Federally chartered | 8200 Jones Branch Drive | 52-0904874 | (703) 903-2000 | |||
corporation | McLean, Virginia 22102-3110 | (I.R.S. Employer | (Registrant’s telephone number, | |||
(State or other jurisdiction of incorporation or organization) | (Address of principal executive offices, including zip code) | Identification No.) | including area code) |
Large accelerated filer [ X ] | Accelerated filer [ ] | |||||
Non-accelerated filer (Do not check if a smaller reporting company) [ ] | Smaller reporting company [ ] |
Table of Contents |
Page | |
INTRODUCTION | |
ABOUT FREDDIE MAC | |
EXECUTIVE SUMMARY | |
OUR BUSINESS | |
FORWARD-LOOKING STATEMENTS | |
SELECTED FINANCIAL DATA | |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | |
KEY ECONOMIC INDICATORS | |
CONSOLIDATED RESULTS OF OPERATIONS | |
CONSOLIDATED BALANCE SHEETS ANALYSIS | |
OUR BUSINESS SEGMENTS | |
RISK MANAGEMENT | |
SINGLE-FAMILY MORTGAGE CREDIT RISK | |
MULTIFAMILY MORTGAGE CREDIT RISK | |
MORTGAGE-RELATED SECURITIES CREDIT RISK | |
LIQUIDITY AND CAPITAL RESOURCES | |
CONSERVATORSHIP AND RELATED MATTERS | |
REGULATION AND SUPERVISION | |
CONTRACTUAL OBLIGATIONS | |
OFF-BALANCE SHEET ARRANGEMENTS | |
CRITICAL ACCOUNTING POLICIES AND ESTIMATES | |
RISK FACTORS | |
LEGAL PROCEEDINGS | |
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES | |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | |
CONTROLS AND PROCEDURES | |
DIRECTORS, CORPORATE GOVERNANCE, AND EXECUTIVE OFFICERS | |
DIRECTORS | |
CORPORATE GOVERNANCE | |
EXECUTIVE OFFICERS | |
EXECUTIVE COMPENSATION | |
COMPENSATION DISCUSSION AND ANALYSIS | |
COMPENSATION AND RISK | |
2015 COMPENSATION INFORMATION FOR NEOs | |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS | |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS | |
PRINCIPAL ACCOUNTING FEES AND SERVICES | |
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES | |
SIGNATURES | |
GLOSSARY | |
FORM 10-K INDEX | |
EXHIBIT INDEX |
Freddie Mac 2015 Form 10-K | i |
Introduction | About Freddie Mac | Executive Summary |
Freddie Mac 2015 Form 10-K | 1 |
Introduction | About Freddie Mac | Executive Summary |
(in billions) | Total | ||
Total Senior Preferred Stock Outstanding | $ | 72.3 | |
Less: Initial Liquidation Preference | $ | 1.0 | |
Treasury Draws | $ | 71.3 |
(in billions) | Total | ||
Dividend Payments as of 12/31/15 | $ | 96.5 | |
Q1 2016 Dividend Obligation | $ | 1.7 | |
Total Dividend Payments | $ | 98.2 |
Freddie Mac 2015 Form 10-K | 2 |
Introduction | About Freddie Mac | Executive Summary |
• | Lower other income, as we did not have any significant litigation settlements in 2015 related to our investments in non-agency mortgage-related securities. By comparison, we had a number of significant litigation settlements in 2014; |
• | We recorded fair value losses in 2015 on certain mortgage loans and mortgage-related securities that are measured at fair value due to spread widening, while in 2014 we recorded gains due to spread tightening; partially offset by |
• | Lower derivative fair value losses in 2015 than in 2014. Longer-term interest rates declined less in 2015 than in 2014, when the yield curve also flattened, leading to lower losses. |
• | The release of the valuation allowance on our deferred tax asset; and |
• | Representation and warranty settlements related to our pre-conservatorship single-family loan purchases. |
Freddie Mac 2015 Form 10-K | 3 |
Introduction | About Freddie Mac | Executive Summary |
• | Interest-Rate Volatility — We hold assets and liabilities that expose us to interest-rate risk. Through our use of derivatives, we manage our exposure to interest-rate risk on an economic basis to a low level as measured by our models. However, the way we account for our financial assets and liabilities (i.e., some are measured at amortized cost, while others are measured at fair value), including derivatives, creates volatility in our earnings when interest rates fluctuate. Based upon the composition of our financial assets and liabilities, including derivatives, at December 31, 2015, we generally recognize fair value losses in earnings when interest rates decline. This volatility generally is not indicative of the underlying economics of our business. This volatility and the declining capital reserve required under the terms of the Purchase Agreement (ultimately reaching zero in 2018) will increase the risk of our having a negative net worth and being required to draw from Treasury. We are exploring ways in which we can limit or manage our exposure to this volatility. For information about the sensitivity of our financial results to interest-rate volatility, see "MD&A - Risk Management - Interest-Rate Risk and Other Market Risks." |
• | Spread Volatility — Spread volatility (i.e., credit spreads, liquidity spreads, risk premiums, etc.), or OAS, is the risk associated with changes in interest rates in excess of benchmark rates. We hold assets and liabilities that expose us to spread volatility, which may contribute to significant earnings volatility. For financial assets and liabilities measured at fair value, we generally recognize fair value losses when spreads widen. However, we may enter into transactions or take other steps to limit or manage our exposure to spread volatility. |
• | Non-Recurring Events — From time to time, we have experienced and will likely continue to experience significant earnings volatility from non-recurring events, including events such as settlements with counterparties and changes in certain valuation allowances. |
Freddie Mac 2015 Form 10-K | 4 |
Introduction | About Freddie Mac | Our Business |
• | A Better Freddie Mac; and |
• | A Better Housing Finance System |
• | Being a very effective operating organization; |
• | Being a market leader through customer focus and innovation; and |
• | Managing risk and economic capital for quality risk-adjusted returns. |
• | Modernizing and improving the functioning of the mortgage markets; |
• | Developing greater responsible access to housing finance; and |
• | Reducing taxpayer exposure to mortgage risks. |
Freddie Mac 2015 Form 10-K | 5 |
Introduction | About Freddie Mac | Our Business |
• | Provide stability in the secondary market for residential loans; |
• | Respond appropriately to the private capital market; |
• | Provide ongoing assistance to the secondary market for residential loans (including activities relating to loans for low- and moderate-income families, involving a reasonable economic return that may be less than the return earned on other activities) by increasing the liquidity of mortgage investments and improving the distribution of investment capital available for residential mortgage financing; and |
• | Promote access to mortgage loan credit throughout the U.S. (including central cities, rural areas, and other underserved areas) by increasing the liquidity of mortgage investments and improving the distribution of investment capital available for residential mortgage financing. |
Freddie Mac 2015 Form 10-K | 6 |
Introduction | About Freddie Mac | Our Business |
Freddie Mac 2015 Form 10-K | 7 |
Introduction | About Freddie Mac | Our Business |
• | The actions the U.S. government (including FHFA, Treasury, and Congress) may take, or require us to take, including to support the housing markets or to implement FHFA’s Conservatorship Scorecards and other objectives for us; |
• | The effect of the restrictions on our business due to the conservatorship and the Purchase Agreement, including our dividend obligation on the senior preferred stock; |
• | Our ability to maintain adequate liquidity to fund our operations; |
• | Changes in our Charter or in applicable legislative or regulatory requirements (including any legislation affecting the future status of our company); |
• | Changes in the fiscal and monetary policies of the Federal Reserve, including any changes to its policy of maintaining sizable holdings of mortgage-related securities and any future sales of such securities; |
Freddie Mac 2015 Form 10-K | 8 |
Introduction | About Freddie Mac | Forward-Looking Statements |
• | The success of our efforts to mitigate our losses on our Legacy single-family book and our investments in non-agency mortgage-related securities; |
• | The success of our strategy to transfer mortgage credit risk through STACR debt note, ACIS, K Certificate and other credit risk transfer transactions; |
• | Our ability to maintain the security of our operating systems and infrastructure (e.g., against cyberattacks); |
• | Changes in economic and market conditions, including changes in employment rates, interest rates, spreads, and home prices; |
• | Changes in the U.S. residential mortgage market, including changes in the supply and type of loan products (e.g., refinance versus purchase, and fixed-rate versus ARM); |
• | Our ability to effectively execute our business strategies, implement new initiatives, and improve efficiency; |
• | The adequacy of our risk management framework; |
• | Our ability to manage mortgage credit risks, including the effect of changes in underwriting and servicing practices; |
• | Our ability to limit or manage our exposure to interest-rate volatility and spread volatility, including the availability of derivative financial instruments needed for interest-rate risk management purposes; |
• | Changes or errors in the methodologies, models, assumptions, and estimates we use to prepare our financial statements, make business decisions, and manage risks; |
• | Changes in investor demand for our debt or mortgage-related securities (e.g., single-family PCs and multifamily K Certificates); |
• | Changes in the practices of loan originators, investors and other participants in the secondary mortgage market; and |
• | Other factors and assumptions described in this Form 10-K, including in the “MD&A” section. |
Freddie Mac 2015 Form 10-K | 9 |
Selected Financial Data |
At or For the Year Ended December 31, | |||||||||||||||
(dollars in millions, except share-related amounts) | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||
Statements of Comprehensive Income Data | |||||||||||||||
Net interest income | $ | 14,946 | $ | 14,263 | $ | 16,468 | $ | 17,611 | $ | 18,397 | |||||
(Provision) benefit for credit losses | 2,665 | (58 | ) | 2,465 | (1,890 | ) | (10,702 | ) | |||||||
Non-interest income (loss) | (3,599 | ) | (113 | ) | 8,519 | (4,083 | ) | (10,878 | ) | ||||||
Non-interest expense | (4,738 | ) | (3,090 | ) | (2,089 | ) | (2,193 | ) | (2,483 | ) | |||||
Income tax (expense) benefit | (2,898 | ) | (3,312 | ) | 23,305 | 1,537 | 400 | ||||||||
Net income (loss) | 6,376 | 7,690 | 48,668 | 10,982 | (5,266 | ) | |||||||||
Comprehensive income (loss) | 5,799 | 9,426 | 51,600 | 16,039 | (1,230 | ) | |||||||||
Net loss attributable to common stockholders | (23 | ) | (2,336 | ) | (3,531 | ) | (2,074 | ) | (11,764 | ) | |||||
Net loss per common share - basic and diluted | (0.01 | ) | (0.72 | ) | (1.09 | ) | (0.64 | ) | (3.63 | ) | |||||
Cash dividends per common share | — | — | — | — | — | ||||||||||
Weighted average common shares outstanding - basic and diluted (in millions) | 3,235 | 3,236 | 3,238 | 3,240 | 3,245 | ||||||||||
Balance Sheets Data | |||||||||||||||
Loans held-for-investment, at amortized cost by consolidated trusts (net of allowances for loan losses) | $ | 1,625,184 | $ | 1,558,094 | $ | 1,529,905 | $ | 1,495,932 | $ | 1,564,131 | |||||
Total assets | 1,986,050 | 1,945,539 | 1,966,061 | 1,989,856 | 2,147,216 | ||||||||||
Debt securities of consolidated trusts held by third parties | 1,556,121 | 1,479,473 | 1,433,984 | 1,419,524 | 1,471,437 | ||||||||||
Other Debt | 414,306 | 450,069 | 506,767 | 547,518 | 660,546 | ||||||||||
All other liabilities | 12,683 | 13,346 | 12,475 | 13,987 | 15,379 | ||||||||||
Total stockholders' equity (deficit) | 2,940 | 2,651 | 12,835 | 8,827 | (146 | ) | |||||||||
Portfolio Balances - UPB | |||||||||||||||
Mortgage-related investments portfolio | $ | 346,911 | $ | 408,414 | $ | 461,024 | $ | 557,544 | $ | 653,313 | |||||
Total Freddie Mac mortgage-related securities | 1,729,493 | 1,637,086 | 1,592,511 | 1,562,040 | 1,624,684 | ||||||||||
Total mortgage portfolio | 1,941,587 | 1,910,106 | 1,914,661 | 1,956,276 | 2,075,394 | ||||||||||
TDRs on accrual status | 82,347 | 82,908 | 78,708 | 66,590 | 45,254 | ||||||||||
Non-accrual loans | 22,649 | 33,130 | 43,457 | 63,005 | 76,575 | ||||||||||
Ratios | |||||||||||||||
Return on average assets | 0.3 | % | 0.4 | % | 2.5 | % | 0.5 | % | (0.2 | )% | |||||
Allowance for loan losses as percentage of loans, held-for-investment | 0.9 | 1.3 | 1.4 | 1.8 | 2.2 | ||||||||||
Equity to assets | 0.1 | 0.4 | 0.5 | 0.2 | — |
Freddie Mac 2015 Form 10-K | 10 |
Management's Discussion and Analysis | Key Economic Indicators | Single-family Home Prices |
• | Changes in home prices affect the amount of equity that borrowers have in their homes. Borrowers with less equity typically have higher delinquency rates. |
• | As home prices decline, the severity of losses we incur on defaulted loans that we hold or guarantee increases because the amount we can recover from the property securing the loan decreases. |
• | Declines in home prices typically result in increases in expected credit losses on the mortgage-related securities we hold. |
• | Declines in home prices may result in declines in the value of our non-agency mortgage-related securities as lower home values may increase default rates and affect the prepayment activities of the borrowers. |
• | Home prices continued to appreciate during 2015, increasing 6.2%, compared to an increase of 5.2% during 2014, based on our own non-seasonally adjusted price index of single-family homes funded by loans owned or guaranteed by us or Fannie Mae. |
• | National home prices at the end of 2015 remained approximately 6% below their June 2006 peak levels, based on our index. |
• | We expect near-term home price growth rates to moderate gradually and return to growth rates consistent with long-term historical averages of approximately 2% to 5% per year. |
Freddie Mac 2015 Form 10-K | 11 |
Management's Discussion and Analysis | Key Economic Indicators | Interest Rates |
• | The 30-year Primary Mortgage Market Survey ("PMMS") interest rate represents the national average of mortgage rates on new 30-year fixed-rate mortgages. Declines in the PMMS rate typically result in increases in refinancing activity and originations. |
• | Changes in interest rates affect the fair value of certain of our assets and liabilities, including derivatives, on our consolidated balance sheets measured at fair value on a recurring basis. |
• | For additional information on the effect of LIBOR swap rates on our financial results, see "Our Business Segments - Investments - Market Conditions." |
• | Mortgage interest rates for 30-year fixed-rate loans are typically closely related to other long-term interest rates such as the 10-year Treasury rate and the 10-year LIBOR rate. When these rates decline, mortgage interest rates for 30-year fixed-rate loans usually also decline. |
• | Mortgage interest rates, as indicated by the 30-year PMMS rate, increased at the end of 2015. However, the average 30-year PMMS rate was 3.85% in 2015 compared to 4.17% in 2014, resulting in higher refinancing activity and higher overall origination activity during 2015. |
• | Longer-term interest rates, as indicated by the 10-year LIBOR rate and the 10-year Treasury rate, declined sharply in 2014 but moderated in 2015. |
• | The Federal Reserve decided in December 2015 to begin raising short-term interest rates but committed to a measured pace of monetary tightening. However, the magnitude and timing of the impact of the Federal Reserve’s action on mortgage and other longer-term rates is uncertain. |
Freddie Mac 2015 Form 10-K | 12 |
Management's Discussion and Analysis | Key Economic Indicators | Unemployment Rate |
• | Changes in the unemployment rate can affect several market factors, including the demand for both single-family and multifamily housing and the level of loan delinquencies. |
• | Increases in the unemployment rate typically result in higher levels of delinquencies, which often result in an increase in expected credit losses on our total mortgage portfolio. |
• | Decreases in the unemployment rate typically result in lower levels of delinquencies, which often result in a decrease in expected credit losses on our total mortgage portfolio. |
• | Monthly net new job growth decreased during 2015, but remained above 200,000 per month on average. |
• | The unemployment rate continued to decline from the peak of 10.0% reached in October 2009. |
• | We expect the unemployment rate to decline slightly throughout 2016 and 2017. |
Freddie Mac 2015 Form 10-K | 13 |
Management's Discussion and Analysis | Consolidated Results of Operations | Comparison |
Year Ended December 31, | Change 2015-2014 | Change 2014-2013 | ||||||||||||||||||||||||
(dollars in millions) | 2015 | 2014 | 2013 | $ | % | $ | % | |||||||||||||||||||
Net interest income | $ | 14,946 | $ | 14,263 | $ | 16,468 | $ | 683 | 5 | % | $ | (2,205 | ) | (13 | )% | |||||||||||
Benefit (provision) for credit losses | 2,665 | (58 | ) | 2,465 | 2,723 | (4,695 | )% | (2,523 | ) | (102 | )% | |||||||||||||||
Net interest income after benefit (provision) for credit losses | 17,611 | 14,205 | 18,933 | 3,406 | 24 | % | (4,728 | ) | (25 | )% | ||||||||||||||||
Non-interest income (loss): | ||||||||||||||||||||||||||
Gains (losses) on extinguishment of debt | (240 | ) | (422 | ) | 446 | 182 | (43 | )% | (868 | ) | (195 | )% | ||||||||||||||
Derivative gains (losses) | (2,696 | ) | (8,291 | ) | 2,632 | 5,595 | (67 | )% | (10,923 | ) | (415 | )% | ||||||||||||||
Net impairment of available-for-sale securities recognized in earnings | (292 | ) | (938 | ) | (1,510 | ) | 646 | (69 | )% | 572 | (38 | )% | ||||||||||||||
Other gains (losses) on investment securities recognized in earnings | 508 | 1,494 | 301 | (986 | ) | (66 | )% | 1,193 | 396 | % | ||||||||||||||||
Other income (loss) | (879 | ) | 8,044 | 6,650 | (8,923 | ) | (111 | )% | 1,394 | 21 | % | |||||||||||||||
Total non-interest income (loss) | (3,599 | ) | (113 | ) | 8,519 | (3,486 | ) | 3,085 | % | (8,632 | ) | (101 | )% | |||||||||||||
Non-interest expense: | ||||||||||||||||||||||||||
Administrative expense | (1,927 | ) | (1,881 | ) | (1,805 | ) | (46 | ) | 2 | % | (76 | ) | 4 | % | ||||||||||||
REO operations (expense) income | (338 | ) | (196 | ) | 140 | (142 | ) | 72 | % | (336 | ) | (240 | )% | |||||||||||||
Temporary Payroll Tax Cut Continuation Act of 2011 expense | (967 | ) | (775 | ) | (533 | ) | (192 | ) | 25 | % | (242 | ) | 45 | % | ||||||||||||
Other (expense) income | (1,506 | ) | (238 | ) | 109 | (1,268 | ) | 533 | % | (347 | ) | (318 | )% | |||||||||||||
Total non-interest expense | (4,738 | ) | (3,090 | ) | (2,089 | ) | (1,648 | ) | 53 | % | (1,001 | ) | 48 | % | ||||||||||||
Income before income tax (expense) benefit | 9,274 | 11,002 | 25,363 | (1,728 | ) | (16 | )% | (14,361 | ) | (57 | )% | |||||||||||||||
Income tax (expense) benefit | (2,898 | ) | (3,312 | ) | 23,305 | 414 | (13 | )% | (26,617 | ) | (114 | )% | ||||||||||||||
Net income | 6,376 | 7,690 | 48,668 | (1,314 | ) | (17 | )% | (40,978 | ) | (84 | )% | |||||||||||||||
Total other comprehensive income (loss), net of taxes and reclassification adjustments | (577 | ) | 1,736 | 2,932 | (2,313 | ) | (133 | )% | (1,196 | ) | (41 | )% | ||||||||||||||
Comprehensive income | $ | 5,799 | $ | 9,426 | $ | 51,600 | $ | (3,627 | ) | (38 | )% | $ | (42,174 | ) | (82 | )% |
• | Net interest income increased in 2015 compared to 2014, primarily due to an increase in management and guarantee fee income and amortization of upfront fees and basis adjustments as a result of higher prepayment rates. This increase was partially offset by a reduction in the amount of contractual net interest income derived from our mortgage-related investments portfolio, as this portfolio has continued to decline pursuant to the portfolio limits established by the Purchase Agreement and by FHFA. Net interest income decreased in 2014 compared to 2013, primarily due to a reduction in our mortgage-related investments portfolio and less amortization of upfront fees and basis adjustments as a result of lower prepayment rates. See “Net Interest Income” for more information. |
• | Benefit (provision) for credit losses was a benefit in 2015 and was driven by the reclassification of loans from held-for-investment to held-for-sale. Excluding the effect of the reclassification of loans, |
Freddie Mac 2015 Form 10-K | 14 |
Management's Discussion and Analysis | Consolidated Results of Operations | Comparison |
• | Gains (losses) on extinguishment of debt in 2015, 2014, and 2013 primarily resulted from purchases of single-family PCs (which are accounted for as the extinguishment of debt). We extinguished debt securities of consolidated trusts with a UPB of $54.6 billion, $49.2 billion, and $44.4 billion in 2015, 2014, and 2013, respectively. Losses in 2015 and 2014 were driven by interest rate declines between the time of issuance and the time of repurchase of these debt securities. |
• | Changes in derivative gains (losses) primarily resulted from changes in interest rates. In 2015, longer-term interest rates declined less than they did in 2014, and resulted in lower fair value losses. Derivative losses also include the accrual of periodic cash settlements, which is the net amount we accrued during the period for interest-rate swap payments that we will make. In 2014, derivative losses primarily resulted from the effect of a flattening of the yield curve on the fair value of our interest-rate swaps. See "Derivative Gains (Losses)" for more information. |
• | Net impairments of available-for-sale securities recognized in earnings declined in 2015 compared to 2014 because the unrealized losses associated with securities we intend to sell were lower due to improvements in forecasted home prices, declines in market interest rates, and continued tightening of credit spreads for our non-agency mortgage-related securities. Net impairments of available-for-sale securities recognized in earnings declined in 2014 compared to 2013 primarily as a result of increased impairments in 2013 due to the availability of more detailed information which enhanced the assumptions used to estimate the contractual loan terms for certain modified loans collateralizing our non-agency mortgage-related securities. See "Conservatorship And Related Matters - Limits On Our Mortgage-Related Investments Portfolio And Indebtedness" for additional information concerning our efforts to reduce our less liquid assets. |
• | Other gains (losses) on investment securities recognized in earnings. The decrease in gains in 2015 compared to 2014 was primarily due to a decrease in sales of agency mortgage-related securities. The increase in gains in 2014 compared to 2013 was primarily the result of the effect of a decline in longer-term interest rates on the fair values of our trading securities. |
• | Changes in other income (loss) were primarily driven by non-agency mortgage-related securities settlements, lower-of-cost-or-fair-value adjustments for mortgage loans transferred to held-for-sale, and changes in fair value of multifamily mortgage loans for which we have elected the fair value option, as discussed below. |
◦ | $6.0 billion decline in income from non-agency mortgage-related securities litigation settlements, as there was only one settlement in 2015; |
◦ | $2.0 billion increase in write-downs due to lower-of-cost-or-fair-value adjustments for mortgage loans transferred from held-for-investment to held-for-sale (see "Effect of Loan Reclassifications" for more information); and |
◦ | $0.7 billion decline in the fair value of these multifamily mortgage loans, due to the widening of K Certificate benchmark spreads observed in the market. |
Freddie Mac 2015 Form 10-K | 15 |
Management's Discussion and Analysis | Consolidated Results of Operations | Comparison |
◦ | $0.6 billion increase in income from non-agency mortgage-related securities settlements, as the majority of such settlements occurred in 2014; |
◦ | $1.6 billion increase in the fair value of these multifamily mortgage loans, due to the tightening of K Certificate benchmark spreads observed in the market; and |
◦ | $0.2 billion increase in write-downs due to lower-of-cost-or-fair-value adjustments for mortgage loans transferred from held-for-investment to held-for-sale. |
• | Administrative expense increased in 2015 and 2014 primarily because of costs associated with the FHFA-mandated termination of our pension plans. This increase was partially offset by lower professional services expense driven by lower expenses associated with FHFA-led lawsuits regarding our investments in certain non-agency mortgage-related securities. |
• | REO operations expense increased in 2015 and 2014 compared to the respective prior year. REO property expenses declined in 2015 and 2014, consistent with a decline in REO inventory in each year. However, the REO property expenses were offset to a lesser extent by gains on the disposition of REO properties and recoveries from mortgage insurance, compared to the respective prior year. |
• | Temporary Payroll Tax Cut Continuation Act of 2011 expense continued to increase as a result of the increase in the population of loans subject to this expense. As of December 31, 2015, $1.1 trillion of loans (or 63% of the single-family credit guarantee portfolio) were subject to these fees. We expect the amount of these fees will continue to increase in the future as we add new business and the population of loans subject to these fees increases. |
• | Other expense increased during 2015 compared to 2014, primarily driven by property taxes and insurance costs associated with loans reclassified from held-for-investment to held-for-sale. These costs are considered part of the loan loss reserves while the loans are classified as held-for-investment. See "Effect of Loan Reclassifications" for more information. In addition, beginning January 1, 2015, FHFA directed us to allocate funds that will be distributed to certain housing funds pursuant to the GSE Act. During 2015, we completed $393.8 billion of new business purchases subject to this allocation and accrued $165 million of related expense. We expect to pay these amounts in February 2016. Other expense increased during 2014 compared to 2013, due to a settlement with Lehman Brothers Holdings Inc. to resolve our claims related to Lehman’s bankruptcy which reduced other expenses in 2013. |
• | Income tax expense decreased in 2015 due to a decrease in pre-tax income. Income tax expense in 2014 reflects our return to a normal income tax recognition environment after the release of the valuation allowance against our net deferred tax asset in 2013. |
• | Other comprehensive income was a loss in 2015 compared to income in 2014, primarily due to less spread tightening for our non-agency mortgage-related securities and less impairment reclassifications from AOCI into earnings. These factors were partially offset by a lower amount of accretion being recognized during 2015 compared to 2014. Other comprehensive income decreased during 2014 compared to 2013, primarily due to less spread tightening for our non-agency mortgage-related securities, partially offset by a flattening of the yield curve during 2014. |
Freddie Mac 2015 Form 10-K | 16 |
Management's Discussion and Analysis | Consolidated Results of Operations | Comparison |
Year Ended December 31, | ||||||||
(in millions) | 2015 | 2014 | ||||||
Benefit for credit losses | $ | 2,314 | $ | 147 | ||||
Other income (loss) - lower-of-cost-or-fair-value adjustment | (2,193 | ) | (195 | ) | ||||
Other (expense) income - property taxes and insurance associated with these loans | (1,178 | ) | (62 | ) | ||||
Effect on income before income tax (expense) benefit | $ | (1,057 | ) | $ | (110 | ) |
Freddie Mac 2015 Form 10-K | 17 |
Management's Discussion and Analysis | Consolidated Results of Operations | Comparison |
Year Ended December 31, | |||||||||||
(in billions) | 2015 | 2014 | 2013 | ||||||||
Components of derivative gains (losses) | |||||||||||
Derivative gains (losses) | $ | (2.7 | ) | $ | (8.3 | ) | $ | 2.6 | |||
Less: Accrual of periodic cash settlements | (2.2 | ) | (2.6 | ) | (3.5 | ) | |||||
Derivative fair value changes | $ | (0.5 | ) | $ | (5.7 | ) | $ | 6.1 | |||
Estimated Net Interest Rate Effect | |||||||||||
Interest rate effect on derivative fair values | $ | (0.5 | ) | $ | (5.5 | ) | $ | 5.9 | |||
Estimate of offsetting interest rate effect related to financial instruments measured at fair value | 0.2 | 2.0 | (4.0 | ) | |||||||
Income tax benefit (expense) | 0.1 | 1.2 | (0.7 | ) | |||||||
Estimated Net Interest Rate Effect on Comprehensive income | $ | (0.2 | ) | $ | (2.3 | ) | $ | 1.2 |
Freddie Mac 2015 Form 10-K | 18 |
Management's Discussion and Analysis | Consolidated Results of Operations | Net Interest Income |
• | Contractual net interest income - consists of two primary components: |
◦ | The difference between the interest income earned on the assets in our investments portfolio and the interest expense incurred on the liabilities used to fund those assets; and |
◦ | Management and guarantee fees on loans held by consolidated trusts. We record interest income on loans held by consolidated trusts and interest expense on the debt securities issued by the trusts. The difference between the interest income on the loans and the interest expense on the debt represents the management and guarantee fee income we receive as compensation for our guarantee of the principal and interest payments of the issued debt securities. This difference includes the legislated 10 basis point increase in management and guarantee fees that is remitted to Treasury as part of the Temporary Payroll Tax Cut Continuation Act of 2011. |
• | Amortization of cost basis adjustments - consists of cost basis adjustments, such as premiums and discounts on loans, investment securities, and debt that are amortized into interest income or interest expense based on the effective yield over the contractual life of the associated financial instrument. |
• | Expense related to derivatives - consists of deferred gains and losses on closed cash flow hedges related to forecasted debt issuances that are reclassified from AOCI to net interest income when the related forecasted transaction affects net interest income. |
Freddie Mac 2015 Form 10-K | 19 |
Management's Discussion and Analysis | Consolidated Results of Operations | Net Interest Income |
Year Ended December 31, | ||||||||||||||||||||||||||||||||
2015 | 2014 | 2013 | ||||||||||||||||||||||||||||||
(dollars in millions) | Average Balance | Interest Income (Expense) | Average Rate | Average Balance | Interest Income (Expense) | Average Rate | Average Balance | Interest Income (Expense) | Average Rate | |||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 12,482 | $ | 8 | 0.06 | % | $ | 13,889 | $ | 4 | 0.03 | % | $ | 31,087 | $ | 15 | 0.05 | % | ||||||||||||||
Securities purchased under agreements to resell | 51,380 | 62 | 0.12 | 42,905 | 28 | 0.06 | 44,897 | 36 | 0.08 | |||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||||||
Mortgage-related securities | 226,162 | 8,706 | 3.85 | 256,548 | 10,027 | 3.91 | 313,707 | 12,787 | 4.08 | |||||||||||||||||||||||
Extinguishment of PCs held by Freddie Mac | (107,986 | ) | (3,929 | ) | (3.64 | ) | (111,545 | ) | (4,190 | ) | (3.76 | ) | (127,999 | ) | (5,045 | ) | (3.94 | ) | ||||||||||||||
Total mortgage-related securities, net | 118,176 | 4,777 | 4.04 | 145,003 | 5,837 | 4.03 | 185,708 | 7,742 | 4.17 | |||||||||||||||||||||||
Non-mortgage-related securities | 10,699 | 17 | 0.16 | 9,983 | 6 | 0.06 | 21,385 | 26 | 0.12 | |||||||||||||||||||||||
Loans held by consolidated trusts(1) | 1,590,768 | 55,867 | 3.51 | 1,540,570 | 57,036 | 3.70 | 1,511,128 | 57,189 | 3.78 | |||||||||||||||||||||||
Loans held by Freddie Mac(1) | 157,261 | 6,359 | 4.04 | 170,017 | 6,569 | 3.86 | 203,760 | 7,694 | 3.78 | |||||||||||||||||||||||
Total interest-earning assets | $ | 1,940,766 | $ | 67,090 | 3.46 | $ | 1,922,367 | $ | 69,480 | 3.61 | $ | 1,997,965 | $ | 72,702 | 3.63 | |||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||
Debt securities of consolidated trusts including PCs held by Freddie Mac | $ | 1,611,388 | $ | (49,465 | ) | (3.07 | ) | $ | 1,557,895 | $ | (52,193 | ) | (3.35 | ) | $ | 1,532,032 | $ | (52,395 | ) | (3.42 | ) | |||||||||||
Extinguishment of PCs held by Freddie Mac | (107,986 | ) | 3,929 | 3.64 | (111,545 | ) | 4,190 | 3.76 | (127,999 | ) | 5,045 | 3.94 | ||||||||||||||||||||
Total debt securities of consolidated trusts held by third parties | 1,503,402 | (45,536 | ) | (3.03 | ) | 1,446,350 | (48,003 | ) | (3.32 | ) | 1,404,033 | (47,350 | ) | (3.37 | ) | |||||||||||||||||
Other debt: | ||||||||||||||||||||||||||||||||
Short-term debt | 108,096 | (173 | ) | (0.16 | ) | 118,211 | (145 | ) | (0.12 | ) | 132,674 | (178 | ) | (0.13 | ) | |||||||||||||||||
Long-term debt | 313,502 | (6,207 | ) | (1.98 | ) | 331,887 | (6,768 | ) | (2.04 | ) | 393,094 | (8,251 | ) | (2.10 | ) | |||||||||||||||||
Total other debt | 421,598 | (6,380 | ) | (1.51 | ) | 450,098 | (6,913 | ) | (1.54 | ) | 525,768 | (8,429 | ) | (1.60 | ) | |||||||||||||||||
Total interest-bearing liabilities | 1,925,000 | (51,916 | ) | (2.70 | ) | 1,896,448 | (54,916 | ) | (2.89 | ) | 1,929,801 | (55,779 | ) | (2.89 | ) | |||||||||||||||||
Expense related to derivatives | — | (228 | ) | (0.01 | ) | — | (301 | ) | (0.02 | ) | — | (455 | ) | (0.02 | ) | |||||||||||||||||
Impact of net non-interest-bearing funding | 15,766 | — | 0.02 | 25,919 | — | 0.04 | 68,164 | — | 0.10 | |||||||||||||||||||||||
Total funding of interest-earning assets | $ | 1,940,766 | $ | (52,144 | ) | (2.69 | ) | $ | 1,922,367 | $ | (55,217 | ) | (2.87 | ) | $ | 1,997,965 | $ | (56,234 | ) | (2.81 | ) | |||||||||||
Net interest income/yield | $ | 14,946 | 0.77 | % | $ | 14,263 | 0.74 | % | $ | 16,468 | 0.82 | % |
(1) | Loan fees, primarily consisting of amortization of delivery fees, included in interest income for loans held by consolidated trusts were $2.0 billion, $1.4 billion, and $1.2 billion, respectively, and were $383 million, $373 million, and $294 million in 2015, 2014, and 2013, respectively, for loans held by Freddie Mac. |
Freddie Mac 2015 Form 10-K | 20 |
Management's Discussion and Analysis | Consolidated Results of Operations | Net Interest Income |
2015 vs. 2014 Variance Due to | 2014 vs. 2013 Variance Due to | |||||||||||||||||||||||
(in millions) | Rate | Volume | Total Change | Rate | Volume | Total Change | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 6 | $ | (2 | ) | $ | 4 | $ | (5 | ) | $ | (6 | ) | $ | (11 | ) | ||||||||
Securities purchased under agreements to resell | 24 | 10 | 34 | (7 | ) | (1 | ) | (8 | ) | |||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||
Mortgage-related securities | (149 | ) | (1,172 | ) | (1,321 | ) | (508 | ) | (2,252 | ) | (2,760 | ) | ||||||||||||
Extinguishment of PCs held by Freddie Mac | 129 | 132 | 261 | 229 | 626 | 855 | ||||||||||||||||||
Total mortgage-related securities, net | (20 | ) | (1,040 | ) | (1,060 | ) | (279 | ) | (1,626 | ) | (1,905 | ) | ||||||||||||
Non-mortgage-related securities | 11 | — | 11 | (10 | ) | (10 | ) | (20 | ) | |||||||||||||||
Loans held by consolidated trusts | (2,991 | ) | 1,822 | (1,169 | ) | (1,256 | ) | 1,103 | (153 | ) | ||||||||||||||
Loans held by Freddie Mac | 297 | (507 | ) | (210 | ) | 175 | (1,300 | ) | (1,125 | ) | ||||||||||||||
Total interest-earning assets | $ | (2,673 | ) | $ | 283 | $ | (2,390 | ) | $ | (1,382 | ) | $ | (1,840 | ) | $ | (3,222 | ) | |||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Debt securities of consolidated trusts including PCs held by Freddie Mac | $ | 4,476 | $ | (1,748 | ) | $ | 2,728 | $ | 1,079 | $ | (877 | ) | $ | 202 | ||||||||||
Extinguishment of PCs held by Freddie Mac | (129 | ) | (132 | ) | $ | (261 | ) | (229 | ) | (626 | ) | $ | (855 | ) | ||||||||||
Total debt securities of consolidated trusts held by third parties | 4,347 | (1,880 | ) | $ | 2,467 | 850 | (1,503 | ) | (653 | ) | ||||||||||||||
Other debt: | ||||||||||||||||||||||||
Short-term debt | (41 | ) | 13 | (28 | ) | 15 | 18 | 33 | ||||||||||||||||
Long-term debt | 193 | 368 | 561 | 229 | 1,254 | 1,483 | ||||||||||||||||||
Total other debt | 152 | 381 | 533 | 244 | 1,272 | 1,516 | ||||||||||||||||||
Total interest-bearing liabilities | 4,499 | (1,499 | ) | 3,000 | 1,094 | (231 | ) | 863 | ||||||||||||||||
Expense related to derivatives | 73 | — | 73 | 154 | — | 154 | ||||||||||||||||||
Total funding of interest-earning assets | $ | 4,572 | $ | (1,499 | ) | $ | 3,073 | $ | 1,248 | $ | (231 | ) | $ | 1,017 | ||||||||||
Net interest income | $ | 1,899 | $ | (1,216 | ) | $ | 683 | $ | (134 | ) | $ | (2,071 | ) | $ | (2,205 | ) |
Freddie Mac 2015 Form 10-K | 21 |
Management's Discussion and Analysis | Consolidated Results of Operations | Net Interest Income |
Year Ended December 31, | Change 2015-2014 | Change 2014-2013 | ||||||||||||||||||||||||
(in millions) | 2015 | 2014 | 2013 | $ | % | $ | % | |||||||||||||||||||
Contractual net interest income: | ||||||||||||||||||||||||||
Management and guarantee fee income | $ | 2,722 | $ | 2,399 | $ | 2,111 | $ | 323 | 13 | % | $ | 288 | 14 | % | ||||||||||||
Management and guarantee fee income related to the Temporary Payroll Tax Cut Continuation Act of 2011 | 957 | 759 | 519 | 198 | 26 | % | 240 | 46 | % | |||||||||||||||||
Other contractual net interest income | 8,106 | 9,070 | 11,484 | (964 | ) | (11 | )% | (2,414 | ) | (21 | )% | |||||||||||||||
Total contractual net interest income | 11,785 | 12,228 | 14,114 | (443 | ) | (4 | )% | (1,886 | ) | (13 | )% | |||||||||||||||
Net amortization - loans and debt securities of consolidated trusts | 2,883 | 1,913 | 2,791 | 970 | 51 | % | (878 | ) | (31 | )% | ||||||||||||||||
Net amortization - other assets and debt | 506 | 423 | 18 | 83 | 20 | % | 405 | 2,250 | % | |||||||||||||||||
Expense related to derivatives | (228 | ) | (301 | ) | (455 | ) | 73 | (24 | )% | 154 | (34 | )% | ||||||||||||||
Net interest income | $ | 14,946 | $ | 14,263 | $ | 16,468 | $ | 683 | 5 | % | $ | (2,205 | ) | (13 | )% |
• | Management and guarantee fee income increased during 2015, compared to 2014 and 2013, as the rates and volume of our guarantee businesses increased. Specifically, management and guarantee fee rates received on new business are higher than the rates received on older vintages that continue to pay-down. Furthermore, the size of our single-family credit guarantee portfolio continues to grow as we continue to securitize single-family loans into PCs. The increase in management and guarantee fee income, combined with a decline in our other contractual net interest income, resulted in management and guarantee fee income becoming a larger component of our contractual net interest income. We expect this trend to continue in the future. See the Single-family Guarantee segment's "Business Results" section in "Our Business Segments" for additional discussion. |
• | Other contractual net interest income declined in 2015 and 2014, primarily due to the reduction in the balance of our mortgage-related investments portfolio, as we continue to manage the size and composition of this portfolio pursuant to the limits established by the Purchase Agreement and by FHFA. Although we reinvested a portion of the proceeds received from pay-downs and dispositions, the new mortgage-related assets we acquired have lower yields as a result of a lower interest rate environment. We expect our other contractual net interest income to continue to decline in the near future as we reduce our mortgage-related investments portfolio. See "Conservatorship and Related Matters - Limits on Our Mortgage-Related Investments Portfolio and Indebtedness" for additional discussion of the limits on the mortgage-related investments portfolio. |
• | Net amortization of loans and debt securities of consolidated trusts increased in 2015 compared to 2014 due to an increase in the amortization of upfront fees and basis adjustments on debt securities of consolidated trusts. This increase was primarily driven by higher prepayment rates on single-family loans in 2015 compared to 2014. Conversely, net amortization of loans and debt securities of consolidated trusts was lower in 2014 compared to 2013, due to slower prepayment rates on single-family loans and timing differences between the amortization of the loan and debt securities basis adjustments. |
Freddie Mac 2015 Form 10-K | 22 |
Management's Discussion and Analysis | Consolidated Results of Operations | Provision for Credit Losses |
• | Collectively impaired loans - The provision for collectively impaired loans is primarily driven by the volume of newly delinquent loans and changes in estimated probabilities of default and estimated loss severities for the loans. Estimated probabilities of default and estimated loss severities are based on current conditions and historical data and are heavily influenced by changes in home prices, but are also affected by a number of other factors, such as local and regional economic conditions, changes in reperformance and default rates, and the success of our borrower assistance programs. |
• | Individually impaired loans - The provision for individually impaired loans is primarily driven by the volume of our loss mitigation activity (e.g., loan modifications) that results in loans being considered TDRs, the payment performance of our individually impaired mortgage portfolio, and changes in estimated probabilities of default and estimated loss severities, which affect the future cash flows we expect to receive from these loans. Estimated probabilities of default and estimated loss severities for individually impaired loans are based on the same current conditions and historical data and are affected by the same factors noted above for collectively impaired loans. |
Freddie Mac 2015 Form 10-K | 23 |
Management's Discussion and Analysis | Consolidated Results of Operations | Provision for Credit Losses |
Year Ended December 31, | Change 2015-2014 | Change 2014-2013 | ||||||||||||||||||||||||
(dollars in billions) | 2015 | 2014 | 2013 | $ | % | $ | % | |||||||||||||||||||
Provision for newly impaired loans | $ | (0.9 | ) | $ | (1.7 | ) | $ | (2.5 | ) | $ | 0.8 | 47 | % | $ | 0.8 | 32 | % | |||||||||
Amortization of interest rate concessions | 1.2 | 1.4 | 1.0 | (0.2 | ) | (14 | )% | 0.4 | 40 | % | ||||||||||||||||
Reclassifications of held-for-investment loans to held-for-sale loans | 2.3 | 0.1 | — | 2.2 | 2,200 | % | 0.1 | N/A | ||||||||||||||||||
Other, including changes in estimated default probability and loss severity | 0.1 | 0.1 | 4.0 | — | — | % | (3.9 | ) | (98 | )% | ||||||||||||||||
Benefit (provision) for credit losses | $ | 2.7 | $ | (0.1 | ) | $ | 2.5 | $ | 2.8 | 2,800 | % | $ | (2.6 | ) | (104 | )% |
• | The main driver of the benefit for credit losses in 2015 was the reclassifications of loans from held-for-investment to held-for sale in connection with our efforts to sell seriously delinquent single-family loans. See "Effect of Loan Reclassifications" for the effect of these loan reclassifications on pre-tax net income. |
• | The provision for newly impaired loans decreased in 2015 and 2014 due to declines in the volume of newly delinquent single-family loans in both years. |
• | The benefit (provision) for credit losses in 2014 and 2013 reflect benefits of $0.3 billion and $1.7 billion, respectively, related to settlement agreements with certain sellers to release specified loans from certain repurchase obligations in exchange for one-time cash payments primarily associated with our Legacy single-family book. |
Freddie Mac 2015 Form 10-K | 24 |
Management's Discussion and Analysis | Consolidated Results of Operations | Derivative Gains (Losses) |
• | Fair value changes - Represent changes in the fair value of our derivatives based on market conditions at the end of the period or at the time the derivative instrument is terminated. These amounts may or may not be realized over time, depending on future changes in market conditions and the terms of our derivative instruments. |
• | Accrual of periodic cash settlements - Consists of the net amount we accrue during a period for interest-rate swap payments that we will make or receive. This accrual represents the ongoing cost of our hedging activities, and is economically equivalent to interest expense. |
• | Changes in interest rates - Our primary derivative instruments are interest-rate swaps, including pay-fixed and receive-fixed interest-rate swaps. With a pay-fixed interest-rate swap, we pay a fixed rate of interest and receive a variable rate of interest based on a specified notional balance (the notional balance is for calculation purposes only). With a pay-fixed interest-rate swap, as interest rates decline, we recognize derivative losses, as the amount of interest we pay remains fixed, and the amount of interest we receive declines. As rates rise, we recognize derivative gains, as the amount of interest we pay remains fixed, but the amount of interest we receive increases. With a receive-fixed interest-rate swap, the opposite results occur. |
• | Implied volatility - Many of our assets and liabilities have embedded prepayment options. We use option-based derivatives, including swaptions, to economically hedge the prepayment options embedded in our mortgage assets and callable debt. Fair value gains and losses on swaptions are sensitive to changes in both interest rates and implied volatility, which reflects the market’s expectation of future changes in interest rates. Assuming all other factors are unchanged, including interest rates, purchased swaptions generally become more valuable as implied volatility increases and less valuable as implied volatility decreases, with the opposite being true for written swaptions. |
• | Changes in the shape of the yield curve - We own assets and have outstanding debt with different cash flows along the yield curve. We use derivatives to hedge the yield exposure of assets and debt, resulting in derivatives with different maturities. As a result, changes in the shape of the yield curve will affect our derivative gains (losses). |
Freddie Mac 2015 Form 10-K | 25 |
Management's Discussion and Analysis | Consolidated Results of Operations | Derivative Gains (Losses) |
• | Changes in the composition of our derivative portfolio - The mix and balance of our derivative portfolio changes from period to period as we enter into or terminate derivative instruments to respond to changes in interest rates and changes in the balances and modeled characteristics of our assets and liabilities. Changes in the composition of our derivative portfolio will affect the derivative gains and losses we recognize in a given period, thereby affecting the volatility of comprehensive income. |
Year Ended December 31, | Change 2015-2014 | Change 2014-2013 | ||||||||||||||||||||||||
(in millions) | 2015 | 2014 | 2013 | $ | % | $ | % | |||||||||||||||||||
Fair value changes: | ||||||||||||||||||||||||||
Change in interest-rate swaps | $ | (778 | ) | $ | (7,294 | ) | $ | 8,598 | $ | 6,516 | (89 | )% | $ | (15,892 | ) | (185 | )% | |||||||||
Change in option-based derivatives | 258 | 1,437 | (2,422 | ) | (1,179 | ) | (82 | ) | 3,859 | (159 | ) | |||||||||||||||
Accrual of periodic cash settlements | (2,198 | ) | (2,625 | ) | (3,467 | ) | 427 | (16 | ) | 842 | (24 | ) | ||||||||||||||
Other | 22 | 191 | (77 | ) | (169 | ) | (88 | ) | 268 | (348 | ) | |||||||||||||||
Derivative gains (losses) | $ | (2,696 | ) | $ | (8,291 | ) | $ | 2,632 | $ | 5,595 | (67 | )% | $ | (10,923 | ) | (415 | )% |
• | We recognized derivative losses in 2015 primarily from the accrual of periodic cash settlements. Fair value changes were less significant in 2015, as interest rates declined slightly. |
• | We recognized derivative losses in 2014 primarily as a result of the impact of a flattening yield curve as shorter-term interest rates increased and longer-term interest rates declined during 2014. |
• | We recognized derivative gains in 2013 primarily as a result of an increase in longer-term interest rates. |
Freddie Mac 2015 Form 10-K | 26 |
Management's Discussion and Analysis | Consolidated Results of Operations | Other Comprehensive Income |
Year Ended December 31, | ||||||||||||
(in millions) | 2015 | 2014 | 2013 | |||||||||
Other comprehensive income, excluding accretion and reclassifications | $ | 374 | $ | 2,563 | $ | 3,167 | ||||||
Accretion due to significant increases in expected cash flows on previously-impaired available-for-sale securities | (449 | ) | (519 | ) | (339 | ) | ||||||
Reclassifications from AOCI | (502 | ) | (308 | ) | 104 | |||||||
Total other comprehensive income (loss) | $ | (577 | ) | $ | 1,736 | $ | 2,932 |
• | Other comprehensive income was a loss in 2015 compared to income in 2014, primarily due to less spread tightening for our non-agency mortgage-related securities and less impairment reclassifications from AOCI into earnings. Other comprehensive income declined during 2014 compared to 2013, primarily due to less spread tightening for our non-agency mortgage-related securities, partially offset by a flattening of the yield curve. |
• | We recognized lower unrealized gains as a result of our accretion of the increase in expected cash flows to the amortized cost basis of the previously-impaired available-for-sale securities in all periods presented. Accretion was higher during 2015 and 2014 compared to 2013, as a result of improving collateral performance and declining longer-term interest rates. |
• | We reclassified unrealized gains and losses from AOCI to earnings as a result of our sales of available-for-sale mortgage-related securities in all periods presented. During 2015 and 2014, we reclassified net unrealized gains as a result of improved pricing due to declining longer-term interest rates and stabilized collateral performance. Conversely, during 2013, we reclassified net unrealized losses as a result of rising longer-term interest rates. |
Freddie Mac 2015 Form 10-K | 27 |
Management's Discussion and Analysis | Consolidated Balance Sheets Analysis |
December 31, | |||||||||||||||
(dollars in millions) | 2015 | 2014 | $ Change | % Change | |||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 5,595 | $ | 10,928 | $ | (5,333 | ) | (49 | )% | ||||||
Restricted cash and cash equivalents | 14,533 | 8,535 | 5,998 | 70 | |||||||||||
Securities purchased under agreements to resell | 63,644 | 51,903 | 11,741 | 23 | |||||||||||
Investments in securities | 114,215 | 136,987 | (22,772 | ) | (17 | ) | |||||||||
Mortgage loans, net | 1,754,193 | 1,700,580 | 53,613 | 3 | |||||||||||
Accrued interest receivable | 6,074 | 6,034 | 40 | 1 | |||||||||||
Derivative assets, net | 395 | 822 | (427 | ) | (52 | ) | |||||||||
Real estate owned, net | 1,725 | 2,558 | (833 | ) | (33 | ) | |||||||||
Deferred tax assets, net | 18,205 | 19,498 | (1,293 | ) | (7 | ) | |||||||||
Other assets | 7,471 | 7,694 | (223 | ) | (3 | ) | |||||||||
Total assets | $ | 1,986,050 | $ | 1,945,539 | $ | 40,511 | 2 | % | |||||||
Liabilities and Equity: | |||||||||||||||
Liabilities: | |||||||||||||||
Accrued interest payable | $ | 6,183 | $ | 6,325 | $ | (142 | ) | (2 | )% | ||||||
Debt, net | 1,970,427 | 1,929,542 | 40,885 | 2 | |||||||||||
Derivative liabilities, net | 1,254 | 1,963 | (709 | ) | (36 | ) | |||||||||
Other liabilities | 5,246 | 5,058 | 188 | 4 | |||||||||||
Total liabilities | 1,983,110 | 1,942,888 | 40,222 | 2 | |||||||||||
Total equity | 2,940 | 2,651 | 289 | 11 | |||||||||||
Total liabilities and equity | $ | 1,986,050 | $ | 1,945,539 | $ | 40,511 | 2 | % |
• | Cash and cash equivalents, restricted cash and cash equivalents, and securities purchased under agreements to resell affect one another, so the changes in the balances should be viewed together. For example, cash and cash equivalents and restricted cash and cash equivalents can be invested in securities purchased under agreements to resell or other investments in securities (i.e., non-mortgage-related securities). The drivers of the increase in the combined balance are higher near-term cash needs for upcoming maturities and anticipated calls of other debt, and an increase in principal and interest payments received from servicers for unsecuritized mortgage loans owned by us. |
• | Investments in securities continued to decline as we continued to reduce the less liquid assets in our mortgage-related investments portfolio, partially offset by increases in Treasury securities for upcoming maturities and anticipated calls of other debt. |
• | Mortgage loans, net increased, driven by an increase in acquisitions of purchase money loans, which resulted from higher volumes of home sales and home price appreciation. |
• | Real estate owned, net continued to decline as we continued to sell our existing inventory and the pace of new REO acquisitions slowed as our population of seriously delinquent loans declined. |
• | Deferred tax assets, net declined primarily due to the reduction of deferred differences related to the allowance for loan losses and credit-related items. |
Freddie Mac 2015 Form 10-K | 28 |
Management's Discussion and Analysis | Consolidated Balance Sheets Analysis |
• | Debt, net increased as debt securities of consolidated trusts held by third parties rose as a result of the increase in the acquisition and securitization of mortgage loans in 2015 due to higher volumes of home sales and home price appreciation. This increase in debt securities of consolidated trusts held by third parties was partially offset by declines in other debt as we continued to reduce our indebtedness along with the decline in our mortgage-related investments portfolio. |
• | Total equity increased as a result of higher comprehensive income in the fourth quarter of 2015 compared to the fourth quarter of 2014 and was partially offset by dividends paid related to the $600 million decline in the Capital Reserve Amount in 2015. |
Freddie Mac 2015 Form 10-K | 29 |
Management's Discussion and Analysis | Our Business Segments | Segment Earnings |
Segment | Description | Primary Income Drivers | Primary Expense Drivers | ||
Single-family Guarantee | Reflects results from our purchase, securitization, and guarantee of single-family loans and the management of single-family mortgage credit risk | • | Management and guarantee fee income | • | Credit-related expenses |
• | Administrative expenses | ||||
Multifamily | Reflects results from our investment, securitization, and guarantee activities in multifamily loans and securities, and the management of multifamily mortgage credit risk | • | Net interest income | • | Gains and losses on loans |
• | Management and guarantee fee income | • | Investment gains and losses | ||
• | Derivative gains and losses | ||||
• | Gains and losses on loans | • | Administrative expenses | ||
• | Investment gains and losses | • | Credit-related expenses | ||
• | Derivative gains and losses | ||||
Investments | Reflects results from managing the company’s mortgage-related investments portfolio (excluding Multifamily investments and single-family seriously delinquent loans), treasury function, and interest-rate risk | • | Net interest income | • | Other-than-temporary impairments on non-agency mortgage-related securities |
• | Investment gains and losses | ||||
• | Derivative gains and losses | ||||
• | Investment gains and losses | ||||
• | Derivative gains and losses | ||||
• | Administrative expenses | ||||
All Other | Consists of material corporate level activities that are infrequent in nature and based on decisions outside the control of the management of our reportable segments | N/A | N/A |
• | We make significant reclassifications among certain line items in our GAAP financial statements to reflect measures of management and guarantee fee income on guarantees and net interest income on investments that are in line with how we manage our business. |
• | We allocate certain revenues and expenses, including certain returns on assets and funding costs, and all administrative expenses to our three reportable segments. |
• | The sum of Segment Earnings for each segment and the All Other category equals GAAP net income (loss) and the sum of comprehensive income (loss) for each segment and the All Other category equals GAAP comprehensive income (loss). |
Freddie Mac 2015 Form 10-K | 30 |
Management's Discussion and Analysis | Our Business Segments | Segment Earnings |
Freddie Mac 2015 Form 10-K | 31 |
Management's Discussion and Analysis | Our Business Segments | Single-Family Guarantee |
• | Providing market leadership by delivering quality offerings, programs, and services to an increasingly diversified customer base and an evolving mortgage market; |
• | Improving the customer experience through continued enhancement of our products, programs, processes, and technology; and |
• | Establishing efficient risk management activities that are appropriate for the expected level of risk. |
• | Developing innovative technology platforms to provide sellers and Freddie Mac with better methods of assessing and managing single-family mortgage credit risk; |
• | Developing and implementing initiatives to reduce taxpayer exposure and offer private investors new and innovative ways to share in the credit risk of the Core single-family book; |
• | Expanding access to mortgage credit in a responsible manner to support our Charter Mission as well as to meet specific mandated goals; |
• | Working with FHFA, Fannie Mae, and Common Securitization Solutions, LLC ("CSS") on the development of a new common securitization platform; and |
• | Implementing the single (common) security initiative for Freddie Mac and Fannie Mae, which is intended to reduce the disparities in trading value between our PCs and Fannie Mae's single-class mortgage-related securities. |
Freddie Mac 2015 Form 10-K | 32 |
Management's Discussion and Analysis | Our Business Segments | Single-Family Guarantee |
Freddie Mac 2015 Form 10-K | 33 |
Management's Discussion and Analysis | Our Business Segments | Single-Family Guarantee |
• | PCs - our primary single-family mortgage securitization and guarantee process involves our issuance of single-class PCs, which are pass-through securities that represent undivided beneficial interests in trusts that hold pools of loans. For our fixed-rate PCs, we guarantee the timely payment of principal and interest. For our ARM PCs, we guarantee the timely payment of the weighted average coupon interest rate for the underlying loans. We also guarantee the full and final payment of principal, but not the timely payment of principal, on ARM PCs. |
• | Guarantor Swap PCs - we issue most of our PCs in guarantor swap transactions in which our customers provide us with loans in exchange for PCs, as shown in the diagram below: |
• | Cash PCs - we also issue PCs in transactions in which we purchase performing loans (which we sometimes refer to as a securitization pipeline) and securitize them for retention in our mortgage-related investments portfolio or for sale to third parties, as shown in the diagram below. We also use this process to securitize reperforming loans. |
Freddie Mac 2015 Form 10-K | 34 |
Management's Discussion and Analysis | Our Business Segments | Single-Family Guarantee |
Freddie Mac 2015 Form 10-K | 35 |
Management's Discussion and Analysis | Our Business Segments | Single-Family Guarantee |
• | Giant PCs - Giant PCs are resecuritizations of previously issued PCs or Giant PCs. Giant PCs are single-class securities that involve the straight pass through of all of the cash flows of the underlying collateral to holders of the beneficial interests. |
• | Stripped Giant PCs - Stripped Giant PCs are multiclass securities that are formed by resecuritizing previously issued PCs or Giant PCs and issuing principal-only and interest-only securities backed by the cash flows from the underlying collateral. |
• | REMICs - REMICs are resecuritizations of previously issued PCs, Giant PCs, Stripped Giant PCs, or REMICs. REMICs are multiclass securities that divide all of the cash flows of the underlying collateral into two or more classes with varying maturities, payment priorities and coupons. |
• | Other securitization products - From time to time, we issue guaranteed mortgage-related securities collateralized by non-Freddie Mac mortgage-related securities. However, we have not entered into these types of transactions as part of our Single-family Guarantee business in several years. In 2009 and 2010, we entered into transactions under Treasury’s NIBP with HFAs. See Note 2 for further information. |
Freddie Mac 2015 Form 10-K | 36 |
Management's Discussion and Analysis | Our Business Segments | Single-Family Guarantee |
• | Repeatable and scalable execution with a broad appeal to diversified investors; |
• | Execution at a cost that is economically sensible; |
• | Minimal effect on the TBA market; |
• | Minimize changes required of, and effects on, sellers and servicers by having Freddie Mac serve as the credit manager for investors; and |
• | Avoid or seek to mitigate the risk that our losses are not reimbursed timely and in full. |
• | STACR debt notes - In this transaction, we create a reference pool of loans from our Core single-family book and an associated securitization structure with notional credit risk positions (e.g., first loss, mezzanine, and senior positions). The notional amounts of the credit risk positions are reduced when certain specified credit events occur on the loans in the reference pool. The notional amounts of the credit risk positions may also be reduced based on scheduled and unscheduled principal payments that occur on the loans in the reference pool. |
Freddie Mac 2015 Form 10-K | 37 |
Management's Discussion and Analysis | Our Business Segments | Single-Family Guarantee |
• | ACIS insurance policies - In this transaction, we purchase insurance policies, typically underwritten by a group of insurers and reinsurers, that provide credit protection for certain specified credit events that occur and are allocated to the non-issued notional credit risk positions of a STACR debt note transaction (i.e., the risk positions that Freddie Mac retains). Under each insurance policy, we pay monthly premiums that are determined based on the outstanding balance of the STACR debt note reference pool. When specific credit events occur, we receive compensation from the insurance policy up to an aggregate limit based on a predefined formula or based on actual losses. We require insurers and reinsurers to partially collateralize their exposure to reduce the risk that we will not be reimbursed for our claims under the policies. |
• | Whole loan securities - In this transaction, we issue guaranteed senior securities and unguaranteed subordinated securities backed by single-family loans. The unguaranteed subordinated securities will absorb first losses on the related loans. |
• | Seller indemnification agreement - In this transaction, we enter into an agreement upon loan acquisition with a seller under which the seller will absorb a portion of losses on the related single-family loans in exchange for a fee or a reduction in our management and guarantee fee. The indemnification amount may be fully or partially collateralized. |
Freddie Mac 2015 Form 10-K | 38 |
Management's Discussion and Analysis | Our Business Segments | Single-Family Guarantee |
Freddie Mac 2015 Form 10-K | 39 |
Management's Discussion and Analysis | Our Business Segments | Single-Family Guarantee |
Freddie Mac 2015 Form 10-K | 40 |
Management's Discussion and Analysis | Our Business Segments | Single-Family Guarantee |