UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[ ü ] Quarterly Report Pursuant To Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2012
or
[ ] Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Commission File No. 001-35651
THE BANK OF NEW YORK MELLON CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 13-2614959 | |||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
One Wall Street
New York, New York 10286
(Address of principal executive offices)(Zip Code)
Registrants telephone number, including area code (212) 495-1784
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ü No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ü No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | [ü ] | Accelerated filer [ ] | ||||||
Non-accelerated filer | [ ] (Do not check if a smaller reporting company) | Smaller reporting company [ ] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ü
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding as of September 30, 2012 | |||
Common Stock, $0.01 par value | 1,168,606,959 |
THE BANK OF NEW YORK MELLON CORPORATION
Third Quarter 2012 Form 10-Q
Table of Contents
The Bank of New York Mellon Corporation
Consolidated Financial Highlights (unaudited)
Quarter ended | Nine months ended | |||||||||||||||||||
(dollar amounts in millions, except per common share amounts and unless otherwise noted) |
Sept. 30, 2012 |
June 30, 2012 |
Sept. 30, 2011 |
Sept. 30, 2012 |
Sept. 30, 2011 |
|||||||||||||||
Results applicable to common shareholders of |
||||||||||||||||||||
The Bank of New York Mellon Corporation: |
||||||||||||||||||||
Net income |
$ | 720 | $ | 466 | $ | 651 | $ | 1,805 | $ | 2,011 | ||||||||||
Basic EPS |
0.61 | 0.39 | 0.53 | 1.51 | 1.61 | |||||||||||||||
Diluted EPS |
0.61 | 0.39 | 0.53 | 1.51 | 1.61 | |||||||||||||||
Fee and other revenue |
$ | 2,879 | $ | 2,826 | $ | 2,887 | $ | 8,543 | $ | 8,781 | ||||||||||
Income from consolidated investment management funds |
47 | 57 | 32 | 147 | 205 | |||||||||||||||
Net interest revenue |
749 | 734 | 775 | 2,248 | 2,204 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue |
$ | 3,675 | $ | 3,617 | $ | 3,694 | $ | 10,938 | $ | 11,190 | ||||||||||
Return on common equity (annualized) (a) |
8.3 | % | 5.5 | % | 7.6 | % | 7.1 | % | 8.0 | % | ||||||||||
Non-GAAP adjusted (a) |
9.2 | % | 8.9 | % | 9.0 | % | 9.0 | % | 9.4 | % | ||||||||||
Return on tangible common equity (annualized) Non-GAAP (a) |
22.1 | % | 15.7 | % | 22.1 | % | 19.6 | % | 24.2 | % | ||||||||||
Non-GAAP adjusted (a) |
22.5 | % | 22.4 | % | 23.8 | % | 22.6 | % | 25.6 | % | ||||||||||
Return on average assets (annualized) |
0.90 | % | 0.61 | % | 0.83 | % | 0.78 | % | 0.95 | % | ||||||||||
Fee revenue as a percentage of total revenue excluding net securities gains |
78 | % | 78 | % | 78 | % | 78 | % | 78 | % | ||||||||||
Annualized fee revenue per employee (based on average headcount) |
$ | 235 | $ | 233 | $ | 233 | $ | 233 | $ | 240 | ||||||||||
Percentage of non-U.S. total revenue (b) |
37 | % | 37 | % | 39 | % | 37 | % | 38 | % | ||||||||||
Pre-tax operating margin (a) |
27 | % | 16 | % | 26 | % | 22 | % | 26 | % | ||||||||||
Non-GAAP adjusted (a) |
29 | % | 29 | % | 31 | % | 29 | % | 30 | % | ||||||||||
Net interest margin (FTE) |
1.20 | % | 1.25 | % | 1.30 | % | 1.25 | % | 1.39 | % | ||||||||||
Market value of assets under management at period end (in billions) |
$ | 1,359 | $ | 1,299 | $ | 1,198 | $ | 1,359 | $ | 1,198 | ||||||||||
Market value of assets under custody and administration at period end |
$ | 27.9 | $ | 27.1 | $ | 25.9 | $ | 27.9 | $ | 25.9 | ||||||||||
Market value of cross-border assets at period end (in trillions) |
$ | 10.1 | $ | 9.9 | $ | 9.6 | $ | 10.1 | $ | 9.6 | ||||||||||
Market value of securities on loan at period end (in billions) (c) |
$ | 259 | $ | 275 | $ | 250 | $ | 259 | $ | 250 | ||||||||||
Average common shares and equivalents outstanding (in thousands): |
||||||||||||||||||||
Basic |
1,169,674 | 1,181,350 | 1,214,126 | 1,181,614 | 1,226,132 | |||||||||||||||
Diluted |
1,171,534 | 1,182,985 | 1,215,527 | 1,183,309 | 1,229,042 | |||||||||||||||
Capital ratios (d): |
||||||||||||||||||||
Estimated Basel III Tier 1 common equity ratio Non-GAAP (a)(e) |
9.3 | % | 8.7 | % | N/A | 9.3 | % | N/A | ||||||||||||
Basel I Tier 1 common equity to risk-weighted assets ratio |
||||||||||||||||||||
Non-GAAP (a) |
13.3 | % | 13.2 | % | 12.5 | % | 13.3 | % | 12.5 | % | ||||||||||
Basel I Tier 1 capital ratio |
15.3 | % | 14.7 | % | 14.0 | % | 15.3 | % | 14.0 | % | ||||||||||
Basel I Total (Tier 1 plus Tier 2) capital ratio |
16.9 | % | 16.4 | % | 16.1 | % | 16.9 | % | 16.1 | % | ||||||||||
Basel I leverage capital ratio |
5.6 | % | 5.5 | % | 5.1 | % | 5.6 | % | 5.1 | % | ||||||||||
BNY Mellon shareholders equity to total assets ratio (a) |
10.7 | % | 10.5 | % | 10.5 | % | 10.7 | % | 10.5 | % | ||||||||||
BNY Mellon common shareholders equity to total assets ratio (a) |
10.3 | % | 10.3 | % | 10.5 | % | 10.3 | % | 10.5 | % | ||||||||||
Tangible BNY Mellon common shareholders equity to tangible assets of
operations |
6.3 | % | 6.1 | % | 5.9 | % | 6.3 | % | 5.9 | % |
2 BNY Mellon
The Bank of New York Mellon Corporation
Consolidated Financial Highlights (unaudited) (continued)
Quarter ended | Nine months ended | |||||||||||||||||||
(dollar amounts in millions, except per common share amounts and unless otherwise noted) |
Sept. 30, 2012 |
June 30, 2012 |
Sept. 30, 2011 |
Sept. 30, 2012 |
Sept. 30, 2011 |
|||||||||||||||
Selected average balances: |
||||||||||||||||||||
Interest-earning assets |
$ | 255,228 | $ | 239,755 | $ | 240,253 | $ | 243,814 | $ | 213,636 | ||||||||||
Assets of operations |
$ | 307,919 | $ | 293,718 | $ | 298,325 | $ | 297,219 | $ | 268,847 | ||||||||||
Total assets |
$ | 318,914 | $ | 305,002 | $ | 311,463 | $ | 308,459 | $ | 282,745 | ||||||||||
Interest-bearing deposits |
$ | 138,260 | $ | 130,482 | $ | 125,795 | $ | 131,418 | $ | 122,790 | ||||||||||
Noninterest-bearing deposits |
$ | 70,230 | $ | 62,860 | $ | 73,389 | $ | 66,581 | $ | 51,808 | ||||||||||
Preferred stock |
$ | 611 | $ | 60 | $ | - | $ | 225 | $ | - | ||||||||||
Total The Bank of New York Mellon Corporation common shareholders equity |
$ | 34,522 | $ | 34,123 | $ | 34,008 | $ | 34,123 | $ | 33,437 | ||||||||||
Other information at period end: |
||||||||||||||||||||
Cash dividends per common share |
$ | 0.13 | $ | 0.13 | $ | 0.13 | $ | 0.39 | $ | 0.35 | ||||||||||
Common dividend payout ratio |
21 | % | 33 | % | 25 | % | 26 | % | 22 | % | ||||||||||
Common dividend yield (annualized) |
2.3 | % | 2.4 | % | 2.8 | % | 2.3 | % | 2.5 | % | ||||||||||
Closing common stock price per common share |
$ | 22.62 | $ | 21.95 | $ | 18.59 | $ | 22.62 | $ | 18.59 | ||||||||||
Market capitalization |
$ | 26,434 | $ | 25,929 | $ | 22,543 | $ | 26,434 | $ | 22,543 | ||||||||||
Book value per common share GAAP (a) |
$ | 30.11 | $ | 28.81 | $ | 27.79 | $ | 30.11 | $ | 27.79 | ||||||||||
Tangible book value per common share Non-GAAP (a) |
$ | 12.59 | $ | 11.47 | $ | 10.55 | $ | 12.59 | $ | 10.55 | ||||||||||
Full-time employees |
48,700 | 48,200 | 49,600 | 48,700 | 49,600 | |||||||||||||||
Common shares outstanding (in thousands) |
1,168,607 | 1,181,298 | 1,212,632 | 1,168,607 | 1,212,632 |
(a) | See Supplemental information Explanation of Non-GAAP financial measures beginning on page 48 for a calculation of these ratios. |
(b) | Includes fee revenue, net interest revenue and income (loss) from consolidated investment management funds, net of net income (loss) attributable to noncontrolling interests. |
(c) | Represents the securities on loan managed by the Investment Services business. |
(d) | When in this Form 10-Q we refer to BNY Mellons or our bank subsidiarys Basel I capital measures (e.g., Basel I Total capital or Basel I Tier 1 capital), we mean Total or Tier 1 capital, as applicable, as calculated under the Board of Governors of the Federal Reserve Systems (the Federal Reserve) risk-based capital guidelines that are based on the 1988 Basel Accord, which is often referred to as Basel I. |
(e) | The estimated Basel III Tier 1 common equity ratios at Sept. 30, 2012 and June 30, 2012 are based on the Notices of Proposed Rulemaking (NPRs) and final market risk rule initially released on June 7, 2012 and published in the Federal Register on Aug. 30, 2012 and calculated on an Advanced Approaches basis, as amended by Basel III. The estimated Basel III Tier 1 common equity ratio of 6.5% at Sept. 30, 2011 is based on prior Basel III guidance and the proposed market risk rule. |
BNY Mellon 3 |
Part I Financial Information
Items 2. and 3. Managements Discussion and Analysis of Financial Condition and Results of Operations; Quantitative and Qualitative Disclosures about Market Risk
4 BNY Mellon
BNY Mellon 5
Fee and other revenue (a)
|
YTD12 vs. YTD11 |
|||||||||||||||||||||||||||||||
3Q12 vs. | Year-to-date | |||||||||||||||||||||||||||||||
(dollars in millions, unless otherwise noted) | 3Q12 | 2Q12 | 3Q11 | 3Q11 | 2Q12 | 2012 | 2011 | |||||||||||||||||||||||||
Investment services fees: |
||||||||||||||||||||||||||||||||
Asset servicing (b) |
$ | 942 | $ | 950 | $ | 922 | 2 | % | (1 | )% | $ | 2,835 | $ | 2,812 | 1 | % | ||||||||||||||||
Issuer services |
311 | 275 | 442 | (30 | ) | 13 | 837 | 1,158 | (28 | ) | ||||||||||||||||||||||
Memo: Issuer services excluding |
||||||||||||||||||||||||||||||||
Shareowner Services |
311 | 275 | 400 | (22 | ) | 13 | 837 | 1,006 | (17 | ) | ||||||||||||||||||||||
Clearing services |
287 | 309 | 297 | (3 | ) | (7 | ) | 899 | 881 | 2 | ||||||||||||||||||||||
Treasury services |
138 | 134 | 133 | 4 | 3 | 408 | 401 | 2 | ||||||||||||||||||||||||
Total investment services fees |
1,678 | 1,668 | 1,794 | (6 | ) | 1 | 4,979 | 5,252 | (5 | ) | ||||||||||||||||||||||
Investment management and performance fees |
779 | 797 | 729 | 7 | (2 | ) | 2,321 | 2,272 | 2 | |||||||||||||||||||||||
Foreign exchange and other trading revenue |
182 | 180 | 200 | (9 | ) | 1 | 553 | 620 | (11 | ) | ||||||||||||||||||||||
Distribution and servicing |
48 | 46 | 43 | 12 | 4 | 140 | 145 | (3 | ) | |||||||||||||||||||||||
Financing-related fees |
46 | 37 | 40 | 15 | 24 | 127 | 132 | (4 | ) | |||||||||||||||||||||||
Investment and other income |
124 | 48 | 83 | N/M | N/M | 311 | 309 | 1 | ||||||||||||||||||||||||
Total fee revenue |
2,857 | 2,776 | 2,889 | (1 | ) | 3 | 8,431 | 8,730 | (3 | ) | ||||||||||||||||||||||
Net securities gains (losses) |
22 | 50 | (2 | ) | N/M | N/M | 112 | 51 | N/M | |||||||||||||||||||||||
Total fee and other revenue GAAP |
2,879 | 2,826 | 2,887 | | 2 | 8,543 | 8,781 | (3 | ) | |||||||||||||||||||||||
Less: Fee and other revenue related to Shareowner Services (c) |
| (3 | ) | 44 | (3 | ) | 160 | |||||||||||||||||||||||||
Total fee and other revenue excluding Shareowner Services Non-GAAP |
$ | 2,879 | $ | 2,829 | $ | 2,843 | 1 | % | 2 | % | $ | 8,546 | $ | 8,621 | (1 | )% | ||||||||||||||||
Fee revenue as a percentage of total revenue excluding net securities gains (losses) |
78 | % | 78 | % | 78 | % | 78 | % | 78 | % | ||||||||||||||||||||||
Market value of AUM at period end (in billions) |
$ | 1,359 | $ | 1,299 | $ | 1,198 | 13 | % | 5 | % | $ | 1,359 | $ | 1,198 | 13 | % | ||||||||||||||||
Market value of AUC and administration at period end (in trillions) |
$ | 27.9 | $ | 27.1 | $ | 25.9 | 8 | % | 3 | % | $ | 27.9 | $ | 25.9 | 8 | % |
(a) | See Supplemental information Explanation of Non-GAAP financial measures beginning on page 48 for fee and other revenue excluding Shareowner Services Non-GAAP. |
(b) | Asset servicing fees include securities lending revenue of $49 million in the third quarter of 2012, $59 million in the second quarter of 2012, $41 million in the third quarter of 2011, $157 million in the first nine months of 2012 and $140 million in the first nine months of 2011. |
(c) | The Shareowner Services business was sold on Dec. 31, 2011. |
N/M | Not meaningful. |
6 BNY Mellon
BNY Mellon 7
8 BNY Mellon
BNY Mellon 9
Net interest revenue (a) | YTD12 | |||||||||||||||||||||||||||||||
3Q12 vs. | Year-to-date | vs. | ||||||||||||||||||||||||||||||
(dollars in millions) | 3Q12 | 2Q12 | 3Q11 | 3Q11 | 2Q12 | 2012 | 2011 | YTD11 | ||||||||||||||||||||||||
Net interest revenue (non-FTE) |
$ | 749 | $ | 734 | $ | 775 | (3 | )% | 2 | % | $ | 2,248 | $ | 2,204 | 2 | % | ||||||||||||||||
Tax equivalent adjustment |
16 | 13 | 7 | N/M | N/M | 40 | 17 | N/M | ||||||||||||||||||||||||
Net interest revenue (FTE) Non-GAAP |
$ | 765 | $ | 747 | $ | 782 | (2 | )% | 2 | % | $ | 2,288 | $ | 2,221 | 3 | % | ||||||||||||||||
Average interest-earning assets |
$ | 255,228 | $ | 239,755 | $ | 240,253 | 6 | % | 6 | % | $ | 243,814 | $ | 213,636 | 14 | % | ||||||||||||||||
Net interest margin (FTE) |
1.20 | % | 1.25 | % | 1.30 | % | (10 | ) bps | (5 | ) bps | 1.25 | % | 1.39 | % | (14 | ) bps |
bpsbasis points.
FTE fully taxable equivalent.
N/M Not meaningful.
10 BNY Mellon
Average balances and interest rates
Average balances and interest rates | Quarter ended | |||||||||||||||||||||||
Sept. 30, 2012 | June 30, 2012 | Sept. 30, 2011 | ||||||||||||||||||||||
(dollar amounts in millions) | Average balance |
Average rates |
Average balance |
Average rates |
Average balance |
Average rates |
||||||||||||||||||
Assets |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Interest-bearing deposits with banks (primarily foreign banks) |
$ | 41,201 | 0.96 | % | $ | 38,474 | 0.98 | % | $ | 60,412 | 1.00 | % | ||||||||||||
Interest-bearing deposits held at the Federal Reserve and other central banks |
61,849 | 0.21 | 57,904 | 0.27 | 61,115 | 0.31 | ||||||||||||||||||
Federal funds sold and securities purchased under resale agreements |
5,315 | 0.64 | 5,493 | 0.62 | 4,865 | 0.71 | ||||||||||||||||||
Margin loans |
13,033 | 1.30 | 13,331 | 1.27 | 9,379 | 1.34 | ||||||||||||||||||
Non-margin loans: |
||||||||||||||||||||||||
Domestic offices |
18,821 | 2.63 | 19,663 | 2.52 | 21,583 | 2.43 | ||||||||||||||||||
Foreign offices |
10,574 | 1.61 | 9,998 | 1.86 | 9,527 | 1.52 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total non-margin loans |
29,395 | 2.26 | 29,661 | 2.30 | 31,110 | 2.15 | ||||||||||||||||||
Securities: |
||||||||||||||||||||||||
U.S. government obligations |
18,917 | 1.38 | 15,387 | 1.65 | 14,079 | 1.57 | ||||||||||||||||||
U.S. government agency obligations |
41,430 | 1.94 | 39,070 | 2.23 | 20,998 | 2.93 | ||||||||||||||||||
State and political subdivisions tax exempt |
5,933 | 2.57 | 4,777 | 2.65 | 1,611 | 4.13 | ||||||||||||||||||
Other securities |
33,724 | 2.51 | 32,625 | 2.51 | 34,175 | 3.30 | ||||||||||||||||||
Trading securities |
4,431 | 2.40 | 3,033 | 2.57 | 2,509 | 2.62 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total securities |
104,435 | 2.06 | 94,892 | 2.26 | 73,372 | 2.86 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total interest-earning assets |
$ | 255,228 | 1.40 | % | $ | 239,755 | 1.48 | % | $ | 240,253 | 1.55 | % | ||||||||||||
Allowance for loan losses |
(361 | ) | (382 | ) | (437 | ) | ||||||||||||||||||
Cash and due from banks |
4,276 | 4,412 | 5,204 | |||||||||||||||||||||
Other assets |
48,776 | 49,933 | 53,305 | |||||||||||||||||||||
Assets of consolidated investment management funds |
10,995 | 11,284 | 13,138 | |||||||||||||||||||||
Total assets |
$ | 318,914 | $ | 305,002 | $ | 311,463 | ||||||||||||||||||
Liabilities |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||
Money market rate and demand deposit accounts |
$ | 9,724 | 0.23 | % | $ | 8,421 | 0.24 | % | $ | 4,611 | 0.35 | % | ||||||||||||
Savings |
730 | 0.17 | 702 | 0.13 | 1,613 | 0.12 | ||||||||||||||||||
Time deposits |
34,193 | 0.07 | 33,180 | 0.11 | 35,991 | 0.07 | ||||||||||||||||||
Foreign offices |
93,613 | 0.10 | 88,179 | 0.13 | 83,580 | 0.26 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total interest-bearing deposits |
138,260 | 0.10 | 130,482 | 0.13 | 125,795 | 0.21 | ||||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
10,092 | (0.06 | ) | 11,254 | 0.01 | 10,164 | 0.03 | |||||||||||||||||
Trading liabilities |
1,397 | 1.87 | 1,256 | 1.87 | 1,911 | 1.25 | ||||||||||||||||||
Other borrowed funds |
887 | 1.31 | 1,114 | 1.88 | 1,956 | 0.87 | ||||||||||||||||||
Commercial paper |
968 | 0.12 | 1,436 | 0.29 | 300 | 0.08 | ||||||||||||||||||
Payables to customers and broker-dealers |
8,141 | 0.10 | 7,895 | 0.10 | 7,692 | 0.10 | ||||||||||||||||||
Long-term debt |
19,535 | 1.66 | 20,084 | 1.67 | 18,256 | 1.60 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total interest-bearing liabilities |
$ | 179,280 | 0.28 | % | $ | 173,521 | 0.32 | % | $ | 166,074 | 0.37 | % | ||||||||||||
Total noninterest-bearing deposits |
70,230 | 62,860 | 73,389 | |||||||||||||||||||||
Other liabilities |
23,712 | 23,588 | 25,462 | |||||||||||||||||||||
Liabilities and obligations of consolidated investment management funds |
9,686 | 10,072 | 11,728 | |||||||||||||||||||||
Total liabilities |
282,908 | 270,041 | 276,653 | |||||||||||||||||||||
Temporary equity |
||||||||||||||||||||||||
Redeemable noncontrolling interests |
134 | 78 | 61 | |||||||||||||||||||||
Permanent equity |
||||||||||||||||||||||||
Total BNY Mellon shareholders equity |
35,133 | 34,183 | 34,008 | |||||||||||||||||||||
Noncontrolling interests |
739 | 700 | 741 | |||||||||||||||||||||
Total permanent equity |
35,872 | 34,883 | 34,749 | |||||||||||||||||||||
Total liabilities, temporary equity and permanent equity |
$ | 318,914 | $ | 305,002 | $ | 311,463 | ||||||||||||||||||
Net interest margin (FTE) |
1.20 | % | 1.25 | % | 1.30 | % |
Note: | Interest and average rates were calculated on a taxable equivalent basis, at tax rates approximating 35%, using dollar amounts in thousands and actual number of days in the year. |
BNY Mellon 11
Average balances and interest rates | Nine months ended | |||||||||||||||
Sept. 30, 2012 | Sept. 30, 2011 | |||||||||||||||
(dollar amounts in millions) | |
Average balance |
|
|
Average rates |
|
|
Average balance |
|
|
Average rates |
| ||||
Assets |
||||||||||||||||
Interest-earning assets: |
||||||||||||||||
Interest-bearing deposits with banks (primarily foreign banks) |
$ | 38,267 | 1.07 | % | $ | 59,124 | 0.96 | % | ||||||||
Interest-bearing deposits held at the Federal Reserve and other central banks |
61,096 | 0.25 | 38,666 | 0.31 | ||||||||||||
Federal funds sold and securities purchased under resale agreements |
5,327 | 0.66 | 4,653 | 0.56 | ||||||||||||
Margin loans |
13,089 | 1.29 | 8,798 | 1.38 | ||||||||||||
Non-margin loans: |
||||||||||||||||
Domestic offices |
19,534 | 2.54 | 21,509 | 2.51 | ||||||||||||
Foreign offices |
10,252 | 1.74 | 9,495 | 1.50 | ||||||||||||
|
|
|
|
|||||||||||||
Total non-margin loans |
29,786 | 2.26 | 31,004 | 2.20 | ||||||||||||
Securities: |
||||||||||||||||
U.S. government obligations |
17,197 | 1.52 | 13,759 | 1.60 | ||||||||||||
U.S. government agency obligations |
37,630 | 2.18 | 20,564 | 3.01 | ||||||||||||
State and political subdivisions tax exempt |
4,693 | 2.69 | 1,038 | 4.88 | ||||||||||||
Other securities |
33,397 | 2.62 | 33,006 | 3.34 | ||||||||||||
Trading securities |
3,332 | 2.55 | 3,024 | 2.49 | ||||||||||||
|
|
|
|
|||||||||||||
Total securities |
96,249 | 2.26 | 71,391 | 2.89 | ||||||||||||
|
|
|
|
|||||||||||||
Total interest-earning assets |
$ | 243,814 | 1.48 | % | $ | 213,636 | 1.68 | % | ||||||||
Allowance for loan losses |
(378 | ) | (465 | ) | ||||||||||||
Cash and due from banks |
4,320 | 4,548 | ||||||||||||||
Other assets |
49,463 | 51,128 | ||||||||||||||
Assets of consolidated investment management funds |
11,240 | 13,898 | ||||||||||||||
Total assets |
$ | 308,459 | $ | 282,745 | ||||||||||||
Liabilities |
||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||
Money market rate and demand deposit accounts |
$ | 7,557 | 0.24 | % | $ | 4,738 | 0.38 | % | ||||||||
Savings |
693 | 0.14 | 1,564 | 0.12 | ||||||||||||
Time deposits |
33,666 | 0.09 | 34,336 | 0.09 | ||||||||||||
Foreign offices |
89,502 | 0.13 | 82,152 | 0.24 | ||||||||||||
|
|
|
|
|||||||||||||
Total interest-bearing deposits |
131,418 | 0.13 | 122,790 | 0.20 | ||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
9,977 | (0.02 | ) | 8,762 | 0.05 | |||||||||||
Trading liabilities |
1,269 | 1.77 | 2,063 | 1.79 | ||||||||||||
Other borrowed funds |
1,502 | 1.17 | 1,872 | 1.16 | ||||||||||||
Commercial paper |
824 | 0.22 | 114 | 0.09 | ||||||||||||
Payables to customers and broker-dealers |
7,865 | 0.10 | 7,082 | 0.10 | ||||||||||||
Long-term debt |
20,051 | 1.71 | 17,555 | 1.70 | ||||||||||||
|
|
|
|
|||||||||||||
Total interest-bearing liabilities |
172,906 | 0.32 | % | 160,238 | 0.38 | % | ||||||||||
Total noninterest-bearing deposits |
66,581 | 51,808 | ||||||||||||||
Other liabilities |
23,850 | 23,848 | ||||||||||||||
Liabilities and obligations of consolidated investment management funds |
9,971 | 12,598 | ||||||||||||||
Total liabilities |
273,308 | 248,492 | ||||||||||||||
Temporary equity |
||||||||||||||||
Redeemable noncontrolling interests |
94 | 67 | ||||||||||||||
Permanent equity |
||||||||||||||||
Total BNY Mellon shareholders equity |
34,348 | 33,437 | ||||||||||||||
Noncontrolling interests |
709 | 749 | ||||||||||||||
Total permanent equity |
35,057 | 34,186 | ||||||||||||||
Total liabilities, temporary equity and permanent equity |
$ | 308,459 | $ | 282,745 | ||||||||||||
Net interest margin (FTE) |
1.25 | % | 1.39 | % |
Note: | Interest and average rates were calculated on a taxable equivalent basis, at tax rates approximating 35%, using dollar amounts in thousands and actual number of days in the year. |
12 BNY Mellon
Noninterest expense | 3Q12 vs. | Year-to-date | YTD12 vs. | |||||||||||||||||||||||||||||
(dollars in millions) | 3Q12 | 2Q12 | 3Q11 | 3Q11 | 2Q12 | 2012 | 2011 | YTD11 | ||||||||||||||||||||||||
Staff: |
||||||||||||||||||||||||||||||||
Compensation |
$ | 893 | $ | 866 | $ | 903 | (1 | )% | 3 | % | $ | 2,620 | $ | 2,682 | (2 | )% | ||||||||||||||||
Incentives |
306 | 311 | 328 | (7 | ) | (2 | ) | 969 | 981 | (1 | ) | |||||||||||||||||||||
Employee benefits |
237 | 238 | 226 | 5 | | 715 | 681 | 5 | ||||||||||||||||||||||||
Total staff |
1,436 | 1,415 | 1,457 | (1 | ) | 1 | 4,304 | 4,344 | (1 | ) | ||||||||||||||||||||||
Professional, legal and other purchased services |
292 | 309 | 311 | (6 | ) | (6 | ) | 900 | 895 | 1 | ||||||||||||||||||||||
Net occupancy |
149 | 141 | 151 | (1 | ) | 6 | 437 | 465 | (6 | ) | ||||||||||||||||||||||
Software |
127 | 127 | 113 | 12 | | 373 | 356 | 5 | ||||||||||||||||||||||||
Distribution and servicing |
109 | 103 | 100 | 9 | 6 | 313 | 320 | (2 | ) | |||||||||||||||||||||||
Furniture and equipment |
81 | 82 | 80 | 1 | (1 | ) | 249 | 246 | 1 | |||||||||||||||||||||||
Sub-custodian |
65 | 70 | 80 | (19 | ) | (7 | ) | 205 | 236 | (13 | ) | |||||||||||||||||||||
Business development |
60 | 71 | 57 | 5 | (15 | ) | 187 | 186 | 1 | |||||||||||||||||||||||
Other |
265 | 254 | 224 | 18 | 4 | 739 | 700 | 6 | ||||||||||||||||||||||||
Amortization of intangible assets |
95 | 97 | 106 | (10 | ) | (2 | ) | 288 | 322 | (11 | ) | |||||||||||||||||||||
M&I, litigation and restructuring charges |
26 | 378 | 92 | N/M | N/M | 513 | 214 | N/M | ||||||||||||||||||||||||
Total noninterest expense GAAP |
$ | 2,705 | $ | 3,047 | $ | 2,771 | (2 | )% | (11 | )% | $ | 8,508 | $ | 8,284 | 3 | % | ||||||||||||||||
Total staff expense as a percent of total revenue |
39 | % | 39 | % | 39 | % | 39 | % | 39 | % | ||||||||||||||||||||||
Full-time employees at period end |
48,700 | 48,200 | 49,600 | (2 | )% | 1 | % | 48,700 | 49,600 | (2 | )% | |||||||||||||||||||||
N/MNot meaningful.
|
||||||||||||||||||||||||||||||||
Noninterest expense excluding Shareowner Services | 3Q12 vs. | Year-to-date | YTD12 vs. | |||||||||||||||||||||||||||||
(dollars in millions) | 3Q12 | 2Q12 | 3Q11 | 3Q11 | 2Q12 | 2012 | 2011 | YTD11 | ||||||||||||||||||||||||
Staff: |
||||||||||||||||||||||||||||||||
Compensation |
$ | 893 | $ | 866 | $ | 889 | | % | 3 | % | $ | 2,620 | $ | 2,639 | (1 | )% | ||||||||||||||||
Incentives |
306 | 311 | 327 | (6 | ) | (2 | ) | 969 | 977 | (1 | ) | |||||||||||||||||||||
Employee benefits |
237 | 238 | 222 | 7 | | 715 | 670 | 7 | ||||||||||||||||||||||||
Total staff |
1,436 | 1,415 | 1,438 | | 1 | 4,304 | 4,286 | | ||||||||||||||||||||||||
Professional, legal and other purchased services |
292 | 309 | 300 | (3 | ) | (6 | ) | 900 | 861 | 5 | ||||||||||||||||||||||
Net occupancy |
149 | 141 | 149 | | 6 | 437 | 457 | (4 | ) | |||||||||||||||||||||||
Software |
127 | 127 | 110 | 15 | | 373 | 348 | 7 | ||||||||||||||||||||||||
Distribution and servicing |
109 | 103 | 100 | 9 | 6 | 313 | 320 | (2 | ) | |||||||||||||||||||||||
Furniture and equipment |
81 | 82 | 79 | 3 | (1 | ) | 249 | 244 | 2 | |||||||||||||||||||||||
Sub-custodian |
65 | 70 | 80 | (19 | ) | (7 | ) | 205 | 236 | (13 | ) | |||||||||||||||||||||
Business development |
60 | 71 | 57 | 5 | (15 | ) | 187 | 185 | 1 | |||||||||||||||||||||||
Other |
265 | 254 | 223 | 19 | 4 | 739 | 681 | 9 | ||||||||||||||||||||||||
Subtotal |
2,584 | 2,572 | 2,536 | 2 | | 7,707 | 7,618 | 1 | ||||||||||||||||||||||||
Amortization of intangible assets |
95 | 97 | 103 | (8 | ) | (2 | ) | 288 | 312 | (8 | ) | |||||||||||||||||||||
M&I, litigation and restructuring charges |
26 | 378 | 92 | N/M | N/M | 513 | 214 | N/M | ||||||||||||||||||||||||
Total noninterest expense Non-GAAP |
$ | 2,705 | $ | 3,047 | $ | 2,731 | (1 | )% | (11 | )% | $ | 8,508 | $ | 8,144 | 4 | % | ||||||||||||||||
Total staff expense as a percent of total revenue |
39 | % | 39 | % | 39 | % | 39 | % | 39 | % | ||||||||||||||||||||||
Full-time employees at period end |
48,700 | 48,200 | 48,700 | | % | 1 | % | 48,700 | 48,700 | | % |
N/MNot meaningful.
BNY Mellon 13
Operational excellence initiatives update
Expense initiatives (pre-tax) | Program savings |
Annualized by the end of 2012 |
||||||||||||||||||
(dollar amounts in millions) | 1Q12 | 2Q12 | 3Q12 | through 3Q12 | ||||||||||||||||
Business operations |
$ | 45 | $ | 55 | $ | 63 | $ | 163 | $ | 225 - $ 240 | ||||||||||
Technology |
16 | 21 | 21 | 58 | $ | 75 - $ 85 | ||||||||||||||
Corporate services |
14 | 18 | 21 | 53 | $ | 60 - $ 65 | ||||||||||||||
Gross savings (a) |
75 | 94 | 105 | 274 | $ | 360 - $ 390 | ||||||||||||||
Less: Incremental program costs (b) |
5 | 23 | 23 | 51 | $ | 120 - $ 130 | ||||||||||||||
Net savings (c) |
$ | 70 | $ | 71 | $ | 82 | $ | 223 | $ | 240 - $ 260 |
(a) | Represents the estimated pre-tax run rate expense savings since program inception in 2011. Total Company actual operating expense may increase or decrease due to other factors. |
(b) | Represents incremental program costs incurred to implement the operational excellence initiatives. These costs will fluctuate by quarter. |
(c) | Net savings cannot be annualized due to the variability of program costs. |
14 BNY Mellon
BNY Mellon 15
The following table presents the value of certain market indices at period end and on an average basis.
Market indices | 3Q12 vs. | Year-to-date | YTD12 vs. YTD11 |
|||||||||||||||||||||||||||||||||||||
3Q11 | 4Q11 | 1Q12 | 2Q12 | 3Q12 | 3Q11 | 2Q12 | 2012 | 2011 | ||||||||||||||||||||||||||||||||
S&P 500 Index (a) |
1131 | 1258 | 1408 | 1362 | 1441 | 27 | % | 6 | % | 1441 | 1131 | 27 | % | |||||||||||||||||||||||||||
S&P 500 Index daily average |
1227 | 1224 | 1347 | 1351 | 1400 | 14 | 4 | 1366 | 1282 | 7 | ||||||||||||||||||||||||||||||
FTSE 100 Index (a) |
5128 | 5572 | 5768 | 5571 | 5742 | 12 | 3 | 5742 | 5128 | 12 | ||||||||||||||||||||||||||||||
FTSE 100 Index daily average |
5470 | 5424 | 5818 | 5555 | 5742 | 5 | 3 | 5708 | 5767 | (1 | ) | |||||||||||||||||||||||||||||
MSCI World Index (a) |
1104 | 1183 | 1312 | 1236 | 1312 | 19 | 6 | 1312 | 1104 | 19 | ||||||||||||||||||||||||||||||
MSCI World Index daily average |
1217 | 1169 | 1268 | 1235 | 1273 | 5 | 3 | 1258 | 1289 | (2 | ) | |||||||||||||||||||||||||||||
Barclays Capital Aggregate BondSM Index (a) |
346 | 347 | 351 | 353 | 368 | 6 | 4 | 368 | 346 | 6 | ||||||||||||||||||||||||||||||
NYSE and NASDAQ share volume (in billions) |
250 | 206 | 186 | 192 | 173 | (31 | ) | (10 | ) | 550 | 688 | (20 | ) | |||||||||||||||||||||||||||
JPMorgan G7 Volatility Index daily average (b) |
12.60 | 12.95 | 10.39 | 10.30 | 8.70 | (31 | ) | (16 | ) | 9.80 | 11.64 | (16 | ) |
(a) | Period end. |
(b) | The JPMorgan G7 Volatility Index is based on the implied volatility in 3-month currency options. |
The following consolidating schedules show the contribution of our businesses to our overall profitability.
For the quarter ended Sept. 30, 2012 (dollar amounts |
Investment Management |
Investment Services |
Other | Consolidated | ||||||||||||
Fee and other revenue |
$ | 872 | (a) | $ | 1,879 | $ | 150 | $ | 2,901 | (a) | ||||||
Net interest revenue |
52 | 608 | 89 | 749 | ||||||||||||
Total revenue |
924 | 2,487 | 239 | 3,650 | ||||||||||||
Provision for credit losses |
| (4 | ) | (1 | ) | (5 | ) | |||||||||
Noninterest expense |
692 | 1,782 | 231 | 2,705 | ||||||||||||
Income (loss) before taxes |
$ | 232 | (a) | $ | 709 | $ | 9 | $ | 950 | (a) | ||||||
Pre-tax operating margin (b) |
25 | % | 29 | % | N/M | 26 | % | |||||||||
Average assets |
$ | 35,775 | $ | 224,289 | $ | 58,850 | $ | 318,914 | ||||||||
Excluding amortization of intangible assets: |
||||||||||||||||
Noninterest expense |
$ | 644 | $ | 1,735 | $ | 231 | $ | 2,610 | ||||||||
Income (loss) before taxes |
280 | (a) | 756 | 9 | 1,045 | (a) | ||||||||||
Pre-tax operating margin (b) |
30 | % | 30 | % | N/M | 29 | % |
(a) | Total fee and other revenue includes income from consolidated investment management funds of $47 million, net of noncontrolling interests of $25 million, for a net impact of $22 million. Income before taxes includes noncontrolling interests of $25 million. |
(b) | Income before taxes divided by total revenue. |
N/M | Not meaningful. |
16 BNY Mellon
For the quarter ended June 30, 2012
(dollar amounts in millions) |
Investment Management |
Investment Services |
Other | Consolidated | ||||||||||||
Fee and other revenue |
$ | 861 | (a) | $ | 1,881 | $ | 112 | $ | 2,854 | (a) | ||||||
Net interest revenue |
52 | 607 | 75 | 734 | ||||||||||||
Total revenue |
913 | 2,488 | 187 | 3,588 | ||||||||||||
Provision for credit losses |
- | (14 | ) | (5 | ) | (19 | ) | |||||||||
Noninterest expense |
690 | 2,146 | 211 | 3,047 | ||||||||||||
Income (loss) before taxes |
$ | 223 | (a) | $ | 356 | $ | (19 | ) | $ | 560 | (a) | |||||
Pre-tax operating margin (b) |
24 | % | 14 | % | N/M | 16 | % | |||||||||
Average assets |
$ | 35,970 | $ | 209,454 | $ | 59,578 | $ | 305,002 | ||||||||
Excluding amortization of intangible assets: |
||||||||||||||||
Noninterest expense |
$ | 642 | $ | 2,097 | $ | 211 | $ | 2,950 | ||||||||
Income (loss) before taxes |
271 | (a) | 405 | (19 | ) | 657 | (a) | |||||||||
Pre-tax operating margin (b) |
30 | % | 16 | % | N/M | 18 | % |
(a) | Total fee and other revenue includes income from consolidated investment management funds of $57 million, net of noncontrolling interests of $29 million, for a net impact of $28 million. Income before taxes includes noncontrolling interests of $29 million. |
(b) | Income before taxes divided by total revenue. |
N/M | Not meaningful. |
For the quarter ended Sept. 30, 2011
|
||||||||||||||||
(dollar amounts in millions) |
Investment Management |
Investment Services |
Other | Consolidated | ||||||||||||
Fee and other revenue |
$ | 757 | (a) | $ | 2,028 | $ | 121 | $ | 2,906 | (a) | ||||||
Net interest revenue |
51 | 661 | 63 | 775 | ||||||||||||
Total revenue |
808 | 2,689 | 184 | 3,681 | ||||||||||||
Provision for credit losses |
- | - | (22 | ) | (22 | ) | ||||||||||
Noninterest expense |
675 | 1,898 | 198 | 2,771 | ||||||||||||
Income (loss) before taxes |
$ | 133 | (a) | $ | 791 | $ | 8 | $ | 932 | (a) | ||||||
Pre-tax operating margin (b) |
16 | % | 29 | % | N/M | 25 | % | |||||||||
Average assets |
$ | 36,949 | $ | 220,930 | $ | 53,584 | $ | 311,463 | ||||||||
Excluding amortization of intangible assets: |
||||||||||||||||
Noninterest expense |
$ | 622 | $ | 1,849 | $ | 194 | $ | 2,665 | ||||||||
Income (loss) before taxes |
186 | (a) | 840 | 12 | 1,038 | (a) | ||||||||||
Pre-tax operating margin (b) |
23 | % | 31 | % | N/M | 28 | % |
(a) | Total fee and other revenue includes income from consolidated investment management funds of $32 million, net of noncontrolling interests of $13 million, for a net impact of $19 million. Income before taxes includes noncontrolling interests of $13 million. |
(b) | Income before taxes divided by total revenue. |
N/M | Not meaningful. |
For the nine months ended Sept. 30, 2012
|
||||||||||||||||
(dollar amounts in millions) |
Investment Management |
Investment Services |
Other | Consolidated | ||||||||||||
Fee and other revenue |
$ | 2,585 | (a) | $ | 5,612 | $ | 428 | $ | 8,625 | (a) | ||||||
Net interest revenue |
159 | 1,857 | 232 | 2,248 | ||||||||||||
Total revenue |
2,744 | 7,469 | 660 | 10,873 | ||||||||||||
Provision for credit losses |
- | (2 | ) | (17 | ) | (19 | ) | |||||||||
Noninterest expense |
2,049 | 5,755 | 704 | 8,508 | ||||||||||||
Income (loss) before taxes |
$ | 695 | (a) | $ | 1,716 | $ | (27 | ) | $ | 2,384 | (a) | |||||
Pre-tax operating margin (b) |
25 | % | 23 | % | N/M | 22 | % | |||||||||
Average assets |
$ | 36,071 | $ | 215,991 | $ | 56,397 | $ | 308,459 | ||||||||
Excluding amortization of intangible assets: |
||||||||||||||||
Noninterest expense |
$ | 1,905 | $ | 5,611 | $ | 704 | $ | 8,220 | ||||||||
Income (loss) before taxes |
839 | (a) | 1,860 | (27 | ) | 2,672 | (a) | |||||||||
Pre-tax operating margin (b) |
31 | % | 25 | % | N/M | 25 | % |
(a) | Total fee and other revenue includes income from consolidated investment management funds of $147 million, net of noncontrolling interests of $65 million, for a net impact of $82 million. Income before taxes includes noncontrolling interests of $65 million. |
(b) | Income before taxes divided by total revenue. |
N/M | Not meaningful. |
BNY Mellon 17
For the nine months ended Sept. 30, 2011
(dollar amounts in millions) |
Investment Management |
Investment Services |
Other | Consolidated | ||||||||||||
Fee and other revenue |
$ | 2,487 | (a) | $ | 5,884 | $ | 537 | $ | 8,908 | (a) | ||||||
Net interest revenue |
151 | 1,931 | 122 | 2,204 | ||||||||||||
Total revenue |
2,638 | 7,815 | 659 | 11,112 | ||||||||||||
Provision for credit losses |
1 | - | (23 | ) | (22 | ) | ||||||||||
Noninterest expense |
2,051 | 5,477 | 756 | 8,284 | ||||||||||||
Income (loss) before taxes |
$ | 586 | (a) | $ | 2,338 | $ | (74 | ) | $ | 2,850 | (a) | |||||
Pre-tax operating margin (b) |
22 | % | 30 | % | N/M | 26 | % | |||||||||
Average assets |
$ | 37,000 | $ | 196,447 | $ | 49,298 | $ | 282,745 | ||||||||
Excluding amortization of intangible assets: |
||||||||||||||||
Noninterest expense |
$ | 1,890 | $ | 5,328 | $ | 744 | $ | 7,962 | ||||||||
Income (loss) before taxes |
747 | (a) | 2,487 | (62 | ) | 3,172 | (a) | |||||||||
Pre-tax operating margin (b) |
28 | % | 32 | % | N/M | 29 | % |
(a) | Total fee and other revenue includes income from consolidated investment management funds of $205 million, net of noncontrolling interests of $78 million, for a net impact of $127 million. Income before taxes includes noncontrolling interests of $78 million. |
(b) | Income before taxes divided by total revenue. |
N/M | Not meaningful. |
18 BNY Mellon
Investment Management business
3Q12 vs. | Year-to-date | YTD12 vs. |
||||||||||||||||||||||||||||||||||||||
(dollar amounts in millions, unless otherwise noted) |
3Q11 | 4Q11 | 1Q12 | 2Q12 | 3Q12 | 3Q11 | 2Q12 | 2012 | 2011 | |||||||||||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||||||||||||||||||
Investment management fees: |
||||||||||||||||||||||||||||||||||||||||
Mutual funds |
$ | 263 | $ | 237 | $ | 260 | $ | 270 | $ | 283 | 8 | % | 5 | % | $ | 813 | $ | 836 | (3 | )% | ||||||||||||||||||||
Institutional clients |
311 | 299 | 322 | 321 | 334 | 7 | 4 | 977 | 949 | 3 | ||||||||||||||||||||||||||||||
Wealth management |
157 | 154 | 157 | 158 | 158 | 1 | - | 473 | 484 | (2 | ) | |||||||||||||||||||||||||||||
Investment management fees |
731 | 690 | 739 | 749 | 775 | 6 | 3 | 2,263 | 2,269 | - | ||||||||||||||||||||||||||||||
Performance fees |
11 | 47 | 16 | 54 | 10 | (9 | ) | (81 | ) | 80 | 46 | 74 | ||||||||||||||||||||||||||||
Distribution and servicing |
41 | 41 | 45 | 45 | 47 | 15 | 4 | 137 | 140 | (2 | ) | |||||||||||||||||||||||||||||
Other (a) |
(26 | ) | (11 | ) | 52 | 13 | 40 | N/M | N/M | 105 | 32 | N/M | ||||||||||||||||||||||||||||
Total fee and other revenue (a) |
757 | 767 | 852 | 861 | 872 | 15 | 1 | 2,585 | 2,487 | 4 | ||||||||||||||||||||||||||||||
Net interest revenue |
51 | 55 | 55 | 52 | 52 | 2 | - | 159 | 151 | 5 | ||||||||||||||||||||||||||||||
Total revenue |
808 | 822 | 907 | 913 | 924 | 14 | 1 | 2,744 | 2,638 | 4 | ||||||||||||||||||||||||||||||
Provision for credit losses |
- | - | - | - | - | - | - | - | 1 | N/M | ||||||||||||||||||||||||||||||
Noninterest expense (ex. amortization ofintangible assets) |
622 | 632 | 619 | 642 | 644 | 4 | - | 1,905 | 1,890 | 1 | ||||||||||||||||||||||||||||||
Income before taxes (ex.amortization of intangible assets) |
186 | 190 | 288 | 271 | 280 | 51 | 3 | 839 | 747 | 12 | ||||||||||||||||||||||||||||||
Amortization of intangible assets |
53 | 53 | 48 | 48 | 48 | (9 | ) | - | 144 | 161 | (11 | ) | ||||||||||||||||||||||||||||
Income before taxes |
$ | 133 | $ | 137 | $ | 240 | $ | 223 | $ | 232 | 74 | % | 4 | % | $ | 695 | $ | 586 | 19 | % | ||||||||||||||||||||
Pre-tax operating margin |
16 | % | 17 | % | 26 | % | 24 | % | 25 | % | 25 | % | 22 | % | ||||||||||||||||||||||||||
Pre-tax operating margin (ex. amortization of intangible assets and net of distribution and servicing expense) (b) |
26 | % | 26 | % | 36 | % | 34 | % | 34 | % | 34 | % | 32 | % | ||||||||||||||||||||||||||
Wealth management: |
||||||||||||||||||||||||||||||||||||||||
Average loans |
$ | 6,958 | $ | 7,209 | $ | 7,430 | $ | 7,763 | $ | 8,122 | 17 | % | 5 | % | $ | 7,773 | $ | 6,890 | 13 | % | ||||||||||||||||||||
Average deposits |
$ | 10,392 | $ | 11,761 | $ | 11,491 | $ | 11,259 | $ | 11,372 | 9 | % | 1 | % | $ | 11,374 | $ | 9,558 | 19 | % |
(a) | Total fee and other revenue includes the impact of the consolidated investment management funds. See Supplemental information Explanation of Non-GAAP financial measures beginning on page 48. Additionally, other revenue includes asset servicing and treasury services revenue. |
(b) | Distribution and servicing expense is netted with the distribution and servicing revenue for the purpose of this calculation of pre-tax operating margin. Distribution and servicing expense totaled $99 million, $95 million, $100 million, $102 million, $107 million, $309 million and $317 million, respectively. |
N/M | Not meaningful. |
AUM trends (a) | 3Q12 vs. | |||||||||||||||||||||||||||
(dollar amounts in billions) | 3Q11 | 4Q11 | 1Q12 | 2Q12 | 3Q12 | 3Q11 | 2Q12 | |||||||||||||||||||||
AUM at period end, by product type: |
||||||||||||||||||||||||||||
Equity securities |
$ | 354 | $ | 390 | $ | 429 | $ | 417 | $ | 446 | 26 | % | 7 | % | ||||||||||||||
Fixed income securities |
419 | 437 | 451 | 480 | 506 | 21 | 5 | |||||||||||||||||||||
Money market |
321 | 328 | 319 | 299 | 307 | (4 | ) | 3 | ||||||||||||||||||||
Alternative investments and overlay |
104 | 105 | 109 | 103 | 100 | (4 | ) | (3 | ) | |||||||||||||||||||
Total AUM |
$ | 1,198 | $ | 1,260 | $ | 1,308 | $ | 1,299 | $ | 1,359 | 13 | % | 5 | % | ||||||||||||||
AUM at period end, by client type: |
||||||||||||||||||||||||||||
Institutional |
$ | 719 | $ | 757 | $ | 829 | $ | 835 | $ | 883 | 23 | % | 6 | % | ||||||||||||||
Mutual funds |
406 | 427 | 404 | 388 | 398 | (2 | ) | 3 | ||||||||||||||||||||
Private client |
73 | 76 | 75 | 76 | 78 | 7 | 3 | |||||||||||||||||||||
Total AUM |
$ | 1,198 | $ | 1,260 | $ | 1,308 | $ | 1,299 | $ | 1,359 | 13 | % | 5 | % | ||||||||||||||
Changes in market value of AUM: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 1,274 | $ | 1,198 | $ | 1,260 | $ | 1,308 | $ | 1,299 | ||||||||||||||||||
Net inflows (outflows): |
||||||||||||||||||||||||||||
Long-term |
4 | 16 | 7 | 26 | 9 | |||||||||||||||||||||||
Money market |
(15 | ) | 7 | (9 | ) | (14 | ) | 9 | ||||||||||||||||||||
Total net inflows (outflows) |
(11 | ) | 23 | (2 | ) | 12 | 18 | |||||||||||||||||||||
Net market/currency impact |
(65 | ) | 39 | 50 | (21 | ) | 42 | |||||||||||||||||||||
Ending balance |
$ | 1,198 | $ | 1,260 | $ | 1,308 |