UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended February 29, 2012
Commission File Number: 1-11749
Lennar Corporation
(Exact name of registrant as specified in its charter)
Delaware | 95-4337490 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
700 Northwest 107th Avenue, Miami, Florida 33172
(Address of principal executive offices) (Zip Code)
(305) 559-4000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
Common stock outstanding as of March 31, 2012:
Class A 157,909,024
Class B 31,303,195
Part I. Financial Information
Item 1. Financial Statements
Lennar Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except shares and per share amounts)
(unaudited)
February 29, 2012 (1) |
November 30, 2011 (1) |
|||||||
ASSETS |
||||||||
Lennar Homebuilding: |
||||||||
Cash and cash equivalents |
$ | 792,165 | 1,024,212 | |||||
Restricted cash |
8,001 | 8,590 | ||||||
Receivables, net |
47,745 | 53,977 | ||||||
Inventories: |
||||||||
Finished homes and construction in progress |
1,429,882 | 1,334,703 | ||||||
Land and land under development |
2,858,079 | 2,636,510 | ||||||
Consolidated inventory not owned |
379,581 | 389,322 | ||||||
|
|
|
|
|||||
Total inventories |
4,667,542 | 4,360,535 | ||||||
Investments in unconsolidated entities |
563,364 | 545,760 | ||||||
Other assets |
440,146 | 524,694 | ||||||
|
|
|
|
|||||
6,518,963 | 6,517,768 | |||||||
Rialto Investments: |
||||||||
Cash and cash equivalents |
74,186 | 83,938 | ||||||
Defeasance cash to retire notes payable |
111,223 | 219,386 | ||||||
Loans receivable, net |
649,791 | 713,354 | ||||||
Real estate owned, held-for-sale |
101,579 | 143,677 | ||||||
Real estate owned, held-and-used, net |
630,570 | 582,111 | ||||||
Investments in unconsolidated entities |
149,735 | 124,712 | ||||||
Other assets |
34,637 | 29,970 | ||||||
|
|
|
|
|||||
1,751,721 | 1,897,148 | |||||||
Lennar Financial Services |
596,810 | 739,755 | ||||||
|
|
|
|
|||||
Total assets |
$ | 8,867,494 | 9,154,671 | |||||
|
|
|
|
(1) | Under certain provisions of Accounting Standards Codification (ASC) Topic 810, Consolidations, (ASC 810) the Company is required to separately disclose on its condensed consolidated balance sheets the assets of consolidated variable interest entities (VIEs) that are owned by the consolidated VIEs and non-recourse liabilities of consolidated VIEs. |
As of February 29, 2012, total assets include $2,111.5 million related to consolidated VIEs of which $19.0 million is included in Lennar Homebuilding cash and cash equivalents, $5.3 million in Lennar Homebuilding receivables, net, $0.5 million in Lennar Homebuilding finished homes and construction in progress, $504.1 million in Lennar Homebuilding land and land under development, $67.5 million in Lennar Homebuilding consolidated inventory not owned, $43.8 million in Lennar Homebuilding investments in unconsolidated entities, $219.4 million in Lennar Homebuilding other assets, $69.4 million in Rialto Investments cash and cash equivalents, $111.2 million in Rialto Investments defeasance cash to retire notes payable, $523.3 million in Rialto Investments loans receivable, net, $87.8 million in Rialto Investments real estate owned, held-for-sale, $450.3 million in Rialto Investments real estate owned, held-and-used, net, $0.6 million in Rialto Investments in unconsolidated entities and $9.3 million in Rialto Investments other assets.
As of November 30, 2011, total assets include $2,317.4 million related to consolidated VIEs of which $19.6 million is included in Lennar Homebuilding cash and cash equivalents, $5.3 million in Lennar Homebuilding receivables, net, $0.1 million in Lennar Homebuilding finished homes and construction in progress, $538.2 million in Lennar Homebuilding land and land under development, $71.6 million in Lennar Homebuilding consolidated inventory not owned, $43.4 million in Lennar Homebuilding investments in unconsolidated entities, $219.6 million in Lennar Homebuilding other assets, $80.0 million in Rialto Investments cash and cash equivalents, $219.4 million in Rialto Investments defeasance cash to retire notes payable, $565.6 million in Rialto Investments loans receivable, net, $115.4 million in Rialto Investments real estate owned, held-for-sale, $428.0 million in Rialto Investments real estate owned, held-and-used, net, $0.6 million in Rialto Investments in unconsolidated entities and $10.6 million in Rialto Investments other assets.
See accompanying notes to condensed consolidated financial statements.
2
Lennar Corporation and Subsidiaries
Condensed Consolidated Balance Sheets (Continued)
(In thousands, except shares and per share amounts)
(unaudited)
February 29, 2012 (2) |
November 30, 2011 (2) |
|||||||
LIABILITIES AND EQUITY |
||||||||
Lennar Homebuilding: |
||||||||
Accounts payable |
$ | 170,216 | 201,101 | |||||
Liabilities related to consolidated inventory not owned |
317,136 | 326,200 | ||||||
Senior notes and other debts payable |
3,472,937 | 3,362,759 | ||||||
Other liabilities |
562,402 | 602,231 | ||||||
|
|
|
|
|||||
4,522,691 | 4,492,291 | |||||||
Rialto Investments: |
||||||||
Notes payable and other liabilities |
612,144 | 796,120 | ||||||
Lennar Financial Services |
409,406 | 562,735 | ||||||
|
|
|
|
|||||
Total liabilities |
5,544,241 | 5,851,146 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Preferred stock |
| | ||||||
Class A common stock of $0.10 par value; Authorized: February 29, 2012 and November 30, 2011 - 300,000,000 shares; Issued: February 29, 2012 - 169,563,027 and November 30, 2011 - 169,099,760 shares |
16,956 | 16,910 | ||||||
Class B common stock of $0.10 par value; Authorized: February 29, 2012 and November 30, 2011 - 90,000,000 shares; Issued: February 29, 2012 - 32,982,815 and November 30, 2011 - 32,982,815 shares |
3,298 | 3,298 | ||||||
Additional paid-in capital |
2,354,433 | 2,341,079 | ||||||
Retained earnings |
963,807 | 956,401 | ||||||
Treasury stock, at cost; February 29, 2012 - 11,702,017 Class A common shares and 1,679,620 Class B common shares; November 30, 2011 - 12,000,017 Class A common shares and 1,679,620 Class B common shares |
(615,698 | ) | (621,220 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
2,722,796 | 2,696,468 | ||||||
|
|
|
|
|||||
Noncontrolling interests |
600,457 | 607,057 | ||||||
|
|
|
|
|||||
Total equity |
3,323,253 | 3,303,525 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 8,867,494 | 9,154,671 | |||||
|
|
|
|
(2) | As of February 29, 2012, total liabilities include $745.5 million related to consolidated VIEs as to which there was no recourse against the Company, of which $8.3 million is included in Lennar Homebuilding accounts payable, $39.1 million in Lennar Homebuilding liabilities related to consolidated inventory not owned, $170.1 million in Lennar Homebuilding senior notes and other debts payable, $34.9 million in Lennar Homebuilding other liabilities and $493.1 million in Rialto Investments notes payable and other liabilities. |
As of November 30, 2011, total liabilities include $902.3 million related to consolidated VIEs as to which there was no recourse against the Company, of which $12.7 million is included in Lennar Homebuilding accounts payable, $43.6 million in Lennar Homebuilding liabilities related to consolidated inventory not owned, $175.3 million in Lennar Homebuilding senior notes and other debts payable, $16.7 million in Lennar Homebuilding other liabilities and $654.0 million in Rialto Investments notes payable and other liabilities.
See accompanying notes to condensed consolidated financial statements.
3
Lennar Corporation and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(unaudited)
Three Months Ended | ||||||||
February 29, 2012 |
February 28, 2011 |
|||||||
Revenues: |
||||||||
Lennar Homebuilding |
$ | 624,433 | 466,709 | |||||
Lennar Financial Services |
68,215 | 57,713 | ||||||
Rialto Investments |
32,208 | 33,623 | ||||||
|
|
|
|
|||||
Total revenues |
724,856 | 558,045 | ||||||
|
|
|
|
|||||
Cost and expenses: |
||||||||
Lennar Homebuilding |
584,745 | 447,763 | ||||||
Lennar Financial Services |
59,965 | 56,530 | ||||||
Rialto Investments |
33,370 | 28,349 | ||||||
Corporate general and administrative |
26,842 | 23,352 | ||||||
|
|
|
|
|||||
Total costs and expenses |
704,922 | 555,994 | ||||||
|
|
|
|
|||||
Lennar Homebuilding equity in earnings from unconsolidated entities |
1,083 | 8,661 | ||||||
Lennar Homebuilding other income, net (1) |
4,067 | 29,960 | ||||||
Other interest expense |
(24,849 | ) | (22,079 | ) | ||||
Rialto Investments equity in earnings from unconsolidated entities |
18,458 | 4,525 | ||||||
Rialto Investments other income (expense), net |
(12,240 | ) | 13,203 | |||||
|
|
|
|
|||||
Earnings before income taxes |
6,453 | 36,321 | ||||||
Benefit for income taxes |
1,524 | 2,405 | ||||||
|
|
|
|
|||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) |
$ | 7,977 | 38,726 | |||||
Less: Net earnings (loss) attributable to noncontrolling interests (2) |
(6,991 | ) | 11,320 | |||||
|
|
|
|
|||||
Net earnings attributable to Lennar |
$ | 14,968 | 27,406 | |||||
|
|
|
|
|||||
Basic earnings per share |
$ | 0.08 | 0.15 | |||||
|
|
|
|
|||||
Diluted earnings per share |
$ | 0.08 | 0.14 | |||||
|
|
|
|
|||||
Cash dividends per each Class A and Class B common share |
$ | 0.04 | 0.04 | |||||
|
|
|
|
(1) | Lennar Homebuilding other income, net for the three months ended February 28, 2011 includes $8.3 million of valuation adjustments to the Companys investments in Lennar Homebuildings unconsolidated entities. |
(2) | Net earnings (loss) attributable to noncontrolling interests for the three months ended February 29, 2012 and February 28, 2011 includes ($4.3) million and $12.0 million, respectively, related to the FDICs interest in the portfolio of real estate loans that the Company acquired in partnership with the FDIC. |
See accompanying notes to condensed consolidated financial statements.
4
Lennar Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
Three Months Ended | ||||||||
February 29, 2012 |
February 28, 2011 |
|||||||
Cash flows from operating activities: |
||||||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests) |
$ | 7,977 | 38,726 | |||||
Adjustments to reconcile net earnings (including net earnings (loss) attributable to noncontrolling interests) to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
7,630 | 3,767 | ||||||
Amortization of discount/premium on debt, net |
5,371 | 4,061 | ||||||
Lennar Homebuilding equity in earnings from unconsolidated entities |
(1,083 | ) | (8,661 | ) | ||||
Distributions of earnings from Lennar Homebuilding unconsolidated entities |
126 | 1,322 | ||||||
Rialto Investments equity in earnings from unconsolidated entities |
(18,458 | ) | (4,525 | ) | ||||
Distributions of earnings from Rialto Investments unconsolidated entities |
757 | 1,503 | ||||||
Share based compensation expense |
8,161 | 6,730 | ||||||
Excess tax benefits from share-based awards |
| (258 | ) | |||||
Gains on retirement of Lennar Homebuilding other debts payable |
(988 | ) | | |||||
Unrealized and realized gains on Rialto Investments real estate owned |
(5,831 | ) | (17,375 | ) | ||||
Gains on sale of Rialto Investments commercial mortgage-backed securities |
| (276 | ) | |||||
Impairments and charge-offs of Rialto Investments loans receivable and REO |
4,748 | | ||||||
Valuation adjustments and write-offs of option deposits and pre-acquisition costs, other receivables and other assets |
2,326 | 18,014 | ||||||
Changes in assets and liabilities: |
||||||||
Decrease in restricted cash |
773 | 3,214 | ||||||
Decrease in receivables |
101,672 | 43,694 | ||||||
Increase in inventories, excluding valuation adjustments and write-offs of option deposits and pre-acquisition costs |
(172,159 | ) | (81,071 | ) | ||||
Increase in other assets |
(1,183 | ) | (13,851 | ) | ||||
Decrease in Lennar Financial Services loans-held-for-sale |
30,866 | 110,412 | ||||||
Decrease in accounts payable and other liabilities |
(103,149 | ) | (95,751 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
(132,444 | ) | 9,675 | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Net disposals of operating properties and equipment |
1,140 | 8 | ||||||
Investments in and contributions to Lennar Homebuilding unconsolidated entities |
(26,810 | ) | (25,177 | ) | ||||
Distributions of capital from Lennar Homebuilding unconsolidated entities |
9,897 | 7,630 | ||||||
Investments in and contributions to Rialto Investments unconsolidated entities |
(7,294 | ) | (10,575 | ) | ||||
Distributions of capital from Rialto Investments unconsolidated entities |
81 | | ||||||
Decrease (increase) in Rialto Investments defeasance cash to retire notes payable |
108,163 | (24,250 | ) | |||||
Receipts of principal payments on Rialto Investments loans receivable |
33,549 | 49,954 | ||||||
Proceeds from sales of Rialto Investments real estate owned |
37,868 | 7,792 | ||||||
Improvements to Rialto Investments real estate owned |
(3,963 | ) | (2,718 | ) | ||||
Purchases of Lennar Homebuilding investments available-for-sale |
(2,408 | ) | | |||||
Proceeds from sales of Lennar Homebuilding investments available-for-sale |
6,436 | | ||||||
Decrease in Lennar Financial Services loans held-for-investment, net |
447 | 197 | ||||||
Purchases of Lennar Financial Services investment securities |
(1,150 | ) | (5,126 | ) | ||||
Proceeds from maturities of Lennar Financial Services investment securities |
750 | 129 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
$ | 156,706 | (2,136 | ) | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
5
Lennar Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
Three Months Ended | ||||||||
February 29, 2012 |
February 28, 2011 |
|||||||
Cash flows from financing activities: |
||||||||
Net repayments under Lennar Financial Services debt |
$ | (150,684 | ) | (149,339 | ) | |||
Proceeds from 3.25% convertible senior notes due 2021 |
50,000 | | ||||||
Debt issuance costs |
(1,035 | ) | | |||||
Principal repayments on Rialto Investments notes payable |
(170,026 | ) | | |||||
Proceeds from other borrowings |
28,090 | 75 | ||||||
Principal payments on other borrowings |
(20,267 | ) | (27,838 | ) | ||||
Exercise of land option contracts from an unconsolidated land investment venture |
(4,628 | ) | (10,855 | ) | ||||
Receipts related to noncontrolling interests |
391 | 115 | ||||||
Payments related to noncontrolling interests |
| (4,789 | ) | |||||
Excess tax benefits from share-based awards |
| 258 | ||||||
Common stock: |
||||||||
Issuances |
10,761 | 4,754 | ||||||
Dividends |
(7,562 | ) | (7,469 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(264,960 | ) | (195,088 | ) | ||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(240,698 | ) | (187,549 | ) | ||||
Cash and cash equivalents at beginning of period |
1,163,604 | 1,394,135 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 922,906 | 1,206,586 | |||||
|
|
|
|
|||||
Summary of cash and cash equivalents: |
||||||||
Lennar Homebuilding |
$ | 792,165 | 1,014,000 | |||||
Lennar Financial Services |
56,555 | 109,625 | ||||||
Rialto Investments |
74,186 | 82,961 | ||||||
|
|
|
|
|||||
$ | 922,906 | 1,206,586 | ||||||
|
|
|
|
|||||
Supplemental disclosures of non-cash investing and financing activities: |
||||||||
Lennar Homebuilding: |
||||||||
Non-cash contributions to unconsolidated entities |
$ | 1,314 | 14,098 | |||||
Non-cash distributions from unconsolidated entities |
$ | | 11,006 | |||||
Inventory acquired in satisfaction of other assets including investments available-for-sale |
$ | 90,385 | | |||||
Non-cash purchases of investments available-for-sale |
$ | 12,520 | | |||||
Purchases of inventories financed by sellers |
$ | 49,615 | 10,476 | |||||
Rialto Investments: |
||||||||
Real estate owned acquired in satisfaction/partial satisfaction of loans receivable |
$ | 41,588 | 175,875 | |||||
Consolidations of newly formed or previously unconsolidated entities, net: |
||||||||
Inventories |
$ | | 18,621 | |||||
Investments in Lennar Homebuilding unconsolidated entities |
$ | | (525 | ) | ||||
Debts payable |
$ | | (14,703 | ) | ||||
Other liabilities |
$ | | (2,864 | ) | ||||
Noncontrolling interests |
$ | | (529 | ) |
See accompanying notes to condensed consolidated financial statements.
6
Lennar Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
(1) | Basis of Presentation |
Basis of Consolidation
The accompanying condensed consolidated financial statements include the accounts of Lennar Corporation and all subsidiaries, partnerships and other entities in which Lennar Corporation has a controlling interest and VIEs (see Note 15) in which Lennar Corporation is deemed to be the primary beneficiary (the Company). The Companys investments in both unconsolidated entities in which a significant, but less than controlling, interest is held and in VIEs in which the Company is not deemed to be the primary beneficiary, are accounted for by the equity method. All intercompany transactions and balances have been eliminated in consolidation. The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Companys Annual Report on Form 10-K for the year ended November 30, 2011. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for the fair presentation of the accompanying condensed consolidated financial statements have been made.
The Company has historically experienced, and expects to continue to experience, variability in quarterly results. The condensed consolidated statement of operations for the three months ended February 29, 2012 is not necessarily indicative of the results to be expected for the full year.
Reclassification
Certain prior year amounts in the condensed consolidated financial statements have been reclassified to conform with the 2012 presentation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
(2) | Operating and Reporting Segments |
The Companys operating segments are aggregated into reportable segments, based primarily upon similar economic characteristics, geography and product type. The Companys reportable segments consist of:
(1) Homebuilding East
(2) Homebuilding Central
(3) Homebuilding West
(4) Homebuilding Southeast Florida
(5) Homebuilding Houston
(6) Lennar Financial Services
(7) Rialto Investments
Information about homebuilding activities in states which are not economically similar to other states in the same geographic area is grouped under Homebuilding Other, which is not considered a reportable segment.
7
Evaluation of segment performance is based primarily on operating earnings (loss) before income taxes. Operations of the Companys homebuilding segments primarily include the construction and sale of single-family attached and detached homes, as well as the purchase, development and sale of residential land directly and through the Companys unconsolidated entities. Operating earnings (loss) for the homebuilding segments consist of revenues generated from the sales of homes and land, equity in earnings (loss) from unconsolidated entities and other income (expense), net, less the cost of homes sold and land sold, selling, general and administrative expenses and other interest expense of the segment. The Companys reportable homebuilding segments and all other homebuilding operations not required to be reported separately have operations located in:
East: Florida(1), Georgia, Maryland, New Jersey, North Carolina, South Carolina and Virginia
Central: Arizona, Colorado and Texas(2)
West: California and Nevada
Southeast Florida: Southeast Florida
Houston: Houston, Texas
Other: Illinois and Minnesota
(1) | Florida in the East reportable segment excludes Southeast Florida, which is its own reportable segment. |
(2) | Texas in the Central reportable segment excludes Houston, Texas, which is its own reportable segment. |
Operations of the Lennar Financial Services segment include mortgage financing, title insurance and closing services for both buyers of the Companys homes and others. Substantially all of the loans the Lennar Financial Services segment originates are sold within a short period in the secondary mortgage market on a servicing released, non-recourse basis. After the loans are sold, the Company retains potential liability for possible claims by purchasers that it breached certain limited industry-standard representations and warranties in the loan sale agreements. Lennar Financial Services operating earnings consist of revenues generated primarily from mortgage financing, title insurance and closing services, less the cost of such services and certain selling, general and administrative expenses incurred by the segment. The Lennar Financial Services segment operates generally in the same states as the Companys homebuilding operations, as well as in other states.
Operations of the Rialto Investments (Rialto) segment include sourcing, underwriting, pricing, managing and ultimately monetizing real estate and real estate related assets, as well as providing similar services to others in markets across the country. Rialtos operating earnings (loss) consists of revenues generated primarily from accretable interest income associated with portfolios of real estate loans acquired in partnership with the FDIC and other portfolios of real estate loans and assets acquired, fees for sub-advisory services, other income, net, consisting primarily of gains upon foreclosure of real estate owned (REO) and gains on sale of REO, and equity in earnings (loss) from unconsolidated entities, less the costs incurred by the segment for managing portfolios, REO expenses, due diligence expenses related to both completed and abandoned transactions, and other general administrative expenses.
Each reportable segment follows the same accounting policies described in Note 1 Summary of Significant Accounting Policies to the consolidated financial statements in the Companys 2011 Annual Report on Form 10-K. Operational results of each segment are not necessarily indicative of the results that would have occurred had the segment been an independent, stand-alone entity during the periods presented.
8
Financial information relating to the Companys operations was as follows:
(In thousands) | February 29, 2012 |
November 30, 2011 |
||||||
Assets: |
||||||||
Homebuilding East |
$ | 1,407,776 | 1,312,750 | |||||
Homebuilding Central |
682,335 | 681,859 | ||||||
Homebuilding West |
2,187,425 | 2,169,503 | ||||||
Homebuilding Southeast Florida |
638,211 | 604,415 | ||||||
Homebuilding Houston |
242,899 | 230,076 | ||||||
Homebuilding Other |
626,435 | 595,615 | ||||||
Rialto Investments (1) |
1,751,721 | 1,897,148 | ||||||
Lennar Financial Services |
596,810 | 739,755 | ||||||
Corporate and unallocated |
733,882 | 923,550 | ||||||
|
|
|
|
|||||
Total assets |
$ | 8,867,494 | 9,154,671 | |||||
|
|
|
|
(1) | Consists primarily of assets of consolidated VIEs (see Note 8). |
Three Months Ended | ||||||||
(In thousands) | February 29, 2012 |
February 28, 2011 |
||||||
Revenues: |
||||||||
Homebuilding East |
$ | 244,833 | 182,371 | |||||
Homebuilding Central |
85,713 | 67,006 | ||||||
Homebuilding West |
123,085 | 96,382 | ||||||
Homebuilding Southeast Florida |
49,789 | 35,091 | ||||||
Homebuilding Houston |
84,834 | 52,953 | ||||||
Homebuilding Other |
36,179 | 32,906 | ||||||
Lennar Financial Services |
68,215 | 57,713 | ||||||
Rialto Investments |
32,208 | 33,623 | ||||||
|
|
|
|
|||||
Total revenues (1) |
$ | 724,856 | 558,045 | |||||
|
|
|
|
|||||
Operating earnings (loss): |
||||||||
Homebuilding East |
$ | 13,947 | 5,661 | |||||
Homebuilding Central |
1,064 | (15,124 | ) | |||||
Homebuilding West (2) |
(7,573 | ) | 49,345 | |||||
Homebuilding Southeast Florida |
6,634 | 4,174 | ||||||
Homebuilding Houston |
4,516 | (41 | ) | |||||
Homebuilding Other |
1,401 | (8,527 | ) | |||||
Lennar Financial Services |
8,250 | 1,183 | ||||||
Rialto Investments |
5,056 | 23,002 | ||||||
|
|
|
|
|||||
Total operating earnings |
33,295 | 59,673 | ||||||
Corporate general and administrative expenses |
26,842 | 23,352 | ||||||
|
|
|
|
|||||
Earnings before income taxes |
$ | 6,453 | 36,321 | |||||
|
|
|
|
(1) | Total revenues are net of sales incentives of $84.5 million ($34,200 per home delivered) for the three months ended February 29, 2012, compared to $62.9 million ($33,100 per home delivered) for the three months ended February 28, 2011. |
(2) | For the three months ended February 28, 2011, operating earnings include $37.5 million related to the receipt of a litigation settlement, as well as $15.4 million related to the Companys share of a gain on debt extinguishment and the recognition of $10.0 million of deferred management fees related to management services previously performed by the Company for one of its Lennar Homebuilding unconsolidated entities. |
9
Valuation adjustments and write-offs relating to the Companys homebuilding operations were as follow:
Three Months Ended | ||||||||
(In thousands) | February 29, 2012 |
February 28, 2011 |
||||||
Valuation adjustments to finished homes, CIP and land on which the Company intends to build homes: |
||||||||
East |
$ | 217 | 852 | |||||
Central |
153 | 3,876 | ||||||
West |
530 | 14 | ||||||
Southeast Florida |
328 | | ||||||
Houston |
61 | 49 | ||||||
Other |
736 | 21 | ||||||
|
|
|
|
|||||
Total |
2,025 | 4,812 | ||||||
|
|
|
|
|||||
Valuation adjustments to land the Company intends to sell or has sold to third parties: |
||||||||
East |
| 20 | ||||||
Central |
| 23 | ||||||
Houston |
| 10 | ||||||
|
|
|
|
|||||
Total |
| 53 | ||||||
|
|
|
|
|||||
Write-offs of option deposits and pre-acquisition costs: |
||||||||
East |
7 | | ||||||
Central |
49 | | ||||||
West |
232 | | ||||||
Houston |
| 81 | ||||||
Other |
2 | | ||||||
|
|
|
|
|||||
Total |
290 | 81 | ||||||
|
|
|
|
|||||
Companys share of valuation adjustments related to assets of unconsolidated entities: |
||||||||
Central |
| 371 | ||||||
West |
| 1,660 | ||||||
Other |
| 2,495 | ||||||
|
|
|
|
|||||
Total |
| 4,526 | ||||||
|
|
|
|
|||||
Valuation adjustments to investments of unconsolidated entities: |
||||||||
East |
11 | 8,262 | ||||||
|
|
|
|
|||||
Total |
11 | 8,262 | ||||||
|
|
|
|
|||||
Write-offs of other receivables and other assets: |
||||||||
Other |
| 4,806 | ||||||
|
|
|
|
|||||
Total |
| 4,806 | ||||||
|
|
|
|
|||||
Total valuation adjustments and write-offs of option deposits and pre-acquisition costs, other receivables and other assets |
$ | 2,326 | 22,540 | |||||
|
|
|
|
During the first quarter of 2012, the Company recorded lower valuation adjustments than the first quarter of 2011. Changes in market conditions and other specific developments may cause the Company to re-evaluate its strategy regarding certain assets that could result in further valuation adjustments and/or additional write-offs of option deposits and pre-acquisition costs due to abandonment of those options contracts.
10
(3) | Lennar Homebuilding Investments in Unconsolidated Entities |
Summarized condensed financial information on a combined 100% basis related to Lennar Homebuildings unconsolidated entities that are accounted for by the equity method was as follows:
Statements of Operations
Three Months Ended | ||||||||
(In thousands) | February 29, 2012 |
February 28, 2011 |
||||||
Revenues |
$ | 82,644 | 67,063 | |||||
Costs and expenses |
83,422 | 88,580 | ||||||
Other income |
| 123,007 | ||||||
|
|
|
|
|||||
Net earnings (loss) of unconsolidated entities |
$ | (778 | ) | 101,490 | ||||
|
|
|
|
|||||
Lennar Homebuilding equity in earnings from unconsolidated entities (1) |
$ | 1,083 | 8,661 | |||||
|
|
|
|
(1) | For the three months ended February 28, 2011, Lennar Homebuilding equity in earnings includes a $15.4 million gain related to the Companys share of a $123.0 million gain on debt extinguishment at a Lennar Homebuilding unconsolidated entity, partially offset by $4.5 million of valuation adjustments related to assets of Lennar Homebuildings unconsolidated entities. |
Balance Sheets
(In thousands) | February 29, 2012 |
November 30, 2011 |
||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 85,510 | 90,584 | |||||
Inventories |
2,952,727 | 2,895,241 | ||||||
Other assets |
212,756 | 277,152 | ||||||
|
|
|
|
|||||
$ | 3,250,993 | 3,262,977 | ||||||
|
|
|
|
|||||
Liabilities and equity: |
||||||||
Account payable and other liabilities |
$ | 265,535 | 246,384 | |||||
Debt |
895,755 | 960,627 | ||||||
Equity |
2,089,703 | 2,055,966 | ||||||
|
|
|
|
|||||
$ | 3,250,993 | 3,262,977 | ||||||
|
|
|
|
As of February 29, 2012, the Companys recorded investments in Lennar Homebuilding unconsolidated entities were $563.4 million while the underlying equity in Lennar Homebuilding unconsolidated entities partners net assets was $657.5 million, primarily as a result of the Company buying at a discount the partners equity in a Lennar Homebuilding unconsolidated entity. At November 30, 2011, the Companys recorded investments in Lennar Homebuilding unconsolidated entities were $545.8 million while the underlying equity in Lennar Homebuilding unconsolidated entities partners net assets was $628.1 million, primarily as a result of the Company buying at a discount the partners equity in a Lennar Homebuilding unconsolidated entity.
During the three months ended February 28, 2011, a Lennar Homebuilding unconsolidated entity was restructured. As part of the restructuring, the development management agreement (the Agreement) between the Company and the unconsolidated entity was terminated and a general release agreement was executed whereby the Company was released from any and all obligations, except any future potential third-party claims, associated with the Agreement. As a result of the restructuring, the termination of the Agreement and the execution of the general release agreement, the Company recognized $10 million of deferred management fees related to management services previously performed by the Company prior to November 30, 2010. The Company did not provide any other services to the unconsolidated entity associated with the deferred management fees recognized.
11
In 2007, the Company sold a portfolio of land to a strategic land investment venture with Morgan Stanley Real Estate Fund II, L.P., an affiliate of Morgan Stanley & Co., Inc., in which the Company has approximately a 20% ownership interest and 50% voting rights. Due to the Companys continuing involvement, the transaction did not qualify as a sale by the Company under GAAP; thus, the inventory has remained on the Companys condensed consolidated balance sheet in consolidated inventory not owned. As of February 29, 2012 and November 30, 2011, the portfolio of land (including land development costs) of $369.7 million and $372.0 million, respectively, is also reflected as inventory in the summarized condensed financial information related to Lennar Homebuildings unconsolidated entities.
The Lennar Homebuilding unconsolidated entities in which the Company has investments usually finance their activities with a combination of partner equity and debt financing. In some instances, the Company and its partners have guaranteed debt of certain unconsolidated entities.
The summary of the Companys net recourse exposure related to Lennar Homebuilding unconsolidated entities in which the Company has investments was as follows:
(In thousands) | February 29, 2012 |
November 30, 2011 |
||||||
Several recourse debt - repayment |
$ | 51,518 | 62,408 | |||||
Joint and several recourse debt - repayment |
28,699 | 46,292 | ||||||
|
|
|
|
|||||
The Companys maximum recourse exposure |
80,217 | 108,700 | ||||||
Less: joint and several reimbursement agreements with the Companys partners |
(24,627 | ) | (33,795 | ) | ||||
|
|
|
|
|||||
The Companys net recourse exposure |
$ | 55,590 | 74,905 | |||||
|
|
|
|
During the three months ended February 29, 2012, the Companys maximum recourse exposure related to indebtedness of Lennar Homebuilding unconsolidated entities decreased by $28.5 million, as a result of $2.9 million paid by the Company primarily through capital contributions to unconsolidated entities and $25.6 million primarily related to the joint ventures selling assets and other transactions.
As of February 29, 2012 and November 30, 2011, the Company had no obligation guarantees accrued. The obligation guarantees, if any, are estimated based on current facts and circumstances and any unexpected changes may lead the Company to incur obligation guarantees in the future.
The recourse debt exposure in the previous table represents the Companys maximum recourse exposure to loss from guarantees and does not take into account the underlying value of the collateral or the other assets of the borrowers that are available to repay the debt or to reimburse the Company for any payments on its guarantees. The Lennar Homebuilding unconsolidated entities that have recourse debt have a significant amount of assets and equity. The summarized balance sheets of Lennar Homebuildings unconsolidated entities with recourse debt were as follows:
(In thousands) | February 29, 2012 |
November 30, 2011 |
||||||
Assets |
$ | 1,806,848 | 1,865,144 | |||||
Liabilities |
$ | 782,415 | 815,815 | |||||
Equity |
$ | 1,024,433 | 1,049,329 |
In addition, in most instances in which the Company has guaranteed debt of a Lennar Homebuilding unconsolidated entity, the Companys partners have also guaranteed that debt and are required to contribute their share of the guarantee payments. Some of the Companys guarantees are repayment guarantees and some are maintenance guarantees. In a repayment guarantee, the Company and its venture partners guarantee repayment of a portion or all of the debt in the event of default before the lender would have to exercise its rights against the collateral. In the event of default, if the Companys venture partner does not have adequate financial resources to meet its obligations under the reimbursement agreement, the Company may be liable for more than its proportionate share, up to its maximum recourse exposure, which is the full amount covered by the joint and several guarantee. The maintenance guarantees only apply if the value of
12
the collateral (generally land and improvements) is less than a specified percentage of the loan balance. If the Company is required to make a payment under a maintenance guarantee to bring the value of the collateral above the specified percentage of the loan balance, the payment would constitute a capital contribution or loan to the Lennar Homebuilding unconsolidated entity and increase the Companys investment in the unconsolidated entity and its share of any funds the unconsolidated entity distributes. As of February 29, 2012, the Company does not have maintenance guarantees related to its Lennar Homebuilding unconsolidated entities.
In connection with many of the loans to Lennar Homebuilding unconsolidated entities, the Company and its joint venture partners (or entities related to them) have been required to give guarantees of completion to the lenders. Those completion guarantees may require that the guarantors complete the construction of the improvements for which the financing was obtained. If the construction is to be done in phases, the guarantee generally is limited to completing only the phases as to which construction has already commenced and for which loan proceeds were used.
During the three months ended February 29, 2012, there were other loan paydowns of $3.4 million. During the three months ended February 28, 2011, there were: (1) payments of $1.7 million under the Companys maintenance guarantees and (2) other loan paydowns of $0.6 million, a portion of which related to amounts paid under the Companys repayment guarantees. During the three months ended February 29, 2012 and February 28, 2011, there were no payments under completion guarantees.
As of February 29, 2012, the fair values of the repayment guarantees and completion guarantees were not material. The Company believes that as of February 29, 2012, in the event it becomes legally obligated to perform under a guarantee of the obligation of a Lennar Homebuilding unconsolidated entity due to a triggering event under a guarantee, most of the time the collateral should be sufficient to repay at least a significant portion of the obligation or the Company and its partners would contribute additional capital into the venture. In certain instances, the Company has placed performance letters of credit and surety bonds with municipalities for its joint ventures (see Note 11).
The total debt of the Lennar Homebuilding unconsolidated entities in which the Company has investments was as follows:
(In thousands) | February 29, 2012 |
November 30, 2011 |
||||||
The Companys net recourse exposure |
$ | 55,590 | 74,905 | |||||
Reimbursement agreements from partners |
24,627 | 33,795 | ||||||
|
|
|
|
|||||
The Companys maximum recourse exposure |
$ | 80,217 | 108,700 | |||||
|
|
|
|
|||||
Non-recourse bank debt and other debt (partners share of several recourse) |
$ | 122,806 | 149,937 | |||||
Non-recourse land seller debt or other debt |
26,376 | 26,391 | ||||||
Non-recourse debt with completion guarantees |
471,053 | 441,770 | ||||||
Non-recourse debt without completion guarantees |
195,303 | 233,829 | ||||||
|
|
|
|
|||||
Non-recourse debt to the Company |
815,538 | 851,927 | ||||||
|
|
|
|
|||||
Total debt |
$ | 895,755 | 960,627 | |||||
|
|
|
|
|||||
The Companys maximum recourse exposure as a % of total JV debt |
9 | % | 11 | % | ||||
|
|
|
|
13
(4) | Equity and Comprehensive Earnings (Loss) |
The following table reflects the changes in equity attributable to both Lennar Corporation and the noncontrolling interests of its consolidated subsidiaries in which it has less than a 100% ownership interest for both the three months ended February 29, 2012 and February 28, 2011:
Stockholders Equity | ||||||||||||||||||||||||||||
(In thousands) | Total Equity |
Class A Common Stock |
Class B Common Stock |
Additional Paid in Capital |
Treasury Stock |
Retained Earnings |
Noncontrolling Interests |
|||||||||||||||||||||
Balance at November 30, 2011 |
$ | 3,303,525 | 16,910 | 3,298 | 2,341,079 | (621,220 | ) | 956,401 | 607,057 | |||||||||||||||||||
Net earnings (including net loss attributable to noncontrolling interests) |
7,977 | | | | | 14,968 | (6,991 | ) | ||||||||||||||||||||
Employee stock and directors plans |
11,646 | 46 | | 6,078 | 5,522 | | | |||||||||||||||||||||
Amortization of restricted stock |
7,276 | | | 7,276 | | | | |||||||||||||||||||||
Cash dividends |
(7,562 | ) | | | | | (7,562 | ) | ||||||||||||||||||||
Receipts related to noncontrolling interests |
391 | | | | | | 391 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at February 29, 2012 |
$ | 3,323,253 | 16,956 | 3,298 | 2,354,433 | (615,698 | ) | 963,807 | 600,457 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity | ||||||||||||||||||||||||||||
(In thousands) | Total Equity |
Class A Common Stock |
Class B Common Stock |
Additional Paid in Capital |
Treasury Stock |
Retained Earnings |
Noncontrolling Interests |
|||||||||||||||||||||
Balance at November 30, 2010 |
$ | 3,194,383 | 16,701 | 3,297 | 2,310,339 | (615,496 | ) | 894,108 | 585,434 | |||||||||||||||||||
Net earnings (including net earnings attributable to noncontrolling interests) |
38,726 | | | | | 27,406 | 11,320 | |||||||||||||||||||||
Employee stock and directors plans |
6,123 | 29 | 1 | 6,093 | | | | |||||||||||||||||||||
Amortization of restricted stock |
5,368 | | | 5,368 | | | | |||||||||||||||||||||
Cash dividends |
(7,469 | ) | | | | | (7,469 | ) | | |||||||||||||||||||
Receipts related to noncontrolling interests |
115 | | | | | | 115 | |||||||||||||||||||||
Payments related to noncontrolling interests |
(4,789 | ) | | | | | | (4,789 | ) | |||||||||||||||||||
Lennar Homebuilding non-cash consolidations |
529 | | | | | | 529 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at February 28, 2011 |
$ | 3,232,986 | 16,730 | 3,298 | 2,321,800 | (615,496 | ) | 914,045 | 592,609 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive earnings attributable to Lennar for both the three months ended February 29, 2012 and February 28, 2011 was the same as net earnings attributable to Lennar. Comprehensive earnings (loss) attributable to noncontrolling interests for both the three months ended February 29, 2012 and February 28, 2011 was the same as net earnings (loss) attributable to noncontrolling interests.
The Company has a stock repurchase program which permits the purchase of up to 20 million shares of its outstanding common stock. During the three months ended February 29, 2012 and February 28, 2011, there were no repurchases of common stock under the stock repurchase program. As of February 29, 2012, 6.2 million shares of common stock can be repurchased in the future under the program.
During the three months ended February 29, 2012, treasury stock decreased by 0.3 million Class A common shares due to activity related to the Companys equity compensation plan.
14
(5) | Income Taxes |
A reduction of the carrying amounts of deferred tax assets by a valuation allowance is required, if based on the available evidence, it is more likely than not that such assets will not be realized. Accordingly, the need to establish valuation allowances for deferred tax assets is assessed periodically based on the more-likely-than-not realization threshold criterion. In the assessment for a valuation allowance, appropriate consideration is given to all positive and negative evidence related to the realization of the deferred tax assets. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the duration of statutory carryforward periods, the Companys experience with loss carryforwards not expiring unused and tax planning alternatives.
At February 29, 2012, the Company continued its evaluation of whether the valuation allowance against its deferred tax assets was still needed. Although the Companys performance and current positioning is bringing it closer to a conclusion that a valuation allowance is no longer needed, further evidence of a market recovery is needed to reverse the Companys valuation allowance against its deferred tax assets.
Therefore, based upon all available positive and negative evidence, the Company concluded it still needed a valuation allowance against its deferred tax assets of $561.3 million at February 29, 2012. The valuation allowance against the Companys deferred tax assets was $576.9 million at November 30, 2011. During the first quarter of fiscal 2012, the Company recorded a reversal of the deferred tax asset valuation allowance of $15.6 million primarily due to the net earnings generated during the period and an adjustment related to equity compensation. In future periods, the allowance could be reduced if sufficient positive evidence is present indicating that it is more likely than not that a portion or all of the Companys deferred tax assets will be realized.
During the three months ended February 29, 2012, the Company recorded a tax benefit of $1.5 million primarily related to a refund claim for certain losses carried back to a prior year.
At February 29, 2012 and November 30, 2011, the Company had $18.0 million and $36.7 million of gross unrecognized tax benefits. If the Company were to recognize its gross unrecognized tax benefits as of February 29, 2012, $9.1 million would affect the Companys effective tax rate. The Company expects the total amount of unrecognized tax benefits to decrease by $7.1 million within twelve months as a result of settlements with various taxing authorities.
During the three months ended February 29, 2012, the Companys gross unrecognized tax benefits decreased by $18.7 million primarily as a result of the resolution of an IRS examination, which included a settlement for certain losses carried back to prior years and the settlement of certain tax accounting method items. There was no effect on the Companys effective tax rate from the decrease in gross unrecognized tax benefits.
At February 29, 2012, the Company had $20.1 million accrued for interest and penalties, of which $0.3 million was recorded during the three months ended February 29, 2012, offset by a reduction of the accrual for interest and penalties of $0.2 million as a result of the settlement of a state tax issue. At November 30, 2011, the Company had $20.0 million accrued for interest and penalties.
During the three months ended February 29, 2012, the IRS closed its examination of fiscal years 2005 through 2008. The results of such examination were accrued for in prior periods, and there was no adverse effect on the Companys financial statements during the first quarter of 2012. The IRS is currently examining the Companys federal income tax returns for fiscal years 2009 through 2010, and certain state taxing authorities are examining various fiscal years. The final outcome of these examinations is not yet determinable. The statute of limitations for the Companys major tax jurisdictions remains open for examination for fiscal year 2005 and subsequent years.
15
(6) | Earnings Per Share |
Basic earnings per share is computed by dividing net earnings attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.
All outstanding nonvested shares that contain non-forfeitable rights to dividends or dividend equivalents that participate in undistributed earnings with common stock are considered participating securities and are included in computing earnings per share pursuant to the two-class method. The two class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating securities according to dividends or dividend equivalents and participation rights in undistributed earnings. The Companys restricted common stock (nonvested shares) are considered participating securities.
Basic and diluted earnings per share were calculated as follows:
Three Months Ended | ||||||||
(In thousands, except per share amounts) | February 29, 2012 |
February 28, 2011 |
||||||
Numerator: |
||||||||
Net earnings attributable to Lennar |
$ | 14,968 | 27,406 | |||||
Less: distributed earnings allocated to nonvested shares |
115 | 101 | ||||||
Less: undistributed earnings allocated to nonvested shares |
113 | 269 | ||||||
|
|
|
|
|||||
Numerator for basic earnings per share |
14,740 | 27,036 | ||||||
|
|
|
|
|||||
Plus: interest on 2.00% convertible senior notes due 2020 and 3.25% convertible senior notes due 2021 |
2,911 | 871 | ||||||
Plus: undistributed earnings allocated to convertible shares |
113 | 269 | ||||||
Less: undistributed earnings reallocated to convertible shares |
137 | 265 | ||||||
|
|
|
|
|||||
Numerator for diluted earnings per share |
$ | 17,627 | 27,911 | |||||
|
|
|
|
|||||
Denominator: |
||||||||
Denominator for basic earnings per share - weighted average common shares outstanding |
185,997 | 184,155 | ||||||
Effect of dilutive securities: |
||||||||
Shared based payments |
883 | 699 | ||||||
2.00% convertible senior notes due 2020 and 3.25% convertible senior notes due 2021 |
26,933 | 10,005 | ||||||
|
|
|
|
|||||
Denominator for diluted earnings per share - weighted average common shares outstanding |
213,813 | 194,859 | ||||||
|
|
|
|
|||||
Basic earnings per share |
$ | 0.08 | 0.15 | |||||
|
|
|
|
|||||
Diluted earnings per share |
$ | 0.08 | 0.14 | |||||
|
|
|
|
Options to purchase 0.3 million and 1.2 million shares, respectively, in total of Class A and Class B common stock were outstanding and anti-dilutive for the three months ended February 29, 2012 and February 28, 2011.
16
(7) | Lennar Financial Services Segment |
The assets and liabilities related to the Lennar Financial Services segment were as follows:
(In thousands) | February 29, 2012 |
November 30, 2011 |
||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 56,555 | 55,454 | |||||
Restricted cash |
16,135 | 16,319 | ||||||
Receivables, net (1) |
106,880 | 220,546 | ||||||
Loans held-for-sale (2) |
272,760 | 303,780 | ||||||
Loans held-for-investment, net |
23,563 | 24,262 | ||||||
Investments held-to-maturity |
48,771 | 48,860 | ||||||
Goodwill |
34,046 | 34,046 | ||||||
Other (3) |
38,100 | 36,488 | ||||||
|
|
|
|
|||||
$ | 596,810 | 739,755 | ||||||
|
|
|
|
|||||
Liabilities: |
||||||||
Notes and other debts payable |
$ | 259,449 | 410,134 | |||||
Other (4) |
149,957 | 152,601 | ||||||
|
|
|
|
|||||
$ | 409,406 | 562,735 | ||||||
|
|
|
|
(1) | Receivables, net primarily relate to loans sold to investors for which the Company had not yet been paid as of February 29, 2012 and November 30, 2011, respectively. |
(2) | Loans held-for-sale relate to unsold loans carried at fair value. |
(3) | Other assets include mortgage loan commitments carried at fair value of $5.6 million and $4.2 million, respectively, as of February 29, 2012 and November 30, 2011. |
(4) | Other liabilities include $76.8 million and $75.4 million, respectively, of certain of the Companys self-insurance reserves related to general liability and workers compensation. Other liabilities also include forward contracts carried at fair value of $0.7 million and $1.4 million as of February 29, 2012 and November 30, 2011, respectively. |
At February 29, 2012, the Lennar Financial Services segment had a 364-day warehouse repurchase facility with a maximum aggregate commitment of $100 million and an additional uncommitted amount of $50 million that matures in February 2013, and another 364-day warehouse repurchase facility with a maximum aggregate commitment of $175 million that matures in July 2012. As of February 29, 2012, the maximum aggregate commitment and uncommitted amount under these facilities totaled $275 million and $50 million, respectively.
The Lennar Financial Services segment uses these facilities to finance its lending activities until the mortgage loans are sold to investors and expects the facilities to be renewed or replaced with other facilities when they mature. Borrowings under the facilities were $259.4 million and $410.1 million, respectively, at February 29, 2012 and November 30, 2011, and were collateralized by mortgage loans and receivables on loans sold to investors but not yet paid for with outstanding principal balances of $271.8 million and $431.6 million, respectively, at February 29, 2012 and November 30, 2011. If the facilities are not renewed, the borrowings under the lines of credit will be paid off by selling the mortgage loans held-for-sale to investors and by collecting on receivables on loans sold but not yet paid. Without the facilities, the Lennar Financial Services segment would have to use cash from operations and other funding sources to finance its lending activities.
Substantially all of the loans the Lennar Financial Services segment originates are sold within a short period in the secondary mortgage market on a servicing released, non-recourse basis. After the loans are sold, the Company retains potential liability for possible claims by purchasers that it breached certain limited industry-standard representations and warranties in the loan sale agreement. There has been an increased industry-wide effort by purchasers to defray their losses in an unfavorable economic environment by purporting to have found inaccuracies related to sellers representations and warranties in particular loan sale agreements. The Companys mortgage operations have established reserves for possible losses associated with mortgage loans previously originated and sold to investors. The Company establishes reserves for such possible losses based upon, among other things, an analysis of repurchase
17
requests received, an estimate of potential repurchase claims not yet received and actual past repurchases and losses through the disposition of affected loans, as well as previous settlements. While the Company believes that it has adequately reserved for known losses and projected repurchase requests, given the volatility in the mortgage industry and the uncertainty regarding the ultimate resolution of these claims, if either actual repurchases or the losses incurred resolving those repurchases exceed the Companys expectations, additional recourse expense may be incurred. Loan origination liabilities are included in Lennar Financial Services liabilities in the condensed consolidated balance sheets. The activity in the Companys loan origination liabilities was as follows:
Three Months Ended | ||||||||
(In thousands) | February 29, 2012 |
February 28, 2011 |
||||||
Loan origination liabilities, beginning of period |
$ | 6,050 | 9,872 | |||||
Provision for losses during the period |
93 | 70 | ||||||
Adjustments to pre-existing provisions for losses from changes in estimates |
8 | (70 | ) | |||||
Payments/settlements |
(190 | ) | | |||||
|
|
|
|
|||||
Loan origination liabilities, end of period |
$ | 5,961 | 9,872 | |||||
|
|
|
|
For Lennar Financial Services loans held-for-investment, net, a loan is deemed impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Interest income is not accrued or recognized on impaired loans unless payment is received. Impaired loans are written-off if and when the loan is no longer secured by collateral. The total unpaid principal balance of the impaired loans as of February 29, 2012 and November 30, 2011 was $8.5 million and $8.8 million, respectively. At February 29, 2012, the recorded investment in the impaired loans with a valuation allowance was $3.4 million, net of an allowance of $5.1 million. At November 30, 2011, the recorded investment in the impaired loans with a valuation allowance was $3.7 million, net of an allowance of $5.1 million. The average recorded investment in impaired loans totaled $3.6 million and $4.1 million, respectively, for the three months ended February 29, 2012 and February 28, 2011.
18
(8) | Rialto Investments Segment |
The assets and liabilities related to the Rialto segment were as follows:
(In thousands) | February 29, 2012 |
November 30, 2011 |
||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 74,186 | 83,938 | |||||
Defeasance cash to retire notes payable |
111,223 | 219,386 | ||||||
Loans receivable, net |
649,791 | 713,354 | ||||||
Real estate owned - held-for-sale |
101,579 | 143,677 | ||||||
Real estate owned - held-and-used, net |
630,570 | 582,111 | ||||||
Investments in unconsolidated entities |
149,735 | 124,712 | ||||||
Investments held-to-maturity |
14,313 | 14,096 | ||||||
Other |
20,324 | 15,874 | ||||||
|
|
|
|
|||||
$ | 1,751,721 | 1,897,148 | ||||||
|
|
|
|
|||||
Liabilities: |
||||||||
Notes payable |
$ | 595,515 | 765,541 | |||||
Other |
16,629 | 30,579 | ||||||
|
|
|
|
|||||
$ | 612,144 | 796,120 | ||||||
|
|
|
|
Rialtos operating earnings for the three months ended February 29, 2012 and February 28, 2011 was as follows:
Three Months Ended | ||||||||
(In thousands) | February 29, 2012 |
February 28, 2011 |
||||||
Revenues |
$ | 32,208 | 33,623 | |||||
Costs and expenses |
33,370 | 28,349 | ||||||
Rialto Investments equity in earnings from unconsolidated entities |
18,458 | 4,525 | ||||||
Rialto Investments other income (expense), net |
(12,240 | ) | 13,203 | |||||
|
|
|
|
|||||
Operating earnings (1) |
$ | 5,056 | 23,002 | |||||
|
|
|
|
(1) | Operating earnings for the three months ended February 29, 2012 and February 28, 2011 includes net earnings (loss) attributable to noncontrolling interests of ($4.3) million and $12.0 million respectively. |
Loans Receivable
In February 2010, the Rialto segment acquired indirectly 40% managing member equity interests in two limited liability companies (LLCs), in partnership with the FDIC. The LLCs hold performing and non-performing loans formerly owned by 22 failed financial institutions and when the Rialto segment acquired its interests in the LLCs, the two portfolios consisted of approximately 5,500 distressed residential and commercial real estate loans (FDIC Portfolios). The FDIC retained 60% equity interests in the LLCs and provided $626.9 million of financing with 0% interest, which is non-recourse to the Company and the LLCs. As of February 29, 2012 and November 30, 2011, the notes payable balance was $470.0 million and $626.9 million, respectively; however, $111.2 million and $219.4 million, respectively, of cash collections on loans in excess of expenses were deposited in a defeasance account, established for the repayment of the notes payable, under the agreement with the FDIC. The funds in the defeasance account are being and will be used to retire the notes payable upon their maturity. During the three months ended February 29, 2012, the LLCs retired $156.9 million principal amount of the notes payable under the agreement with the FDIC through the defeasance account.
The LLCs met the accounting definition of VIEs and since the Company was determined to be the primary beneficiary, the Company consolidated the LLCs. At February 29, 2012, these consolidated LLCs had total combined assets and liabilities of $1.3 billion and $0.5 billion, respectively. At November 30, 2011, these consolidated LLCs had total combined assets and liabilities of $1.4 billion and $0.7 billion, respectively.
19
In September 2010, the Rialto segment acquired approximately 400 distressed residential and commercial real estate loans (Bank Portfolios) and over 300 REO properties from three financial institutions. The Company paid $310 million for the distressed real estate and real estate related assets of which $124 million was financed through a 5-year senior unsecured note provided by one of the selling institutions. During the three months ended February 29, 2012, the Company retired $13.0 million principal amount of the 5-year senior unsecured note.
The following table displays the loans receivable by aggregate collateral type:
(In thousands) | February 29, 2012 |
November 30, 2011 |
||||||
Land |
$ | 332,706 | 348,234 | |||||
Single family homes |
139,152 | 152,265 | ||||||
Commercial properties |
145,375 | 172,799 | ||||||
Multi-family homes |
24,217 | 28,108 | ||||||
Other |
8,341 | 11,948 | ||||||
|
|
|
|
|||||
Loans receivable |
$ | 649,791 | 713,354 | |||||
|
|
|
|
With regard to loans accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, (ASC 310-30), the Rialto segment estimated the cash flows, at acquisition, it expected to collect on the FDIC Portfolios and Bank Portfolios. In accordance with ASC 310-30, the difference between the contractually required payments and the cash flows expected to be collected at acquisition is referred to as the nonaccretable difference. This difference is neither accreted into income nor recorded on the Companys condensed consolidated balance sheets. The excess of cash flows expected to be collected over the cost of the loans acquired is referred to as the accretable yield and is recognized in interest income over the remaining life of the loans using the effective yield method.
The Rialto segment periodically evaluates its estimate of cash flows expected to be collected on its FDIC Portfolios and Bank Portfolios. These evaluations require the continued use of key assumptions and estimates, similar to those used in the initial estimate of fair value of the loans to allocate purchase price. Subsequent changes in the estimated cash flows expected to be collected may result in changes in the accretable yield and nonaccretable difference or reclassifications from nonaccretable yield to accretable yield. Increases in the cash flows expected to be collected will generally result in an increase in interest income over the remaining life of the loan or pool of loans. Decreases in expected cash flows due to further credit deterioration will generally result in an impairment charge recognized as a provision for loan losses, resulting in an increase to the allowance for loan losses.
The outstanding balance and carrying value of loans accounted for under ASC 310-30 was as follows:
(In thousands) | February 29, 2012 |
November 30, 2011 |
||||||
Outstanding principal balance |
$ | 1,211,492 | 1,331,094 | |||||
Carrying value |
$ | 586,264 | 639,642 |
20
The activity in the accretable yield for the FDIC Portfolios and Bank Portfolios was as follows:
(In thousands) | February 29, 2012 |
February 28, 2011 |
||||||
Accretable yield, beginning of period |
$ | 209,480 | 396,311 | |||||
Additions |
1,838 | 11,443 | ||||||
Deletions |
(10,635 | ) | (35,065 | ) | ||||
Accretions |
(21,403 | ) | (32,343 | ) | ||||
|
|
|
|
|||||
Accretable yield, end of period |
$ | 179,280 | 340,346 | |||||
|
|
|
|
Additions primarily represent reclasses from nonaccretable yield to accretable yield on the portfolios. Deletions represent disposal of loans, which includes foreclosure of underlying collateral and result in the removal of the loans from the accretable yield portfolios.
When forecasted principal and interest cannot be reasonably estimated at the loan acquisition date, management classifies the loan as nonaccrual and accounts for these assets in accordance with ASC 310-10, Receivables (ASC 310-10). When a loan is classified as nonaccrual, any subsequent cash receipt is accounted for using the cost recovery method. In accordance with ASC 310-10, a loan is considered impaired when based on current information and events it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. Although these loans met the definition of ASC 310-10, these loans were not considered impaired relative to the Companys recorded investment at the time of acquisition since they were acquired at a substantial discount to their unpaid principal balance. A provision for loan losses is recognized when the recorded investment in the loan is in excess of its fair value. The fair value of the loan is determined by using either the present value of expected future cash flows discounted at the loans effective interest rate or the fair value of the collateral less estimated costs to sell. As of February 29, 2012 and November 30, 2011, the Company had an allowance for loan losses against the nonaccrual loans of $0.1 million and $0.8 million, respectively.
The following tables represent nonaccrual loans in the FDIC Portfolios and Bank Portfolios accounted for under ASC 310-10 aggregated by collateral type:
February 29, 2012
Recorded Investment | ||||||||||||||||
(In thousands) | Unpaid Principal Balance |
With Allowance |
Without Allowance |
Total
Recorded Investment |
||||||||||||
Land |
$ | 66,002 | | 22,910 | 22,910 | |||||||||||
Single family homes |
28,700 | 1,054 | 10,736 | 11,790 | ||||||||||||
Commercial properties |
40,126 | | 23,681 | 23,681 | ||||||||||||
Multi-family homes |
10,928 | | 5,146 | 5,146 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans receivable |
$ | 145,756 | 1,054 | 62,473 | 63,527 | |||||||||||
|
|
|
|
|
|
|
|
November 30, 2011
Recorded Investment | ||||||||||||||||
(In thousands) | Unpaid Principal Balance |
With Allowance |
Without Allowance |
Total
Recorded Investment |
||||||||||||
Land |
$ | 75,557 | | 24,692 | 24,692 | |||||||||||
Single family homes |
55,377 | 1,956 | 13,235 | 15,191 | ||||||||||||
Commercial properties |
48,293 | 2,660 | 24,434 | 27,094 | ||||||||||||
Multi-family homes |
16,750 | | 6,735 | 6,735 | ||||||||||||
Other |
405 | | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans receivable |
$ | 196,382 | 4,616 | 69,096 | 73,712 | |||||||||||
|
|
|
|
|
|
|
|
The average recorded investment in impaired loans totaled approximately $69 million and $224 million, respectively, for the three months ended February 29, 2012 and February 28, 2011.
21
The loans receivable portfolios consist of loans acquired at a discount. Based on the nature of these loans, the portfolios are managed by assessing the risks related to the likelihood of collection of payments from borrowers and guarantors, as well as monitoring the value of the underlying collateral. The following are the risk categories for the loans receivable portfolios:
Accrual Loans in which forecasted cash flows under the loan agreement, as it might be modified from time to time, can be reasonably estimated at the date of acquisition. The risk associated with loans in this category relates to the possible default by the borrower with respect to principal and interest payments and the possible decline in value of the underlying collateral and thus, both could cause a decline in the forecasted cash flows used to determine accretable yield income and the recognition of an impairment through an allowance for loan losses.
Nonaccrual Loans in which forecasted principal and interest could not be reasonably estimated at the date of acquisition. Although the Company believes the recorded investment balance will ultimately be realized, the risk of nonaccrual loans relates to a decline in the value of the collateral securing the outstanding obligation and the recognition of an impairment through an allowance for loan losses if the recorded investment in the loan exceeds the fair value of the collateral less estimated cost to sell. As of February 29, 2012 and November 30, 2011, the Company had an allowance on these loans of $0.1 million and $0.8 million, respectively. During the three months ended February 29, 2012, the Company recorded $0.9 million of provision for loan losses offset by charge-offs of $1.6 million upon foreclosure of the loans.
Accrual and nonaccrual loans receivable by risk categories were as follows:
February 29, 2012
(In thousands) | Accrual | Nonaccrual | Total | |||||||||
Land |
$ | 309,796 | 22,910 | 332,706 | ||||||||
Single family homes |
127,362 | 11,790 | 139,152 | |||||||||
Commercial properties |
121,694 | 23,681 | 145,375 | |||||||||
Multi-family homes |
19,071 | 5,146 | 24,217 | |||||||||
Other |
8,341 | | 8,341 | |||||||||
|
|
|
|
|
|
|||||||
Loans receivable |
$ | 586,264 | 63,527 | 649,791 | ||||||||
|
|
|
|
|
|
November 30, 2011
(In thousands) | Accrual | Nonaccrual | Total | |||||||||
Land |
$ | 323,542 | 24,692 | 348,234 | ||||||||
Single family homes |
137,074 | 15,191 | 152,265 | |||||||||
Commercial properties |
145,705 | 27,094 | 172,799 | |||||||||
Multi-family homes |
21,373 | 6,735 | 28,108 | |||||||||
Other |
11,948 | | 11,948 | |||||||||
|
|
|
|
|
|
|||||||
Loans receivable |
$ | 639,642 | 73,712 | 713,354 | ||||||||
|
|
|
|
|
|
In order to assess the risk associated with each risk category, the Rialto segment evaluates the forecasted cash flows and the value of the underlying collateral securing loans receivable on a quarterly basis or when an event occurs that suggest a decline in the collaterals fair value.
Real Estate Owned
The acquisition of properties acquired through, or in lieu of, loan foreclosure are reported within the condensed consolidated balance sheets as REO held-and-used, net and REO held-for-sale. When a property is determined to be held-and-used, net, the asset is recorded at fair value and depreciated over its useful life using the straight line method. When certain criteria set forth in ASC 360, Property, Plant and Equipment, are met; the property is classified as held-for-sale. When a real estate asset is classified as held-for-sale, the property is recorded at the lower of its cost basis or fair value less estimated costs to sell. The fair value of REO held-for-sale are determined in part by placing reliance on third party appraisals of the properties and/or internally prepared analyses of recent offers or prices on comparable properties in the proximate vicinity. During the three months ended February 29, 2012, the Rialto segment recorded $3.8 million of REO impairments. During the three months ended February 28, 2011, the Rialto segment recorded no REO impairments.
22
The following tables present the activity in REO for the three months ended February 29, 2012 and February 28, 2011:
Three Months Ended | ||||||||
February 29, | February 28, | |||||||
(In thousands) | 2012 | 2011 | ||||||
REO - held-for-sale, beginning of period |
$ | 143,677 | 250,286 | |||||
Additions |
1,134 | 185,641 | ||||||
Improvements |
3,963 | 2,718 | ||||||
Sales |
(36,844 | ) | (7,526 | ) | ||||
Impairments |
(1,240 | ) | | |||||
Transfers to held-and-used, net (1) |
(9,111 | ) | | |||||
|
|
|
|
|||||
REO - held-for-sale, end of period |
$ | 101,579 | 431,119 | |||||
|
|
|
|
Three Months Ended | ||||||||
February 29, | February 28, | |||||||
(In thousands) | 2012 | 2011 | ||||||
REO - held-and-used, net, beginning of period |
$ | 582,111 | 7,818 | |||||
Additions |
46,241 | 7,343 | ||||||
Sales |
(981 | ) | | |||||
Impairments |
(2,597 | ) | | |||||
Depreciation |
(3,315 | ) | (35 | ) | ||||
Transfers from held-for-sale (1) |
9,111 | | ||||||
|
|
|
|
|||||
REO - held-and-used, net, end of period |
$ | 630,570 | 15,126 | |||||
|
|
|
|
(1) | During the three months ended February 29, 2012, the Rialto segment transferred certain properties to REO held-and-used, net from REO held-for-sale as a result of changes in the disposition strategy of the real estate assets. The Rialto segment plans to hold these properties longer term and dispose of them when market conditions improve. |
For the three months ended February 29, 2012 and February 28, 2011, the Company recorded approximately $5.8 million and $17.4 million, respectively, of gains primarily from acquisitions of REO through foreclosure. These gains are recorded in Rialto Investments other income (expense), net.
Investments
In 2010, the Rialto segment invested in approximately $43 million of non-investment grade commercial mortgage-backed securities (CMBS) for $19.4 million, representing a 55% discount to par value. The CMBS have a stated and assumed final distribution date of November 2020 and a stated maturity date of October 2057. The Rialto segment reviews changes in estimated cash flows periodically, to determine if other-than-temporary impairment has occurred on its investment securities. Based on the Rialto segments assessment, no impairment charges were recorded during both the three months ended February 29, 2012 and February 28, 2011. The carrying value of the investment securities at February 29, 2012 and November 30, 2011, was $14.3 million and $14.1 million, respectively. The Rialto segment classified these securities as held-to-maturity based on its intent and ability to hold the securities until maturity.
In addition to the acquisition and management of the FDIC Portfolios and Bank Portfolios, an affiliate in the Rialto segment is a sub-advisor to the AllianceBernstein L.P. (AB) fund formed under the Federal governments Public-Private Investment Program (PPIP) to purchase real estate related securities from banks and other financial institutions. The sub-advisor receives management fees for sub-advisory services. The Company committed to invest $75 million, of which the remaining outstanding commitment as of February 29, 2012 was $7.5 million, of the total equity commitments of approximately $1.2 billion made by private investors in this fund, and the U.S Treasury has committed to a matching amount of approximately $1.2 billion of equity in the fund, as well as agreed to extend up to approximately $2.3 billion of debt financing. As of February 29, 2012 and November 30, 2011, the carrying value of the Companys investment in the AB PPIP fund was $75.5 million and $65.2 million, respectively.
23
In 2010, the Rialto segment completed its first closing of a real estate investment fund (the Fund) with initial equity commitments of approximately $300 million (including $75 million committed by the Company, of which the remaining outstanding commitment as of February 29, 2012 was $20.5 million). The Fund was determined to have the attributes of an investment company in accordance with ASC 946, Financial Services Investment Companies, the attributes of which are different from the attributes that would cause a company to be an investment company for purposes of the Investment Company Act of 1940. As a result, the Funds assets and liabilities are recorded at fair value with increases/decreases in fair value recorded in the statement of operations of the Fund, the Companys share of which are recorded in the Rialto Investments equity in earnings from unconsolidated entities financial statement line item.
As of February 29, 2012, the equity commitments of the Fund were $700 million (including the $75 million committed by the Company). During the three months ended February 29, 2012, the Company contributed $7.3 million to the Fund. As of February 29, 2012 and November 30, 2011, the carrying value of the Companys investment in the Fund was $65.0 million and $50.1 million, respectively. For the three months ended February 29, 2012, the Companys share of earnings from the Fund was $7.6 million.
Additionally, another subsidiary in the Rialto segment has approximately a 5% investment in a service and infrastructure provider to the residential home loan market (the Servicer Provider), which provides services to the consolidated LLCs, among others. As of February 29, 2012 and November 30, 2011, the carrying value of the Companys investment in the Servicer Provider was $8.6 million and $8.8 million, respectively.
24
Summarized condensed financial information on a combined 100% basis related to Rialtos investments in unconsolidated entities that are accounted for by the equity method was as follows:
Balance Sheets
February 29, | November 30, | |||||||
(In thousands) | 2012 | 2011 | ||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 50,769 | 60,936 | |||||
Loans receivable |
341,470 | 274,213 | ||||||
Real estate owned |
88,982 | 47,204 | ||||||
Investment securities |
4,517,824 | 4,336,418 | ||||||
Other assets |
81,109 | 171,196 | ||||||
|
|
|
|
|||||
$ | 5,080,154 | 4,889,967 | ||||||
|
|
|
|
|||||
Liabilities and equity: |
||||||||
Accounts payable and other liabilities |
$ | 124,044 | 320,353 | |||||
Notes payable |
54,655 | 40,877 | ||||||
Partner loans |
163,320 | 137,820 | ||||||
Debt due to the U.S. Treasury |
2,044,950 | 2,044,950 | ||||||
Equity |
2,693,185 | 2,345,967 | ||||||
|
|
|
|
|||||
$ | 5,080,154 | 4,889,967 | ||||||
|
|
|
|
Statements of Operations
Three Months Ended | ||||||||
February 29, | February 28, | |||||||
(In thousands) | 2012 | 2011 | ||||||
Revenues |
$ | 122,405 | 116,888 | |||||
Costs and expenses |
51,185 | 51,471 | ||||||
Other income, net (1) |
266,440 | 86,788 | ||||||
|
|
|
|
|||||
Net earnings of unconsolidated entities |
$ | 337,660 | 152,205 | |||||
|
|
|
|
|||||
Rialto Investments equity in earnings from unconsolidated entities |
$ | 18,458 | 4,525 | |||||
|
|
|
|
(1) | Other income, net for the three months ended February 29, 2012 and February 28, 2011 includes the AB PPIP Funds mark-to-market unrealized gains, of which the Companys portion is a small percentage. |
(9) | Lennar Homebuilding Cash and Cash Equivalents |
Cash and cash equivalents as of February 29, 2012 and November 30, 2011 included $12.4 million and $26.1 million, respectively, of cash held in escrow for approximately three days.
(10) | Lennar Homebuilding Restricted Cash |
Restricted cash consists of customer deposits on home sales held in restricted accounts until title transfers to the homebuyer, as required by the state and local governments in which the homes were sold.
25
(11) | Lennar Homebuilding Senior Notes and Other Debts Payable |
February 29, | November 30, | |||||||
(Dollars in thousands) | 2012 | 2011 | ||||||
5.95% senior notes due 2013 |
$ | 266,855 | 266,855 | |||||
5.50% senior notes due 2014 |
248,967 | 248,967 | ||||||
5.60% senior notes due 2015 |
500,885 | 500,999 | ||||||
6.50% senior notes due 2016 |
249,835 | 249,819 | ||||||
12.25% senior notes due 2017 |
394,067 | 393,700 | ||||||
6.95% senior notes due 2018 |
247,733 | 247,598 | ||||||
2.00% convertible senior notes due 2020 |
276,500 | 276,500 | ||||||
2.75% convertible senior notes due 2020 |
391,741 | 388,417 | ||||||
3.25% convertible senior notes due 2021 |
400,000 | 350,000 | ||||||
Mortgages notes on land and other debt |
496,354 | 439,904 | ||||||
|
|
|
|
|||||
$ | 3,472,937 | 3,362,759 | ||||||
|
|
|
|
At February 29, 2012, the Company had a $150 million Letter of Credit and Reimbursement Agreement with certain financial institutions, which may be increased to $200 million, but for which there are currently no commitments for the additional $50 million. In addition, at February 29, 2012, the Company had a $50 million Letter of Credit and Reimbursement Agreement with certain financial institutions that had a $50 million accordion feature for which there are currently no commitments, and a $200 million Letter of Credit Facility with a financial institution. The Company believes it was in compliance with its debt covenants at February 29, 2012.
The Companys performance letters of credit outstanding were $70.6 million and $68.0 million, respectively, at February 29, 2012 and November 30, 2011. The Companys financial letters of credit outstanding were $197.7 million and $199.3 million, respectively, at February 29, 2012 and November 30, 2011. Performance letters of credit are generally posted with regulatory bodies to guarantee the Companys performance of certain development and construction activities, and financial letters of credit are generally posted in lieu of cash deposits on option contracts, for insurance risks, credit enhancements and as other collateral. Additionally, at February 29, 2012, the Company had outstanding performance and surety bonds related to site improvements at various projects (including certain projects in the Companys joint ventures) of $607.3 million. Although significant development and construction activities have been completed related to these site improvements, these bonds are generally not released until all development and construction activities are completed. As of February 29, 2012, there were approximately $334.3 million, or 55%, of anticipated future costs to complete related to these site improvements. The Company does not presently anticipate any draws upon these bonds, but if any such draws occur, the Company does not believe they would have a material effect on its financial position, results of operations or cash flows.
In November 2011, the Company issued $350.0 million aggregate principal amount of 3.25% convertible senior notes due 2021 (the 3.25% Convertible Senior Notes). During the three months ended February 29, 2012, the initial purchasers of the 3.25% Convertible Senior Notes purchased an additional $50.0 million aggregate principal amount to cover over-allotments. At February 29, 2012 and November 30, 2011, the carrying and principal amount of the 3.25% Convertible Senior Notes was $400.0 million and $350.0 million, respectively. The 3.25% Convertible Senior Notes are convertible into shares of Class A common stock at any time prior to maturity or redemption at the initial conversion rate of 42.5555 shares of Class A common stock per $1,000 principal amount of the 3.25% Convertible Senior Notes or 17,022,200 Class A common shares if all the 3.25% Convertible Senior Notes are converted, which is equivalent to an initial conversion price of approximately $23.50 per share of Class A common stock, subject to anti-dilution adjustments. The shares are included in the calculation of diluted earnings per share. Holders of the 3.25% Convertible Senior Notes have the right to require the Company to repurchase them for cash equal to 100% of their principal amount, plus accrued but unpaid interest on November 15, 2016. The Company has the right to redeem the 3.25% Convertible Senior Notes at any time on or after November 20, 2016 for 100% of their principal amount, plus accrued but unpaid interest.
The 2.75% convertible senior notes due 2020 (the 2.75% Convertible Senior Notes) are convertible into cash, shares of Class A common stock or a combination of both, at the Companys election. However, it is the Companys intent to settle the face value of the 2.75% Convertible Senior Notes in cash. The shares
26
are not included in the calculation of diluted earnings per share primarily because it is the Companys intent to settle the face value of the 2.75% Convertible Senior Notes in cash and the Companys volume weighted average stock price for the first quarter of 2012 did not exceed the conversion price. Holders may convert the 2.75% Convertible Senior Notes at the initial conversion rate of 45.1794 shares of Class A common stock per $1,000 principal amount or 20,150,012 Class A common shares if all the 2.75% Convertible Senior Notes are converted, which is equivalent to an initial conversion price of approximately $22.13 per share of Class A common stock. Holders of the 2.75% Convertible Senior Notes have the right to require the Company to repurchase them for cash equal to 100% of their principal amount, plus accrued but unpaid interest, on December 15, 2015. The Company has the right to redeem the 2.75% Convertible Senior Notes at any time on or after December 20, 2015 for 100% of their principal amount, plus accrued but unpaid interest.
Certain provisions under ASC 470, Debt, require the issuer of certain convertible debt instruments that may be settled in cash on conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuers non-convertible debt borrowing rate. The Company has applied these provisions to its 2.75% Convertible Senior Notes. At both February 29, 2012 and November 30, 2011, the principal amount of the 2.75% Convertible Senior Notes was $446.0 million. At February 29, 2012 and November 30, 2011, the carrying amount of the equity component included in stockholders equity was $54.3 million and $57.6 million, respectively, and the net carrying amount of the 2.75% Convertible Senior Notes included in Lennar Homebuilding senior notes and other debts payable was $391.7 million and $388.4 million, respectively.
The 2.00% convertible senior notes due 2020 (the 2.00% Convertible Senior Notes) are convertible into shares of Class A common stock at the initial conversion rate of 36.1827 shares of Class A common stock per $1,000 principal amount of the 2.00% Convertible Senior Notes or 10,004,517 Class A common shares if all the 2.00% Convertible Senior Notes are converted, which is equivalent to an initial conversion price of approximately $27.64 per share of Class A common stock, subject to anti-dilution adjustments. The shares are included in the calculation of diluted earnings per share. At both February 29, 2012 and November 30, 2011, the carrying and principal amount of the 2.00% Convertible Senior Notes was $276.5 million. Holders of the 2.00% Convertible Senior Notes have the right to require the Company to repurchase them for cash equal to 100% of their principal amount, plus accrued but unpaid interest, on each of December 1, 2013 and December 1, 2015. The Company has the right to redeem the 2.00% Convertible Senior Notes at any time on or after December 1, 2013 for 100% of their principal amount, plus accrued but unpaid interest.
27
(12) | Product Warranty |
Warranty and similar reserves for homes are established at an amount estimated to be adequate to cover potential costs for materials and labor with regard to warranty-type claims expected to be incurred subsequent to the delivery of a home. Reserves are determined based on historical data and trends with respect to similar product types and geographical areas. The Company regularly monitors the warranty reserve and makes adjustments to its pre-existing warranties in order to reflect changes in trends and historical data as information becomes available. Warranty reserves are included in other liabilities in the accompanying condensed consolidated balance sheets. The activity in the Companys warranty reserve was as follows:
Three Months Ended | ||||||||
February 29, | February 28, | |||||||
(In thousands) | 2012 | 2011 | ||||||
Warranty reserve, beginning of period |
$ | 88,120 | 109,179 | |||||
Warranties issued during the period |
6,855 | 4,739 | ||||||
Adjustments to pre-existing warranties from changes in estimates |
1,367 | (2,727 | ) | |||||
Payments |
(10,625 | ) | (7,215 | ) | ||||
|
|
|
|
|||||
Warranty reserve, end of period |
$ | 85,717 | 103,976 | |||||
|
|
|
|
As of February 29, 2012, the Company has identified approximately 1,000 homes delivered in Florida primarily during its 2006 and 2007 fiscal years that are confirmed to have defective Chinese drywall and resulting damage. This represents a small percentage of homes the Company delivered nationally (1.2%) during those fiscal years. Defective Chinese drywall is an industry-wide issue as other homebuilders have publicly disclosed that they have experienced similar issues with defective Chinese drywall.
Based on its efforts to date, the Company has not identified defective Chinese drywall in homes delivered by the Company outside of Florida. The Company is continuing its investigation of homes delivered during the relevant time period in order to determine whether there are additional homes, not yet inspected, with defective Chinese drywall and resulting damage. If the outcome of the Companys inspections identifies more homes than the Company has estimated to have defective Chinese drywall, it might require an increase in the Companys warranty reserve in the future. The Company has replaced defective Chinese drywall when it has been found in homes the Company has built.
Through February 29, 2012, the Company has accrued $82.2 million of warranty reserves related to homes confirmed as having defective Chinese drywall, as well as an estimate for homes not yet inspected that may contain Chinese drywall. No additional amount was accrued during the three months ended February 29, 2012. As of February 29, 2012 and November 30, 2011, the warranty reserve related to Chinese drywall, net of payments, was $7.1 million and $9.1 million, respectively. The Company has received, and continues to seek, reimbursement from its subcontractors, insurers and others for costs the Company has incurred or expects to incur to investigate and repair defective Chinese drywall and resulting damage. During the three months ended February 29, 2012, the Company received an immaterial amount of payments through third party recoveries relative to the costs it has incurred and expects to incur remedying the homes confirmed and estimated to have defective Chinese drywall and resulting damage. During the three months ended February 28, 2011, the Company received payments of $1.3 million through third party recoveries relative to the costs it has incurred and expects to incur remedying the homes confirmed and estimated to have defective Chinese drywall and resulting damage.
28
(13) | Share-Based Payment |
During the three months ended February 29, 2012, the Company did not grant any stock options and granted an immaterial number of nonvested shares. During the three months ended February 28, 2011, the Company did not grant any stock options or nonvested shares. Compensation expense related to the Companys share-based payment awards was as follows:
Three Months Ended | ||||||||
February 29, | February 28, | |||||||
(In thousands) | 2012 | 2011 | ||||||
Stock options |
$ | 885 | 1,362 | |||||
Nonvested shares |
7,276 | 5,368 | ||||||
|
|
|
|
|||||
Total compensation expense for share-based awards |
$ | 8,161 | 6,730 | |||||
|
|
|
|
(14) | Financial Instruments |
The following table presents the carrying amounts and estimated fair values of financial instruments held by the Company at February 29, 2012 and November 30, 2011, using available market information and what the Company believes to be appropriate valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. The use of different market assumptions and/or estimation methodologies might have a material effect on the estimated fair value amounts. The table excludes cash and cash equivalents, restricted cash, defeasance cash to retire notes payable, receivables, net and accounts payable, which had fair values approximating their carrying amounts due to the short maturities of these instruments.
February 29, 2012 | November 30, 2011 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
(In thousands) | Amount | Value | Amount | Value | ||||||||||||
ASSETS |
||||||||||||||||
Rialto Investments: |
||||||||||||||||
Loans receivable, net |
$ | 649,791 | 665,023 | 713,354 | 749,382 | |||||||||||
Investments held-to-maturity |
$ | 14,313 | 14,214 | 14,096 | 13,996 | |||||||||||
Lennar Financial Services: |
||||||||||||||||
Loans held-for-investment, net |
$ | 23,563 | 21,106 | 24,262 | 22,736 | |||||||||||
Investments held-to-maturity |
$ | 48,771 | 48,524 | 48,860 | 47,651 | |||||||||||
LIABILITIES |
||||||||||||||||
Lennar Homebuilding: |
||||||||||||||||
Senior notes and other debts payable |
$ | 3,472,937 | 3,923,617 | 3,362,759 | 3,491,212 | |||||||||||
Rialto Investments: |
||||||||||||||||
Notes payable |
$ | 595,515 | 575,725 | 765,541 | 729,943 | |||||||||||
Lennar Financial Services: |
||||||||||||||||
Notes and other debts payable |
$ | 259,449 | 259,449 | 410,134 | 410,134 |
The following methods and assumptions are used by the Company in estimating fair values:
Lennar HomebuildingFor senior notes and other debts payable, the fair value of fixed-rate borrowings is based on quoted market prices and the fair value of variable-rate borrowings is based on expected future cash flows calculated using current market forward rates.
Rialto InvestmentsThe fair values for loans receivable is based on discounted cash flows, or the fair value of the collateral less estimated cost to sell. The fair value for investments held-to-maturity is based on discounted cash flows. For notes payable, the fair value of the zero percent interest notes guaranteed by the FDIC was calculated based on a 3-year treasury yield, and the fair value of other notes payable was calculated based on discounted cash flows using the Companys weighted average borrowing rate.
Lennar Financial ServicesThe fair values above are based on quoted market prices, if available. The fair values for instruments that do not have quoted market prices are estimated by the Company on the basis of discounted cash flows or other financial information.
29
Fair Value Measurements
GAAP provides a framework for measuring fair value, expands disclosures about fair value measurements and establishes a fair value hierarchy which prioritizes the inputs used in measuring fair value summarized as follows:
Level 1 Fair value determined based on quoted prices in active markets for identical assets.
Level 2 Fair value determined using significant other observable inputs.
Level 3 Fair value determined using significant unobservable inputs.
The Companys financial instruments measured at fair value on a recurring basis are summarized below:
Financial Instruments |
Fair Value Hierarchy |
Fair Value at February 29, 2012 |
Fair Value at November 30, 2011 |
|||||||||
(In thousands) | ||||||||||||
Lennar Financial Services: |
||||||||||||
Loans held-for-sale (1) |
Level 2 | $ | 272,760 | 303,780 | ||||||||
Mortgage loan commitments |
Level 2 | $ | 5,634 | 4,192 | ||||||||
Forward contracts |
Level 2 | $ | (669 | ) | (1,404 | ) | ||||||
Lennar Homebuilding: |
||||||||||||
Investments available-for-sale |
Level 3 | $ | 18,236 | 42,892 |
(1) | The aggregate fair value of loans held-for-sale of $272.8 million at February 29, 2012 exceeds their aggregate principal balance of $262.5 million by $10.3 million. The aggregate fair value of loans held-for-sale of $303.8 million at November 30, 2011 exceeds their aggregate principal balance of $292.2 million by $11.6 million. |
The estimated fair values of the Companys financial instruments have been determined by using available market information and what the Company believes to be appropriate valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. The use of different market assumptions and/or estimation methodologies might have a material effect on the estimated fair value amounts. The following methods and assumptions are used by the Company in estimating fair values:
Loans held-for-sale Fair value is based on independent quoted market prices, where available, or the prices for other mortgage whole loans with similar characteristics. Management believes carrying loans held-for-sale at fair value improves financial reporting by mitigating volatility in reported earnings caused by measuring the fair value of the loans and the derivatives instruments used to economically hedge them without having to apply complex hedge accounting provisions. In addition, the Company recognizes the fair value of its rights to service a mortgage loan as revenue upon entering into an interest rate lock loan commitment with a borrower. The fair value of these servicing rights is included in Lennar Financial Services loans held-for-sale as of February 29, 2012 and November 30, 2011. Fair value of the servicing rights is determined based on value in the servicing sales contracts.
Mortgage loan commitments Fair value of commitments to originate loans is based upon the difference between the current value of similar loans and the price at which the Lennar Financial Services segment has committed to originate the loans. The fair value of commitments to sell loan contracts is the estimated amount that the Lennar Financial Services segment would receive or pay to terminate the commitments at the reporting date based on market prices for similar financial instruments.
Forward contracts Fair value is based on quoted market prices for similar financial instruments.
30
Investments available-for-sale The fair value of these investments are based on third party valuations.
Gains and losses of Lennar Financial Services financial instruments measured at fair value from initial measurement and subsequent changes in fair value are recognized in the Lennar Financial Services segments operating earnings. There were no gains or losses recognized for the Lennar Homebuilding investment available-for-sale during the three months ended February 29, 2012. The changes in fair values that are included in operating earnings are shown, by financial instrument and financial statement line item below:
Three Months Ended | ||||||||
February 29, | February 28, | |||||||
(In thousands) | 2012 | 2011 | ||||||
Changes in fair value included in Lennar Financial Services revenues: |
||||||||
Loans held-for-sale |
$ | (1,307 | ) | (147 | ) | |||
Mortgage loan commitments |
$ | 1,442 | 2,517 | |||||
Forward contracts |
$ | 735 | (4,666 | ) |
Interest income on loans held-for-sale measured at fair value is calculated based on the interest rate of the loan and recorded in interest income in the Lennar Financial Services statement of operations.
The following table represents a reconciliation of beginning and ending balance for the Companys Level 3 recurring fair value measurements (investments available-for-sale) included in the Lennar Homebuilding segments other assets for the three months ended February 29, 2012:
(In thousands) | Three Months Ended February 29, 2012 |
|||
Investments available-for-sale, beginning of period |
$ | 42,892 | ||
Purchases (1) |
14,928 | |||
Sales |
(6,436 | ) | ||
Settlements (2) |
(33,148 | ) | ||
|
|
|||
Investments available-for-sale, end of period |
$ | 18,236 | ||
|
|
(1) | Represents investments in community development district bonds that mature at various dates between 2022 and 2042. |
(2) | The investments available-for-sale that were settled during the three months ended February 29, 2012 related to investments in community development district bonds, which were in default by the borrower and which the Company foreclosed on the underlying real estate collateral. Therefore, these investments were reclassified from other assets to land and land under development. |
31
The Companys assets measured at fair value on a nonrecurring basis are those assets for which the Company has recorded valuation adjustments and write-offs and Rialto Investments real estate owned assets. The fair value included in the tables below represent only those assets whose carrying value were adjusted to fair value during the respective periods disclosed. The assets measured at fair value on a nonrecurring basis are summarized below:
Non-financial assets |
Fair Value Hierarchy |
Fair Value Three Months Ended February 29, 2012 |
Total Gains (Losses) (1) |
|||||||||
(In thousands) | ||||||||||||
Lennar Homebuilding: |
||||||||||||
Finished homes and construction in progress (2) |
Level 3 | $ | 1,548 | (2,025 | ) | |||||||
Rialto Investments: |
||||||||||||
REO - held-for-sale (3) |
Level 3 | $ | 11,423 | (462 | ) | |||||||
REO - held-and-used, net (4) |
Level 3 | $ | 54,289 | 2,414 |
(1) | Represents total losses due to valuation adjustments and impairments, and total gains from acquisitions of real estate through foreclosure recorded during the three months ended February 29, 2012. |
(2) | Finished homes and construction in progress with an aggregate carrying value of $3.5 million were written down to their fair value of $1.5 million, resulting in valuation adjustments of $2.0 million, which were included in Lennar Homebuilding costs and expenses in the Companys statement of operations for the three months ended February 29, 2012. |
(3) | REO, held-for-sale, assets are initially recorded at fair value less estimated costs to sell at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-for-sale, had a carrying value of $0.3 million and a fair value of $1.1 million. The fair value of REO, held-for-sale, is based upon the appraised value at the time of foreclosure or managements best estimate. The gains upon acquisition of REO, held-for-sale, were $0.8 million. As part of managements periodic valuations of its REO, held-for-sale, during the three months ended February 29, 2012, REO, held-for-sale, with an aggregate value of $11.5 million were written down to their fair value of $10.3 million, resulting in impairments of $1.2 million. These gains and impairments are included within Rialto Investments other income (expense), net in the Companys statement of operations for the three months ended February 29, 2012. |
(4) | REO, held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-and-used, net, had a carrying value of $41.2 million and a fair value of $46.2 million. The fair value of REO, held-and-used, net, is based upon the appraised value at the time of foreclosure or managements best estimate. The gains upon acquisition of REO, held-and-used, net, were $5.0 million. As part of managements periodic valuations of its REO, held-and-used, net, during the three months ended February 29, 2012, REO, held-and-used, net, with an aggregate value of $10.6 million were written down to their fair value of $8.0 million, resulting in impairments of $2.6 million. These gains and impairments are included within Rialto Investments other income (expense), net in the Companys statement of operations for the three months ended February 29, 2012. |
Non-financial assets |
Fair Value Hierarchy |
Fair Value Three Months Ended February 28, 2011 |
Total Gains (Losses) (1) |
|||||||||
(In thousands) | ||||||||||||
Lennar Homebuilding: |
||||||||||||
Finished homes and construction in progress (2) |
Level 3 | $ | 4,332 | (4,812 | ) | |||||||
Investments in unconsolidated entities (3) |
Level 3 | $ | 529 | (8,262 | ) | |||||||
Rialto Investments: |
||||||||||||
REO - held-for-sale (4) |
Level 3 | $ | 185,641 | 16,940 | ||||||||
REO - held-and-used, net (5) |
Level 3 | $ | 7,343 | 169 |
(1) | Represents total losses due to valuation adjustments and total gains from acquisitions of real estate through foreclosure recorded during the three months ended February 28, 2011. |
(2) | Finished homes and construction in progress with an aggregate carrying value of $9.1 million were written down to their fair value of $4.3 million, resulting in valuation adjustments of $4.8 million, which were included in Lennar Homebuilding costs and expenses in the Companys statement of operations for the three months ended February 28, 2011. |
(3) | Lennar Homebuilding investments in unconsolidated entities with an aggregate carrying value of $8.8 million were written down to their fair value of $0.5 million, resulting in valuation adjustments of $8.3 million, which were included in Lennar Homebuilding other income, net in the Companys statement of operations for the three months ended February 28, 2011. |
32
(4) | REO, held-for-sale, assets are initially recorded at fair value less estimated costs to sell at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-for-sale, had a carrying value of $168.7 million and a fair value of $185.6 million. The fair value of REO, held-for-sale, is based upon the appraised value at the time of foreclosure or managements best estimate. The gains upon acquisition of REO, held-for-sale, were $16.9 million and are included within Rialto Investments other income (expense), net in the Companys statement of operations for the three months ended February 28, 2011. |
(5) | REO, held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-and-used, net, had a carrying value of $7.1 million and a fair value of $7.3 million. The fair value of REO, held-and-used, net, is based upon the appraised value at the time of foreclosure or managements best estimate. The gains upon acquisition of REO, held-and-used, net, were $0.2 million and are included within Rialto Investments other income (expense), net in the Companys statement of operations for the three months ended February 28, 2011. |
Finished homes and construction in progress are included within inventories. Inventories are stated at cost unless the inventory within a community is determined to be impaired, in which case the impaired inventory is written down to fair value. Inventory costs include land, land development and home construction costs, real estate taxes, deposits on land purchase contracts and interest related to development and construction. Construction overhead and selling expenses are expensed as incurred. Homes held-for-sale are classified as inventories until delivered. Land, land development, amenities and other costs are accumulated by specific area and allocated to homes within the respective areas. The Company reviews its inventory for indicators of impairment by evaluating each community during each reporting period. The inventory within each community is categorized as finished homes and construction in progress or land under development based on the development state of the community. There were 426 and 447 active communities as of February 29, 2012 and February 28, 2011, respectively. If the undiscounted cash flows expected to be generated by a community are less than its carrying amount, an impairment charge is recorded to write down the carrying amount of such community to its estimated fair value.
In conducting its review for indicators of impairment on a community level, the Company evaluates, among other things, the margins on homes that have been delivered, margins on homes under sales contracts in backlog, projected margins with regard to future home sales over the life of the community, projected margins with regard to future land sales and the estimated fair value of the land itself. The Company pays particular attention to communities in which inventory is moving at a slower than anticipated absorption pace and communities whose average sales price and/or margins are trending downward and are anticipated to continue to trend downward. From this review, the Company identifies communities whose carrying values exceed their undiscounted cash flows.
The Company estimates the fair value of its communities using a discounted cash flow model. The projected cash flows for each community are significantly impacted by estimates related to market supply and demand, product type by community, homesite sizes, sales pace, sales prices, sales incentives, construction costs, sales and marketing expenses, the local economy, competitive conditions, labor costs, costs of materials and other factors for that particular community. Every division evaluates the historical performance of each of its communities as well as current trends in the market and economy impacting the community and its surrounding areas. These trends are analyzed for each of the estimates listed above. For example, since the start of the downturn in the housing market, the Company has found ways to reduce its construction costs in many communities, and this reduction in construction costs in addition to change in product type in many communities has impacted future estimated cash flows.
Each of the homebuilding markets in which the Company operates is unique, as homebuilding has historically been a local business driven by local market conditions and demographics. Each of the Companys homebuilding markets has specific supply and demand relationships reflective of local economic conditions. The Companys projected cash flows are impacted by many assumptions. Some of the most critical assumptions in the Companys cash flow model are projected absorption pace for home sales, sales prices and costs to build and deliver homes on a community by community basis.
33
In order to arrive at the assumed absorption pace for home sales included in the Companys cash flow model, the Company analyzes its historical absorption pace in the community as well as other comparable communities in the geographical area. In addition, the Company considers internal and external market studies and trends, which generally include, but are not limited to, statistics on population demographics, unemployment rates and availability of competing product in the geographic area where the community is located. When analyzing the Companys historical absorption pace for home sales and corresponding internal and external market studies, the Company places greater emphasis on more current metrics and trends such as the absorption pace realized in its most recent quarters as well as forecasted population demographics, unemployment rates and availability of competing product. Generally, if the Company notices a variation from historical results over a span of two fiscal quarters, the Company considers such variation to be the establishment of a trend and adjusts its historical information accordingly in order to develop assumptions on the projected absorption pace in the cash flow model for a community.
In order to determine the assumed sales prices included in its cash flow models, the Company analyzes the historical sales prices realized on homes it delivered in the community and other comparable communities in the geographical area as well as the sales prices included in its current backlog for such communities. In addition, the Company considers internal and external market studies and trends, which generally include, but are not limited to, statistics on sales prices in neighboring communities and sales prices on similar products in non-neighboring communities in the geographic area where the community is located. When analyzing its historical sales prices and corresponding market studies, the Company also places greater emphasis on more current metrics and trends such as future forecasted sales prices in neighboring communities as well as future forecasted sales prices for similar products in non-neighboring communities. Generally, if the Company notices a variation from historical results over a span of two fiscal quarters, the Company considers such variation to be the establishment of a trend and adjusts its historical information accordingly in order to develop assumptions on the projected sales prices in the cash flow model for a community.
In order to arrive at the Companys assumed costs to build and deliver homes, the Company generally assumes a cost structure reflecting contracts currently in place with its vendors adjusted for any anticipated cost reduction initiatives or increases in cost structure. Costs assumed in the cash flow model for the Companys communities are generally based on the rates the Company is currently obligated to pay under existing contracts with its vendors adjusted for any anticipated cost reduction initiatives or increases in cost structure.
Since the estimates and assumptions included in the Companys cash flow models are based upon historical results and projected trends, they do not anticipate unexpected changes in market conditions or strategies that may lead the Company to incur additional impairment charges in the future.
Using all available information, the Company calculates its best estimate of projected cash flows for each community. While many of the estimates are calculated based on historical and projected trends, all estimates are subjective and change from market to market and community to community as market and economic conditions change. The determination of fair value also requires discounting the estimated cash flows at a rate the Company believes a market participant would determine to be commensurate with the inherent risks associated with the assets and related estimated cash flow streams. The discount rate used in determining each assets fair value depends on the communitys projected life and development stage. The Company generally uses a discount rate of approximately 20%, subject to the perceived risks associated with the communitys cash flow streams relative to its inventory.
The Company estimates the fair value of inventory evaluated for impairment based on market conditions and assumptions made by management at the time the inventory is evaluated, which may differ materially from actual results if market conditions or assumptions change. For example, further market deterioration or changes in assumptions may lead to the Company incurring additional impairment charges on previously impaired inventory, as well as on inventory not currently impaired but for which indicators of impairment may arise if further market deterioration occurs.
34
The Company evaluates its investments in unconsolidated entities for indicators of impairment during each reporting period. A series of operating losses of an investee or other factors may indicate that a decrease in value of the Companys investment in the unconsolidated entity has occurred which is other-than-temporary. The amount of impairment recognized is the excess of the investments carrying amount over its estimated fair value.
The evaluation of the Companys investment in unconsolidated entities includes certain critical assumptions made by management: (1) projected future distributions from the unconsolidated entities, (2) discount rates applied to the future distributions and (3) various other factors.
The Companys assumptions on the projected future distributions from the unconsolidated entities are dependent on market conditions. Specifically, distributions are dependent on cash to be generated from the sale of inventory by the unconsolidated entities. Such inventory is also reviewed for potential impairment by the unconsolidated entities. The unconsolidated entities generally use a discount rate of approximately 20% in their reviews for impairment, subject to the perceived risks associated with the communitys cash flow streams relative to its inventory. If a valuation adjustment is recorded by an unconsolidated entity related to its assets, the Companys proportionate share is reflected in the Companys homebuilding equity in earnings (loss) from unconsolidated entities with a corresponding decrease to its investment in unconsolidated entities. In certain instances, the Company may be required to record additional losses relating to its investment in unconsolidated entities, if the Companys investment in the unconsolidated entity, or a portion thereof, is deemed to be other than temporarily impaired. These losses are included in Lennar Homebuilding other income, net.
Additionally, the Company considers various qualitative factors to determine if a decrease in the value of the investment is other-than-temporary. These factors include age of the venture, intent and ability for the Company to recover its investment in the entity, financial condition and long-term prospects of the entity, short-term liquidity needs of the unconsolidated entity, trends in the general economic environment of the land, entitlement status of the land held by the unconsolidated entity, overall projected returns on investment, defaults under contracts with third parties (including bank debt), recoverability of the investment through future cash flows and relationships with the other partners and banks. If the Company believes that the decline in the fair value of the investment is temporary, then no impairment is recorded.
REO represents real estate that the Rialto segment has taken control or has effective control of in partial or full satisfaction of loans receivable. At the time of acquisition of a property through foreclosure of a loan, REO is recorded at fair value less estimated costs to sell if classified as held-for-sale or at fair value if classified as held-and-used, which becomes the propertys new basis. The fair values of these assets are determined in part by placing reliance on third party appraisals of the properties and/or internally prepared analyses of recent offers or prices on comparable properties in the proximate vicinity. The third party appraisals and internally developed analyses are significantly impacted by the local market economy, market supply and demand, competitive conditions and prices on comparable properties, adjusted for date of sale, location, property size, and other factors. Each REO is unique and is analyzed in the context of the particular market where the property is located. In order to establish the significant assumptions for a particular REO, the Company analyzes historical trends, including trends achieved by our local homebuilding operations, if applicable, and current trends in the market and economy impacting the REO. Using available trend information, the Company then calculates its best estimate of fair value, which can include projected cash flows discounted at a rate the Company believes a market participant would determine to be commensurate with the inherent risks associated with the assets and related estimated cash flow streams.
Changes in economic factors, consumer demand and market conditions, among other things, could materially impact estimates used in the third party appraisals and/or internally prepared analyses of recent offers or prices on comparable properties. Thus, estimates can differ significantly from the amounts ultimately realized by the Rialto segment from disposition of these assets. The amount by which the recorded investment in the loan is less than the REOs fair value (net of estimated cost to sell if held-for-sale), is recorded as an unrealized gain on foreclosure in the Companys statement of operations. The amount by which the recorded investment in the loan is greater than the REOs fair value (net of estimated cost to sell if held-for-sale) is initially recorded as an impairment in the Companys statement of operations.
35
(15) | Consolidation of Variable Interest Entities |
GAAP requires the consolidation of VIEs in which an enterprise has a controlling financial interest. A controlling financial interest will have both of the following characteristics: (a) the power to direct the activities of a VIE that most significantly impact the VIEs economic performance and (b) the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.
The Companys variable interest in VIEs may be in the form of (1) equity ownership, (2) contracts to purchase assets, (3) management and development agreements between the Company and a VIE, (4) loans provided by the Company to a VIE or other partner and/or (5) guarantees provided by members to banks and other third parties. The Company examines specific criteria and uses its judgment when determining if the Company is the primary beneficiary of a VIE. Factors considered in determining whether the Company is the primary beneficiary include risk and reward sharing, experience and financial condition of other partner(s), voting rights, involvement in day-to-day capital and operating decisions, representation on a VIEs executive committee, existence of unilateral kick-out rights or voting rights, level of economic disproportionality, if any, between the Company and the other partner(s) and contracts to purchase assets from VIEs.
Generally, all major decision making in the Companys joint ventures is shared between all partners. In particular, business plans and budgets are generally required to be unanimously approved by all partners. Usually, management and other fees earned by the Company are nominal and believed to be at market and there is no significant economic disproportionality between the Company and other partners. Generally, the Company purchases less than a majority of the joint ventures assets and the purchase prices under the Companys option contracts are believed to be at market.
Generally, Lennar Homebuilding unconsolidated entities become VIEs and consolidate when the other partner(s) lack the intent and financial wherewithal to remain in the entity. As a result, the Company continues to fund operations and debt paydowns through partner loans or substituted capital contributions.
The Company evaluated the joint venture agreements of its joint ventures that had reconsideration events during the three months ended February 29, 2012. Based on the Companys evaluation, there were no entities that consolidated during the three months ended February 29, 2012. In addition, during the three months ended February 29, 2012, there were no VIEs that were deconsolidated.
At February 29, 2012 and November 30, 2011, the Companys recorded investments in Lennar Homebuilding unconsolidated entities were $563.4 million and $545.8 million, respectively, and the Rialto segments investments in unconsolidated entities as of February 29, 2012 and November 30, 2011 were $149.7 million and $124.7 million, respectively.
Consolidated VIEs
As of February 29, 2012, the carrying amounts of the VIEs assets and non-recourse liabilities that consolidated were $2.1 billion and $0.7 billion, respectively. Those assets are owned by, and those liabilities are obligations of, the VIEs, not the Company.
A VIEs assets can only be used to settle obligations of that VIE. The VIEs are not guarantors of Companys senior notes and other debts payable. In addition, the assets held by a VIE usually are collateral for that VIEs debt. The Company and other partners do not generally have an obligation to make capital contributions to a VIE unless the Company and/or the other partner(s) have entered into debt guarantees with a VIEs banks. Other than debt guarantee agreements with a VIEs banks, there are no liquidity arrangements or agreements to fund capital or purchase assets that could require the Company to provide financial support to a VIE. While the Company has option contracts to purchase land from certain of its VIEs, the Company is not required to purchase the assets and could walk away from the contracts.
36
Unconsolidated VIEs
The Companys recorded investment in VIEs that are unconsolidated and its estimated maximum exposure to loss were as follows:
As of February 29, 2012
(In thousands) | Investments in Unconsolidated VIEs |
Lennars Maximum Exposure to Loss |
||||||
Lennar Homebuilding (1) |
$ | 98,616 | 126,077 | |||||
Rialto Investments (2) |
98,399 | 105,899 | ||||||
|
|
|
|
|||||
$ | 197,015 | 231,976 | ||||||
|
|
|
|
As of November 30, 2011
(In thousands) | Investments in Unconsolidated VIEs |
Lennars Maximum Exposure to Loss |
||||||
Lennar Homebuilding (1) |
$ | 94,517 | 123,038 | |||||
Rialto Investments (2) |
88,076 | 95,576 | ||||||
|
|
|
|
|||||
$ | 182,593 | 218,614 | ||||||
|
|
|
|
(1) | At both February 29, 2012 and November 30, 2011, the maximum exposure to loss of Lennar Homebuildings investments in unconsolidated VIEs is limited to its investment in the unconsolidated VIEs, except with regard to $27.4 million and $28.3 million, respectively, of recourse debt of one of the unconsolidated VIEs, which is included in the Companys maximum recourse related to Lennar Homebuilding unconsolidated entities. |
(2) | For Rialtos investment in unconsolidated VIEs, the Company made a $75 million commitment to fund capital in the AB PPIP fund. As of both February 29, 2012 and November 30, 2011, the Company had contributed $67.5 million of the $75 million commitment, and it cannot walk away from its remaining commitment to fund capital. Therefore, as of February 29, 2012 and November 30, 2011, the maximum exposure to loss for Rialtos unconsolidated VIEs was higher than the carrying amount of its investments. In addition, at February 29, 2012 and November 30, 2011, investments in unconsolidated VIEs and Lennars maximum exposure to loss include $14.3 million and $14.1 million, respectively, related to Rialtos investments held-to-maturity. |
While these entities are VIEs, the Company has determined that the power to direct the activities of the VIEs that most significantly impact the VIEs economic performance is generally shared. While the Company generally manages the day-to-day operations of the VIEs, the VIEs have an executive committee made up of representatives from each partner. The members of the executive committee have equal votes and major decisions require unanimous consent and approval from all members. The Company does not have the unilateral ability to exercise participating voting rights without partner consent. Furthermore, the Companys economic interest is not significantly disproportionate to the point where it would indicate that the Company has the power to direct these activities.
The Company and other partners do not generally have an obligation to make capital contributions to the VIEs, except for the Companys $7.5 million remaining commitment to the AB PPIP fund as of February 29, 2012 and $27.4 million of recourse debt of one of the Lennar Homebuilding unconsolidated VIEs. The Company and the other partners did not guarantee any debt of these unconsolidated VIEs. There are no liquidity arrangements or agreements to fund capital or purchase assets that could require the Company to provide financial support to the VIEs. While the Company has option contracts to purchase land from certain of its unconsolidated VIEs, the Company is not required to purchase the assets and could walk away from the contracts.
37
Option Contracts
The Company has access to land through option contracts, which generally enables it to control portions of properties owned by third parties (including land funds) and unconsolidated entities until the Company has determined whether to exercise the option.
A majority of the Companys option contracts require a non-refundable cash deposit or irrevocable letter of credit based on a percentage of the purchase price of the land. The Companys option contracts sometimes include price adjustment provisions, which adjust the purchase price of the land to its approximate fair value at the time of acquisition or are based on the fair value at the time of takedown.
The Companys investments in option contracts are recorded at cost unless those investments are determined to be impaired, in which case the Companys investments are written down to fair value. The Company reviews option contracts for indicators of impairment during each reporting period. The most significant indicator of impairment is a decline in the fair value of the optioned property such that the purchase and development of the optioned property would no longer meet the Companys targeted return on investment with appropriate consideration given to the length of time available to exercise the option. Such declines could be caused by a variety of factors including increased competition, decreases in demand or changes in local regulations that adversely impact the cost of development. Changes in any of these factors would cause the Company to re-evaluate the likelihood of exercising its land options.
Some option contracts contain a predetermined take-down schedule for the optioned land parcels. However, in almost all instances, the Company is not required to purchase land in accordance with those take-down schedules. In substantially all instances, the Company has the right and ability to not exercise its option and forfeit its deposit without further penalty, other than termination of the option and loss of any unapplied portion of its deposit and pre-acquisition costs. Therefore, in substantially all instances, the Company does not consider the take-down price to be a firm contractual obligation.
When the Company does not intend to exercise an option, it writes off any unapplied deposit and pre-acquisition costs associated with the option contract.
The Company evaluates all option contracts for land to determine whether they are VIEs and, if so, whether the Company is the primary beneficiary of certain of these option contracts. Although the Company does not have legal title to the optioned land, if the Company is deemed to be the primary beneficiary, it is required to consolidate the land under option at the purchase price of the optioned land. During the three months ended February 29, 2012, the effect of consolidation of these option contracts was a net increase of $2.1 million to consolidated inventory not owned with a corresponding increase to liabilities related to consolidated inventory not owned in the accompanying condensed consolidated balance sheet as of February 29, 2012. To reflect the purchase price of the inventory consolidated, the Company reclassified the related option deposits from land under development to consolidated inventory not owned in the accompanying condensed consolidated balance sheet as of February 29, 2012. The liabilities related to consolidated inventory not owned primarily represent the difference between the option exercise prices for the optioned land and the Companys cash deposits. The increase to consolidated inventory not owned was offset by the Company exercising its options to acquire land under certain contracts previously consolidated resulting in a net decrease in consolidated inventory not owned of $9.7 million for the three months ended February 29, 2012.
The Companys exposure to loss related to its option contracts with third parties and unconsolidated entities consisted of its non-refundable option deposits and pre-acquisition costs totaling $159.8 million and $156.8 million, respectively, at February 29, 2012 and November 30, 2011. Additionally, the Company had posted $44.4 million and $44.1 million, respectively, of letters of credit in lieu of cash deposits under certain option contracts as of February 29, 2012 and November 30, 2011.
38
(16) | New Accounting Pronouncements |
In January 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2010-06, Improving Disclosures about Fair Value Measurements, (ASU 2010-06), which requires additional disclosures about transfers between Levels 1 and 2 of the fair value hierarchy and disclosures about purchases, sales, issuances and settlements in the rollforward of activity in Level 3 fair value measurements. The Company adopted ASU 2010-06 for its second quarter ended May 31, 2010, except for the Level 3 activity disclosures which were effective for the Companys fiscal year beginning December 1, 2011. The adoption of this ASU did not have a material effect on the Companys condensed consolidated financial statements, but did require additional disclosures.
In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, (ASU 2011-04). ASU 2011-04 amends ASC 820, Fair Value Measurements, (ASC 820), providing a consistent definition and measurement of fair value, as well as similar disclosure requirements between U.S. GAAP and International Financial Reporting Standards. ASU 2011-04 changes certain fair value measurement principles, clarifies the application of existing fair value measurement and expands the ASC 820 disclosure requirements, particularly for Level 3 fair value measurements. ASU 2011-04 will be effective for the Companys quarter ending May 31, 2012. The adoption of ASU 2011-04 is not expected to have a material effect on the Companys condensed consolidated financial statements, but may require certain additional disclosures.
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income, (ASU 2011-05). ASU 2011-05 requires the presentation of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. ASU 2011-05 will be effective for the Companys quarter ending May 31, 2012. The adoption of ASU 2011-05 is not expected to have a material effect on the Companys condensed consolidated financial statements, but will require a change in the presentation of the Companys comprehensive income from the notes of the consolidated financial statements, where it is currently disclosed, to the face of the condensed consolidated financial statements.
In September 2011, the FASB issued ASU 2011-08, Testing Goodwill for Impairment, (ASU 2011-08), which amends the guidance in ASC 350-20, Intangibles Goodwill and Other Goodwill. Under ASU 2011-08, entities have the option of performing a qualitative assessment before calculating the fair value of the reporting unit when testing goodwill for impairment. If the fair value of the reporting unit is determined, based on qualitative factors, to be more likely than not less than the carrying amount of the reporting unit, then entities are required to perform the two-step goodwill impairment test. ASU 2011-08 will be effective for the Companys fiscal year beginning December 1, 2012, with early adoption permitted. The adoption of ASU 2011-08 is not expected to have a material effect on the Companys condensed consolidated financial statements.
39
(17) | Supplemental Financial Information |
The indentures governing the principal amounts of the Companys 5.95% senior notes due 2013, 5.50% senior notes due 2014, 5.60% senior notes due 2015, 6.50% senior notes due 2016, 12.25% senior notes due 2017, 6.95% senior notes due 2018, 2.00% convertible senior notes due 2020, 2.75% convertible senior notes due 2020 and 3.25% convertible senior notes due 2021 require that, if any of the Companys wholly owned subsidiaries, other than its finance company subsidiaries and foreign subsidiaries, directly or indirectly guarantee at least $75 million principal amount of debt of Lennar Corporation, those subsidiaries must also guarantee Lennar Corporations obligations with regard to its senior notes. The entities referred to as guarantors in the following tables are subsidiaries that were guaranteeing the $150 million LC Agreement and the $200 million Letter of Credit Facility at February 29, 2012. Supplemental information for the guarantors is as follows:
Condensed Consolidating Balance Sheet
February 29, 2012
(In thousands) | Lennar Corporation |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | |||||||||||||||
ASSETS |
||||||||||||||||||||
Lennar Homebuilding: |
||||||||||||||||||||
Cash and cash equivalents, restricted cash and receivables, net |
$ | 676,284 | 147,285 | 24,342 | | 847,911 | ||||||||||||||
Inventories |
| 4,163,879 | 503,663 | | 4,667,542 | |||||||||||||||
Investments in unconsolidated entities |
| 519,592 | 43,772 | | 563,364 | |||||||||||||||
Other assets |
41,037 | 179,697 | 219,412 | | 440,146 | |||||||||||||||
Investments in subsidiaries |
3,356,188 | 599,693 | | (3,955,881 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
4,073,509 | 5,610,146 | 791,189 | (3,955,881 | ) | 6,518,963 | |||||||||||||||
Rialto Investments |
| | 1,751,721 | | 1,751,721 | |||||||||||||||
Lennar Financial Services |
| 150,754 | 446,056 | | 596,810 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 4,073,509 | 5,760,900 | 2,988,966 | (3,955,881 | ) | 8,867,494 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Lennar Homebuilding: |
||||||||||||||||||||
Accounts payable and other liabilities |
$ | 234,448 | 476,587 | 21,583 | | 732,618 | ||||||||||||||
Liabilities related to consolidated inventory not owned |
| 317,136 | | | 317,136 | |||||||||||||||
Senior notes and other debts payable |
2,976,583 | 277,466 | 218,888 | | 3,472,937 | |||||||||||||||
Intercompany |
(1,860,318 | ) | 1,288,416 | 571,902 | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,350,713 | 2,359,605 | 812,373 | | 4,522,691 | ||||||||||||||||
Rialto Investments |
| | 612,144 | | 612,144 | |||||||||||||||
Lennar Financial Services |
| 45,107 | 364,299 | | 409,406 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,350,713 | 2,404,712 | 1,788,816 | | 5,544,241 | |||||||||||||||
Stockholders equity |
2,722,796 | 3,356,188 | 599,693 | (3,955,881 | ) | 2,722,796 | ||||||||||||||
Noncontrolling interests |
| | 600,457 | | 600,457 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
2,722,796 | 3,356,188 | 1,200,150 | (3,955,881 | ) | 3,323,253 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 4,073,509 | 5,760,900 | 2,988,966 | (3,955,881 | ) | 8,867,494 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
40
(17) | Supplemental Financial Information (Continued) |
Condensed Consolidating Balance Sheet
November 30, 2011
(In thousands) | Lennar Corporation |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | |||||||||||||||
ASSETS |
||||||||||||||||||||
Lennar Homebuilding: |
||||||||||||||||||||
Cash and cash equivalents, restricted cash and receivables, net |
$ | 871,376 | 190,483 | 24,920 | | 1,086,779 | ||||||||||||||
Inventories |
| 3,822,009 | 538,526 | | 4,360,535 | |||||||||||||||
Investments in unconsolidated entities |
| 502,363 | 43,397 | | 545,760 | |||||||||||||||
Other assets |
35,722 | 269,392 | 219,580 | | 524,694 | |||||||||||||||
Investments in subsidiaries |
3,368,336 | 611,311 | | (3,979,647 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
4,275,434 | 5,395,558 | 826,423 | (3,979,647 | ) | 6,517,768 | |||||||||||||||
Rialto Investments |
| | 1,897,148 | | 1,897,148 | |||||||||||||||
Lennar Financial Services |
| 149,842 | 589,913 | | 739,755 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 4,275,434 | 5,545,400 | 3,313,484 | (3,979,647 | ) | 9,154,671 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Lennar Homebuilding: |
||||||||||||||||||||
Accounts payable and other liabilities |
$ | 290,337 | 483,590 | 29,405 | | 803,332 | ||||||||||||||
Liabilities related to consolidated inventory not owned |
| 326,200 | | | 326,200 | |||||||||||||||
Senior notes and other debts payable |
2,922,855 | 215,840 | 224,064 | | 3,362,759 | |||||||||||||||
Intercompany |
(1,634,226 | ) | 1,105,872 | 528,354 | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,578,966 | 2,131,502 | 781,823 | | 4,492,291 | ||||||||||||||||
Rialto Investments |
| | 796,120 | | 796,120 | |||||||||||||||
Lennar Financial Services |
| 45,562 | 517,173 | | 562,735 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,578,966 | 2,177,064 | 2,095,116 | | 5,851,146 | |||||||||||||||
Stockholders equity |
2,696,468 | 3,368,336 | 611,311 | (3,979,647 | ) | 2,696,468 | ||||||||||||||
Noncontrolling interests |
| | 607,057 | | 607,057 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
2,696,468 | 3,368,336 | 1,218,368 | (3,979,647 | ) | 3,303,525 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 4,275,434 | 5,545,400 | 3,313,484 | (3,979,647 | ) | 9,154,671 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
41
(17) | Supplemental Financial Information (Continued) |
Condensed Consolidating Statement of Operations
Three Months Ended February 29, 2012
(In thousands) | Lennar Corporation |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | |||||||||||||||
Revenues: |
||||||||||||||||||||
Lennar Homebuilding |
$ | | 624,028 | 405 | | 624,433 | ||||||||||||||
Lennar Financial Services |
| 34,550 | 37,982 | (4,317 | ) | 68,215 | ||||||||||||||
Rialto Investments |
| | 32,208 | | 32,208 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenues |
| 658,578 | 70,595 | (4,317 | ) | 724,856 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost and expenses: |
||||||||||||||||||||
Lennar Homebuilding |
| 580,510 | 4,375 | (140 | ) | 584,745 | ||||||||||||||
Lennar Financial Services |
| 34,966 | 28,918 | (3,919 | ) | 59,965 | ||||||||||||||
Rialto Investments |
| 78 | 33,370 | (78 | ) | 33,370 | ||||||||||||||
Corporate general and administrative |
25,499 | | | 1,343 | 26,842 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total costs and expenses |
25,499 | 615,554 | 66,663 | (2,794 | ) | 704,922 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities |
| 1,141 | (58 | ) | | 1,083 | ||||||||||||||
Lennar Homebuilding other income (expense), net |
(77 | ) | 4,058 | | 86 | 4,067 | ||||||||||||||
Other interest expense |
(1,437 | ) | (24,849 | ) | | 1,437 | (24,849 | ) | ||||||||||||
Rialto Investments equity in earnings from unconsolidated entities |
| | 18,458 | | 18,458 | |||||||||||||||
Rialto Investments other expense, net |
| | (12,240 | ) | | (12,240 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings (loss) before income taxes |
(27,013 | ) | 23,374 | 10,092 | | 6,453 | ||||||||||||||
Benefit (provision) for income taxes |
12,609 | (6,034 | ) | (5,051 | ) | | 1,524 | |||||||||||||
Equity in earnings from subsidiaries |
29,372 | 12,032 | | (41,404 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net earnings (including net loss attributable to noncontrolling interests) |
14,968 | 29,372 | 5,041 | (41,404 | ) | 7,977 | ||||||||||||||
Less: Net loss attributable to noncontrolling interests |
| | (6,991 | ) | | (6,991 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net earnings attributable to Lennar |
$ | 14,968 | 29,372 | 12,032 | (41,404 | ) | 14,968 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
42
(17) | Supplemental Financial Information (Continued) |
Condensed Consolidating Statement of Operations
Three Months Ended February 28, 2011
(In thousands) | Lennar Corporation |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | |||||||||||||||
Revenues: |
||||||||||||||||||||
Lennar Homebuilding |
$ | | 458,957 | 7,752 | | 466,709 | ||||||||||||||
Lennar Financial Services |
| 33,994 | 38,365 | (14,646 | ) | 57,713 | ||||||||||||||
Rialto Investments |
| | 33,623 | | 33,623 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenues |
| 492,951 | 79,740 | (14,646 | ) | 558,045 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost and expenses: |
||||||||||||||||||||
Lennar Homebuilding |
| 434,220 | 15,635 | (2,092 | ) | 447,763 | ||||||||||||||
Lennar Financial Services |
| 35,770 | 32,337 | (11,577 | ) | 56,530 | ||||||||||||||
Rialto Investments |
| | 28,349 | | 28,349 | |||||||||||||||
Corporate general and administrative |
22,231 | | | 1,121 | 23,352 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total costs and expenses |
22,231 | 469,990 | 76,321 | (12,548 | ) | 555,994 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities |
| 8,683 | (22 | ) | | 8,661 | ||||||||||||||
Lennar Homebuilding other income, net |
9,676 | 29,951 | | (9,667 | ) | 29,960 | ||||||||||||||
Other interest expense |
(11,765 | ) | (22,079 | ) | | 11,765 | (22,079 | ) | ||||||||||||
Rialto Investments equity in earnings from unconsolidated entities |
| | 4,525 | | 4,525 | |||||||||||||||
Rialto Investments other income, net |
| | 13,203 | | 13,203 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings (loss) before income taxes |
(24,320 | ) | 39,516 | 21,125 | | 36,321 | ||||||||||||||
Benefit (provision) for income taxes |
13,109 | (9,801 | ) | (903 | ) | | 2,405 | |||||||||||||
Equity in earnings from subsidiaries |
38,617 | 8,902 | | (47,519 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net earnings (including net earnings attributable to noncontrolling interests) |
27,406 | 38,617 | 20,222 | (47,519 | ) | 38,726 | ||||||||||||||
Less: Net earnings attributable to noncontrolling interests |
| | 11,320 | | 11,320 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net earnings attributable to Lennar |
$ | 27,406 | 38,617 | 8,902 | (47,519 | ) | 27,406 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
43
(17) | Supplemental Financial Information (Continued) |
Condensed Consolidating Statement of Cash Flows
Three Months Ended February 29, 2012
(In thousands) | Lennar Corporation |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | |||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Net earnings (including net loss attributable to noncontrolling interests) |
$ | 14,968 | 29,372 | 5,041 | (41,404 | ) | 7,977 | |||||||||||||
Adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by (used in) operating activities |
(46,874 | ) | (229,062 | ) | 94,111 | 41,404 | (140,421 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) operating activities |
(31,906 | ) | (199,690 | ) | 99,152 | | (132,444 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Investments in and contributions to Lennar Homebuilding unconsolidated entities, net |
| (16,465 | ) | (448 | ) | | (16,913 | ) | ||||||||||||
Investments in and contributions to Rialto Investments consolidated and unconsolidated entities, net |
| | (7,213 | ) | | (7,213 | ) | |||||||||||||
Decrease in Rialto Investments defeasance cash to retire notes payable |
| | 108,163 | | 108,163 | |||||||||||||||
Receipts of principal payments on Rialto Investments loans receivable |
| | 33,549 | | 33,549 | |||||||||||||||
Proceeds from sales of Rialto Investments real estate owned |
| | 37,868 | | 37,868 | |||||||||||||||
Other |
| 5,147 | (3,895 | ) | | 1,252 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) investing activities |
| (11,318 | ) | 168,024 | | 156,706 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Net repayments under Lennar Financial Services debt |
| (55 | ) | (150,629 | ) | | (150,684 | ) | ||||||||||||
Net proceeds from convertible senior notes |
48,965 | | | | 48,965 | |||||||||||||||
Principal repayments on Rialto Investments notes payable |
| | (170,026 | ) | | (170,026 | ) | |||||||||||||
Net borrowings (repayments) on other borrowings |
| 12,296 | (4,473 | ) | 7,823 | |||||||||||||||
Exercise of land option contracts from an unconsolidated land investment venture |
| (4,628 | ) | | | (4,628 | ) | |||||||||||||
Net receipts related to noncontrolling interests |
| | 391 | | 391 | |||||||||||||||
Common stock: |
||||||||||||||||||||
Issuances |
10,761 | | | | 10,761 | |||||||||||||||
Dividends |
(7,562 | ) | | | | (7,562 | ) | |||||||||||||
Intercompany |
(212,652 | ) | 165,478 | 47,174 | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
(160,488 | ) | 173,091 | (277,563 | ) | | (264,960 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net decrease in cash and cash equivalents |
(192,394 | ) | (37,917 | ) | (10,387 | ) | | (240,698 | ) | |||||||||||
Cash and cash equivalents at beginning of period |
864,237 | 172,018 | 127,349 | | 1,163,604 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at end of period |
$ | 671,843 | 134,101 | 116,962 | | 922,906 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
44
(17) | Supplemental Financial Information (Continued) |
Condensed Consolidating Statement of Cash Flows
Three Months Ended February 28, 2011
(In thousands) | Lennar Corporation |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | |||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Net earnings (including net earnings attributable to noncontrolling interests) |
$ | 27,406 | 38,617 | 20,222 | (47,519 | ) | 38,726 | |||||||||||||
Adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities |
(15,550 | ) | (187,700 | ) | 126,680 | 47,519 | (29,051 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) operating activities |
11,856 | (149,083 | ) | 146,902 | | 9,675 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Investments in and contributions to Lennar Homebuilding unconsolidated entities, net |
| (16,752 | ) | (795 | ) | | (17,547 | ) | ||||||||||||
Investments in and contributions to Rialto Investments consolidated and unconsolidated entities, net |
| | (10,575 | ) | | (10,575 | ) | |||||||||||||
Increase in Rialto Investments defeasance cash to retire notes payable |
| | (24,250 | ) | | (24,250 | ) | |||||||||||||
Receipts of principal payments on Rialto Investments loans receivable |
| | 49,954 | | 49,954 | |||||||||||||||
Other |
| (4,560 | ) | 4,842 | | 282 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided (used in) by investing activities |
| (21,312 | ) | 19,176 | | (2,136 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Net repayments under Lennar Financial Services debt |
| (5 | ) | (149,334 | ) | | (149,339 | ) | ||||||||||||
Net repayments on other borrowings |
|