10-Q


 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)

ý
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the quarterly period ended March 31, 2016

or
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from __________ to  __________
 
Commission file number 001-34018
 
GRAN TIERRA ENERGY INC.
(Exact name of registrant as specified in its charter)
 
Nevada
 
98-0479924
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
200, 150 13 Avenue S.W.
Calgary, Alberta, Canada T2R 0V2
 (Address of principal executive offices, including zip code)
(403) 265-3221
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.          Yes ý  No o

Indicate by check mark whether the registrant submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   
Yes   ý  No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer x
Accelerated filer o
Non-accelerated filer o (Do not check if a smaller reporting company)
Smaller reporting company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).      Yes o No ý
 

On April 28, 2016, the following number of shares of the registrant’s capital stock were outstanding: 287,962,518 shares of the registrant’s Common Stock, $0.001 par value; one share of Special A Voting Stock, $0.001 par value, representing 3,638,889 shares of Gran Tierra Goldstrike Inc., which are exchangeable on a 1-for-1 basis into the registrant’s Common Stock; and one share of Special B Voting Stock, $0.001 par value, representing 4,875,177 shares of Gran Tierra Exchangeco Inc., which are exchangeable on a 1-for-1 basis into the registrant’s Common Stock.

 




1



Gran Tierra Energy Inc.

Quarterly Report on Form 10-Q

Quarterly Period Ended March 31, 2016

Table of contents
 
 
 
Page
PART I
Financial Information
 
Item 1.
Financial Statements
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Item 4.
Controls and Procedures
 
 
 
PART II
Other Information
 
Item 1.
Legal Proceedings
Item 1A.
Risk Factors
Item 6.
Exhibits
SIGNATURES
EXHIBIT INDEX

2



 CAUTIONARY LANGUAGE REGARDING FORWARD-LOOKING STATEMENTS
 
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q regarding our financial position, estimated quantities and net present values of reserves, business strategy, plans and objectives of our management for future operations, covenant compliance, capital spending plans and those statements preceded by, followed by or that otherwise include the words “believe”, “expect”, “anticipate”, “intend”, “estimate”, “project”, “target”, “goal”, “plan”, “objective”, “should”, or similar expressions or variations on these expressions are forward-looking statements. We can give no assurances that the assumptions upon which the forward-looking statements are based will prove to be correct or that, even if correct, intervening circumstances will not occur to cause actual results to be different than expected. Because forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. There are a number of risks, uncertainties and other important factors that could cause our actual results to differ materially from the forward-looking statements, including, but not limited to, those set out in Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q and in Part I, Item 1A “Risk Factors” in our 2015 Annual Report on Form 10-K. The information included herein is given as of the filing date of this Quarterly Report on Form 10-Q with the Securities and Exchange Commission (“SEC”) and, except as otherwise required by the federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained in this Quarterly Report on Form 10-Q to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.

GLOSSARY OF OIL AND GAS TERMS
 
In this document, the abbreviations set forth below have the following meanings:
 
bbl
barrel
BOE
barrels of oil equivalent
Mbbl
thousand barrels
BOEPD
barrels of oil equivalent per day
MMbbl
million barrels
bopd
barrels of oil per day
NAR
net after royalty
Mcf
thousand cubic feet
 
Sales volumes represent production NAR adjusted for inventory changes and losses. Our oil and gas reserves are reported NAR. Our production is also reported NAR, except as otherwise specifically noted as "working interest production before royalties." Natural gas liquids ("NGL") volumes are converted to BOE on a one-to-one basis with oil. Gas volumes are converted to BOE at the rate of 6 Mcf of gas per bbl of oil, based upon the approximate relative energy content of gas and oil. The rate is not necessarily indicative of the relationship between oil and gas prices. BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 Mcf:1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.





3



PART I - Financial Information

Item 1. Financial Statements
 
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Operations (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
 
 
 
Three Months Ended March 31,
 
 
2016
 
2015
OIL AND NATURAL GAS SALES (NOTE 4)
 
$
57,403

 
$
76,231

 
 


 


EXPENSES
 
 
 
 
Operating
 
19,067

 
22,661

Transportation
 
12,328

 
8,773

Depletion, depreciation and accretion (Note 4)
 
36,912

 
49,140

Asset impairment (Notes 4 and 5)
 
56,898

 
37,014

General and administrative (Notes 4 and 12)
 
8,805

 
7,294

Severance
 
1,018

 
4,378

Equity tax (Note 8)
 
3,051

 
3,769

Foreign exchange loss (gain)
 
785

 
(11,538
)
Financial instruments loss (gain) (Note 10)
 
845

 
(42
)
 
 
139,709

 
121,449

 
 
 
 
 
GAIN ON ACQUISITION (NOTE 3)
 
11,712



INTEREST INCOME (NOTE 4)
 
449

 
421

LOSS BEFORE INCOME TAXES (NOTE 4)
 
(70,145
)
 
(44,797
)
 
 
 
 
 
INCOME TAX (EXPENSE) RECOVERY
 
 
 
 
Current
 
(2,023
)
 
(2,425
)
Deferred
 
27,136

 
2,356


 
25,113

 
(69
)
NET LOSS AND COMPREHENSIVE LOSS
 
$
(45,032
)
 
$
(44,866
)
 
 
 
 
 
NET LOSS PER SHARE - BASIC AND DILUTED
 
$
(0.15
)
 
$
(0.16
)
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
 
293,812,226

 
286,194,315

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
 
293,812,226

 
286,194,315

(See notes to the condensed consolidated financial statements)


4



Gran Tierra Energy Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
 
March 31,
 
December 31,
 
2016
 
2015
ASSETS
 
 
 
Current Assets
 
 
 
Cash and cash equivalents
$
51,308

 
$
145,342

Restricted cash (Notes 3 and 5)
18,474

 
92

Accounts receivable
35,573

 
29,217

Marketable securities (Note 10)
5,362

 
6,250

Inventory (Note 5)
10,690

 
19,056

Taxes receivable
34,712

 
28,635

Other current assets
5,992

 
5,848

Total Current Assets
162,111

 
234,440

 
 
 
 
Oil and Gas Properties
 

 
 

Proved
472,062

 
469,589

Unproved
373,899

 
310,771

Total Oil and Gas Properties
845,961

 
780,360

Other capital assets
8,229

 
8,633

Total Property, Plant and Equipment (Note 5)
854,190

 
788,993

 
 
 
 
Other Long-Term Assets
 

 
 

Restricted cash
6,414

 
3,317

Taxes receivable
8,978

 
8,276

Other long-term assets
13,998

 
8,511

Goodwill
102,581

 
102,581

Total Other Long-Term Assets
131,971

 
122,685

Total Assets
$
1,148,272

 
$
1,146,118

LIABILITIES AND SHAREHOLDERS’ EQUITY
 

 
 

Current Liabilities
 

 
 

Accounts payable and accrued liabilities
$
77,303

 
$
70,778

Taxes payable
943

 
1,067

Asset retirement obligation (Note 7)
3,255

 
2,146

Total Current Liabilities
81,501

 
73,991

 
 
 
 
Long-Term Liabilities
 

 
 

Deferred tax liabilities
30,880

 
34,592

Asset retirement obligation (Note 7)
43,205

 
31,078

Other long-term liabilities
8,096

 
4,815

Total Long-Term Liabilities
82,181

 
70,485

 
 
 
 
Contingencies (Note 9)


 


Subsequent Event (Note 13)
 
 
 
Shareholders’ Equity
 

 
 

Common Stock (Note 6) (287,657,518 and 273,442,799 shares of Common Stock and 8,514,066 and 8,572,066 exchangeable shares, par value $0.001 per share, issued and outstanding as at March 31, 2016, and December 31, 2015, respectively)
10,199

 
10,186

Additional paid in capital
1,047,830

 
1,019,863

Deficit
(73,439
)
 
(28,407
)
Total Shareholders’ Equity
984,590

 
1,001,642

Total Liabilities and Shareholders’ Equity
$
1,148,272

 
$
1,146,118


(See notes to the condensed consolidated financial statements)

5



Gran Tierra Energy Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Thousands of U.S. Dollars)
 
Three Months Ended March 31,
 
2016
 
2015
Operating Activities
 
 
 
Net loss
$
(45,032
)
 
$
(44,866
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 

Depletion, depreciation and accretion (Note 4)
36,912

 
49,140

Asset impairment (Notes 4 and 5)
56,898

 
37,014

Deferred tax recovery
(27,136
)
 
(2,356
)
Stock-based compensation expense (recovery) (Note 6)
1,460

 
(513
)
Cash settlement of restricted share units
(673
)
 
(955
)
Unrealized foreign exchange gain
(183
)
 
(6,069
)
Financial instruments loss (gain) (Note 10)
845

 
(42
)
Cash settlement of financial instruments
44

 
(2,357
)
Cash settlement of asset retirement obligation (Note 7)
(104
)
 
(1,425
)
Gain on acquisition (Note 3)
(11,712
)
 

Net change in assets and liabilities from operating activities (Note 11)
(507
)
 
(25,226
)
Net cash provided by operating activities
10,812

 
2,345

 
 
 
 
Investing Activities
 

 
 

Increase in restricted cash
(10,771
)
 
(497
)
Additions to property, plant and equipment, excluding Corporate acquisitions (Note 4)
(26,180
)
 
(73,446
)
Additions to property, plant and equipment - acquisition of PetroGranada Colombia Limited (Note 5)
(19,388
)
 

Changes in non-cash investing working capital
50

 
(54,324
)
Cash paid for business combination, net of cash acquired (Note 3)
(50,909
)
 

Net cash used in investing activities
(107,198
)
 
(128,267
)
 
 
 
 
Financing Activities
 

 
 

Proceeds from issuance of shares of Common Stock (Note 6)
1,198

 
502

Net cash provided by financing activities
1,198

 
502

 
 
 
 
Foreign exchange gain (loss) on cash and cash equivalents
1,154

 
(2,968
)
 
 
 
 
Net decrease in cash and cash equivalents
(94,034
)
 
(128,388
)
Cash and cash equivalents, beginning of period
145,342

 
331,848

Cash and cash equivalents, end of period
$
51,308

 
$
203,460

 
 
 
 
Supplemental cash flow disclosures (Note 11)
 

 
 


(See notes to the condensed consolidated financial statements)

6



Gran Tierra Energy Inc.
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
(Thousands of U.S. Dollars)
 
 
Three Months Ended March 31,
 
Year Ended December 31,
 
2016
 
2015
Share Capital
 
 
 
Balance, beginning of period
$
10,186

 
$
10,190

Issuance of Common Stock (Note 6)
13

 

Repurchase of Common Stock

 
(4
)
Balance, end of period
10,199

 
10,186

 
 
 
 
Additional Paid in Capital
 

 
 

Balance, beginning of period
1,019,863

 
1,026,873

Issuance of Common Stock (Note 6)
25,798

 

Exercise of stock options (Note 6)
1,198

 
722

Stock-based compensation (Note 6)
971

 
2,263

Repurchase of Common Stock

 
(9,995
)
Balance, end of period
1,047,830

 
1,019,863

 
 
 
 
Retained Earnings (Deficit)
 

 
 

Balance, beginning of period
(28,407
)
 
239,622

Net loss
(45,032
)
 
(268,029
)
Balance, end of period
(73,439
)
 
(28,407
)
 
 
 
 
Total Shareholders’ Equity
$
984,590

 
$
1,001,642


(See notes to the condensed consolidated financial statements)


7



Gran Tierra Energy Inc.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
(Expressed in U.S. Dollars, unless otherwise indicated)
 
1. Description of Business
 
Gran Tierra Energy Inc., a Nevada corporation (the “Company” or “Gran Tierra”), is a publicly traded company focused on oil and natural gas exploration and production in Colombia. The Company also has business activities in Peru and Brazil.
 
2. Significant Accounting Policies
 
These interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The information furnished herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for the fair presentation of results for the interim periods.

The note disclosure requirements of annual consolidated financial statements provide additional disclosures to that required for interim unaudited condensed consolidated financial statements. Accordingly, these interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended December 31, 2015, included in the Company’s 2015 Annual Report on Form 10-K, filed with the SEC on February 29, 2016.

The Company’s significant accounting policies are described in Note 2 of the consolidated financial statements which are included in the Company’s 2015 Annual Report on Form 10-K and are the same policies followed in these interim unaudited condensed consolidated financial statements. The Company has evaluated all subsequent events through to the date these interim unaudited condensed consolidated financial statements were issued.

Recently Issued Accounting Pronouncements

Revenue from Contracts with Customers

In May 2014, the Financial Accounting Standards Board (the "FASB") issued guidance regarding the accounting for revenue from contracts with customers. In August 2015, the FASB issued Accounting Standards Update (“ASU") 2015-14, “Revenue from Contracts with Customers - Deferral of the Effective Date". The ASU defers the effective date of the new revenue recognition model by one year. As a result, the guidance will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. In March 2016, the FASB issued ASU 2016-08, “Principal versus Agent Considerations (Reporting Revenue Gross versus Net)". The amendments in this ASU affect the guidance in ASU 2014-09 and clarify implementation guidance on principal versus agent considerations. The Company is currently assessing the impact the new revenue recognition model will have on its consolidated financial position, results of operations, cash flows, and disclosure.

Simplifying the Accounting for Measurement - Period Adjustments

In September 2015, the FASB issued ASU 2015-16, "Simplifying the Accounting for Measurement - Period Adjustments". The amendments require that an acquirer recognize adjustments to provisional amounts identified during the measurement period in the reporting period in which the adjustments are determined and eliminates the requirement to retrospectively revise prior periods. Additionally, an acquirer should record in the same period the effects on earnings of any changes in the provisional accounts, calculated as if the accounting had been completed at the acquisition date. The ASU was effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. The implementation of this update is not expected to materially impact the Company’s consolidated financial position, results of operations or cash flows or disclosure.

Leases

In February 2016, the FASB issued ASU 2016-02, “Leases". This ASU will require most lease assets and lease liabilities to be recognized on the balance sheet and the disclosure of key information about lease arrangements. The ASU will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The Company is currently assessing the impact the new lease standard will have on its consolidated financial position, results of operations, cash flows, and disclosure.


8



Employee Share-Based Payment Accounting

In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting". This ASU simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for forfeitures, income taxes, and statutory tax withholding requirements. The ASU will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company is currently assessing the impact this update will have on its consolidated financial position, results of operations, cash flows, and disclosure.

3. Business Combination

On January 13, 2016 (the “Petroamerica Acquisition Date”), the Company acquired all of the issued and outstanding common shares of Petroamerica Oil Corp. ("Petroamerica"), a Canadian corporation, pursuant to the terms and conditions of an arrangement agreement dated November 12, 2015 (the “Arrangement”). The transaction contemplated by the Arrangement was effected through a court approved plan of arrangement in Canada. The Arrangement was approved at a special meeting of Petroamerica shareholders and by the Court of Queen's Bench of Alberta on January 11, 2016. Under the Arrangement, each Petroamerica shareholder was entitled to receive, for each Petroamerica share held, either 0.40 of a Gran Tierra common share or $1.33 Canadian dollars in cash, or a combination of shares and cash, subject to a maximum of 70% of the consideration payable in cash.

As consideration for the acquisition of all the issued and outstanding Petroamerica shares, the Company issued approximately 13.7 million shares of Gran Tierra Common Stock, par value $0.001, and paid cash consideration of approximately $70.6 million. The fair value of Gran Tierra’s Common Stock issued was determined to be $25.8 million based on the closing price of shares of Common Stock of Gran Tierra as at the Petroamerica Acquisition Date. Total net purchase price of Petroamerica was $72.2 million, after giving consideration to net working capital of $24.2 million. Upon completion of the transaction on the Petroamerica Acquisition Date, Petroamerica became an indirect wholly-owned subsidiary of Gran Tierra.

The acquisition was accounted for as a business combination using the acquisition method, with Gran Tierra being the acquirer, whereby the assets acquired and liabilities assumed were recognized at their fair values as at the Petroamerica Acquisition Date, and the results of Petroamerica were included with those of Gran Tierra from that date. Fair value estimates were made based on significant unobservable (Level 3) inputs and based on the best information available at the time.

The following table shows the allocation of the consideration transferred based on the fair values of the assets and liabilities acquired:
(Thousands of U.S. Dollars)
 
Consideration Transferred:
 
Cash
$
70,625

Shares of Common Stock issued net of share issue costs
25,811

 
$
96,436

 
 
Allocation of Consideration Transferred(1):
 
Oil and gas properties
 
  Proved
$
48,595

  Unproved
50,054

Net working capital (including cash acquired of $19.7 million, restricted cash of $2.5 million and accounts receivable of $5.0 million)
24,202

Long-term restricted cash
8,167

Other long-term assets
1,570

Long-term deferred tax liability
(10,105
)
Long-term portion of asset retirement obligation
(11,556
)
Other long-term liabilities
(2,779
)
Gain on acquisition
(11,712
)
 
$
96,436



9



(1) The allocation of the consideration transferred is incomplete and is subject to change. Management is continuing to review and assess information to accurately determine the acquisition date fair value of the assets and liabilities acquired. During the measurement period, Gran Tierra will continue to obtain information to assist in finalizing the fair value of net assets acquired, which may differ materially from the above preliminary estimates.

As indicated in the allocation of the consideration transferred, the fair value of identifiable assets acquired and liabilities assumed exceeded the fair value of the consideration transferred. Consequently, Gran Tierra reassessed the recognition and measurement of identifiable assets acquired and liabilities assumed and concluded that all acquired assets and assumed liabilities were recognized and that the valuation procedures and resulting measures were appropriate. As a result, Gran Tierra recognized a “Gain on acquisition” of $11.7 million in the interim unaudited condensed consolidated statement of operations. The gain reflects the impact on Petroamerica’s pre-acquisition market value resulting from the company's lack of liquidity and capital resources required to maintain current production and reserves and further develop and explore their inventory of prospects.

Pro Forma Results (unaudited)

Pro forma results for the three months ended March 31, 2016 and 2015, are shown below, as if the acquisition had occurred on January 1, 2015. Pro forma results are not indicative of actual results or future performance.
 
Three Months Ended March 31,
(Unaudited, thousands of U.S. Dollars, except per share amounts)
2016
2015
Oil and gas sales
$
57,874

$
93,286

Net loss
$
(56,757
)
$
(80,511
)
Net loss per share - basic and diluted
$
(0.19
)
$
(0.28
)

The supplemental pro forma net loss of Gran Tierra for the three months ended March 31, 2016, was adjusted to exclude the $11.7 million gain on acquisition and $1.3 million of acquisition costs recorded in general and administrative ("G&A") expenses because they were not expected to have a continuing impact on Gran Tierra’s results of operations.

The Company's consolidated statement of operations for the three months ended March 31, 2016, included oil and gas sales of $2.7 million and a loss after tax of $11.8 million from Petroamerica for the period subsequent to the Petroamerica Acquisition Date.

4. Segment and Geographic Reporting
 
The Company is primarily engaged in the exploration and production of oil and natural gas. The Company’s reportable segments are Colombia, Peru and Brazil based on geographic organization. The All Other category represents the Company’s corporate activities. The Company evaluates reportable segment performance based on income or loss before income taxes.


10



The following tables present information on the Company’s reportable segments and other activities:
 
Three Months Ended March 31, 2016
(Thousands of U.S. Dollars)
Colombia
 
Peru
 
Brazil
 
All Other
 
Total
Oil and natural gas sales
$
56,300

 
$

 
$
1,103

 
$

 
$
57,403

Interest income
229

 
5

 
12

 
203

 
449

Depletion, depreciation and accretion
35,736

 
141

 
718

 
317

 
36,912

Asset impairment
55,232

 
416

 
1,250

 

 
56,898

General and administrative expenses
3,265

 
409

 
292

 
4,839

 
8,805

(Loss) income before income taxes
(72,721
)
 
(712
)
 
(1,509
)
 
4,797

 
(70,145
)
Segment capital expenditures(1)
21,986

 
1,268

 
2,720

 
206

 
26,180

 
Three Months Ended March 31, 2015
(Thousands of U.S. Dollars)
Colombia
 
Peru
 
Brazil
 
All Other
 
Total
Oil and natural gas sales
$
74,067

 
$

 
$
2,164

 
$

 
$
76,231

Interest income
67

 

 
140

 
214

 
421

Depletion, depreciation and accretion
46,255

 
267

 
2,261

 
357

 
49,140

Asset impairment

 
32,681

 
4,333

 

 
37,014

General and administrative expenses
2,716

 
1,040

 
627

 
2,911

 
7,294

Income (loss) before income taxes
2,928

 
(35,442
)
 
(6,881
)
 
(5,402
)
 
(44,797
)
Segment capital expenditures
21,123

 
37,697

 
13,907

 
719

 
73,446


(1) On January 13, 2016, the Company acquired all of the issued and outstanding common shares of Petroamerica, which acquisition was accounted for as a business combination (Note 3) and, therefore, property, plant and equipment acquired are not reflected in the table above. Additionally, on January 25, 2016, the Company acquired all of the issued and outstanding common shares of PetroGranada Colombia Limited ("PGC"), which acquisition was accounted for as an asset acquisition (Note 5) and property, plant and equipment acquired in this acquisition are not reflected in the table above.
 
As at March 31, 2016
(Thousands of U.S. Dollars)
Colombia
 
Peru
 
Brazil
 
All Other
 
Total
Property, plant and equipment
$
638,097

 
$
95,867

 
$
116,314

 
$
3,912

 
$
854,190

Goodwill
102,581

 

 

 

 
102,581

All other assets
141,741

 
21,208

 
1,873

 
26,679

 
191,501

Total Assets
$
882,419

 
$
117,075

 
$
118,187

 
$
30,591

 
$
1,148,272

 
 
 
 
 
 
 
 
 
 
 
As at December 31, 2015
(Thousands of U.S. Dollars)
Colombia
 
Peru
 
Brazil
 
All Other
 
Total
Property, plant and equipment
$
574,351

 
$
95,069

 
$
115,552

 
$
4,021

 
$
788,993

Goodwill
102,581

 

 

 

 
102,581

All other assets
93,479

 
21,111

 
2,236

 
137,718

 
254,544

Total Assets
$
770,411

 
$
116,180

 
$
117,788

 
$
141,739

 
$
1,146,118




11



5. Property, Plant and Equipment and Inventory
 
Property, Plant and Equipment

(Thousands of U.S. Dollars)
As at March 31, 2016
 
As at December 31, 2015
Oil and natural gas properties
 
 
 

  Proved
$
2,088,937

 
$
1,998,330

  Unproved
373,899

 
310,771

 
2,462,836

 
2,309,101

Other
28,557

 
28,342

 
2,491,393

 
2,337,443

Accumulated depletion, depreciation and impairment
(1,637,203
)
 
(1,548,450
)
 
$
854,190

 
$
788,993


In the three months ended March 31, 2016, the Company recorded ceiling test impairment losses in its Colombia and Brazil cost centers of $54.6 million and $1.3 million, respectively, related to lower oil prices. In the three months ended March 31, 2015, the Company recorded a ceiling test impairment loss in its Brazil cost center of $4.3 million, related to lower oil prices. The Company follows the full cost method of accounting for its oil and gas properties. Under this method, the net book value of properties on a country-by-country basis, less related deferred income taxes, may not exceed a calculated “ceiling”. The ceiling is the estimated after tax future net revenues from proved oil and gas properties, discounted at 10% per year. In calculating discounted future net revenues, oil and natural gas prices are determined using the average price during the 12 months period prior to the ending date of the period covered by the balance sheet, calculated as an unweighted arithmetic average of the first-day-of-the month price for each month within such period for that oil and natural gas. That average price is then held constant, except for changes which are fixed and determinable by existing contracts. Therefore, ceiling test estimates are based on historical prices discounted at 10% per year and it should not be assumed that estimates of future net revenues represent the fair market value of the Company's reserves.

In the three months ended March 31, 2016, and 2015, the Company recorded impairment losses in its Peru cost center of $0.4 million, and $32.7 million, respectively, related to costs incurred on Block 95.

Asset impairment for the three months ended March 31, 2016, and 2015 was as follows:

 
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
 
2015
Impairment of oil and gas properties
$
56,234

 
$
37,014

Impairment of inventory
664

 

 
$
56,898

 
$
37,014


Acquisition of PGC

On January 25, 2016, the Company acquired all of the issued and outstanding common shares of PGC, pursuant to the terms and conditions of an acquisition agreement dated January 14, 2016. Upon completion of the transaction, PGC became an indirect wholly-owned subsidiary of Gran Tierra. The net purchase price of PGC was $19.4 million, after giving consideration to net working capital of $18.3 million. The acquisition was accounted for as an asset acquisition with the excess consideration transferred over the fair value of the net assets acquired allocated on a relative fair value basis to the net assets acquired.


12



The following table shows the allocation of the cost of the acquisition based on the relative fair values of the assets and liabilities acquired:

(Thousands of U.S. Dollars)
 
Cost of asset acquisition:
 
Cash
$
37,727

 
 
Allocation of Consideration Transferred:
 
Oil and gas properties
 
  Proved
$
12,228

  Unproved
15,563

 
27,791

Net working capital (including cash acquired of $0.2 million and restricted cash of $18.6 million)
18,339

Long-term deferred tax liability
(8,402
)
 
$
37,728

Contingent consideration of $4.0 million will be payable if cumulative production from the Putumayo-7 Block plus gross proved plus probable reserves under the Putumayo Block meet or exceed eight MMbbl. PGC is an oil and gas exploration, development and production company active in Colombia. Contingent consideration will be recognized when the contingency is resolved.

Inventory

At March 31, 2016, oil and supplies inventories were $9.4 million and $1.3 million, respectively (December 31, 2015 - $17.8 million and $1.3 million, respectively). At March 31, 2016, the Company had 331 Mbbl of oil inventory (December 31, 2015 - 616 Mbbl) NAR. In the three months ended March 31, 2016, the Company recorded oil inventory impairment of $0.7 million (three months ended March 31, 2015 - $nil) related to lower oil prices.

6. Share Capital
 
The Company’s authorized share capital consists of 595,000,002 shares of capital stock, of which 570 million are designated as Common Stock, par value $0.001 per share, 25 million are designated as Preferred Stock, par value $0.001 per share, and two shares are designated as special voting stock, par value $0.001 per share.

 
Shares of Common Stock
Exchangeable Shares of Gran Tierra Exchangeco Inc.
Exchangeable Shares of Gran Tierra Goldstrike Inc.
Balance, December 31, 2015
273,442,799

4,933,177

3,638,889

Shares issued for acquisition (Note 3)
13,656,719



Options exercised
500,000



Exchange of exchangeable shares
58,000

(58,000
)

Balance, March 31, 2016
287,657,518

4,875,177

3,638,889


Income (Loss) Per Share

Basic income (loss) per share is calculated by dividing income (loss) attributable to common shareholders by the weighted average number of shares of Common Stock and exchangeable shares issued and outstanding during each period. Diluted income (loss) per share is calculated by adjusting the weighted average number of shares of Common Stock and exchangeable shares outstanding for the dilutive effect, if any, of share equivalents. The Company uses the treasury stock method to determine the dilutive effect. This method assumes that all Common Stock equivalents have been exercised at the beginning of the period (or at the time of issuance, if later), and that the funds obtained thereby were used to purchase shares of Common Stock of the Company at the volume weighted average trading price of shares of Common Stock during the period.
 

13



 
 
Three Months Ended March 31,
 
 
2016
 
2015
Weighted average number of common and exchangeable shares outstanding
 
293,812,226

 
286,194,315

Weighted average shares issuable pursuant to stock options
 

 

Weighted average shares assumed to be purchased from proceeds of stock options
 

 

Weighted average number of diluted common and exchangeable shares outstanding
 
293,812,226

 
286,194,315


For the three months ended March 31, 2016, 12,667,761 stock options (three months ended March 31, 2015 - 13,742,502 stock options), on a weighted average basis, were excluded from the diluted income per share calculation as the stock options were anti-dilutive.

Equity Compensation Awards
  
In December 2015, the Company's Board of Directors approved a new equity compensation program for 2016 to realign the Company's compensation programs with its renewed short and long-term strategy. The 2016 equity compensation program reflects the Company's emphasis on pay-for-performance. 

In prior years, all equity awards were subject to vesting conditions based solely on the recipient’s continued employment over a specified period of time. In contrast, 80% of the equity awards granted in early 2016 consisted of Performance Stock Units (“PSU”) and 20% consisted of stock options. Gran Tierra's Compensation Committee and Board of Directors believed it was important to revise the Company's equity compensation program to incorporate a new form of equity award that vests based on the achievement of certain key measures of performance. The purpose of this change was to further incentivize the Company's executives to achieve the operational goals established by the Board of Directors and to increase share and net asset value for stockholders. The Company’s equity compensation awards outstanding as of March 31, 2016, include PSUs, stock options, deferred share units ("DSUs") and restricted stock units (“RSUs”).

The Company records stock-based compensation expense, measured at the fair value of the awards that are ultimately expected to vest, in the consolidated financial statements. Fair values are determined using pricing models such as the Black-Scholes-Merton or Monte Carlo simulation stock option-pricing models and/or observable share prices. For equity-settled stock-based compensation awards, fair values are determined at the grant date and are recognized over the requisite service period. For cash-settled stock-based compensation awards, fair values are determined at each reporting date and periodic changes are recognized as compensation costs, with a corresponding change to liabilities. Stock-based compensation expense is capitalized as part of oil and natural gas properties or expensed as part of operating expenses or G&A expenses, as appropriate.

The following table provides information about PSU, DSU, RSU and stock option activity for the three months ended March 31, 2016:
 
PSUs
DSUs
RSUs
 
Stock Options
 
Number of Outstanding Share Units
Number of Outstanding Share Units
Number of Outstanding Share Units
 
Number of Outstanding Stock Options
 
Weighted Average Exercise Price/Stock Option ($)
Balance, December 31, 2015


1,015,457

 
12,851,557

 
4.60

Granted
2,297,700

59,229


 
1,286,525

 
2.65

Exercised


(272,397
)
 
(500,000
)
 
2.40

Forfeited


(166,685
)
 
(457,436
)
 
(4.71
)
Expired



 
(127,051
)
 
(6.49
)
Balance, March 31, 2016
2,297,700

59,229

576,375

 
13,053,595

 
4.46



14



The amounts recognized for stock-based compensation were as follows:

 
 
Three Months Ended March 31,
(Thousands of U.S. Dollars)
 
2016
 
2015
Compensation costs for PSUs
 
$
165

 
$

Compensation costs for stock options
 
971

 
(422
)
Compensation costs for DSUs
 
146

 

Compensation costs for RSUs
 
364

 
(60
)
 
 
1,646

 
(482
)
Less: Stock-based compensation costs capitalized
 
(186
)
 
(31
)
Stock-based compensation expense (recovery)
 
$
1,460

 
$
(513
)

Stock-based compensation expense for the three months ended March 31, 2016, was primarily recorded in G&A expenses. For the three months ended March 31, 2015, stock-based compensation was a recovery of $0.5 million due to the reversal of stock-based compensation expense for unvested stock options of terminated employees and a decrease in the Company's share price since December 31, 2014. The stock-based compensation recovery for the three months ended March 31, 2015, was primarily recorded in G&A expenses.

At March 31, 2016, there was $9.6 million (December 31, 2015 - $3.9 million) of unrecognized compensation cost related to unvested PSUs, stock options, DSUs and RSUs which is expected to be recognized over a weighted average period of 2.3 years.

PSUs
 
PSUs entitle the holder to receive, at the option of the Company, either the underlying number of shares of the Company's Common Stock upon vesting of such units or a cash payment equal to the value of the underlying shares. PSUs will cliff vest after three years, subject to the continued employment of the grantee. The number of PSUs that vest may range from zero to 200% of the target number granted based on the Company’s performance with respect to the applicable performance targets. The performance targets for the PSUs outstanding as of March 31, 2016, are as follows:

(i) 50% of the award is subject to targets relating to the total shareholder return (“TSR”) of the Company against a group of peer companies;

(ii) 25% of the award is subject to targets relating to net asset value ("NAV") of the Company per share and NAV is based on before tax net present value discounted at 10% of proved plus probable reserves;

(iii) 25% of the award is subject to targets relating to the execution of corporate strategy.

The compensation cost of PSUs is subject to adjustment based upon the attainability of these performance targets. No settlement will occur with respect to the portion of the PSU award subject to each performance target for results below the applicable minimum threshold for that target. PSUs in excess of the target number granted will vest and be settled if performance exceeds the targeted performance goals. The Company currently intends to settle PSUs in cash.

Stock Options

Each stock option permits the holder to purchase one share of Common Stock at the stated exercise price. The exercise price equals the market price at the time of grant. Stock options generally vest over three years. The term of stock options granted starting May 2013 is five years or three months after the grantee’s end of service to the Company, whichever occurs first. Stock options granted prior to May 2013 continue to have a term of ten years or three months after the grantee’s end of service to the Company, whichever occurs first.

For the three months ended March 31, 2016, 500,000 shares of Common Stock were issued for cash proceeds of $1.2 million (three months ended March 31, 2015 - $0.5 million) upon the exercise of stock options.

The weighted average grant date fair value for stock options granted in the three months ended March 31, 2016, was $1.12 (three months ended March 31, 2015 - $1.10).

15



DSUs and RSUs

DSUs and RSUs entitle the holder to receive, either the underlying number of shares of the Company's Common Stock upon vesting of such units or, at the option of the Company, a cash payment equal to the value of the underlying shares. The Company's historic practice has been to settle RSUs in cash and the Company currently intends to settle the RSUs and DSUs outstanding as of March 31, 2016 in cash. Once a DSU or RSU is vested, it is immediately settled. During the three months ended March 31, 2016, DSUs were granted to directors and will vest 100% at such time the grantee ceases to be a member of the Board of Directors.
 
7. Asset Retirement Obligation
 
Changes in the carrying amounts of the asset retirement obligation associated with the Company’s oil and natural gas properties were as follows:
 
Three Months Ended
 
Year Ended
(Thousands of U.S. Dollars)
March 31, 2016
 
December 31, 2015
Balance, December 31, 2015
$
33,224

 
$
35,812

Settlements
(194
)
 
(6,317
)
Liability incurred
923

 
1,556

Liabilities assumed in acquisition (Note 3)
11,852

 

Accretion
655

 
1,313

Revisions in estimated liability

 
860

Balance, March 31, 2016
$
46,460

 
$
33,224

 
 
 
 
Asset retirement obligation - current
$
3,255

 
$
2,146

Asset retirement obligation - long-term
43,205

 
31,078

 
$
46,460

 
$
33,224


For the three months ended March 31, 2016, settlements included cash payments of $0.1 million with the balance in accounts payable and accrued liabilities at March 31, 2016. Revisions to estimated liabilities relate primarily to changes in estimates of asset retirement costs and include, but are not limited to, revisions of estimated inflation rates, changes in property lives and the expected timing of settling the asset retirement obligation. At March 31, 2016, the fair value of assets that are legally restricted for purposes of settling the asset retirement obligation was $8.5 million (December 31, 2015 - $2.9 million). These assets are accounted for as restricted cash on the Company's interim unaudited condensed consolidated balance sheets.

8. Taxes
 
The Company's effective tax rate was 36% in the three months ended March 31, 2016, compared with 0.2% in the corresponding period in 2015. The Company's effective tax rate differed from the U.S. statutory rate of 35% primarily due to an increase in the valuation allowance, which was largely attributable to impairment losses in Brazil, as well as non-deductible, other local taxes and third party royalty in Colombia. These were partially offset by other permanent differences, which mainly related to the non-taxable gain on the acquisition of Petroamerica, foreign currency translation adjustments and the impact of foreign taxes. The deferred tax recovery for three months ended March 31, 2016, included $22.4 million associated with the ceiling test impairment loss in Colombia.

On December 23, 2014, the Colombian Congress passed a law which imposes an equity tax levied on Colombian operations for 2015, 2016 and 2017. The equity tax is calculated based on a legislated measure, which is based on the Company’s Colombian legal entities' balance sheet equity for tax purposes at January 1, 2015. This measure is subject to adjustment for inflation in future years. The equity tax rates for January 1, 2015, 2016 and 2017, are 1.15%, 1% and 0.4%, respectively. The legal obligation for each year's equity tax liability arises on January 1 of each year; therefore, the Company recognized the annual amounts of $3.1 million and $3.8 million, respectively, for the equity tax expense in the consolidated statement of operations during the three months ended March 31, 2016 and 2015. At March 31, 2016, accounts payable included $3.3 million (December 31, 2015 - $nil) which will be paid in May and September 2016.
 


16



9. Contingencies
 
Gran Tierra’s production from the Costayaco Exploitation Area is subject to an additional royalty (the "HPR royalty"), which applies when cumulative gross production from an Exploitation Area is greater than five MMbbl. The HPR royalty is calculated on the difference between a trigger price defined in the Chaza Block exploration and production contract (the "Chaza Contract") and the sales price. The Agencia Nacional de Hidrocarburos (National Hydrocarbons Agency) (“ANH”) has interpreted the Chaza Contract as requiring that the HPR royalty must be paid with respect to all production from the Moqueta Exploitation Area and initiated a noncompliance procedure under the Chaza Contract, which was contested by Gran Tierra because the Moqueta Exploitation Area and the Costayaco Exploitation Area are separate Exploitation Areas. ANH did not proceed with that noncompliance procedure. Gran Tierra also believes that the evidence shows that the Costayaco and Moqueta Fields are two clearly separate and independent hydrocarbon accumulations. Therefore, it is Gran Tierra’s view that, pursuant to the terms of the Chaza Contract, the HPR royalty is only to be paid with respect to production from the Moqueta Exploitation Area when the accumulated oil production from that Exploitation Area exceeds five MMbbl. Discussions with the ANH have not resolved this issue and Gran Tierra has initiated the dispute resolution process under the Chaza Contract by filing on January 14, 2013, an arbitration claim before the Center for Arbitration and Conciliation of the Chamber of Commerce of Bogotá, Colombia, seeking a decision that the HPR royalty is not payable until production from the Moqueta Exploitation Area exceeds five MMbbl. Gran Tierra supplemented its claim on May 30, 2013. The ANH filed a response to the claim seeking a declaration that its interpretation is correct and a counterclaim seeking, amongst other remedies, declarations that Gran Tierra breached the Chaza Contract by not paying the disputed HPR royalty, that the amount of the alleged HPR royalty is payable, and that the Chaza Contract be terminated.

Gran Tierra filed a response to the ANH's counterclaim and filed its comments on the ANH's responses to Gran Tierra's claim. The ANH filed an amended counterclaim and Gran Tierra filed a response to the ANH's amended counterclaim. The submission of evidence in the arbitration has been completed and final arguments were made by the parties to the arbitration tribunal on April 7, 2016. The arbitration tribunal indicated it would make its award on June 8, 2016. On April 30, 2015, total cumulative production from the Moqueta Exploitation Area reached 5.0 MMbbl and Gran Tierra commenced paying the HPR royalty payable on production over that threshold. The estimated compensation which would be payable on cumulative production if the ANH's claims are accepted in the arbitration is $66.3 million plus related interest of $30.7 million. Gran Tierra also disagrees with the interest rate that the ANH has used in calculating the interest cost. Gran Tierra asserts that since the HPR royalty is denominated in the U.S. dollar, the contract requires the interest rate to be three-month LIBOR plus 4%, whereas the ANH has applied the highest legally authorized interest rate on Colombian peso liabilities, which during the period of production to date has averaged approximately 29% per annum. At March 31, 2016, based on an interest rate of three-month LIBOR plus 4% related interest would be $7.1 million. At this time no amount has been accrued in the interim unaudited condensed consolidated financial statements nor deducted from the Company's reserves for the disputed HPR royalty as Gran Tierra does not consider it probable that a loss will be incurred.

Additionally, the ANH and Gran Tierra are engaged in discussions regarding the interpretation of whether certain transportation and related costs are eligible to be deducted in the calculation of the HPR royalty. Discussions with the ANH are ongoing. Based on the Company's understanding of the ANH's position, the estimated compensation which would be payable if the ANH’s interpretation is correct could be up to $44.8 million as at March 31, 2016. At this time no amount has been accrued in the interim unaudited condensed consolidated financial statements as Gran Tierra does not consider it probable that a loss will be incurred.

The Company provided the purchaser of its Argentina business unit with certain indemnifications. The Company remains responsible for certain contingent liabilities related to such indemnifications, subject to defined limitations. The Company does not believe that these obligations are probable of having a material impact on its consolidated financial position, results of operations or cash flows.

In addition to the above, Gran Tierra has a number of other lawsuits and claims pending. Although the outcome of these other lawsuits and disputes cannot be predicted with certainty, Gran Tierra believes the resolution of these matters would not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows. Gran Tierra records costs as they are incurred or become probable and determinable.

Letters of credit

At March 31, 2016, the Company had provided promissory notes totaling $74.9 million (December 31, 2015 - $76.5 million) as security for letters of credit relating to work commitment guarantees contained in exploration contracts and other capital or operating requirements.


17



10. Financial Instruments, Fair Value Measurement, Credit Risk and Foreign Exchange Risk

Financial Instruments

At March 31, 2016, the Company’s financial instruments recognized in the balance sheet consist of cash and cash equivalents, restricted cash, accounts receivable, trading securities, accounts payable and accrued liabilities, contingent consideration and PSU liability included in other long-term liabilities, and RSU liability included in accounts payable and accrued liabilities and other long-term liabilities.

Fair Value Measurement

The fair value of trading securities, contingent consideration and RSU and PSU liabilities are being remeasured at the estimated fair value at the end of each reporting period. The fair value of trading securities which were received as consideration on the sale of the Company's Argentina business unit is estimated based on quoted market prices in an active market. The fair value of contingent consideration, which relates to the acquisition of the remaining 30% working interest in certain properties in Brazil, is estimated based on the consideration expected to be transferred and discounted back to present value by applying an appropriate discount rate that reflected the risk factors associated with the payment streams. The discount rate used is determined in accordance with accepted valuation methods. The fair value of the RSU liability was estimated based on quoted market prices in an active market. The fair value of the PSU liability was estimated based on quoted market prices in an active market and an option pricing model such as the Monte Carlo simulation option-pricing models. The fair value of trading securities, contingent consideration and RSU and PSU liabilities at March 31, 2016, and December 31, 2015, were as follows:

(Thousands of U.S. Dollars)
 
As at March 31, 2016
 
As at December 31, 2015
Trading securities
 
$
5,362

 
$
6,250

 
 
 
 
 
Contingent consideration liability
 
$
1,061

 
$
1,061

RSU and PSU liability
 
$
1,190

 
$
1,189

 
 
$
2,251

 
$
2,250


The following table presents gains or losses on financial instruments recognized in the accompanying interim unaudited condensed consolidated statements of operations:

 
 
Three Months Ended March 31,
(Thousands of U.S. Dollars)
 
2016
 
2015
Trading securities loss (gain)
 
$
845

 
$
(412
)
Foreign currency derivatives loss
 

 
370

Financial instruments loss (gain)
 
$
845

 
$
(42
)

These gains and losses are presented as financial instruments gains or losses in the interim unaudited condensed consolidated statements of operations and cash flows.

The fair value of long-term restricted cash approximates its carrying value because interest rates are variable and reflective of market rates. The fair values of other financial instruments approximate their carrying amounts due to the short-term maturity of these instruments.

GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy consists of three broad levels. Level 1 inputs consist of quoted prices (unadjusted) in active markets for identical assets and liabilities and have the highest priority. Level 2 and 3 inputs are based on significant other observable inputs and significant unobservable inputs, respectively, and have lower priorities. The Company uses appropriate valuation techniques based on the available inputs to measure the fair values of assets and liabilities.

At March 31, 2016, and December 31, 2015, the fair value of the trading securities acquired in connection with the disposal of the Argentina business unit and the RSU liability was determined using Level 1 inputs and the fair value of the contingent

18



consideration payable in connection with the Brazil acquisition and PSU liability was determined using Level 3 inputs. The disclosure in the paragraph above regarding the fair value of cash and restricted cash was based on Level 1 inputs.

The Company’s non-recurring fair value measurements include asset retirement obligations. The fair value of an asset retirement obligation is measured by reference to the expected future cash outflows required to satisfy the retirement obligation discounted at the Company’s credit-adjusted risk-free interest rate. The significant level 3 inputs used to calculate such liabilities include estimates of costs to be incurred, the Company’s credit-adjusted risk-free interest rate, inflation rates and estimated dates of abandonment. Accretion expense is recognized over time as the discounted liabilities are accreted to their expected settlement value, while the asset retirement cost is amortized over the estimated productive life of the related assets.

11. Supplemental Cash Flow Information

Net changes in assets and liabilities from operating activities were as follows:
 
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
 
2015
Accounts receivable and other long-term assets
(2,513
)
 
13,484

Inventory
4,339

 
2,159

Prepaids
606

 
528

Accounts payable and accrued and other long-term liabilities
(5,975
)
 
(21,414
)
Taxes receivable and payable
3,036

 
(19,983
)
Net changes in assets and liabilities from operating activities
$
(507
)
 
$
(25,226
)

The following table provides additional supplemental cash flow disclosures:

 
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
 
2015
Non-cash investing activities:
 
 
 
Net liabilities related to property, plant and equipment, end of period
$
35,606

 
$
55,335


See Note 3 in these condensed consolidated financial statements for disclosure regarding the Company's acquisition of Petroamerica.

12. General and Administrative Expenses
 
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
 
2015
G&A expenses before stock-based compensation
$
14,085

 
$
20,265

Stock-based compensation
1,397

 
(530
)
Capitalized G&A and overhead recoveries
(6,677
)
 
(12,441
)
 
$
8,805

 
$
7,294

13. Subsequent Event

On April 6, 2016, the Company issued $100 million aggregate principal amount of its 5.00% Convertible Senior Notes due 2021 (the "Notes") in a private placement to qualified institutional buyers. On April 22, 2016, the Company issued an additional $15 million aggregate principal amount of the Notes pursuant to the underwriters’ exercise of their option to acquire additional Notes. The Notes bear interest at a rate of 5.00% per year, payable semi-annually in arrears on April 1 and October 1 of each year, beginning on October 1, 2016. The Notes will mature on April 1, 2021, unless earlier redeemed, repurchased or converted.

The Notes are convertible at the option of the holder at any time prior to the close of business on the business day immediately preceding the maturity date. The conversion rate is initially 311.4295 shares of Common Stock per $1,000 principal amount of Notes (equivalent to an initial conversion price of approximately $3.21 per share of Common Stock). The conversion rate is subject to adjustment in some events but will not be adjusted for any accrued and unpaid interest. In addition, following certain

19



corporate events that occur prior to the maturity date, the Company will increase the conversion rate for a holder who elects to convert its Notes in connection with such a corporate event in certain circumstances.

The Company may not redeem the Notes prior to April 5, 2019, except in certain circumstances following a fundamental change (as defined in the indenture governing the Notes). The Company may redeem for cash all or any portion of the Notes, at its option, on or after April 5, 2019, if (terms below are as defined in the indenture governing the Notes):

(i) the last reported sale price of the Company's Common Stock has been at least 150% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption; and

(ii) the Company has filed all reports that it is required to file with the SEC pursuant to Section 13 or 15(d) of the Exchange Act, as applicable (other than current reports on Form 8-K), during the twelve months preceding the date on which the Company provides such notice.

The redemption price will be equal to 100% of the principal amount of the Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the Notes.

If the Company undergoes a fundamental change, holders may require the Company to repurchase for cash all or any portion of their Notes at a fundamental change repurchase price equal to 100% of the principal amount of the Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
Net proceeds from the sale of the Notes was approximately $109.0 million, after deducting the initial purchasers' discount and the offering expenses payable by the Company. The Company intends to use the net proceeds from the sale of Notes for general corporate purposes, which may include acquisitions and/or capital expenditures.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Please see the cautionary language at the very beginning of this Quarterly Report on Form 10-Q regarding the identification of and risks relating to forward-looking statements, as well as Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q and Part I, Item 1A “Risk Factors” in our 2015 Annual Report on Form 10-K.
 
The following discussion of our financial condition and results of operations should be read in conjunction with the "Financial Statements" as set out in Part I, Item 1 of this Quarterly Report on Form 10-Q as well as the "Financial Statements and Supplementary Data" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in Part II, Items 8 and 7, respectively, of our Annual Report on Form 10-K, filed with the SEC on February 29, 2016.

Highlights
 
Acquisitions of Petroamerica and PGC

On January 13, 2016, we acquired all of the issued and outstanding common shares of Petroamerica, a Calgary based oil and gas exploration, development and production company active in Colombia. As consideration we issued 13.7 million shares of Common Stock, and paid cash consideration of $70.6 million. The fair value of Common Stock issued was determined to be $25.8 million based on the closing price of shares of our Common Stock on the acquisition date. Total net purchase price of Petroamerica was $72.2 million, after giving consideration to net working capital of $24.2 million.

The acquisition was accounted for as a business combination using the acquisition method, with Gran Tierra being the acquirer, whereby the assets acquired and liabilities assumed were recognized at their fair values as at the acquisition date, and the results of Petroamerica were included with our results from that date.

Additionally, on January 25, 2016, we acquired all of the issued and outstanding common shares of PGC for cash consideration. The net purchase price of PGC was $19.4 million, after giving consideration to net working capital of $18.3 million. PGC's working capital on the acquisition date included restricted cash of $18.6 million and cash of $0.2 million. Of the opening balance of restricted cash, $6.6 million was released prior to March 31, 2016 and we expect that the remaining balance will be released this year. The acquisition was accounted for as an asset acquisition.

20



 
Three Months Ended December 31,
 
Three Months Ended March 31,
 
2015
 
2016
2015
% Change
Volumes (BOE)
 
 
 
 
 
Working Interest Production Before Royalties
2,128,655

 
2,330,539

2,161,331

8

Royalties
(312,534
)
 
(256,803
)
(348,776
)
(26
)
Production NAR
1,816,121

 
2,073,736

1,812,555

14

Decrease (Increase) in Inventory
(249,049
)
 
240,424

(66,653
)
(461
)
Sales(1)
1,567,072


2,314,160

1,745,902

33

 
 
 
 
 
 
Average Daily Volumes (BOEPD)
 
 
 
 
 
Working Interest Production Before Royalties
23,138

 
25,610

24,015

7

Royalties
(3,397
)
 
(2,822
)
(3,875
)
(27
)
Production NAR
19,741

 
22,788

20,140

13

Decrease (Increase) in Inventory
(2,707
)
 
2,642

(741
)
(457
)
Sales(1)
17,034


25,430

19,399

31

 
 
 
 
 


Operating Netback ($000s)
 
 
 
 
 
Oil and Natural Gas Sales
$
54,777

 
$
57,403

$
76,231

(25
)
Operating Expenses
(14,252
)
 
(19,067
)
(22,661
)
(16
)
Transportation Expenses
(12,199
)
 
(12,328
)
(8,773
)
41

Operating Netback(2)
$
28,326

 
$
26,008

$
44,797

(42
)
 
 
 
 
 
 
General and Administrative Expenses ("G&A") ($000s)
 
 
 
 


G&A Expenses Before Stock-Based Compensation, Gross
$
14,155

 
$
14,085

$
20,265

(30
)
Stock-Based Compensation
566

 
1,397

(530
)
(364
)
Capitalized G&A and Overhead Recoveries
(7,823
)
 
(6,677
)
(12,441
)
(46
)
 
$
6,898

 
$
8,805

$
7,294

21

 
 
 
 
 
 
EBITDA ($000s)(3)
$
15,052

 
$
23,665

$
41,357

(43
)
Adjusted EBITDA ($000s)(3)
19,302

 
$
12,738

$
29,819

(57
)
 
 
 
 
 
 
Net Loss ($000s)
$
(82,722
)
 
$
(45,032
)
(44,866
)

 
 
 
 
 
 
Funds Flow From Operations ($000s)(4)
$
16,828

 
$
11,423

$
28,996

(61
)
 
 
 
 
 


Capital Expenditures ($000s)
$
41,878

 
$
26,180

$
73,446

(64
)

 
As at
 
March 31, 2016
December 31, 2015
% Change
Cash, Cash Equivalents and Current Restricted Cash ($000s)
$
69,782

$
145,434

(52
)
 
 
 
 
Working Capital ($000s)
$
80,610

$
160,449

(50
)

21




(1) Sales volumes represent production NAR adjusted for inventory changes.

Non-GAAP measures

Operating netback, EBITDA, adjusted EBITDA and funds flow from operations are non-GAAP measures which do not have any standardized meaning prescribed under GAAP. Investors are cautioned that these measures should not be construed as alternatives to net loss or other measures of financial performance as determined in accordance with GAAP. Our method of calculating these measures may differ from other companies and, accordingly, may not be comparable to similar measures used by other companies.

(2) Operating netback as presented is oil and gas sales net of royalties and operating and transportation expenses. Management believes that netback is a useful supplemental measure for management and investors to analyze operating performance and provide an indication of the results generated by our principal business activities prior to the consideration of other income and expenses.

(3) EBITDA, as presented, is net loss adjusted for depletion, depreciation and accretion (“DD&A”) expenses, asset impairment and income tax recovery or expense. Adjusted EBITDA is EBITDA adjusted for gain on acquisition and foreign exchange losses or gains. Management uses these financial measures to analyze performance and income or loss generated by our principal business activities prior to the consideration of how non-cash items affect that income or loss, and believes that these financial measures are also useful supplemental information for investors to analyze performance and our financial results. A reconciliation from net loss to EBITDA and adjusted EBITDA is as follows:
 
Three Months Ended December 31,
 
Three Months Ended March 31,
EBITDA - Non-GAAP Measure ($000s)
2015
 
2016
 
2015
Net loss
$
(82,722
)
 
$
(45,032
)
 
$
(44,866
)
Adjustments to reconcile net loss to EBITDA
 
 
 
 
 
DD&A expenses
33,044

 
36,912

 
49,140

Asset impairment
106,640

 
56,898

 
37,014

Income tax (recovery) expense
(41,910
)
 
(25,113
)
 
69

EBITDA
15,052

 
23,665

 
41,357

   Gain on acquisition

 
(11,712
)
 

Foreign exchange loss (gain)
4,250

 
785

 
(11,538
)
Adjusted EBITDA
$
19,302

 
$
12,738

 
$
29,819


(4) Funds flow from operations, as presented, is net loss adjusted for DD&A expenses, asset impairment, deferred tax recovery, stock-based compensation, cash settlement of RSUs, unrealized foreign exchange gains and losses, financial instruments gains and losses, cash settlement of foreign currency derivatives, other gain, and gain on acquisition. During the three months ended September 30, 2015, we changed our method of calculating funds flow from operations to be more consistent with our peers. Funds flow from operations is no longer net of cash settlement of asset retirement obligation. Additionally, foreign exchange losses on cash and cash equivalents have been excluded from funds flow. Comparative information has been restated to be calculated on a consistent basis. Management uses this financial measure to analyze performance and income or loss generated by our principal business activities prior to the consideration of how non-cash items affect that income or loss, and believes that this financial measure is also useful supplemental information for investors to analyze performance and our financial results. A reconciliation from net loss to funds flow from operations is as follows:
 
Three Months Ended December 31,
 
Three Months Ended March 31,
Funds Flow From Operations - Non-GAAP Measure ($000s)
2015
 
2016
 
2015
Net loss
$
(82,722
)
 
$
(45,032
)
 
$
(44,866
)
Adjustments to reconcile net loss to funds flow from operations
 
 
 
 
 
DD&A expenses
33,044

 
36,912

 
49,140

Asset impairment
106,640

 
56,898

 
37,014

Deferred tax recovery
(45,661
)
 
(27,136
)
 
(2,356
)
Stock-based compensation expense (recovery)
580

 
1,460

 
(513
)
Cash settlement of RSUs
(29
)
 
(673
)
 
(955
)
Unrealized foreign exchange loss (gain)
4,713

 
(183
)
 
(6,069
)
Financial instruments loss (gain)
765

 
845

 
(42
)
Cash settlement of financial instruments

 
44

 
(2,357
)
   Gain on acquisition

 
(11,712
)
 

   Other gain
(502
)
 

 

Funds flow from operations
$
16,828

 
$
11,423

 
$
28,996




22



Consolidated Results of Operations

 
 
Three Months Ended December 31,
 
Three Months Ended March 31,
 
 
2015
 
2016
 
2015
 
% Change
(Thousands of U.S. Dollars)
 
 
 
 
 
 
 
 
Oil and natural gas sales
 
$
54,777

 
$
57,403

 
$
76,231

 
(25
)
Operating expenses
 
14,252

 
19,067

 
22,661

 
(16
)
Transportation expenses
 
12,199

 
12,328

 
8,773

 
41

  Operating netback(1)
 
28,326

 
26,008

 
44,797

 
(42
)
 
 
 
 
 
 
 
 
 
DD&A expenses
 
33,044

 
36,912

 
49,140

 
(25
)
Asset impairment
 
106,640

 
56,898

 
37,014

 
54

G&A expenses
 
6,898

 
8,805

 
7,294

 
21

Severance expenses
 
2,163

 
1,018

 
4,378

 
(77
)
Equity tax
 

 
3,051

 
3,769

 
(19
)
Foreign exchange loss (gain)
 
4,250

 
785

 
(11,538
)
 
107

Financial instruments loss (gain)
 
765

 
845

 
(42
)
 

Other gain
 
(502
)
 

 

 

 
 
153,258

 
108,314

 
90,015

 
20

 
 
 
 
 
 
 
 
 
Gain on acquisition
 

 
11,712

 

 

Interest income
 
300

 
449

 
421

 
7

 
 
 
 
 
 
 
 

Loss before income taxes
 
(124,632
)
 
(70,145
)
 
(44,797
)
 
57

 
 
 
 
 
 
 
 
 
Current income tax expense
 
(3,751
)
 
(2,023
)
 
(2,425
)
 
(17
)
Deferred income tax recovery
 
45,661

 
27,136

 
2,356

 
1,052

 
 
41,910

 
25,113

 
(69
)
 

Net loss

$
(82,722
)
 
$
(45,032
)

$
(44,866
)


 
 
 
 
 
 
 
 

Sales Volumes(2)
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 

Oil and NGL's, bbl
 
1,552,708

 
2,292,116

 
1,734,898

 
32

Natural gas, Mcf
 
86,186

 
132,265

 
66,026

 
100

Total sales volumes, BOE

1,567,072
 
2,314,160
 
1,745,902
 
33

 
 
 
 
 
 
 
 
 
Total sales volumes, BOEPD
 
17,034

 
25,430

 
19,399

 
31

 
 
 
 
 
 
 
 

Average Prices
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 

Oil and NGL's per bbl
 
$
35.07

 
$
24.88

 
$
43.79

 
(43
)
Natural gas per Mcf
 
$
3.81

 
$
2.83

 
$
3.87

 
(27
)
 
 
 
 
 
 
 
 


Brent Price per bbl
 
$
43.57

 
$
33.70

 
53.91

 
(37
)
 
 
 
 
 
 
 
 
 
Consolidated Results of Operations per BOE sales volumes
 
 
 
 
 
 
 



23



Oil and natural gas sales
 
$
34.95

 
$
24.81

 
$
43.66

 
(43
)
Operating expenses
 
9.09

 
8.24

 
12.98

 
(37
)
Transportation expenses
 
7.78

 
5.33

 
5.02

 
6

  Operating netback(1)
 
18.08

 
11.24

 
25.66

 
(56
)
 
 
 
 
 
 
 
 
 
DD&A expenses
 
21.09

 
15.95

 
28.15

 
(43
)
Asset impairment
 
68.05

 
24.59

 
21.20

 
16

G&A expenses
 
4.40

 
3.80

 
4.18

 
(9
)
Severance expenses
 
1.38

 
0.44

 
2.51

 
(82
)
Equity tax
 

 
1.32

 
2.16

 
(39
)
Foreign exchange loss (gain)
 
2.71

 
0.34

 
(6.61
)
 
105

Financial instruments loss (gain)
 
0.49

 
0.37

 
(0.02
)
 

Other gain
 
(0.32
)
 

 

 

 
 
97.80
 
46.81
 
51.57
 
(9
)
 
 
 
 
 
 
 
 
 
Gain on acquisition
 

 
5.06

 

 

Interest income
 
0.19

 
0.19

 
0.24

 
(21
)
 
 
 
 
 
 
 
 


Loss before income taxes
 
(79.53
)
 
(30.32
)
 
(25.67
)
 
18

Current income tax expense
 
(2.39
)
 
(0.87
)
 
(1.39
)
 
(37
)
Deferred income tax recovery
 
29.14

 
11.73

 
1.35

 
769

 
 
26.75

 
10.86

 
(0.04
)
 

Net loss
 
$
(52.78
)
 
$
(19.46
)
 
$
(25.71
)
 
(24
)
 
(1) Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to non-GAAP measures disclosure above regarding this measure.

(2) Sales volumes represent production NAR adjusted for inventory changes and losses.

Oil and gas production and sales volumes, BOEPD

 
Three Months Ended March 31, 2016
 
Three Months Ended March 31, 2015
Average Daily Volumes (BOEPD)
Colombia
Brazil
Total
 
Colombia
Brazil
Total
Working Interest Production Before Royalties
24,886

724

25,610

 
23,297

718

24,015

Royalties
(2,676
)
(146
)
(2,822
)
 
(3,778
)
(97
)
(3,875
)
Production NAR
22,210

578

22,788

 
19,519

621

20,140

Decrease (Increase) in Inventory
2,647

(5
)
2,642

 
(771
)
30

(741
)
Sales
24,857

573

25,430

 
18,748

651

19,399

 
 
 
 
 
 
 
 
Royalties, % of Working Interest Production Before Royalties
11
%
20
%
11
%
 
16
%
14
%
16
%

Oil and gas production NAR for the three months ended March 31, 2016, increased by 13% to 22,788 BOEPD compared with 20,140 BOEPD in the corresponding period in 2015. In the three months ended March 31, 2016, production from the newly acquired Petroamerica properties contributed 1,848 BOEPD NAR. Additionally, in the three months ended March 31, 2016, new wells in the Moqueta Field increased production in Colombia. The Company commenced its drilling program in the Chaza Block in late 2015 and continued into 2016. Production is expected to increase in the Chaza Block as additional wells are tied in. Royalties as a percentage of production decreased from the prior year commensurate with the decrease in oil prices.


24



In the three months ended March 31, 2016, our production in Brazil continued to be limited by a temporary capacity reduction at a third party's shipping facility due to an integrity issue with one of their oil receiving tanks. The third party operator completed repairs on the facility and the tank was fully operational as of March 21, 2016. Receiving capacity for the field's crude oil is now restored to 1,100 bopd.

In the corresponding period in Brazil in 2015, our operations in the Tiê Field were suspended by the Agência Nacional de Petróleo Gás Natural e Biocombustíveis ("ANP") from March 11, 2015, to May 15, 2015, due to alleged non-compliance with certain requirements regarding the health and safety management system identified during a safety and operational audit conducted by the ANP in early 2015. Clearance to resume production was received on May 15, 2015.

Oil and gas sales volumes for the three months ended March 31, 2016, increased by 31% to 25,430 BOEPD, compared with 19,399 BOEPD, in the corresponding period in 2015. Sales volumes increased due to higher working interest production (1,595 BOEPD), lower royalty volumes (1,053 BOEPD) and decreased inventory (3,383 bopd). During the three months ended March 31, 2016, oil inventory decreases accounted for 0.2 MMbbl or 2,642 bopd of increased sales volumes compared with oil inventory increases which accounted for 0.1 MMbbl or 741 bopd of reduced sales volumes in the corresponding period in 2015.

Operating netbacks

 
Three Months Ended March 31, 2016
 
Three Months Ended March 31, 2015
(Thousands of U.S. Dollars)
Colombia
Brazil
Total
 
Colombia
Brazil
Total
Oil and Natural Gas Sales
$
56,300

$
1,103

$
57,403

 
$
74,067

$
2,164

$
76,231

Transportation Expenses
(12,256
)
(72
)
(12,328
)
 
(8,682
)
(91
)
(8,773
)
 
44,044

1,031

45,075

 
65,385

2,073

67,458

Operating Expenses
(19,164
)
97

(19,067
)
 
(21,292
)
(1,369
)
(22,661
)
Operating Netback(1)
$
24,880

$
1,128

$
26,008

 
$
44,093

$
704

$
44,797

 
 
 
 
 
 
 
 
U.S. Dollars Per bbl
 
 
 
 
 
 
 
Brent
 
 
$
33.70

 
 
 
53.91

WTI
 
 
$
33.45

 
 
 
48.63

 
 
 
 
 
 
 
 
U.S. Dollars Per BOE
 
 
 
 
 
 
 
Oil and Natural Gas Sales
$
24.89

$
21.13

$
24.81

 
$
43.90

$
36.92

$
43.66

Transportation Expenses
(5.42
)
(1.38
)
(5.33
)
 
(5.15
)
(1.55
)
(5.02
)
 
19.47

19.75

19.48

 
38.75

35.37

38.64

Operating Expenses
(8.47
)
1.86

(8.24
)
 
(12.62
)
(23.36
)
(12.98
)
Operating Netback(1)
$
11.00

$
21.61

$
11.24

 
$
26.13

$
12.01

$
25.66


(1) Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to non-GAAP measures disclosure above regarding this measure.

Oil and gas sales for the three months ended March 31, 2016, decreased by 25% to $57.4 million, from $76.2 million in the corresponding period in 2015 primarily due to the effect of decreased realized oil prices, partially offset by higher sales volumes. Average realized prices decreased by 43% to $24.81 per BOE for the three months ended March 31, 2016, from $43.66 per BOE in the corresponding period in 2015. These price decreases were primarily due to lower benchmark oil prices. Average Brent and WTI oil prices for the three months ended March 31, 2016, decreased 37% and 31%, respectively, compared with the corresponding period in 2015.

During periods of OTA pipeline disruptions, we have multiple transportation alternatives. Each transportation route has varying effects on realized prices and transportation costs. During the three months ended March 31, 2016, 54% of our oil volumes sold in Colombia were sold through the OTA pipeline compared with 80% in the corresponding period in 2015. Sales during the three months ended March 31, 2016, reflected an inventory decrease in Ecuador of 235 Mbbl.

Oil and gas sales for the three months ended March 31, 2016, increased by 5% to $57.4 million from $54.8 million compared with the prior quarter primarily due to higher sales volumes, partially offset by lower realized prices. Average realized prices decreased

25



by 29% to $24.81 per BOE for the three months ended March 31, 2016, compared with $34.95 per BOE in the prior quarter, primarily due to lower benchmark oil prices. Average Brent oil prices for the three months ended March 31, 2016, were $33.70 per bbl, compared with $43.57 per bbl, in the prior quarter, a 23% decrease. During the prior quarter, 6% of our oil volumes sold in Colombia were sold through the OTA pipeline compared with 54% in the current quarter.

Transportation expenses increased by 41% to $12.3 million for the three months ended March 31, 2016, compared with the corresponding period in 2015. The increase was due to higher sales volumes combined with increased transportation expenses per BOE. On a per BOE basis, transportation expenses increased by 6% to $5.33 per BOE from $5.02 per BOE in the corresponding period in 2015. The increase was primarily due to the alternative transportation routes used during periods of OTA pipeline disruptions.

Transportation expenses for the three months ended March 31, 2016, were consistent with the prior quarter. The effect of higher sales volumes was offset by decreased transportation costs per BOE. On a per BOE basis, transportation expenses decreased by 31% to $5.33 per BOE from $7.78 per BOE in the prior quarter. The decrease was primarily due to the alternative transportation routes used during periods of OTA pipeline disruptions.

Operating expenses decreased by 16% to $19.1 million for the three months ended March 31, 2016, compared with the corresponding period in 2015. The decrease was due to decreased operating costs per BOE, partially offset by higher sales volumes. On a per BOE basis, operating expenses decreased by 37% to $8.24 per BOE for the three months ended March 31, 2016, from $12.98 per BOE in the corresponding period in 2015.

In Colombia, operating costs