,361 during the three months ended September 30, 2016 and 2015, respectively, and $3,464 and $3,086 for the nine months ended September 30, 2016 and 2015, respectively. At September 30, 2016 and December 31, 2015, we had a net payable to PTP of $834 and net receivable from PTP of $43, respectively.


13

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

5.
Contingencies
Legal Proceedings
We are routinely involved in various legal and administrative proceedings, including tax audits, incidental to the ordinary course of our business, none of which we expect, individually or in the aggregate, to have a material adverse effect on our business, financial condition, results of operations or cash flows.
Environmental Contingencies
Extensive environmental laws regulate our operations and properties. These laws may require us to investigate and clean up hazardous substances, including petroleum or natural gas products, released at our owned and leased properties. Governmental entities or third parties may hold us liable for property damage and personal injuries, and for investigation, remediation and monitoring costs incurred in connection with any contamination and regulatory compliance at our locations. We use both underground storage tanks and above ground storage tanks to store petroleum products, natural gas and other hazardous substances at our locations. We must comply with environmental laws regarding tank construction, integrity testing, leak detection and monitoring, overfill and spill control, release reporting and financial assurance for corrective action in the event of a release. At some locations we must also comply with environmental laws relative to vapor recovery or discharges to water. Under the terms of the HPT Leases, we generally have agreed to indemnify HPT for any environmental liabilities related to properties that we lease from HPT and we are required to pay all environmental related expenses incurred in the operation of the leased properties. Under an agreement with Equilon Enterprises LLC doing business as Shell Oil Products US, or Shell, we have agreed to indemnify Shell and its affiliates from certain environmental liabilities incurred with respect to our travel centers where Shell has installed natural gas fueling lanes.
From time to time we have received, and in the future likely will receive, notices of alleged violations of environmental laws or otherwise have become or will become aware of the need to undertake corrective actions to comply with environmental laws at our locations. Investigatory and remedial actions were, and regularly are, undertaken with respect to releases of hazardous substances at our locations. In some cases we received, and may receive in the future, contributions to partially offset our environmental costs from insurers, from state funds established for environmental clean up associated with the sale of petroleum products or from indemnitors who agreed to fund certain environmental related costs at locations purchased from those indemnitors. To the extent we incur material amounts for environmental matters for which we do not receive or expect to receive insurance or other third party reimbursement or for which we have not previously recorded a liability, our operating results may be materially adversely affected. In addition, to the extent we fail to comply with environmental laws and regulations, or we become subject to costs and requirements not similarly experienced by our competitors, our competitive position may be harmed.
At September 30, 2016, we had a gross accrued liability of $4,951 for environmental matters as well as a receivable for expected recoveries of certain of these estimated future expenditures of $1,063, resulting in an estimated net amount of $3,888 that we expect to fund in the future. We cannot precisely know the ultimate costs we may incur in connection with currently known or future potential environmental related violations, corrective actions, investigation and remediation; however, we do not expect the costs for such matters to be material, individually or in the aggregate, to our financial position or results of operations.

14

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

In February 2014, we reached an agreement with the California State Water Resources Control Board, or the State Water Board, to settle certain claims the State Water Board had filed against us in California Superior Court in 2010 relating to alleged violations of underground storage tank laws and regulations for a cash payment of $1,800; suspended penalties of $1,000 that may become payable by us in the future if, prior to March 2019, we fail to comply with specified underground storage tank laws and regulations; and our agreement to invest, prior to March 2018, up to $2,000 of verified costs that are directly related to the development and implementation of a comprehensive California Enhanced Environmental Compliance Program for the underground storage tank systems at all of our California facilities that is above and beyond minimum requirements of California law and regulations related to underground storage tank systems. The settlement, which was approved by the Superior Court on February 20, 2014, also included injunctive relief provisions requiring that we comply with certain California environmental laws and regulations applicable to underground storage tank systems. In October 2015, the State Water Board issued a notice of alleged suspended penalty conduct claiming that we are liable for the full amount of the $1,000 in suspended penalties as a result of five alleged violations of underground storage tank regulations and requesting further information concerning the alleged violations. In November 2015, we filed our response to the October 2015 notice of alleged suspended penalties and in June and September 2016 we met with the State Water Board to attempt to resolve these matters. We believe we have meritorious defenses to these alleged violations, but cannot predict whether any penalties relating to these matters will be assessed by the Superior Court, which has retained jurisdiction over such matters. The State Water Board also has retained the right to file a separate action relating to these violations, but to date has not done so. As of September 30, 2016, we have recognized a liability of $2,264 with respect to these matters concerning the State Water Board and believe, though we can provide no assurance, that any additional amount of loss we may realize above that accrued, if any, upon the ultimate resolution of this matter will not be material to us.
We currently have insurance of up to $10,000 per incident and up to $25,000 in the aggregate for certain environmental liabilities, subject, in each case, to certain limitations and deductibles. However, we can provide no assurance that we will be able to maintain similar environmental insurance coverage in the future on acceptable terms.
We cannot predict the ultimate effect changing circumstances and changing environmental laws may have on us in the future or the ultimate outcome of matters currently pending. We cannot be certain that contamination presently unknown to us does not exist at our sites, or that material liability will not be imposed on us in the future. If we discover additional environmental issues, or if government agencies impose additional environmental requirements, increased environmental compliance or remediation expenditures may be required, which could have a material adverse effect on us.
Other Disputes
Many of our customers use fuel cards issued by Comdata Inc., or Comdata, to make payments to us. On September 12, 2016, we received a letter from Comdata alleging that we were in default under the Comdata Merchant Agreement, of December 15, 2010, (as amended on December 14, 2011) by and between Comdata and us, or the Comdata Merchant Agreement, pursuant to which we agreed to accept Comdata fuel cards for certain purchases by our customers through January 2, 2022. The September 12, 2016, letter from Comdata alleges default under the Comdata Merchant Agreement due to our purported failure to comply with a separate agreement with Comdata to install radio frequency identification, or RFID, technology at 224 of our company operated travel center locations. In its letter, Comdata threatened to terminate both agreements unless we cured the alleged default on or before October 13, 2016. Although we disputed, and continue to dispute, Comdata's assertions, by letter dated October 13, 2016, we informed Comdata that we had substantially completed installation of the RFID technology, that the technology had been installed and was operational at 201 of our travel center locations, that one location had been operational but was damaged and under repair, and that the remaining 22 travel center locations would be outfitted with the RFID technology as soon as we received the required hardware and licenses previously ordered from Comdata. On November 3, 2016, we received a letter from Comdata purporting to terminate both agreements effective immediately and offering to continue the terms of the agreements for up to 90 days. The Comdata Merchant Agreement provides that in the event that either party engages legal counsel to enforce, protect or preserve any rights it might have under such agreement, the prevailing party shall be entitled to recover its reasonable attorney’s fees and associated costs, in addition to any other relief to which it may be entitled. We do not believe that Comdata has the right to terminate either of our agreements under the present circumstances and are considering our response.


15

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

6.
Inventory
Inventory consisted of the following:
 
September 30,
2016
 
December 31,
2015
Nonfuel products
$
163,641

 
$
159,256

Fuel products
31,588

 
24,236

Total inventory
$
195,229

 
$
183,492


16

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

7.
Segment Information
Reportable segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources to an individual segment and in assessing performance. Our reportable segments are travel centers and convenience stores. We measure our reportable segments profitability based on site level gross margin in excess of site level operating expenses. See Note 1 above and Note 15 to the Notes to Consolidated Financial Statements of our Annual Report for more information about our reportable segments.
 
Three Months Ended September 30, 2016
 
Travel
Centers
 
Convenience
Stores
 
Corporate
and Other
 
Consolidated
Revenues:
 
 
 
 
 
 
 
Fuel
$
808,366

 
$
119,375

 
$
19,817

 
$
947,558

Nonfuel
434,712

 
81,691

 
9,113

 
525,516

Rent and royalties from franchisees
3,238

 
58

 
1,233

 
4,529

Total revenues
1,246,316

 
201,124

 
30,163

 
1,477,603

 
 
 
 
 
 
 
 
Site level gross margin in excess of
   site level operating expenses
$
131,866

 
$
12,249

 
$
3,097

 
$
147,212

 
 
 
 
 
 
 
 
Corporate operating expenses:
 
 
 
 
 
 
 
Selling, general and administrative
 
 
 
 
34,812

 
$
34,812

Real estate rent
 
 
 
 
66,573

 
66,573

Depreciation and amortization
 
 
 
 
22,698

 
22,698

Income from operations
 
 
 
 
 
 
23,129

 
 
 
 
 
 
 
 
Acquisition costs
 
 
 
 
225

 
225

Interest expense, net
 
 
 
 
7,200

 
7,200

Income from equity investees
 
 
 
 
1,534

 
1,534

Income before income taxes
 
 
 
 
 
 
17,238

Provision for income taxes
 
 
 
 
6,263

 
6,263

Net income
 
 
 
 
 
 
10,975

Less net income for noncontrolling interests
 
 
 
 
 
 
77

Net income attributable to
   common shareholders
 
 
 
 
 
 
$
10,898


17

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

 
Three Months Ended September 30, 2015
 
Travel
Centers
 
Convenience
Stores
 
Corporate
and Other
 
Consolidated
Revenues:
 
 
 
 
 
 
 
Fuel
$
943,291

 
$
69,733

 
$
18,122

 
$
1,031,146

Nonfuel
431,318

 
43,082

 
246

 
474,646

Rent and royalties from franchisees
3,201

 

 

 
3,201

Total revenues
1,377,810

 
112,815

 
18,368

 
1,508,993

 
 
 
 
 
 
 
 
Site level gross margin in excess of
   site level operating expenses
$
121,359

 
$
7,421

 
$
485

 
$
129,265

 
 
 
 
 
 
 
 
Corporate operating expenses:
 
 
 
 
 
 
 
Selling, general and administrative
 
 
 
 
$
29,760

 
$
29,760

Real estate rent
 
 
 
 
60,616

 
60,616

Depreciation and amortization
 
 
 
 
17,445

 
17,445

Income from operations
 
 
 
 
 
 
21,444

 
 
 
 
 
 
 
 
Acquisition costs
 
 
 
 
1,755

 
1,755

Interest expense, net
 
 
 
 
5,042

 
5,042

Income from equity investees
 
 
 
 
1,336

 
1,336

Income before income taxes
 
 
 
 
 
 
15,983

Provision for income taxes
 
 
 
 
6,157

 
6,157

Net income
 
 
 
 
 
 
9,826

Less net income for noncontrolling interests
 
 
 
 
 
 

Net income attributable to
   common shareholders
 
 
 
 
 
 
$
9,826


18

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

 
Nine Months Ended September 30, 2016
 
Travel
Centers
 
Convenience
Stores
 
Corporate
and Other
 
Consolidated
Revenues:
 
 
 
 
 
 
 
Fuel
$
2,222,962

 
$
311,199

 
$
54,136

 
$
2,588,297

Nonfuel
1,248,533

 
220,562

 
16,591

 
1,485,686

Rent and royalties from franchisees
10,556

 
249

 
2,330

 
13,135

Total revenues
3,482,051

 
532,010

 
73,057

 
4,087,118

 
 
 
 
 
 
 
 
Site level gross margin in excess of
   site level operating expenses
$
353,645

 
$
27,188

 
$
6,999

 
$
387,832

 
 
 
 
 
 
 
 
Corporate operating expenses:
 
 
 
 
 
 
 
Selling, general and administrative
 
 
 
 
$
101,787

 
$
101,787

Real estate rent
 
 
 
 
194,838

 
194,838

Depreciation and amortization
 
 
 
 
64,545

 
64,545

Income from operations
 
 
 
 
 
 
26,662

 
 
 
 
 
 
 
 
Acquisition costs
 
 
 
 
2,286

 
2,286

Interest expense, net
 
 
 
 
20,761

 
20,761

Income from equity investees
 
 
 
 
3,572

 
3,572

Income before income taxes
 
 
 
 
 
 
7,187

Provision for income taxes
 
 
 
 
2,571

 
2,571

Net income
 
 
 
 
 
 
4,616

Less net income for noncontrolling interests
 
 
 
 
 
 
141

Net income attributable to
   common shareholders
 
 
 
 
 
 
$
4,475


19

Table of Contents


TravelCenters of America LLC
Notes to Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)

 
Nine Months Ended September 30, 2015
 
Travel
Centers
 
Convenience
Stores
 
Corporate
and Other
 
Consolidated
Revenues:
 
 
 
 
 
 
 
Fuel
$
2,976,528

 
$
134,600

 
$
48,271

 
$
3,159,399

Nonfuel
1,234,468

 
95,678

 
640

 
1,330,786

Rent and royalties from franchisees
9,392

 

 

 
9,392

Total revenues
4,220,388

 
230,278

 
48,911

 
4,499,577

 
 
 
 
 
 
 
 
Site level gross margin in excess of
   site level operating expenses
$
371,009

 
$
12,450

 
$
2,181

 
$
385,640

 
 
 
 
 
 
 
 
Corporate operating expenses:
 
 
 
 
 
 
 
Selling, general and administrative
 
 
 
 
$
87,438

 
$
87,438

Real estate rent
 
 
 
 
169,528

 
169,528

Depreciation and amortization
 
 
 
 
53,086

 
53,086

Income from operations
 
 
 
 
 
 
75,588

 
 
 
 
 
 
 
 
Acquisition costs
 
 
 
 
3,296

 
3,296

Interest expense, net
 
 
 
 
16,461

 
16,461

Income from equity investees
 
 
 
 
3,156

 
3,156

Loss on extinguishment of debt
 
 
 
 
10,502

 
10,502

Income before income taxes
 
 
 
 
 
 
48,485

Provision for income taxes
 
 
 
 
19,158

 
19,158

Net income
 
 
 
 
 
 
29,327

Less net income for noncontrolling interests
 
 
 
 
 
 

Net income attributable to
   common shareholders
 
 
 
 
 
 
$
29,327



20

Table of Contents



Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q, or this Quarterly Report, and with our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, or our Annual Report. Amounts are in thousands of dollars or gallons unless indicated otherwise. Unless the context indicates otherwise, references to our convenience stores and restaurants refer to our standalone convenience stores and restaurants and not the convenience stores and restaurants located at our travel centers or restaurants at our convenience stores.

Company Overview
TravelCenters of America LLC, which we refer to as the Company or we, us and our, is a Delaware limited liability company. As of September 30, 2016, we operated and franchised 540 travel center, standalone convenience store and standalone restaurant locations described below. Our customers include trucking fleets and their drivers, independent truck drivers, highway and local motorists and casual diners. We also collect rents, royalties and other fees from our tenants, franchisees and dealers.
We manage our business on the basis of two reportable segments, travel centers and convenience stores. See Note 1 and Note 7 to the Notes to the Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report for more information about our reportable segments. We have a single travel center located in a foreign country, Canada, that we do not consider material to our operations.
As of September 30, 2016, our business included 255 travel centers in 43 states in the United States, or U.S., primarily along the U.S. interstate highway system, and the province of Ontario, Canada. Our travel centers included 178 operated under the "TravelCenters of America" and "TA" brand names, or the TA brand, and 77 operated under the "Petro Stopping Centers" and "Petro" brand names, or the Petro brand. Of our 255 travel centers at September 30, 2016, we owned 29, we leased 199, including 197 that we leased from Hospitality Properties Trust, or HPT, we operated two for a joint venture in which we own a noncontrolling interest and our franchisees owned or leased from others 25. We operated 225 of our travel centers and franchisees operated 30 travel centers, including five we leased to franchisees. Our travel centers offer a broad range of products and services, including diesel fuel and gasoline, as well as nonfuel products and services such as truck repair and maintenance services, full service restaurants, quick service restaurants, and various customer amenities. We report this portion of our business as our travel center segment.
As of September 30, 2016, our business included 233 convenience stores in 11 states in the U.S. We operate our convenience stores primarily under the "Minit Mart" brand name, or the Minit Mart brand. Of these 233 convenience stores at September 30, 2016, we owned 198, we leased 32, including one that we leased from HPT, and we operated three for a joint venture in which we own a noncontrolling interest. Our convenience stores offer gasoline as well as a variety of nonfuel products, including coffee, groceries, fresh foods and quick service restaurants. We report this portion of our business as our convenience store segment.
As of September 30, 2016, our business included 52 standalone restaurants in 15 states in the U.S. operated primarily under the "Quaker Steak & Lube" brand name, or the QSL brand. Of our 52 standalone restaurants at September 30, 2016, we owned five, we leased seven, we operated one for a joint venture in which we own a noncontrolling interest and 39 were owned or leased from others by our franchisees. We report this portion of our business within corporate and other in our segment information.
Executive Summary
Our revenues and income are subject to material changes as a result of market prices and the availability of diesel fuel and gasoline. These factors are subject to the worldwide petroleum products supply chain, which historically has experienced price and supply volatility as a result of, among other things, severe weather, terrorism, political crises, military actions and variations in supply and demand that are often the result of changes in the macroeconomic environment. Over the past few years there have been significant changes in the cost of fuel. During the three and nine months ended September 30, 2016, the average fuel price was 9.2% and 24.6%, respectively, below the average fuel price during the three and nine months ended September 30, 2015. Some current economic forecasts reflect continued low prices for fuel; however, as noted above, various factors and events can cause fuel prices to change, sometimes suddenly and sharply. 

21

Table of Contents



Due to the volatility of our fuel costs and our pricing to fuel customers, we believe that fuel revenue is not a reliable metric for analyzing our results of operations from period to period. As a result solely of changes in fuel prices, our fuel revenue may materially increase or decrease, in both absolute amounts and on a percentage basis, without a comparable change in fuel sales volumes or in fuel gross margin. We therefore consider fuel sales volume and fuel gross margin to be better measures of our performance. We generally are able to pass changes in our cost for fuel products to customers, but typically with a delay, such that during periods of rising fuel commodity prices, fuel gross margins per gallon tend to be lower than they otherwise may have been, and during periods of falling fuel commodity prices fuel gross margins per gallon tend to be higher than they otherwise may have been. Increases and volatility in the prices we pay for fuel can have negative effects on our sales and profitability and increase our working capital requirements. For more information about fuel market risks that may affect us and our actions to mitigate those risks, see Item 7A, "Quantitative and Qualitative Disclosures About Market Risk" in our Annual Report.
We believe that demand for fuel by trucking companies for any given level of trucking activity will be reduced over time by technological innovations that permit, and regulations that encourage, require or give rise to, improved fuel efficiency of motor vehicle engines, and other fuel conservation practices. We believe these factors, combined with managing our fuel sales pricing to balance sales volume and profitability and lower levels of freight activity, were contributors to decreases in the level of fuel sales volumes we realized on a same site basis for the three and nine months ended September 30, 2016, as compared to the three and nine months ended September 30, 2015. Our fuel sales volume increased during the three and nine months ended September 30, 2016, primarily as a result of sites we acquired since the beginning of the three and nine months ended September 30, 2015, respectively.
Our fuel gross margin and fuel gross margin per gallon for the three months ended September 30, 2016, were higher than those in the three months ended September 30, 2015, due to newly acquired locations and a continued focus on managing our fuel gross margin by balancing competitive pricing decisions with their impact on sales volume. Our fuel gross margin and fuel gross margin per gallon for the nine months ended September 30, 2016, were lower than those in the nine months ended September 30, 2015, primarily due to a favorable purchasing environment in the first four months of 2015 that did not recur in the nine months ended September 30, 2016.
The increase in our net income attributable to common shareholders for the three months ended September 30, 2016, as compared to the three months ended September 30, 2015, was primarily attributable to our recently acquired sites. The decrease in our net income attributable to common shareholders we experienced for the nine months ended September 30, 2016, as compared to the nine months ended September 30, 2015, was primarily due to lower fuel gross margin for the 2016 period for the reasons noted above as well as the effect of expenses associated with recently acquired sites.

Factors Affecting Comparability
Transaction Agreement with HPT
On June 1, 2015, we entered a transaction agreement with HPT. On June 22, 2016, we and HPT amended the transaction agreement. We refer to the amended transaction agreement as the Transaction Agreement. Under the Transaction Agreement, among other things, we agreed to sell to HPT four travel centers upon the completion of their development at a purchase price equal to their development costs, including the cost of the land, and two existing travel centers owned by us, and HPT agreed to lease back these properties to us under the HPT Leases. See Note 12 to the Notes to Consolidated Financial Statements included in Item 15 of our Annual Report for more information about our sale leaseback and other related transactions with HPT.
On March 31, 2016, we sold one of the development properties to HPT for $19,683, and we and HPT amended our TA Lease 4 to add this property and increase our minimum annual rent under this lease by $1,673.
On June 22, 2016, we sold two existing travel centers for an aggregate of $23,876, and we and HPT amended our TA Lease 1 and TA Lease 3 to add these properties and increase our minimum annual rent under these leases by $1,121 and $908, respectively.
On June 30, 2016, we sold one of the development properties to HPT for $22,297, and we and HPT amended our TA Lease 2 to add this property. Our minimum annual rent under our TA Lease 2 increased by $1,895.
On September 30, 2016, we sold one of the development properties to HPT for $16,557, and we and HPT amended our TA Lease 2 to add this property. Our minimum annual rent under out TA Lease 2 increased by $1,407.

22

Table of Contents



See Note 4 to the Notes to the Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report for more information about our transaction agreement with HPT.
Recently Acquired Sites
From the beginning of 2015 through September 30, 2016, we acquired three travel centers, 198 convenience stores, 12 standalone restaurants and franchise agreements for an additional 39 restaurants. As of September 30, 2016, our investments in these acquired travel centers, convenience stores and standalone restaurants totaled $19,017, $377,811 and $32,171, respectively. We estimate that we will invest an additional $9,355 to complete the expansion and renovation of these travel centers, $7,344 to complete the rebranding, expansion and improvements of these convenience stores and $1,719 to complete the renovation and improvements of these restaurants. We are also currently planning to invest an additional $5,370 to make certain improvements to travel centers acquired prior to 2015.
Since our current acquisition program began in 2011, and through the third quarter of 2016, we have acquired 317 travel centers, convenience stores and standalone restaurants. As of September 30, 2016, our investments, including improvements, in these travel centers, convenience stores and standalone restaurants acquired totaled $321,897, $444,302 and $32,171 respectively. We estimate that we will invest an additional $14,725 to complete the expansion and renovation of certain of these travel centers, $7,344 to complete the rebranding, expansion and improvements of certain of these convenience stores and $1,719 to complete renovation and improvements of certain of these standalone restaurants. Of the 317 locations acquired since 2011, we operate 277 of the locations and franchisees operate 40. The 317 locations we acquired generated site level gross margin in excess of site level operating expenses of $89,961 in the time we owned them during the twelve months ended September 30, 2016, and are expected to generate additional amounts of site level gross margin in excess of site level operating expenses when these acquired sites become fully stabilized, although there can be no assurance that these locations will operate profitably or that our profits from these locations will increase.
The cost of capital improvements to recently purchased travel centers and the development of new travel centers are often substantial and require a long period of time to plan, design, permit and complete; and, after being completed, the improved, or new, travel centers require a period of time to become part of our customers' supply networks and produce stabilized financial results. We estimate that the travel centers we acquire or develop generally will reach stabilization in approximately the third year after acquisition or completion of development. We estimate that the convenience stores we acquire generally will reach stabilization in approximately one year after acquisition. Actual results for travel centers and convenience stores can vary widely from these estimates due to many factors, some of which are outside our control, and there can be no assurance that acquired sites will operate profitably.

Seasonality
Our sales volumes are generally lower in the first and fourth quarters than the second and third quarters of each year. In the first quarter, the movement of freight by professional truck drivers as well as motorist travel are usually at their lowest levels of each calendar year. In the fourth quarter, freight movement is typically lower due to the holiday season. While our revenues are modestly seasonal, quarterly variations in our operating results may reflect greater seasonal differences as our rent and certain other costs do not vary seasonally.


23

Table of Contents



Results of Operations
Consolidated Financial Results    
The following table presents changes in our operating results for the three and nine months ended September 30, 2016, as compared to the three and nine months ended September 30, 2015.
 
Three Months Ended 
 September 30,
 
 
 
Nine Months Ended 
 September 30,
 
 
 
2016
 
2015
 
Change
 
2016
 
2015
 
Change
Revenues:
 

 
 

 
 

 
 
 
 
 
 
Fuel
$
947,558

 
$
1,031,146

 
(8.1
)%
 
$
2,588,297

 
$
3,159,399

 
(18.1
)%
Nonfuel
525,516

 
474,646

 
10.7
 %
 
1,485,686

 
1,330,786

 
11.6
 %
Rent and royalties from franchisees
4,529

 
3,201

 
41.5
 %
 
13,135

 
9,392

 
39.9
 %
Total revenues
1,477,603

 
1,508,993

 
(2.1
)%
 
4,087,118

 
4,499,577

 
(9.2
)%
 
 
 
 
 
 
 
 
 
 
 
 
Gross margin:
 
 
 
 
 
 
 
 
 
 
 
Fuel
110,033

 
102,550

 
7.3
 %
 
303,727

 
311,224

 
(2.4
)%
Nonfuel
280,234

 
252,729

 
10.9
 %
 
796,724

 
722,157

 
10.3
 %
Rent and royalties from franchisees
4,529

 
3,201

 
41.5
 %
 
13,135

 
9,392

 
39.9
 %
Total gross margin
394,796

 
358,480

 
10.1
 %
 
1,113,586

 
1,042,773

 
6.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 

 
 

 
 
 
 
 
 
 
 
Site level operating
247,584

 
229,215

 
8.0
 %
 
725,754

 
657,133

 
10.4
 %
Selling, general and administrative
34,812

 
29,760

 
17.0
 %
 
101,787

 
87,438

 
16.4
 %
Real estate rent
66,573

 
60,616

 
9.8
 %
 
194,838

 
169,528

 
14.9
 %
Depreciation and amortization
22,698

 
17,445

 
30.1
 %
 
64,545

 
53,086

 
21.6
 %
Total operating expenses
371,667

 
337,036

 
10.3
 %
 
1,086,924

 
967,185

 
12.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
Income from operations
23,129

 
21,444

 
7.9
 %
 
26,662

 
75,588

 
(64.7
)%
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition costs
225

 
1,755

 
(87.2
)%
 
2,286

 
3,296

 
(30.6
)%
Interest expense, net
7,200

 
5,042

 
42.8
 %
 
20,761

 
16,461

 
26.1
 %
Income from equity investees
1,534

 
1,336

 
14.8
 %
 
3,572

 
3,156

 
13.2
 %
Loss on extinguishment of debt

 

 
 %
 

 
10,502

 
NM

Income before income taxes
17,238

 
15,983

 
7.9
 %
 
7,187

 
48,485

 
(85.2
)%
Provision for income taxes
6,263

 
6,157

 
1.7
 %
 
2,571

 
19,158

 
(86.6
)%
Net income
10,975

 
9,826

 
11.7
 %
 
4,616

 
29,327

 
(84.3
)%
Less net income for
   noncontrolling interests
77

 

 
NM

 
141

 

 
NM

Net income attributable to
   common shareholders
$
10,898

 
$
9,826

 
10.9
 %
 
$
4,475

 
$
29,327

 
(84.7
)%
    
    

24

Table of Contents



Revenues. Fuel revenues for the three and nine months ended September 30, 2016, decreased from the three and nine months ended September 30, 2015, by $83,588, or 8.1%, and $571,102, or 18.1%, respectively. The tables below show the change in sales volumes and fuel revenues by segment. Corporate and other fuel gallons sold and fuel revenues represent wholesale sales to the joint venture we operate and to other retailers.
 
 
Three Months Ended 
 September 30,
 
 
 
Nine Months Ended 
 September 30,
 
 
Fuel Gallons Sold
 
2016
 
2015
 
Change
 
2016
 
2015
 
Change
Travel centers
 
487,114

 
507,196

 
(4.0
)%
 
1,446,793

 
1,495,557

 
(3.3
)%
Convenience stores
 
68,680

 
34,493

 
99.1
 %
 
189,867

 
67,509

 
181.2
 %
Corporate and other
 
11,646

 
8,617

 
35.2
 %
 
32,938

 
22,645

 
45.5
 %
  Consolidated totals
 
567,440

 
550,306

 
3.1
 %
 
1,669,598

 
1,585,711

 
5.3
 %
 
 
Three Months Ended 
 September 30,
 
 
 
Nine Months Ended 
 September 30,
 
 
Fuel Revenues
 
2016
 
2015
 
Change
 
2016
 
2015
 
Change
Travel centers
 
$
808,366

 
$
943,291

 
(14.3
)%
 
$
2,222,962

 
$
2,976,528

 
(25.3
)%
Convenience stores
 
119,375

 
69,733

 
71.2
 %
 
311,199

 
134,600

 
131.2
 %
Corporate and other
 
19,817

 
18,122

 
9.4
 %
 
54,136

 
48,271

 
12.2
 %
  Consolidated totals
 
$
947,558

 
$
1,031,146

 
(8.1
)%
 
$
2,588,297

 
$
3,159,399

 
(18.1
)%
The decreases in fuel revenue for the three and nine months ended September 30, 2016, as compared to the three and nine months ended September 30, 2015, were due to significant decreases in market prices for fuel and lower fuel sales volume in our travel center segment, partially offset by increases in fuel sales volume in our convenience store segment as a result of newly acquired locations.
Nonfuel revenues for the three and nine months ended September 30, 2016, increased by $50,870, or 10.7%, and $154,900, or 11.6%, respectively, compared to the three and nine months ended September 30, 2015, primarily as a result of newly acquired locations.
Fuel gross margin. Fuel gross margin for the three months ended September 30, 2016, increased by $7,483, or 7.3%, compared to the three months ended September 30, 2015; this increase in fuel gross margin was primarily due to recently acquired locations and our managing fuel sales profitability by balancing sales volume and pricing. Fuel gross margin for the nine months ended September 30, 2016, decreased $7,497, or 2.4%, compared to the nine months ended September 30, 2015. This decrease in fuel gross margin was primarily due to a favorable purchasing environment in the first four months of 2015 that did not recur in the nine months ended September 30, 2016, partially offset by the positive effect of recently acquired locations.
Nonfuel gross margin. Nonfuel gross margin for the three and nine months ended September 30, 2016, increased by $27,505, or 10.9%, and $74,567, or 10.3%, respectively compared to the three and nine months ended September 30, 2015, due primarily to recently acquired sites and our pricing and marketing initiatives. Nonfuel gross margin as a percentage of nonfuel revenues was 53.3% and 53.2% for the three months ended September 30, 2016 and 2015, respectively, and 53.6% and 54.3%, for the nine months ended September 30, 2016 and 2015, respectively. Nonfuel gross margin percentage for the three months ended September 30, 2016, remained relatively flat, whereas nonfuel gross margin percentage for the nine months ended September 30, 2016, decreased compared to the nine months ended September 30, 2015. This decrease in nonfuel gross margin percentage is primarily due to the inclusion of additional convenience stores, as a result of acquisitions since the beginning of 2015. Nonfuel gross margin percentage in our convenience store operations is typically lower than the nonfuel gross margin percentage for our travel center operations.
Site level operating expenses. Site level operating expenses for the three and nine months ended September 30, 2016, increased by $18,369, or 8.0%, and $68,621, or 10.4%, respectively, compared to the three and nine months ended September 30, 2015 due primarily to the newly acquired convenience stores and restaurants. Site level operating expenses as a percentage of nonfuel revenue were 47.1% and 48.3% for the three months ended September 30, 2016 and 2015, respectively, and 48.8% and 49.4% for the nine months ended September 30, 2016 and 2015, respectively. These improved expense ratios reflect both the larger portion of our operations conducted at standalone convenience stores and the continued stabilization of our recently acquired sites.

25

Table of Contents



Selling, general and administrative expenses. Selling, general and administrative expenses for the three and nine months ended September 30, 2016, increased by $5,052, or 17.0%, and $14,349, or 16.4%, respectively, compared to the three and nine months ended September 30, 2015. The increases in selling, general and administrative expenses were primarily attributable to increased personnel required to support the growth of our business, as well as increased spending on marketing and promotional activities.
Real estate rent expense. Real estate rent expense for the three and nine months ended September 30, 2016, increased by $5,957, or 9.8%, and $25,310, or 14.9%, respectively, compared to the three and nine months ended September 30, 2015. The increase in real estate rent expense was primarily a result of the sale to, and lease back from, HPT of travel centers and improvements at leased sites since the beginning of 2015.
Depreciation and amortization expense. Depreciation and amortization expense for the three and nine months ended September 30, 2016increased by $5,253, or 30.1%, and $11,459, or 21.6%, respectively, from the three and nine months ended September 30, 2015. The increase in depreciation and amortization expense primarily resulted from the locations we acquired and other capital investments we completed (and did not subsequently sell to HPT) since the beginning of 2015. The increase was partially offset by the reduction in our depreciable assets as a result of the sale to, and lease back from, HPT in June 2015 and September 2015 of 14 owned travel centers and certain assets we owned at 11 properties leased from HPT, as well as the sale to, and lease back from, HPT of two properties in 2016.
Interest expense, net. Interest expense, net, for the three and nine months ended September 30, 2016increased by $2,158, or 42.8%, and $4,300, or 26.1%, respectively, from the three and nine months ended September 30, 2015. The increases in interest expense, net were primarily a result of our issuance of $100,000 of 8.00% Senior Notes due 2030 in October 2015.
Provision for income taxes. The income tax provision reflects an effective tax rate of 36.3% and 38.5% for the three months ended September 30, 2016 and 2015, respectively, and 35.8% and 39.5% for the nine months ended September 30, 2016 and 2015, respectively. The decrease in the effective tax rate was primarily due to certain tax credits that were enacted in December of 2015 and applied retrospectively for 2015 and prospectively for 2016.


26

Table of Contents



Segment Results of Operations
The following is a discussion of fuel and nonfuel revenue and site level gross margin in excess of site level operating expenses by reportable segment.
As part of this discussion and analysis of our reportable segment operating results we refer to increases and decreases in results on a same site basis. We include a location in the same site comparisons only if we continuously operated it for the entire duration since the beginning of the earliest comparative period presented, with the exception of locations we operate that are owned by an unconsolidated joint venture in which we own a noncontrolling interest. Same site data also excludes revenues and expenses that were not generated at locations we operate, such as rent and royalties from franchisees, revenues from the dealer operated convenience store and corporate level selling, general and administrative expenses. We do not exclude locations from the same site comparisons as a result of capital improvements to the site or changes in the services offered.

Travel Centers
The following table presents changes in the operating results of our travel center segment for the three and nine months ended September 30, 2016, as compared with the three and nine months ended September 30, 2015.
 
Three Months Ended 
 September 30,
 
 
 
Nine Months Ended 
 September 30,
 
 
 
2016
 
2015
 
Change
 
2016
 
2015
 
Change
Number of company operated travel
   center locations
225

 
223

 
2

 
225

 
223

 
2

Number of franchise operated travel
   center locations
30

 
30

 

 
30

 
30

 

 
 
 
 
 
 
 
 
 
 
 
 
Fuel:
 
 
 
 
 
 
 
 
 
 
 
Fuel sales volume (gallons)
487,114

 
507,196

 
(4.0)
 %
 
1,446,793

 
1,495,557

 
(3.3)
 %
Fuel revenues
$
808,366

 
$
943,291

 
(14.3)
 %
 
$
2,222,962

 
$
2,976,528

 
(25.3)
 %
Fuel gross margin
94,915

 
93,239

 
1.8
 %
 
264,446

 
296,712

 
(10.9)
 %
Fuel gross margin per gallon
$
0.195

 
$
0.184

 
6.0
 %
 
$
0.183

 
$
0.198

 
(7.6)
 %
 
 
 
 
 
 
 
 
 
 
 
 
Nonfuel:
 
 
 
 
 
 
 
 
 
 
 
Nonfuel revenues
$
434,712

 
$
431,318

 
0.8
 %
 
$
1,248,533

 
$
1,234,468

 
1.1
 %
Nonfuel gross margin
248,967

 
239,664

 
3.9
 %
 
717,707

 
692,212

 
3.7
 %
Nonfuel gross margin percentage
57.3
%
 
55.6
%
 
170
pts
 
57.5
%
 
56.1
%
 
140
pts
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
$
1,246,316

 
$
1,377,810

 
(9.5)
 %
 
$
3,482,051

 
$
4,220,388

 
(17.5)
 %
Total gross margin
347,120

 
336,104

 
3.3
 %
 
992,709

 
998,316

 
(0.6)
 %
Site level operating expenses
215,254