10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
FORM 10-Q
____________________________
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934 |
For the transition period from_______to_______
Commission file number 0-23939
_____________________________
COLUMBIA SPORTSWEAR COMPANY
(Exact name of registrant as specified in its charter)
|
| | |
Oregon | | 93-0498284 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification Number) |
14375 Northwest Science Park Drive Portland, Oregon | | 97229 |
(Address of principal executive offices) | | (Zip Code) |
(503) 985-4000
(Registrant’s telephone number, including area code)
_____________________________________
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | x | Accelerated filer | ¨ |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares of Common Stock outstanding on October 23, 2015 was 70,324,681.
COLUMBIA SPORTSWEAR COMPANY
SEPTEMBER 30, 2015
INDEX TO FORM 10-Q
PART I—FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
COLUMBIA SPORTSWEAR COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
| | | | | | | | | | | | |
| | September 30, 2015 | | December 31, 2014 | | September 30, 2014 |
ASSETS | | | | | | |
Current Assets: | | | | | | |
Cash and cash equivalents | | $ | 173,410 |
| | $ | 413,558 |
| | $ | 185,247 |
|
Short-term investments | | 629 |
| | 27,267 |
| | 537 |
|
Accounts receivable, net of allowance of $9,043, $8,943 and $7,778, respectively | | 529,844 |
| | 344,390 |
| | 458,844 |
|
Inventories | | 546,685 |
| | 384,650 |
| | 494,795 |
|
Deferred income taxes | | 62,888 |
| | 57,001 |
| | 50,710 |
|
Prepaid expenses and other current assets | | 35,140 |
| | 39,175 |
| | 42,916 |
|
Total current assets | | 1,348,596 |
| | 1,266,041 |
| | 1,233,049 |
|
Property, plant and equipment, at cost, net of accumulated depreciation of $354,273, $345,612 and $346,929, respectively | | 294,926 |
| | 291,563 |
| | 289,480 |
|
Intangible assets, net (Notes 3, 5) | | 139,871 |
| | 143,731 |
| | 146,184 |
|
Goodwill (Note 3) | | 68,594 |
| | 68,594 |
| | 68,594 |
|
Other non-current assets | | 24,889 |
| | 22,280 |
| | 24,570 |
|
Total assets | | $ | 1,876,876 |
| | $ | 1,792,209 |
| | $ | 1,761,877 |
|
LIABILITIES AND EQUITY | | | | | | |
Current Liabilities: | | | | | | |
Short-term borrowings | | $ | 21,045 |
| | $ | — |
| | $ | 2,185 |
|
Accounts payable | | 170,168 |
| | 214,275 |
| | 218,804 |
|
Accrued liabilities (Note 6) | | 163,897 |
| | 144,288 |
| | 140,660 |
|
Income taxes payable | | 30,515 |
| | 14,388 |
| | 18,922 |
|
Deferred income taxes | | 126 |
| | 169 |
| | 39 |
|
Total current liabilities | | 385,751 |
| | 373,120 |
| | 380,610 |
|
Note payable to related party (Note 14) | | 15,356 |
| | 15,728 |
| | 15,897 |
|
Other long-term liabilities | | 38,625 |
| | 35,435 |
| | 33,421 |
|
Income taxes payable | | 11,256 |
| | 9,388 |
| | 5,196 |
|
Deferred income taxes | | 4,364 |
| | 3,304 |
| | 218 |
|
Total liabilities | | 455,352 |
| | 436,975 |
| | 435,342 |
|
Commitments and contingencies (Note 12) | |
| |
| |
|
Columbia Sportswear Company Shareholders’ Equity: | | | | | |
|
Preferred stock; 10,000 shares authorized; none issued and outstanding | | — |
| | — |
| | — |
|
Common stock (no par value); 125,000 shares authorized; 70,376, 69,828, and 70,047 issued and outstanding, respectively (Note 9) | | 86,869 |
| | 72,700 |
| | 79,029 |
|
Retained earnings | | 1,334,390 |
| | 1,255,070 |
| | 1,209,934 |
|
Accumulated other comprehensive income (loss) (Note 8) | | (14,862 | ) | | 15,833 |
| | 27,096 |
|
Total Columbia Sportswear Company shareholders’ equity | | 1,406,397 |
| | 1,343,603 |
| | 1,316,059 |
|
Non-controlling interest (Note 4) | | 15,127 |
| | 11,631 |
| | 10,476 |
|
Total equity | | 1,421,524 |
| | 1,355,234 |
| | 1,326,535 |
|
Total liabilities and equity | | $ | 1,876,876 |
| | $ | 1,792,209 |
| | $ | 1,761,877 |
|
See accompanying notes to condensed consolidated financial statements.
COLUMBIA SPORTSWEAR COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2015 | | 2014 | | 2015 | | 2014 |
Net sales | | $ | 767,550 |
| | $ | 675,296 |
| | $ | 1,626,766 |
| | $ | 1,423,626 |
|
Cost of sales | | 411,090 |
| | 368,515 |
| | 870,214 |
| | 775,734 |
|
Gross profit | | 356,460 |
| | 306,781 |
| | 756,552 |
| | 647,892 |
|
Selling, general and administrative expenses | | 226,778 |
| | 210,659 |
| | 594,782 |
| | 536,214 |
|
Net licensing income | | 2,587 |
| | 2,160 |
| | 5,659 |
| | 5,066 |
|
Income from operations | | 132,269 |
| | 98,282 |
| | 167,429 |
| | 116,744 |
|
Interest income, net | | 309 |
| | 238 |
| | 1,260 |
| | 861 |
|
Interest expense on note payable to related party (Note 14) | | (275 | ) | | (282 | ) | | (827 | ) | | (769 | ) |
Other non-operating income (expense) | | (1,558 | ) | | 666 |
| | (3,287 | ) | | 161 |
|
Income before income tax | | 130,745 |
| | 98,904 |
| | 164,575 |
| | 116,997 |
|
Income tax expense | | (37,805 | ) | | (30,972 | ) | | (49,520 | ) | | (32,127 | ) |
Net income | | 92,940 |
| | 67,932 |
| | 115,055 |
| | 84,870 |
|
Net income attributable to non-controlling interest | | 1,879 |
| | 2,288 |
| | 4,068 |
| | 3,300 |
|
Net income attributable to Columbia Sportswear Company | | $ | 91,061 |
| | $ | 65,644 |
| | $ | 110,987 |
| | $ | 81,570 |
|
Earnings per share attributable to Columbia Sportswear Company (Note 9): | | | |
| | | | |
Basic | | $ | 1.29 |
| | $ | 0.94 |
| | $ | 1.58 |
| | $ | 1.17 |
|
Diluted | | 1.28 |
| | 0.93 |
| | 1.56 |
| | 1.15 |
|
Cash dividends per share | | $ | 0.15 |
| | $ | 0.14 |
| | $ | 0.45 |
| | $ | 0.42 |
|
Weighted average shares outstanding (Note 9): | | | | | |
|
| | |
Basic | | 70,338 |
| | 70,093 |
| | 70,253 |
| | 69,811 |
|
Diluted | | 71,239 |
| | 70,818 |
| | 71,201 |
| | 70,693 |
|
See accompanying notes to condensed consolidated financial statements.
COLUMBIA SPORTSWEAR COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Net income | $ | 92,940 |
| | $ | 67,932 |
| | $ | 115,055 |
| | $ | 84,870 |
|
Other comprehensive loss: | | | | | | | |
Unrealized holding gains (losses) on available-for-sale securities (net of tax benefit of $0, $1, $3 and $2, respectively) | (4 | ) | | — |
| | (6 | ) | | 4 |
|
Unrealized gains (losses) on derivative transactions (net of tax expense of ($990), ($924), ($1,279) and ($183), respectively) | (6,667 | ) | | 5,098 |
| | (4,947 | ) | | 4,289 |
|
Foreign currency translation adjustments (net of tax benefit (expense) of ($448), $590, $622 and $613, respectively) | (12,206 | ) | | (15,883 | ) | | (26,314 | ) | | (12,827 | ) |
Other comprehensive loss | (18,877 | ) | | (10,785 | ) | | (31,267 | ) | | (8,534 | ) |
Comprehensive income | 74,063 |
| | 57,147 |
| | 83,788 |
| | 76,336 |
|
Comprehensive income attributable to non-controlling interest | 1,281 |
| | 2,482 |
| | 3,496 |
| | 3,030 |
|
Comprehensive income attributable to Columbia Sportswear Company | $ | 72,782 |
| | $ | 54,665 |
| | $ | 80,292 |
| | $ | 73,306 |
|
See accompanying notes to condensed consolidated financial statements.
COLUMBIA SPORTSWEAR COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2015 | | 2014 |
Cash flows from operating activities: | | | |
Net income | $ | 115,055 |
| | $ | 84,870 |
|
Adjustments to reconcile net income to net cash used in operating activities: | | | |
Depreciation and amortization | 41,921 |
| | 38,625 |
|
Loss on disposal of property, plant, and equipment | 679 |
| | 350 |
|
Deferred income taxes | 3,181 |
| | 82 |
|
Stock-based compensation | 8,731 |
| | 8,136 |
|
Excess tax benefit from employee stock plans | (7,642 | ) | | (4,029 | ) |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (195,018 | ) | | (139,578 | ) |
Inventories | (173,444 | ) | | (163,874 | ) |
Prepaid expenses and other current assets | 2,762 |
| | (7,990 | ) |
Other assets | (2,676 | ) | | 303 |
|
Accounts payable | (41,327 | ) | | 44,775 |
|
Accrued liabilities | 16,747 |
| | 23,957 |
|
Income taxes payable | 16,799 |
| | 1,846 |
|
Other liabilities | 3,367 |
| | 3,998 |
|
Net cash used in operating activities | (210,865 | ) | | (108,529 | ) |
Cash flows from investing activities: | | | |
Acquisition of business, net of cash acquired | — |
| | (188,467 | ) |
Purchases of short-term investments | (38,208 | ) | | (21,471 | ) |
Sales of short-term investments | 64,980 |
| | 112,895 |
|
Capital expenditures | (47,796 | ) | | (42,843 | ) |
Proceeds from sale of property, plant, and equipment | 126 |
| | 58 |
|
Net cash used in investing activities | (20,898 | ) | | (139,828 | ) |
Cash flows from financing activities: | | | |
Proceeds from credit facilities | 36,519 |
| | 15,287 |
|
Repayments on credit facilities | (15,343 | ) | | (12,999 | ) |
Proceeds from issuance of common stock under employee stock plans | 16,901 |
| | 19,293 |
|
Tax payments related to restricted stock unit issuances | (4,633 | ) | | (2,969 | ) |
Excess tax benefit from employee stock plans | 7,642 |
| | 4,029 |
|
Repurchase of common stock | (14,525 | ) | | (7 | ) |
Proceeds from note payable to related party | — |
| | 16,072 |
|
Cash dividends paid | (31,667 | ) | | (29,369 | ) |
Net cash provided by (used in) financing activities | (5,106 | ) | | 9,337 |
|
Net effect of exchange rate changes on cash | (3,279 | ) | | (13,222 | ) |
Net decrease in cash and cash equivalents | (240,148 | ) | | (252,242 | ) |
Cash and cash equivalents, beginning of period | 413,558 |
| | 437,489 |
|
Cash and cash equivalents, end of period | $ | 173,410 |
| | $ | 185,247 |
|
Supplemental disclosures of cash flow information: | | | |
Cash paid during the period for income taxes | $ | 26,413 |
| | $ | 28,040 |
|
Cash paid during the period for interest on note payable to related party | 834 |
| | 554 |
|
Supplemental disclosures of non-cash investing and financing activities: | | | |
Capital expenditures incurred but not yet paid | $ | 9,150 |
| | $ | 5,796 |
|
Repurchase of common stock not yet paid | — |
| | 1,950 |
|
See accompanying notes to condensed consolidated financial statements.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1—BASIS OF PRESENTATION AND ORGANIZATION
The accompanying unaudited condensed consolidated financial statements have been prepared by the management of Columbia Sportswear Company (together with its wholly owned subsidiaries and entities in which it maintains a controlling financial interest, the “Company”) and in the opinion of management include all normal recurring material adjustments necessary to present fairly the Company’s financial position as of September 30, 2015 and 2014, the results of operations for the three and nine months ended September 30, 2015 and 2014, and cash flows for the nine months ended September 30, 2015 and 2014. The December 31, 2014 financial information was derived from the Company’s audited financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2014. A significant part of the Company’s business is of a seasonal nature; therefore, results of operations for the three and nine months ended September 30, 2015 are not necessarily indicative of results to be expected for the full year.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“generally accepted accounting principles”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The Company, however, believes that the disclosures contained in this report comply with the requirements of Section 13(a) of the Securities Exchange Act of 1934 for a Quarterly Report on Form 10-Q and are adequate to make the information presented not misleading. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
Principles of consolidation
The condensed consolidated financial statements include the accounts of Columbia Sportswear Company, its wholly owned subsidiaries and entities in which it maintains a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation.
Estimates and assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from these estimates and assumptions. Some of these more significant estimates relate to revenue recognition, including sales returns and miscellaneous claims from customers, allowance for doubtful accounts, excess, slow-moving and closeout inventories, product warranty, long-lived and intangible assets, goodwill, income taxes and stock-based compensation.
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
There have been no significant changes to the Company’s significant accounting policies as described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers: Topic 606. This ASU outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. In July 2015, the FASB announced a one-year deferral of the effective date of the new revenue recognition standard. The new standard will become effective beginning with the first quarter of 2018 and can be adopted either retrospectively to each prior reporting period presented or as a cumulative effect adjustment as of the date of adoption. The Company is currently evaluating the impact this ASU will have on the Company's financial position, results of operations and cash flows.
In February 2015, the FASB issued ASU No. 2015-02, Amendments to the Consolidation Analysis: Topic 810. This ASU changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. It is effective for annual reporting periods, and interim periods within those years, beginning after December 31, 2015. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating this ASU and does not expect the adoption of this standard to have a material effect on the Company's financial position, results of operations or cash flows.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
NOTE 3—BUSINESS ACQUISITION
On May 30, 2014, the Company purchased 100% of the equity interest in prAna Living LLC (“prAna”) for $188,467,000, net of acquired cash of $4,946,000.
Purchase price allocation
Acquired assets and liabilities were recorded at estimated fair value as of the acquisition date. The excess of the purchase price over the estimated fair value of identifiable net assets resulted in the recognition of goodwill of $54,156,000, all of which was assigned to the United States segment, and is attributable to future growth opportunities and any intangible assets that did not qualify for separate recognition. The goodwill is expected to be deductible for tax purposes.
The following table summarizes the fair value of the net assets acquired and liabilities assumed as of the acquisition date of May 30, 2014, including measurement period adjustments (in thousands):
|
| | | | |
| | |
Cash | | $ | 4,946 |
|
Accounts receivable | | 10,021 |
|
Inventories | | 9,641 |
|
Other current assets | | 2,531 |
|
Property, plant and equipment | | 5,192 |
|
Acquired intangible assets | | 114,500 |
|
Other non-current assets | | 258 |
|
Total assets acquired | | 147,089 |
|
| | |
Accounts payable | | 2,803 |
|
Other current liabilities | | 5,029 |
|
Total liabilities assumed | | 7,832 |
|
| | |
Net identifiable assets acquired | | 139,257 |
|
Goodwill | | 54,156 |
|
Net assets acquired | | $ | 193,413 |
|
NOTE 4—NON-CONTROLLING INTEREST
The Company owns a 60% controlling interest in a joint venture formed with Swire Resources, Limited (“Swire”) to support the development and operation of the Company's business in China. The joint venture began operations on January 1, 2014. The accounts of the joint venture are included in the Condensed Consolidated Balance Sheets as of September 30, 2015 and 2014, and December 31, 2014. Swire's share of net income from the joint venture is included in net income attributable to non-controlling interest in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2015 and 2014. The 40% non-controlling equity interest in this entity is included in total equity as non-controlling interest in the Condensed Consolidated Balance Sheets as of September 30, 2015 and 2014, and December 31, 2014.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
The following table presents the changes in Columbia Sportswear Company shareholders' equity and non-controlling interest for the nine months ended September 30, 2015 (in thousands, except per share amounts):
|
| | | | | | | | | | | | |
| | Columbia Sportswear Company | | Non-Controlling Interest | | Total |
Balance at December 31, 2014 | | $ | 1,343,603 |
| | $ | 11,631 |
| | $ | 1,355,234 |
|
Net income | | 110,987 |
| | 4,068 |
| | 115,055 |
|
Other comprehensive income (loss), net of tax: | | | | | | |
Unrealized holding losses on available-for-sale securities | | (6 | ) | | — |
| | (6 | ) |
Derivative holding gains | | (4,947 | ) | | — |
| | (4,947 | ) |
Foreign currency translation adjustments | | (25,742 | ) | | (572 | ) | | (26,314 | ) |
Cash dividends ($0.45 per share) | | (31,667 | ) | | — |
| | (31,667 | ) |
Issuance of common stock under employee stock plans, net | | 12,268 |
| | — |
| | 12,268 |
|
Tax adjustment from stock plans | | 7,695 |
| | — |
| | 7,695 |
|
Stock-based compensation expense | | 8,731 |
| | — |
| | 8,731 |
|
Repurchase of common stock | | (14,525 | ) | | — |
| | (14,525 | ) |
Balance at September 30, 2015 | | $ | 1,406,397 |
| | $ | 15,127 |
| | $ | 1,421,524 |
|
The following table presents the changes in Columbia Sportswear Company shareholders' equity and non-controlling interest for the nine months ended September 30, 2014 (in thousands, except per share amounts):
|
| | | | | | | | | | | | |
| | Columbia Sportswear Company | | Non-Controlling Interest | | Total |
Balance at December 31, 2013 | | $ | 1,245,418 |
| | $ | 7,446 |
| | $ | 1,252,864 |
|
Net income | | 81,570 |
| | 3,300 |
| | 84,870 |
|
Other comprehensive income (loss), net of tax: | | | | | | |
Unrealized holding gains on available-for-sale securities | | 4 |
| | — |
| | 4 |
|
Derivative holding losses | | 4,289 |
| | — |
| | 4,289 |
|
Foreign currency translation adjustments | | (12,557 | ) | | (270 | ) | | (12,827 | ) |
Cash dividends ($0.42 per share) | | (29,369 | ) | | — |
| | (29,369 | ) |
Issuance of common stock under employee stock plans, net | | 16,324 |
| | — |
| | 16,324 |
|
Tax adjustment from stock plans | | 4,201 |
| | — |
| | 4,201 |
|
Stock-based compensation expense | | 8,136 |
| | — |
| | 8,136 |
|
Repurchase of common stock | | (1,957 | ) | | — |
| | (1,957 | ) |
Balance at September 30, 2014 | | $ | 1,316,059 |
| | $ | 10,476 |
| | $ | 1,326,535 |
|
NOTE 5—INTANGIBLE ASSETS, NET
Intangible assets that are determined to have finite lives include patents, purchased technology, customer relationships and order backlog and are amortized over their estimated useful lives, which range from less than one year to approximately 10 years, and are measured for impairment only when events or circumstances indicate the carrying value may be impaired. Goodwill and intangible assets with indefinite useful lives, including trademarks and trade names, are not amortized but are periodically evaluated for impairment.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Intangible assets
The following table summarizes the Company’s identifiable intangible assets balance (in thousands):
|
| | | | | | | | | | | |
| September 30, 2015 | | December 31, 2014 | | September 30, 2014 |
Intangible assets subject to amortization: | | | | | |
Patents and purchased technology | $ | 14,198 |
| | $ | 14,198 |
| | $ | 14,198 |
|
Customer relationships | 23,000 |
| | 23,000 |
| | 23,000 |
|
Order backlog | — |
| | — |
| | 3,500 |
|
Gross carrying amount | 37,198 |
| | 37,198 |
| | 40,698 |
|
Accumulated amortization: | | | | | |
Patents and purchased technology | (7,659 | ) | | (6,661 | ) | | (6,329 | ) |
Customer relationships | (5,089 | ) | | (2,227 | ) | | (1,272 | ) |
Order backlog | — |
| | — |
| | (2,334 | ) |
Total accumulated amortization | (12,748 | ) | | (8,888 | ) | | (9,935 | ) |
Net carrying amount | 24,450 |
| | 28,310 |
| | 30,763 |
|
Intangible assets not subject to amortization | 115,421 |
| | 115,421 |
| | 115,421 |
|
Intangible assets, net | $ | 139,871 |
| | $ | 143,731 |
| | $ | 146,184 |
|
Amortization expense for intangible assets subject to amortization was $1,287,000 and $3,037,000 for the three months ended September 30, 2015 and 2014, respectively, and was $3,860,000 and $4,604,000 for the nine months ended September 30, 2015 and 2014, respectively.
Annual amortization expense is estimated to be as follows for the years 2015-2019 (in thousands):
|
| | | |
2015 | $ | 5,147 |
|
2016 | 5,147 |
|
2017 | 3,883 |
|
2018 | 2,980 |
|
2019 | 2,980 |
|
NOTE 6—PRODUCT WARRANTY
Some of the Company’s products carry limited warranty provisions for defects in quality and workmanship. A warranty reserve is established at the time of sale to cover estimated costs based on the Company’s history of warranty repairs and replacements and is recorded in cost of sales. The warranty reserve is included in Accrued liabilities in the Condensed Consolidated Balance Sheets.
A reconciliation of product warranties is as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Balance at beginning of period | $ | 10,966 |
| | $ | 10,680 |
| | $ | 11,148 |
| | $ | 10,768 |
|
Provision for warranty claims | 921 |
| | 1,088 |
| | 3,246 |
| | 3,242 |
|
Warranty claims | (478 | ) | | (542 | ) | | (2,711 | ) | | (2,807 | ) |
Other | (138 | ) | | (244 | ) | | (412 | ) | | (221 | ) |
Balance at end of period | $ | 11,271 |
| | $ | 10,982 |
| | $ | 11,271 |
| | $ | 10,982 |
|
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
NOTE 7—STOCK-BASED COMPENSATION
The Company’s Stock Incentive Plan (the “Plan”) allows for grants of incentive stock options, non-statutory stock options, restricted stock awards, restricted stock units and other stock-based or cash-based awards. The majority of all stock options and restricted stock unit grants outstanding under the Plan were granted in the first quarter of each fiscal year.
Stock-based compensation expense consisted of the following (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Stock options | $ | 898 |
| | $ | 909 |
| | $ | 2,727 |
| | $ | 2,652 |
|
Restricted stock units | 1,894 |
| | 2,019 |
| | 6,004 |
| | 5,484 |
|
Total | $ | 2,792 |
| | $ | 2,928 |
| | $ | 8,731 |
| | $ | 8,136 |
|
Stock Options
The Company estimates the fair value of stock options using the Black-Scholes model. Key inputs and assumptions used to estimate the fair value of stock options include the exercise price of the award, the expected option term, the expected stock price volatility of the Company’s stock over the option’s expected term, the risk-free interest rate over the option’s expected term, and the Company’s expected annual dividend yield.
The following table presents the weighted average assumptions for stock options granted in the periods:
|
| | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Expected option term | 4.37 years | | 4.41 years | | 4.60 years | | 4.70 years |
Expected stock price volatility | 29.37% | | 27.24% | | 26.56% | | 27.65% |
Risk-free interest rate | 1.27% | | 1.32% | | 1.20% | | 1.22% |
Expected annual dividend yield | 0.84% | | 1.49% | | 1.26% | | 1.34% |
Weighted average grant date fair value | $17.12 | | $7.84 | | $10.36 | | $8.72 |
During the nine months ended September 30, 2015 and 2014, the Company granted a total of 499,240 and 493,630 stock options, respectively. At September 30, 2015, unrecognized costs related to outstanding stock options totaled approximately $7,077,000, before any related tax benefit. The unrecognized costs related to stock options are amortized over the related vesting period using the straight-line attribution method. Unrecognized costs related to stock options at September 30, 2015 are expected to be recognized over a weighted average period of 2.32 years.
Restricted Stock Units
The Company estimates the fair value of service-based and performance-based restricted stock units using the Black-Scholes model. Key inputs and assumptions used to estimate the fair value of restricted stock units include the vesting period, expected annual dividend yield and closing price of the Company’s common stock on the date of grant.
The following table presents the weighted average assumptions for restricted stock units granted in the periods:
|
| | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Vesting period | 4.00 years | | 4.01 years | | 3.82 years | | 3.83 years |
Expected annual dividend yield | 0.93% | | 1.49% | | 1.14% | | 1.33% |
Estimated average grant date fair value per restricted stock unit | $62.53 | | $35.47 | | $51.09 | | $39.02 |
During the nine months ended September 30, 2015 and 2014, the Company granted 195,873 and 268,499 restricted stock units, respectively. At September 30, 2015, unrecognized costs related to outstanding restricted stock units totaled approximately $15,088,000, before any related tax benefit. The unrecognized costs related to restricted stock units are being amortized over the related vesting period using the straight-line attribution method. These unrecognized costs at September 30, 2015 are expected to be recognized over a weighted average period of 2.18 years.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
NOTE 8—ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Accumulated other comprehensive income (loss), net of applicable taxes, reported on the Company’s Condensed Consolidated Balance Sheets consists of unrealized holding gains and losses on available-for-sale securities, unrealized gains and losses on certain derivative transactions and foreign currency translation adjustments.
The following table sets forth the changes in accumulated other comprehensive income (loss) attributable to Columbia Sportswear Company, net of tax, for the three months ended September 30, 2015 (in thousands):
|
| | | | | | | | | | | | | | | |
| Unrealized gains (losses) on available-for-sale securities | | Unrealized holding gains (losses) on derivative transactions | | Foreign currency translation adjustments | | Total |
Balance at June 30, 2015 | $ | 2 |
| | $ | 10,715 |
| | $ | (7,300 | ) | | $ | 3,417 |
|
Other comprehensive income (loss) before reclassifications | (4 | ) | | 789 |
| | (11,608 | ) | | (10,823 | ) |
Amounts reclassified from other comprehensive income | — |
| | (7,456 | ) | | — |
| | (7,456 | ) |
Net other comprehensive loss during the period | (4 | ) | | (6,667 | ) | | (11,608 | ) | | (18,279 | ) |
Balance at September 30, 2015 | $ | (2 | ) | | $ | 4,048 |
| | $ | (18,908 | ) | | $ | (14,862 | ) |
The following table sets forth the changes in accumulated other comprehensive income attributable to Columbia Sportswear Company, net of tax, for the three months ended September 30, 2014 (in thousands):
|
| | | | | | | | | | | | | | | |
| Unrealized losses on available-for-sale securities | | Unrealized holding gains (losses) on derivative transactions | | Foreign currency translation adjustments | | Total |
Balance at June 30, 2014 | $ | (2 | ) | | $ | 435 |
| | $ | 37,642 |
| | $ | 38,075 |
|
Other comprehensive income (loss) before reclassifications | — |
| | 5,404 |
| | (16,077 | ) | | (10,673 | ) |
Amounts reclassified from other comprehensive income | — |
| | (306 | ) | | — |
| | (306 | ) |
Net other comprehensive income (loss) during the period | — |
| | 5,098 |
| | (16,077 | ) | | (10,979 | ) |
Balance at September 30, 2014 | $ | (2 | ) | | $ | 5,533 |
| | $ | 21,565 |
| | $ | 27,096 |
|
The following table sets forth the changes in accumulated other comprehensive income (loss) attributable to Columbia Sportswear Company, net of tax, for the nine months ended September 30, 2015 (in thousands):
|
| | | | | | | | | | | | | | | |
| Unrealized gains (losses) on available-for-sale securities | | Unrealized holding gains (losses) on derivative transactions | | Foreign currency translation adjustments | | Total |
Balance at December 31, 2014 | $ | 4 |
| | $ | 8,995 |
| | $ | 6,834 |
| | $ | 15,833 |
|
Other comprehensive income (loss) before reclassifications | (6 | ) | | 5,629 |
| | (25,742 | ) | | (20,119 | ) |
Amounts reclassified from other comprehensive income | — |
| | (10,576 | ) | | — |
| | (10,576 | ) |
Net other comprehensive loss during the period | (6 | ) | | (4,947 | ) | | (25,742 | ) | | (30,695 | ) |
Balance at September 30, 2015 | $ | (2 | ) | | $ | 4,048 |
| | $ | (18,908 | ) | | $ | (14,862 | ) |
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
The following table sets forth the changes in accumulated other comprehensive income attributable to Columbia Sportswear Company, net of tax, for the nine months ended September 30, 2014 (in thousands):
|
| | | | | | | | | | | | | | | |
| Unrealized gains (losses) on available-for-sale securities | | Unrealized holding gains (losses) on derivative transactions | | Foreign currency translation adjustments | | Total |
Balance at December 31, 2013 | $ | (6 | ) | | $ | 1,244 |
| | $ | 34,122 |
| | $ | 35,360 |
|
Other comprehensive income (loss) before reclassifications | 4 |
| | 5,474 |
| | (12,557 | ) | | (7,079 | ) |
Amounts reclassified from other comprehensive income | — |
| | (1,185 | ) | | — |
| | (1,185 | ) |
Net other comprehensive income (loss) during the period | 4 |
| | 4,289 |
| | (12,557 | ) | | (8,264 | ) |
Balance at September 30, 2014 | $ | (2 | ) | | $ | 5,533 |
| | $ | 21,565 |
| | $ | 27,096 |
|
All reclassification adjustments related to derivative transactions are recorded in cost of sales in the Condensed Consolidated Statements of Operations. See Note 11 for further information regarding derivative instrument reclassification adjustments.
NOTE 9—EARNINGS PER SHARE
Earnings per share (“EPS”) is presented on both a basic and diluted basis. Basic EPS is based on the weighted average number of common shares outstanding. Diluted EPS reflects the potential dilution that could occur if outstanding securities or other contracts to issue common stock were exercised or converted into common stock. For the calculation of diluted EPS, the basic weighted average number of shares is increased by the dilutive effect of stock options and restricted stock units determined using the treasury stock method.
A reconciliation of common shares used in the denominator for computing basic and diluted EPS is as follows (in thousands, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Weighted average shares of common stock outstanding, used in computing basic earnings per share | 70,338 |
| | 70,093 |
| | 70,253 |
| | 69,811 |
|
Effect of dilutive stock options and restricted stock units | 901 |
| | 725 |
| | 948 |
| | 882 |
|
Weighted average shares of common stock outstanding, used in computing diluted earnings per share | 71,239 |
| | 70,818 |
| | 71,201 |
| | 70,693 |
|
Earnings per share of common stock attributable to Columbia Sportswear Company: | | | | | | | |
Basic | $ | 1.29 |
| | $ | 0.94 |
| | $ | 1.58 |
| | $ | 1.17 |
|
Diluted | 1.28 |
| | 0.93 |
| | 1.56 |
| | 1.15 |
|
Stock options and service-based restricted stock units representing 192,652 and 467,288 shares of common stock for the three months ended September 30, 2015 and 2014, respectively, and 141,844 and 380,716 shares of common stock for the nine months ended September 30, 2015 and 2014, respectively, were outstanding but were excluded from the computation of diluted EPS because their effect would be anti-dilutive as a result of applying the treasury stock method. In addition, performance-based restricted stock units representing 122,857 and 140,596 shares of common stock for the three months ended September 30, 2015 and 2014, respectively, and 123,075 and 107,347 shares of common stock for the nine months ended September 30, 2015 and 2014, respectively, were outstanding but were excluded from the computation of diluted EPS because these shares were subject to performance conditions that had not been met.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Common stock repurchase plan
Since the inception of the Company’s stock repurchase plan in 2004 through September 30, 2015, the Company’s Board of Directors has authorized the repurchase of $700,000,000 of the Company’s common stock. Shares of the Company’s common stock may be purchased in the open market or through privately negotiated transactions, subject to market conditions. The repurchase program does not obligate the Company to acquire any specific number of shares or to acquire shares over any specified period of time. As of September 30, 2015, the Company had repurchased 19,865,932 shares under this program at an aggregate purchase price of approximately $470,968,000. During the nine months ended September 30, 2015, the Company repurchased 258,874 shares of the Company's common stock at an aggregate purchase price of $14,525,000. During the nine months ended September 30, 2014, the Company repurchased 54,600 shares of the Company's common stock at an aggregate purchase price of $1,957,000, including $1,950,000 settled after September 30, 2014.
NOTE 10—SEGMENT INFORMATION
The Company has aggregated its operating segments into four geographic segments: (1) United States, (2) Latin America and Asia Pacific (“LAAP”), (3) Europe, Middle East and Africa (“EMEA”) and (4) Canada, which are reflective of the Company’s internal organization, management, and oversight structure. Each geographic segment operates predominantly in one industry: the design, development, marketing and distribution of outdoor and active lifestyle apparel, footwear, accessories and equipment. Intersegment net sales and intersegment profits, which are recorded at a negotiated mark-up and eliminated in consolidation, are not material. Unallocated corporate expenses consist of expenses incurred by centrally-managed departments, including global information systems, finance and legal, executive compensation, unallocated benefit program expense and other miscellaneous costs.
The geographic distribution of the Company’s net sales and income from operations are summarized in the following table (in thousands) for the three and nine months ended September 30, 2015 and 2014.
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Net sales to unrelated entities: | | | | | | | |
United States | $ | 513,148 |
| | $ | 406,172 |
| | $ | 1,008,940 |
| | $ | 793,729 |
|
LAAP | 109,407 |
| | 123,538 |
| | 319,537 |
| | 336,451 |
|
EMEA | 67,295 |
| | 78,846 |
| | 175,025 |
| | 190,935 |
|
Canada | 77,700 |
| | 66,740 |
| | 123,264 |
| | 102,511 |
|
| $ | 767,550 |
| | $ | 675,296 |
| | $ | 1,626,766 |
| | $ | 1,423,626 |
|
Segment income from operations: | | | | | | | |
United States | $ | 148,062 |
| | $ | 100,771 |
| | $ | 223,586 |
| | $ | 147,307 |
|
LAAP | 14,967 |
| | 19,259 |
| | 38,894 |
| | 45,746 |
|
EMEA | 7,828 |
| | 8,406 |
| | 11,308 |
| | 10,677 |
|
Canada | 16,563 |
| | 14,200 |
| | 19,352 |
| | 13,815 |
|
Total segment income from operations | 187,420 |
| | 142,636 |
| | 293,140 |
| | 217,545 |
|
Unallocated corporate expenses | (55,151 | ) | | (44,354 | ) | | (125,711 | ) | | (100,801 | ) |
Interest income, net | 309 |
| | 238 |
| | 1,260 |
| | 861 |
|
Interest expense on note payable to related party | (275 | ) | | (282 | ) | | (827 | ) | | (769 | ) |
Other non-operating income (expense) | (1,558 | ) | | 666 |
| | (3,287 | ) | | 161 |
|
Income before income taxes | $ | 130,745 |
| | $ | 98,904 |
| | $ | 164,575 |
| | $ | 116,997 |
|
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
NOTE 11—FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
In the normal course of business, the Company’s financial position, results of operations and cash flows are routinely subject to a variety of risks. These risks include risks associated with financial markets, primarily currency exchange rate risk, and, to a lesser extent, interest rate risk and equity market risk. The Company regularly assesses these risks and has established policies and business practices designed to mitigate them. The Company does not engage in speculative trading in any financial market.
The Company actively manages the risk of changes in functional currency equivalent cash flows resulting from anticipated non-functional currency denominated purchases and sales. Subsidiaries that use European euros, Canadian dollars, Japanese yen or Korean won as their functional currency are primarily exposed to changes in functional currency equivalent cash flows from anticipated U.S. dollar inventory purchases. Our prAna subsidiary uses U.S. dollars as its functional currency and is exposed to anticipated Canadian dollar denominated sales. The Company manages these risks by using currency forward and option contracts formally designated and effective as cash flow hedges. Hedge effectiveness is generally determined by evaluating the ability of a hedging instrument’s cumulative change in fair value to offset the cumulative change in the present value of expected cash flows on the underlying exposures. For forward contracts, the change in fair value attributable to changes in forward points is excluded from the determination of hedge effectiveness and included in current period cost of sales for hedges of anticipated U.S. dollar inventory purchases and in net sales for hedges of anticipated Canadian dollar sales. For option contracts, the change in fair value attributable to changes in time value are excluded from the assessment of hedge effectiveness and included in current period cost of sales. Hedge ineffectiveness was not material during the three and nine months ended September 30, 2015 and 2014.
The Company also uses currency forward contracts not formally designated as hedges to manage the consolidated currency exchange rate risk associated with the remeasurement of non-functional currency denominated monetary assets and liabilities by subsidiaries that use European euros, Canadian dollars, Japanese yen, Korean won or Chinese renminbi as their functional currency. Non-functional currency denominated monetary assets and liabilities consist primarily of cash and cash equivalents, short-term investments, receivables, payables and intercompany loans. The gains and losses generated on these currency forward contracts not formally designated as hedges are expected to be largely offset in other non-operating income (expense), net by the gains and losses generated from the remeasurement of the non-functional currency denominated monetary assets and liabilities.
The following table presents the gross notional amount of outstanding derivative instruments (in thousands):
|
| | | | | | | | | | | |
| September 30, 2015 | | December 31, 2014 | | September 30, 2014 |
Derivative instruments designated as cash flow hedges: | | | | | |
Currency forward contracts | $ | 133,500 |
| | $ | 103,000 |
| | $ | 103,000 |
|
Derivative instruments not designated as cash flow hedges: | | | | | |
Currency forward contracts | 81,000 |
| | 128,000 |
| | 62,837 |
|
At September 30, 2015, approximately $4,712,000 of deferred net gains on both designated and dedesignated cash flow hedges accumulated in other comprehensive income are expected to be reclassified to net income during the next twelve months as a result of underlying hedged transactions also being recorded in net income. Actual amounts ultimately reclassified to net income are dependent on U.S. dollar exchange rates in effect against the European euro, Canadian dollar, Japanese yen and Korean won when outstanding derivative contracts mature.
At September 30, 2015, the Company’s derivative contracts had a remaining maturity of less than two years. The maximum net exposure to any single counterparty, which is generally limited to the aggregate unrealized gain of all contracts with that counterparty, was less than $2,000,000 at September 30, 2015. All of the Company's derivative counterparties have investment grade credit ratings. The Company is a party to master netting arrangements that contain features that allow counterparties to net settle amounts arising from multiple separate derivative transactions or net settle in the case of certain triggering events such as a bankruptcy or major default of one of the counterparties to the transaction. Finally, the Company has not pledged assets or posted collateral as a requirement for entering into or maintaining derivative positions.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
The following table presents the balance sheet classification and fair value of derivative instruments (in thousands):
|
| | | | | | | | | | | | | | |
| | Balance Sheet Classification | | September 30, 2015 | | December 31, 2014 | | September 30, 2014 |
Derivative instruments designated as cash flow hedges: | | | | | | | | |
Derivative instruments in asset positions: | | | | | | | | |
Currency forward contracts | | Prepaid expenses and other current assets | | $ | 2,101 |
| | $ | 9,993 |
| | $ | 5,986 |
|
Currency forward contracts | | Other non-current assets | | 309 |
| | — |
| | — |
|
Derivative instruments in liability positions: | | | | | | | | |
Currency forward contracts | | Accrued liabilities | | 170 |
| | — |
| | — |
|
Derivative instruments not designated as cash flow hedges: | | | | | | | | |
Derivative instruments in asset positions: | | | | | | | | |
Currency forward contracts | | Prepaid expenses and other current assets | | 391 |
| | 2,754 |
| | 2,708 |
|
Derivative instruments in liability positions: | | | | | | | | |
Currency forward contracts | | Accrued liabilities | | 489 |
| | 924 |
| | — |
|
The following table presents the statement of operations effect and classification of derivative instruments (in thousands):
|
| | | | | | | | | | | | | | | | | | |
| | Statement of Operations Classification | | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | | 2015 | | 2014 | | 2015 | | 2014 |
Currency Forward and Option Contracts: | | | | | | | | | | |
Derivative instruments designated as cash flow hedges: | | | | | | | | |
Gain recognized in other comprehensive income or loss | | — | | $ | 789 |
| | $ | 5,404 |
| | $ | 5,629 |
| | $ | 5,474 |
|
Gain reclassified from accumulated other comprehensive income or loss to income for the effective portion | | Net sales | | 187 |
| | — |
| | 187 |
| | — |
|
Gain reclassified from accumulated other comprehensive income or loss to income for the effective portion | | Cost of sales | | 8,878 |
| | 556 |
| | 12,825 |
| | 2,055 |
|
Loss recognized in income for amount excluded from effectiveness testing and for the ineffective portion | | Net sales | | (3 | ) | | (13 | ) | | (20 | ) | | (13 | ) |
Gain (loss) recognized in income for amount excluded from effectiveness testing and for the ineffective portion | | Cost of sales | | 84 |
| | (120 | ) | | (126 | ) | | (328 | ) |
Derivative instruments not designated as cash flow hedges: | | | | | | | | |
Gain recognized in income | | Other non-operating income (expense) | | 260 |
| | 5,368 |
| | 2,840 |
| | 3,397 |
|
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
NOTE 12—COMMITMENTS AND CONTINGENCIES
Inventory Purchase Obligations
Inventory purchase obligations consist of open production purchase orders and other commitments for raw materials and sourced apparel, footwear, accessories and equipment. At September 30, 2015, inventory purchase obligations were $354,494,000.
Litigation
The Company is a party to various legal claims, actions and complaints from time to time. Although the ultimate resolution of legal proceedings cannot be predicted with certainty, management believes that disposition of these matters will not have a material adverse effect on the Company’s consolidated financial statements.
NOTE 13—FAIR VALUE MEASURES
Certain assets and liabilities are reported at fair value on either a recurring or nonrecurring basis. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, under a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
Level 1 — observable inputs such as quoted prices for identical assets or liabilities in active liquid markets;
Level 2 — inputs, other than the quoted market prices in active markets, that are observable, either directly or indirectly; or observable market prices in markets with insufficient volume and/or infrequent transactions; and
Level 3 — unobservable inputs for which there is little or no market data available, that require the reporting entity to develop its own assumptions.
Assets and liabilities measured at fair value on a recurring basis as of September 30, 2015 are as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
Cash equivalents | | | | | | | |
Money market funds | $ | 82,137 |
| | $ | — |
| | $ | — |
| | $ | 82,137 |
|
Time deposits | 23,600 |
| | — |
| | — |
| | 23,600 |
|
Other short-term investments | | | | | | | |
Mutual fund shares | 629 |
| | — |
| | — |
| | 629 |
|
Other current assets | | | | | | | |
Derivative financial instruments (Note 11) | — |
| | 2,492 |
| | — |
| | 2,492 |
|
Other non-current assets | | | | | | | |
Derivative financial instruments (Note 11) | — |
| | 309 |
| | — |
| | 309 |
|
Mutual fund shares | 6,596 |
| | — |
| | — |
| | 6,596 |
|
Total assets measured at fair value | $ | 112,962 |
| | $ | 2,801 |
| | $ | — |
| | $ | 115,763 |
|
Liabilities: | | | | | | | |
Accrued liabilities | | | | | | | |
Derivative financial instruments (Note 11) | $ | — |
| | $ | 659 |
| | $ | — |
| | $ | 659 |
|
Total liabilities measured at fair value | $ | — |
| | $ | 659 |
| | $ | — |
| | $ | 659 |
|
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2014 are as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
Cash equivalents | | | | | | | |
Money market funds | $ | 94,112 |
| | $ | — |
| | $ | — |
| | $ | 94,112 |
|
Time deposits | 45,187 |
| | — |
| | — |
| | 45,187 |
|
Certificates of deposit | — |
| | 1,470 |
| | — |
| | 1,470 |
|
Reverse repurchase agreements | — |
| | 40,000 |
| | — |
| | 40,000 |
|
U.S. Government-backed municipal bonds | — |
| | 5,812 |
| | — |
| | 5,812 |
|
Available-for-sale short-term investments (1) | | | | | | | |
Certificates of deposit | — |
| | 3,184 |
| | — |
| | 3,184 |
|
U.S. Government-backed municipal bonds | — |
| | 23,598 |
| | — |
| | 23,598 |
|
Other short-term investments | | | | | | | |
Mutual fund shares | 485 |
| | — |
| | — |
| | 485 |
|
Other current assets | | | | | | | |
Derivative financial instruments (Note 11) | — |
| | 12,747 |
| | — |
| | 12,747 |
|
Other non-current assets | | | | | | | |
Mutual fund shares | 6,039 |
| | — |
| | — |
| | 6,039 |
|
Total assets measured at fair value | $ | 145,823 |
| | $ | 86,811 |
| | $ | — |
| | $ | 232,634 |
|
Liabilities: | | | | | | | |
Accrued liabilities | | | | | | | |
Derivative financial instruments (Note 11) | $ | — |
| | $ | 924 |
| | $ | — |
| | $ | 924 |
|
Total liabilities measured at fair value | $ | — |
| | $ | 924 |
| | $ | — |
| | $ | 924 |
|
Assets and liabilities measured at fair value on a recurring basis as of September 30, 2014 are as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
Cash equivalents | | | | | | | |
Money market funds | $ | 79,266 |
| | $ | — |
| | $ | — |
| | $ | 79,266 |
|
Time deposits | 25,167 |
| | — |
| | — |
| | 25,167 |
|
Other short-term investments | | | | | | | |
Mutual funds shares | 537 |
| | — |
| | — |
| | 537 |
|
Other current assets | | | | | | | |
Derivative financial instruments (Note 11) | — |
| | 8,694 |
| | — |
| | 8,694 |
|
Other non-current assets | | | | | | | |
Mutual fund shares | 5,247 |
| | — |
| | — |
| | 5,247 |
|
Total assets measured at fair value | $ | 110,217 |
| | $ | 8,694 |
| | $ | — |
| | $ | 118,911 |
|
| |
(1) | Investments have remaining maturities of less than one year. |
Level 1 instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets. Level 2 instrument valuations are obtained from inputs, other than quoted market prices in active markets, which are directly or indirectly observable in the marketplace and quoted prices in markets with limited volume or infrequent transactions.
Non-recurring fair value measurements
There were no material assets and liabilities measured at fair value on a nonrecurring basis as of September 30, 2015, December 31, 2014 or September 30, 2014.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
NOTE 14—RELATED PARTY TRANSACTIONS
On January 1, 2014, the Company commenced operations of a majority-owned joint venture in mainland China. Upon commencement, the joint venture entered into Transition Services Agreements (“TSAs”) with Swire, the non-controlling shareholder in the joint venture, under which Swire renders administrative and information technology services on behalf of the joint venture. The joint venture incurred service fees, valued under the TSAs at Swire's cost, of $1,225,000 and $2,194,000 during the three months ended September 30, 2015 and 2014, respectively, and $5,099,000 and $7,075,000 during the nine months ended September 30, 2015 and 2014, respectively. These fees are included in selling, general and administrative expenses in the Condensed Consolidated Statements of Operations. In addition, the joint venture pays Swire sourcing fees related to the purchase of certain inventory. These sourcing fees are capitalized into inventories and charged to cost of sales as the inventories are sold. The Company incurred sourcing fees of $73,000 and $81,000 for the three months ended September 30, 2015 and 2014, respectively. For the nine months ended September 30, 2015 and 2014, the joint venture incurred sourcing fees of $362,000 and $374,000, respectively.
During 2014, both the Company and Swire funded long-term loans to the joint venture. The Company's loan has been eliminated in consolidation, while the Swire loan is reflected as note payable to related party in the Condensed Consolidated Balance Sheet as of September 30, 2015 and 2014 and December 31, 2014. The note with Swire, in the principal amount of 97,600,000 RMB (US$15,356,000 at September 30, 2015), matures on December 31, 2018 and bears interest at a fixed annual rate of 7%. Interest expense related to this note was $275,000 and $282,000 for the three months ended September 30, 2015 and 2014, respectively, and $827,000 and $769,000 for the nine months ended September 30, 2015 and 2014, respectively.
As of September 30, 2015 and 2014 and December 31, 2014, net payables to Swire for service fees, interest expense and miscellaneous expenses totaled $2,995,000, $4,062,000 and $3,651,000, respectively, and were included in accounts payable in the Condensed Consolidated Balance Sheets.
In addition to the transactions described above, Swire is also a third-party distributor of the Company's brands in certain regions outside of mainland China and purchases products from the Company under the Company's normal third-party distributor terms and pricing.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This quarterly report contains forward-looking statements. Forward-looking statements include any statements related to our expectations regarding future performance or market position, including any statements regarding anticipated sales, gross margins and operating margins across markets, profitability and the effect of specified factors on profitability for 2015, expenses, input costs, effects of unseasonable weather on our results of operations, inventory levels, investments in our business, investments in and implementation of our information technology systems, intellectual property disputes, our direct-to-consumer channels and other capital expenditures, including planned store additions, access to raw materials and factory capacity, financing and working capital requirements and resources, income tax rates and pre-tax income, and our exposure to market risk associated with interest rates and foreign currency exchange rates.
These forward-looking statements, and others we make from time to time, are subject to a number of risks and uncertainties. Many factors may cause actual results to differ materially from those projected in forward-looking statements, including the risks described below in Part II, Item 1A, Risk Factors. We do not undertake any duty to update forward-looking statements after the date they are made or to conform them to actual results or to changes in circumstances or expectations.
Our Business
As one of the largest outdoor and active lifestyle apparel and footwear companies in the world, we design, source, market and distribute active outdoor and lifestyle apparel, footwear, accessories and equipment under the Columbia, Mountain Hardwear, Sorel, prAna and Montrail brands. Our products are sold through a mix of wholesale distribution channels, our own direct-to-consumer channels, and independent distributors. In addition, we license some of our trademarks across a range of apparel, footwear, accessories and equipment.
The popularity of outdoor activities, changing design trends, consumer adoption of innovative performance technologies, variations in seasonal weather, and the availability and desirability of competitor alternatives affect consumer desire for our products. Therefore, we seek to drive, anticipate and respond to trends and shifts in consumer preferences by adjusting our product offerings, developing new products with innovative performance features and designs, and creating persuasive and memorable marketing communications to generate consumer awareness, demand and retention. Failure to anticipate or respond to consumer needs and preferences in a timely and adequate manner could have a material adverse effect on our sales and profitability.
Seasonality and Variability of Business
Our business is affected by the general seasonal trends common to the industry, including seasonal weather and discretionary consumer shopping and spending patterns. Our products are marketed on a seasonal basis and our sales are weighted substantially toward the third and fourth quarters, while our operating costs are more equally distributed throughout the year. The expansion of our direct-to-consumer operations has increased the proportion of sales, profits and cash flows that we generate in the fourth calendar quarter. As a result, our sales and profits tend to be highest in the third and fourth calendar quarters. In 2014, approximately 60% of our net sales and approximately 90% of our profitability were realized in the second half of the year, illustrating our dependence upon sales results in the second half of the year, as well as the less seasonal nature of our operating costs.
We generally solicit orders from wholesale customers and independent distributors for the fall and spring seasons based on seasonal ordering deadlines that we establish to aid our efforts to plan manufacturing volumes to meet demand. We typically ship the majority of our advance fall season orders to customers beginning in July and continuing through December. Similarly, we typically ship the majority of our advance spring season orders to customers beginning in January and continuing through June. Generally, orders are subject to cancellation prior to the date of shipment.
Results of operations in any period should not be considered indicative of the results to be expected for any future period, particularly in light of persistent volatility of global economic and geopolitical conditions and volatility of foreign currency exchange rates which, when combined with seasonal weather patterns and inflationary or volatile input costs, reduce the predictability of our business.
Business Developments
On January 1, 2014 we commenced operations of a majority-owned joint venture in mainland China with Swire Resources, Limited (“Swire”). As a 60% majority-owned entity, the joint venture's operations are included in our consolidated financial results.
On May 30, 2014, we purchased 100% of the equity interest in prAna Living LLC (“prAna”) for $188.5 million, net of acquired cash. PrAna is a lifestyle apparel brand sold through select specialty and online retailers across North America, as well
as through five company-owned retail stores, an e-commerce site and direct-mail catalogs. The acquisition of prAna strengthens and diversifies our brand portfolio and generally offsets some of the more seasonal sales effects found within our other brands. The acquisition was funded with cash on hand.
Business Outlook
We expect 2015 profitability to be affected by the following major factors:
| |
• | Net sales growth in the Columbia and Sorel brands across our United States, Canadian and European wholesale channels; |
| |
• | Continued growth of our brick-and-mortar and e-commerce direct-to-consumer sales in the United States and Canada, including the planned addition of 16 new stores in the United States and one in Canada; |
| |
• | Inclusion of a full-year of financial results of the prAna business, which was acquired on May 30, 2014, compared to the inclusion of seven months of prAna financial results during 2014; |
| |
• | Difficult economic and/or competitive environments in certain key international markets, particularly Russia, Korea and China; and |
| |
• | The effects of changes in foreign currency exchange rates on sales, gross margin, operating income and net income. |
Consistent with the historical seasonality of the business, we anticipate 2015 profitability to be heavily concentrated in the second half of the year.
We implemented our new enterprise resource planning (“ERP”) system in our international distributor businesses in May 2015, which joins our North American wholesale businesses, excluding prAna, and the majority of our global supply chain operations on our new ERP platform. The next planned phase of our global ERP system initiative is to transition our Japan business to our new ERP system.
The global business climate continues to present us with a great deal of uncertainty, making it difficult to predict future results. Factors that could significantly affect our fourth quarter and full year 2015 financial results include:
| |
• | The productivity of our existing stores and e-commerce sites in our global direct-to-consumer operations; |
| |
• | Unseasonable weather conditions or other unforeseen factors affecting consumer demand and the resulting effect on order cancellations, sales returns, customer accommodations, reorders, direct-to-consumer sales, promotional activities, and suppressed demand in subsequent seasons; |
| |
• | Macroeconomic trends affecting consumer traffic and spending in brick and mortar retail channels; |
| |
• | Changes in mix and volume of full price sales in relation to closeout product sales and promotional sales activity; |
| |
• | Costs and business interruption risks related to our supply chain; |
| |
• | Risks associated with the performance and stability of our information technology infrastructure; |
| |
• | Our ability to effectively manage operating costs; |
| |
• | Continued political and economic uncertainty, which is creating headwinds in key global markets; and |
| |
• | Fluctuating currency exchange rates. |
These factors and others may have a material effect on our financial condition, results of operations or cash flows, particularly with respect to quarterly comparisons.
We remain focused on driving sustainable, profitable sales growth by providing innovative, stylish products at accessible prices, nurturing stronger emotional connections with consumers through compelling marketing communications, transforming our global supply chain and information technology platforms and effectively managing inventory.
Results of Operations
The following discussion of our results of operations and liquidity and capital resources should be read in conjunction with the Condensed Consolidated Financial Statements and accompanying Notes that appear elsewhere in this quarterly report. During periods of significant foreign currency exchange rate volatility, to supplement financial information reported in accordance with accounting principles generally accepted in the United States ("GAAP"), we disclose constant-currency net sales information, which is a non-GAAP financial measure, to provide a framework to assess how the business performed excluding the effects of changes in the exchange rates used to translate net sales generated in foreign currencies into U.S. dollars. Management believes that this non-GAAP financial measure reflects an additional and useful way of viewing an aspect of our operations that, when
viewed in conjunction with our GAAP results, provides a more comprehensive understanding of our business and operations. In particular, investors may find the non-GAAP measures useful by reviewing our net sales results without the significant volatility in foreign currency exchange rates. This non-GAAP financial measure also facilitates management’s internal comparisons to our historical net sales results and comparisons to competitors’ net sales results. Constant-currency financial measures should be viewed in addition to, and not in lieu of or superior to, our financial measures calculated in accordance with GAAP. The following discussion includes references to constant-currency net sales, and we provide a reconciliation of this non-GAAP measure to the most directly comparable financial measure calculated in accordance with GAAP. All references to quarters relate to the quarter ended September 30 of the particular year.
Highlights of the Third Quarter of 2015
| |
• | Net sales for the third quarter of 2015 increased $92.3 million, or 14% (18% constant-currency), to $767.6 million from $675.3 million for the third quarter of 2014. |
| |
• | Net income attributable to Columbia Sportswear Company for the third quarter of 2015 was $91.1 million, or $1.28 per diluted share, which includes a non-recurring tax benefit of $6.3 million, or $0.09 per diluted share, reflecting a decrease in the valuation allowance associated with net operating losses in certain international tax jurisdictions, compared to net income of $65.6 million, or $0.93 per diluted share, for the third quarter of 2014. |
| |
• | We paid a quarterly cash dividend of $0.15 per share, or $10.6 million, in the third quarter of 2015. |
The following table sets forth, for the periods indicated, the percentage relationship to net sales of specified items in our Condensed Consolidated Statements of Operations:
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Net sales | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Cost of sales | 53.6 |
| | 54.6 |
| | 53.5 |
| | 54.5 |
|
Gross profit | 46.4 |
| | 45.4 |
| | 46.5 |
| | 45.5 |
|
Selling, general and administrative expenses | 29.5 |
| | 31.2 |
| | 36.6 |
| | 37.7 |
|
Net licensing income | 0.3 |
| | 0.4 |
| | 0.4 |
| | 0.4 |
|
Income from operations | 17.2 |
| | 14.6 |
| | 10.3 |
| | 8.2 |
|
Interest income, net | — |
| | — |
| | — |
| | 0.1 |
|
Interest expense on note payable to related party | — |
| | — |
| | — |
| | (0.1 | ) |
Other non-operating income (expense) | (0.2 | ) | | — |
| | (0.2 | ) | | — |
|
Income before income tax | 17.0 |
| | 14.6 |
| | 10.1 |
| | 8.2 |
|
Income tax expense | (4.9 | ) | | (4.6 | ) | | (3.0 | ) | | (2.3 | ) |
Net income | 12.1 |
| | 10.0 |
| | 7.1 |
| | 5.9 |
|
Net income attributable to non-controlling interest | 0.2 |
| | 0.3 |
| | 0.3 |
| | 0.2 |
|
Net income attributable to Columbia Sportswear Company | 11.9 | % | | 9.7 | % | | 6.8 | % | | 5.7 | % |
Quarter Ended September 30, 2015 Compared to Quarter Ended September 30, 2014
Net Sales: Consolidated net sales increased $92.3 million, or 14% (18% constant-currency), to $767.6 million for the third quarter of 2015 from $675.3 million for the comparable period in 2014.
Sales by Geographic Region
Net sales by geographic region are summarized in the following table:
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, |
| | | Adjust for | | Constant- | | | | | | Constant- |
| Reported | | Foreign | | currency | | Reported | | Reported | | currency |
| Net Sales | | Currency | | Net Sales | | Net Sales | | Net Sales | | Net Sales |
| 2015 | | Translation | | 2015(1) | | 2014 | | % Change | | % Change(1) |
| (In millions, except for percentage changes) |
United States | $ | 513.1 |
| | $ | — |
| | $ | 513.1 |
| | $ | 406.3 |
| | 26% | | 26% |
LAAP | 109.4 |
| | 8.4 |
| | 117.8 |
| | 123.5 |
| | (11)% | | (5)% |
EMEA | 67.4 |
| | 9.2 |
| | 76.6 |
| | 78.8 |
| | (14)% | | (3)% |
Canada | 77.7 |
| | 14.8 |
| | 92.5 |
| | 66.7 |
| | 16% | | 39% |
| $ | 767.6 |
| | $ | 32.4 |
| | $ | 800.0 |
| | $ | 675.3 |
| | 14% | | 18% |
(1) Constant-currency net sales information is a non-GAAP financial measure, which excludes the effect of changes in foreign currency exchange rates vs. the U.S. dollar between comparable reporting periods. We calculate constant-currency net sales by translating net sales in foreign currencies for the current period into U.S. dollars at the exchange rates that were in effect during the comparable period of the prior year.
Net sales in the United States increased $106.8 million, or 26%, to $513.1 million for the third quarter of 2015 from $406.3 million for the comparable period in 2014. The net sales increase in the United States was led by an increase in net sales in our wholesale business, followed by our direct-to-consumer business. The net sales increase in our wholesale business was led by the Columbia and Sorel brands, reflecting an increase in fall season advance orders, and was favorably affected by better supply chain execution that enabled more timely delivery of fall 2015 orders, compared with the timing of fall 2014 shipments. The net sales increase in our direct-to-consumer business was led by increased net sales from our retail stores, followed by increased e-commerce net sales. At September 30, 2015, we operated 100 retail stores, compared with 84 retail stores at September 30, 2014.
Net sales in the Latin America and Asia Pacific (“LAAP”) region decreased $14.1 million, or 11% (5% in constant-currency), to $109.4 million for the third quarter of 2015 from $123.5 million for the comparable period in 2014. The net sales decrease in the LAAP region was concentrated in the Columbia brand and consisted of net sales decreases in Korea, China and Japan, partially offset by a net sales increase in our LAAP distributor business. The net sales decrease in Korea reflected continued business weakness amid the extremely competitive outdoor sector in that country. The net sales decrease in China reflected a decline in wholesale net sales, partially offset by an increase in direct-to-consumer net sales. The net sales decrease in Japan was negatively affected by foreign currency exchange rates, which offset a net sales increase in local currency. The net sales increase in our LAAP distributor business primarily reflected increased fall season advance orders.
Net sales in the Europe, Middle East and Africa (“EMEA”) region decreased $11.4 million, or 14% (3% constant-currency), to $67.4 million for the third quarter of 2015 from $78.8 million for the comparable period in 2014. The EMEA net sales decrease was concentrated in our EMEA distributor business and was largely attributable to a decline in net sales to our Russian distributor, where challenging economic conditions persist. The net sales decrease in our EMEA direct business was negatively affected by foreign currency exchange rates, which offset a net sales increase in local currency.
Net sales in Canada increased $11.0 million, or 16% (39% constant-currency), to $77.7 million for the third quarter of 2015 from $66.7 million for the comparable period in 2014. The increase in net sales in Canada was led by a net sales increase in the Sorel brand, followed by net sales increases in the prAna and Columbia brands. The net sales increase in Canada was concentrated in our wholesale business, followed by a net sales increase in our direct-to-consumer business.
Sales by Brand
Net sales by brand are summarized in the following table:
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, |
| | | Adjust for | | Constant- | | | | | | Constant- |
| Reported | | Foreign | | currency | | Reported | | Reported | | currency |
| Net Sales | | Currency | | Net Sales | | Net Sales | | Net Sales | | Net Sales |
| 2015 | | Translation | | 2015 | | 2014 | | % Change | | % Change |
| (In millions, except for percentage changes) |
Columbia | $ | 609.7 |
| | $ | 24.0 |
| | $ | 633.7 |
| | $ | 555.4 |
| | 10% | | 14% |
Sorel | 86.2 |
| | 6.6 |
| | 92.8 |
| | 58.2 |
| | 48% | | 59% |
Mountain Hardwear | 34.8 |
| | 1.5 |
| | 36.3 |
| | 31.0 |
| | 12% | | 17% |
prAna | 34.4 |
| | — |
| | 34.4 |
| | 28.2 |
| | 22% | | 22% |
Other | 2.5 |
| | 0.3 |
| | 2.8 |
| | 2.5 |
| | —% | | 12% |
| $ | 767.6 |
| | $ | 32.4 |
| | $ | 800.0 |
| | $ | 675.3 |
| | 14% | | 18% |
The net sales increase in the third quarter of 2015 compared to the third quarter of 2014 consisted of increased net sales across all brands, primarily driven by net sales increases in the Columbia and Sorel brands. The Columbia and Sorel brand net sales increases were led by the United States, followed by Canada, partially offset by net sales decreases in the LAAP and EMEA regions.
Sales by Product Category
Net sales by product category are summarized in the following table:
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, |
| | | Adjust for | | Constant- | | | | | | Constant- |
| Reported | | Foreign | | currency | | Reported | | |