Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period ended September 30, 2014

 

or

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For transition period from               to           

 

Commission File Number  1-34403

 

TERRITORIAL BANCORP INC.

(Exact Name of Registrant as Specified in Charter)

 

Maryland

 

26-4674701

(State or Other Jurisdiction of Incorporation)

 

(I.R.S. Employer Identification No.)

 

1132 Bishop Street, Suite 2200, Honolulu, Hawaii

 

96813

(Address of Principal Executive Offices)

 

(Zip Code)

 

(808) 946-1400

Registrant’s telephone number, including area code

 

Not Applicable

(Former name or former address, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o.

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer o

 

Accelerated filer x

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x.

 

Indicate the number of shares outstanding of each of the Issuer’s classes of common stock as of the latest practicable date.

 

9,969,600 shares of Common Stock, par value $0.01 per share, were issued and outstanding as of October 31, 2014.

 

 

 



Table of Contents

 

TERRITORIAL BANCORP INC.

 

Form 10-Q Quarterly Report

 

Table of Contents

 

PART I

 

 

 

ITEM 1.

FINANCIAL STATEMENTS

1

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

28

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

41

ITEM 4.

CONTROLS AND PROCEDURES

42

PART II

 

 

 

ITEM 1.

LEGAL PROCEEDINGS

44

ITEM 1A.

RISK FACTORS

44

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

44

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

44

ITEM 4.

MINE SAFETY DISCLOSURES

44

ITEM 5.

OTHER INFORMATION

44

ITEM 6.

EXHIBITS

44

 

 

 

SIGNATURES

45

 



Table of Contents

 

PART I

 

ITEM 1.                              FINANCIAL STATEMENTS

 

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Balance Sheets (Unaudited)

(Dollars in thousands, except share data)

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

64,723

 

$

75,365

 

Investment securities held to maturity, at amortized cost (fair value of $592,470 and $598,007 at September 30, 2014 and December 31, 2013, respectively)

 

589,079

 

613,436

 

Federal Home Loan Bank stock, at cost

 

11,352

 

11,689

 

Federal Reserve Bank stock, at cost

 

2,904

 

 

Loans held for sale

 

2,602

 

2,210

 

Loans receivable, net

 

925,484

 

856,542

 

Accrued interest receivable

 

4,450

 

4,310

 

Premises and equipment, net

 

5,844

 

6,056

 

Bank-owned life insurance

 

41,039

 

40,243

 

Deferred income taxes receivable

 

6,468

 

5,075

 

Prepaid expenses and other assets

 

2,432

 

1,978

 

 

 

 

 

 

 

Total assets

 

$

1,656,377

 

$

1,616,904

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Liabilities:

 

 

 

 

 

Deposits

 

$

1,327,254

 

$

1,288,709

 

Advances from the Federal Home Loan Bank

 

15,000

 

15,000

 

Securities sold under agreements to repurchase

 

72,000

 

72,000

 

Accounts payable and accrued expenses

 

21,370

 

23,933

 

Current income taxes payable

 

1,366

 

1,414

 

Advance payments by borrowers for taxes and insurance

 

2,301

 

3,708

 

 

 

 

 

 

 

Total liabilities

 

1,439,291

 

1,404,764

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

Preferred stock, $.01 par value; authorized 50,000,000 shares, no shares issued or outstanding

 

 

 

Common stock, $.01 par value; authorized 100,000,000 shares; issued and outstanding 9,969,600 and 10,051,377 shares at September 30, 2014 and December 31, 2013, respectively

 

100

 

101

 

Additional paid-in capital

 

75,371

 

77,340

 

Unearned ESOP shares

 

(6,973

)

(7,340

)

Retained earnings

 

152,295

 

145,826

 

Accumulated other comprehensive loss

 

(3,707

)

(3,787

)

 

 

 

 

 

 

Total stockholders’ equity

 

217,086

 

212,140

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,656,377

 

$

1,616,904

 

 

See accompanying notes to consolidated financial statements.

 

1



Table of Contents

 

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Income (Unaudited)

(Dollars in thousands, except per share data)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Investment securities

 

$

4,895

 

$

4,775

 

$

15,055

 

$

13,847

 

Loans

 

10,020

 

9,267

 

29,320

 

27,696

 

Other investments

 

75

 

49

 

153

 

213

 

Total interest and dividend income

 

14,990

 

14,091

 

44,528

 

41,756

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

1,138

 

1,031

 

3,332

 

3,225

 

Advances from the Federal Home Loan Bank

 

67

 

67

 

199

 

235

 

Securities sold under agreements to repurchase

 

346

 

422

 

1,032

 

1,370

 

Total interest expense

 

1,551

 

1,520

 

4,563

 

4,830

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

13,439

 

12,571

 

39,965

 

36,926

 

Provision for loan losses

 

23

 

45

 

188

 

47

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

13,416

 

12,526

 

39,777

 

36,879

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Service fees on loan and deposit accounts

 

555

 

598

 

1,578

 

1,667

 

Income on bank-owned life insurance

 

265

 

295

 

797

 

774

 

Gain on sale of investment securities

 

392

 

922

 

1,047

 

2,834

 

Gain on sale of loans

 

118

 

365

 

283

 

1,390

 

Other

 

68

 

143

 

330

 

329

 

Total noninterest income

 

1,398

 

2,323

 

4,035

 

6,994

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

5,402

 

5,318

 

16,062

 

15,682

 

Occupancy

 

1,474

 

1,387

 

4,305

 

3,971

 

Equipment

 

956

 

853

 

2,775

 

2,576

 

Federal deposit insurance premiums

 

202

 

193

 

602

 

574

 

Other general and administrative expenses

 

1,045

 

969

 

2,946

 

3,228

 

Total noninterest expense

 

9,079

 

8,720

 

26,690

 

26,031

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

5,735

 

6,129

 

17,122

 

17,842

 

Income taxes

 

2,273

 

2,298

 

6,479

 

6,709

 

Net income

 

$

3,462

 

$

3,831

 

$

10,643

 

$

11,133

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.38

 

$

0.40

 

$

1.16

 

$

1.13

 

Diluted earnings per share

 

$

0.37

 

$

0.39

 

$

1.15

 

$

1.12

 

Cash dividends declared per common share

 

$

0.15

 

$

0.13

 

$

0.44

 

$

0.38

 

Basic weighted-average shares outstanding

 

9,218,745

 

9,676,304

 

9,190,476

 

9,810,725

 

Diluted weighted-average shares outstanding

 

9,323,306

 

9,809,987

 

9,283,425

 

9,930,438

 

 

See accompanying notes to consolidated financial statements.

 

2



Table of Contents

 

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,462

 

$

3,831

 

$

10,643

 

$

11,133

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized loss on securities

 

1

 

3

 

5

 

21

 

Noncredit related gains on securities not expected to be sold

 

3

 

14

 

75

 

83

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

4

 

17

 

80

 

104

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

3,466

 

$

3,848

 

$

10,723

 

$

11,237

 

 

See accompanying notes to consolidated financial statements.

 

3



Table of Contents

 

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders’ Equity (Unaudited)

(Dollars in thousands, except per share data)

 

 

 

Common
Stock

 

Additional
Paid-in
Capital

 

Unearned
ESOP
Shares

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
(Loss)/Income

 

Total
Stockholders’
Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2012

 

$

108

 

$

93,616

 

$

(7,829

)

$

137,410

 

$

(4,333

)

$

218,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

11,133

 

 

11,133

 

Other comprehensive income

 

 

 

 

 

104

 

104

 

Cash dividends declared ($0.38 per share)

 

 

 

 

(3,896

)

 

(3,896

)

Share-based compensation

 

1

 

2,001

 

 

 

 

2,002

 

Allocation of 36,699 ESOP shares

 

 

478

 

367

 

 

 

845

 

Repurchase of 739,197 shares of company common stock

 

(7

)

(16,564

)

 

 

 

(16,571

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2013

 

$

102

 

$

79,531

 

$

(7,462

)

$

144,647

 

$

(4,229

)

$

212,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2013

 

$

101

 

$

77,340

 

$

(7,340

)

$

145,826

 

$

(3,787

)

$

212,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

10,643

 

 

10,643

 

Other comprehensive income

 

 

 

 

 

80

 

80

 

Cash dividends declared ($0.44 per share)

 

 

 

 

(4,174

)

 

(4,174

)

Share-based compensation

 

1

 

2,001

 

 

 

 

2,002

 

Allocation of 36,699 ESOP shares

 

 

410

 

367

 

 

 

777

 

Repurchase of 195,109 shares of company common stock

 

(2

)

(4,380

)

 

 

 

(4,382

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2014

 

$

100

 

$

75,371

 

$

(6,973

)

$

152,295

 

$

(3,707

)

$

217,086

 

 

See accompanying notes to consolidated financial statements.

 

4



Table of Contents

 

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)

(Dollars in thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

10,643

 

$

11,133

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

188

 

47

 

Depreciation and amortization

 

1,032

 

837

 

Deferred income tax benefit

 

(1,445

)

(1,108

)

Amortization of fees, discounts, and premiums

 

(310

)

395

 

Origination of loans held for sale

 

(27,195

)

(67,252

)

Proceeds from sales of loans held for sale

 

27,086

 

70,181

 

Gain on sale of loans, net

 

(283

)

(1,390

)

Purchases of investment securities held for trading

 

(5,041

)

 

Proceeds from sale of investment securities held for trading

 

5,071

 

 

Gain on sale of investment securities held for trading

 

(30

)

 

Gain on sale of investment securities held to maturity

 

(1,017

)

(2,834

)

ESOP expense

 

777

 

845

 

Share-based compensation expense

 

2,002

 

2,002

 

Increase in accrued interest receivable

 

(140

)

(15

)

Net increase in bank-owned life insurance

 

(796

)

(774

)

Net (increase) decrease in prepaid expenses and other assets

 

(454

)

1,379

 

Net increase (decrease) in accounts payable and accrued expenses

 

(2,038

)

2,255

 

Net decrease in advance payments by borrowers for taxes and insurance

 

(1,407

)

(1,256

)

Net decrease in income taxes payable

 

(48

)

(244

)

Net cash provided by operating activities

 

6,595

 

14,201

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of investment securities held to maturity

 

(34,831

)

(240,496

)

Principal repayments on investment securities held to maturity

 

48,705

 

146,301

 

Proceeds from sale of investment securities held to maturity

 

11,506

 

42,034

 

Loan originations, net of principal repayments on loans receivable

 

(68,694

)

(52,345

)

Proceeds from redemption of Federal Home Loan Bank stock

 

337

 

330

 

Purchases of Federal Reserve Bank stock

 

(2,904

)

 

Purchases of bank-owned life insurance

 

 

(8,000

)

Purchases of premises and equipment

 

(820

)

(922

)

Net cash used in investing activities

 

(46,701

)

(113,098

)

 

(Continued)

 

5



Table of Contents

 

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)
(Dollars in thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Net increase in deposits

 

$

38,545

 

$

20,511

 

Proceeds from advances from the Federal Home Loan Bank

 

 

5,000

 

Repayments of advances from the Federal Home Loan Bank

 

 

(10,000

)

Repayments of securities sold under agreements to repurchase

 

 

(23,000

)

Purchases of Fed Funds

 

10

 

 

Sales of Fed Funds

 

(10

)

 

Repurchases of company stock

 

(4,907

)

(16,571

)

Cash dividends paid

 

(4,174

)

(3,896

)

Net cash provided by (used in) financing activities

 

29,464

 

(27,956

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(10,642

)

(126,853

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

75,365

 

182,818

 

 

 

 

 

 

 

Cash and cash equivalents at end of the period

 

$

64,723

 

$

55,965

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid for:

 

 

 

 

 

Interest on deposits and borrowings

 

$

4,502

 

$

4,861

 

Income taxes

 

7,972

 

8,061

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing activities:

 

 

 

 

 

Loans transferred to real estate owned

 

$

 

$

143

 

Investments purchased, not settled

 

 

1,096

 

 

See accompanying notes to consolidated financial statements.

 

6



Table of Contents

 

TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

 

(1)                     Basis of Presentation

 

The accompanying unaudited consolidated financial statements of Territorial Bancorp Inc. (the Company) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.  These interim condensed consolidated financial statements and notes should be read in conjunction with Territorial Bancorp Inc.’s consolidated financial statements and notes thereto filed as part of the Annual Report on Form 10-K for the year ended December 31, 2013.  In the opinion of management, all adjustments necessary for a fair presentation have been made and include all normal recurring adjustments.  Interim results of operations are not necessarily indicative of results to be expected for the year.

 

(2)                     Organization

 

On November 4, 2008, the Board of Directors of Territorial Mutual Holding Company (MHC) approved a plan of conversion and reorganization under which MHC would convert from a mutual holding company to a stock holding company.  The conversion to a stock holding company was approved by the depositors and borrowers of Territorial Savings Bank and the Office of Thrift Supervision (OTS) and included the filing of a registration statement with the U.S. Securities and Exchange Commission.  Upon the completion of the conversion and reorganization on July 10, 2009, Territorial Mutual Holding Company and Territorial Savings Group, Inc. ceased to exist as separate legal entities and Territorial Bancorp Inc. became the holding company for Territorial Savings Bank.

 

Upon completion of the conversion and reorganization, a special “liquidation account” was established in an amount equal to the total equity of Territorial Mutual Holding Company as of December 31, 2008.  The liquidation account is to provide eligible account holders and supplemental eligible account holders who maintain their deposit accounts with Territorial Savings Bank after the conversion with a liquidation interest in the unlikely event of the complete liquidation of Territorial Savings Bank after the conversion.  The balance of the liquidation account at December 31, 2013 was $17.6 million.

 

On June 25, 2014, Territorial Savings Bank converted from a federal savings bank to a Hawaii state-chartered savings bank.  On July 10, 2014, Territorial Savings Bank became a member of the Federal Reserve System.

 

7



Table of Contents

 

(3)                     Recently Adopted Accounting Pronouncements

 

In January 2014, the Financial Accounting Standards Board (FASB) amended the Receivables topic of the FASB Accounting Standards Codification (ASC).  The amendment clarifies when an in substance repossession or foreclosure occurs and when a mortgage loan should be derecognized and the related real property recognized.  The amendment also requires disclosures about the amount of foreclosed residential real property held and the recorded investment in mortgage loans collateralized by residential real property in the process of foreclosure.  The amendment is effective for interim and annual periods beginning after December 15, 2014, with early adoption allowed.  The Company does not expect the adoption of this amendment to have a material effect on its consolidated financial statements.

 

In May 2014, the FASB amended the Revenue Recognition topic of the FASB ASC.  The amendment seeks to clarify the principles for recognizing revenue as well as to develop common revenue standards for U.S. generally accepted accounting principles and International Financial Reporting Standards.  The amendment is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period.  Early application is not permitted.  The Company does not expect the adoption of this amendment to have a material effect on its consolidated financial statements.

 

In June 2014, the FASB amended the Transfers and Servicing topic of the FASB ASC.  The amendment modifies the accounting for certain types of repurchase transactions as well as adds new disclosure requirements for repurchase transactions.  The amendment is effective for interim and annual periods beginning after December 15, 2014, with early adoption prohibited.  The Company does not expect the adoption of this amendment to have a material effect on its consolidated financial statements.

 

In August 2014, the FASB amended the Receivables topic of the FASB ASC.  The amendment seeks to clarify the classification of foreclosed mortgage loans that are either fully or partially guaranteed under government programs, such as from the Federal Housing Administration (FHA) or the U.S. Department of Veterans Affairs (VA).  The amendment is effective for interim and annual periods beginning after December 15, 2014.  The Company does not expect the adoption of this amendment to have any effect on its consolidated financial statements.

 

(4)                     Cash and Cash Equivalents

 

The table below presents the balances of cash and cash equivalents:

 

 

 

September 30,

 

December 31,

 

(Dollars in thousands)

 

2014

 

2013

 

 

 

 

 

 

 

Cash and due from banks

 

$

8,036

 

$

9,962

 

Interest-earning deposits in other banks

 

56,687

 

65,403

 

Cash and cash equivalents

 

$

64,723

 

$

75,365

 

 

Interest-earning deposits in other banks consist primarily of deposits at the Federal Reserve Bank.

 

8



Table of Contents

 

(5)                     Investment Securities

 

The amortized cost and fair values of investment securities are as follows:

 

 

 

Carrying

 

Gross Unrealized

 

Estimated

 

(Dollars in thousands)

 

Value

 

Gains

 

Losses

 

Fair Value

 

September 30, 2014:

 

 

 

 

 

 

 

 

 

Held to maturity:

 

 

 

 

 

 

 

 

 

U.S. government-sponsored mortgage-backed securities

 

$

588,418

 

$

13,269

 

$

(9,878

)

$

591,809

 

Trust preferred securities

 

661

 

 

 

661

 

Total

 

$

589,079

 

$

13,269

 

$

(9,878

)

$

592,470

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

Held to maturity:

 

 

 

 

 

 

 

 

 

U.S. government-sponsored mortgage-backed securities

 

$

612,899

 

$

7,979

 

$

(23,408

)

$

597,470

 

Trust preferred securities

 

537

 

 

 

537

 

Total

 

$

613,436

 

$

7,979

 

$

(23,408

)

$

598,007

 

 

The carrying and estimated fair value of investment securities at September 30, 2014 are shown below.  Incorporated in the maturity schedule are mortgage-backed and trust preferred securities, which are allocated using the contractual maturity as a basis.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Carrying

 

Estimated

 

(Dollars in thousands)

 

Value

 

Fair Value

 

Held to maturity:

 

 

 

 

 

Due within 5 years

 

$

7

 

$

7

 

Due after 5 years through 10 years

 

61

 

65

 

Due after 10 years

 

589,011

 

592,398

 

Total

 

$

589,079

 

$

592,470

 

 

Realized gains and losses and the proceeds from sales of securities available for sale, held to maturity and trading are shown in the table below.  All sales of securities were U.S. government-sponsored mortgage-backed securities.

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(Dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

Proceeds from sales

 

$

4,307

 

$

13,943

 

$

16,577

 

$

43,131

 

Gross gains

 

392

 

922

 

1,047

 

2,834

 

Gross losses

 

 

 

 

 

 

9



Table of Contents

 

During the three months ended September 30, 2014 and 2013, the Company recorded proceeds of $4.3 million and $13.9 million, respectively, from the sale of $3.9 million and $13.0 million, respectively, of held-to-maturity debt securities, resulting in gross realized gains of $392,000 and $922,000, respectively.  During the nine months ended September 30, 2014 and 2013, the Company recorded proceeds of $11.5 million and $43.1 million, respectively, from the sale of $10.5 million and $40.3 million, respectively, of held-to-maturity debt securities, resulting in gross realized gains of $1.0 million and $2.8 million, respectively.  The sale of these securities, for which the Company had already collected a substantial portion of the outstanding principal (at least 85%), is in accordance with the Investment topic of the FASB ASC and will not affect the historical cost basis used to account for the remaining securities in the held-to-maturity portfolio.

 

Investment securities with carrying values of $273.9 million and $273.2 million at September 30, 2014 and December 31, 2013, respectively, were pledged to secure public deposits, securities sold under agreements to repurchase and transaction clearing accounts.

 

Provided below is a summary of investment securities which were in an unrealized loss position at September 30, 2014 and December 31, 2013.  The Company does not intend to sell these securities until such time as the value recovers or the securities mature and it is not more likely than not that the Company will be required to sell the securities prior to recovery of value or the securities mature.

 

 

 

Less Than 12 Months

 

12 Months or Longer

 

Total

 

 

 

 

 

Unrealized

 

 

 

Unrealized

 

Number of

 

 

 

Unrealized

 

Description of Securities

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Securities

 

Fair Value

 

Losses

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

 26,763

 

$

142

 

$

 215,945

 

$

9,736

 

45

 

$

 242,708

 

$

9,878

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

 361,445

 

$

21,678

 

$

 22,010

 

$

1,730

 

69

 

$

 383,455

 

$

23,408

 

 

Mortgage-Backed Securities.  The unrealized losses on the Company’s investment in mortgage-backed securities were caused by increases in market interest rates.  All of the mortgage-backed securities are guaranteed by Freddie Mac or Fannie Mae, which are U.S. government-sponsored enterprises, or Ginnie Mae, which is a U.S. government agency.  Since the decline in market value is attributable to changes in interest rates and not credit quality, and the Company does not intend to sell these investments until maturity and it is not more likely than not that the Company will be required to sell such investments prior to recovery of its amortized cost basis, the Company does not consider these investments to be other-than-temporarily impaired as of September 30, 2014 and December 31, 2013.

 

Trust Preferred Securities.  At September 30, 2014, the Company owns two trust preferred securities, PreTSL XXIII and XXIV.  The trust preferred securities represent investments in a pool of debt obligations issued primarily by holding companies for Federal Deposit Insurance Corporation-insured financial institutions.  Both of these securities are classified in the Company’s held-to-maturity investment portfolio.

 

The trust preferred securities market is considered to be inactive as only five transactions have occurred over the past 33 months in the same tranche of securities owned by the Company.  The Company used a discounted cash flow model to determine whether these securities are other-than-temporarily impaired.  The assumptions used in preparing the discounted cash flow model include the following: estimated discount rates, estimated deferral and default rates on collateral, and estimated cash flows.

 

10



Table of Contents

 

Based on the Company’s review, the Company’s investment in trust preferred securities did not incur additional impairment during the quarter ending September 30, 2014.

 

PreTSL XXIV has a book value of $0 at September 30, 2014.  PreTSL XXIII has a book value of $661,000 at September 30, 2014.  The difference between the book value of $661,000 and the remaining amortized cost basis of $1.1 million is reported as other comprehensive loss and is related to noncredit factors such as the trust preferred securities market being inactive.

 

It is reasonably possible that the fair values of the trust preferred securities could decline in the near term if the overall economy and the financial condition of some of the issuers continue to deteriorate and the liquidity of these securities remains low.  As a result, there is a risk that the Company’s remaining amortized cost basis of $1.1 million on its trust preferred securities could be credit-related other-than-temporarily impaired in the near term.  The impairment could be material to the Company’s consolidated statements of income.

 

The table below provides a cumulative roll forward of credit losses recognized in earnings for debt securities held and not intended to be sold:

 

(Dollars in thousands)

 

2014

 

2013

 

Balance at January 1,

 

$

5,885

 

$

5,885

 

Credit losses on debt securities for which other-than-temporary impairment was not previously recognized

 

 

 

Balance at September 30,

 

$

5,885

 

$

5,885

 

 

The table below shows the components of accumulated other comprehensive loss, net of taxes, resulting from other-than-temporarily impaired securities:

 

 

 

September 30,

 

(Dollars in thousands)

 

2014

 

2013

 

Noncredit losses on other-than-temporarily impaired securities, net of taxes

 

$

301

 

$

362

 

 

(6)                     Loans Receivable and Allowance for Loan Losses

 

The components of loans receivable are as follows:

 

 

 

September 30,

 

December 31,

 

(Dollars in thousands)

 

2014

 

2013

 

Real estate loans:

 

 

 

 

 

First mortgages:

 

 

 

 

 

One- to four-family residential

 

$

885,540

 

$

823,273

 

Multi-family residential

 

5,151

 

4,877

 

Construction, commercial, and other

 

20,359

 

13,554

 

Home equity loans and lines of credit

 

15,787

 

16,524

 

Total real estate loans

 

926,837

 

858,228

 

Other loans:

 

 

 

 

 

Loans on deposit accounts

 

462

 

342

 

Consumer and other loans

 

4,097

 

4,307

 

Total other loans

 

4,559

 

4,649

 

Less:

 

 

 

 

 

Net unearned fees and discounts

 

(4,384

)

(4,849

)

Allowance for loan losses

 

(1,528

)

(1,486

)

Total unearned fees, discounts and allowance for loan losses

 

(5,912

)

(6,335

)

Loans receivable, net

 

$

925,484

 

$

856,542

 

 

11


 


Table of Contents

 

The activity in the allowance for loan losses on loans receivable is as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(Dollars in thousands)

 

2014

 

2013

 

2014

 

2013

 

Balance, beginning of period

 

$

1,510

 

$

1,622

 

$

1,486

 

$

1,672

 

Provision for loan losses

 

23

 

45

 

188

 

47

 

 

 

1,533

 

1,667

 

1,674

 

1,719

 

Charge-offs

 

(10

)

(68

)

(163

)

(205

)

Recoveries

 

5

 

68

 

17

 

153

 

Net charge-offs

 

(5

)

 

(146

)

(52

)

Balance, end of period

 

$

1,528

 

$

1,667

 

$

1,528

 

$

1,667

 

 

The table below presents the activity in the allowance for loan losses by portfolio segment:

 

(Dollars in thousands)

 

Residential
Mortgage

 

Construction,
Commercial
and Other
Mortgage
Loans

 

Home
Equity
Loans and
Lines of
Credit

 

Consumer
and Other

 

Unallocated

 

Totals

 

Three months ended September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

344

 

$

932

 

$

7

 

$

159

 

$

68

 

$

1,510

 

Provision (reversal of allowance) for loan losses

 

9

 

78

 

(1

)

(5

)

(58

)

23

 

 

 

353

 

1,010

 

6

 

154

 

10

 

1,533

 

Charge-offs

 

 

 

 

(10

)

 

(10

)

Recoveries

 

 

1

 

1

 

3

 

 

5

 

Net charge-offs

 

 

1

 

1

 

(7

)

 

(5

)

Balance, end of period

 

$

353

 

$

1,011

 

$

7

 

$

147

 

$

10

 

$

1,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

376

 

$

799

 

$

10

 

$

229

 

$

72

 

$

1,486

 

Provision (reversal of allowance) for loan losses

 

95

 

211

 

4

 

(60

)

(62

)

188

 

 

 

471

 

1,010

 

14

 

169

 

10

 

1,674

 

Charge-offs

 

(118

)

 

(10

)

(35

)

 

(163

)

Recoveries

 

 

1

 

3

 

13

 

 

17

 

Net charge-offs

 

(118

)

1

 

(7

)

(22

)

 

(146

)

Balance, end of period

 

$

353

 

$

1,011

 

$

7

 

$

147

 

$

10

 

$

1,528

 

 

12



Table of Contents

 

(Dollars in thousands)

 

Residential
Mortgage

 

Construction,
Commercial
and Other
Mortgage
Loans

 

Home
Equity
Loans and
Lines of
Credit

 

Consumer
and Other

 

Unallocated

 

Totals

 

Three months ended September 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

513

 

$

813

 

$

35

 

$

125

 

$

136

 

$

1,622

 

Provision (reversal of allowance) for loan losses

 

(16

)

14

 

(1

)

44

 

4

 

45

 

 

 

497

 

827

 

34

 

169

 

140

 

1,667

 

Charge-offs

 

(13

)

 

 

(55

)

 

(68

)

Recoveries

 

49

 

11

 

1

 

7

 

 

68

 

Net charge-offs

 

36

 

11

 

1

 

(48

)

 

 

Balance, end of period

 

$

533

 

$

838

 

$

35

 

$

121

 

$

140

 

$

1,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

590

 

$

818

 

$

35

 

$

107

 

$

122

 

$

1,672

 

Provision (reversal of allowance) for loan losses

 

(84

)

9

 

(7

)

111

 

18

 

47

 

 

 

506

 

827

 

28

 

218

 

140

 

1,719

 

Charge-offs

 

(94

)

 

 

(111

)

 

(205

)

Recoveries

 

121

 

11

 

7

 

14

 

 

153

 

Net charge-offs

 

27

 

11

 

7

 

(97

)

 

(52

)

Balance, end of period

 

$

533

 

$

838

 

$

35

 

$

121

 

$

140

 

$

1,667

 

 

Management considers the allowance for loan losses at September 30, 2014 to be at an appropriate level to provide for probable losses that can be reasonably estimated based on general and specific conditions at that date. While the Company uses the best information it has available to make evaluations, future adjustments to the allowance may be necessary if conditions differ substantially from the information used in making the evaluations.  To the extent actual outcomes differ from the estimates, additional provisions for credit losses may be required that would reduce future earnings.  In addition, as an integral part of their examination process, the bank regulatory agencies periodically review the allowance for loan losses and may require the Company to increase the allowance based on their analysis of information available at the time of their examination.

 

13



Table of Contents

 

The table below presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method:

 

(Dollars in thousands)

 

Residential
Mortgage

 

Construction,
Commercial
and Other
Mortgage
Loans

 

Home
Equity
Loans and
Lines of
Credit

 

Consumer
and Other

 

Unallocated

 

Totals

 

September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

$

 

$

 

$

 

$

 

$

 

Collectively evaluated for impairment

 

353

 

1,011

 

7

 

147

 

10

 

1,528

 

Total ending allowance balance

 

$

353

 

$

1,011

 

$

7

 

$

147

 

$

10

 

$

1,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

6,739

 

$

 

$

301

 

$

1

 

$

 

$

7,041

 

Collectively evaluated for impairment

 

879,573

 

20,344

 

15,492

 

4,562

 

 

919,971

 

Total ending loan balance

 

$

886,312

 

$

20,344

 

$

15,793

 

$

4,563

 

$

 

$

927,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

$

 

$

 

$

 

$

 

$

 

Collectively evaluated for impairment

 

376

 

799

 

10

 

229

 

72

 

1,486

 

Total ending allowance balance

 

$

376

 

$

799

 

$

10

 

$

229

 

$

72

 

$

1,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

8,373

 

$

 

$

160

 

$

 

$

 

$

8,533

 

Collectively evaluated for impairment

 

814,960

 

13,514

 

16,372

 

4,649

 

 

849,495

 

Total ending loan balance

 

$

823,333

 

$

13,514

 

$

16,532

 

$

4,649

 

$

 

$

858,028

 

 

The table below presents the balance of impaired loans and the related amount of allocated loan loss allowances:

 

(Dollars in thousands)

 

September 30,
2014

 

December 31,
2013

 

Loans with no allocated allowance for loan losses

 

$

7,041

 

$

8,533

 

Loans with allocated allowance for loan losses

 

 

 

Total impaired loans

 

$

7,041

 

$

8,533

 

 

 

 

 

 

 

Amount of allocated loan loss allowance

 

$

 

$

 

 

14



Table of Contents

 

The table below presents the balance of impaired loans individually evaluated for impairment by class of loans:

 

(Dollars in thousands)

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

September 30, 2014:

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

One- to four-family residential mortgages

 

$

6,739

 

$

7,327

 

Home equity loans and lines of credit

 

301

 

324

 

Consumer and other

 

1

 

1

 

Total

 

$

7,041

 

$

7,652

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

One- to four-family residential mortgages

 

$

8,373

 

$

8,716

 

Home equity loans and lines of credit

 

160

 

165

 

 

 

 

 

 

 

Total

 

$

8,533

 

$

8,881

 

 

The table below presents the average recorded investment and interest income recognized on impaired loans by class of loans:

 

 

 

For the Three Months Ended
September 30,

 

For the Nine Months Ended
September 30,

 

(Dollars in thousands)

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

2014:

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

One- to four-family residential mortgages

 

$

6,785

 

$

28

 

$

6,931

 

$

88

 

Home equity loans and lines of credit

 

302

 

 

311

 

 

Consumer and other

 

1

 

 

1

 

 

Total

 

$

7,088

 

$

28

 

$

7,243

 

$

88

 

 

 

 

 

 

 

 

 

 

 

2013:

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

One- to four-family residential mortgages

 

$

7,440

 

$

33

 

$

7,477

 

$

98

 

Home equity loans and lines of credit

 

162

 

 

161

 

 

Total

 

$

7,602

 

$

33

 

$

7,638

 

$

98

 

 

There were no loans individually evaluated for impairment with a related allowance for loan loss as of September 30, 2014 or December 31, 2013.  Loans individually evaluated for impairment do not have an allocated allowance for loan loss because they are written down to fair value.

 

15



Table of Contents

 

The table below presents the aging of loans and accrual status by class of loans:

 

(Dollars in thousands)

 

30 – 59
Days Past
Due

 

60 – 89
Days Past
Due

 

90 Days or
Greater
Past Due

 

Total Past
Due

 

Loans Not
Past Due

 

Total
Loans

 

Nonaccrual
Loans

 

Loans
More
Than 90
Days Past
Due and
Still
Accruing

 

September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential mortgages

 

$

402

 

$

840

 

$

722

 

$

1,964

 

$

879,217

 

$

881,181

 

$

4,726

 

$

 

Multi-family residential mortgages

 

 

 

 

 

5,131

 

5,131

 

 

 

Construction, commercial and other mortgages

 

 

 

 

 

20,344

 

20,344

 

 

 

Home equity loans and lines of credit

 

 

 

161

 

161

 

15,632

 

15,793

 

301

 

 

Loans on deposit accounts

 

 

 

 

 

462

 

462

 

 

 

Consumer and other

 

11

 

2

 

1

 

14

 

4,087

 

4,101

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

413

 

$

842

 

$

884

 

$

2,139

 

$

924,873

 

$

927,012

 

$

5,028

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential mortgages

 

$

376

 

$

612

 

$

1,577

 

$

2,565

 

$

815,917

 

$

818,482

 

$

5,840

 

$

 

Multi-family residential mortgages

 

 

 

 

 

4,851

 

4,851