UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2012
or
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number 001-11339
Protective Life Corporation
(Exact name of registrant as specified in its charter)
Delaware |
95-2492236 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
2801 Highway 280 South
Birmingham, Alabama 35223
(Address of principal executive offices and zip code)
(205) 268-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
|
Accelerated Filer o |
|
|
|
Non-accelerated filer o |
|
Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
Number of shares of Common Stock, $0.50 Par Value, outstanding as of October 23, 2012: 79,139,531
PROTECTIVE LIFE CORPORATION
QUARTERLY REPORT ON FORM 10-Q
FOR QUARTERLY PERIOD ENDED SEPTEMBER 30, 2012
|
|
|
|
Page |
|
|
|
|
|
|
|
PART I |
|
|
|
|
|
|
|
Item 1. |
|
Financial Statements (unaudited): |
|
|
|
|
|
3 | |
|
|
|
4 | |
|
|
Consolidated Condensed Balance Sheets as of September 30, 2012 and December 31, 2011 |
|
5 |
|
|
|
7 | |
|
|
|
8 | |
|
|
|
9 | |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
56 | |
|
|
118 | ||
|
|
119 | ||
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Risk Factors and Cautionary Factors that may Affect Future Results |
|
120 | |
|
|
126 | ||
|
|
127 | ||
|
|
|
128 |
PROTECTIVE LIFE CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Unaudited)
|
|
For The |
|
For The |
| ||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2012 |
|
2011(2) |
|
2012 |
|
2011(2) |
| ||||
|
|
(Dollars In Thousands, Except Per Share Amounts) |
| ||||||||||
Revenues |
|
|
|
|
|
|
|
|
| ||||
Premiums and policy fees |
|
$ |
684,939 |
|
$ |
696,978 |
|
$ |
2,092,673 |
|
$ |
2,079,907 |
|
Reinsurance ceded |
|
(321,059 |
) |
(326,967 |
) |
(970,290 |
) |
(1,023,023 |
) | ||||
Net of reinsurance ceded |
|
363,880 |
|
370,011 |
|
1,122,383 |
|
1,056,884 |
| ||||
Net investment income |
|
467,944 |
|
462,926 |
|
1,386,287 |
|
1,355,924 |
| ||||
Realized investment gains (losses): |
|
|
|
|
|
|
|
|
| ||||
Derivative financial instruments |
|
(134,222 |
) |
(97,816 |
) |
(212,399 |
) |
(145,495 |
) | ||||
All other investments |
|
122,555 |
|
138,230 |
|
223,874 |
|
201,619 |
| ||||
Other-than-temporary impairment losses |
|
(1,676 |
) |
(6,259 |
) |
(49,766 |
) |
(37,912 |
) | ||||
Portion recognized in other comprehensive income (before taxes) |
|
(6,880 |
) |
(3,570 |
) |
8,838 |
|
12,933 |
| ||||
Net impairment losses recognized in earnings |
|
(8,556 |
) |
(9,829 |
) |
(40,928 |
) |
(24,979 |
) | ||||
Other income |
|
81,190 |
|
75,859 |
|
273,930 |
|
235,292 |
| ||||
Total revenues |
|
892,791 |
|
939,381 |
|
2,753,147 |
|
2,679,245 |
| ||||
Benefits and expenses |
|
|
|
|
|
|
|
|
| ||||
Benefits and settlement expenses, net of reinsurance ceded: (three months: 2012 - $307,866; 2011 - $208,720; nine months: 2012 - $895,845; 2011 - $878,991) |
|
629,945 |
|
592,792 |
|
1,788,096 |
|
1,680,714 |
| ||||
Amortization of deferred policy acquisition costs and value of business acquired |
|
14,011 |
|
71,740 |
|
138,035 |
|
202,684 |
| ||||
Other operating expenses, net of reinsurance ceded: (three months: 2012 - $46,679; 2011 - $48,924; nine months: 2012 - $139,288; 2011 - $142,994) |
|
157,849 |
|
152,563 |
|
477,764 |
|
448,008 |
| ||||
Total benefits and expenses |
|
801,805 |
|
817,095 |
|
2,403,895 |
|
2,331,406 |
| ||||
Income before income tax |
|
90,986 |
|
122,286 |
|
349,252 |
|
347,839 |
| ||||
Income tax expense |
|
30,506 |
|
39,429 |
|
113,596 |
|
118,236 |
| ||||
Net income |
|
60,480 |
|
82,857 |
|
235,656 |
|
229,603 |
| ||||
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
245 |
| ||||
Net income available to PLCs common shareowners(1) |
|
$ |
60,480 |
|
$ |
82,857 |
|
$ |
235,656 |
|
$ |
229,358 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net income available to PLCs common shareowners - basic |
|
$ |
0.75 |
|
$ |
0.98 |
|
$ |
2.89 |
|
$ |
2.67 |
|
Net income available to PLCs common shareowners - diluted |
|
$ |
0.73 |
|
$ |
0.96 |
|
$ |
2.83 |
|
$ |
2.63 |
|
Cash dividends paid per share |
|
$ |
0.18 |
|
$ |
0.16 |
|
$ |
0.52 |
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
| ||||
Average shares outstanding - basic |
|
80,662,745 |
|
84,722,232 |
|
81,541,462 |
|
85,883,669 |
| ||||
Average shares outstanding - diluted |
|
82,406,103 |
|
86,004,571 |
|
83,187,854 |
|
87,152,812 |
|
(1) Protective Life Corporation (PLC)
(2) Recast from previously reported information
See Notes to Consolidated Condensed Financial Statements
PROTECTIVE LIFE CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|
For The |
|
For The |
| ||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2012 |
|
2011(1) |
|
2012 |
|
2011(1) |
| ||||
|
|
(Dollars In Thousands) |
| ||||||||||
Net income |
|
$ |
60,480 |
|
$ |
82,857 |
|
$ |
235,656 |
|
$ |
229,603 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
| ||||
Change in net unrealized gains (losses) on investments, net of income tax: (three months: 2012 - $205,978; 2011 - $240,855; nine months: 2012 - $384,084; 2011 - $346,225) |
|
382,536 |
|
447,306 |
|
713,305 |
|
643,004 |
| ||||
Reclassification adjustment for investment amounts included in net income, net of income tax: (three months: 2012 - $(4,931); 2011 - $(3,814); nine months: 2012 - $(6,266); 2011 - $(14,139)) |
|
(9,162 |
) |
(7,087 |
) |
(11,642 |
) |
(26,273 |
) | ||||
Change in net unrealized gains (losses) relating to other-than-temporary impaired investments for which a portion has been recognized in earnings, net of income tax: (three months: 2012 - $12,808; 2011 - $(509); nine months: 2012 - $15,770; 2011 - $(9,561)) |
|
23,784 |
|
(944 |
) |
29,284 |
|
(17,755 |
) | ||||
Change in accumulated (loss) gain - derivatives, net of income tax: (three months: 2012 - $1,828; 2011 - $(420); nine months: 2012 - $2,739; 2011 - $1,424) |
|
3,395 |
|
(780 |
) |
5,088 |
|
2,645 |
| ||||
Reclassification adjustment for derivative amounts included in net income, net of income tax: (three months: 2012 - $(415); 2011 - $(355); nine months: 2012 - $(354); 2011 - $(478)) |
|
(771 |
) |
(659 |
) |
(658 |
) |
(887 |
) | ||||
Change in postretirement benefits liability adjustment, net of income tax: (three months: 2012 - $(728); 2011 - $(451); nine months: 2012 - $(2,183); 2011 - $(1,354)) |
|
(1,352 |
) |
(839 |
) |
(4,055 |
) |
(2,515 |
) | ||||
Total other comprehensive income |
|
398,430 |
|
436,997 |
|
731,322 |
|
598,219 |
| ||||
Comprehensive income |
|
458,910 |
|
519,854 |
|
966,978 |
|
827,822 |
| ||||
Comprehensive income attributable to noncontrolling interests |
|
|
|
|
|
|
|
(245 |
) | ||||
Total comprehensive income attributable to Protective Life Corporation |
|
$ |
458,910 |
|
$ |
519,854 |
|
$ |
966,978 |
|
$ |
827,577 |
|
(1)Recast from previously reported information
See Notes to Consolidated Condensed Financial Statements
PROTECTIVE LIFE CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
|
|
As of |
| ||||
|
|
September 30, 2012 |
|
December 31, 2011 |
| ||
|
|
(Dollars In Thousands) |
| ||||
Assets |
|
|
|
|
| ||
Fixed maturities, at fair value (amortized cost: 2012 - $26,535,113; 2011 - $26,137,960) |
|
$ |
29,607,238 |
|
$ |
27,983,446 |
|
Equity securities, at fair value (cost: 2012 - $371,539; 2011 - $345,874) |
|
373,552 |
|
335,232 |
| ||
Mortgage loans (includes amounts related to securitizations of: 2012 - $789,624; 2011 - $858,139) |
|
5,096,080 |
|
5,353,481 |
| ||
Investment real estate, net of accumulated depreciation (2012 - $1,321; 2011 - $1,547) |
|
19,858 |
|
29,899 |
| ||
Policy loans |
|
869,607 |
|
879,819 |
| ||
Other long-term investments |
|
347,065 |
|
257,714 |
| ||
Short-term investments |
|
110,684 |
|
101,489 |
| ||
Total investments |
|
36,424,084 |
|
34,941,080 |
| ||
Cash |
|
206,012 |
|
267,298 |
| ||
Accrued investment income |
|
360,024 |
|
350,580 |
| ||
Accounts and premiums receivable, net of allowance for uncollectible amounts (2012 - $4,096; 2011 - $3,899) |
|
104,037 |
|
84,754 |
| ||
Reinsurance receivables |
|
5,753,980 |
|
5,645,471 |
| ||
Deferred policy acquisition costs and value of business acquired |
|
3,208,227 |
|
3,248,041 |
| ||
Goodwill |
|
109,335 |
|
111,659 |
| ||
Property and equipment, net of accumulated depreciation (2012 - $139,943; 2011 - $134,924) |
|
48,321 |
|
48,578 |
| ||
Other assets |
|
189,086 |
|
150,549 |
| ||
Income tax receivable |
|
55,518 |
|
50,783 |
| ||
Assets related to separate accounts |
|
|
|
|
| ||
Variable annuity |
|
8,895,947 |
|
6,741,959 |
| ||
Variable universal life |
|
557,529 |
|
502,617 |
| ||
Total assets |
|
$ |
55,912,100 |
|
$ |
52,143,369 |
|
See Notes to Consolidated Condensed Financial Statements
PROTECTIVE LIFE CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS (Continued)
(Unaudited)
|
|
As of |
| ||||
|
|
September 30, 2012 |
|
December 31, 2011 |
| ||
|
|
(Dollars In Thousands) |
| ||||
Liabilities |
|
|
|
|
| ||
Policy liabilities and accruals |
|
$ |
22,767,592 |
|
$ |
22,126,774 |
|
Stable value product account balances |
|
2,328,237 |
|
2,769,510 |
| ||
Annuity account balances |
|
10,751,652 |
|
10,946,848 |
| ||
Other policyholders funds |
|
553,262 |
|
546,516 |
| ||
Other liabilities |
|
1,306,298 |
|
1,065,451 |
| ||
Mortgage loan backed certificates |
|
|
|
19,755 |
| ||
Deferred income taxes |
|
1,668,885 |
|
1,260,629 |
| ||
Non-recourse funding obligations |
|
297,000 |
|
407,800 |
| ||
Repurchase program borrowings |
|
280,000 |
|
|
| ||
Debt |
|
1,400,000 |
|
1,520,000 |
| ||
Subordinated debt securities |
|
540,593 |
|
524,743 |
| ||
Liabilities related to separate accounts |
|
|
|
|
| ||
Variable annuity |
|
8,895,947 |
|
6,741,959 |
| ||
Variable universal life |
|
557,529 |
|
502,617 |
| ||
Total liabilities |
|
51,346,995 |
|
48,432,602 |
| ||
Commitments and contingencies - Note 9 |
|
|
|
|
| ||
Shareowners equity |
|
|
|
|
| ||
Common Stock, $.50 par value, shares authorized: 2012 and 2011 - 160,000,000; shares issued: 2012 and 2011 - 88,776,960 |
|
44,388 |
|
44,388 |
| ||
Additional paid-in-capital |
|
603,083 |
|
598,106 |
| ||
Treasury stock, at cost (2012 - 9,640,102 shares; 2011 - 7,107,765 shares) |
|
(183,330 |
) |
(107,740 |
) | ||
Retained earnings |
|
2,384,948 |
|
2,191,319 |
| ||
Accumulated other comprehensive income (loss): |
|
|
|
|
| ||
Net unrealized gains (losses) on investments, net of income tax: (2012 -$966,950; 2011 - $589,132) |
|
1,795,766 |
|
1,094,103 |
| ||
Net unrealized (losses) gains relating to other-than-temporary impaired investments for which a portion has been recognized in earnings, net of income tax: (2012 - $(2,658); 2011 - $(18,428)) |
|
(4,940 |
) |
(34,224 |
) | ||
Accumulated loss - derivatives, net of income tax: (2012 - $(1,726); 2011 - $(4,111)) |
|
(3,204 |
) |
(7,634 |
) | ||
Postretirement benefits liability adjustment, net of income tax: (2012 -$(38,153); 2011 - $(35,970)) |
|
(70,856 |
) |
(66,801 |
) | ||
Total Protective Life Corporations shareowners equity |
|
4,565,855 |
|
3,711,517 |
| ||
Noncontrolling interest |
|
(750 |
) |
(750 |
) | ||
Total equity |
|
4,565,105 |
|
3,710,767 |
| ||
Total liabilities and shareowners equity |
|
$ |
55,912,100 |
|
$ |
52,143,369 |
|
See Notes to Consolidated Condensed Financial Statements
PROTECTIVE LIFE CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF SHAREOWNERS EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Protective |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Life |
|
|
|
|
| ||||||||
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
Corporations |
|
Non |
|
|
| ||||||||
|
|
Common |
|
Paid-In- |
|
Treasury |
|
Retained |
|
Comprehensive |
|
shareowners |
|
controlling |
|
Total |
| ||||||||
|
|
Stock |
|
Capital |
|
Stock |
|
Earnings |
|
Income (Loss) |
|
equity |
|
Interest |
|
Equity |
| ||||||||
|
|
(Dollars In Thousands) |
| ||||||||||||||||||||||
Balance, December 31, 2011 |
|
$ |
44,388 |
|
$ |
598,106 |
|
$ |
(107,740 |
) |
$ |
2,191,319 |
|
$ |
985,444 |
|
$ |
3,711,517 |
|
$ |
(750 |
) |
$ |
3,710,767 |
|
Net income for the three months ended March 31, 2012 |
|
|
|
|
|
|
|
99,021 |
|
|
|
99,021 |
|
|
|
99,021 |
| ||||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
16,359 |
|
16,359 |
|
|
|
16,359 |
| ||||||||
Comprehensive income for the three months ended March 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
115,380 |
|
|
|
115,380 |
| ||||||||
Cash dividends ($0.16 per share) |
|
|
|
|
|
|
|
(13,073 |
) |
|
|
(13,073 |
) |
|
|
(13,073 |
) | ||||||||
Repurchase of common stock |
|
|
|
|
|
(25,977 |
) |
|
|
|
|
(25,977 |
) |
|
|
(25,977 |
) | ||||||||
Stock-based compensation |
|
|
|
(4,176 |
) |
2,139 |
|
|
|
|
|
(2,037 |
) |
|
|
(2,037 |
) | ||||||||
Balance, March 31, 2012 |
|
$ |
44,388 |
|
$ |
593,930 |
|
$ |
(131,578 |
) |
$ |
2,277,267 |
|
$ |
1,001,803 |
|
$ |
3,785,810 |
|
$ |
(750 |
) |
$ |
3,785,060 |
|
Net income for the three months ended June 30, 2012 |
|
|
|
|
|
|
|
76,155 |
|
|
|
76,155 |
|
|
|
76,155 |
| ||||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
316,533 |
|
316,533 |
|
|
|
316,533 |
| ||||||||
Comprehensive income for the three months ended June 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
392,688 |
|
|
|
392,688 |
| ||||||||
Cash dividends ($0.18 per share) |
|
|
|
|
|
|
|
(14,545 |
) |
|
|
(14,545 |
) |
|
|
(14,545 |
) | ||||||||
Repurchase of common stock |
|
|
|
|
|
(26,775 |
) |
|
|
|
|
(26,775 |
) |
|
|
(26,775 |
) | ||||||||
Stock-based compensation |
|
|
|
9,115 |
|
941 |
|
|
|
|
|
10,056 |
|
|
|
10,056 |
| ||||||||
Balance, June 30, 2012 |
|
$ |
44,388 |
|
$ |
603,045 |
|
$ |
(157,412 |
) |
$ |
2,338,877 |
|
$ |
1,318,336 |
|
$ |
4,147,234 |
|
$ |
(750 |
) |
$ |
4,146,484 |
|
Net income for the three months ended September 30, 2012 |
|
|
|
|
|
|
|
60,480 |
|
|
|
60,480 |
|
|
|
60,480 |
| ||||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
398,430 |
|
398,430 |
|
|
|
398,430 |
| ||||||||
Comprehensive income for the three months ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
458,910 |
|
|
|
458,910 |
| ||||||||
Cash dividends ($0.18 per share) |
|
|
|
|
|
|
|
(14,409 |
) |
|
|
(14,409 |
) |
|
|
(14,409 |
) | ||||||||
Repurchase of common stock |
|
|
|
|
|
(25,934 |
) |
|
|
|
|
(25,934 |
) |
|
|
(25,934 |
) | ||||||||
Stock-based compensation |
|
|
|
38 |
|
16 |
|
|
|
|
|
54 |
|
|
|
54 |
| ||||||||
Balance, September 30, 2012 |
|
$ |
44,388 |
|
$ |
603,083 |
|
$ |
(183,330 |
) |
$ |
2,384,948 |
|
$ |
1,716,766 |
|
$ |
4,565,855 |
|
$ |
(750 |
) |
$ |
4,565,105 |
|
See Notes to Consolidated Condensed Financial Statements
PROTECTIVE LIFE CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
For The |
| ||||
|
|
Nine Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2012 |
|
2011(1) |
| ||
|
|
(Dollars In Thousands) |
| ||||
Cash flows from operating activities |
|
|
|
|
| ||
Net income |
|
$ |
235,656 |
|
$ |
229,603 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Realized investment losses (gains) |
|
29,453 |
|
(31,145 |
) | ||
Amortization of deferred policy acquisition costs and value of business acquired |
|
138,035 |
|
202,684 |
| ||
Capitalization of deferred policy acquisition costs |
|
(217,319 |
) |
(306,564 |
) | ||
Depreciation expense |
|
6,741 |
|
6,777 |
| ||
Deferred income tax |
|
(45,366 |
) |
23,040 |
| ||
Accrued income tax |
|
(4,735 |
) |
34,440 |
| ||
Interest credited to universal life and investment products |
|
731,934 |
|
740,328 |
| ||
Policy fees assessed on universal life and investment products |
|
(579,812 |
) |
(528,739 |
) | ||
Change in reinsurance receivables |
|
(108,509 |
) |
(27,540 |
) | ||
Change in accrued investment income and other receivables |
|
(6,734 |
) |
(31,583 |
) | ||
Change in policy liabilities and other policyholders funds of traditional life and health products |
|
219,900 |
|
7,227 |
| ||
Trading securities: |
|
|
|
|
| ||
Maturities and principal reductions of investments |
|
212,048 |
|
228,405 |
| ||
Sale of investments |
|
365,809 |
|
655,607 |
| ||
Cost of investments acquired |
|
(528,753 |
) |
(736,587 |
) | ||
Other net change in trading securities |
|
13,758 |
|
31,307 |
| ||
Change in other liabilities |
|
(49,200 |
) |
47,114 |
| ||
Other income - surplus note repurchase |
|
(35,456 |
) |
(36,962 |
) | ||
Other, net |
|
5,525 |
|
2,014 |
| ||
Net cash provided by operating activities |
|
382,975 |
|
509,426 |
| ||
Cash flows from investing activities |
|
|
|
|
| ||
Maturities and principal reductions of investments, available-for-sale |
|
905,085 |
|
1,144,228 |
| ||
Sale of investments, available-for-sale |
|
1,960,993 |
|
2,251,034 |
| ||
Cost of investments acquired, available-for sale |
|
(3,084,807 |
) |
(4,184,350 |
) | ||
Mortgage loans: |
|
|
|
|
| ||
New lendings |
|
(256,227 |
) |
(408,602 |
) | ||
Repayments |
|
499,524 |
|
344,921 |
| ||
Change in investment real estate, net |
|
9,687 |
|
521 |
| ||
Change in policy loans, net |
|
10,212 |
|
13,806 |
| ||
Change in other long-term investments, net |
|
(96,015 |
) |
36,367 |
| ||
Change in short-term investments, net |
|
(39,118 |
) |
129,129 |
| ||
Net unsettled security transactions |
|
69,845 |
|
127,621 |
| ||
Purchase of property and equipment |
|
(5,474 |
) |
(12,896 |
) | ||
Payments for business acquisitions |
|
|
|
(209,609 |
) | ||
Net cash used in investing activities |
|
(26,295 |
) |
(767,830 |
) | ||
Cash flows from financing activities |
|
|
|
|
| ||
Borrowings under line of credit arrangements and debt |
|
492,500 |
|
20,000 |
| ||
Principal payments on line of credit arrangement and debt |
|
(596,650 |
) |
(26,852 |
) | ||
Issuance (repayment) of non-recourse funding obligations |
|
(110,800 |
) |
(117,600 |
) | ||
Repurchase program borrowings |
|
280,000 |
|
157,103 |
| ||
Dividends to shareowners |
|
(42,027 |
) |
(39,264 |
) | ||
Repurchase of common stock |
|
(78,686 |
) |
(58,480 |
) | ||
Investment product deposits and change in universal life deposits |
|
2,641,899 |
|
3,413,567 |
| ||
Investment product withdrawals |
|
(3,002,824 |
) |
(2,998,684 |
) | ||
Other financing activities, net |
|
(1,378 |
) |
(23,324 |
) | ||
Net cash (used in) provided by financing activities |
|
(417,966 |
) |
326,466 |
| ||
Change in cash |
|
(61,286 |
) |
68,062 |
| ||
Cash at beginning of period |
|
267,298 |
|
264,425 |
| ||
Cash at end of period |
|
$ |
206,012 |
|
$ |
332,487 |
|
(1)Recast from previously reported information
See Notes to Consolidated Condensed Financial Statements
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
Basis of Presentation
The accompanying unaudited consolidated condensed financial statements of Protective Life Corporation and subsidiaries (the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, the accompanying financial statements reflect all adjustments (consisting only of normal recurring items) necessary for a fair statement of the results for the interim periods presented. Operating results for the three and nine month periods ended September 30, 2012, are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. The year-end consolidated condensed financial data was derived from audited financial statements, after the retrospective application of the matter discussed in Note 5, Deferred Acquisition Costs and Value of Business Acquired, but does not include all disclosures required by GAAP. For further information, refer to the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011 and the Form 8-K filed on May 14, 2012.
The operating results of companies in the insurance industry have historically been subject to significant fluctuations due to changing competition, economic conditions, interest rates, investment performance, insurance ratings, claims, persistency, and other factors.
In January of 2012, the Company adopted Accounting Standard Update (ASU or Update) No. 2010-26 Financial Services Insurance - Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts which changed how the Company accounts for its deferred acquisition costs. See Note 2, Summary of Significant Policies and Note 5, Deferred Acquisition Costs and Value of Business Acquired.
Reclassifications and Accounting Changes
Certain reclassifications have been made in the previously reported financial statements and accompanying notes to make the prior year amounts comparable to those of the current year. Such reclassifications had no effect on previously reported net income or shareowners equity. Current and prior period operating income results within the Annuities segment have been updated to reflect the revised definition of operating income (loss) as it relates to embedded derivatives on our variable annuity contracts and the related hedging activities. This change did not impact its comparable GAAP measure income before income tax. See Note 16, Operating Segments and Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Results of Operations for additional information.
In January of 2012, the Company adopted ASU No. 2010-26 which changed certain previously reported items within the Companys financial statements and accompanying notes. The changes affected previously reported amounts in the financial statements, Note 3, Significant Acquisitions, Note 5, Deferred Acquisition Costs and Value of Business Acquired, Note 12, Earnings Per Share, Note 13, Income Taxes, and Note 16, Operating Segments.
Entities Included
The consolidated condensed financial statements include the accounts of Protective Life Corporation and subsidiaries and its affiliate companies in which the Company holds a majority voting or economic interest. Intercompany balances and transactions have been eliminated.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant Accounting Polices
For a full description of significant accounting policies, see Note 2 of Notes to Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011 and the Form 8-K filed on May 14, 2012. There were no significant changes to the Companys accounting policies during the nine months ended September 30, 2012, except as noted below. See Note 5, Deferred Policy Acquisition Costs and Value of Business Acquired for additional information on the accounting policies.
Deferred Policy Acquisition Costs
In the first quarter of 2012, the Company adopted ASU No. 2010-26 Financial Services Insurance - Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. The objective of this Update is to address diversity in practice regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. This Update prescribes that certain incremental direct costs of successful initial or renewal contract acquisitions may be deferred. It defines incremental direct costs as those costs that result directly from and are essential to the contract transaction and would not have been incurred by the insurance entity had the contract transaction not occurred. This Update also clarifies the definition of the types of incurred costs that may be capitalized and the accounting and recognition treatment of advertising, research, and other administrative costs related to the acquisition of insurance contracts.
The incremental direct costs associated with successfully acquired insurance policies, are deferred to the extent such costs are deemed recoverable from future profits. Such costs include commissions and other costs of acquiring traditional life and health insurance, credit insurance, universal life insurance, and investment products. Deferred acquisition costs (DAC) is subject to recoverability testing at the end of each accounting period. Traditional life and health insurance acquisition costs are amortized over the premium-payment period of the related policies in proportion to the ratio of annual premium income to the present value of the total anticipated premium income. Credit insurance acquisition costs are being amortized in proportion to earned premium. Acquisition costs for universal life and investment products are amortized over the lives of the policies in relation to the present value of estimated gross profits before amortization.
Based on the Accounting Standards Codification (ASC or Codification) Financial Services-Insurance Topic, the Company makes certain assumptions regarding the mortality, persistency, expenses, and interest rates the Company expects to experience in future periods. These assumptions are to be best estimates and are periodically updated whenever actual experience and/or expectations for the future change from that assumed. Additionally, using guidance from ASC Investments-Debt and Equity Securities Topic, these costs have been adjusted by an amount equal to the amortization that would have been recorded if unrealized gains or losses on investments associated with our universal life and investment products had been realized. Acquisition costs for stable value contracts are amortized over the term of the contracts using the effective yield method.
Accounting Pronouncements Recently Adopted
ASU No. 2010-26 Financial Services Insurance - Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. The objective of this Update is to address diversity in practice regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. This Update prescribes that certain incremental direct costs of successful initial or renewal contract acquisitions may be deferred. It defines incremental direct costs as those costs that result directly from and are essential to the contract transaction and would not have been incurred by the insurance entity had the contract transaction not occurred. This Update also clarifies the definition of the types of incurred costs that may be capitalized and the accounting and recognition treatment of advertising, research, and other administrative costs related to the acquisition of insurance contracts. This Update was effective for the Company on January 1, 2012. The Company retrospectively adopted this Update, which resulted in a reduction in its deferred acquisition cost asset as well as a decrease in the amortization associated with those previously deferred costs. There was also a reduction in the level of costs the Company defers. For additional information on the effect this Update had on the Company, see Note 5, Deferred Policy Acquisition Costs and Value of Business Acquired.
ASU No. 2011-03 Transfers and Servicing - Reconsideration of Effective Control for Repurchase Agreements. This Update amends the assessment of effective control for repurchase agreements to remove 1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and 2) the collateral maintenance implementation guidance related to the criterion. The Board determined that these criterion should not be a determining factor of effective control. This Update was effective for the first interim or annual period beginning on or after December 15, 2011. For the Company, the Update was applied to all repurchase agreements beginning January 1, 2012. The Company has modified its policies and procedures to ensure compliance with the updated guidance. There was no impact to the Companys results of operations or financial position as a result of this adoption.
ASU No. 2011-04 Fair Value Measurement - Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in this Update result in common fair value measurement and disclosure requirements in GAAP and International Financial Reporting Standards (IFRSs). The intent of this Update was not to change the application of the requirements in Topic 820. Some of the amendments clarify the intent regarding the application of existing fair value measurement requirements. The Update expanded requirements for disclosing information about fair value measurements. These changes were effective for interim and annual periods beginning after December 15, 2011. The Company has included the required additional disclosures in Note 14, Fair Value of Financial Instruments, and has modified its policies and processes to ensure compliance with the updated guidance.
ASU No. 2011-05 Comprehensive Income Presentation of Comprehensive Income. In this Update, a company has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in 1) a single continuous statement of comprehensive income, or 2) in two separate but consecutive statements. In both choices, a company is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. The Company has implemented the two-statement report format outlined in ASU No. 2011-05 beginning in the first quarter of 2012. The amendments in this Update do not change the items that must be reported in other comprehensive income, or the timing of its subsequent reclassification to net income. This Update was effective January 1, 2012.
Commensurate with the effective date of ASU No. 2011-05, the requirement to present reclassifications from other comprehensive income on the face of the income statement, was deferred indefinitely by ASU No. 2011-12 Comprehensive Income Deferral of the Effective for Amendments to the Presentation of Reclassifications of Items out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05.
ASU No. 2012-04 Technical Corrections and Improvements. This Update contains changes intended to clarify the Codification or to correct unintended application of guidance, and which are not expected to have a significant effect on current accounting practice. In addition, this Update includes more substantive, limited-scope improvements to the Codification. These are items that represent narrow and incremental improvements to U.S. GAAP and are not purely technical corrections. This Update was effective upon issuance on October 1, 2012, and will not have an impact on the Companys results of operations or financial position.
Accounting Pronouncements Not Yet Adopted
ASU No. 2011-11 Balance Sheet Disclosures about Offsetting Assets and Liabilities. This Update contains new disclosure requirements regarding the nature of an entitys rights of offset and related arrangements associated with its financial and derivative instruments. The new disclosures are designed to make financial statements that are prepared under GAAP more comparable to those prepared under IFRSs. Generally, it is more difficult to qualify for offsetting under IFRSs than it is under GAAP. As a result, entities with significant financial instrument and derivative portfolios that report under IFRSs typically present positions on their balance sheets that are significantly larger than those of entities with similarly sized portfolios whose financial statements are prepared in accordance with GAAP. To facilitate comparison between financial statements prepared under GAAP and IFRSs, the new disclosures will give financial statement users information about both gross and net exposures. This Update is effective January 1, 2013. This Update will not have an impact on the Companys results of operations or financial position.
ASU No. 2012-02 Intangibles-Goodwill and Other Testing Indefinite-Lived Intangible Assets for Impairment. This Update is intended to reduce the complexity and cost of performing an impairment test for indefinite-lived intangible assets by allowing an entity the option to make a qualitative evaluation about the likelihood of impairment prior to the quantitative calculation required by current guidance. Under the amendments to Topic 350, an entity has the option to first assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test. If an entity determines it is not more likely than not that impairment exists, quantitative impairment testing is not required. However, if an entity concludes otherwise, the impairment test outlined in current guidance is required to be completed. The Update does not change the current requirement that indefinite-lived intangible assets be reviewed for impairment at least annually.
This Update is effective January 1, 2013. The Update will not have an impact on the Companys results of operations or financial position.
3. SIGNIFICANT ACQUISITIONS
On April 29, 2011, Protective Life Insurance Company (PLICO) closed a previously announced reinsurance transaction with Liberty Life Insurance Company (Liberty Life) under the terms of which PLICO reinsured substantially all of the life and health business of Liberty Life. The transaction closed in conjunction with Athene Holding Ltds acquisition of Liberty Life from an affiliate of Royal Bank of Canada. The capital invested by PLICO in the transaction at closing was $321 million, including a $225 million ceding commission. In conjunction with the closing, PLICO invested $40 million in a surplus note issued by Athene Life Re. The Company accounted for this transaction under the ASC Financial Services-Insurance topic in a manner similar to the acquisition method of accounting as required by the Financial Accounting Standards Board (FASB) guidance under ASC Business Combinations topic.
The following (unaudited) pro forma condensed consolidated results of operations assumes that the aforementioned transaction with Liberty Life was completed as of January 1, 2010:
|
|
For The |
|
For The |
| ||
|
|
Three Months Ended |
|
Nine Months Ended |
| ||
|
|
September 30, 2011 |
|
September 30, 2011 |
| ||
|
|
(Dollars In Thousands) |
| ||||
Revenue |
|
$ |
939,381 |
|
$ |
2,762,074 |
|
|
|
|
|
|
| ||
Net income |
|
$ |
82,857 |
|
$ |
230,395 |
|
|
|
|
|
|
| ||
EPS - basic |
|
$ |
0.98 |
|
$ |
2.66 |
|
|
|
|
|
|
| ||
EPS - diluted |
|
$ |
0.96 |
|
$ |
2.63 |
|
4. INVESTMENT OPERATIONS
Net realized investment gains (losses) for all other investments are summarized as follows:
|
|
For The |
|
For The |
| ||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(Dollars In Thousands) |
| ||||||||||
Fixed maturities |
|
$ |
22,889 |
|
$ |
20,721 |
|
$ |
58,929 |
|
$ |
56,212 |
|
Equity securities |
|
(241 |
) |
9 |
|
(93 |
) |
9,179 |
| ||||
Impairments on fixed maturity securities |
|
(8,556 |
) |
(9,829 |
) |
(40,928 |
) |
(24,979 |
) | ||||
Modco trading portfolio |
|
104,865 |
|
123,760 |
|
179,027 |
|
151,714 |
| ||||
Other investments |
|
(4,958 |
) |
(6,260 |
) |
(13,989 |
) |
(15,486 |
) | ||||
Total realized gains (losses) - investments |
|
$ |
113,999 |
|
$ |
128,401 |
|
$ |
182,946 |
|
$ |
176,640 |
|
For the three and nine months ended September 30, 2012, gross realized gains on investments available-for-sale (fixed maturities, equity securities, and short-term investments) were $23.6 million and $63.0 million and gross realized losses, including impairments were $9.3 million and $44.8 million, respectively.
For the three and nine months ended September 30, 2011, gross realized gains on investments available-for-sale (fixed maturities, equity securities, and short-term investments) were $23.2 million and $69.7 million and gross realized losses, including impairments, were $12.4 million and $29.0 million, respectively.
For the three and nine months ended September 30, 2012, the Company sold securities in an unrealized gain position with a fair value (proceeds) of $424.6 million and $1.3 billion, respectively. The gain realized on the sale of these securities was $23.6 million and $63.0 million, respectively. For the three and nine months ended
September 30, 2011, the Company sold securities in an unrealized gain position with a fair value (proceeds) of $350.7 million and $1.8 billion, respectively. The gain realized on the sale of these securities was $23.2 million and $69.7 million, respectively.
For the three and nine months ended September 30, 2012, the Company sold securities in an unrealized loss position with a fair value (proceeds) of $14.3 million and $31.7 million, respectively. The losses realized on the sale of these securities were $0.9 million and $4.1 million, respectively. For the three and nine months ended September 30, 2011, the Company sold securities in an unrealized loss position with a fair value (proceeds) of $48.5 million and $211.5 million, respectively. The losses realized on the sale of these securities were $2.5 million and $4.3 million, respectively.
Certain European countries have experienced varying degrees of financial stress. Risks from the continued debt crisis in Europe could continue to disrupt the financial markets which could have a detrimental impact on global economic conditions and on sovereign and non-sovereign obligations. There remains considerable uncertainty as to future developments in the European debt crisis and the impact on financial markets.
The chart shown below includes the Companys non-sovereign fair value exposures in these countries as of September 30, 2012. As of September 30, 2012, the Company had no unfunded exposure and had no direct sovereign fair value exposure.
|
|
|
|
|
|
Total Gross |
| |||
|
|
Non-sovereign Debt |
|
Funded |
| |||||
Financial Instrument and Country |
|
Financial |
|
Non-financial |
|
Exposure |
| |||
|
|
(Dollars In Millions) |
| |||||||
Securities: |
|
|
|
|
|
|
| |||
United Kingdom |
|
$ |
343.8 |
|
$ |
403.7 |
|
$ |
747.5 |
|
Switzerland |
|
150.4 |
|
202.9 |
|
353.3 |
| |||
France |
|
85.2 |
|
98.2 |
|
183.4 |
| |||
Sweden |
|
165.8 |
|
5.0 |
|
170.8 |
| |||
Netherlands |
|
140.6 |
|
90.2 |
|
230.8 |
| |||
Spain |
|
37.7 |
|
96.4 |
|
134.1 |
| |||
Belgium |
|
|
|
92.1 |
|
92.1 |
| |||
Germany |
|
26.6 |
|
59.5 |
|
86.1 |
| |||
Ireland |
|
5.9 |
|
85.7 |
|
91.6 |
| |||
Luxembourg |
|
|
|
51.7 |
|
51.7 |
| |||
Italy |
|
|
|
46.5 |
|
46.5 |
| |||
Norway |
|
|
|
14.6 |
|
14.6 |
| |||
Total securities |
|
956.0 |
|
1,246.5 |
|
2,202.5 |
| |||
Derivatives: |
|
|
|
|
|
|
| |||
Germany |
|
25.8 |
|
|
|
25.8 |
| |||
Switzerland |
|
1.1 |
|
|
|
1.1 |
| |||
Total derivatives |
|
26.9 |
|
|
|
26.9 |
| |||
|
|
$ |
982.9 |
|
$ |
1,246.5 |
|
$ |
2,229.4 |
|
The amortized cost and fair value of the Companys investments classified as available-for-sale as of September 30, 2012 and December 31, 2011, are as follows:
|
|
|
|
Gross |
|
Gross |
|
|
|
Total OTTI |
| |||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
Recognized |
| |||||
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
in OCI(1) |
| |||||
|
|
|
|
(Dollars In Thousands) |
|
|
|
|
| |||||||
2012 |
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Bonds |
|
|
|
|
|
|
|
|
|
|
| |||||
Residential mortgage-backed securities |
|
$ |
1,927,585 |
|
$ |
103,462 |
|
$ |
(24,030 |
) |
$ |
2,007,017 |
|
$ |
(4,612 |
) |
Commercial mortgage-backed securities |
|
772,726 |
|
66,261 |
|
(329 |
) |
838,658 |
|
|
| |||||
Other asset-backed securities |
|
999,155 |
|
11,855 |
|
(74,947 |
) |
936,063 |
|
(1,118 |
) | |||||
U.S. government-related securities |
|
1,272,338 |
|
78,539 |
|
(173 |
) |
1,350,704 |
|
|
| |||||
Other government-related securities |
|
93,490 |
|
7,645 |
|
(19 |
) |
101,116 |
|
|
| |||||
States, municipals, and political subdivisions |
|
1,168,546 |
|
252,731 |
|
(215 |
) |
1,421,062 |
|
|
| |||||
Corporate bonds |
|
17,205,436 |
|
2,714,452 |
|
(63,107 |
) |
19,856,781 |
|
(1,868 |
) | |||||
|
|
23,439,276 |
|
3,234,945 |
|
(162,820 |
) |
26,511,401 |
|
(7,598 |
) | |||||
Equity securities |
|
352,194 |
|
12,255 |
|
(10,242 |
) |
354,207 |
|
|
| |||||
Short-term investments |
|
54,709 |
|
|
|
|
|
54,709 |
|
|
| |||||
|
|
$ |
23,846,179 |
|
$ |
3,247,200 |
|
$ |
(173,062 |
) |
$ |
26,920,317 |
|
$ |
(7,598 |
) |
2011 |
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Bonds |
|
|
|
|
|
|
|
|
|
|
| |||||
Residential mortgage-backed securities |
|
$ |
2,345,578 |
|
$ |
82,594 |
|
$ |
(86,042 |
) |
$ |
2,342,130 |
|
$ |
(47,806 |
) |
Commercial mortgage-backed securities |
|
531,322 |
|
24,466 |
|
(4,229 |
) |
551,559 |
|
|
| |||||
Other asset-backed securities |
|
997,398 |
|
6,529 |
|
(90,898 |
) |
913,029 |
|
(6,559 |
) | |||||
U.S. government-related securities |
|
1,150,525 |
|
65,212 |
|
(58 |
) |
1,215,679 |
|
|
| |||||
Other government-related securities |
|
88,058 |
|
4,959 |
|
|
|
93,017 |
|
|
| |||||
States, municipals, and political subdivisions |
|
1,154,374 |
|
173,408 |
|
|
|
1,327,782 |
|
|
| |||||
Corporate bonds |
|
16,910,738 |
|
1,920,142 |
|
(250,595 |
) |
18,580,285 |
|
1,787 |
| |||||
|
|
23,177,993 |
|
2,277,310 |
|
(431,822 |
) |
25,023,481 |
|
(52,578 |
) | |||||
Equity securities |
|
328,833 |
|
5,993 |
|
(16,635 |
) |
318,191 |
|
(74 |
) | |||||
Short-term investments |
|
15,649 |
|
|
|
|
|
15,649 |
|
|
| |||||
|
|
$ |
23,522,475 |
|
$ |
2,283,303 |
|
$ |
(448,457 |
) |
$ |
25,357,321 |
|
$ |
(52,652 |
) |
(1) These amounts are included in the gross unrealized gains and gross unrealized losses column above.
As of September 30, 2012 and December 31, 2011, respectively, the Company had an additional $3.1 billion and $3.0 billion of fixed maturities, $19.3 million and $17.0 million of equity securities, and $56.0 million and $85.8 million of short-term investments classified as trading securities.
The amortized cost and fair value of available-for-sale fixed maturities as of September 30, 2012, by expected maturity, are shown below. Expected maturities of securities without a single maturity date are allocated based on estimated rates of prepayment that may differ from actual rates of prepayment.
|
|
Amortized |
|
Fair |
| ||
|
|
Cost |
|
Value |
| ||
|
|
(Dollars In Thousands) |
| ||||
Due in one year or less |
|
$ |
449,143 |
|
$ |
455,409 |
|
Due after one year through five years |
|
4,753,893 |
|
5,187,237 |
| ||
Due after five years through ten years |
|
5,981,112 |
|
6,643,874 |
| ||
Due after ten years |
|
12,255,128 |
|
14,224,881 |
| ||
|
|
$ |
23,439,276 |
|
$ |
26,511,401 |
|
Each quarter the Company reviews investments with unrealized losses and tests for other-than-temporary impairments. The Company analyzes various factors to determine if any specific other-than-temporary asset impairments exist. These include, but are not limited to: 1) actions taken by rating agencies, 2) default by the issuer, 3) the significance of the decline, 4) an assessment of the Companys intent to sell the security (including a more likely than not assessment of whether the Company will be required to sell the security) before recovering the
securitys amortized cost, 5) the time period during which the decline has occurred, 6) an economic analysis of the issuers industry, and 7) the financial strength, liquidity, and recoverability of the issuer. Management performs a security by security review each quarter in evaluating the need for any other-than-temporary impairments. Although no set formula is used in this process, the investment performance, collateral position, and continued viability of the issuer are significant measures considered, and in some cases, an analysis regarding the Companys expectations for recovery of the securitys entire amortized cost basis through the receipt of future cash flows is performed. Once a determination has been made that a specific other-than-temporary impairment exists, the securitys basis is adjusted and an other-than-temporary impairment is recognized. Equity securities that are other-than-temporarily impaired are written down to fair value with a realized loss recognized in earnings. Other-than-temporary impairments to debt securities that the Company does not intend to sell and does not expect to be required to sell before recovering the securitys amortized cost are written down to discounted expected future cash flows (post impairment cost) and credit losses are recorded in earnings. The difference between the securities discounted expected future cash flows and the fair value of the securities is recognized in other comprehensive income (loss) as a non-credit portion of the recognized other-than-temporary impairment. When calculating the post impairment cost for residential mortgage-backed securities (RMBS), commercial mortgage-backed securities (CMBS), and other asset-backed securities (collectively referred to as asset-backed securities or ABS), the Company considers all known market data related to cash flows to estimate future cash flows. When calculating the post impairment cost for corporate debt securities, the Company considers all contractual cash flows to estimate expected future cash flows. To calculate the post impairment cost, the expected future cash flows are discounted at the original purchase yield. Debt securities that the Company intends to sell or expects to be required to sell before recovery are written down to fair value with the change recognized in earnings.
During the three and nine months ended September 30, 2012, the Company recorded pre-tax other-than-temporary impairments of investments of $1.6 million and $49.7 million, respectively. Credit impairments recorded in earnings during the period were $8.5 million. During the period, $7.0 million of non-credit losses previously recorded in other comprehensive income were recorded in earnings as credit losses. Additional non-credit losses during the period were $0.1 million. Of the $49.7 million of impairments for the nine months ended September 30, 2012, $40.9 million was recorded in earnings and $8.8 million was recorded in other comprehensive income (loss).
For the three and nine months ended September 30, 2012, there was $1.6 million and $49.7 million of pre-tax other-than-temporary impairments related to debt securities, respectively. There were no impairments related to equity securities. For the three and nine months ended September 30, 2012, there were $0.1 million of other-than-temporary impairments related to debt securities or equity securities that the Company intended to sell or expected to be required to sell.
During the three and nine months ended September 30, 2011, the Company recorded other-than-temporary impairments on investments of $6.2 million and $37.9 million, respectively, related to debt securities. Of the $6.2 million of impairments for the three months ended September 30, 2011, $9.8 million was recorded in earnings and $3.6 million was recorded in other comprehensive income (loss). The $3.6 million of non-credit gains includes $1.3 million of losses related to newly impaired securities and a net gain of $4.9 million related to previously impaired securities that are now in a gain position. Of the $37.9 million of impairments for the nine months ended September 30, 2011, $25.0 million was recorded in earnings and $12.9 million was recorded in other comprehensive income (loss). During this period, there were no other-than-temporary impairments related to debt securities or equity securities that the Company intends to sell or expects to be required to sell.
The following chart is a rollforward of available-for-sale credit losses on debt securities held by the Company for which a portion of an other-than-temporary impairment was recognized in other comprehensive income (loss):
|
|
For The |
|
For The |
| ||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(Dollars In Thousands) |
| ||||||||||
Beginning balance |
|
$ |
101,470 |
|
$ |
49,847 |
|
$ |
69,719 |
|
$ |
39,427 |
|
Additions for newly impaired securities |
|
|
|
744 |
|
19,473 |
|
10,150 |
| ||||
Additions for previously impaired securities |
|
6,923 |
|
6,647 |
|
19,201 |
|
10,750 |
| ||||
Reductions for previously impaired securities due to a change in expected cash flows |
|
|
|
|
|
|
|
|
| ||||
Reductions for previously impaired securities that were sold in the current period |
|
|
|
|
|
|
|
(3,089 |
) | ||||
Ending balance |
|
$ |
108,393 |
|
$ |
57,238 |
|
$ |
108,393 |
|
$ |
57,238 |
|
The following table includes the gross unrealized losses and fair value of the Companys investments that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2012:
|
|
Less Than 12 Months |
|
12 Months or More |
|
Total |
| ||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
|
|
Value |
|
Loss |
|
Value |
|
Loss |
|
Value |
|
Loss |
| ||||||
|
|
(Dollars In Thousands) |
| ||||||||||||||||
Residential mortgage-backed securities |
|
$ |
66,428 |
|
$ |
(5,743 |
) |
$ |
229,183 |
|
$ |
(18,287 |
) |
$ |
295,611 |
|
$ |
(24,030 |
) |
Commercial mortgage-backed securities |
|
17,625 |
|
(329 |
) |
|
|
|
|
17,625 |
|
(329 |
) | ||||||
Other asset-backed securities |
|
511,822 |
|
(36,646 |
) |
202,059 |
|
(38,301 |
) |
713,881 |
|
(74,947 |
) | ||||||
U.S. government-related securities |
|
51,377 |
|
(173 |
) |
|
|
|
|
51,377 |
|
(173 |
) | ||||||
Other government-related securities |
|
34,994 |
|
(19 |
) |
|
|
|
|
34,994 |
|
(19 |
) | ||||||
States, municipals, and political subdivisions |
|
10,302 |
|
(215 |
) |
|
|
|
|
10,302 |
|
(215 |
) | ||||||
Corporate bonds |
|
571,959 |
|
(23,279 |
) |
537,676 |
|
(39,828 |
) |
1,109,635 |
|
(63,107 |
) | ||||||
Equities |
|
15,171 |
|
(4,940 |
) |
21,585 |
|
(5,302 |
) |
36,756 |
|
(10,242 |
) | ||||||
|
|
$ |
1,279,678 |
|
$ |
(71,344 |
) |
$ |
990,503 |
|
$ |
(101,718 |
) |
$ |
2,270,181 |
|
$ |
(173,062 |
) |
The RMBS have a gross unrealized loss greater than twelve months of $18.3 million as of September 30, 2012. These losses are a result of continued weakness in the residential housing market which has reduced the fair value of the RMBS holdings. Factors such as the credit enhancement within the deal structure, the average life of the securities, and the performance of the underlying collateral support the recoverability of these investments.
The other asset-backed securities have a gross unrealized loss greater than twelve months of $38.3 million as of September 30, 2012. This category predominately includes student-loan backed auction rate securities, the underlying collateral of which is at least 97% guaranteed by the Federal Family Education Loan Program (FFELP). These unrealized losses have occurred within the Companys auction rate securities (ARS) portfolio since the market collapse during 2008. At this time, the Company has no reason to believe that the U.S. Department of Education would not honor the FFELP guarantee, if it were necessary. In addition, the Company does not intend to sell or expect to be required to sell the securities before recovering the Companys amortized cost of these securities.
The corporate bonds category has gross unrealized losses greater than twelve months of $39.8 million as of September 30, 2012. These losses relate primarily to fluctuations in credit spreads. The aggregate decline in market value of these securities was deemed temporary due to positive factors supporting the recoverability of the respective investments. Positive factors considered include credit ratings, the financial health of the issuer, the continued access of the issuer to capital markets, and other pertinent information. In addition, the Company does not intend to sell or expect to be required to sell the securities before recovering the Companys amortized cost of these securities.
The equities category has a gross unrealized loss greater than twelve months of $5.3 million as of September 30, 2012. These losses primarily relate to fluctuations in credit spreads on perpetual preferred stock holdings. The aggregate decline in market value of these securities was deemed temporary due to factors supporting the recoverability of the respective investments. Positive factors include credit ratings, the financial health of the issuer, the continued access of the issuer to the capital markets, and other pertinent information. In addition, the Company does not intend to sell or expect to be required to sell the securities before recovering the Companys amortized cost of these securities.
The following table includes the gross unrealized losses and fair value of the Companys investments that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2011:
|
|
Less Than 12 Months |
|
12 Months or More |
|
Total |
| ||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
|
|
Value |
|
Loss |
|
Value |
|
Loss |
|
Value |
|
Loss |
| ||||||
|
|
(Dollars In Thousands) |
| ||||||||||||||||
Residential mortgage-backed securities |
|
$ |
277,858 |
|
$ |
(15,447 |
) |
$ |
527,120 |
|
$ |
(70,595 |
) |
$ |
804,978 |
|
$ |
(86,042 |
) |
Commercial mortgage-backed securities |
|
78,892 |
|
(4,229 |
) |
|
|
|
|
78,892 |
|
(4,229 |
) | ||||||
Other asset-backed securities |
|
531,653 |
|
(32,074 |
) |
190,639 |
|
(58,824 |
) |
722,292 |
|
(90,898 |
) | ||||||
U.S. government-related securities |
|
21,311 |
|
(58 |
) |
|
|
|
|
21,311 |
|
(58 |
) | ||||||
Other government-related securities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
States, municipals, and political subdivisions |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Corporate bonds |
|
1,880,931 |
|
(132,297 |
) |
526,333 |
|
(118,298 |
) |
2,407,264 |
|
(250,595 |
) | ||||||
Equities |
|
50,638 |
|
(8,436 |
) |
22,295 |
|
(8,199 |
) |
72,933 |
|
(16,635 |
) | ||||||
|
|
$ |
2,841,283 |
|
$ |
(192,541 |
) |
$ |
1,266,387 |
|
$ |
(255,916 |
) |
$ |
4,107,670 |
|
$ |
(448,457 |
) |
The RMBS have a gross unrealized loss greater than twelve months of $70.6 million as of December 31, 2011. These losses relate to a widening in spreads and defaults as a result of continued weakness in the residential housing market which have reduced the fair value of the RMBS holdings. Factors such as the credit enhancement within the deal structure, the average life of the securities, and the performance of the underlying collateral support the recoverability of these investments.
The other asset-backed securities have a gross unrealized loss greater than twelve months of $58.8 million as of December 31, 2011. This category predominately includes student-loan backed auction rate securities, the underlying collateral of which is at least 97% guaranteed by the FFELP. These unrealized losses have occurred within the Companys ARS portfolio since the market collapse during 2008. At this time, the Company has no reason to believe that the U.S. Department of Education would not honor the FFELP guarantee, if it were necessary. In addition, the Company does not intend to sell or expect to be required to sell the securities before recovering the Companys amortized cost of these securities.
The corporate bonds category has gross unrealized losses greater than twelve months of $118.3 million as of December 31, 2011. These losses relate primarily to fluctuations in credit spreads. The aggregate decline in market value of these securities was deemed temporary due to positive factors supporting the recoverability of the respective investments. Positive factors considered include credit ratings, the financial health of the issuer, the continued access of the issuer to capital markets, and other pertinent information. In addition, the Company does not intend to sell or expect to be required to sell the securities before recovering the Companys amortized cost of these securities.
The equities category has a gross unrealized loss greater than twelve months of $8.2 million as of December 31, 2011. These losses primarily relate to a widening in credit spreads on perpetual preferred stock holdings. The aggregate decline in market value of these securities was deemed temporary due to factors supporting the recoverability of the respective investments. Positive factors include credit ratings, the financial health of the issuer, the continued access of the issuer to the capital markets, and other pertinent information. In addition, the Company does not intend to sell or expect to be required to sell the securities before recovering the Companys amortized cost of these securities.
As of September 30, 2012, the Company had securities in its available-for-sale portfolio which were rated below investment grade of $1.7 billion and had an amortized cost of $1.7 billion. In addition, included in the Companys trading portfolio, the Company held $379.9 million of securities which were rated below investment grade. Approximately $457.1 million of the below investment grade securities were not publicly traded.
The change in unrealized gains (losses), net of income tax, on fixed maturity and equity securities, classified as available-for-sale is summarized as follows:
|
|
For The |
|
For The |
| ||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
(Dollars In Thousands) |
| ||||||||||
Fixed maturities |
|
$ |
437,087 |
|
$ |
479,954 |
|
$ |
797,314 |
|
$ |
677,262 |
|
Equity securities |
|
4,531 |
|
(8,385 |
) |
8,226 |
|
(12,173 |
) | ||||
Securities Lending
In prior periods, the Company participated in securities lending, primarily as an enhancement to its investment yield. Securities that the Company held as investments were loaned to third parties for short periods of time. The Company required initial collateral, in the form of short-term investments, which equaled 102% of the market value of the loaned securities.
During the second quarter of 2011, the Company discontinued this program. Certain collateral assets, which the Company previously intended to ultimately dispose of and on which it recorded an other-than-temporary impairment of $1.3 million, were instead retained by the Company and are included in its fixed maturities as of September 30, 2012. The Company currently does not have any intent to sell these securities, and does not anticipate being required to sell them.
Mortgage Loans
Refer to Note 8, Mortgage Loans for information on the Companys mortgage loan portfolio.
5. DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED
In the first quarter of 2012, the Company adopted ASU No. 2010-26 Financial Services Insurance - Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. The objective of this Update is to address diversity in practice regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. This Update prescribes that certain incremental direct costs of successful initial or renewal contract acquisitions may be deferred. It defines incremental direct costs as those costs that result directly from and are essential to the contract transaction and would not have been incurred by the insurance entity had the contract transaction not occurred. This Update also clarifies the definition of the types of incurred costs that may be capitalized and the accounting and recognition treatment of advertising, research, and other administrative costs related to the acquisition of insurance contracts. This Update was effective for the Company on January 1, 2012. The Company retrospectively adopted this Update, which resulted in a reduction in its deferred acquisition cost asset as well as a decrease in the amortization associated with those previously deferred costs. There was also a reduction in the level of costs the Company defers.
As of January 1, 2011, the beginning of the earliest period presented, the cumulative effect adjustment recorded to reflect this guidance resulted in a decrease of $504.5 million in retained earnings, an increase of $14.6 million in accumulated other comprehensive income and a decrease of $489.9 million in total shareowners equity.
The chart shown below summarizes the effect of these adjustments on the Companys balance sheet (only balances impacted by the Update are presented).
|
|
As of December 31, 2011 |
| |||||||
|
|
As originally |
|
As adjusted |
|
Effect of Change |
| |||
|
|
(Dollars In Thousands) |
| |||||||
Assets: |
|
|
|
|
|
|
| |||
Deferred policy acquisition costs and value of business acquired |
|
$ |
4,036,757 |
|
$ |
3,248,041 |
|
$ |
(788,716 |
) |
|
|
|
|
|
|
|
| |||
Total Assets |
|
$ |
52,932,085 |
|
$ |
52,143,369 |
|
$ |
(788,716 |
) |
|
|
|
|
|
|
|
| |||
Liabilities: |
|
|
|
|
|
|
| |||
Deferred income taxes |
|
$ |
1,540,397 |
|
$ |
1,260,629 |
|
$ |
(279,768 |
) |
|
|
|
|
|
|
|
| |||
Total liabilities |
|
$ |
48,712,370 |
|
$ |
48,432,602 |
|
$ |
(279,768 |
) |
|
|
|
|
|
|
|
| |||
Equity: |
|
|
|
|
|
|
| |||
Retained earnings |
|
$ |
2,719,492 |
|
$ |
2,191,319 |
|
$ |
(528,173 |
) |
Accumulated other comprehensive income (loss): |
|
|
|
|
|
|
| |||
Net unrealized gain (losses) on investments, net of income tax |
|
1,074,878 |
|
1,094,103 |
|
19,225 |
| |||
|
|
|
|
|
|
|
| |||
Total Equity |
|
$ |
4,219,715 |
|
$ |
3,710,767 |
|
$ |
(508,948 |
) |
|
|
|
|
|
|
|
| |||
Total liabilities and shareowners equity |
|
$ |
52,932,085 |
|
$ |
52,143,369 |
|
$ |
(788,716 |
) |
The chart shown below summarizes the effect of the adjustments on the Companys income statement (only balances impacted by the Update are presented).
|
|
For The Three Months Ended September 30, 2011 |
| |||||||
|
|
As originally |
|
As adjusted |
|
Effect of Change |
| |||
|
|
(Dollars In Thousands) |
| |||||||
Expenses: |
|
|
|
|
|
|
| |||
Amortization of deferred policy acquisition costs and value of business acquired |
|
$ |
83,782 |
|
$ |
71,740 |
|
$ |
(12,042 |
) |
Other operating expenses |
|
131,604 |
|
152,563 |
|
20,959 |
| |||
Total benefits and expenses |
|
808,178 |
|
817,095 |
|
8,917 |
| |||
|
|
|
|
|
|
|
| |||
Income before income tax |
|
131,203 |
|
122,286 |
|
(8,917 |
) | |||
|
|
|
|
|
|
|
| |||
Income tax (benefit) expense |
|
42,589 |
|
39,429 |
|
(3,160 |
) | |||
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
88,614 |
|
$ |
82,857 |
|
$ |
(5,757 |
) |
Less: Net loss attributable to noncontrolling interests |
|
|
|
|
|
|
| |||
Net Income available to PLCs common shareowners |
|
$ |
88,614 |
|
$ |
82,857 |
|
$ |
(5,757 |
) |
|
|
|
|
|
|
|
| |||
Net income available to PLCs common shareowners - basic |
|
$ |
1.05 |
|
$ |
0.98 |
|
$ |
(0.07 |
) |
Net income available to PLCs common shareowners - diluted |
|
$ |
1.03 |
|
$ |
0.96 |
|
$ |
(0.07 |
) |
|
|
For The Nine Months Ended September 30, 2011 |
| |||||||
|
|
As originally |
|
As adjusted |
|
Effect of Change |
| |||
|
|
(Dollars In Thousands) |
| |||||||
Expenses: |
|
|
|
|
|
|
| |||
Amortization of deferred policy acquisition costs and value of business acquired |
|
$ |
237,833 |
|
$ |
202,684 |
|
$ |
(35,149 |
) |
Other operating expenses |
|
382,127 |
|
448,008 |
|
65,881 |
| |||
Total benefits and expenses |
|
2,300,674 |
|
2,331,406 |
|
30,732 |
| |||
|
|
|
|
|
|
|
| |||
Income before income tax |
|
378,571 |
|
347,839 |
|
(30,732 |
) | |||
|
|
|
|
|
|
|
| |||
Income tax (benefit) expense |
|
129,127 |
|
118,236 |
|
(10,891 |
) | |||
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
249,444 |
|
$ |
229,603 |
|
$ |
(19,841 |
) |
Less: Net loss attributable to noncontrolling interests |
|
245 |
|
245 |
|
|
| |||
Net Income available to PLCs common shareowners |
|
$ |
249,199 |
|
$ |
229,358 |
|
$ |
(19,841 |
) |
|
|
|
|
|
|
|
| |||
Net income available to PLCs common shareowners - basic |
|
$ |
2.90 |
|
$ |
2.67 |
|
$ |
(0.23 |
) |
Net income available to PLCs common shareowners - diluted |
|
$ |
2.86 |
|
$ |
2.63 |
|
$ |
(0.23 |
) |
The chart shown below summarizes the effect of the adjustments on the Companys cash flow statement (only balances impacted by the Update are presented).
|
|
For The Nine Months Ended September 30, 2011 |
| |||||||
|
|
As originally |
|
As adjusted |
|
Effect of Change |
| |||
|
|
(Dollars In Thousands) |
| |||||||
Cash flows from operating activities |
|
|
|
|
|
|
| |||
Net income |
|
$ |
249,444 |
|
$ |
229,603 |
|
$ |
(19,841 |
) |
Amortization of deferred policy acquisition costs and value of business acquired |
|
237,833 |
|
202,684 |
|
(35,149 |
) | |||
Capitalization of deferred policy acquisition costs |
|
(361,644 |
) |
(306,564 |
) |
55,080 |
| |||
Deferred income tax |
|
30,148 |
|
23,040 |
|
(7,108 |
) | |||
Other, net |
|
(5,004 |
) |