COLM-2014.9.30-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
_______________________
FORM 10-Q
____________________________
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE EXCHANGE ACT OF 1934 |
For the transition period from_______to_______
Commission file number 0-23939
_____________________________
COLUMBIA SPORTSWEAR COMPANY
(Exact name of registrant as specified in its charter)
|
| | |
Oregon | | 93-0498284 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification Number) |
14375 Northwest Science Park Drive Portland, Oregon | | 97229 |
(Address of principal executive offices) | | (Zip Code) |
(503) 985-4000
(Registrant’s telephone number, including area code)
_____________________________________
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | x | Accelerated filer | ¨ |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares of Common Stock outstanding on October 24, 2014 was 69,686,802.
COLUMBIA SPORTSWEAR COMPANY
SEPTEMBER 30, 2014
INDEX TO FORM 10-Q
PART I. FINANCIAL INFORMATION
Item 1 – FINANCIAL STATEMENTS
COLUMBIA SPORTSWEAR COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
| | | | | | | | | | | | |
| | September 30, 2014 | | December 31, 2013 | | September 30, 2013 |
ASSETS | | | | | | |
Current Assets: | | | | | | |
Cash and cash equivalents | | $ | 185,247 |
| | $ | 437,489 |
| | $ | 274,160 |
|
Short-term investments | | 537 |
| | 91,755 |
| | 29,049 |
|
Accounts receivable, net of allowance of $7,778, $8,282 and $8,731, respectively | | 458,844 |
| | 306,878 |
| | 378,032 |
|
Inventories, net (Note 5) | | 494,795 |
| | 329,228 |
| | 410,111 |
|
Deferred income taxes | | 50,710 |
| | 52,041 |
| | 50,342 |
|
Prepaid expenses and other current assets | | 42,916 |
| | 33,081 |
| | 38,514 |
|
Total current assets | | 1,233,049 |
| | 1,250,472 |
| | 1,180,208 |
|
Property, plant and equipment, at cost, net of accumulated depreciation of $346,929, $326,380 and $322,161, respectively | | 289,480 |
| | 279,373 |
| | 280,682 |
|
Intangible assets, net (Notes 3, 6) | | 146,184 |
| | 36,288 |
| | 36,620 |
|
Goodwill (Notes 3, 6) | | 68,594 |
| | 14,438 |
| | 14,438 |
|
Other non-current assets | | 24,570 |
| | 25,017 |
| | 22,354 |
|
Total assets | | $ | 1,761,877 |
| | $ | 1,605,588 |
| | $ | 1,534,302 |
|
LIABILITIES AND EQUITY | | | | | | |
Current Liabilities: | | | | | | |
Short-term borrowings | | $ | 2,185 |
| | $ | — |
| | $ | — |
|
Accounts payable | | 218,804 |
| | 173,557 |
| | 141,755 |
|
Accrued liabilities (Note 7) | | 140,660 |
| | 120,397 |
| | 119,654 |
|
Income taxes payable | | 18,922 |
| | 7,251 |
| | 9,257 |
|
Deferred income taxes | | 39 |
| | 49 |
| | 67 |
|
Total current liabilities | | 380,610 |
| | 301,254 |
| | 270,733 |
|
Note payable to related party (Note 15) | | 15,897 |
| | — |
| | — |
|
Income taxes payable | | 5,196 |
| | 13,984 |
| | 14,355 |
|
Deferred income taxes | | 218 |
| | 7,959 |
| | 1,849 |
|
Other long-term liabilities | | 33,421 |
| | 29,527 |
| | 27,643 |
|
Total liabilities | | 435,342 |
| | 352,724 |
| | 314,580 |
|
Commitments and contingencies (Note 13) | |
| |
| |
|
Columbia Sportswear Company Shareholders’ Equity: | | | | | | |
Preferred stock; 10,000 shares authorized; none issued and outstanding | | — |
| | — |
| | — |
|
Common stock (no par value); 250,000 shares authorized; 70,047, 69,190 and 68,956 issued and outstanding, respectively (Note 10) | | 79,029 |
| | 52,325 |
| | 44,371 |
|
Retained earnings | | 1,209,934 |
| | 1,157,733 |
| | 1,129,636 |
|
Accumulated other comprehensive income (Note 9) | | 27,096 |
| | 35,360 |
| | 37,905 |
|
Total Columbia Sportswear Company shareholders’ equity | | 1,316,059 |
| | 1,245,418 |
| | 1,211,912 |
|
Non-controlling interest (Note 4) | | 10,476 |
| | 7,446 |
| | 7,810 |
|
Total equity | | 1,326,535 |
| | 1,252,864 |
| | 1,219,722 |
|
Total liabilities and equity | | $ | 1,761,877 |
| | $ | 1,605,588 |
| | $ | 1,534,302 |
|
See accompanying notes to condensed consolidated financial statements.
COLUMBIA SPORTSWEAR COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Net sales | | $ | 675,296 |
| | $ | 523,084 |
| | $ | 1,423,626 |
| | $ | 1,151,886 |
|
Cost of sales | | 368,515 |
| | 290,735 |
| | 775,734 |
| | 645,949 |
|
Gross profit | | 306,781 |
| | 232,349 |
| | 647,892 |
| | 505,937 |
|
Selling, general and administrative expenses | | 210,659 |
| | 162,951 |
| | 536,214 |
| | 437,789 |
|
Net licensing income | | 2,160 |
| | 7,501 |
| | 5,066 |
| | 11,482 |
|
Income from operations | | 98,282 |
| | 76,899 |
| | 116,744 |
| | 79,630 |
|
Interest income, net | | 238 |
| | 56 |
| | 861 |
| | 403 |
|
Interest expense on note payable to related party | | (282 | ) | | — |
| | (769 | ) | | — |
|
Other non-operating income (expense) | | 666 |
| | 417 |
| | 161 |
| | (686 | ) |
Income before income tax | | 98,904 |
| | 77,372 |
| | 116,997 |
| | 79,347 |
|
Income tax expense | | (30,972 | ) | | (22,822 | ) | | (32,127 | ) | | (22,025 | ) |
Net income | | 67,932 |
| | 54,550 |
| | 84,870 |
| | 57,322 |
|
Net income (loss) attributable to non-controlling interest | | 2,288 |
| | (36 | ) | | 3,300 |
| | (289 | ) |
Net income attributable to Columbia Sportswear Company | | $ | 65,644 |
| | $ | 54,586 |
| | $ | 81,570 |
| | $ | 57,611 |
|
Earnings per share attributable to Columbia Sportswear Company (Note 10): | | | |
| | | | |
Basic | | $ | 0.94 |
| | $ | 0.79 |
| | $ | 1.17 |
| | $ | 0.84 |
|
Diluted | | 0.93 |
| | 0.79 |
| | 1.15 |
| | 0.83 |
|
Cash dividends per share | | $ | 0.14 |
| | $ | 0.11 |
| | $ | 0.42 |
| | $ | 0.33 |
|
Weighted average shares outstanding (Note 10): | | | | | | | | |
Basic | | 70,093 |
| | 68,904 |
| | 69,811 |
| | 68,650 |
|
Diluted | | 70,818 |
| | 69,506 |
| | 70,693 |
| | 69,280 |
|
See accompanying notes to condensed consolidated financial statements.
COLUMBIA SPORTSWEAR COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Net income | $ | 67,932 |
| | $ | 54,550 |
| | $ | 84,870 |
| | $ | 57,322 |
|
Other comprehensive income (loss): | | | | | | | |
Unrealized holding gains (losses) on available-for-sale securities (net of tax expense of $1, $0, $2 and $4, respectively) | — |
| | (9 | ) | | 4 |
| | 7 |
|
Unrealized gains (losses) on derivative transactions (net of tax benefit (expense) of ($924), $1,372, ($183), and $223, respectively) | 5,098 |
| | (3,204 | ) | | 4,289 |
| | (1,606 | ) |
Foreign currency translation adjustments (net of tax benefit (expense) of $590, ($308), $613 and ($210), respectively) | (15,883 | ) | | 11,114 |
| | (12,827 | ) | | (7,060 | ) |
Other comprehensive income (loss) | (10,785 | ) | | 7,901 |
| | (8,534 | ) | | (8,659 | ) |
Comprehensive income | 57,147 |
| | 62,451 |
| | 76,336 |
| | 48,663 |
|
Comprehensive income (loss) attributable to non-controlling interest | 2,482 |
| | (15 | ) | | 3,030 |
| | (190 | ) |
Comprehensive income attributable to Columbia Sportswear Company | $ | 54,665 |
| | $ | 62,466 |
| | $ | 73,306 |
| | $ | 48,853 |
|
See accompanying notes to condensed consolidated financial statements.
COLUMBIA SPORTSWEAR COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2014 | | 2013 |
Cash flows from operating activities: | | | |
Net income | $ | 84,870 |
| | $ | 57,322 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | |
Depreciation and amortization | 38,625 |
| | 30,337 |
|
Loss on disposal or impairment of property, plant, and equipment | 350 |
| | 370 |
|
Deferred income taxes | 82 |
| | 2,173 |
|
Stock-based compensation | 8,136 |
| | 6,532 |
|
Excess tax benefit from employee stock plans | (4,029 | ) | | (1,083 | ) |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (139,578 | ) | | (43,712 | ) |
Inventories | (163,874 | ) | | (46,795 | ) |
Prepaid expenses and other current assets | (7,990 | ) | | 114 |
|
Other assets | 303 |
| | 330 |
|
Accounts payable | 44,775 |
| | (1,521 | ) |
Accrued liabilities | 23,957 |
| | 11,654 |
|
Income taxes payable | 1,846 |
| | 7,530 |
|
Other liabilities | 3,998 |
| | 472 |
|
Net cash provided by (used in) operating activities | (108,529 | ) | | 23,723 |
|
Cash flows from investing activities: | | | |
Acquisition of business, net of cash acquired | (188,467 | ) | | — |
|
Purchases of short-term investments | (21,471 | ) | | (61,286 | ) |
Sales of short-term investments | 112,895 |
| | 77,166 |
|
Capital expenditures | (42,843 | ) | | (49,157 | ) |
Proceeds from sale of property, plant, and equipment | 58 |
| | 49 |
|
Net cash used in investing activities | (139,828 | ) | | (33,228 | ) |
Cash flows from financing activities: | | | |
Proceeds from credit facilities | 15,287 |
| | 36,896 |
|
Repayments on credit facilities | (12,999 | ) | | (37,052 | ) |
Proceeds from issuance of common stock under employee stock plans | 19,293 |
| | 14,199 |
|
Tax payments related to restricted stock unit issuances | (2,969 | ) | | (2,144 | ) |
Excess tax benefit from employee stock plans | 4,029 |
| | 1,083 |
|
Repurchase of common stock | (7 | ) | | — |
|
Proceeds from note payable to related party | 16,072 |
| | — |
|
Capital contribution from non-controlling interest | — |
| | 8,000 |
|
Cash dividends paid | (29,369 | ) | | (22,665 | ) |
Net cash provided by (used in) financing activities | 9,337 |
| | (1,683 | ) |
Net effect of exchange rate changes on cash | (13,222 | ) | | (5,433 | ) |
Net decrease in cash and cash equivalents | (252,242 | ) | | (16,621 | ) |
Cash and cash equivalents, beginning of period | 437,489 |
| | 290,781 |
|
Cash and cash equivalents, end of period | $ | 185,247 |
| | $ | 274,160 |
|
Supplemental disclosures of cash flow information: | | | |
Cash paid during the period for income taxes | $ | 28,040 |
| | $ | 7,867 |
|
Supplemental disclosures of non-cash investing and financing activities: | | | |
Capital expenditures incurred but not yet paid | $ | 5,796 |
| | $ | 1,259 |
|
Repurchase of common stock not yet paid | 1,950 |
| | — |
|
See accompanying notes to condensed consolidated financial statements.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1—BASIS OF PRESENTATION AND ORGANIZATION
The accompanying unaudited condensed consolidated financial statements have been prepared by the management of Columbia Sportswear Company (together with its wholly owned subsidiaries and entities in which it maintains a controlling financial interest, the “Company”) and in the opinion of management include all normal recurring material adjustments necessary to present fairly the Company’s financial position as of September 30, 2014 and 2013, the results of operations for the three and nine months ended September 30, 2014 and 2013 and cash flows for the nine months ended September 30, 2014 and 2013. The December 31, 2013 financial information was derived from the Company’s audited financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2013. A significant part of the Company’s business is of a seasonal nature; therefore, results of operations for the three and nine months ended September 30, 2014 are not necessarily indicative of results to be expected for the full year.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“generally accepted accounting principles”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The Company, however, believes that the disclosures contained in this report comply with the requirements of Section 13(a) of the Securities Exchange Act of 1934 for a Quarterly Report on Form 10-Q and are adequate to make the information presented not misleading. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.
On September 26, 2014, the Company completed a two-for-one stock split paid in the form of a 100% stock dividend. All references made to share or per share amounts in the accompanying condensed consolidated financial statements and notes thereto have been retroactively adjusted to reflect the stock split.
Principles of consolidation:
The condensed consolidated financial statements include the accounts of Columbia Sportswear Company, its wholly owned subsidiaries and entities in which it maintains a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation.
Estimates and assumptions:
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from these estimates and assumptions. Some of these more significant estimates relate to revenue recognition, including sales returns and miscellaneous claims from customers, allowance for doubtful accounts, excess, slow-moving and closeout inventories, product warranty, long-lived and intangible assets, goodwill, income taxes and stock-based compensation.
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
There have been no significant changes to the Company’s significant accounting policies as described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.
Recent Accounting Pronouncements:
In March 2013, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2013-05, Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity. This ASU provides clarification regarding the release of any cumulative translation adjustment when the parent ceases to have a controlling financial interest in a business or group of assets held within a foreign entity. The amendment is effective on a prospective basis for interim and annual periods beginning after December 15, 2013. The Company adopted the new guidance as of January 1, 2014. The adoption of this standard did not have a material effect on the Company’s financial position, results of operations or cash flows.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers: Topic 606. This ASU outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. This accounting standard is effective for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. Early adoption is not permitted. The Company is currently evaluating the impact this accounting standard will have on the Company's financial position, results of operations or cash flows.
NOTE 3—BUSINESS ACQUISITION
On May 30, 2014, the Company purchased 100% of the equity interest in prAna Living LLC (“prAna”) for $188,467,000 net of acquired cash of $4,946,000. PrAna is a lifestyle apparel brand sold through approximately 1,400 select specialty and online retailers across North America, as well as through five company-owned retail stores, an e-commerce site and direct-mail catalogs. The acquisition of prAna strengthens and diversifies the Company's brand portfolio and generally offsets some of the more seasonal sales effects found within existing Columbia brands. The acquisition was funded with cash on hand.
PrAna contributed net sales of $33,655,000 and net loss, including amortization of acquired assets, of $443,000 to the Company from May 31, 2014 to September 30, 2014. In addition, the Company incurred transaction costs of $3,382,000 during the nine months ended September 30, 2014. These acquisition and integration costs are included in Selling, general and administrative expenses in the Condensed Consolidated Statements of Operations for the nine months ended September 30, 2014.
Purchase price allocation
Acquired assets and liabilities were recorded at estimated fair value as of the acquisition date. The excess of the purchase price over the estimated fair value of identifiable net assets resulted in the recognition of goodwill of $54,156,000, all of which was assigned to the United States segment, and is attributable to future growth opportunities and any intangible assets that did not qualify for separate recognition. The goodwill is expected to be deductible for tax purposes.
The following table summarizes the preliminary estimated fair value of the net assets acquired and liabilities assumed and measurement period adjustments since May 30, 2014, the acquisition date (in thousands):
|
| | | | | | | | | | | | |
| | Initial valuation at May 30, 2014 | | Measurement period adjustments | | Adjusted preliminary valuation at September 30, 2014 |
Cash | | $ | 4,946 |
| | $ | — |
| | $ | 4,946 |
|
Accounts receivable | | 10,021 |
| | — |
| | 10,021 |
|
Inventories | | 9,641 |
| | — |
| | 9,641 |
|
Other current assets | | 2,229 |
| | 302 |
| | 2,531 |
|
Property, plant and equipment | | 5,192 |
| | — |
| | 5,192 |
|
Acquired intangible assets |
| 114,500 |
| | — |
| | 114,500 |
|
Other non-current assets | | 258 |
| | — |
| | 258 |
|
Total assets acquired |
| 146,787 |
| | 302 |
| | 147,089 |
|
| | | | | | |
Accounts payable | | 2,803 |
| | — |
| | 2,803 |
|
Other current liabilities | | 5,390 |
| | (361 | ) | | 5,029 |
|
Total liabilities assumed |
| 8,193 |
| | (361 | ) | | 7,832 |
|
| | | | | | |
Net identifiable assets acquired |
| 138,594 |
| | 663 |
| | 139,257 |
|
Goodwill |
| 54,819 |
| | (663 | ) | | 54,156 |
|
Net assets acquired | | $ | 193,413 |
| | $ | — |
| | $ | 193,413 |
|
The allocation of the purchase price is preliminary and is based upon valuation information available and estimates and assumptions made at September 30, 2014. The Company is still in the process of verifying data and finalizing information related
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
to the valuation and recording of property, plant and equipment, identified intangible assets, accrued liabilities and the resulting effects on the amount of recognized goodwill.
The following table sets forth the components of identifiable intangible assets and their estimated useful lives as of May 30, 2014, the acquisition date (in thousands, except for estimated useful lives, in years):
|
| | | | | | |
| | Estimated fair value | | Estimated useful life, in years |
Trade name | | $ | 88,000 |
| | Indefinite |
Customer relationships | | 23,000 |
| | 3-10 years |
Order backlog | | 3,500 |
| | Less than 1 year |
Total | | $ | 114,500 |
| | |
At the time of acquisition, the value of acquired inventory was increased by $1,600,000 based on its estimated fair value. This valuation adjustment was charged to cost of sales in the second and third quarters of 2014.
Summary of Unaudited Pro forma Information
The following table reflects the unaudited pro forma consolidated results of operations for the periods presented, as though the acquisition of prAna had occurred on January 1, 2013 (in thousands):
|
| | | | | | | | | | | | | | | | |
| | (Unaudited) |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Net sales | | $ | 675,296 |
| | $ | 546,676 |
| | $ | 1,467,059 |
| | $ | 1,218,100 |
|
Net income attributable to Columbia Sportswear Company | | 67,492 |
| | 56,175 |
| | 89,146 |
| | 58,765 |
|
Earnings per share attributable to Columbia Sportswear Company: | | | | | | | | |
Basic | | $ | 0.96 |
| | $ | 0.82 |
| | $ | 1.28 |
| | $ | 0.86 |
|
Diluted | | 0.95 |
| | 0.81 |
| | 1.26 |
| | 0.85 |
|
The unaudited pro forma financial information is presented for illustrative purposes only and is not indicative of the results of operations that would have been realized if the acquisition had been completed on the date indicated, nor is it indicative of future operating results. The unaudited pro forma consolidated net income includes differences in the amount and timing of amortization of acquired intangible assets and the fair value adjustment for acquired inventory. As a result, under the assumed pro forma acquisition date of January 1, 2013, net income for the nine months ended September 30, 2014 and 2013 includes pre-tax purchase accounting amortization of $2,863,000 and $7,963,000, respectively. The pro forma net income attributable to the Company excludes nonrecurring transaction costs of $3,382,000. The pro forma results also do not include, among other items, the effects of anticipated synergies from combining the two companies or differences in the combined Company's operating cost structure.
NOTE 4—NON-CONTROLLING INTEREST
The Company owns a 60% controlling interest in a joint venture formed with Swire Resources, Limited ("Swire") to support the development and operation of the Company's business in China. The joint venture was in a formation and start-up phase during 2013 and began operations on January 1, 2014. The accounts of the joint venture are included in the Condensed Consolidated Balance Sheets as of September 30, 2014 and 2013, and December 31, 2013. Swire's share of net income (loss) from the joint venture is included in Net income (loss) attributable to non-controlling interest in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2014 and 2013. The non-controlling equity interest in this entity is included in total equity as Non-controlling interest on the Condensed Consolidated Balance Sheets as of September 30, 2014 and 2013, and December 31, 2013.
The following table presents the changes in Columbia Sportswear Company shareholders' equity and non-controlling interest for the nine months ended September 30, 2014 (in thousands, except per share amounts):
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
|
| | | | | | | | | | | | |
| | Columbia Sportswear Company | | Non-Controlling Interest | | Total |
Balance at December 31, 2013 | | $ | 1,245,418 |
| | $ | 7,446 |
| | $ | 1,252,864 |
|
Net income | | 81,570 |
| | 3,300 |
| | 84,870 |
|
Other comprehensive income (loss), net of tax: | | | | | | |
Unrealized holding gains on available-for-sale securities | | 4 |
| | — |
| | 4 |
|
Derivative holding losses | | 4,289 |
| | — |
| | 4,289 |
|
Foreign currency translation adjustments | | (12,557 | ) | | (270 | ) | | (12,827 | ) |
Cash dividends ($0.42 per share) | | (29,369 | ) | | — |
| | (29,369 | ) |
Issuance of common stock under employee stock plans, net | | 16,324 |
| | — |
| | 16,324 |
|
Tax adjustment from stock plans | | 4,201 |
| | — |
| | 4,201 |
|
Stock-based compensation expense | | 8,136 |
| | — |
| | 8,136 |
|
Repurchase of common stock | | (1,957 | ) | | — |
| | (1,957 | ) |
Balance at September 30, 2014 | | $ | 1,316,059 |
| | $ | 10,476 |
| | $ | 1,326,535 |
|
The following table presents the changes in Columbia Sportswear Company shareholders' equity and non-controlling interest for the nine months ended September 30, 2013 (in thousands, except per share amounts):
|
| | | | | | | | | | | | |
| | Columbia Sportswear Company | | Non-Controlling Interest | | Total |
Balance at December 31, 2012 | | $ | 1,166,167 |
| | $ | — |
| | $ | 1,166,167 |
|
Net income (loss) | | 57,611 |
| | (289 | ) | | 57,322 |
|
Other comprehensive income (loss), net of tax: | | | | | | |
Unrealized holding gains on available-for-sale securities | | 7 |
| | — |
| | 7 |
|
Derivative holding gains | | (1,606 | ) | | — |
| | (1,606 | ) |
Foreign currency translation adjustments | | (7,159 | ) | | 99 |
| | (7,060 | ) |
Cash dividends ($0.33 per share) | | (22,665 | ) | | — |
| | (22,665 | ) |
Issuance of common stock under employee stock plans, net | | 12,055 |
| | — |
| | 12,055 |
|
Capital contribution from non-controlling interest | | — |
| | 8,000 |
| | 8,000 |
|
Tax adjustment from stock plans | | 970 |
| | — |
| | 970 |
|
Stock-based compensation expense | | 6,532 |
| | — |
| | 6,532 |
|
Balance at September 30, 2013 | | $ | 1,211,912 |
| | $ | 7,810 |
| | $ | 1,219,722 |
|
NOTE 5—INVENTORIES, NET
Inventories are carried at the lower of cost or market. Cost is determined using the first-in, first-out method. The Company periodically reviews its inventory for excess, closeout and slow moving items and makes provisions as necessary to properly reflect inventory value.
Inventories, net, consisted of the following (in thousands):
|
| | | | | | | | | | | |
| September 30, 2014 | | December 31, 2013 | | September 30, 2013 |
Raw materials | $ | 1,366 |
| | $ | 1,130 |
| | $ | 941 |
|
Work in process | 549 |
| | 1,203 |
| | 1,271 |
|
Finished goods | 492,880 |
| | 326,895 |
| | 407,899 |
|
| $ | 494,795 |
| | $ | 329,228 |
| | $ | 410,111 |
|
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
NOTE 6—INTANGIBLE ASSETS, NET AND GOODWILL
Intangible assets that are determined to have finite lives include patents, purchased technology, customer relationships and order backlog and are amortized over their estimated useful lives, which range from less than one year to approximately 10 years, and are measured for impairment only when events or circumstances indicate the carrying value may be impaired. Goodwill and intangible assets with indefinite useful lives, including trademarks and trade names, are not amortized but are periodically evaluated for impairment.
Intangible assets
The following table summarizes the Company’s identifiable intangible assets balance (in thousands):
|
| | | | | | | | | | | |
| September 30, 2014 | | December 31, 2013 | | September 30, 2013 |
Intangible assets subject to amortization: | | | | | |
Patents and purchased technology | $ | 14,198 |
| | $ | 14,198 |
| | $ | 14,198 |
|
Customer relationships | 23,000 |
| | — |
| | — |
|
Order backlog | 3,500 |
| | — |
| | — |
|
Gross carrying amount | 40,698 |
| | 14,198 |
| | 14,198 |
|
Accumulated amortization: | | | | | |
Patents and purchased technology | (6,329 | ) | | (5,331 | ) | | (4,999 | ) |
Customer relationships | (1,272 | ) | | — |
| | — |
|
Order backlog | (2,334 | ) | | — |
| | — |
|
Total accumulated amortization | (9,935 | ) | | (5,331 | ) | | (4,999 | ) |
Net carrying amount | 30,763 |
| | 8,867 |
| | 9,199 |
|
Intangible assets not subject to amortization | 115,421 |
| | 27,421 |
| | 27,421 |
|
Intangible assets, net | $ | 146,184 |
| | $ | 36,288 |
| | $ | 36,620 |
|
Amortization expense for intangible assets subject to amortization was $3,037,000 and $332,000 for the three months ended September 30, 2014 and 2013, respectively, and was $4,604,000 and $998,000 for the nine months ended September 30, 2014 and 2013, respectively. Annual amortization expense is estimated to be $7,056,000 in 2014, $5,147,000 in 2015 and 2016, $3,883,000 in 2017 and $2,980,000 in 2018.
Goodwill
Goodwill was $68,594,000 at September 30, 2014, and $14,438,000 at December 31, 2013 and September 30, 2013. During the nine months ended September 30, 2014, goodwill increased $54,156,000, net of a remeasurement period adjustment of $663,000, related to the prAna acquisition (see Note 3).
NOTE 7—PRODUCT WARRANTY
Some of the Company’s products carry limited warranty provisions for defects in quality and workmanship. A warranty reserve is established at the time of sale to cover estimated costs based on the Company’s history of warranty repairs and replacements and is recorded in cost of sales. The warranty reserve is included in Accrued liabilities in the Condensed Consolidated Balance Sheets.
A reconciliation of product warranties is as follows (in thousands):
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Balance at beginning of period | $ | 10,680 |
| | $ | 9,665 |
| | $ | 10,768 |
| | $ | 10,209 |
|
Provision for warranty claims | 1,088 |
| | 1,154 |
| | 3,242 |
| | 3,938 |
|
Warranty claims | (542 | ) | | (806 | ) | | (2,807 | ) | | (3,976 | ) |
Other | (244 | ) | | 126 |
| | (221 | ) | | (32 | ) |
Balance at end of period | $ | 10,982 |
| | $ | 10,139 |
| | $ | 10,982 |
| | $ | 10,139 |
|
NOTE 8—STOCK-BASED COMPENSATION
The Company’s Stock Incentive Plan (the “Plan”) allows for grants of incentive stock options, non-statutory stock options, restricted stock awards, restricted stock units and other stock-based or cash-based awards. The majority of all stock options and restricted stock unit grants outstanding under the Plan were granted in the first quarter of each fiscal year.
Stock-based compensation expense consisted of the following (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Stock options | | $ | 909 |
| | $ | 873 |
| | $ | 2,652 |
| | $ | 2,583 |
|
Restricted stock units | | 2,019 |
| | 1,377 |
| | 5,484 |
| | 3,949 |
|
Total | | $ | 2,928 |
| | $ | 2,250 |
| | $ | 8,136 |
| | $ | 6,532 |
|
Stock Options
The Company estimates the fair value of stock options using the Black-Scholes model. Key inputs and assumptions used to estimate the fair value of stock options include the exercise price of the award, the expected option term, the expected stock price volatility of the Company’s stock over the option’s expected term, the risk-free interest rate over the option’s expected term, and the Company’s expected annual dividend yield.
The following table presents the weighted average assumptions for stock options granted in the periods:
|
| | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Expected option term | 4.41 years | | 4.49 years | | 4.70 years | | 4.71 years |
Expected stock price volatility | 27.24% | | 26.87% | | 27.65% | | 30.63% |
Risk-free interest rate | 1.32% | | 1.01% | | 1.22% | | 0.70% |
Expected annual dividend yield | 1.49% | | 1.38% | | 1.34% | | 1.62% |
Weighted average grant date fair value | $7.84 | | $6.52 | | $8.72 | | $6.17 |
During the nine months ended September 30, 2014 and 2013, the Company granted a total of 493,630 and 684,716 stock options, respectively. At September 30, 2014, unrecognized costs related to outstanding stock options totaled approximately $6,553,000, before any related tax benefit. The unrecognized costs related to stock options are amortized over the related vesting period using the straight-line attribution method. Unrecognized costs related to stock options at September 30, 2014 are expected to be recognized over a weighted average period of 2.35 years.
Restricted Stock Units
The Company estimates the fair value of service-based and performance-based restricted stock units using the Black-Scholes model. Key inputs and assumptions used to estimate the fair value of restricted stock units include the vesting period, expected annual dividend yield and closing price of the Company’s common stock on the date of grant.
The following table presents the weighted average assumptions for restricted stock units granted in the periods:
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
|
| | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Vesting period | 4.01 years | | 4.01 years | | 3.83 years | | 3.93 years |
Expected annual dividend yield | 1.49% | | 1.38% | | 1.33% | | 1.59% |
Estimated average grant date fair value per restricted stock unit | $35.47 | | $30.14 | | $39.02 | | $25.99 |
During the nine months ended September 30, 2014 and 2013, the Company granted 268,499 and 295,180 restricted stock units, respectively. At September 30, 2014, unrecognized costs related to outstanding restricted stock units totaled approximately $14,714,000, before any related tax benefit. The unrecognized costs related to restricted stock units are being amortized over the related vesting period using the straight-line attribution method. These unrecognized costs at September 30, 2014 are expected to be recognized over a weighted average period of 2.35 years.
NOTE 9—ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated other comprehensive income, net of applicable taxes, reported on the Company’s Condensed Consolidated Balance Sheets consists of unrealized holding gains and losses on available-for-sale securities, unrealized gains and losses on certain derivative transactions and foreign currency translation adjustments.
The following table sets forth the changes in accumulated other comprehensive income attributable to Columbia Sportswear Company, net of tax, for the three months ended September 30, 2014 (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Unrealized losses on available-for-sale securities | | Unrealized holding gains (losses) on derivative transactions | | Foreign currency translation adjustments | | Total |
Balance at June 30, 2014 | | $ | (2 | ) | | $ | 435 |
| | $ | 37,642 |
| | $ | 38,075 |
|
Other comprehensive income (loss) before reclassifications | | — |
| | 5,404 |
| | (16,077 | ) | | (10,673 | ) |
Amounts reclassified from other comprehensive income | | — |
| | (306 | ) | | — |
| | (306 | ) |
Net other comprehensive income (loss) during the period | | — |
| | 5,098 |
| | (16,077 | ) | | (10,979 | ) |
Balance at September 30, 2014 | | $ | (2 | ) | | $ | 5,533 |
| | $ | 21,565 |
| | $ | 27,096 |
|
The following table sets forth the changes in accumulated other comprehensive income attributable to Columbia Sportswear Company, net of tax, for the three months ended September 30, 2013 (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Unrealized gains (losses) on available-for-sale securities | | Unrealized holding gains (losses) on derivative transactions | | Foreign currency translation adjustments | | Total |
Balance at June 30, 2013 | | $ | 7 |
| | $ | 4,103 |
| | $ | 25,915 |
| | $ | 30,025 |
|
Other comprehensive income (loss) before reclassifications | | (9 | ) | | (951 | ) | | 11,093 |
| | 10,133 |
|
Amounts reclassified from other comprehensive income | | — |
| | (2,253 | ) | | — |
| | (2,253 | ) |
Net other comprehensive income (loss) during the period | | (9 | ) | | (3,204 | ) | | 11,093 |
| | 7,880 |
|
Balance at September 30, 2013 | | $ | (2 | ) | | $ | 899 |
| | $ | 37,008 |
| | $ | 37,905 |
|
The following table sets forth the changes in accumulated other comprehensive income attributable to Columbia Sportswear Company, net of tax, for the nine months ended September 30, 2014 (in thousands):
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Unrealized gains (losses) on available-for-sale securities | | Unrealized holding gains (losses) on derivative transactions | | Foreign currency translation adjustments | | Total |
Balance at December 31, 2013 | | $ | (6 | ) | | $ | 1,244 |
| | $ | 34,122 |
| | $ | 35,360 |
|
Other comprehensive income (loss) before reclassifications | | 4 |
| | 5,474 |
| | (12,557 | ) | | (7,079 | ) |
Amounts reclassified from other comprehensive income | | — |
| | (1,185 | ) | | — |
| | (1,185 | ) |
Net other comprehensive income (loss) during the period | | 4 |
| | 4,289 |
| | (12,557 | ) | | (8,264 | ) |
Balance at September 30, 2014 | | $ | (2 | ) | | $ | 5,533 |
| | $ | 21,565 |
| | $ | 27,096 |
|
The following table sets forth the changes in accumulated other comprehensive income attributable to Columbia Sportswear Company, net of tax, for the nine months ended September 30, 2013 (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Unrealized gains (losses) on available-for-sale securities | | Unrealized holding gains (losses) on derivative transactions | | Foreign currency translation adjustments | | Total |
Balance at December 31, 2012 | | $ | (9 | ) | | $ | 2,505 |
| | $ | 44,167 |
| | $ | 46,663 |
|
Other comprehensive income (loss) before reclassifications | | 7 |
| | 1,929 |
| | (7,159 | ) | | (5,223 | ) |
Amounts reclassified from other comprehensive income | | — |
| | (3,535 | ) | | — |
| | (3,535 | ) |
Net other comprehensive income (loss) during the period | | 7 |
| | (1,606 | ) | | (7,159 | ) | | (8,758 | ) |
Balance at September 30, 2013 | | $ | (2 | ) | | $ | 899 |
| | $ | 37,008 |
| | $ | 37,905 |
|
All reclassification adjustments related to derivative transactions are recorded in Cost of sales on the Condensed Consolidated Statements of Operations. See Note 12 for further information regarding derivative instrument reclassification adjustments.
NOTE 10—EARNINGS PER SHARE
Earnings per share (“EPS”) is presented on both a basic and diluted basis. Basic EPS is based on the weighted average number of common shares outstanding. Diluted EPS reflects the potential dilution that could occur if outstanding securities or other contracts to issue common stock were exercised or converted into common stock. For the calculation of diluted EPS, the basic weighted average number of shares is increased by the dilutive effect of stock options and restricted stock units determined using the treasury stock method.
A reconciliation of common shares used in the denominator for computing basic and diluted EPS is as follows (in thousands, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Weighted average shares of common stock outstanding, used in computing basic earnings per share | 70,093 |
| | 68,904 |
| | 69,811 |
| | 68,650 |
|
Effect of dilutive stock options and restricted stock units | 725 |
| | 602 |
| | 882 |
| | 630 |
|
Weighted average shares of common stock outstanding, used in computing diluted earnings per share | 70,818 |
| | 69,506 |
| | 70,693 |
| | 69,280 |
|
Earnings per share of common stock attributable to Columbia Sportswear Company: | | | | | | | |
Basic | $ | 0.94 |
| | $ | 0.79 |
| | $ | 1.17 |
| | $ | 0.84 |
|
Diluted | 0.93 |
| | 0.79 |
| | 1.15 |
| | 0.83 |
|
Stock options and service-based restricted stock units representing 467,288 and 787,986 shares of common stock for the three months ended September 30, 2014 and 2013, respectively, and 380,716 and 1,172,440 shares of common stock for the nine months ended September 30, 2014 and 2013, respectively, were outstanding but were excluded from the computation of diluted
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
EPS because their effect would be anti-dilutive as a result of applying the treasury stock method. In addition, performance-based restricted stock units representing 140,596 and 21,120 shares of common stock for the three months ended September 30, 2014 and 2013, respectively, and 107,347 and 21,120 shares of common stock for the nine months ended September 30, 2014 and 2013, respectively, were outstanding but were excluded from the computation of diluted EPS because these shares were subject to performance conditions that had not been met.
Since the inception of the Company’s stock repurchase plan in 2004 through September 30, 2014, the Company’s Board of Directors has authorized the repurchase of $500,000,000 of the Company’s common stock. Shares of the Company’s common stock may be purchased in the open market or through privately negotiated transactions, subject to market conditions. The repurchase program does not obligate the Company to acquire any specific number of shares or to acquire shares over any specified period of time. As of September 30, 2014, the Company had repurchased 19,241,156 shares under this program at an aggregate purchase price of approximately $443,400,000. During the nine months ended September 30, 2014, the Company repurchased 54,600 shares of the Company's common stock at an aggregate purchase price of $1,957,000, including $1,950,000 not yet settled. During the nine months ended September 30, 2013, the Company did not repurchase any shares of the Company's common stock.
NOTE 11—SEGMENT INFORMATION
The Company operates in four geographic segments: (1) United States, (2) Latin America and Asia Pacific ("LAAP"), (3) Europe, Middle East and Africa (“EMEA”) and (4) Canada, which are reflective of the Company’s internal organization, management, and oversight structure. Each geographic segment operates predominantly in one industry: the design, development, marketing and distribution of outdoor and active lifestyle apparel, footwear, accessories and equipment. Intersegment net sales and intersegment profits, which are recorded at a negotiated mark-up and eliminated in consolidation, are not material. Unallocated corporate expenses consist of expenses incurred by centrally-managed departments, including global information systems, finance and legal, executive compensation, unallocated benefit program expense and other miscellaneous costs.
In the first quarter of 2014, the Company reclassified its segment reporting to reflect changes in its internal management and oversight structure. Certain marketing, product creation and administrative costs incurred by the Company’s corporate offices, previously included in the United States segment, have been allocated to other geographic regions based on relevant operational metrics. Other such costs not directly or indirectly allocable to regional segments are now shown below as unallocated corporate expenses. Prior year amounts have been adjusted to match current year presentation.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
The geographic distribution of the Company’s net sales and income from operations are summarized in the following table (in thousands) for the three and nine months ended September 30, 2014 and 2013.
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Net sales to unrelated entities: | | | | | | | |
United States | $ | 406,172 |
| | $ | 323,120 |
| | $ | 793,729 |
| | $ | 663,407 |
|
LAAP | 123,538 |
| | 71,968 |
| | 336,451 |
| | 236,297 |
|
EMEA | 78,846 |
| | 78,102 |
| | 190,935 |
| | 172,056 |
|
Canada | 66,740 |
| | 49,894 |
| | 102,511 |
| | 80,126 |
|
| $ | 675,296 |
| | $ | 523,084 |
| | $ | 1,423,626 |
| | $ | 1,151,886 |
|
Segment income from operations: | | | | | | | |
United States | $ | 100,771 |
| | $ | 73,571 |
| | $ | 147,307 |
| | $ | 104,533 |
|
LAAP | 19,259 |
| | 11,975 |
| | 45,746 |
| | 33,889 |
|
EMEA | 8,406 |
| | 10,215 |
| | 10,677 |
| | 3,084 |
|
Canada | 14,200 |
| | 9,919 |
| | 13,815 |
| | 9,372 |
|
Total segment income from operations | 142,636 |
| | 105,680 |
| | 217,545 |
| | 150,878 |
|
Unallocated corporate expenses | (44,354 | ) | | (28,781 | ) | | (100,801 | ) | | (71,248 | ) |
Interest income, net | 238 |
| | 56 |
| | 861 |
| | 403 |
|
Interest expense on note payable to related party | (282 | ) | | — |
| | (769 | ) | | — |
|
Other non-operating income (expense) | 666 |
| | 417 |
| | 161 |
| | (686 | ) |
Income before income taxes | $ | 98,904 |
| | $ | 77,372 |
| | $ | 116,997 |
| | $ | 79,347 |
|
NOTE 12—FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
In the normal course of business, the Company’s financial position and results of operations are routinely subject to a variety of risks. These risks include risks associated with financial markets, primarily currency exchange rate risk, and, to a lesser extent, interest rate risk and equity market risk. The Company regularly assesses these risks and has established policies and business practices designed to mitigate them. The Company does not engage in speculative trading in any financial market.
The Company actively manages the risk of changes in functional currency equivalent cash flows resulting from anticipated non-functional currency denominated purchases and sales. Subsidiaries that use European euros, Canadian dollars, Japanese yen or Korean won as their functional currency are primarily exposed to changes in functional currency equivalent cash flows from anticipated U.S. dollar inventory purchases. Subsidiaries that use U.S. dollars as their functional currency are primarily exposed to anticipated Canadian dollar denominated sales. The Company manages these risks by using currency forward contracts formally designated and effective as cash flow hedges. Hedge effectiveness is determined by evaluating the ability of a hedging instrument’s cumulative change in fair value to offset the cumulative change in the present value of expected cash flows on the underlying exposures. For forward contracts, the change in fair value attributable to changes in forward points is excluded from the determination of hedge effectiveness and included in current cost of sales for hedges of anticipated U.S. dollar inventory purchases and in net sales for hedges of anticipated Canadian dollar sales. Hedge ineffectiveness was not material during the three and nine months ended September 30, 2014 and 2013.
The Company also uses currency forward contracts not formally designated as hedges to manage the consolidated currency exchange rate risk associated with the remeasurement of non-functional currency denominated monetary assets and liabilities by subsidiaries that use European euros, Canadian dollars, Japanese yen, Korean won or Chinese renminbi as their functional currency. Non-functional currency denominated monetary assets and liabilities consist primarily of cash and cash equivalents, short-term investments, payables and intercompany loans. The gains and losses generated on these currency forward contracts not formally designated as hedges are expected to be largely offset in other non-operating income (expense), net by the gains and losses generated from the remeasurement of the non-functional currency denominated monetary assets and liabilities.
The following table presents the gross notional amount of outstanding derivative instruments (in thousands):
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
|
| | | | | | | | | | | |
| September 30, 2014 | | December 31, 2013 | | September 30, 2013 |
Derivative instruments designated as cash flow hedges: | | | | | |
Currency forward contracts | $ | 103,000 |
| | $ | 99,000 |
| | $ | 84,500 |
|
Derivative instruments not designated as cash flow hedges: | | | | | |
Currency forward contracts | 62,837 |
| | 109,000 |
| | 65,900 |
|
At September 30, 2014, approximately $5,202,000 of deferred net gains on both outstanding and matured derivatives accumulated in other comprehensive income are expected to be reclassified to net income during the next twelve months as a result of underlying hedged transactions also being recorded in net income. Actual amounts ultimately reclassified to net income are dependent on U.S. dollar exchange rates in effect against the European euro, Canadian dollar, Japanese yen and Korean won when outstanding derivative contracts mature.
At September 30, 2014, the Company’s derivative contracts had a remaining maturity of less than two years. All the counterparties to these transactions had both long-term and short-term investment grade credit ratings and as a result, the Company does not require collateral to facilitate transactions. The maximum net exposure to any single counterparty, which is generally limited to the aggregate unrealized gain of all contracts with that counterparty, was less than $3,000,000 at September 30, 2014. The Company is a party to master netting arrangements that contain features that allow counterparties to net settle amounts arising from multiple separate derivative transactions or net settle in the case of certain triggering events such as a bankruptcy or major default of one of the counterparties to the transaction. Finally, the Company has not pledged assets or posted collateral as a requirement for entering into or maintaining derivative positions.
The following table presents the balance sheet classification and fair value of derivative instruments (in thousands):
|
| | | | | | | | | | | | | | |
| | Balance Sheet Classification | | September 30, 2014 | | December 31, 2013 | | September 30, 2013 |
Derivative instruments designated as cash flow hedges: | | | | | | | | |
Derivative instruments in asset positions: | | | | | | | | |
Currency forward contracts | | Prepaid expenses and other current assets | | $ | 5,986 |
| | $ | 1,936 |
| | $ | 1,526 |
|
Currency forward contracts | | Other non-current assets | | — |
| | 24 |
| | — |
|
Derivative instruments in liability positions: | | | | | | | | |
Currency forward contracts | | Accrued liabilities | | — |
| | 872 |
| | 573 |
|
Currency forward contracts | | Other long-term liabilities | | — |
| | 95 |
| | — |
|
Derivative instruments not designated as cash flow hedges: | | | | | | | | |
Derivative instruments in asset positions: | | | | | | | | |
Currency forward contracts | | Prepaid expenses and other current assets | | 2,708 |
| | 2,956 |
| | 403 |
|
Derivative instruments in liability positions: | | | | | | | | |
Currency forward contracts | | Accrued liabilities | | — |
| | 280 |
| | 26 |
|
The following table presents the statement of operations effect and classification of derivative instruments (in thousands):
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | |
| | Statement of Operations Classification | | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | | 2014 | | 2013 | | 2014 | | 2013 |
Currency Forward Contracts: | | | | | | | | | | |
Derivative instruments designated as cash flow hedges: | | | | | | | | |
Gain (loss) recognized in other comprehensive income or loss | | — | | $ | 5,404 |
| | $ | (951 | ) | | $ | 5,474 |
| | $ | 1,929 |
|
Gain reclassified from accumulated other comprehensive income or loss to income for the effective portion | | Cost of sales | | 556 |
| | 3,217 |
| | 2,055 |
| | 4,843 |
|
Loss recognized in income for amount excluded from effectiveness testing and for the ineffective portion | | Net sales | | (13 | ) | | — |
| | (13 | ) | | — |
|
Gain (loss) recognized in income for amount excluded from effectiveness testing and for the ineffective portion | | Cost of sales | | (120 | ) | | 8 |
| | (328 | ) | | (37 | ) |
Derivative instruments not designated as cash flow hedges: | | | | | | | | |
Gain recognized in income | | Other non-operating income (expense) | | 5,368 |
| | 137 |
| | 3,397 |
| | 6,149 |
|
NOTE 13—COMMITMENTS AND CONTINGENCIES
Operating Leases
Future minimum operating lease payments for the remaining terms of the leases, including rent escalation clauses, were $341,668,000 and $275,687,000 at September 30, 2014 and December 31, 2013, respectively. In addition, the Company is obligated for percentage rent, real estate taxes, insurance, common area maintenance and other periodic costs under the lease agreements.
Inventory Purchase Obligations
Inventory purchase obligations consist of open production purchase orders and other commitments for raw materials and sourced apparel, footwear, accessories and equipment. At September 30, 2014, inventory purchase obligations were $312,599,000.
Litigation
The Company is a party to various legal claims, actions and complaints from time to time. Although the ultimate resolution of legal proceedings cannot be predicted with certainty, management believes that disposition of these matters will not have a material adverse effect on the Company’s consolidated financial statements.
NOTE 14—FAIR VALUE MEASURES
Certain assets and liabilities are reported at fair value on either a recurring or nonrecurring basis. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, under a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
|
| |
Level 1 – | observable inputs such as quoted prices for identical assets or liabilities in active liquid markets; |
Level 2 – | inputs, other than the quoted market prices in active markets, that are observable, either directly or indirectly; or observable market prices in markets with insufficient volume and/or infrequent transactions; and |
Level 3 – | unobservable inputs for which there is little or no market data available, that require the reporting entity to develop its own assumptions. |
Assets and liabilities measured at fair value on a recurring basis at September 30, 2014 are as follows (in thousands):
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
Cash equivalents | | | | | | | |
Money market funds | $ | 79,266 |
| | $ | — |
| | $ | — |
| | $ | 79,266 |
|
Time deposits | 25,167 |
| | — |
| | — |
| | 25,167 |
|
Short-term investments | | | | | | | |
Mutual fund shares | 537 |
| | — |
| | — |
| | 537 |
|
Other current assets | | | | | | | |
Derivative financial instruments (Note 12) | — |
| | 8,694 |
| | — |
| | 8,694 |
|
Other non-current assets | | | | | | | |
Mutual fund shares | 5,247 |
| | — |
| | — |
| | 5,247 |
|
Total assets measured at fair value | $ | 110,217 |
| | $ | 8,694 |
| | $ | — |
| | $ | 118,911 |
|
Assets and liabilities measured at fair value on a recurring basis at December 31, 2013 are as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
Cash equivalents | | | | | | | |
Money market funds | $ | 175,624 |
| | $ | — |
| | $ | — |
| | $ | 175,624 |
|
Time deposits | 25,111 |
| | 9,526 |
| | — |
| | 34,637 |
|
Certificates of deposit | — |
| | 735 |
| | — |
| | 735 |
|
Reverse repurchase agreements | — |
| | 45,000 |
| | — |
| | 45,000 |
|
U.S. Government-backed municipal bonds | — |
| | 9,898 |
| | — |
| | 9,898 |
|
Available-for-sale short-term investments (1) | | | | | | | |
Short-term municipal bond fund | 15,004 |
| | — |
| | — |
| | 15,004 |
|
Certificates of deposit | — |
| | 9,546 |
| | — |
| | 9,546 |
|
Variable-rate demand notes | — |
| | 52,105 |
| | — |
| | 52,105 |
|
U.S. Government-backed municipal bonds | — |
| | 14,764 |
| | — |
| | 14,764 |
|
Other short-term investments | | | | | | | |
Mutual fund shares | 336 |
| | — |
| | — |
| | 336 |
|
Other current assets | | | | | | | |
Derivative financial instruments (Note 12) | — |
| | 4,892 |
| | — |
| | 4,892 |
|
Non-current assets | | | | | | | |
Derivative financial instruments (Note 12) | — |
| | 24 |
| | — |
| | 24 |
|
Mutual fund shares | 4,855 |
| | — |
| | — |
| | 4,855 |
|
Total assets measured at fair value | $ | 220,930 |
| | $ | 146,490 |
| | $ | — |
| | $ | 367,420 |
|
Liabilities: | | | | | | | |
Accrued liabilities | | | | | | | |
Derivative financial instruments (Note 12) | $ | — |
| | $ | 1,152 |
| | $ | — |
| | $ | 1,152 |
|
Other long-term liabilities | | | | | | | |
Derivative financial instruments (Note 12) | — |
| | 95 |
| | — |
| | 95 |
|
Total liabilities measured at fair value | $ | — |
| | $ | 1,247 |
| | $ | — |
| | $ | 1,247 |
|
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Assets and liabilities measured at fair value on a recurring basis at September 30, 2013 are as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
Cash equivalents | | | | | | | |
Money market funds | $ | 153,382 |
| | $ | — |
| | $ | — |
| | $ | 153,382 |
|
Time deposits | 25,092 |
| | — |
| | — |
| | 25,092 |
|
U.S. Government-backed repurchase agreements | — |
| | 25,000 |
| | — |
| | 25,000 |
|
U.S. Government-backed municipal bonds | — |
| | 3,218 |
| | — |
| | 3,218 |
|
Available-for-sale short-term investments (1) | | | | | | | |
Certificates of deposit | — |
| | 1,470 |
| | — |
| | 1,470 |
|
Variable-rate demand notes | — |
| | 27,320 |
| | — |
| | 27,320 |
|
Other short-term investments | | | | | | | |
Mutual funds shares | 259 |
| | — |
| | — |
| | 259 |
|
Other current assets | | | | | | | |
Derivative financial instruments (Note 12) | — |
| | 1,929 |
| | — |
| | 1,929 |
|
Other non-current assets | | | | | | | |
Mutual fund shares | 4,560 |
| | — |
| | — |
| | 4,560 |
|
Total assets measured at fair value | $ | 183,293 |
| | $ | 58,937 |
| | $ | — |
| | $ | 242,230 |
|
Liabilities: | | | | | | | |
Accrued liabilities | | | | | | | |
Derivative financial instruments (Note 12) | $ | — |
| | $ | 599 |
| | $ | — |
| | $ | 599 |
|
Total liabilities measured at fair value | $ | — |
| | $ | 599 |
| | $ | — |
| | $ | 599 |
|
| |
(1) | Investments have remaining maturities greater than three months but less than two years and are available for use in current operations. |
Level 1 instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets. Level 2 instrument valuations are obtained from inputs, other than quoted market prices in active markets, that are directly or indirectly observable in the marketplace and quoted prices in markets with limited volume or infrequent transactions.
Non-recurring fair value measurements:
During the fourth quarter of 2013, the Company recorded an impairment in its EMEA segment for its European distribution center in Cambrai, France, writing the assets down to their estimated fair value of $19,300,000. Significant factors and estimates used in the evaluation and fair value determination include management's plans for future operations, recent operating results, projected cash flows and third-party valuation estimates. This nonrecurring fair value measurement was developed using significant unobservable inputs (Level 3). Third-party valuation estimates were developed using local market data for sales transactions of similar facilities.
There were no material assets and liabilities measured at fair value on a nonrecurring basis as of September 30, 2014 or 2013.
NOTE 15—RELATED PARTY TRANSACTIONS
On January 1, 2014, the Company commenced operations of a majority-owned joint venture in mainland China. Upon commencement, the joint venture entered into Transition Services Agreements ("TSAs") with Swire, the non-controlling shareholder in the joint venture, under which Swire renders administrative and information technology services and operates certain retail stores on behalf of the joint venture. The joint venture incurred service fees, valued under the TSAs at Swire's cost, of $2,194,000 and $7,075,000 during the three and nine months ended September 30, 2014, respectively. These fees are included in Selling, general and administrative expenses on the Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2014. In addition, the joint venture pays Swire sourcing fees related to the purchase of certain inventory.
COLUMBIA SPORTSWEAR COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
These sourcing fees are capitalized into Inventories and charged to Cost of sales as the inventories are sold. For the three and nine months ended September 30, 2014, the joint venture incurred sourcing fees of $81,000 and $374,000, respectively.
During the three months ended March 31, 2014, both the Company and Swire funded long-term loans to the joint venture. The Company's loan has been eliminated in consolidation, while the Swire loan is reflected as Note payable to related party on the Condensed Consolidated Balance Sheet as of September 30, 2014. The note with Swire, in the principal amount of 97,600,000 RMB (US$15,897,000), matures on December 31, 2018 and bears interest at a fixed annual rate of 7%. Interest expense related to this note was $282,000 and $769,000 for the three and nine months ended September 30, 2014, respectively.
As of September 30, 2014, payables to Swire for service fees and interest expense totaled $4,062,000 and were included in Accounts payable on the Condensed Consolidated Balance Sheets.
In addition to the transactions described above, Swire is also a third-party distributor of the Company's brands in certain regions outside of mainland China and purchases products from the Company under the Company's normal third-party distributor terms and pricing.
Item 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This quarterly report contains forward-looking statements. Forward-looking statements include any statements related to our expectations regarding future performance or market position, including any statements regarding anticipated sales, gross margins and operating margins across markets, including from the operations of our China joint venture and prAna subsidiary, profitability and the effect of specified factors on profitability for 2014, expenses, input costs, effects of unseasonable weather on our results of operations, inventory levels, investments in our business, investments in and implementation of our information technology systems, our direct-to-consumer channels and other capital expenditures, reclassification of deferred net gains, access to raw materials and factory capacity, financing and working capital requirements and resources, tax rates and pre-tax income, the effect of any legal proceedings in which we may be involved, and our exposure to market risk associated with interest rates and foreign currency exchange rates.
These forward-looking statements, and others we make from time to time, are subject to a number of risks and uncertainties. Many factors may cause actual results to differ materially from those projected in forward-looking statements, including the risks described below in Part II, Item 1A, Risk Factors. We do not undertake any duty to update forward-looking statements after the date they are made or to conform them to actual results or to changes in circumstances or expectations.
Our Business
As one of the largest outdoor and active lifestyle apparel and footwear companies in the world, we design, source, market and distribute active outdoor and lifestyle apparel, footwear, accessories and equipment under the Columbia, Mountain Hardwear, Sorel, prAna and Montrail brands. Our products are sold through a mix of wholesale distribution channels, independent distributors, and our own direct-to-consumer channels. In addition, we license some of our trademarks across a range of apparel, footwear, accessories and equipment.
The popularity of outdoor activities, active lifestyles, weather, changing design trends, consumer adoption of innovative performance technologies and the availability and desirability of competitor alternatives affect consumer desire for our products. Therefore, we seek to drive, anticipate and respond to trends and shifts in consumer preferences by adjusting the mix and price points of available product offerings, developing new products with innovative performance features and designs, and creating persuasive and memorable marketing communications to generate consumer awareness, demand and retention. Failure to anticipate or respond to consumer needs and preferences in a timely and adequate manner could have a material adverse effect on our sales and profitability.
Business Developments
On January 1, 2014 we commenced operations of a majority-owned joint venture in mainland China with Swire Resources Limited ("Swire"). As a 60% majority-owned entity, the joint venture's operations are included in our consolidated financial results.
On May 30, 2014, we purchased 100% of the equity interest in prAna Living LLC (“prAna”) for $188.5 million, net of acquired cash. PrAna is a lifestyle apparel brand sold through approximately 1,400 select specialty and online retailers across North America, as well as through five company-owned retail stores, an e-commerce site and direct-mail catalogs. The acquisition of prAna strengthens and diversifies our brand portfolio and generally offsets some of the more seasonal sales effects found within our existing Columbia brands. The acquisition was funded with cash on hand.
Business Outlook
Our business is affected by the general seasonal trends common to the industry and is heavily dependent upon seasonal weather and discretionary consumer shopping and spending patterns. Our products are marketed on a seasonal basis and our sales are weighted substantially toward the third and fourth quarters, while our operating costs are more equally distributed throughout the year. The expansion of our direct-to-consumer operations has increased the proportion of sales, profits and cash flows that we generate in the fourth calendar quarter. As a result, our sales and profits tend to be highest in the third and fourth calendar quarters. In 2013, approximately 63 percent of our net sales and nearly all of our profitability were realized in the second half of the year, illustrating our dependence upon sales results in the second half of the year, as well as the less seasonal nature of our operating costs.
We generally solicit orders from wholesale customers and independent distributors for the fall and spring seasons based on seasonal ordering deadlines that we establish to aid our efforts to plan manufacturing volumes to meet demand. We typically ship the majority of our advance fall season orders to customers beginning in July and continuing through December. Similarly, the
majority of our advance spring season orders ship to customers beginning in January and continuing through June. Generally, orders are subject to cancellation prior to the date of shipment.
Results of operations in any period should not be considered indicative of the results to be expected for any future period, particularly in light of persistent volatility of global economic and geopolitical conditions. Sales of our products are subject to substantial cyclical fluctuation, the effects of unseasonable weather conditions, the relative popularity of competitors' brands, and the continued popularity of outdoor and active lifestyles in key markets. Volatile economic and geopolitical environments in key markets, seasonal weather patterns and inflationary or volatile input costs reduce the predictability of our business.
We expect 2014 profitability to be affected by the following major factors:
| |
• | Incremental sales, operating costs and profits from our new China joint venture; |
| |
• | Financial effects from our acquisition of prAna on May 30, 2014, including transaction costs and incorporation of prAna operating results and purchase accounting amortization into our financial results; |
| |
• | Continued growth and increased investment in our global direct-to-consumer businesses; |
| |
• | Renewed growth in our wholesale businesses; |
| |
• | Increased demand creation costs; and |
| |
• | Incremental depreciation expense, training and post go-live support costs related to our United States enterprise resource planning ("ERP") system implementation, as well as ongoing project costs in connection with the next phase of our global ERP system initiative. |
Consistent with the historical seasonality of the business, we anticipate 2014 profitability to be heavily concentrated in the second half of the year.
We implemented our new ERP system in the United States in early April 2014 which, when combined with our Canadian operation, brings our North American wholesale business and the majority of our global supply chain operations onto our new platform. The next planned phase of our global ERP system initiative is to transition our global distributor business to our new ERP system in 2015.
Factors that could significantly affect our full year 2014 outlook include:
| |
• | Unseasonable weather conditions or other unforeseen factors affecting consumer demand and the resulting effect on order cancellations, sales returns, customer accommodations, reorders, direct-to-consumer sales and suppressed demand in subsequent seasons; |
| |
• | Macroeconomic trends affecting consumer traffic and spending in brick and mortar retail channels; |
| |
• | The rate of new store expansion and performance of our existing stores and e-commerce sites in our global direct-to-consumer operations; |
| |
• | Changes in mix and volume of full price sales in relation to closeout product sales and promotional sales activity; |
| |
• | Production capacity constraints and associated risks, including timely delivery, quality and non-compliance; |
| |
• | Costs and business interruption risks related to our supply chain and information technology infrastructure investments and projects, including our multi-year global ERP system implementation; |
| |
• | Our ability to effectively manage operating costs; |
| |
• | Continued political and economic uncertainty, which is creating headwinds in key global markets; and |
| |
• | Fluctuating currency exchange rates. |
These factors and others may have a material effect on our financial condition, results of operations or cash flows, particularly with respect to quarterly comparisons.
We remain focused on driving sustainable, profitable sales growth by providing innovative products at accessible prices, transforming our global supply chain and information technology platforms, managing inventory, and nurturing stronger emotional connections with consumers through compelling marketing communications.
Results of Operations
The following discussion of our results of operations and liquidity and capital resources should be read in conjunction with the Condensed Consolidated Financial Statements and accompanying Notes that appear elsewhere in this quarterly report. All references to quarters relate to the quarter ended September 30th of the particular year.
Highlights of the Third Quarter of 2014
| |
• | Net sales for the third quarter of 2014 increased $152.2 million, or 29%, to $675.3 million from $523.1 million for the third quarter of 2013. Changes in foreign currency exchange rates compared with the third quarter of 2013 negatively affected the consolidated net sales comparison by less than one percentage point. |
| |
• | Net income attributable to Columbia Sportswear Company for the third quarter of 2014 increased 20% to $65.6 million, or $0.93 per diluted share, compared to net income of $54.6 million, or $0.79 per diluted share, for the third quarter of 2013. |
| |
• | We paid a quarterly cash dividend of $0.14 per share, or $9.8 million, in the third quarter of 2014. |
The following table sets forth, for the periods indicated, the percentage relationship to net sales of specified items in our Condensed Consolidated Statements of Operations:
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Net sales | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Cost of sales | 54.6 |
| | 55.6 |
| | 54.5 |
| | 56.1 |
|
Gross profit | 45.4 |
| | 44.4 |
| | 45.5 |
| | 43.9 |
|
Selling, general and administrative expenses | 31.2 |
| | 31.2 |
| | 37.7 |
| | 38.0 |
|
Net licensing income | 0.4 |
| | 1.5 |
| | 0.4 |
| | 1.0 |
|
Income from operations | 14.6 |
| | 14.7 |
| | 8.2 |
| | 6.9 |
|
Interest income, net | — |
| | — |
| | 0.1 |
| | — |
|
Interest expense on note payable to related party | — |
| | — |
| | (0.1 | ) | | — |
|
Other non-operating income (expense) | — |
| | 0.1 |
| | — |
| | — |
|
Income before income tax | 14.6 |
| | 14.8 |
| | 8.2 | |