x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
FOR
THE QUARTERLY PERIOD ENDED September 30,
2010
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
FOR
THE TRANSITION PERIOD FROM __________
TO __________
|
Nevada
|
98-0479924
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
employer
identification
number)
|
300,
625 11th
Avenue S.W.
Calgary,
Alberta, Canada
|
T2R
0E1
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
Large
Accelerated Filer
x
|
Accelerated
Filer
o
|
Non-Accelerated
Filer
o
|
(do
not check if a smaller reporting company) Smaller Reporting
Company o
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
||
ITEM
1.
|
FINANCIAL
STATEMENTS
|
3
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
16
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
32
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
32
|
PART
II - OTHER INFORMATION
|
||
ITEM
1.
|
LEGAL
PROCEEDINGS
|
33
|
ITEM
1A.
|
RISK
FACTORS
|
33
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
43
|
ITEM
6.
|
EXHIBITS
|
43
|
SIGNATURES
|
43
|
|
EXHIBIT
INDEX
|
44
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
|
|
|
|||||||||||||
REVENUE
AND OTHER INCOME
|
|
|||||||||||||||
Oil
and natural gas sales
|
$ | 84,110 | $ | 75,171 | $ | 260,759 | $ | 166,606 | ||||||||
Interest
|
459 | 183 | 1,034 | 824 | ||||||||||||
84,569 | 75,354 | 261,793 | 167,430 | |||||||||||||
EXPENSES
|
||||||||||||||||
Operating
|
19,401 | 9,099 | 39,028 | 25,063 | ||||||||||||
Depletion,
depreciation, accretion, and impairment
|
35,254 | 35,246 | 107,238 | 95,466 | ||||||||||||
General
and administrative
|
10,977 | 7,076 | 27,848 | 19,226 | ||||||||||||
Derivative
financial instruments (gain) loss (Note 10)
|
- | (77 | ) | (44 | ) | 207 | ||||||||||
Foreign
exchange loss
|
16,320 | 18,867 | 33,740 | 32,353 | ||||||||||||
81,952 | 70,211 | 207,810 | 172,315 | |||||||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
2,617 | 5,143 | 53,983 | (4,885 | ) | |||||||||||
Income
tax expense (Note 7)
|
(5,894 | ) | (7,959 | ) | (29,929 | ) | (11,999 | ) | ||||||||
NET
(LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME
|
(3,277 | ) | (2,816 | ) | 24,054 | (16,884 | ) | |||||||||
RETAINED
EARNINGS (ACCUMULATED DEFICIT), BEGINNING OF PERIOD
|
48,256 | (7,084 | ) | 20,925 | 6,984 | |||||||||||
RETAINED
EARNINGS (ACCUMULATED DEFICIT), END OF PERIOD
|
$ | 44,979 | $ | (9,900 | ) | $ | 44,979 | $ | (9,900 | ) | ||||||
NET
(LOSS) INCOME PER SHARE — BASIC
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | 0.10 | $ | (0.07 | ) | |||||
NET
(LOSS) INCOME PER SHARE — DILUTED
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | 0.09 | $ | (0.07 | ) | |||||
WEIGHTED
AVERAGE SHARES OUTSTANDING - BASIC (Note 5)
|
254,951,642 | 242,232,717 | 252,487,462 | 240,585,878 | ||||||||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING - DILUTED (Note 5)
|
254,951,642 | 242,232,717 | 260,294,503 | 240,585,878 |
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 308,396 | $ | 270,786 | ||||
Restricted
cash
|
290 | 1,630 | ||||||
Accounts
receivable
|
73,089 | 35,639 | ||||||
Inventory
(Note 2)
|
5,479 | 4,879 | ||||||
Taxes
receivable
|
2,310 | 1,751 | ||||||
Prepaids
|
1,810 | 1,820 | ||||||
Deferred
tax assets (Note 7)
|
2,683 | 4,252 | ||||||
Total
Current Assets
|
394,057 | 320,757 | ||||||
Oil
and Gas Properties (using the full cost method of
accounting)
|
||||||||
Proved
|
431,952 | 474,679 | ||||||
Unproved
|
270,479 | 234,889 | ||||||
Total
Oil and Gas Properties
|
702,431 | 709,568 | ||||||
Other
capital assets
|
5,135 | 3,175 | ||||||
Total
Property, Plant and Equipment (Note 4)
|
707,566 | 712,743 | ||||||
Other
Long Term Assets
|
||||||||
Restricted
cash
|
846 | 162 | ||||||
Deferred
tax assets (Note 7)
|
7,493 | 7,218 | ||||||
Other
long term assets
|
319 | 347 | ||||||
Goodwill
|
102,581 | 102,581 | ||||||
Total
Other Long Term Assets
|
111,239 | 110,308 | ||||||
Total
Assets
|
$ | 1,212,862 | $ | 1,143,808 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable (Note 8)
|
$ | 37,682 | $ | 36,786 | ||||
Accrued
liabilities (Note 8)
|
47,560 | 40,229 | ||||||
Derivative
financial instruments (Note 10)
|
- | 44 | ||||||
Taxes
payable
|
38,541 | 28,087 | ||||||
Asset
retirement obligation (Note 6)
|
36 | 450 | ||||||
Total
Current Liabilities
|
123,819 | 105,596 | ||||||
Long
Term Liabilities
|
||||||||
Deferred
tax liabilities (Note 7)
|
213,451 | 216,625 | ||||||
Deferred
remittance tax
|
1,453 | 903 | ||||||
Asset
retirement obligation (Note 6)
|
5,025 | 4,258 | ||||||
Total
Long Term Liabilities
|
219,929 | 221,786 | ||||||
Commitments
and Contingencies (Note 9)
|
||||||||
Shareholders’
Equity
|
||||||||
Common
shares (Note 5)
|
4,128 | 1,431 | ||||||
(238,161,748
and 219,459,361 common shares and 18,699,854 and 24,639,513 exchangeable
shares, par value $0.001 per share, issued and outstanding as at September
30, 2010 and December 31, 2009 respectively)
|
||||||||
Additional
paid in capital
|
817,505 | 766,963 | ||||||
Warrants
|
2,502 | 27,107 | ||||||
Retained
earnings
|
44,979 | 20,925 | ||||||
Total
Shareholders’ Equity
|
869,114 | 816,426 | ||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 1,212,862 | $ | 1,143,808 |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Operating
Activities
|
||||||||
Net
income (loss)
|
$ | 24,054 | $ | (16,884 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Depletion,
depreciation, accretion, and impairment
|
107,238 | 95,466 | ||||||
Deferred
taxes (Note 7)
|
(28,026 | ) | (5,650 | ) | ||||
Stock
based compensation (Note 5)
|
5,424 | 3,483 | ||||||
Unrealized
(gain) loss on financial instruments (Note 10)
|
(44 | ) | 294 | |||||
Unrealized
foreign exchange loss
|
27,136 | 32,982 | ||||||
Settlement
of asset retirement obligations (Note 6)
|
(263 | ) | (52 | ) | ||||
Net
changes in non-cash working capital
|
||||||||
Accounts
receivable
|
(35,195 | ) | (68,633 | ) | ||||
Inventory
|
1 | (286 | ) | |||||
Prepaids
|
10 | 102 | ||||||
Accounts
payable and accrued liabilities
|
(8,402 | ) | 6,501 | |||||
Taxes
receivable and payable
|
9,455 | (12,296 | ) | |||||
Net
cash provided by operating activities
|
101,388 | 35,027 | ||||||
Investing
Activities
|
||||||||
Restricted
cash
|
656 | (1,892 | ) | |||||
Additions
to property, plant and equipment
|
(88,954 | ) | (65,595 | ) | ||||
Proceeds
from disposition of oil and gas property
|
1,600 | 4,800 | ||||||
Long
term assets and liabilities
|
28 | 248 | ||||||
Net
cash used in investing activities
|
(86,670 | ) | (62,439 | ) | ||||
Financing
Activities
|
||||||||
Proceeds
from issuance of common shares
|
22,892 | 2,257 | ||||||
Net
cash provided by financing activities
|
22,892 | 2,257 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
37,610 | (25,155 | ) | |||||
Cash
and cash equivalents, beginning of period
|
270,786 | 176,754 | ||||||
Cash
and cash equivalents, end of period
|
$ | 308,396 | $ | 151,599 | ||||
Cash
|
$ | 223,320 | $ | 66,980 | ||||
Term
deposits
|
85,076 | 84,619 | ||||||
Cash
and cash equivalents, end of period
|
$ | 308,396 | $ | 151,599 | ||||
Supplemental
cash flow disclosures:
|
||||||||
Cash
paid for taxes
|
$ | 42,024 | $ | 27,896 | ||||
Non-cash
investing activities:
|
||||||||
Non-cash
working capital related to property, plant and equipment
|
$ | 30,747 | $ | 8,233 |
Nine Months Ended
|
Year Ended
|
|||||||
September 30, 2010
|
December 31, 2009
|
|||||||
Share
Capital
|
||||||||
Balance,
beginning of period
|
$ | 1,431 | $ | 226 | ||||
Issue
of common shares
|
2,697 | 1,205 | ||||||
Balance,
end of period
|
4,128 | 1,431 | ||||||
Additional
Paid in Capital
|
||||||||
Balance,
beginning of period
|
766,963 | 754,832 | ||||||
Issue
of common shares
|
18,354 | 2,650 | ||||||
Exercise
of warrants (Note 5)
|
24,605 | 2,777 | ||||||
Exercise
of stock options (Note 5)
|
1,841 | 1,080 | ||||||
Stock
based compensation expense (Note 5)
|
5,742 | 5,624 | ||||||
Balance,
end of period
|
817,505 | 766,963 | ||||||
Warrants
|
||||||||
Balance,
beginning of period
|
27,107 | 29,884 | ||||||
Exercise
of warrants (Note 5)
|
(24,605 | ) | (2,777 | ) | ||||
Balance,
end of period
|
2,502 | 27,107 | ||||||
Retained
Earnings
|
||||||||
Balance,
beginning of period
|
20,925 | 6,984 | ||||||
Net
income
|
24,054 | 13,941 | ||||||
Balance,
end of period
|
44,979 | 20,925 | ||||||
Total
Shareholders’ Equity
|
$ | 869,114 | $ | 816,426 |
Three Months Ended September 30, 2010
|
||||||||||||||||
(Thousands of U.S. Dollars except per unit of
production amounts (1))
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Revenues
|
$ | 80,731 | $ | 3,379 | $ | - | $ | 84,110 | ||||||||
Interest
income
|
301 | - | 158 | 459 | ||||||||||||
Depletion,
depreciation, and accretion (“DD&A”)
|
33,916 | 1,208 | 130 | 35,254 | ||||||||||||
Depletion,
depreciation, and accretion - per unit of production
|
28.78 | 18.08 | - | 28.31 | ||||||||||||
Segment
income (loss) before income taxes
|
8,305 | (405 | ) | (5,283 | ) | 2,617 | ||||||||||
Segment
capital expenditures
|
$ | 22,084 | $ | 12,289 | $ | 13,313 | $ | 47,686 |
Three Months Ended September 30, 2009
|
||||||||||||||||
(Thousands of U.S. Dollars except per unit of
production amounts)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Revenues
|
$ | 71,385 | $ | 3,786 | $ | - | $ | 75,171 | ||||||||
Interest
income
|
31 | 34 | 118 | 183 | ||||||||||||
Depletion,
depreciation, and accretion
|
33,630 | 1,538 | 78 | 35,246 | ||||||||||||
Depletion,
depreciation, and accretion - per unit of production
|
30.37 | 18.38 | - | 29.59 | ||||||||||||
Segment
income (loss) before income taxes
|
7,955 | 390 | (3,202 | ) | 5,143 | |||||||||||
Segment
capital expenditures (2)
|
$ | 17,024 | $ | 1,890 | $ | 210 | $ | 19,124 |
Nine Months Ended September 30, 2010
|
||||||||||||||||
(Thousands of U.S. Dollars except per unit of
production amounts)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Revenues
|
$ | 250,767 | $ | 9,992 | $ | - | $ | 260,759 | ||||||||
Interest
income
|
520 | 19 | 495 | 1,034 | ||||||||||||
Depletion,
depreciation, and accretion
|
99,243 | 3,999 | 296 | 103,538 | ||||||||||||
Impairment
of carrying value of oil and natural gas properties
|
- | 3,700 | - | 3,700 | ||||||||||||
Depletion,
depreciation, and accretion - per unit of production
|
27.57 | 19.20 | - | 27.19 | ||||||||||||
Impairment
of carrying value of oil and natural gas properties - per unit of
production
|
- | 17.76 | - | 0.97 | ||||||||||||
Segment
income (loss) before income taxes
|
74,154 | (6,158 | ) | (14,013 | ) | 53,983 | ||||||||||
Segment
capital expenditures
|
$ | 68,531 | $ | 16,763 | $ | 16,752 | $ | 102,046 |
Nine Months Ended September 30, 2009
|
||||||||||||||||
(Thousands of U.S. Dollars except per unit of
production amounts)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Revenues
|
$ | 156,257 | $ | 10,349 | $ | - | $ | 166,606 | ||||||||
Interest
income
|
352 | 84 | 388 | 824 | ||||||||||||
Depletion,
depreciation, and accretion
|
90,565 | 4,671 | 230 | 95,466 | ||||||||||||
Depletion,
depreciation, and accretion - per unit of production
|
29.94 | 18.21 | - | 29.09 | ||||||||||||
Segment
income (loss) before income taxes
|
5,370 | (577 | ) | (9,678 | ) | (4,885 | ) | |||||||||
Segment
capital expenditures (2)
|
$ | 58,431 | $ | 3,162 | $ | 1,799 | $ | 63,392 |
As at September 30, 2010
|
||||||||||||||||
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Property,
plant and equipment
|
$ | 651,390 | $ | 33,341 | $ | 22,835 | $ | 707,566 | ||||||||
Goodwill
|
102,581 | - | - | 102,581 | ||||||||||||
Other
assets
|
147,874 | 16,349 | 238,492 | 402,715 | ||||||||||||
Total
Assets
|
$ | 901,845 | $ | 49,690 | $ | 261,327 | $ | 1,212,862 |
As at December 31, 2009
|
||||||||||||||||
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Property,
plant and equipment
|
$ | 681,854 | $ | 24,510 | $ | 6,379 | $ | 712,743 | ||||||||
Goodwill
|
102,581 | - | - | 102,581 | ||||||||||||
Other
assets
|
123,380 | 12,574 | 192,530 | 328,484 | ||||||||||||
Total
Assets
|
$ | 907,815 | $ | 37,084 | $ | 198,909 | $ | 1,143,808 |
As at September 30, 2010
|
As at December 31, 2009
|
|||||||||||||||||||||||
(Thousands of U.S. Dollars)
|
Cost
|
Accumulated
DD&A
|
Net book
value
|
Cost
|
Accumulated
DD&A
|
Net book
value
|
||||||||||||||||||
Oil
and natural gas properties
|
||||||||||||||||||||||||
Proved
|
$ | 711,825 | $ | (279,873 | ) | $ | 431,952 | $ | 648,061 | $ | (173,382 | ) | $ | 474,679 | ||||||||||
Unproved
|
270,479 | - | 270,479 | 234,889 | - | 234,889 | ||||||||||||||||||
982,304 | (279,873 | ) | 702,431 | 882,950 | (173,382 | ) | 709,568 | |||||||||||||||||
Furniture
and fixtures and leasehold improvements
|
4,940 | (2,775 | ) | 2,165 | 3,843 | (2,185 | ) | 1,658 | ||||||||||||||||
Computer
equipment
|
4,823 | (2,192 | ) | 2,631 | 3,148 | (1,907 | ) | 1,241 | ||||||||||||||||
Automobiles
|
780 | (441 | ) | 339 | 513 | (237 | ) | 276 | ||||||||||||||||
Total
Property, Plant and Equipment
|
$ | 992,847 | $ | (285,281 | ) | $ | 707,566 | $ | 890,454 | $ | (177,711 | ) | $ | 712,743 |
Number of
|
Weighted Average
|
|||||||
Outstanding
|
Exercise Price
|
|||||||
Options
|
$/Option
|
|||||||
Balance,
December 31, 2009
|
11,088,616 | $ | 2.43 | |||||
Granted
in 2010
|
2,940,000 | 5.91 | ||||||
Exercised
in 2010
|
(2,324,256 | ) | (1.95 | ) | ||||
Forfeited
in 2010
|
(261,671 | ) | (3.90 | ) | ||||
Balance,
September 30, 2010
|
11,442,689 | $ | 3.38 |
Number of
|
Weighted Average
|
Weighted
|
||||||||||
Outstanding
|
Exercise Price
|
Average
|
||||||||||
Range of Exercise Prices ($/option)
|
Options
|
$/Option
|
Expiry Years
|
|||||||||
0.50
to 1.30
|
1,389,170 | $ | 1.10 | 5.8 | ||||||||
1.31
to 2.00
|
243,335 | 1.72 | 7.1 | |||||||||
2.01
to 3.50
|
5,983,517 | 2.45 | 8.0 | |||||||||
3.51
to 5.50
|
501,667 | 4.50 | 9.0 | |||||||||
5.51
to 7.75
|
3,325,000 | 5.97 | 9.4 | |||||||||
Total
|
11,442,689 | $ | 3.38 | 8.2 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Dividend
yield (per share)
|
$ nil
|
$ nil
|
$ nil
|
$ nil
|
||||||||||||
Volatility
|
85 | % | 97 | % | 90 | % | 97 | % | ||||||||
Risk-free
interest rate
|
0.3 | % | 0.5 | % | 0.4 | % | 0.5 | % | ||||||||
Expected
term
|
3
years
|
3
years
|
3
years
|
3
years
|
||||||||||||
Estimated
forfeiture percentage (per year)
|
10 | % | 10 | % | 10 | % | 10 | % |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Weighted
average number of common and exchangeable shares
outstanding
|
254,951,642 | 242,232,717 | 252,487,462 | 240,585,878 | ||||||||||||
Shares
issuable pursuant to warrants
|
- | - | 3,877,754 | - | ||||||||||||
Shares
issuable pursuant to stock options
|
- | - | 3,929,287 | - | ||||||||||||
Weighted
average number of diluted common and exchangeable shares
outstanding
|
254,951,642 | 242,232,717 | 260,294,503 | 240,585,878 |
Nine Months Ended
|
Year Ended
|
|||||||
(Thousands of U.S. Dollars)
|
September 30, 2010
|
December 31, 2009
|
||||||
Balance,
beginning of period
|
$ | 4,708 | $ | 4,251 | ||||
Settlements
|
(263 | ) | (52 | ) | ||||
Disposal
|
- | (734 | ) | |||||
Liability
incurred
|
307 | 921 | ||||||
Foreign
exchange
|
38 | 24 | ||||||
Accretion
|
271 | 298 | ||||||
Balance,
end of period
|
$ | 5,061 | $ | 4,708 | ||||
Asset
retirement obligation - current
|
$ | 36 | $ | 450 | ||||
Asset
retirement obligation - long term
|
5,025 | 4,258 | ||||||
Balance,
end of period
|
$ | 5,061 | $ | 4,708 |
Nine Months Ended September 30,
|
||||||||
(Thousands of U.S. Dollars)
|
2010
|
2009 (1)
|
||||||
Income
(loss) before income taxes
|
$ | 53,983 | $ | (4,885 | ) | |||
35 | % | 35 | % | |||||
Income
tax expense (recovery) expected
|
18,894 | (1,710 | ) | |||||
Permanent
differences
|
4,721 | 1,561 | ||||||
Foreign
currency translation adjustments
|
12,060 | 8,015 | ||||||
Impact
of foreign taxes
|
(108 | ) | (778 | ) | ||||
Enhanced
tax depreciation incentive
|
(6,842 | ) | (1,003 | ) | ||||
Stock
based compensation
|
1,519 | 170 | ||||||
Increase
in valuation allowance
|
4,536 | 9,974 | ||||||
Partnership
and branch loss pick-up in the United States and Canada
|
(4,851 | ) | (4,230 | ) | ||||
Total
income tax expense
|
$ | 29,929 | $ | 11,999 | ||||
Current
income tax
|
57,955 | 17,649 | ||||||
Deferred
tax recovery
|
(28,026 | ) | (5,650 | ) | ||||
Total
income tax expense
|
$ | 29,929 | $ | 11,999 |
(1)
|
For
the nine months ended September 30, 2010, the Company has used the United
States statutory tax rate of 35% in the reconciliation of income taxes.
Previously, the Company used the Canadian statutory rate in the
reconciliation. This change was determined on the basis that Gran Tierra
is a United States resident corporation and a reconciliation beginning
with the United States statutory tax rate is more informative. The 2009
comparative income tax reconciliation has been recomputed using the United
States statutory rate. This change in presentation has no impact on the
income tax amounts reported in the consolidated statements of operations
for the nine months ended September 30,
2009.
|
As at
|
||||||||
(Thousands of U.S. Dollars)
|
September 30, 2010
|
December 31, 2009
|
||||||
Deferred
Tax Assets
|
||||||||
Tax
benefit of loss carryforwards
|
$ | 26,057 | $ | 22,318 | ||||
Tax
basis in excess of book value
|
1,963 | 1,691 | ||||||
Foreign
tax credits and other accruals
|
14,140 | 15,508 | ||||||
Capital
losses
|
1,781 | 1,481 | ||||||
Deferred
tax assets before valuation allowance
|
43,941 | 40,998 | ||||||
Valuation
allowance
|
(33,765 | ) | (29,528 | ) | ||||
$ | 10,176 | $ | 11,470 | |||||
Deferred
tax assets - current
|
$ | 2,683 | $ | 4,252 | ||||
Deferred
tax assets - long-term
|
7,493 | 7,218 | ||||||
10,176 | 11,470 | |||||||
Deferred
Tax Liabilities
|
||||||||
Long-term
- book value in excess of tax basis
|
(213,451 | ) | (216,625 | ) | ||||
Net
Deferred Tax Liabilities
|
$ | (203,275 | ) | $ | (205,155 | ) |
As at September 30, 2010
|
||||||||||||||||
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Property,
plant and equipment
|
$ | 20,163 | $ | 8,531 | $ | 6,715 | $ | 35,409 | ||||||||
Payroll
|
3,383 | 136 | 1,495 | 5,014 | ||||||||||||
Audit,
legal, and consultants
|
- | 108 | 1,441 | 1,549 | ||||||||||||
General
and administrative
|
1,597 | 460 | 425 | 2,482 | ||||||||||||
Operating
|
39,431 | 1,357 | - | 40,788 | ||||||||||||
Total
|
$ | 64,574 | $ | 10,592 | $ | 10,076 | $ | 85,242 |
As at December 31, 2009
|
||||||||||||||||
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Property,
plant and equipment
|
$ | 17,723 | $ | 844 | $ | 213 | $ | 18,780 | ||||||||
Payroll
|
1,792 | 339 | 1,052 | 3,183 | ||||||||||||
Audit,
legal, and consultants
|
- | 137 | 1,472 | 1,609 | ||||||||||||
General
and administrative
|
2,542 | 284 | 213 | 3,039 | ||||||||||||
Operating
|
48,756 | 1,648 | - | 50,404 | ||||||||||||
Total
|
$ | 70,813 | $ | 3,252 | $ | 2,950 | $ | 77,015 |
As at September 30, 2010
|
||||||||||||||||||||
Payments Due in Period
|
||||||||||||||||||||
Contractual Obligations
|
Total
|
Less than 1
Year
|
1 to 3
years
|
3 to 5
years
|
More than
5 years
|
|||||||||||||||
(Thousands of U.S. Dollars)
|
||||||||||||||||||||
Operating
leases
|
$ | 5,695 | $ | 2,302 | $ | 2,408 | $ | 985 | $ | - | ||||||||||
Software
and Telecommunication
|
1,600 | 1,188 | 412 | - | - | |||||||||||||||
Drilling,
Completion, Facility Construction and Oil Transportation
Services
|
65,580 | 59,182 | 6,398 | - | - | |||||||||||||||
Total
|
$ | 72,875 | $ | 62,672 | $ | 9,218 | $ | 985 | $ | - |
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
% Change
|
2010
|
2009
|
% Change
|
|||||||||||||||||||
Production
- Barrels of Oil Equivalent per Day
|
13,536 | 12,945 | 5 | 13,949 | 12,021 | 16 | ||||||||||||||||||
Prices
Realized - Per Barrel of Oil Equivalent
|
$ | 67.54 | $ | 63.12 | 7 | $ | 68.48 | $ | 50.77 | 35 | ||||||||||||||
Revenue
and Other Income
|
$ | 84,569 | $ | 75,354 | 12 | $ | 261,793 | $ | 167,430 | 56 | ||||||||||||||
Net
(Loss) Income
|
$ | (3,277 | ) | $ | (2,816 | ) | (16 | ) | $ | 24,054 | $ | (16,884 | ) | 242 | ||||||||||
Net
(Loss) Income Per Share - Basic
|
$ | (0.01 | ) | $ | (0.01 | ) | - | $ | 0.10 | $ | (0.07 | ) | 243 | |||||||||||
Net
(Loss) Income Per Share - Diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | - | $ | 0.09 | $ | (0.07 | ) | 229 | |||||||||||
Funds
Flow From Operations (1)
|
$ | 37,185 | $ | 53,127 | (30 | ) | $ | 135,782 | $ | 109,691 | 24 | |||||||||||||
Capital
Expenditures
|
$ | 47,686 | $ | 19,124 | 149 | $ | 102,046 | $ | 63,392 | 61 |
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
Funds Flow From Operations - Non-GAAP
Measure
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net
(loss) income
|
$ | (3,277 | ) | $ | (2,816 | ) | $ | 24,054 | $ | (16,884 | ) | |||||
Adjustments
to reconcile net (loss) income to funds flow from
operations
|
||||||||||||||||
Depletion,
depreciation, accretion, and impairment
|
35,254 | 35,246 | 107,238 | 95,466 | ||||||||||||
Deferred
taxes
|
(9,995 | ) | (697 | ) | (28,026 | ) | (5,650 | ) | ||||||||
Stock-based
compensation
|
2,064 | 1,198 | 5,424 | 3,483 | ||||||||||||
Unrealized
(gain) loss on financial instruments
|
- | (77 | ) | (44 | ) | 294 | ||||||||||
Unrealized
foreign exchange loss
|
13,139 | 20,273 | 27,136 | 32,982 | ||||||||||||
Funds
Flows From Operations
|
$ | 37,185 | $ | 53,127 | $ | 135,782 | $ | 109,691 |
As at
|
||||||||||||
September 30,
2010
|
December 31,
2009
|
% Change
|
||||||||||
Cash
& Cash Equivalents
|
$ | 308,396 | $ | 270,786 | 14 | |||||||
Working
Capital (including cash & cash equivalents)
|
$ | 270,238 | $ | 215,161 | 26 | |||||||
Property,
Plant & Equipment
|
$ | 707,566 | $ | 712,743 | (1 | ) |
·
|
In
the third quarter of 2010, oil and gas production (net after royalty and
inventory adjustments) averaged 13,536 barrels of oil equivalent per day
(“BOEPD”) (comprised of 13,367 barrels of oil per day and 1,015
thousand cubic feet (“mcf”) of natural gas per day), an increase of 5%
over the same period in 2009, due mainly to production of crude oil from
three new development wells in
Colombia.
|
·
|
Revenue
and other income increased by 12% over the same period in 2009 due to
increased production and higher oil
prices.
|
·
|
A
net loss of $3.3 million or $0.01 per share basic and diluted, compared to
a net loss of $2.8 million or a loss of $0.01 per basic and diluted share
in the third quarter of 2009. Increased revenue, due to an 8% increase in
realized oil prices, was more than offset by increased operating and
general and administrative expenses (“G&A”) in the current quarter
compared to the same period in the prior
year.
|
·
|
Funds
flow from operations of $37.2 million for the three months ended September
30, 2010 decreased 30% over the same quarter in the prior year primarily
as a result of increased operating costs which more than offset increased
production from three additional development wells drilled in Colombia and
an 8% improvement in the oil price received for
production.
|
·
|
Oil
and gas property expenditures for the third quarter of 2010 include
expenditures for testing and completing the Moqueta – 1 exploration well,
and the successful drilling of the Moqueta– 2 and – 3 delineation wells in
the Chaza block in Colombia, facility construction in the Chaza block,
seismic acquisition in Peru, preparation for sidetrack drilling operations
for the VM.x–1001 gas well in Argentina, and our initial exploration and
production transaction in Brazil.
|
·
|
Our
cash and cash equivalents of $308.4 million at September 30, 2010
increased from $270.8 million at December 31, 2009 as a result of cash
provided by operating activities of $101.4 million, and the issuance of
shares upon the exercise of warrants and stock options of $22.9 million,
partially offset by year-to-date capital expenditures (adjusted for
associated non-cash working capital) and other investing activities of
$86.7 million.
|
·
|
Working
capital (including cash and cash equivalents) was $270.2 million at
September 30, 2010, which is a $55.1 million increase from December 31,
2009, due mainly to the increase in our cash position as well as higher
accounts receivable from year end. Accounts receivable at any period end
other than year end include two months of oil sales in Colombia. Year end
accounts receivable traditionally include less than one month of oil sales
due to year end settlement of outstanding
amounts.
|
·
|
Property,
plant and equipment as at September 30, 2010 was $707.6 million, a $5.2
million decrease from December 31, 2009, primarily as a result of
depletion, depreciation and accretion (“DD&A”), partially offset by
capital additions.
|
·
|
During
the first three quarters of 2010, oil and gas production (net after
royalty and inventory adjustments) averaged 13,949 BOEPD, an increase of
16% over the same period in 2009, due mainly to production of crude oil
from five additional development wells in
Colombia.
|
·
|
Revenue
and other income increased by 56% over the same period in 2009 due to
increased production and higher oil
prices.
|
·
|
Net
income of $24.1 million or $0.10 per share basic and $0.09 per share
diluted, compares to a net loss of $16.9 million, or a net loss of $0.07
per share basic and diluted in 2009. Net income was positively impacted by
a 35% increase in realized oil prices in the nine months compared to the
same period in the prior year. Net income was also impacted by a $33.7
million foreign exchange loss (compared to a $32.4 million loss recorded
for the same period in 2009), of which $27.1 million is an unrealized
non-cash foreign exchange loss, primarily resulting from the translation
of a deferred tax liability.
|
·
|
Funds
flow from operations for the nine months ended September 30, 2010
increased to $135.8 million, a 24% increase over the same period in the
prior year, primarily as a result of increased production from five
additional development wells drilled in Colombia and a 35% improvement in
the oil price received for
production.
|
·
|
Oil
and gas property expenditures for the nine months ended September 30, 2010
include expenditures for the successful drilling of the Juanambu – 2 well
in the Guayuyaco block in Colombia, the successful drilling of the Moqueta
– 1, – 2, – 3, and Costayaco – 11 wells in the Chaza block in
Colombia, facility construction in the Chaza block, seismic acquisition in
Peru, preparation for sidetrack drilling operations for the VM.x–1001 gas
well in Argentina, and our initial exploration and production transaction
in Brazil.
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
Consolidated Results of
Operations
|
2010
|
2009
|
% Change
|
2010
|
2009
|
% Change
|
||||||||||||||||||
(Thousands of U.S. Dollars)
|
||||||||||||||||||||||||
Oil
and natural gas sales
|
$ | 84,110 | $ | 75,171 | 12 | $ | 260,759 | $ | 166,606 | 57 | ||||||||||||||
Interest
|
459 | 183 | 151 | 1,034 | 824 | 25 | ||||||||||||||||||
84,569 | 75,354 | 12 | 261,793 | 167,430 | 56 | |||||||||||||||||||