x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
98-0479924
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
employer
identification
number)
|
|
300,
625 11th
Avenue S.W.
Calgary,
Alberta, Canada
|
T2R
0E1
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
Large
Accelerated Filer x
|
Accelerated
Filer ¨
|
Non-Accelerated
Filer ¨
|
(do
not check if a smaller reporting company) Smaller Reporting
Company ¨
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
||
ITEM
1.
|
FINANCIAL
STATEMENTS
|
3
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
16
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
30
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
30
|
PART
II - OTHER INFORMATION
|
||
ITEM
1.
|
LEGAL
PROCEEDINGS
|
31
|
ITEM
1A.
|
RISK
FACTORS
|
31
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
40
|
ITEM
6.
|
EXHIBITS
|
40
|
SIGNATURES
|
41
|
|
EXHIBIT
INDEX
|
41
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
REVENUE
AND OTHER INCOME
|
||||||||||||||||
Oil
and natural gas sales
|
$ | 83,717 | $ | 58,284 | $ | 176,649 | $ | 91,435 | ||||||||
Interest
|
397 | 227 | 575 | 641 | ||||||||||||
84,114 | 58,511 | 177,224 | 92,076 | |||||||||||||
EXPENSES
|
||||||||||||||||
Operating
|
9,529 | 8,878 | 19,714 | 15,964 | ||||||||||||
Depletion,
depreciation, accretion, and impairment
|
31,641 | 32,691 | 71,984 | 60,220 | ||||||||||||
General
and administrative
|
9,594 | 7,025 | 16,784 | 12,150 | ||||||||||||
Derivative
financial instruments loss (gain) (Note 10)
|
- | 284 | (44 | ) | 284 | |||||||||||
Foreign
exchange loss
|
3,126 | 33,708 | 17,420 | 13,486 | ||||||||||||
53,890 | 82,586 | 125,858 | 102,104 | |||||||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
30,224 | (24,075 | ) | 51,366 | (10,028 | ) | ||||||||||
Income
tax expense (Note 7)
|
(12,853 | ) | (4,125 | ) | (24,035 | ) | (4,040 | ) | ||||||||
NET
INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
|
17,371 | (28,200 | ) | 27,331 | (14,068 | ) | ||||||||||
RETAINED
EARNINGS, BEGINNING OF PERIOD
|
30,885 | 21,116 | 20,925 | 6,984 | ||||||||||||
RETAINED
EARNINGS (ACCUMULATED DEFICIT), END OF PERIOD
|
$ | 48,256 | $ | (7,084 | ) | $ | 48,256 | $ | (7,084 | ) | ||||||
NET
INCOME (LOSS) PER SHARE — BASIC
|
$ | 0.07 | $ | (0.12 | ) | $ | 0.11 | $ | (0.06 | ) | ||||||
NET
INCOME (LOSS) PER SHARE — DILUTED
|
$ | 0.07 | $ | (0.12 | ) | $ | 0.10 | $ | (0.06 | ) | ||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING - BASIC (Note 5)
|
254,344,474 | 241,426,744 | 251,234,950 | 239,962,497 | ||||||||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING - DILUTED (Note 5)
|
263,853,024 | 241,426,744 | 260,922,669 | 239,962,497 |
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 293,226 | $ | 270,786 | ||||
Restricted
cash
|
290 | 1,630 | ||||||
Accounts
receivable
|
74,477 | 35,639 | ||||||
Inventory
(Note 2)
|
6,875 | 4,879 | ||||||
Taxes
receivable
|
1,148 | 1,751 | ||||||
Prepaids
|
2,197 | 1,820 | ||||||
Deferred
tax assets (Note 7)
|
3,824 | 4,252 | ||||||
Total
Current Assets
|
382,037 | 320,757 | ||||||
Oil
and Gas Properties (using the full cost method of
accounting)
|
||||||||
Proved
|
440,460 | 474,679 | ||||||
Unproved
|
248,556 | 234,889 | ||||||
Total
Oil and Gas Properties
|
689,016 | 709,568 | ||||||
Other
capital assets
|
4,871 | 3,175 | ||||||
Total
Property, Plant and Equipment (Note 4)
|
693,887 | 712,743 | ||||||
Other
Long Term Assets
|
||||||||
Restricted
cash
|
841 | 162 | ||||||
Deferred
tax assets (Note 7)
|
7,285 | 7,218 | ||||||
Other
long term assets
|
327 | 347 | ||||||
Goodwill
|
102,581 | 102,581 | ||||||
Total
Other Long Term Assets
|
111,034 | 110,308 | ||||||
Total
Assets
|
$ | 1,186,958 | $ | 1,143,808 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable (Note 8)
|
$ | 39,613 | $ | 36,786 | ||||
Accrued
liabilities (Note 8)
|
31,037 | 40,229 | ||||||
Derivative
financial instruments (Note 10)
|
- | 44 | ||||||
Taxes
payable
|
32,371 | 28,087 | ||||||
Asset
retirement obligation (Note 6)
|
300 | 450 | ||||||
Total
Current Liabilities
|
103,321 | 105,596 | ||||||
Long
Term Liabilities
|
||||||||
Deferred
tax liabilities (Note 7)
|
211,787 | 216,625 | ||||||
Deferred
remittance tax (Note 7)
|
1,346 | 903 | ||||||
Asset
retirement obligation (Note 6)
|
4,686 | 4,258 | ||||||
Total
Long Term Liabilities
|
217,819 | 221,786 | ||||||
Commitments
and Contingencies (Note 9)
|
||||||||
Subsequent
Events (Note 12)
|
||||||||
Shareholders’
Equity
|
||||||||
Common
shares (Note 5)
|
3,072 | 1,431 | ||||||
(234,612,808
and 219,459,361 common shares and 19,107,554 and 24,639,513 exchangeable
shares, par value $0.001 per share, issued and outstanding as at June 30,
2010 and December 31, 2009 respectively)
|
||||||||
Additional
paid in capital
|
811,429 | 766,963 | ||||||
Warrants
|
3,061 | 27,107 | ||||||
Retained
earnings
|
48,256 | 20,925 | ||||||
Total
Shareholders’ Equity
|
865,818 | 816,426 | ||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 1,186,958 | $ | 1,143,808 |
Six Months Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Operating
Activities
|
||||||||
Net
income (loss)
|
$ | 27,331 | $ | (14,068 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Depletion,
depreciation, accretion, and impairment
|
71,984 | 60,220 | ||||||
Deferred
taxes (Note 7)
|
(18,031 | ) | (4,953 | ) | ||||
Stock
based compensation (Note 5)
|
3,360 | 2,285 | ||||||
Unrealized
(gain) loss on financial instruments (Note 10)
|
(44 | ) | 371 | |||||
Unrealized
foreign exchange loss
|
13,997 | 12,709 | ||||||
Settlement
of asset retirement obligations (Note 6)
|
- | (52 | ) | |||||
Net
changes in non-cash working capital
|
||||||||
Accounts
receivable
|
(35,435 | ) | (43,142 | ) | ||||
Inventory
|
(487 | ) | (225 | ) | ||||
Prepaids
|
(377 | ) | (516 | ) | ||||
Accounts
payable and accrued liabilities
|
(14,216 | ) | 1,505 | |||||
Taxes
receivable and payable
|
4,887 | (9,049 | ) | |||||
Net
cash provided by operating activities
|
52,969 | 5,085 | ||||||
Investing
Activities
|
||||||||
Restricted
cash
|
661 | (1,664 | ) | |||||
Additions
to property, plant and equipment
|
(50,914 | ) | (39,268 | ) | ||||
Proceeds
from disposition of oil and gas property
|
1,200 | 4,200 | ||||||
Long
term assets and liabilities
|
20 | 340 | ||||||
Net
cash used in investing activities
|
(49,033 | ) | (36,392 | ) | ||||
Financing
Activities
|
||||||||
Proceeds
from issuance of common shares
|
18,504 | 1,087 | ||||||
Net
cash provided by financing activities
|
18,504 | 1,087 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
22,440 | (30,220 | ) | |||||
Cash
and cash equivalents, beginning of period
|
270,786 | 176,754 | ||||||
Cash
and cash equivalents, end of period
|
$ | 293,226 | $ | 146,534 | ||||
Cash
|
$ | 194,465 | $ | 37,532 | ||||
Term
deposits
|
98,761 | 109,002 | ||||||
Cash
and cash equivalents, end of period
|
$ | 293,226 | $ | 146,534 | ||||
Supplemental
cash flow disclosures:
|
||||||||
Cash
paid for taxes
|
$ | 32,512 | $ | 16,680 | ||||
Non-cash
investing activities:
|
||||||||
Non-cash
working capital related to property, plant and equipment
|
$ | 21,220 | $ | 15,656 |
Six Months Ended
|
Year Ended
|
|||||||
June 30, 2010
|
December 31, 2009
|
|||||||
Share
Capital
|
||||||||
Balance,
beginning of period
|
$ | 1,431 | $ | 226 | ||||
Issue
of common shares
|
1,641 | 1,205 | ||||||
Balance,
end of period
|
3,072 | 1,431 | ||||||
Additional
Paid in Capital
|
||||||||
Balance,
beginning of period
|
766,963 | 754,832 | ||||||
Issue
of common shares
|
15,830 | 2,650 | ||||||
Exercise
of warrants (Note 5)
|
24,046 | 2,777 | ||||||
Exercise
of stock options (Note 5)
|
1,033 | 1,080 | ||||||
Stock
based compensation expense (Note 5)
|
3,557 | 5,624 | ||||||
Balance,
end of period
|
811,429 | 766,963 | ||||||
Warrants
|
||||||||
Balance,
beginning of period
|
27,107 | 29,884 | ||||||
Exercise
of warrants (Note 5)
|
(24,046 | ) | (2,777 | ) | ||||
Balance,
end of period
|
3,061 | 27,107 | ||||||
Retained
Earnings
|
||||||||
Balance,
beginning of period
|
20,925 | 6,984 | ||||||
Net
income
|
27,331 | 13,941 | ||||||
Balance,
end of period
|
48,256 | 20,925 | ||||||
Total
Shareholders’ Equity
|
$ | 865,818 | $ | 816,426 |
Three Months Ended June 30,
2010
|
||||||||||||||||
(Thousands
of U.S. Dollars except per unit of
production
amounts)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Revenues
|
$ | 80,603 | $ | 3,114 | $ | - | $ | 83,717 | ||||||||
Interest
income
|
142 | 3 | 252 | 397 | ||||||||||||
Depletion, depreciation,
and accretion
|
30,321 | 1,224 | 96 | 31,641 | ||||||||||||
Depletion,
depreciation, and accretion - per unit of production
|
26.33 | 18.71 | - | 26.00 | ||||||||||||
Segment
income (loss) before income taxes
|
37,089 | (1,109 | ) | (5,756 | ) | 30,224 | ||||||||||
Segment
capital expenditures
|
$ | 28,894 | $ | 3,814 | $ | 2,148 | $ | 34,856 |
Three Months Ended June 30,
2009
|
||||||||||||||||
(Thousands
of U.S. Dollars except per unit of
production
amounts)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Revenues
|
$ | 54,596 | $ | 3,688 | $ | - | $ | 58,284 | ||||||||
Interest
income
|
98 | 9 | 120 | 227 | ||||||||||||
Depletion, depreciation,
and accretion
|
31,012 | 1,603 | 76 | 32,691 | ||||||||||||
Depletion,
depreciation, and accretion - per unit of production
|
29.30 | 18.00 | - | 28.49 | ||||||||||||
Segment
loss before income taxes
|
(20,166 | ) | (523 | ) | (3,386 | ) | (24,075 | ) | ||||||||
Segment
capital expenditures (1)
|
$ | 17,193 | $ | 824 | $ | 802 | $ | 18,819 |
Six Months Ended June 30,
2010
|
||||||||||||||||
(Thousands
of U.S. Dollars except per unit of
production
amounts)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Revenues
|
$ | 170,036 | $ | 6,613 | $ | - | $ | 176,649 | ||||||||
Interest
income
|
219 | 19 | 337 | 575 | ||||||||||||
Depletion, depreciation,
and accretion
|
65,327 | 2,791 | 166 | 68,284 | ||||||||||||
Impairment
of carrying value of oil and natural gas properties
|
- | 3,700 | - | 3,700 | ||||||||||||
Depletion,
depreciation, and accretion - per unit of production
|
26.98 | 19.72 | - | 26.65 | ||||||||||||
Impairment
of carrying value of oil and natural gas properties - per unit of
production
|
- | 26.14 | - | 1.44 | ||||||||||||
Segment
income (loss) before income taxes
|
65,849 | (5,753 | ) | (8,730 | ) | 51,366 | ||||||||||
Segment
capital expenditures
|
$ | 46,447 | $ | 4,474 | $ | 3,439 | $ | 54,360 |
Six Months Ended June 30,
2009
|
||||||||||||||||
(Thousands
of U.S. Dollars except per unit of
production
amounts)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Revenues
|
$ | 84,872 | $ | 6,563 | $ | - | $ | 91,435 | ||||||||
Interest
income
|
322 | 49 | 270 | 641 | ||||||||||||
Depletion, depreciation,
and accretion
|
56,935 | 3,133 | 152 | 60,220 | ||||||||||||
Depletion,
depreciation, and accretion - per unit of production
|
29.68 | 18.13 | - | 28.80 | ||||||||||||
Segment
loss before income taxes
|
(2,585 | ) | (969 | ) | (6,474 | ) | (10,028 | ) | ||||||||
Segment
capital expenditures (1)
|
$ | 35,125 | $ | 1,271 | $ | 1,589 | $ | 37,985 |
As at June 30, 2010
|
||||||||||||||||
(Thousands
of U.S. Dollars)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Property,
plant and equipment
|
$ | 661,829 | $ | 22,406 | $ | 9,652 | $ | 693,887 | ||||||||
Goodwill
|
102,581 | - | - | 102,581 | ||||||||||||
Other
assets
|
147,498 | 13,217 | 229,775 | 390,490 | ||||||||||||
Total
Assets
|
$ | 911,908 | $ | 35,623 | $ | 239,427 | $ | 1,186,958 |
As at December 31, 2009
|
||||||||||||||||
(Thousands
of U.S. Dollars)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Property,
plant and equipment
|
$ | 681,854 | $ | 24,510 | $ | 6,379 | $ | 712,743 | ||||||||
Goodwill
|
102,581 | - | - | 102,581 | ||||||||||||
Other
assets
|
123,380 | 12,574 | 192,530 | 328,484 | ||||||||||||
Total
Assets
|
$ | 907,815 | $ | 37,084 | $ | 198,909 | $ | 1,143,808 |
As at June 30, 2010
|
As at December 31, 2009
|
|||||||||||||||||||||||
(Thousands of U.S. Dollars)
|
Cost
|
Accumulated
DD&A
|
Net book
value
|
Cost
|
Accumulated
DD&A
|
Net book
value
|
||||||||||||||||||
Oil and natural gas
properties
|
||||||||||||||||||||||||
Proved
|
$ | 686,535 | $ | (246,075 | ) | $ | 440,460 | $ | 648,061 | $ | (173,382 | ) | $ | 474,679 | ||||||||||
Unproved
|
248,556 | - | 248,556 | 234,889 | - | 234,889 | ||||||||||||||||||
935,091 | (246,075 | ) | 689,016 | 882,950 | (173,382 | ) | 709,568 | |||||||||||||||||
Furniture
and fixtures and leasehold improvements
|
4,795 | (2,439 | ) | 2,356 | 3,843 | (2,185 | ) | 1,658 | ||||||||||||||||
Computer
equipment
|
4,420 | (2,145 | ) | 2,275 | 3,148 | (1,907 | ) | 1,241 | ||||||||||||||||
Automobiles
|
666 | (426 | ) | 240 | 513 | (237 | ) | 276 | ||||||||||||||||
Total
Property, Plant and Equipment
|
$ | 944,972 | $ | (251,085 | ) | $ | 693,887 | $ | 890,454 | $ | (177,711 | ) | $ | 712,743 |
Number of
|
Weighted Average
|
|||||||
Outstanding
|
Exercise Price
|
|||||||
Options
|
$/Option
|
|||||||
Balance, December 31, 2009
|
11,088,616 | $ | 2.43 | |||||
Granted
in 2010
|
2,755,000 | 5.90 | ||||||
Exercised
in 2010
|
(1,268,993 | ) | (2.10 | ) | ||||
Forfeited
in 2010
|
(141,670 | ) | (2.71 | ) | ||||
Balance,
June 30, 2010
|
12,432,953 | $ | 3.22 |
Number of
|
Weighted Average
|
Weighted
|
||||||||||
Outstanding
|
Exercise Price
|
Average
|
||||||||||
Range of Exercise Prices ($/option)
|
Options
|
$/Option
|
Expiry Years
|
|||||||||
0.50 to 1.30
|
1,905,671 | $ | 1.05 | 5.9 | ||||||||
1.31
to 2.00
|
320,974 | 1.75 | 6.6 | |||||||||
2.01
to 3.50
|
6,381,308 | 2.45 | 8.2 | |||||||||
3.51
to 5.50
|
585,000 | 4.42 | 9.3 | |||||||||
5.51
to 7.75
|
3,240,000 | 5.96 | 9.6 | |||||||||
Total
|
12,432,953 | $ | 3.22 | 8.2 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Dividend
yield (per share)
|
$ | nil | $ | nil | $ | nil | $ | nil | ||||||||
Volatility
|
89 | % | 98 | % | 90 | % | 97 | % | ||||||||
Risk-free
interest rate
|
0.5 | % | 0.6 | % | 0.4 | % | 0.6 | % | ||||||||
Expected
term
|
3
years
|
3
years
|
3
years
|
3
years
|
||||||||||||
Estimated
forfeiture percentage (per year)
|
10 | % | 10 | % | 10 | % | 10 | % |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Weighted
average number of common and exchangeable shares
outstanding
|
254,344,474 | 241,426,744 | 251,234,950 | 239,962,497 | ||||||||||||
Shares
issuable pursuant to warrants
|
5,297,738 | - | 5,302,755 | - | ||||||||||||
Shares
issuable pursuant to stock options
|
4,210,812 | - | 4,384,964 | - | ||||||||||||
Weighted
average number of diluted common and exchangeable shares
outstanding
|
263,853,024 | 241,426,744 | 260,922,669 | 239,962,497 |
Six Months Ended
|
Year Ended
|
|||||||
(Thousands of U.S. Dollars)
|
June 30, 2010
|
December 31, 2009
|
||||||
Balance,
beginning of period
|
$ | 4,708 | $ | 4,251 | ||||
Settlements
|
- | (52 | ) | |||||
Disposal
|
- | (734 | ) | |||||
Liability
incurred
|
139 | 921 | ||||||
Foreign
exchange
|
19 | 24 | ||||||
Accretion
|
120 | 298 | ||||||
Balance,
end of period
|
$ | 4,986 | $ | 4,708 | ||||
Asset
retirement obligation - current
|
$ | 300 | $ | 450 | ||||
Asset
retirement obligation - long term
|
4,686 | 4,258 | ||||||
Balance,
end of period
|
$ | 4,986 | $ | 4,708 |
Six Months Ended June 30,
|
||||||||
(Thousands of U.S. Dollars)
|
2010
|
2009 (1)
|
||||||
Income (loss)
before income taxes
|
$ | 51,366 | $ | (10,028 | ) | |||
35 | % | 35 | % | |||||
Income
tax expense (recovery) expected
|
17,978 | (3,510 | ) | |||||
Permanent
differences
|
3,960 | 861 | ||||||
Foreign
currency translation adjustments
|
5,638 | 2,580 | ||||||
Impact
of foreign taxes
|
(1,580 | ) | (311 | ) | ||||
Enhanced
tax depreciation incentive
|
(2,921 | ) | (236 | ) | ||||
Stock
based compensation
|
1,014 | 761 | ||||||
Increase
in valuation allowance
|
3,354 | 7,658 | ||||||
Partnership
and branch loss pick-up in the United States and Canada
|
(3,408 | ) | (3,763 | ) | ||||
Total
income tax expense
|
$ | 24,035 | $ | 4,040 | ||||
Current
income tax
|
42,066 | 8,993 | ||||||
Deferred
tax recovery
|
(18,031 | ) | (4,953 | ) | ||||
Total
income tax expense
|
$ | 24,035 | $ | 4,040 |
(1)
|
For
the six months ended June 30, 2010, the Company has used the United States
statutory tax rate of 35% in the reconciliation of income taxes.
Previously, the Company used the Canadian statutory rate in the
reconciliation. This change was determined on the basis that Gran Tierra
is a United States resident corporation and a reconciliation beginning
with the United States statutory tax rate is more informative. The 2009
comparative income tax reconciliation has been recomputed using the United
States statutory rate. This change in presentation has no impact on the
income tax amounts reported in the consolidated statements of operations
for the six months ended June 30,
2009.
|
As at
|
||||||||
(Thousands of U.S. Dollars)
|
June 30, 2010
|
December 31, 2009
|
||||||
Deferred Tax
Assets
|
||||||||
Tax
benefit of loss carryforwards
|
$ | 24,168 | $ | 22,318 | ||||
Tax
basis in excess of book value
|
1,936 | 1,691 | ||||||
Foreign
tax credits and other accruals
|
16,081 | 15,508 | ||||||
Capital
losses
|
1,740 | 1,481 | ||||||
Deferred
tax assets before valuation allowance
|
43,925 | 40,998 | ||||||
Valuation
allowance
|
(32,816 | ) | (29,528 | ) | ||||
$ | 11,109 | $ | 11,470 | |||||
Deferred
tax assets - current
|
$ | 3,824 | $ | 4,252 | ||||
Deferred
tax assets - long-term
|
7,285 | 7,218 | ||||||
11,109 | 11,470 | |||||||
Deferred
Tax Liabilities
|
||||||||
Long-term
- book value in excess of tax basis
|
(211,787 | ) | (216,625 | ) | ||||
Net
Deferred Tax Liabilities
|
$ | (200,678 | ) | $ | (205,155 | ) |
As at June 30, 2010
|
||||||||||||||||
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Property, plant
and equipment
|
$ | 25,192 | $ | 962 | $ | 477 | $ | 26,631 | ||||||||
Payroll
|
2,303 | 59 | 1,222 | 3,584 | ||||||||||||
Audit,
legal, and consultants
|
- | - | 1,158 | 1,158 | ||||||||||||
General
and administrative
|
522 | 413 | 458 | 1,393 | ||||||||||||
Operating
|
36,793 | 1,091 | - | 37,884 | ||||||||||||
Total
|
$ | 64,810 | $ | 2,525 | $ | 3,315 | $ | 70,650 |
As at December 31, 2009
|
||||||||||||||||
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Corporate
|
Total
|
||||||||||||
Property,
plant and equipment
|
$ | 17,723 | $ | 844 | $ | 213 | $ | 18,780 | ||||||||
Payroll
|
1,792 | 339 | 1,052 | 3,183 | ||||||||||||
Audit,
legal, and consultants
|
- | 137 | 1,472 | 1,609 | ||||||||||||
General
and administrative
|
2,542 | 284 | 213 | 3,039 | ||||||||||||
Operating
|
48,756 | 1,648 | - | 50,404 | ||||||||||||
Total
|
$ | 70,813 | $ | 3,252 | $ | 2,950 | $ | 77,015 |
As at June 30, 2010
|
||||||||||||||||||||
Payments Due in Period
|
||||||||||||||||||||
Contractual Obligations
|
Total
|
Less than 1
Year
|
1 to 3
years
|
3 to 5
years
|
More than
5 years
|
|||||||||||||||
(Thousands
of U.S. Dollars)
|
||||||||||||||||||||
Operating
leases
|
$ | 5,958 | $ | 2,278 | $ | 2,624 | $ | 1,056 | $ | - | ||||||||||
Software
and Telecommunication
|
1,260 | 837 | 423 | - | - | |||||||||||||||
Drilling,
Completion, Facility Construction and Oil Transportation
Services
|
44,423 | 42,029 | 2,394 | - | - | |||||||||||||||
Total
|
$ | 51,641 | $ | 45,144 | $ | 5,441 | $ | 1,056 | $ | - |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
2010
|
2009
|
% Change
|
2010
|
2009
|
% Change
|
|||||||||||||||||||
Production
- Barrels of Oil Equivalent per Day
|
13,376 | 12,611 | 6 | 14,158 | 11,551 | 23 | ||||||||||||||||||
Prices
Realized - Per Barrel of Oil Equivalent
|
$ | 68.78 | $ | 50.79 | 35 | $ | 68.93 | $ | 43.73 | 58 | ||||||||||||||
Revenue
and Other Income
|
$ | 84,114 | $ | 58,511 | 44 | $ | 177,224 | $ | 92,076 | 92 | ||||||||||||||
Net
Income (Loss)
|
$ | 17,371 | $ | (28,200 | ) | 162 | $ | 27,331 | $ | (14,068 | ) | 294 | ||||||||||||
Net
Income (Loss) Per Share - Basic
|
$ | 0.07 | $ | (0.12 | ) | 158 | $ | 0.11 | $ | (0.06 | ) | 283 | ||||||||||||
Net
Income (Loss) Per Share - Diluted
|
$ | 0.07 | $ | (0.12 | ) | 158 | $ | 0.10 | $ | (0.06 | ) | 267 | ||||||||||||
Funds
Flow From Operations (1)
|
$ | 44,323 | $ | 35,971 | 23 | $ | 98,597 | $ | 56,564 | 74 | ||||||||||||||
Capital
Expenditures
|
$ | 34,856 | $ | 18,819 | 85 | $ | 54,360 | $ | 37,985 | 43 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
Funds Flow From Operations - Non-GAAP
Measure
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net
income (loss)
|
$ | 17,371 | $ | (28,200 | ) | $ | 27,331 | $ | (14,068 | ) | ||||||
Adjustments
to reconcile net income (loss) to funds flow from
operations
|
||||||||||||||||
Depletion,
depreciation, accretion, and impairment
|
31,641 | 32,691 | 71,984 | 60,220 | ||||||||||||
Deferred
taxes
|
(7,977 | ) | (971 | ) | (18,031 | ) | (4,953 | ) | ||||||||
Stock-based
compensation
|
1,998 | 1,160 | 3,360 | 2,285 | ||||||||||||
Unrealized
loss (gain) on financial instruments
|
- | 284 | (44 | ) | 371 | |||||||||||
Unrealized
foreign exchange loss
|
1,290 | 31,007 | 13,997 | 12,709 | ||||||||||||
Funds
Flows From Operations
|
$ | 44,323 | $ | 35,971 | $ | 98,597 | $ | 56,564 |
As at
|
||||||||||||
June 30, 2010
|
December 31, 2009
|
% Change
|
||||||||||
Cash
& Cash Equivalents
|
$ | 293,226 | $ | 270,786 | 8 | |||||||
Working
Capital (including cash & cash equivalents)
|
$ | 278,716 | $ | 215,161 | 30 | |||||||
Property,
Plant & Equipment
|
$ | 693,887 | $ | 712,743 | (3 | ) |
·
|
In
the second quarter of 2010, oil and gas production (net after royalty and
inventory adjustments) averaged 13,376 barrels of oil equivalent per day
(“BOEPD”), an increase of 6% over the same period in 2009, due mainly to
production of crude oil from three new development wells in
Colombia.
|
·
|
Revenue
and other income increased by 44% over the same period in 2009 due to
increased production and higher oil
prices.
|
·
|
Net
income was $17.4 million or $0.07 per share basic and diluted, compared to
a net loss of $28.2 million or a loss of $0.12 per basic and diluted share
in the second quarter of 2009. Net income was positively impacted by a 36%
increase in realized oil prices in the current quarter compared to the
same period in the prior year. Net income was also impacted by a $3.1
million foreign exchange loss, compared to $33.7 million in the same
quarter of 2009, primarily resulting from the translation of a deferred
tax liability.
|
·
|
Funds
flow from operations of $44.3 million for the three months ended June 30,
2010 increased 23% over the same quarter in the prior year primarily as a
result of increased production from three additional development wells
drilled in Colombia and a 36% improvement in the oil price received for
production.
|
·
|
Oil
and gas property expenditures for the second quarter of 2010 include the
successful drilling of the Moqueta – 1 and Costayaco – 11 wells in the
Chaza block, in addition to facility construction and other drilling site
preparations in the Costayaco
block.
|
·
|
Our
cash and cash equivalents of $293.2 million at June 30, 2010 increased
from $270.8 million at December 31, 2009 as a result of cash provided by
operating activities and the issuance of shares upon the exercise of
warrants and stock options, partially offset by year-to-date capital
expenditures.
|
·
|
Working
capital (including cash and cash equivalents) was $278.7 million at June
30, 2010, which is a $63.6 million increase from December 31, 2009, due
mainly to the increase our cash position as well as higher accounts
receivable from year end. Accounts receivable at any period end other than
year end include two months of oil sales in Colombia. Year end accounts
receivable traditionally include less than one month of oil sales due to
year end settlement of outstanding
amounts.
|
·
|
Property,
plant and equipment as at June 30, 2010 was $693.9 million, a $18.9
million decrease from December 31, 2009, primarily as a result of
depletion, depreciation and accretion (“DD&A”), partially offset by
capital additions.
|
·
|
During
the first half of 2010, oil and gas production (net after royalty and
inventory adjustments) averaged 14,158 BOEPD, an increase of 23% over the
same period in 2009, due mainly to production of crude oil from four new
development wells in Colombia.
|
·
|
Revenue
and other income increased by 92% over the same period in 2009 due to
increased production and higher oil
prices.
|
·
|
Net
income of $27.3 million or $0.11 per share basic and $0.10 per share
diluted, compares to a net loss of $14.1 million, or a net loss of $0.06
per share basic and diluted in 2009. Net income was positively impacted by
a 58% increase in realized oil prices in the six months compared to the
same period in the prior year. Net income was also impacted by a $17.4
million foreign exchange loss (compared to $13.5 million loss recorded for
the same period in 2009), of which $14.0 million is an unrealized non-cash
foreign exchange loss, primarily resulting from the translation of a
deferred tax liability.
|
·
|
Funds
flow from operations for the six months ended June 30, 2010 increased 74%
to $98.6 million over the same period in the prior year primarily as a
result of increased production from four additional development wells
drilled in Colombia and a 58% improvement in the oil price received for
production.
|
·
|
Oil
and gas property expenditures for the six months ended June 30, 2010
include the successful drilling of the Juanambu – 2 well in the Guayuyaco
block, the successful drilling of the Moqueta – 1 well and Costayaco – 11
well in the Chaza block, in addition to facility construction and other
drilling site preparations in the Costayaco
field.
|
·
|
Oil
Discovery at Moqueta - 1 in
Colombia
|
·
|
Successful
Production Testing of Costayaco -
11
|
·
|
Successful
Acreage Awards in Colombia
|
·
|
Commenced
Drilling Rig Mobilization for VM.x–1001 Gas Well in
Argentina
|
·
|
Successful
Production Testing of Juanambu -
2
|
·
|
Dantayaco
-1 Exploration
Well
|
·
|
Environmental
Impact Assessment (“EIA”) Approval in
Peru
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
Consolidated Results of
Operations
|
2010
|
2009
|
% Change
|
2010
|
2009
|
% Change
|
||||||||||||||||||
(Thousands
of U.S. Dollars)
|
||||||||||||||||||||||||
Oil
and natural gas sales
|
$ | 83,717 | $ | 58,284 | 44 | $ | 176,649 | $ | 91,435 | 93 | ||||||||||||||
Interest
|
397 | 227 | 75 | 575 | 641 | (10 | ) | |||||||||||||||||
84,114 | 58,511 | 44 | 177,224 | 92,076 | 92 | |||||||||||||||||||
Operating
expenses
|
9,529 | 8,878 | 7 | 19,714 | 15,964 | 23 | ||||||||||||||||||
Depletion,
depreciation, accretion, and impairment
|
31,641 | 32,691 | (3 | ) | 71,984 | 60,220 | 20 | |||||||||||||||||
General
and administrative expenses
|
9,594 | 7,025 | 37 | 16,784 | 12,150 | 38 | ||||||||||||||||||
Foreign
exchange loss
|
3,126 | 33,708 | (91 | ) | 17,420 | 13,486 | 29 | |||||||||||||||||
Derivative
financial instruments loss (gain)
|
- | 284 | - | (44 | ) | 284 | (115 | ) | ||||||||||||||||
53,890 | 82,586 | (35 | ) | 125,858 | 102,104 |