UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-33274
TRAVELCENTERS OF AMERICA LLC
(Exact name of registrant as specified in its charter)
Delaware |
|
20-5701514 |
(State or Other Jurisdiction of Incorporation or |
|
(I.R.S. Employer Identification No.) |
Organization) |
|
|
24601 Center Ridge Road, Suite 200, Westlake, OH 44145-5639
(Address of Principal Executive Offices)
(440) 808-9100
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of Common Shares outstanding at November 7, 2014: 37,667,636 common shares.
TRAVELCENTERS OF AMERICA LLC
FORM 10-Q
September 30, 2014
As used herein the terms we, us, our and TA include TravelCenters of America LLC and its consolidated subsidiaries unless otherwise expressly stated or the context otherwise requires.
TravelCenters of America LLC
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands, except share data)
|
|
September 30, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
126,900 |
|
$ |
85,657 |
|
Accounts receivable (less allowance for doubtful accounts of $1,708 as of September 30, 2014, and $1,304 as of December 31, 2013) |
|
136,909 |
|
105,932 |
| ||
Inventories |
|
181,260 |
|
199,201 |
| ||
Other current assets |
|
70,969 |
|
79,604 |
| ||
Total current assets |
|
516,038 |
|
470,394 |
| ||
|
|
|
|
|
| ||
Property and equipment, net |
|
728,592 |
|
704,866 |
| ||
Goodwill and intangible assets, net |
|
54,969 |
|
48,772 |
| ||
Other noncurrent assets |
|
35,032 |
|
33,250 |
| ||
Total assets |
|
$ |
1,334,631 |
|
$ |
1,257,282 |
|
|
|
|
|
|
| ||
Liabilities and Shareholders Equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
180,676 |
|
$ |
149,645 |
|
Current HPT Leases liabilities |
|
31,111 |
|
29,935 |
| ||
Other current liabilities |
|
137,708 |
|
124,033 |
| ||
Total current liabilities |
|
349,495 |
|
303,613 |
| ||
|
|
|
|
|
| ||
Noncurrent HPT Leases liabilities |
|
335,567 |
|
343,926 |
| ||
Senior Notes due 2028 |
|
110,000 |
|
110,000 |
| ||
Other noncurrent liabilities |
|
56,423 |
|
45,866 |
| ||
Total liabilities |
|
851,485 |
|
803,405 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Shareholders equity: |
|
|
|
|
| ||
Common shares, no par value, 39,158,666 shares authorized at September 30, 2014, and December 31, 2013, and 37,667,636 and 37,625,366 shares issued and outstanding at September 30, 2014, and December 31, 2013, respectively |
|
677,273 |
|
674,391 |
| ||
Accumulated other comprehensive income |
|
594 |
|
834 |
| ||
Accumulated deficit |
|
(194,721 |
) |
(221,348 |
) | ||
Total shareholders equity |
|
483,146 |
|
453,877 |
| ||
|
|
|
|
|
| ||
Total liabilities and shareholders equity |
|
$ |
1,334,631 |
|
$ |
1,257,282 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
TravelCenters of America LLC
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)
(in thousands, except per share data)
|
|
Three Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Revenues: |
|
|
|
|
| ||
Fuel |
|
$ |
1,575,763 |
|
$ |
1,667,464 |
|
Nonfuel |
|
430,272 |
|
391,319 |
| ||
Rent and royalties |
|
3,182 |
|
3,313 |
| ||
Total revenues |
|
2,009,217 |
|
2,062,096 |
| ||
|
|
|
|
|
| ||
Cost of goods sold (excluding depreciation): |
|
|
|
|
| ||
Fuel |
|
1,477,411 |
|
1,576,118 |
| ||
Nonfuel |
|
199,670 |
|
178,837 |
| ||
Total cost of goods sold |
|
1,677,081 |
|
1,754,955 |
| ||
|
|
|
|
|
| ||
Operating expenses: |
|
|
|
|
| ||
Site level operating |
|
208,908 |
|
195,428 |
| ||
Selling, general & administrative |
|
26,927 |
|
23,705 |
| ||
Real estate rent |
|
54,360 |
|
52,424 |
| ||
Depreciation and amortization |
|
16,617 |
|
14,646 |
| ||
Total operating expenses |
|
306,812 |
|
286,203 |
| ||
|
|
|
|
|
| ||
Income from operations |
|
25,324 |
|
20,938 |
| ||
|
|
|
|
|
| ||
Acquisition costs |
|
(176 |
) |
(1,026 |
) | ||
Interest income |
|
227 |
|
620 |
| ||
Interest expense |
|
(4,209 |
) |
(4,514 |
) | ||
Income before income taxes and income from equity investees |
|
21,166 |
|
16,018 |
| ||
Provision for income taxes |
|
9,442 |
|
1,074 |
| ||
Income from equity investees |
|
1,072 |
|
859 |
| ||
Net income |
|
$ |
12,796 |
|
$ |
15,803 |
|
|
|
|
|
|
| ||
Other comprehensive (loss) income, net of tax: |
|
|
|
|
| ||
Foreign currency translation adjustment, net of taxes of $(112) and $50, respectively |
|
(225 |
) |
116 |
| ||
Equity interest in investees unrealized gain (loss) on investments |
|
(33 |
) |
14 |
| ||
Other comprehensive (loss) income |
|
(258 |
) |
130 |
| ||
|
|
|
|
|
| ||
Comprehensive income |
|
$ |
12,538 |
|
$ |
15,933 |
|
|
|
|
|
|
| ||
Net income per share: |
|
|
|
|
| ||
Basic and diluted |
|
$ |
0.34 |
|
$ |
0.53 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
TravelCenters of America LLC
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)
(in thousands, except per share data)
|
|
Nine Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Revenues: |
|
|
|
|
| ||
Fuel |
|
$ |
4,823,581 |
|
$ |
4,927,971 |
|
Nonfuel |
|
1,219,792 |
|
1,100,554 |
| ||
Rent and royalties |
|
9,262 |
|
9,676 |
| ||
Total revenues |
|
6,052,635 |
|
6,038,201 |
| ||
|
|
|
|
|
| ||
Cost of goods sold (excluding depreciation): |
|
|
|
|
| ||
Fuel |
|
4,533,789 |
|
4,669,885 |
| ||
Nonfuel |
|
560,053 |
|
496,140 |
| ||
Total cost of goods sold |
|
5,093,842 |
|
5,166,025 |
| ||
|
|
|
|
|
| ||
Operating expenses: |
|
|
|
|
| ||
Site level operating |
|
612,005 |
|
570,007 |
| ||
Selling, general & administrative |
|
78,823 |
|
71,414 |
| ||
Real estate rent |
|
162,295 |
|
156,412 |
| ||
Depreciation and amortization |
|
48,542 |
|
41,894 |
| ||
Total operating expenses |
|
901,665 |
|
839,727 |
| ||
|
|
|
|
|
| ||
Income from operations |
|
57,128 |
|
32,449 |
| ||
|
|
|
|
|
| ||
Acquisition costs |
|
(935 |
) |
(1,346 |
) | ||
Interest income |
|
311 |
|
1,162 |
| ||
Interest expense |
|
(12,497 |
) |
(13,009 |
) | ||
Income before income taxes and income from equity investees |
|
44,007 |
|
19,256 |
| ||
Provision for income taxes |
|
19,391 |
|
1,626 |
| ||
Income from equity investees |
|
2,011 |
|
2,018 |
| ||
Net income |
|
$ |
26,627 |
|
$ |
19,648 |
|
|
|
|
|
|
| ||
Other comprehensive loss, net of tax: |
|
|
|
|
| ||
Foreign currency translation adjustment, net of taxes of $(120) and $(88), respectively |
|
(247 |
) |
(209 |
) | ||
Equity interest in investees unrealized gain (loss) on investments |
|
7 |
|
(67 |
) | ||
Other comprehensive loss |
|
(240 |
) |
(276 |
) | ||
|
|
|
|
|
| ||
Comprehensive income |
|
$ |
26,387 |
|
$ |
19,372 |
|
|
|
|
|
|
| ||
Net income per share: |
|
|
|
|
| ||
Basic and diluted |
|
$ |
0.71 |
|
$ |
0.66 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
TravelCenters of America LLC
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
|
|
Nine Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
26,627 |
|
$ |
19,648 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Noncash rent expense |
|
(6,742 |
) |
(6,636 |
) | ||
Depreciation and amortization expense |
|
48,542 |
|
41,894 |
| ||
Deferred income tax provision |
|
7,852 |
|
515 |
| ||
Changes in assets and liabilities, net of effects of business acquisitions: |
|
|
|
|
| ||
Accounts receivable |
|
(31,574 |
) |
(47,649 |
) | ||
Inventories |
|
19,026 |
|
(1,144 |
) | ||
Other current assets |
|
2,305 |
|
9,669 |
| ||
Accounts payable and other current liabilities |
|
55,218 |
|
59,558 |
| ||
Other, net |
|
1,562 |
|
2,007 |
| ||
Net cash provided by operating activities |
|
122,816 |
|
77,862 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Capital expenditures |
|
(95,435 |
) |
(125,671 |
) | ||
Proceeds from sales of property and equipment |
|
41,268 |
|
61,493 |
| ||
Acquisitions of businesses, net of cash acquired |
|
(25,617 |
) |
(27,887 |
) | ||
Investment in equity investee |
|
(825 |
) |
|
| ||
Net cash used in investing activities |
|
(80,609 |
) |
(92,065 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Proceeds from sale-leaseback transactions with HPT |
|
835 |
|
2,184 |
| ||
Fees paid related to the issuance of common shares |
|
(14 |
) |
|
| ||
Proceeds from Senior Notes issuance |
|
|
|
110,000 |
| ||
Sale-leaseback financing obligation payments |
|
(1,778 |
) |
(1,546 |
) | ||
Payment of deferred financing fees |
|
|
|
(4,749 |
) | ||
Net cash (used in) provided by financing activities |
|
(957 |
) |
105,889 |
| ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash |
|
(7 |
) |
(13 |
) | ||
|
|
|
|
|
| ||
Net increase in cash |
|
41,243 |
|
91,673 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents at the beginning of the period |
|
85,657 |
|
35,189 |
| ||
Cash and cash equivalents at the end of the period |
|
$ |
126,900 |
|
$ |
126,862 |
|
|
|
|
|
|
| ||
Supplemental disclosure of cash flow information: |
|
|
|
|
| ||
Interest paid (including rent classified as interest and net of capitalized interest) |
|
$ |
11,948 |
|
$ |
10,540 |
|
Income taxes paid (net of refunds) |
|
$ |
680 |
|
$ |
745 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
TravelCenters of America LLC
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except share and per share amounts)
1. Basis of Presentation, Business Description and Organization
TravelCenters of America LLC, which we refer to as the Company or we, us and our, operates and franchises travel centers under the TravelCenters of America, TA and related brand names, or the TA brand, and the Petro Stopping Centers and Petro brand names, or the Petro brand, primarily along the U.S. interstate highway system. Our travel center customers include trucking fleets and their drivers, independent truck drivers and motorists. We also operate convenience stores with retail gasoline stations, primarily under the Minit Mart brand name, that generally serve motorists. Our travel centers include, on average, over 25 acres of land and typically offer customers diesel fuel and gasoline as well as nonfuel products and services such as truck repair and maintenance services, full service restaurants, quick service restaurants, or QSRs, travel and convenience stores and various other driver amenities. Our convenience stores have, on average, ten fueling positions and approximately 5,000 square feet of interior space offering merchandise and QSRs. We also collect rents, royalties and other fees from our franchisees.
At September 30, 2014, our geographically diverse business included 250 travel centers in 43 U.S. states and in Canada, including 174 travel centers operated under the TA brand, and 76 travel centers operated under the Petro brand. As of September 30, 2014, we operated 220 of these travel centers, which we refer to as Company operated sites, and our franchisees operated 30 of these travel centers. Of our 250 travel centers at September 30, 2014, we owned 36, we leased or managed 189, including 184 that we leased from Hospitality Properties Trust, or HPT, and franchisees owned or leased from third parties 25. We sublease to franchisees five of the travel centers we lease from HPT.
As of September 30, 2014, we operated 34 convenience stores in four states, primarily Kentucky. Of our 34 convenience stores at September 30, 2014, we owned 27 and we leased or managed seven, including one that we leased from HPT.
We manage our business as one operating segment and, therefore, have one reportable segment. Our locations sell similar products and services, use similar processes to sell products and services, and sell products and services to similar customers. We sometimes make specific disclosures concerning fuel and nonfuel products and services because it facilitates our discussion of trends and operational initiatives within our business and industry. We have only a single travel center located in a foreign country, Canada, that we do not consider material to our operations.
The accompanying condensed consolidated financial statements are unaudited. These unaudited interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, applicable for interim financial statements. The disclosures do not include all the information necessary for complete financial statements in accordance with GAAP. These unaudited interim financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013, or our Annual Report. In the opinion of our management, the accompanying condensed consolidated financial statements include all adjustments, including normal recurring adjustments, considered necessary for a fair presentation. All intercompany transactions and balances have been eliminated. While our revenues are modestly seasonal, the quarterly variations in our operating results may reflect greater seasonal differences because our rent and certain other costs do not vary seasonally. For this and other reasons, our operating results for interim periods are not necessarily indicative of the results that may be expected for a full year.
Certain prior year amounts have been reclassified in the Condensed Consolidated Statements of Cash Flows to be consistent with the current year presentation.
Fair Value Measurement
We estimate that, based on their trading price (a Level 1 input), the fair value of our Senior Notes on September 30, 2014, was $114,444.
Recently Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers, which establishes a comprehensive revenue recognition standard under GAAP for virtually all industries. The new standard will apply for annual periods beginning after December 15, 2016, including interim periods therein. Early adoption is prohibited. We have not yet determined the effects, if any, adoption of this update may have on our consolidated financial statements.
TravelCenters of America LLC
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except share and per share amounts)
2. Earnings Per Share
Unvested shares issued under our share award plan are deemed participating securities because they participate equally in earnings with all of our other common shares. The following table presents a reconciliation from net income to the net income available to common shareholders and the related earnings per share.
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income, as reported |
|
$ |
12,796 |
|
$ |
15,803 |
|
$ |
26,627 |
|
$ |
19,648 |
|
Less: net income attributable to participating securities |
|
624 |
|
979 |
|
1,301 |
|
1,220 |
| ||||
Net income available to common shareholders |
|
$ |
12,172 |
|
$ |
14,824 |
|
$ |
25,326 |
|
$ |
18,428 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares(1) |
|
35,832,021 |
|
27,737,712 |
|
35,802,607 |
|
27,717,490 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted net income per share |
|
$ |
0.34 |
|
$ |
0.53 |
|
$ |
0.71 |
|
$ |
0.66 |
|
(1) Excludes unvested shares granted under our share award plan, which shares are considered participating securities because they participate equally in earnings and losses with all of our other common shares. The weighted average number of unvested shares outstanding for the three months ended September 30, 2014 and 2013, was 1,837,191 and 1,832,378, respectively. The weighted average number of unvested shares outstanding for the nine months ended September 30, 2014 and 2013, was 1,839,500 and 1,835,023, respectively.
3. Inventories
Inventories consisted of the following:
|
|
September 30, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Nonfuel products |
|
$ |
141,075 |
|
$ |
150,600 |
|
Fuel products |
|
40,185 |
|
48,601 |
| ||
Total inventories |
|
$ |
181,260 |
|
$ |
199,201 |
|
4. Acquisitions
During the nine months ended September 30, 2014, we acquired three travel centers for $25,697, and we accounted for these transactions using the acquisition method of accounting, which requires, among other things, that the assets acquired and liabilities assumed be recognized at their respective fair values as of the acquisition date. We expect that all of the goodwill acquired will be deductible for tax purposes. The following table summarizes the amounts assigned, based on their fair values, to the assets we acquired and liabilities we assumed in the business combinations described above.
Cash |
|
$ |
80 |
|
Inventories |
|
1,246 |
| |
Property and equipment |
|
17,500 |
| |
Goodwill |
|
7,120 |
| |
Other assets |
|
17 |
| |
Other liabilities |
|
(266 |
) | |
Total purchase price |
|
$ |
25,697 |
|
We have included the results of these travel centers in our consolidated financial statements from their date of acquisition. The pro forma impact of including the results of operations of these acquisitions from the beginning of the period are not material to our condensed consolidated financial statements.
TravelCenters of America LLC
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except share and per share amounts)
As of September 30, 2014, we had entered an agreement to acquire a travel center property for $3,000. We expect to complete this acquisition during the fourth quarter of 2014, but this purchase is subject to conditions and may not occur, may be delayed or the terms may change.
During the three and nine months ended September 30, 2014 and 2013, we incurred acquisition related costs totaling $176, $1,026, $935 and $1,346, respectively, for legal, due diligence and related activities associated with acquisitions considered or completed.
5. Accumulated Other Comprehensive Income
Accumulated other comprehensive income at September 30, 2014, consisted of the following:
|
|
Foreign |
|
Equity interest |
|
Accumulated |
| |||
|
|
|
|
|
|
|
| |||
Balance at December 31, 2013 |
|
$ |
785 |
|
$ |
49 |
|
$ |
834 |
|
Foreign currency translation adjustment, net of tax of $(120) |
|
(247 |
) |
|
|
(247 |
) | |||
Equity interest in investees unrealized loss on investments |
|
|
|
7 |
|
7 |
| |||
Other comprehensive income (loss), net of tax |
|
(247 |
) |
7 |
|
(240 |
) | |||
Balance at September 30, 2014 |
|
$ |
538 |
|
$ |
56 |
|
$ |
594 |
|
6. Related Party Transactions
Relationship with HPT
HPT was our parent company until 2007 and is our principal landlord and our largest shareholder. We were created as a separate public company in 2007 as a result of a spin off from HPT. As of September 30, 2014, HPT owned 3,420,000 of our common shares, representing approximately 9.1% of our outstanding common shares. One of our Managing Directors, Mr. Barry Portnoy, is a managing trustee of HPT. Mr. Barry Portnoys son, Mr. Adam Portnoy, is also a managing trustee of HPT, and Mr. Barry Portnoys son-in-law, Mr. Ethan Bornstein, is an executive officer of HPT. Our other Managing Director, Mr. Thomas OBrien, who is also our President and Chief Executive Officer, is a former executive officer of HPT. One of our Independent Directors, Mr. Arthur Koumantzelis, was an independent trustee of HPT prior to our spin-off from HPT.
We have two leases with HPT, the TA Lease and the Petro Lease, pursuant to which we lease 185 properties from HPT. Our TA Lease is for 145 properties and our Petro Lease is for 40 properties. The TA Lease expires on December 31, 2022. The Petro Lease expires on June 30, 2024, and may be extended by us for up to two additional periods of 15 years each. We have the right to use the TA, TravelCenters of America and other trademarks, which are owned by HPT, during the term of the TA Lease. We refer to the TA Lease and Petro Lease collectively as the HPT Leases.
The HPT Leases are triple net leases that require us to pay all costs incurred in the operation of the leased properties, including costs related to personnel, utilities, inventory acquisition and provision of services to customers, insurance, real estate and personal property taxes, environmental related expenses and, at those properties at which HPT leases the property from the owner and subleases it to us, ground lease payments. We also are required generally to indemnify HPT for certain environmental matters and for liabilities that arise during the terms of the leases from ownership or operation of the leased properties and, at lease expiration, we are required to pay an amount equal to an estimate of the cost of removing underground storage tanks on the leased properties.
Effective January 2012 and 2013, we began to incur percentage rent payable to HPT under the TA Lease and the Petro Lease, respectively. In each case, the percentage rent equals 3% of increases in nonfuel gross revenues and 0.3% of increases in gross fuel revenues at the leased properties over base amounts. The increases in percentage rents attributable to fuel revenues are subject to a maximum each year calculated by reference to changes in the consumer price index. Also, HPT has agreed to waive payment of the first $2,500 of percentage rent that may become due under our Petro Lease; HPT waived an estimated $133 and $402 of percentage rent under our Petro Lease for the three and nine months ended September 30, 2014, respectively, pursuant to that waiver; and through September 30, 2014, HPT has cumulatively waived an estimated $768 of the $2,500 of percentage rent to be waived. The total
TravelCenters of America LLC
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except share and per share amounts)
amount of percentage rent (net of the waived amount) that we incurred was $573 and $464 for the three months ended September 30, 2014 and 2013, respectively, and $2,195 and $1,746, for the nine months ended September 30, 2014 and 2013, respectively.
Under the HPT Leases, we may request that HPT purchase approved amounts for renovations, improvements and equipment at the leased properties in return for increases in our minimum annual rent according to the following formula: the minimum rent per year will be increased by an amount equal to the amount paid by HPT multiplied by the greater of (i) 8.5% or (ii) a benchmark U.S. Treasury interest rate plus 3.5%. During the nine months ended September 30, 2014 and 2013, pursuant to the terms of the HPT Leases, we sold to HPT $41,961 and $63,163, respectively, of improvements we previously made to properties leased from HPT, and, as a result, our minimum annual rent payable to HPT increased by $3,567 and $5,369, respectively. At September 30, 2014, our property and equipment balance included $26,172 of improvements of the type that we typically request that HPT purchase for an increase in rent; however, HPT is not obligated to purchase these improvements.
The following table details amounts related to the HPT Leases and other leases that are reflected in real estate rent expense in our condensed consolidated statements of income and comprehensive income.
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Cash payments to HPT under the HPT Leases |
|
$ |
55,771 |
|
$ |
54,637 |
|
$ |
166,520 |
|
$ |
161,763 |
|
Change in accrued estimated percentage rent |
|
72 |
|
(111 |
) |
670 |
|
473 |
| ||||
Adjustments to recognize expense on a straight line basis |
|
(332 |
) |
(483 |
) |
(1,232 |
) |
(1,383 |
) | ||||
Less sale-leaseback financing obligation amortization |
|
(595 |
) |
(525 |
) |
(1,778 |
) |
(1,547 |
) | ||||
Less portion of rent payments recognized as interest expense |
|
(1,471 |
) |
(1,757 |
) |
(4,412 |
) |
(5,242 |
) | ||||
Less deferred tenant improvements allowance amortization |
|
(1,692 |
) |
(1,692 |
) |
(5,077 |
) |
(5,077 |
) | ||||
Amortization of deferred gain on sale-leaseback transactions |
|
(96 |
) |
(77 |
) |
(289 |
) |
(230 |
) | ||||
Rent expense related to HPT Leases |
|
51,657 |
|
49,992 |
|
154,402 |
|
148,757 |
| ||||
Rent paid to others (1) |
|
2,774 |
|
2,430 |
|
8,088 |
|
7,628 |
| ||||
Adjustments to recognize expense on a straight line basis for other leases |
|
(71 |
) |
2 |
|
(195 |
) |
27 |
| ||||
Total real estate rent expense |
|
$ |
54,360 |
|
$ |
52,424 |
|
$ |
162,295 |
|
$ |
156,412 |
|
(1) Includes rent paid directly to HPTs landlords under leases for properties we sublease from HPT as well as rent related to properties we lease from landlords other than HPT.
TravelCenters of America LLC
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except share and per share amounts)
The following table details amounts related to the HPT Leases that are included in our condensed consolidated balance sheets.
|
|
September 30, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Current HPT Leases liabilities: |
|
|
|
|
| ||
Accrued rent |
|
$ |
18,975 |
|
$ |
18,041 |
|
Sale-leaseback financing obligation (1) |
|
2,493 |
|
2,358 |
| ||
Straight line rent accrual (2) |
|
2,489 |
|
2,382 |
| ||
Deferred gain on sale-leaseback transactions (3) |
|
385 |
|
385 |
| ||
Deferred tenant improvements allowance (4) |
|
6,769 |
|
6,769 |
| ||
Total Current HPT Leases liabilities |
|
$ |
31,111 |
|
$ |
29,935 |
|
|
|
|
|
|
| ||
Noncurrent HPT Leases liabilities: |
|
|
|
|
| ||
Deferred rent obligation (5) |
|
$ |
150,000 |
|
$ |
150,000 |
|
Sale-leaseback financing obligation (1) |
|
82,684 |
|
83,762 |
| ||
Straight line rent accrual (2) |
|
50,986 |
|
52,901 |
| ||
Deferred gain on sale-leaseback transactions (3) |
|
2,828 |
|
3,117 |
| ||
Deferred tenant improvements allowance (4) |
|
49,069 |
|
54,146 |
| ||
Total Noncurrent HPT Leases liabilities |
|
$ |
335,567 |
|
$ |
343,926 |
|
(1) Sale-leaseback Financing Obligation. GAAP governing the transactions related to the TA Lease required us to record in our consolidated balance sheets the leased assets at thirteen of the properties (eight as of September 30, 2014) previously owned by our predecessor that we now lease from HPT because we subleased more than a minor portion of those properties to third parties, and one property that did not qualify for operating lease treatment for other reasons. Accordingly, we recorded the leased assets at these properties at an amount equal to HPTs recorded initial carrying amounts, which were equal to their fair values, and recognized an equal amount of liability that is presented as sale-leaseback financing obligation in our consolidated balance sheets. In addition, sales to HPT of improvements at these properties are accounted for as sale-leaseback financing transactions and these liabilities are increased by the amount of proceeds we receive from HPT. We recognize a portion of the total rent payments to HPT related to these assets as a reduction of the sale-leaseback financing obligation and a portion as interest expense in our consolidated statements of income and comprehensive income. We determined the allocation of these rent payments to the liability and to interest expense using the effective interest method. The amounts allocated to interest expense were $1,471 and $1,757 for the three months ended September 30, 2014 and 2013, respectively, and $4,412 and $5,242 for the nine months ended September 30, 2014 and 2013, respectively.
During 2012 and 2013, subleases to our franchisees at five of these properties were terminated and we began operating these properties directly. The termination of these subleases qualified the properties for sale-leaseback accounting at which times we removed the related assets and liabilities from our consolidated balance sheet. See note (3) below for further discussion regarding the deferred gains of $2,850 we recognized as part of these sublease terminations.
(2) Straight Line Rent Accrual. The TA Lease included scheduled rent increases over the first six years of the lease term, as do certain of the leases for properties we sublease from HPT, the rent for which we pay directly to HPTs landlords. Also, under our leases with HPT, we are obligated to pay to HPT at lease expiration an amount equal to an estimate of the cost, calculated in accordance with GAAP, of removing the underground storage tanks. We recognize the effects of scheduled rent increases and the future payment to HPT for the estimated cost of removing underground storage tanks in real estate rent expense over the lease terms on a straight line basis, with offsetting entries to this accrual balance.
(3) Deferred Gain on Sale-Leaseback Transactions. This gain arose from our 2012 and 2013 terminations of subleases to franchisees for five properties we lease from HPT, which qualified these properties for sale-leaseback accounting and required us to remove the related assets and liabilities from our consolidated balance sheets, as further described in note (1) above, and from the sales to HPT of certain assets at the five properties we lease from HPT that we continue to sublease to franchisees. Under GAAP, the gain or loss from the sale portion of a sale-leaseback transaction is deferred and amortized into our real estate rent expense on a straight line basis over the then remaining term of the lease.
TravelCenters of America LLC
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except share and per share amounts)
(4) Deferred Tenant Improvements Allowance. HPT committed to fund up to $125,000 of capital projects at the properties we lease under the TA Lease without an increase in rent payable by us, which amount HPT had fully funded by September 30, 2010, net of discounting to reflect our accelerated receipt of those funds. In connection with this commitment, we recognized a liability for the rent deemed to be related to this tenant improvements allowance. This deferred tenant improvements allowance was initially recorded at an amount equal to the leasehold improvements receivable we recognized for the discounted value of the then expected future amounts to be received from HPT, based upon our then expected timing of receipt of those payments. We amortize the deferred tenant improvements allowance on a straight line basis over the term of the TA Lease as a reduction of real estate rent expense.
(5) Deferred Rent Obligation. Pursuant to a rent deferral agreement with HPT, through December 31, 2010, we deferred a total of $150,000 of rent payable to HPT. The deferred rent obligation is payable in two installments, $107,085 in December 2022 and $42,915 in June 2024. This obligation does not bear interest, unless certain events of default or other events occur, including a change of control of us.
On August 13, 2013, the travel center located in Roanoke, VA that we leased from HPT under the TA Lease was taken by eminent domain proceedings brought by the Virginia Department of Transportation, or VDOT, in connection with planned highway construction. The TA Lease provides that the annual rent payable by us is reduced by 8.5% of the amount of the proceeds HPT receives from the taking or, at HPTs option, the fair market value rent of the property on the commencement date of the TA Lease. In January 2014, HPT received proceeds from VDOT of $6,178, which is a substantial portion of VDOTs estimate of the value of the property, and as a result our annual rent under the TA Lease was reduced by $525. We and HPT are challenging VDOTs estimate of this propertys value and we expect that the final resolution of this matter will take a prolonged time. HPT entered a lease agreement with VDOT to lease for $40 per month this property through November 15, 2014. We entered into a sublease for this property with HPT and we plan to continue operating it as a travel center through November 15, 2014. Under the terms of the TA Lease, we are responsible to pay the rent to VDOT under the lease agreement.
On September 23, 2014, HPT exercised its option to purchase the land and improvements at the travel center we sublease from HPT in Waterloo, NY. This transaction is expected to close in October 2015 and we expect that, following HPTs purchase, we will lease this travel center directly from HPT.
Relationship with RMR
Reit Management & Research LLC, or RMR, provides business management and shared services to us pursuant to a business management and shared services agreement, or our business management agreement, and building management services to us related to our headquarters office building, or our property management agreement. One of our Managing Directors, Mr. Barry Portnoy, is Chairman, majority owner and an employee of RMR. Mr. Barry Portnoys son, Mr. Adam Portnoy, is an owner of RMR and serves as President, Chief Executive Officer and a director of RMR. Our other Managing Director, Mr. Thomas OBrien, who is also our President and Chief Executive Officer, Mr. Andrew Rebholz, our Executive Vice President, Chief Financial Officer and Treasurer, and Mr. Mark Young, our Executive Vice President and General Counsel, are also officers of RMR. RMR provides management services to HPT and HPTs executive officers are officers of RMR. Two of our Independent Directors also serve as independent directors or independent trustees of other public companies to which RMR or its affiliates provide management services. Mr. Barry Portnoy serves as a managing director or managing trustee of a majority of the public companies to which RMR or its affiliates provide management services and Mr. Adam Portnoy serves as a managing trustee of a majority of those companies. In addition, officers of RMR serve as officers of those companies.
Pursuant to our business management agreement and property management agreement with RMR, we recognized aggregate fees of $3,257 and $2,993 for the three months ended September 30, 2014 and 2013, respectively, and $9,335 and $8,408 for the nine months ended September 30, 2014 and 2013, respectively. These amounts are included in selling, general and administrative expenses in our condensed consolidated statements of income and comprehensive income.
Relationship with AIC
We, RMR, HPT and four other companies to which RMR provides management services currently own Affiliates Insurance Company, or AIC, an Indiana insurance company. All of our Directors and most of the trustees and directors of the other AIC shareholders currently serve on the board of directors of AIC. RMR provides management and administrative services to AIC pursuant to a management and administrative services agreement with AIC.
TravelCenters of America LLC
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except share and per share amounts)
On March 25, 2014, as a result of the removal, without cause, of all of the trustees of Equity Commonwealth (formerly known as CommonWealth REIT), or EQC, this shareholder of AIC underwent a change in control, as defined in the shareholders agreement among us, the other shareholders of AIC and AIC. As a result of that change in control and in accordance with the terms of the shareholders agreement, on May 9, 2014, we and those other shareholders purchased pro rata the AIC shares EQC owned. Pursuant to that purchase, we purchased 2,857 AIC shares from EQC for $825. Following these purchases, we and the other remaining six shareholders each own approximately 14.3% of AIC.
In June 2014, we and the other shareholders of AIC renewed our participation in an insurance program arranged by AIC. In connection with that renewal, we purchased a one-year property insurance policy providing $500,000 of coverage, with respect to which AIC is a reinsurer of certain coverage amounts. The total premium due to AIC, including taxes and fees, is approximately $1,601 in connection with that policy, which amount may be adjusted from time to time as we acquire or dispose of properties that are covered in the policy.
As of September 30, 2014, we had invested $6,054 in AIC. Although we own less than 20% of AIC, we use the equity method to account for this investment because we believe that we have significant influence over AIC as all of our Directors are also directors of AIC. Our investment in AIC had a carrying value of $6,806 and $5,913 as of September 30, 2014 and December 31, 2013, respectively, which amounts are included in other noncurrent assets in our consolidated balance sheets. We recognized income of $54 and $64 for the three months ended September 30, 2014 and 2013, respectively, and $61 and $219 for the nine months ended September 30, 2014 and 2013, respectively, related to our investment in AIC.
Directors and Officers Liability Insurance
In September 2014, we purchased a two year combined directors and officers insurance policy with RMR and five other companies managed by RMR that provides $10,000 in aggregate primary coverage, including certain errors and omission coverage. At that time, we also purchased separate additional one year directors and officers liability insurance policies that provide $20,000 of aggregate excess coverage plus $5,000 of excess non-indemnifiable coverage. The total premium payable by us for these policies purchased in September 2014 was approximately $351.
Relationship with PTP
Petro Travel Plaza Holdings LLC, or PTP, is a joint venture between us and Tejon Development Corporation, or Tejon, that owns two travel centers and two convenience stores in California. We own a 40% interest in PTP and operate the two travel centers and two convenience stores PTP owns for which we receive management and accounting fees. The carrying value of our investment in PTP as of September 30, 2014 and December 31, 2013, was $19,622 and $17,672, respectively. We recognized management and accounting fee income of $200 for each of the three month periods ended September 30, 2014 and 2013, and $600 for each of the nine month periods ended September 30, 2014 and 2013. At September 30, 2014, and December 31, 2013, we had net payables to PTP of $1,945 and $1,147, respectively. We recognized income of $1,018 and $795 for the three months ended September 30, 2014 and 2013, respectively, and $1,950 and $1,799 for the nine months ended September 30, 2014 and 2013, respectively, as our share of PTPs net income.
7. Commitments and Contingencies
Environmental Matters
Extensive environmental laws regulate our operations and properties. These laws may require us to investigate and clean up hazardous substances, including petroleum or natural gas products, released at our owned and leased properties. Governmental entities or third parties may hold us liable for property damage and personal injuries, and for investigation, remediation and monitoring costs incurred in connection with any contamination and regulatory compliance. We use both underground storage tanks and above ground storage tanks to store petroleum products, natural gas and waste at our locations. We must comply with environmental laws regarding tank construction, integrity testing, leak detection and monitoring, overfill and spill control, release reporting and financial assurance for corrective action in the event of a release. At some locations we must also comply with environmental laws relative to vapor recovery or discharges to water. Under the terms of our leases, we generally have agreed to indemnify HPT for any environmental liabilities related to properties that we lease from HPT and we are required to pay all environmental related expenses incurred in the operation of the properties.
TravelCenters of America LLC
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except share and per share amounts)
From time to time we have received, and in the future likely will receive, notices of alleged violations of environmental laws or otherwise have become or will become aware of the need to undertake corrective actions to comply with environmental laws at our locations. Investigatory and remedial actions were, and regularly are, undertaken with respect to releases of hazardous substances at our locations. In some cases we received, and may receive in the future, contributions to partially offset our environmental costs from insurers, from state funds established for environmental clean up associated with the sale of petroleum products or from indemnitors who agreed to fund certain environmental related costs at locations purchased from those indemnitors. To the extent we incur material amounts for environmental matters for which we do not receive or expect to receive insurance or other third party reimbursement or for which we have not previously recorded a reserve, our operating results may be materially adversely affected. In addition, to the extent we fail to comply with environmental laws and regulations, or we become subject to costs and requirements not similarly experienced by our competitors, our competitive position may be harmed.
At September 30, 2014, we had a gross accrued liability of $5,222 for environmental matters as well as a receivable for expected recoveries of certain of these estimated future expenditures of $1,213, resulting in an estimated net amount of $4,009 that we expect to fund in the future. We cannot precisely know the ultimate costs we may incur in connection with currently known or future potential environmental related violations, corrective actions, investigation and remediation; however, we do not expect the costs for such matters to be material, individually or in the aggregate, to our financial condition or results of operations.
In February 2014, we reached an agreement with the California State Water Resources Control Board, or the State Water Board, to settle certain claims the State Water Board had filed against us in California Superior Court in 2010 relating to alleged violations of underground storage tank laws and regulations for a cash payment of $1,800; suspended penalties of $1,000 that may become payable by us in the future if, prior to March 2019, we fail to comply with specified underground storage tank laws and regulations; and our agreement to invest, prior to March 2018, up to $2,000 of verified costs that are directly related to the development and implementation of a comprehensive California Enhanced Environmental Compliance Program for the underground storage tank systems at all of our California facilities that is above and beyond minimum requirements of California law and regulations related to underground storage tank systems. To the extent that we do not incur the full $2,000 of eligible environmental compliance costs by March 2018, the difference between the amount we incur and $2,000 will be payable to the State Water Board. The settlement, which was approved by the Superior Court on February 20, 2014, also included injunctive relief provisions requiring that we comply with certain California environmental laws and regulations applicable to underground storage tank systems. We made the $1,800 cash payment during the first quarter of 2014. As of September 30, 2014, we have a liability of $1,708 recorded with respect to this matter, which amount is included in the gross accrued liability for environmental matters referenced above. We have not recognized a liability for any portion of the suspended penalties totaling $1,000 as we believe the probability of triggering these penalties is remote.
We have insurance of up to $10,000 per incident and up to $40,000 in the aggregate for certain environmental liabilities, subject, in each case, to certain limitations and deductibles. However, we can provide no assurance that we will be able to maintain similar environmental insurance coverage in the future on acceptable terms.
It is impossible to predict the ultimate effect changing circumstances and changing environmental laws may have on us in the future or the ultimate outcome of matters currently pending. We cannot be certain that contamination presently unknown to us does not exist at our sites, or that material liability will not be imposed on us in the future. If we discover additional environmental issues, or if government agencies impose additional environmental requirements, increased environmental compliance or remediation expenditures may be required, which could have a material adverse effect on us. In addition, legislation and regulation regarding climate change, including greenhouse gas emissions and other environmental matters, and market reaction to any such legislation or regulation or to climate change concerns, may decrease the demand for our major product, diesel fuel, may require us to expend significant amounts and may negatively impact our business. For instance, federal and state governmental requirements addressing emissions from trucks and other motor vehicles, such as the U.S. Environmental Protection Agencys gasoline and diesel sulfur control requirements that limit the concentration of sulfur in motor vehicle gasoline and diesel fuel, as well as President Obamas February 2014 order that his administration develop and implement new fuel efficiency standards for medium and heavy duty commercial trucks by March 2016, has caused us to add certain services and provide certain products to our customers at a cost to us and may decrease the demand for our fuel products and negatively impact our business. Further, legislation and regulations that limit carbon emissions also may cause our energy costs at our locations to increase.
Legal Proceedings
Beginning in December 2006, a series of class action lawsuits was filed against numerous companies in the petroleum industry, including our predecessor and our subsidiaries, in U.S. district courts in over 20 states. Major petroleum refiners and
TravelCenters of America LLC
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except share and per share amounts)
retailers were named as defendants in one or more of these lawsuits. The plaintiffs in the lawsuits generally alleged that they were retail purchasers who purchased motor fuel at temperatures greater than 60 degrees Fahrenheit at the time of sale. One theory alleged that the plaintiffs purchased smaller amounts of motor fuel than the amount for which defendants charged them because the defendants measured the amount of motor fuel they delivered by volumes which, at higher temperatures, contain less energy. A second theory alleged that fuel taxes are calculated in temperature adjusted 60 degree gallons and are collected by governmental agencies from suppliers and wholesalers, who are reimbursed in the amount of the tax by the defendant retailers before the fuel is sold to consumers. These tax cases allege that, when the fuel is subsequently sold to consumers at temperatures above 60 degrees, the retailers sell a greater volume of fuel than the amount on which they paid tax, and therefore reap unjust benefit because the customers pay more tax than the retailer pays. A third theory alleged that all purchasers of fuel at any temperature are harmed because the defendants do not use equipment that adjusts for temperature or disclose the temperature of fuel being sold, and thereby deprive customers of information they allegedly require to make an informed purchasing decision. All of these cases were consolidated in the U.S. District Court for the District of Kansas pursuant to multi-district litigation procedures. On May 28, 2010, that Court ruled that, with respect to two cases originally filed in the U.S. District Court for the District of Kansas, it would grant plaintiffs motion to certify a class of plaintiffs seeking injunctive relief (implementation of fuel temperature equipment and/or posting of notices regarding the effect of temperature on fuel). On January 19, 2012, the Court amended its prior ruling, and certified a class with respect to plaintiffs claims for damages as well. A TA entity was named in one of those two Kansas cases, but the Court ruled that the named plaintiffs were not sufficient to represent a class as to TA. TA was thereafter dismissed from the Kansas case. Several defendants in the Kansas cases, including major petroleum refiners, entered into multi-state settlements. Following a September 2012 trial against the remaining defendants in the Kansas cases, the jury returned a unanimous verdict in favor of those Kansas defendants, and the judge likewise ruled in the Kansas defendants favor on the sole non-jury claim. In early 2013, the Court announced its intention to remand three cases originally filed in federal district courts in California back to their original courts. On April 9, 2013, the Court granted plaintiffs motion for class certification in connection with the California claims in the California cases. On August 14, 2013, the Court granted summary judgment for the defendants with respect to all California claims in the California cases, and in February 2014, the U.S. District Court for the Northern District of California entered judgment in favor of the defendants with respect to those claims. The plaintiffs in the California cases have all dismissed their non-California claims against TA, except for one individual plaintiff, who continues to assert claims based on purchases of fuel in states other than California. In January 2014, TA was dismissed with prejudice in all the non-California cases in all states in which it remained a defendant at that time. Therefore, the only case in which TA remains a defendant is the case in which one remaining plaintiff is pursuing non-California claims. We believe there are substantial factual and legal defenses to the allegations made in this remaining case. While we do not expect that we will incur a material loss in this case, we cannot estimate our ultimate exposure to loss or liability, if any, related to this lawsuit.
On April 6, 2009, five independent truck stop owners, who were plaintiffs in a purported class action suit against Comdata Network, Inc., or Comdata, in the U.S. District Court for the Eastern District of Pennsylvania, filed a motion to amend their complaint to add us as a defendant, which was allowed on March 25, 2010. The amended complaint also added as defendants Ceridian Corporation, Pilot Travel Centers LLC and Loves Travel Stops & Country Stores, Inc. Comdata markets fuel cards which are used for payments by trucking companies at truck stops. The amended complaint alleged antitrust violations arising out of Comdatas contractual relationships with truck stops in connection with its fuel cards. On February 28, 2014, we entered into a Definitive Master Class Settlement Agreement with the plaintiffs, or the settlement agreement. The Court approved the settlement agreement on July 14, 2014. The settlement agreement provides for the payment by the co-defendants, of an aggregate of $130,000, including $10,000 from us, to a settlement fund for class members and the dismissal with prejudice of the litigation and the unconditional release of all claims that class members brought, or could have brought, against us and the other settling co-defendants with respect to the litigation and related actions. We recognized a $10,000 loss in connection with this matter in December 2013 and made the cash payment in March 2014.
In addition to the legal proceedings referenced above, we are routinely involved in various other legal and administrative proceedings, including tax audits, incidental to the ordinary course of our business, none of which we expect, individually or in the aggregate, to have a material adverse effect on our business, financial condition, results of operations or cash flows.
8. Income Taxes
The income tax provision for the nine months ended September 30, 2014, reflects our current estimated annual effective tax rate for the year ending December 31, 2014, of 41.74%. Our current estimated annual effective tax rate is higher than the federal statutory tax rate primarily due to state income taxes and certain items recognized as expenses under GAAP that are not deductible for income tax purposes.
TravelCenters of America LLC
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except share and per share amounts)
For the nine months ended September 30, 2013, our income tax provision differed from the amount of benefit expected to be calculated at statutory rates primarily due to the impact of our valuation allowance, a portion of which was reversed in the fourth quarter of 2013. For the nine months ended September 30, 2013, we included in our tax provision $1,111 for certain state taxes on operating income that were payable without regard to our tax loss carryforwards. During the nine months ended September 30, 2013, our tax provision also included $515 related to a noncash deferred liability that arose from the amortization of indefinite lived intangible assets for tax purposes but not for GAAP purposes that were unavailable to offset our deferred tax assets while we maintained a valuation allowance against our net deferred tax assets.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q, or this Quarterly Report, and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013, or our Annual Report. Amounts are in thousands of dollars or gallons unless indicated otherwise.
Company Overview
We operate and franchise travel centers under the TravelCenters of America, TA and related brand names, or the TA brand, and the Petro Stopping Centers and Petro brand names, or the Petro brand, primarily along the U.S. interstate highway system. Our travel center customers include trucking fleets and their drivers, independent truck drivers and motorists. We also operate convenience stores with retail gasoline stations, primarily under the Minit Mart brand name, that generally serve motorists. Our travel centers include, on average, over 25 acres of land and typically offer customers diesel fuel and gasoline as well as nonfuel products and services such as truck repair and maintenance services, full service restaurants, quick service restaurants, or QSRs, travel and convenience stores and various other driver amenities. Our convenience stores have, on average, ten fueling positions and approximately 5,000 square feet of interior space offering merchandise and QSRs.
Executive Summary
Our revenues and income are subject to potentially material changes as a result of the market prices and availability of fuel. These factors are subject to the worldwide petroleum products supply chain, which historically has incurred price and supply volatility and, in some cases, shocks as a result of, among other things, severe weather, terrorism, political crises, wars and other military actions and variations in demand that are often the result of changes in the macroeconomic environment. During the first half of each of 2014 and 2013, fuel prices generally trended downward after relatively sharp increases early in the year, ending at a somewhat lower price than at the start of the year. During the third quarter of 2013 fuel prices rose, while in the third quarter of 2014 fuel prices continued to decline and were lower than fuel prices during the third quarter of the prior year. Current economic forecasts reflect continued depressed prices for fuel; however, as noted above, various factors and events can cause fuel prices to change, sometimes suddenly and sharply. Fuel market price stability has been favorably impacted by recent gains in fuel supplies and sources within the United States and Canada. However, as export markets and capabilities increase for fuel, that price stability may become increasingly volatile. We generally are able to pass changes in our cost for fuel products to customers, but typically at a delay that may affect our fuel gross margins. Increased prices may also result in our customers reducing their purchases of fuel and nonfuel goods and services. Although other factors, such as competition, may have an effect, during periods of rising fuel commodity prices fuel gross margins per gallon tend to be lower than they otherwise may have been, and during periods of falling fuel commodity prices fuel gross margins per gallon tend to be higher than they otherwise may have been. Fuel price increases and volatility can have negative effects on our sales and profitability and increase our working capital requirements. For more information about fuel market risks, see Quantitative and Qualitative Disclosures About Market Risk elsewhere in this Quarterly Report and Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk in our Annual Report.
We believe that recent U.S. economic data has been generally positive, but that the strength and sustainability of any economic expansion is uncertain. The trucking industry is the primary customer for our goods and services. Freight and trucking demand in the U.S. historically has generally reflected the level of commercial activity in the U.S. economy. During the period from 2013 through the first nine months of 2014, the U.S. economy slowly improved and the financial condition and activity level in the trucking industry similarly slowly improved; however, these improvements appear to be uneven and may not affect all market participants equally.
We believe that during the second half of 2013 and continuing through the first nine months of 2014, demand for fuel by trucking companies was negatively affected as compared to the prior year periods by technological innovations that permit, and regulatory changes that encourage or require, improved fuel efficiency of motor vehicle engines and other fuel conservation practices. As a result, fuel sales volumes on a same site basis for the first nine months of 2014 declined compared to the prior year.
Despite the year over year declines in fuel sales volumes, our fuel gross margins for the first nine months of 2014 increased on a same site basis over the comparable period of the prior year. We believe fuel margin per gallon in the first nine months of 2014 was affected by (i) the pricing under our fuel supply contracts, which favorably impacted our fuel purchase costs during periods of certain fuel market supply disruptions during the first quarter of 2014, and (ii) our continued focus on managing our fuel sales pricing to balance sales volume and profitability.
The increase in income before taxes and income from equity investees during the three and nine month periods ended September 30, 2014, as compared to the same periods of the prior year, is largely due to an increase in fuel gross margin per gallon and the continued improvement of operations at sites we acquired in 2011 through 2014.
Factors Affecting Comparability
Recently Acquired Sites
We have invested or expect to invest $370,107 in the aggregate since the beginning of 2011 to acquire and improve 33 travel centers and 31 gasoline/convenience stores. While the interest, depreciation, maintenance and similar expenses related to or resulting from our acquisitions and ownership of these sites are reflected in our results for the periods since each acquisition, our expected financial results from these acquired properties are not yet fully reflected in our results of operations.
We believe that the improvements we have made and plan to make at our recently acquired travel centers may continue to improve the financial results at these locations. Typical improvements we make include adding truck repair facilities and national branded QSRs, paving parking lots, replacing outdated fuel dispensers, installing diesel exhaust fluid dispensing systems, changing signage, installing point of sale and other IT systems and general building and cosmetic upgrades. The improvements to travel center properties we acquire are often substantial and require a long period of time to plan, design, permit and complete, and after the improvements are completed the travel centers then require a period of time to become part of our customers supply networks and produce stabilized financial results. We estimate that the travel centers we acquire generally will achieve stabilized financial results in approximately the third year after acquisition, but actual results can vary widely from this estimate due to many factors, some of which are outside our control.
We acquired 31 gasoline/convenience store properties for $67,922 on December 16, 2013. These convenience stores are high volume fuel locations with larger interior space for merchandise and food offerings than typical convenience stores and had limited need for near term capital investment. We do not expect these convenience stores to require a lengthy period to achieve stabilized financial results.
The table below shows the number of properties we acquired by year of acquisition, the amounts we have invested in these properties through September 30, 2014, and the amounts we currently expect to invest in the near term in these properties after September 30, 2014.
|
|
Site Count |
|
Cash Acquisition |
|
Renovation Cost |
|
Additional |
| |||
Properties acquired in 2011 |
|
6 |
|
$ |
36,333 |
|
$ |
47,737 |
|
$ |
|
|
Properties acquired in 2012 |
|
14 |
|
46,910 |
|
33,603 |
|
|
| |||
Properties acquired in 2013(2) |
|
41 |
|
111,602 |
|
28,148 |
|
24,282 |
| |||
Properties acquired in 2014 first nine months |
|
3 |
|
24,529 |
|
2,455 |
|
14,508 |
| |||
Total |
|
64 |
|
$ |
219,374 |
|
$ |
111,943 |
|
$ |
38,790 |
|
(1) Includes only cash amounts paid that were recorded as property and equipment or intangible assets.
(2) Includes 31 convenience stores acquired in December 2013.
The operations at many of the 33 travel centers acquired since the beginning of 2011 have not yet reached the stabilized financial results we currently expect to ultimately achieve. As of September 30, 2014, these travel centers have been owned by us for an average of 24 months, and planned renovations have been completed at 24 of these travel centers for an average of 22 months. The 31 convenience stores we acquired on December 16, 2013, did not require significant renovations at the time we acquired them.
The table below shows for the periods presented the gross revenues in excess of cost of goods sold and site level operating expenses for the properties we began to operate for our own account since the beginning of 2011, whether by way of acquisition from franchisees or others or takeover of operations upon termination of a franchisee sublease, from the beginning of the period shown or the date we began to operate such property for our own account, if later. Sites were acquired at various dates during the periods presented, and thus these amounts are intended only to indicate directional trends.
|
|
Revenues in Excess of Cost of Goods Sold and Site Level |
| ||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Properties acquired in 2011 (6 sites) |
|
$ |
4,012 |
|
$ |
2,806 |
|
$ |
14,899 |
|
$ |
7,396 |
|
Properties acquired in 2012 (14 sites) |
|
4,718 |
|
3,957 |
|
18,073 |
|
10,822 |
| ||||
Properties acquired in 2013 (41 sites) |
|
6,440 |
|
1,033 |
|
14,834 |
|
1,772 |
| ||||
Properties acquired in 2014 (3 sites) |
|
833 |
|
|
|
674 |
|
|
| ||||
Total |
|
$ |
16,003 |
|
$ |
7,796 |
|
$ |
48,480 |
|
$ |
19,990 |
|
Summary of Site Counts
The changes in the number of our sites and in their method of operation (company operated, franchisee subleased and operated, or franchisee owned and operated) can be significant factors influencing the changes in our results of operations. The following table summarizes the changes in the composition of our business from December 31, 2012 through September 30, 2014:
|
|
Company |
|
Franchisee |
|
Franchisee |
|
|
|
Company |
|
|
|
|
|
Operated |
|
Operated |
|
Operated |
|
Total |
|
Operated |
|
|
|
|
|
Travel |
|
Travel |
|
Travel |
|
Travel |
|
Convenience |
|
Total |
|
|
|
Centers(1) |
|
Centers |
|
Centers |
|
Centers(1) |
|
Stores(2) |
|
Sites |
|
Number of locations at December 31, 2012 |
|
206 |
|
6 |
|
29 |
|
241 |
|
4 |
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January September 2013 Activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired sites |
|
4 |
|
|
|
|
|
4 |
|
|
|
4 |
|
Acquisition of franchised travel centers |
|
2 |
|
|
|
(2 |
) |
|
|
|
|
|
|
Number of locations at September 30, 2013 |
|
212 |
|
6 |
|
27 |
|
245 |
|
4 |
|
249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September - December 2013 Activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired sites |
|
2 |
|
|
|
|
|
2 |
|
31 |
|
33 |
|
Acquisition of franchised travel centers |
|
2 |
|
(1 |
) |
(1 |
) |
|
|
|
|
|
|
Conversion of convenience store to travel center |
|
1 |
|
|
|
|
|
1 |
|
(1 |
) |
|
|
Terminated franchised travel centers |
|
|
|
|
|
(1 |
) |
(1 |
) |
|
|
(1 |
) |
Number of locations at December 31, 2013 |
|
217 |
|
5 |
|
25 |
|
247 |
|
34 |
|
281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January September 2014 Activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired sites |
|
3 |
|
|
|
|
|
3 |
|
|
|
3 |
|
Number of locations at September 30, 2014 |
|
220 |
|
5 |
|
25 |
|
250 |
|
34 |
|
284 |
|
(1) Includes in each period presented two travel centers we operate that are owned by a joint venture that we account for under the equity method.
(2) Includes in each period presented two convenience stores we operate that are owned by a joint venture that we account for under the equity method.
Fuel Revenues
Due to volatile pricing of our fuel products purchases and our pricing of fuel products to customers, we believe that fuel revenue is not a useful basis for analyzing our results of operations from period to period. As a result solely of changes in commodity fuel prices, our fuel revenue may materially increase or decrease, in both absolute amounts and on a percentage basis, without a comparable change in fuel sales volumes or in fuel gross margin. We consider fuel volumes and fuel gross margin to be better measures of comparative performance than fuel revenues.
Same Site Comparisons
As part of this discussion and analysis of our operating results we refer to increases and decreases in results on a same site basis. For purposes of these comparisons, we include a location in the same site comparisons only if we continuously operated it for the entire duration of both comparative periods presented, or, for rent and royalty revenues, if during that period the location was continuously operated by one of our franchisees. We do not exclude locations from the same site comparisons as a result of expansions in their size, capital improvements to the site or changes in the services offered. We excluded from the same site comparisons the two travel centers and two convenience stores we operate for a joint venture in which we own a 40% interest because we account for this investment using the equity method of accounting and, therefore, the related revenues and expenses are not included in the respective line items in our consolidated results of operations.
Seasonality
Our sales volumes are generally lower in the first and fourth quarters than the second and third quarters of each year. In the first quarter, the movement of freight by professional truck drivers as well as motorist travel are usually at their lowest levels of each calendar year. In the fourth quarter, freight movement is lower due to vacation time taken by professional truck drivers associated with the holiday season. While our revenues are modestly seasonal, quarterly variations in our operating results may reflect greater seasonal differences as our rent and certain other costs do not vary seasonally.
Operating Segment
We manage our business on the basis of one operating segment. Please refer to the condensed consolidated financial statements included elsewhere in this Quarterly Report for revenue, operating profit and asset data. We have only a single travel center located in a foreign country, Canada, and the revenues and assets related to our operations in Canada are not material to us. The following table sets forth the composition of our total revenues by type for each of the three and nine months ended September 30, 2014 and 2013.
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
Fuel |
|
78.4 |
% |
80.8 |
% |
79.7 |
% |
81.6 |
% |
Nonfuel |
|
21.4 |
% |
19.0 |
% |
20.1 |
% |
18.2 |
% |
Rent and royalties from franchisees |
|
0.2 |
% |
0.2 |
% |
0.2 |
% |
0.2 |
% |
Total revenues |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Results of Operations
Three months ended September 30, 2014 compared to September 30, 2013
The following table presents changes in our operating results for the three months ended September 30, 2014, as compared to the three months ended September 30, 2013.
|
|
Three Months Ended |
|
$ |
|
% |
| |||||
(dollars in thousands) |
|
2014 |
|
2013 |
|
Change |
|
Change |
| |||
|
|
|
|
|
|
|
|
|
| |||
Revenues: |
|
|
|
|
|
|
|
|
| |||
Fuel |
|
$ |
1,575,763 |
|
$ |
1,667,464 |
|
$ |
(91,701 |
) |
(5.5 |
)% |
Nonfuel |
|
430,272 |
|
391,319 |
|
38,953 |
|
10.0 |
% | |||
Rent and royalties |
|
3,182 |
|
3,313 |
|
(131 |
) |
(4.0 |
)% | |||
Total revenues |
|
2,009,217 |
|
2,062,096 |
|
(52,879 |
) |
(2.6 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Cost of goods sold (excluding depreciation): |
|
|
|
|
|
|
|
|
| |||
Fuel |
|
1,477,411 |
|
1,576,118 |
|
(98,707 |
) |
(6.3 |
)% | |||
Nonfuel |
|
199,670 |
|
178,837 |
|
20,833 |
|
11.6 |
% | |||
Total cost of goods sold |
|
1,677,081 |
|
1,754,955 |
|
(77,874 |
) |
(4.4 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Operating expenses: |
|
|
|
|
|
|
|
|
| |||
Site level operating expenses |
|
208,908 |
|
195,428 |
|
13,480 |
|
6.9 |
% | |||
Selling, general & administrative expense |
|
26,927 |
|
23,705 |
|
3,222 |
|
13.6 |
% | |||
Real estate rent |
|
54,360 |
|
52,424 |
|
1,936 |
|
3.7 |
% | |||
Depreciation and amortization expense |
|
16,617 |
|
14,646 |
|
1,971 |
|
13.5 |
% | |||
Total operating expenses |
|
306,812 |
|
286,203 |
|
20,609 |
|
7.2 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Income from operations |
|
25,324 |
|
20,938 |
|
4,386 |
|
20.9 |
% | |||
Acquisition costs |
|
(176 |
) |
(1,026 |
) |
850 |
|
(82.8 |
)% | |||
Interest income |
|
227 |
|
620 |
|
(393 |
) |
(63.4 |
)% | |||
Interest expense |
|
(4,209 |
) |
(4,514 |
) |
305 |
|
(6.8 |
)% | |||
Income before income taxes and income from equity investees |
|
21,166 |
|
16,018 |
|
5,148 |
|
32.1 |
% | |||
Provision for income taxes |
|
9,442 |
|
1,074 |
|
8,368 |
|
779.1 |
% | |||
Income from equity investees |
|
1,072 |
|
859 |
|
213 |
|
24.8 |
% | |||
Net income |
|
$ |
12,796 |
|
$ |
15,803 |
|
$ |
(3,007 |
) |
(19.0 |
)% |
The following table presents our same site operating results for the three months ended September 30, 2014, as compared to the three months ended September 30, 2013.
|
|
|
|
|
|
|
|
|
| |||
|
|
Three Months Ended September 30, |
|
$ |
|
|
| |||||
(gallons and dollars in thousands) |
|
2014 |
|
2013 |
|
Change |
|
% Change |
| |||
|
|
|
|
|
|
|
|
|
| |||
Number of company operated locations |
|
212 |
|
212 |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Fuel: (1) |
|
|
|
|
|
|
|
|
| |||
Fuel sales volume (gallons) |
|
488,160 |
|
510,913 |
|
(22,753 |
) |
(4.5 |
)% | |||
Fuel revenues |
|
$ |
1,499,133 |
|
$ |
1,639,494 |
|
$ |
(140,361 |
) |
(8.6 |
)% |
Fuel gross margin |
|
$ |
94,421 |
|
$ |
91,271 |
|
$ |
3,150 |
|
3.5 |
% |
Fuel gross margin per gallon |
|
$ |
0.193 |
|
$ |
0.179 |
|
$ |
0.014 |
|
7.8 |
% |
|
|
|
|
|
|
|
|
|
| |||
Nonfuel: (1) |
|
|
|
|
|
|
|
|
| |||
Nonfuel revenues |
|
$ |
404,210 |
|
$ |
390,246 |
|
$ |
13,964 |
|
3.6 |
% |
Nonfuel gross margin |
|
$ |
221,381 |
|
$ |
211,861 |
|
$ |
9,520 |
|
4.5 |
% |
Nonfuel gross margin percentage |
|
54.8 |
% |
54.3 |
% |
|
|
50 |
pts | |||
|
|
|
|
|
|
|
|
|
| |||
Total gross margin (1) |
|
$ |
315,802 |
|
$ |
303,132 |
|
$ |
12,670 |
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
| |||
Site level operating expenses (1) |
|
$ |
200,816 |
|
$ |
195,819 |
|
$ |
4,997 |
|
2.6 |
% |
Site level operating expenses as a percentage of nonfuel revenues(1) |
|
49.7 |
% |
50.2 |
% |
|
|
50 |
pts | |||
|
|
|
|
|
|
|
|
|
| |||
Site level gross margin in excess of site level operating expenses(1) |
|
$ |
114,986 |
|
$ |
107,313 |
|
$ |
7,673 |
|
7.2 |
% |
|
|
|
|
|
|
|
|
|
| |||
Number of franchisee operated locations |
|
30 |
|
30 |
|
|
|
|
| |||
Rent and royalty revenues |
|
$ |
3,182 |
|
$ |
3,067 |
|
$ |
115 |
|
3.7 |
% |
(1) Includes amounts for locations that were company operated during the entirety of each of the periods presented.
Revenues. Revenues for the three months ended September 30, 2014, were $2,009,217, which represented a decrease from the three months ended September 30, 2013, of $52,879, or 2.6%, that resulted from a decrease in fuel revenue, partially offset by increased nonfuel revenue.
Fuel revenues for the three months ended September 30, 2014, were $1,575,763, which represented a decrease of $91,701 or 5.5%, from the same period in 2013. The table below shows the changes in fuel revenues between periods that resulted from price and volume changes:
|
|
Gallons |
|
Fuel |
| |
(gallons and dollars in thousands) |
|
Sold |
|
Revenues |
| |
|
|
|
|
|
| |
Results for three months ended September 30, 2013 |
|
519,973 |
|
$ |
1,667,464 |
|
|
|
|
|
|
| |
Decrease due to petroleum products price changes |
|
|
|
(70,113 |
) | |
Decrease due to same site volume changes |
|
(22,753 |
) |
(70,248 |
) | |
Increase due to locations opened |
|
18,458 |
|
55,929 |
| |
Decrease in wholesale fuel sales |
|
(2,067 |
) |
(7,269 |
) | |
Net change from prior year period |
|
(6,362 |
) |
(91,701 |
) | |
|
|
|
|
|
| |
Results for three months ended September 30, 2014 |
|
513,611 |
|
$ |
1,575,763 |
|
Fuel revenue for the 2014 period reflected decreases in same site sales volume, market prices for fuel and fuel volume sold on a wholesale basis as compared to the prior year period, which decreases were partially offset by increases in sales volume resulting
from sites we acquired since July 1, 2013. On a same site basis, fuel sales volume for our company operated locations decreased by 22,753 gallons, or 4.5%, during the three months ended September 30, 2014, compared to the same period in 2013. We believe that the effect of the new truck driver hours of service rules on miles driven and truck utilization, the trend of improved fuel efficiency of heavy truck engines and other fuel conservation efforts by trucking customers and our decision to avoid certain lower margin fuel sales all contributed to the decreased same site fuel sales volume. The decreased level of wholesale fuel sales volume primarily resulted from our acquisition in October 2013 of a subtenant franchisee who previously had been purchasing diesel fuel from us.
Nonfuel revenues for the three months ended September 30, 2014, were $430,272, an increase of $38,953, or 10.0%, compared to the same period in 2013. The majority of the change between periods resulted from increases in revenues at sites we acquired since July 1, 2013, but also reflected a same site nonfuel revenue increase. On a same site basis for our company operated sites, nonfuel revenues increased by $13,964, or 3.6%, during the three months ended September 30, 2014, compared to the same period in 2013. The same site increase is attributable to the improved results at those sites we acquired during 2011 through 2013 that were owned during the entire duration of both comparable third quarter periods presented. The same site increase in nonfuel revenue is also a result of certain price increases and the favorable effects of certain of our marketing initiatives.
Rent and royalty revenues for the three months ended September 30, 2014, were $3,182, a decrease of $131, or 4.0%, compared to the same period in 2013. Rent and royalties decreased largely as a result of our acquisitions since July 1, 2013 of two franchise locations that we now operate, including one that we had subleased to a franchisee. This decrease was partially offset by increased rents that became effective during the second half of 2013 at the five sites we continue to sublease to franchisees.
Cost of goods sold (excluding depreciation). Cost of goods sold for the three months ended September 30, 2014, was $1,677,081, a decrease of $77,874, or 4.4%, compared to the same period in 2013.
Fuel cost of goods sold for the three months ended September 30, 2014, was $1,477,411, a decrease of $98,707, or 6.3%, compared to the same period in 2013. This decrease in fuel cost of goods sold primarily resulted from the same factors as described above for fuel revenue. Despite a decrease in fuel revenues, fuel gross margin for the three months ended September 30, 2014, was $98,352, compared to $91,346 during the comparable 2013 period. Fuel gross margin per gallon of $0.193 on a same site basis for the three months ended September 30, 2014, was $0.014 per gallon higher than for the same period of 2013.
Nonfuel cost of goods sold for the three months ended September 30, 2014, was $199,670, an increase of $20,833, or 11.6%, compared to the same period in 2013. Nonfuel cost of goods sold increased primarily due to the same factors as described above for nonfuel revenues. Nonfuel gross margin for the three months ended September 30, 2014, was $230,602, compared to $212,482 during the same period of 2013. Nonfuel gross margin was 53.6% and 54.3% of nonfuel revenues during the three months ended September 30, 2014 and 2013, respectively. The nonfuel gross margin percentage decreased largely as a result of our 31 convenience stores acquired in December 2013. On a same site basis, the nonfuel gross margin percentage improved to 54.8% from 54.3%.
Site level operating expenses. Site level operating expenses for the three months ended September 30, 2014, were $208,908, an increase of $13,480, or 6.9%, compared to the same period in 2013. The increase in site level operating expenses was primarily due to the locations we acquired during 2013 and 2014.
On a same site basis for our company operated sites, site level operating expenses increased by $4,997, or 2.6%, for the three months ended September 30, 2014, compared to the same period in 2013, primarily due to higher labor costs as the level of nonfuel sales grew. Site level operating expenses as a percentage of nonfuel revenues on a same site basis for the three months ended September 30, 2014, improved to 49.7%, compared to 50.2% for the same period in 2013. The decrease in site level operating expenses as a percentage of nonfuel revenues was due primarily to certain of our expenses being fixed in nature, or otherwise not varying directly with sales, so that increases in our revenues did not result in corresponding increases in those site level operating expenses.
Selling, general and administrative expenses. Selling, general and administrative expenses for the three months ended September 30, 2014, were $26,927, compared to $23,705 during the same period of 2013, an increase of $3,222, or 13.6%. The increase in selling, general and administrative expenses was primarily the result of increased personnel costs and contractor fees, partially offset by lower legal costs. Personnel costs increased due to annual compensation increases and increased headcount in support of the growth in our business, including the acquisition of the Minit Mart convenience stores in December 2013. Contractor fees increased $2,148 largely due to fees paid in connection with completing our 2013 income tax provision and related calculations, for temporary accounting staffing needed to assist in completing our 2013 annual and 2014 quarterly financial reporting, and fees paid in connection with improving the design, operation and documentation of our internal control over financial reporting.
Real estate rent expense. Rent expense for the three months ended September 30, 2014, was $54,360, an increase of $1,936, or 3.7%, compared to the same period in 2013 that is attributable to rent increases related to improvements we sold to HPT since July
1, 2013, and increases in percentage rent recognized under the HPT Leases based on increases in 2014 fuel and nonfuel revenues over base amounts at the properties leased from HPT.
Depreciation and amortization expense. Depreciation and amortization expense for the three months ended September 30, 2014, was $16,617, an increase of $1,971, or 13.5%, compared to the same period in 2013, that primarily resulted from the capital investments we completed and did not subsequently sell to HPT and acquisitions completed since September 30, 2013.
Income tax provision. Our provision for income taxes was $9,442 and $1,074 for the three month periods ended September 30, 2014 and 2013, respectively. The income tax provision for the three months ended September 30, 2014, reflects an effective tax rate of 42.04%. Our current estimated annual effective tax rate for the year ending December 31, 2014, is 41.74%, which is higher than the federal statutory tax rate primarily due to state income taxes and certain items recognized as expenses under GAAP that are not deductible for income tax purposes. For the three months ended September 30, 2013, our income tax provision differed from the amount of expense expected to be calculated at statutory rates primarily due to the impact of our valuation allowance, which was reversed in the fourth quarter of 2013. For the three months ended September 30, 2013, we included in tax expense $740 for certain state taxes on operating income that were payable without regard to our tax loss carryforwards. During the three months ended September 30, 2013, tax expense also included $334 related to a noncash deferred liability that arose from the amortization of indefinite lived intangible assets for tax purposes but not for GAAP purposes that were unavailable to offset our deferred tax assets while we maintained a valuation allowance against our net deferred tax assets.
Nine months ended September 30, 2014 compared to September 30, 2013
The following table presents changes in our operating results for the nine months ended September 30, 2014, as compared to the nine months ended September 30, 2013.
|
|
Nine Months Ended |
|
$ |
|
% |
| |||||
(dollars in thousands) |
|
2014 |
|
2013 |
|
Change |
|
Change |
| |||
|
|
|
|
|
|
|
|
|
| |||
Revenues: |
|
|
|
|
|
|
|
|
| |||
Fuel |
|
$ |
4,823,581 |
|
$ |
4,927,971 |
|
$ |
(104,390 |
) |
(2.1 |
)% |
Nonfuel |
|
1,219,792 |
|
1,100,554 |
|
119,238 |
|
10.8 |
% | |||
Rent and royalties |
|
9,262 |
|
9,676 |
|
(414 |
) |
(4.3 |
)% | |||
Total revenues |
|
6,052,635 |
|
6,038,201 |
|
14,434 |
|
0.2 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Cost of goods sold (excluding depreciation): |
|
|
|
|
|
|
|
|
| |||
Fuel |
|
4,533,789 |
|
4,669,885 |
|
(136,096 |
) |
(2.9 |
)% | |||
Nonfuel |
|
560,053 |
|
496,140 |
|
63,913 |
|
12.9 |
% | |||
Total cost of goods sold |
|
5,093,842 |
|
5,166,025 |
|
(72,183 |
) |
(1.4 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Operating expenses: |
|
|
|
|
|
|
|
|
| |||
Site level operating expenses |
|
612,005 |
|
570,007 |
|
41,998 |
|
7.4 |
% | |||
Selling, general & administrative expense |
|
78,823 |
|
71,414 |
|
7,409 |
|
10.4 |
% | |||
Real estate rent |
|
162,295 |
|
156,412 |
|
5,883 |
|
3.8 |
% | |||
Depreciation and amortization expense |
|
48,542 |
|
41,894 |
|
6,648 |
|
15.9 |
% | |||
Total operating expenses |
|
901,665 |
|
839,727 |
|
61,938 |
|
7.4 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Income from operations |
|
57,128 |
|
32,449 |
|
24,679 |
|
76.1 |
% | |||
Acquisition costs |
|
(935 |
) |
(1,346 |
) |
411 |
|
(30.5 |
)% | |||
Interest income |
|
311 |
|
1,162 |
|
(851 |
) |
(73.2 |
)% | |||
Interest expense |
|
(12,497 |
) |
(13,009 |
) |
512 |
|
(3.9 |
)% | |||
Income before income taxes and income from equity investees |
|
44,007 |
|
19,256 |
|
24,751 |
|
128.5 |
% | |||
Provision for income taxes |
|
19,391 |
|
1,626 |
|
17,765 |
|
1,092.6 |
% | |||
Income from equity investees |
|
2,011 |
|
2,018 |
|
(7 |
) |
(0.3 |
)% | |||
Net income |
|
$ |
26,627 |
|
$ |
19,648 |
|
$ |
6,979 |
|
35.5 |
% |
The following table presents our same site operating results for the nine months ended September 30, 2014, as compared to the nine months ended September 30, 2013.
|
|
|
|
|
|
|
|
|
| |||
|
|
Nine Months Ended September 30, |
|
$ |
|
|
| |||||
(gallons and dollars in thousands) |
|
2014 |
|
2013 |
|
Change |
|
% Change |
| |||
|
|
|
|
|
|
|
|
|
| |||
Number of company operated locations |
|
205 |
|
205 |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Fuel: (1) |
|
|
|
|
|
|
|
|
| |||
Fuel sales volume (gallons) |
|
1,413,172 |
|
1,484,526 |
|
(71,354 |
) |
(4.8 |
)% | |||
Fuel revenues |
|
$ |
4,474,423 |
|
$ |
4,763,492 |
|
$ |
(289,069 |
) |
(6.1 |
)% |
Fuel gross margin |
|
$ |
270,594 |
|
$ |
254,131 |
|
$ |
16,463 |
|
6.5 |
% |
Fuel gross margin per gallon |
|
$ |
0.191 |
|
$ |
0.171 |
|
$ |
0.020 |
|
11.7 |
% |
|
|
|
|
|
|
|
|
|
| |||
Nonfuel: (1) |
|
|
|
|
|
|
|
|
| |||
Nonfuel revenues |
|
$ |
1,122,469 |
|
$ |
1,085,660 |
|
$ |
36,809 |
|
3.4 |
% |
Nonfuel gross margin |
|
$ |
620,815 |
|
$ |
596,088 |
|
$ |
24,727 |
|
4.1 |
% |
Nonfuel gross margin percentage |
|
55.3 |
% |
54.9 |
% |
|
|
40 |
pts | |||
|
|
|
|
|
|
|
|
|
| |||
Total gross margin (1) |
|
$ |
891,409 |
|
$ |
850,219 |
|
$ |
41,190 |
|
4.8 |
% |
|
|
|
|
|
|
|
|
|
| |||
Site level operating expenses (1) |
|
$ |
574,603 |
|
$ |
561,102 |
|
$ |
13,501 |
|
2.4 |
% |
Site level operating expenses as a percentage of nonfuel revenues(1) |
|
51.2 |
% |
51.7 |
% |
|
|
50 |
pts | |||
|
|
|
|
|
|
|
|
|
| |||
Site level gross margin in excess of site level operating expenses(1) |
|
$ |
316,806 |
|
$ |
289,117 |
|
$ |
27,689 |
|
9.6 |
% |
|
|
|
|
|
|
|
|
|
| |||
Number of franchisee operated locations |
|
30 |
|
30 |
|
|
|
|
| |||
Rent and royalty revenues |
|
$ |
9,205 |
|
$ |
8,728 |
|
$ |
477 |
|
5.5 |
% |
(1) Includes amounts for locations that were company operated during the entirety of each of the periods presented.
Revenues. Revenues for the nine months ended September 30, 2014, were $6,052,635, which represented an increase from the nine months ended September 30, 2013, of $14,434, or 0.2%, that resulted from an increase in nonfuel revenue, partially offset by lower fuel revenue.
Fuel revenues for the nine months ended September 30, 2014, were $4,823,581, which represented a decrease of $104,390 or 2.1% from the same period in 2013. The table below shows the changes in fuel revenues between periods that resulted from price and volume changes:
|
|
Gallons |
|
Fuel |
| |
(gallons and dollars in thousands) |
|
Sold |
|
Revenues |
| |
|
|
|
|
|
| |
Results for nine months ended September 30, 2013 |
|
1,536,771 |
|
$ |
4,927,971 |
|
|
|
|
|
|
| |
Decrease due to petroleum products price changes |
|
|
|
(62,175 |
) | |
Decrease due to same site volume changes |
|
(71,354 |
) |
(226,895 |
) | |
Increase due to locations opened |
|
66,426 |
|
205,363 |
| |
Decrease in wholesale fuel sales |
|
(6,180 |
) |
(20,683 |
) | |
Net change from prior year period |
|
(11,108 |
) |
(104,390 |
) | |
|
|
|
|
|
| |
Results for nine months ended September 30, 2014 |
|
1,525,663 |
|
$ |
4,823,581 |
|
Fuel revenue for the 2014 period reflected decreases in same site sales volume, market prices for fuel and fuel volume sold on a wholesale basis as compared to the prior year period, which decreases were partially offset by increases in sales volume resulting from sites we acquired since January 1, 2013. On a same site basis, fuel sales volume for our company operated locations decreased
by 71,354 gallons, or 4.8%, during the nine months ended September 30, 2014, compared to the same period in 2013. We believe that the effect of the new truck driver hours of service rules on miles driven and truck utilization, the trend of improved fuel efficiency of heavy truck engines and other fuel conservation efforts by trucking customers and our decision to avoid certain lower margin fuel sales all contributed to the decreased same site fuel sales volume. In addition, we believe the colder temperatures, greater snowfall and a contraction in retail inventories throughout the U.S. economy generally in the 2014 first quarter as compared to the prior year quarter contributed to the same site fuel sales volume decline.
Nonfuel revenues for the nine months ended September 30, 2014, were $1,219,792, an increase of $119,238, or 10.8%, compared to the same period in 2013. The majority of the change between periods resulted from increases in revenues at sites we acquired since January 1, 2013, but also reflected a same site nonfuel revenue increase. On a same site basis for our company operated sites, nonfuel revenues increased by $36,809, or 3.4%, during the nine months ended September 30, 2014, compared to the same period in 2013. We believe this same site increase is attributable to the improved results at those sites we acquired during 2011 and 2012, as well as certain price increases and the favorable effects of certain of our marketing initiatives.
Rent and royalty revenues for the nine months ended September 30, 2014, were $9,262, a decrease of $414, or 4.3%, compared to the same period in 2013. Rent and royalties decreased largely as a result of our acquisitions during 2013 of four franchise locations that we now operate, including one that we had subleased to a franchisee. This decrease was partially offset by increased rents that became effective during the second half of 2013 at the five sites we continue to sublease to franchisees.
Cost of goods sold (excluding depreciation). Cost of goods sold for the nine months ended September 30, 2014, was $5,093,842, a decrease of $72,183, or 1.4%, compared to the same period in 2013.
Fuel cost of goods sold for the nine months ended September 30, 2014, was $4,533,789, a decrease of $136,096, or 2.9%, compared to the same period in 2013. The decrease in fuel cost of goods sold primarily resulted from the same factors as described above for fuel revenue. Fuel gross margin for the nine months ended September 30, 2014, was $289,792, compared to $258,086 during the comparable 2013 period. The fuel gross margin per gallon of $0.191 on a same site basis for the nine months ended September 30, 2014, was $0.020 per gallon higher than for the same period of 2013. During the first nine months of 2013, we recognized $3,887 as a reduction of our fuel cost of sales in connection with a retroactive reinstatement in January 2013 of certain federal biodiesel and renewable diesel credits for the year 2012.
Nonfuel cost of goods sold for the nine months ended September 30, 2014, was $560,053, an increase of $63,913, or 12.9%, compared to the same period in 2013. Nonfuel cost of goods sold increased primarily due to the same factors as described above for nonfuel revenues. Nonfuel gross margin for the nine months ended September 30, 2014, was $659,739, compared to $604,414 during the same period of 2013. Nonfuel gross margin was 54.1% and 54.9% of nonfuel revenues during the nine months ended September 30, 2014 and 2013, respectively. The nonfuel gross margin percentage decreased largely as a result of our 31 convenience stores acquired in December 2013. On a same site basis, the nonfuel gross margin percentage improved to 55.3% from 54.9%.
Site level operating expenses. Site level operating expenses for the nine months ended September 30, 2014, were $612,005, an increase of $41,998, or 7.4%, compared to the same period in 2013. The increase in site level operating expenses was primarily due to the locations we acquired during 2013 and 2014. Site level operating expenses included $492 and $1,215 of start up expenses at recently acquired and/or renovated sites during the nine months ended September 30, 2014 and 2013, respectively.
On a same site basis for our company operated sites, site level operating expenses increased by $13,501, or 2.4%, for the nine months ended September 30, 2014, compared to the same period in 2013, primarily due to labor costs that increased as the level of nonfuel sales grew and increased utilities expenses as a result of inclement weather experienced during the first quarter of 2014. Site level operating expenses as a percentage of nonfuel revenues on a same site basis for the nine months ended September 30, 2014, improved to 51.2%, compared to 51.7% for the same period in 2013. The decrease in site level operating expenses as a percentage of nonfuel revenues was due primarily to certain of our expenses being fixed in nature, or otherwise not varying directly with sales, so that increases in our revenues did not result in corresponding increases in those site level operating expenses.
Selling, general and administrative expenses. Selling, general and administrative expenses for the nine months ended September 30, 2014, were $78,823, compared to $71,414 during the same period of 2013, an increase of $7,409 or 10.4%. The increase in selling, general and administrative expenses was primarily the result of increased audit fees, personnel costs and contractor fees and was partially offset by a decrease in legal costs. Audit fees increased $1,708 in connection with additional audit work in connection with the delayed filing of our Annual Report. Personnel costs increased due to annual compensation increases, increased headcount in support of the growth in our business, including the acquisition of the Minit Mart convenience stores in December 2013, and as a result of $508 of a planned transition bonus expense recognized and paid to certain Minit Mart corporate employees in connection with the acquisition of the Minit Mart sites. Contractor fees increased $3,505 largely due to fees paid in connection with completing our 2013 income tax provision and related calculations, temporary accounting staffing needed to assist in completing our
2013 annual and 2014 quarterly financial reporting, and fees paid in connection with improving the design, operation and documentation of our internal control over financial reporting.
Real estate rent expense. Rent expense for the nine months ended September 30, 2014, was $162,295, an increase of $5,883, or 3.8%, compared to the same period in 2013 that is attributable to rent increases related to improvements we sold to HPT since January 1, 2013, and increases in percentage rent recognized under the HPT Leases based on increases in 2014 fuel and nonfuel revenues over base amounts at the properties leased from HPT.
Depreciation and amortization expense. Depreciation and amortization expense for the nine months ended September 30, 2014, was $48,542, an increase of $6,648, or 15.9%, compared to the same period in 2013, that primarily resulted from the acquisitions and other capital investments we completed (and did not subsequently sell to HPT) since September 30, 2013.
Income tax provision. Our provision for income taxes was $19,391 and $1,626 for the nine month periods ended September 30, 2014 and 2013, respectively. The income tax provision for the 2014 first nine months reflects an effective tax rate of 41.74%, which is our current estimated annual effective tax rate for the year ending December 31, 2014. Our current estimated annual effective tax rate is higher than the federal statutory tax rate primarily due to state income taxes and certain items recognized as expenses under GAAP that are not deductible for income tax purposes. For the nine months ended September 30, 2013, our income tax provision differed from the amount of benefit expected to be calculated at statutory rates primarily due to the impact of our valuation allowance, which was reversed in the fourth quarter of 2013. For the 2013 first nine months, we included in tax expense $1,111 for certain state taxes on operating income that were payable without regard to our tax loss carryforwards. During the 2013 first nine months, tax expense also included $515 related to a noncash deferred liability that arose from the amortization of indefinite lived intangible assets for tax purposes but not for GAAP purposes that were unavailable to offset our deferred tax assets while we maintained a valuation allowance against our net deferred tax assets.
Liquidity and Capital Resources
Our principal liquidity requirements are to meet our operating and financing expenses and to fund our capital expenditures, acquisitions and working capital requirements. Our principal sources of liquidity to meet these requirements are:
· our cash balance;
· our operating cash flow;
· our credit facility;
· our sales to HPT, for an increase in our rent, of tenant improvements we make to the sites we lease from HPT, as further described in Note 6 to our condensed consolidated financial statements;
· our potential issuances of new debt and equity securities; and
· our financing or selling unencumbered real estate that we own.
We believe that the primary risks we currently face with respect to our operating cash flow are:
· decreased demand for our fuel products resulting from regulatory and market efforts for improved engine fuel efficiency and fuel conservation generally;
· decreased demand for our products and services that we may experience as a result of competition, particularly competition from the other two large companies in our industry, Pilot Flying J and Loves Travel Stops & Country Stores, Inc.;
· the negative impacts of the volatility and high level of prices for petroleum products on our gross margins and working capital requirements;
· the possible inability of acquired properties to generate the stabilized financial results we expect;
· economic conditions in the U.S. and the trucking industry and the risk of a renewed economic slowdown or recession; and
· the potential negative impacts of inflation on our nonfuel cost of goods sold, on our nonfuel gross margins and on our working capital requirements.
A reduction in our revenue resulting from increasing truck engine efficiency or otherwise without an offsetting reduction in our operating expenses may cause us to use our cash at a rate that we cannot sustain for extended periods. Further, a significant portion of our expenses are fixed in nature, which may restrict our ability to realize a reduction in our operating expenses to offset a reduction in our revenues.
Our business requires substantial amounts of working capital, including cash liquidity, and our working capital requirements are especially large because of the level and volatility of fuel prices that have existed in the past several years and that we expect will continue. Further, our growth strategy of selectively acquiring additional properties and businesses requires us to expend substantial additional capital. In addition, our properties are high traffic areas with many large trucks and customers entering and exiting our properties daily, which requires us to expend capital to make improvements, repairs and maintenance to our properties. Although we had a cash balance of $126,900 on September 30, 2014, and generated net income in the first nine months of 2014, there can be no assurances that we will generate future profits or positive cash flows or that we will be able to obtain additional financing to fund and grow our business.
Revolving Credit Facility
We have a revolving credit agreement, or credit facility, with a group of commercial banks. Under this credit facility, a maximum of $200,000 may be drawn, repaid and redrawn until maturity in October 2016. The availability of this maximum amount is subject to limits based on our qualified collateral. Subject to available collateral and lender participation, the maximum amount may be increased to $300,000. The credit facility may be used for general business purposes and provides for the issuance of letters of credit. Generally, no principal payments are due until maturity. Borrowings under the credit facility bear interest at a rate based on, at our option, LIBOR or a base rate, plus a premium (which premium is subject to adjustment based upon facility availability, utilization and other matters). The annual interest rate for our credit facility was 4.5% as of September 30, 2014. Pursuant to the credit facility, we pay a monthly unused line fee which is subject to adjustment according to the average daily principal amount of unused commitment under the credit facility.
The credit facility requires us to maintain certain levels of collateral, limits our ability to incur debt and liens, restricts us from making certain investments and paying dividends and other distributions, requires us to maintain a minimum fixed charge coverage ratio under certain circumstances and contains other customary covenants and conditions. Our credit facility also requires that we furnish certain of our financial statements to our lenders within specified time periods. The credit facility provides for the acceleration of principal and interest payments upon an event of default including, but not limited to, failure to pay interest or other amounts due, a change in control of us, as defined in the credit facility, and our default under certain contracts, including the HPT Leases and our business management and shared services agreement with RMR.
Our credit facility is secured by substantially all of our cash, accounts receivable, inventory, equipment and intangible assets and the amount available to us is determined by reference to a borrowing base calculation based on eligible collateral. At September 30, 2014, a total of $141,213 was available to us for loans and letters of credit under the credit facility. At September 30, 2014, there were no loans outstanding under the credit facility but we had outstanding $41,866 of letters of credit issued under that facility, securing certain purchases, insurance, fuel tax and other trade obligations.
Sources and Uses of Cash
At September 30, 2014, and December 31, 2013, we had cash and cash equivalents of $126,900 and $85,657, respectively. The increase in our cash balance during the first nine months of 2014 was attributable to cash generated from our operations, including $44,975 of net working capital changes, that was partially offset by $80,609 used in investment activities. Accounts receivable and accounts payable increased due to increased sales levels during the last part of September 2014, as compared to the last part of December 2013, as a result of the typically lower trucking activity during the December holiday season.
Investment Activities
Our business of operating high sales volume travel centers open 24 hours every day requires that we make regular capital investments in our business to maintain our competitiveness. During nine months ended September 30, 2014, we made capital expenditures of $95,435, including $14,496 to improve the travel centers and businesses we acquired in 2011 through 2014. During the first nine months of 2014 we purchased three locations for an aggregate of approximately $25,697. As of September 30, 2014, we had entered into an agreement to purchase one travel center property and during the 2014 fourth quarter to date, we entered agreements to acquire two additional travel center properties, seven convenience stores with retail gas stations and a QSR for an aggregate amount of approximately $21,650. We currently intend to continue our efforts to selectively acquire additional properties.
During the first nine months of 2014, we received $41,961 of proceeds from the sale to HPT of improvements we previously made to locations leased from HPT, and as a result our annual rent increased by $3,567, pursuant to the terms of our HPT Leases. At September 30, 2014, our property and equipment balance included $26,172 of improvements of the type that we typically request that HPT purchase for an increase in rent; however, HPT is not obligated to purchase those assets.