e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
|
|
x |
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR
15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
|
For the quarterly period ended
September 30, 2010
or
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR
15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
|
For the transition period
from
to
Commission File Number: 000-53330
Federal Home Loan Mortgage
Corporation
(Exact name of registrant as
specified in its charter)
Freddie Mac
|
|
|
Federally chartered corporation
|
|
52-0904874
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
8200 Jones Branch Drive, McLean, Virginia
|
|
22102-3110
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
(703) 903-2000
(Registrants telephone
number, including area code)
Indicate by check mark whether the
registrant: (1) has filed all reports required
to be filed by Section 13 or
15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports); and (2) has been
subject to such filing requirements for the past
90 days. x Yes o No
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). o Yes o No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act.
|
|
Large
accelerated
filer o
|
Accelerated
filer x
|
|
|
Non-accelerated
filer (Do not check if a smaller
reporting
company) o
|
Smaller
reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). o Yes x No
As of October 22, 2010, there were 649,165,351 shares
of the registrants common stock outstanding.
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
1
|
|
|
|
|
|
|
94
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
58
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
88
|
|
|
|
|
|
|
90
|
|
|
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
189
|
|
|
|
|
|
|
189
|
|
|
|
|
|
|
189
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
191
|
|
|
|
|
|
|
|
|
|
192
|
|
|
|
|
193
|
|
|
|
|
199
|
|
FINANCIAL
STATEMENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
95
|
|
|
|
|
96
|
|
|
|
|
97
|
|
|
|
|
98
|
|
|
|
|
99
|
|
|
|
|
111
|
|
|
|
|
116
|
|
|
|
|
117
|
|
|
|
|
122
|
|
|
|
|
128
|
|
|
|
|
128
|
|
|
|
|
138
|
|
|
|
|
142
|
|
|
|
|
144
|
|
|
|
|
144
|
|
|
|
|
148
|
|
|
|
|
149
|
|
|
|
|
150
|
|
|
|
|
151
|
|
|
|
|
151
|
|
|
|
|
159
|
|
|
|
|
160
|
|
|
|
|
166
|
|
|
|
|
182
|
|
|
|
|
186
|
|
|
|
|
187
|
|
PART I
FINANCIAL INFORMATION
We continue to operate under the conservatorship that
commenced on September 6, 2008, under the direction of FHFA
as our Conservator. The Conservator succeeded to all rights,
titles, powers and privileges of Freddie Mac, and of any
shareholder, officer or director thereof, with respect to the
company and its assets. The Conservator has delegated certain
authority to our Board of Directors to oversee, and management
to conduct, day-to-day operations. See
BUSINESS Conservatorship and Related
Developments in our Annual Report on
Form 10-K
for the year ended December 31, 2009, or 2009 Annual
Report, for information on the terms of the conservatorship, the
powers of the Conservator, and related matters, including the
terms of our Purchase Agreement with Treasury.
Throughout Part I of this
Form 10-Q,
we use certain acronyms and terms which are defined in the
Glossary.
This Quarterly Report on
Form 10-Q
includes forward-looking statements that are based on current
expectations and are subject to significant risks and
uncertainties. These forward-looking statements are made as of
the date of this
Form 10-Q
and we undertake no obligation to update any forward-looking
statement to reflect events or circumstances after the date of
this
Form 10-Q,
or to reflect the occurrence of unanticipated events. Actual
results might differ significantly from those described in or
implied by such statements due to various factors and
uncertainties, including those described in:
(a) MD&A FORWARD-LOOKING
STATEMENTS, and RISK FACTORS in this
Form 10-Q
and in the comparably captioned sections of our 2009 Annual
Report, and our Quarterly Reports on
Form 10-Q
for the first and second quarters of 2010; and (b) the
BUSINESS section of our 2009 Annual Report.
ITEM 2.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read this MD&A in conjunction with our
consolidated financial statements and related notes for the
three and nine months ended September 30, 2010 and our 2009
Annual Report.
EXECUTIVE
SUMMARY
Overview
Freddie Mac is a GSE chartered by Congress in 1970 with a public
mission to provide liquidity, stability, and affordability to
the U.S. housing market. We have maintained a consistent
market presence since our inception, providing mortgage
liquidity in a wide range of economic environments. During the
worst housing and financial crisis since the Great Depression,
we are working to support the recovery of the housing market and
the nations economy by providing essential liquidity to
the mortgage market and helping to stem the rate of
foreclosures. Taken together, we believe our actions are helping
communities across the country by providing Americas
families with access to mortgage funding at low rates while
helping distressed borrowers keep their homes and avoid
foreclosure.
Summary
of Financial Results
Our financial performance in the third quarter of 2010 continues
to be impacted by declines in long-term interest rates and the
ongoing weakness in the economy, including in the mortgage
market. Our total equity (deficit) was $(58) million at
September 30, 2010 as our quarterly dividend of
$1.6 billion to Treasury exceeded total comprehensive
income (loss) for the third quarter of 2010. Our total
comprehensive income (loss) was $1.4 billion for the third
quarter of 2010 consisting of a net loss of $2.5 billion,
reflecting continued significant provision for credit losses,
and a $3.9 billion improvement in unrealized losses, net of
taxes, related primarily to available-for-sale securities
recorded in AOCI. On September 30, 2010, we paid a
quarterly dividend to Treasury of $1.6 billion in cash on
our senior preferred stock. To address our deficit in net worth,
FHFA, as Conservator, will submit a draw request on our behalf
to Treasury under the Purchase Agreement for $100 million.
Our ability to access funds from Treasury under the Purchase
Agreement is critical to keeping us solvent.
Our
Primary Business Objectives
Under conservatorship, we are focused on: (a) meeting the
needs of the U.S. residential mortgage market by making home
ownership and rental housing more affordable by providing
liquidity to mortgage originators and, indirectly, to mortgage
borrowers; (b) working to reduce the number of foreclosures
and helping to keep families in their homes, including through
our role in the MHA Program initiatives, including HAMP, and our
relief refinance mortgage initiative; (c) minimizing our
credit losses; and (d) maintaining the credit quality of
the loans we purchase and guarantee.
Providing
Mortgage Liquidity and Conforming Loan
Availability
We provide liquidity to and support for the U.S. mortgage market
in a number of important ways:
|
|
|
|
|
Our support enables borrowers to have access to a variety of
conforming mortgage products, including the prepayable
30-year
fixed-rate mortgage which represents the foundation of the
mortgage market.
|
|
|
|
We are a constant liquidity provider we and Fannie
Mae were the source of more than two-thirds of the liquidity to
the mortgage market during the third quarter of 2010.
|
|
|
|
Our consistent market presence lets our customers know there
will be a buyer for their conforming loans that meet our credit
standards, which provides additional confidence to keep lending
in difficult environments and helps stabilize the market.
|
|
|
|
We are an important counter-cyclical influence as we stay in the
market even when other sources of capital have pulled out, as
evidenced by the events of the last three years.
|
During the three and nine months ended September 30, 2010,
we guaranteed $91.4 billion and $261.3 billion in UPB
of single-family conforming mortgage loans, respectively,
representing 0.4 million and 1.2 million families,
respectively, who purchased homes or refinanced their mortgages.
We estimate that we, Fannie Mae, and Ginnie Mae collectively
guaranteed over 95% of the single-family conforming mortgage
issuances during the nine months ended September 30, 2010.
Borrowers typically pay less on mortgage loans, in the form of
lower interest rates, funded by Freddie Mac, Fannie Mae, or
Ginnie Mae. Mortgage originators are generally able to offer
homebuyers lower mortgage rates on conforming loan products,
including ours, because of the value investors place on
GSE-guaranteed mortgage-related securities. Prior to 2007,
mortgage markets were less volatile, home values were stable or
rising, and there were many sources of mortgage funds. We
estimate that prior to 2007 the average effective interest rates
on conforming single-family mortgage loans were about
30 basis points lower than on non-conforming loans. Since
2007, there have been fewer sources of mortgage funds, and we
estimate that interest rates on conforming loans, excluding
conforming jumbo loans, have been lower than those on
non-conforming loans by as much as 184 basis points. In
September 2010, we estimate that borrowers were paying an
average of 77 basis points less on these conforming loans
than on non-conforming loans. These estimates are based on data
provided by HSH Associates.
Reducing
Foreclosures and Keeping Families in Homes
During the current housing crisis, we are focused on reducing
the number of foreclosures and helping to keep families in their
homes. In addition to our participation in the HAMP program, we
introduced several options to eligible borrowers during this
crisis, including our relief refinance mortgage initiative.
Since the beginning of 2010, we helped more than
210,000 borrowers either stay in their homes or sell their
properties and avoid foreclosure through our various workout
programs, including HAMP. The following table presents our
recent single-family loan workout activities.
Table
1 Total Single-Family Loan Workout
Volumes(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
09/30/2010
|
|
|
06/30/2010
|
|
|
03/31/2010
|
|
|
12/31/2009
|
|
|
09/30/2009
|
|
|
|
(number of loans)
|
|
|
Loan modifications
|
|
|
38,121
|
|
|
|
49,492
|
|
|
|
44,076
|
|
|
|
15,805
|
|
|
|
9,013
|
|
Repayment plans
|
|
|
7,030
|
|
|
|
7,455
|
|
|
|
8,761
|
|
|
|
8,129
|
|
|
|
7,728
|
|
Forbearance
agreements(2)
|
|
|
6,976
|
|
|
|
12,815
|
|
|
|
8,858
|
|
|
|
8,780
|
|
|
|
2,979
|
|
Short sales and deed-in-lieu transactions
|
|
|
10,472
|
|
|
|
9,542
|
|
|
|
7,064
|
|
|
|
6,533
|
|
|
|
5,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family loan workouts
|
|
|
62,599
|
|
|
|
79,304
|
|
|
|
68,759
|
|
|
|
39,247
|
|
|
|
25,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on actions completed with borrowers for loans within our
single-family credit guarantee portfolio. Excludes those
modification, repayment, and forbearance activities for which
the borrower has started the required process, but the actions
have not been made permanent, or effective, such as loans in the
trial period under HAMP. Also excludes certain loan workouts
where our single-family seller/servicers have executed
agreements in the current or prior periods, but these have not
been incorporated into certain of our operational systems, due
to delays in processing. These categories are not mutually
exclusive and a loan in one category may also be included within
another category in the same period.
|
(2)
|
Excludes loans with long-term forbearance under a completed loan
modification. Many borrowers complete a short-term forbearance
agreement before another loan workout is pursued or completed.
We only report forbearance activity for a single loan once
during each quarterly period; however, a single loan may be
included under separate forbearance agreements in separate
periods.
|
We continue to execute a high volume of loan workouts. Recent
highlights include the following:
|
|
|
|
|
We completed 62,599 single-family loan workouts during the third
quarter of 2010, including 38,121 loan modifications and
10,472 short sales and deed-in-lieu transactions.
|
|
|
|
|
|
Based on information provided by the MHA Program administrator,
our servicers had completed 98,025 loan modifications under
HAMP through September 30, 2010 and, as of such date,
23,203 loans were in HAMP trial periods (this figure only
includes borrowers who made at least their first payment under
the trial period).
|
|
|
|
While Treasurys HAFA program became effective on
April 5, 2010, our version of the program was not
implemented until August 1, 2010. We expect this program
will enable the number of short sales to increase modestly
during the fourth quarter of 2010.
|
In addition to these efforts, we continue to focus on assisting
consumers through outreach and other efforts. These efforts
include: (a) meeting with borrowers nationwide in
foreclosure prevention workshops; (b) launching the
Borrower Help Network to provide distressed borrowers with
one-on-one
counseling; (c) opening Borrower Help Centers in several
cities nationwide to provide free counseling to distressed
borrowers; and (d) in instances where foreclosure has
occurred, allowing affected families who qualify to rent back
their homes. We have also increased our efforts to directly
assist our servicers by: (a) increasing our
mortgage-related servicing staff; and (b) placing
on-site
specialists at mortgage servicers.
Minimizing
Credit Losses
We establish guidelines for our servicers to follow in
determining which loan workout solution would be expected to
provide the best opportunity for minimizing our credit losses
and helping the borrower. For example, if a borrower qualifies
for a loan modification, this often provides us a better
opportunity to minimize credit losses than a foreclosure. We
rely on our servicers to identify the best alternative for each
borrower.
To help minimize the credit losses related to our guarantee
activities, we are focused on:
|
|
|
|
|
pursuing a variety of loan workouts, including foreclosure
alternatives, in an effort to reduce the severity of losses we
incur;
|
|
|
|
managing foreclosure timelines;
|
|
|
|
managing our inventory of foreclosed properties to reduce costs
and maximize proceeds; and
|
|
|
|
pursuing contractual remedies with originators, lenders and
servicers, as appropriate.
|
We have contractual arrangements with our seller/servicers under
which they provide us with mortgage loans that have been
originated under specified underwriting standards. If we
subsequently discover that contractual standards were not
followed, we can exercise certain contractual remedies to
mitigate our credit losses. These contractual remedies include
the ability to require the seller/servicer to repurchase the
loan at its current UPB or make us whole for any credit losses
realized with respect to the loan. As of September 30,
2010, the UPB of loans subject to repurchase requests issued to
our single-family seller/servicers was approximately
$5.6 billion, and approximately 32% of these requests were
outstanding for more than four months since issuance of our
repurchase demand. The actual amount we collect on these
requests and others we may make in the future will be
significantly less than their UPB amounts because we expect many
of these requests will be satisfied by reimbursement of our
realized losses by seller/servicers, instead of repurchase of
loans at their UPB, or may be rescinded in the course of the
appeals process provided for in our contracts.
Historically, our credit loss exposure has also been partially
mitigated by mortgage insurance. Primary mortgage insurance is
required to be purchased, at the borrowers expense, for
mortgages with higher LTV ratios. We received payments under
primary and other mortgage insurance of $525 million and
$1.2 billion in the three and nine months ended
September 30, 2010, respectively, to help mitigate our
credit losses.
Credit
Quality of New Loan Purchases and Guarantees
We continue to focus on maintaining underwriting standards that
are appropriate for the extension of credit in the current
economic environment and allow us to purchase and guarantee
loans made to qualified borrowers that we expect will generate
returns that exceed our credit and administrative costs on such
loans.
As of September 30, 2010, approximately one-third of our
single-family credit guarantee portfolio consisted of mortgage
loans originated in 2009 and the first nine months of 2010. We
believe the credit quality of the single-family loans acquired
in 2009 and the first nine months of 2010 (excluding relief
refinance mortgages) is better than that of loans acquired from
2005 through 2008 as measured by original LTV ratios, FICO
scores, and income documentation standards. These newer loans
have also experienced significantly better serious delinquency
trends at this stage in their lifecycle than loans acquired from
2006 through 2008. Early serious delinquency performance has
historically been an indicator of long-term credit performance.
We believe the improvement in credit quality we are experiencing
is primarily the result of the combination of: (a) changes
in our underwriting guidelines implemented during 2009 and 2010;
(b) fewer purchases in 2009 and 2010 of loans with higher
risk characteristics; (c) changes in mortgage
insurers and lenders underwriting practices; and
(d) an increase in the relative amount of refinance
mortgages versus new purchase mortgages we acquired in 2009 and
2010. The following table presents loan characteristics, serious
delinquency rates, and credit losses by year of origination for
our single-family credit guarantee portfolio at
September 30, 2010.
Table
2 Single-Family Credit Guarantee Portfolio Data by
Year of Origination
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2010
|
|
|
3Q 2010
|
|
|
|
|
|
|
Average
|
|
|
Current
|
|
|
Serious
|
|
|
Credit
|
|
|
|
UPB(1)
|
|
|
FICO
|
|
|
LTV
|
|
|
Delinquency
|
|
|
Losses
|
|
|
|
(%)
|
|
|
Score
|
|
|
Ratio(2)
|
|
|
Rate
|
|
|
(in millions)
|
|
|
Year of Origination
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
11
|
%
|
|
|
753
|
|
|
|
71
|
%
|
|
|
0.03
|
%
|
|
$
|
|
|
2009
|
|
|
23
|
|
|
|
755
|
|
|
|
68
|
|
|
|
0.19
|
|
|
|
23
|
|
2008
|
|
|
10
|
|
|
|
730
|
|
|
|
83
|
|
|
|
4.34
|
|
|
|
303
|
|
2007
|
|
|
12
|
|
|
|
709
|
|
|
|
100
|
|
|
|
11.04
|
|
|
|
1,427
|
|
2006
|
|
|
9
|
|
|
|
713
|
|
|
|
100
|
|
|
|
9.84
|
|
|
|
1,275
|
|
2005
|
|
|
11
|
|
|
|
720
|
|
|
|
87
|
|
|
|
5.65
|
|
|
|
782
|
|
2004 and Prior
|
|
|
24
|
|
|
|
723
|
|
|
|
57
|
|
|
|
2.32
|
|
|
|
406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
732
|
|
|
|
76
|
|
|
|
3.80
|
|
|
$
|
4,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on the UPB of the single-family credit guarantee portfolio.
|
(2)
|
Current market values are estimated by adjusting the value of
the property at origination based on changes in the market value
of homes in the same area since origination.
|
During the first nine months of 2010, the guarantee-related
revenue from the mortgage loans originated in 2009 and 2010
exceeded the credit-related expenses, which consist of our
provision for credit losses and REO operations income (expense),
associated with these loans. These new vintages reflect the
combination of changes in underwriting practices and other
factors discussed above and are replacing the older vintages
that have a higher composition of higher-risk mortgage products.
We currently expect that, over time, this should positively
impact the serious delinquency rates and credit losses of our
single-family credit guarantee portfolio.
Single-Family
Credit Guarantee Portfolio
Since the beginning of 2008, on an aggregate basis, we recorded
provision for credit losses associated with single-family loans
of approximately $59.1 billion, and an additional
$4.9 billion in losses on loans purchased from our PCs, net
of recoveries. The majority of these losses are associated with
loans originated in 2005 through 2008. Due in part to the
factors discussed below, the loans we purchased or guaranteed
that were originated in 2005 through 2008 may give rise to
additional losses we have not yet provided for. However, we
believe, as of September 30, 2010, we provided for the
substantial majority of credit losses we expect to ultimately
realize on these loans. Various factors, including increases in
unemployment rates or further declines in home prices, could
require us to provide for losses on these loans beyond our
current expectations.
The following table provides certain credit statistics for our
single-family credit guarantee portfolio. The UPB of our
single-family credit guarantee portfolio decreased 3% during the
first nine months of 2010, from approximately
$1.90 trillion at December 31, 2009 to
$1.84 trillion at September 30, 2010.
Table 3
Credit Statistics, Single-Family Credit Guarantee
Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
09/30/2010
|
|
06/30/2010
|
|
03/31/2010
|
|
12/31/2009
|
|
09/30/2009
|
|
Payment status
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One month past due
|
|
|
2.11
|
%
|
|
|
2.02
|
%
|
|
|
1.89
|
%
|
|
|
2.24
|
%
|
|
|
2.33
|
%
|
Two months past due
|
|
|
0.80
|
%
|
|
|
0.77
|
%
|
|
|
0.79
|
%
|
|
|
0.95
|
%
|
|
|
0.95
|
%
|
Seriously
delinquent(1)
|
|
|
3.80
|
%
|
|
|
3.96
|
%
|
|
|
4.13
|
%
|
|
|
3.98
|
%
|
|
|
3.43
|
%
|
Non-performing loans (in
millions)(2)
|
|
$
|
112,746
|
|
|
$
|
111,758
|
|
|
$
|
110,079
|
|
|
$
|
98,689
|
|
|
$
|
85,858
|
|
Single-family loan loss reserve (in
millions)(3)
|
|
$
|
37,665
|
|
|
$
|
37,384
|
|
|
$
|
35,969
|
|
|
$
|
33,026
|
|
|
$
|
30,160
|
|
REO inventory (in units)
|
|
|
74,897
|
|
|
|
62,178
|
|
|
|
53,831
|
|
|
|
45,047
|
|
|
|
41,133
|
|
REO assets, net carrying value (in millions)
|
|
$
|
7,420
|
|
|
$
|
6,228
|
|
|
$
|
5,411
|
|
|
$
|
4,661
|
|
|
$
|
4,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
09/30/2010
|
|
06/30/2010
|
|
03/31/2010
|
|
12/31/2009
|
|
09/30/2009
|
|
|
(in units, unless noted)
|
|
Seriously delinquent loan
additions(1)
|
|
|
115,359
|
|
|
|
123,175
|
|
|
|
150,941
|
|
|
|
166,459
|
|
|
|
149,446
|
|
Loan
modifications(4)
|
|
|
38,121
|
|
|
|
49,492
|
|
|
|
44,076
|
|
|
|
15,805
|
|
|
|
9,013
|
|
Foreclosure starts
ratio(5)
|
|
|
0.75
|
%
|
|
|
0.61
|
%
|
|
|
0.64
|
%
|
|
|
0.57
|
%
|
|
|
0.59
|
%
|
REO acquisitions
|
|
|
39,053
|
|
|
|
34,662
|
|
|
|
29,412
|
|
|
|
24,749
|
|
|
|
24,373
|
|
REO disposition severity
ratio(6)
|
|
|
41.5
|
%
|
|
|
39.2
|
%
|
|
|
40.5
|
%
|
|
|
40.1
|
%
|
|
|
40.9
|
%
|
Single-family credit losses (in
millions)(7)
|
|
$
|
4,216
|
|
|
$
|
3,851
|
|
|
$
|
2,907
|
|
|
$
|
2,498
|
|
|
$
|
2,138
|
|
|
|
(1)
|
See RISK MANAGEMENT Credit Risk
Mortgage Credit Risk Credit
Performance Delinquencies for further
information about our reported serious delinquency rates.
|
(2)
|
Consists of the UPB of loans in our single-family credit
guarantee portfolio that have undergone a TDR or that are
seriously delinquent.
|
(3)
|
Consists of the combination of: (a) our allowance for loan
loss on mortgage loans held for investment; and (b) our
reserve for guarantee losses associated with non-consolidated
single-family mortgage securitization trusts and other
mortgage-related financial guarantees, the latter of which is
included within other liabilities on our consolidated balance
sheets beginning January 1, 2010.
|
(4)
|
Represents the number of completed modifications under agreement
with the borrower during the quarter. Excludes forbearance
agreements, repayment plans, and loans in the trial period under
HAMP.
|
(5)
|
Represents the ratio of the number of loans that entered the
foreclosure process during the respective quarter divided by the
number of loans in the portfolio at the end of the quarter.
Excludes Structured Transactions and mortgages covered under
long-term standby commitment agreements.
|
(6)
|
Calculated as the amount of our losses recorded on disposition
of REO properties during the respective quarterly period,
excluding those subject to repurchase requests made to our
seller/servicers, divided by the aggregate UPB of the related
loans. The amount of losses recognized on disposition of the
properties is equal to the amount by which the UPB of the loans
exceeds the amount of net sales proceeds from disposition of the
properties. Excludes other related expenses, such as property
maintenance and costs, as well as related recoveries from credit
enhancements, such as mortgage insurance.
|
(7)
|
See endnote (3) of Table 49 Credit
Loss Performance for information on the composition of our
credit losses.
|
As shown in the table above, although the number of seriously
delinquent loan additions declined in the third quarter of 2010,
our single-family credit guarantee portfolio continued to
experience a high level of serious delinquencies. The credit
losses of our single-family credit guarantee portfolio continued
to increase in the third quarter of 2010 due to the ongoing
weakness in the U.S. economy, including the labor and housing
markets. Other factors affecting credit losses during the period
include:
|
|
|
|
|
Losses associated with increased foreclosures and foreclosure
alternatives necessary to reduce the significant inventory of
seriously delinquent loans. This inventory accumulated in prior
periods, primarily during 2009, due to the lengthening in the
foreclosure and modification timelines caused by various
suspensions of foreclosure transfers, process requirements for
the implementation of HAMP, and constraints in servicers
capabilities to process large volumes of problem loans. Due to
the length of time necessary for servicers either to complete
the foreclosure process or pursue foreclosure alternatives on
seriously delinquent loans still in our portfolio, we expect our
credit losses will continue to rise even as the volume of new
serious delinquencies declines.
|
|
|
|
Certain loan groups within the single-family credit guarantee
portfolio, such as those underwritten with certain lower
documentation standards and interest-only loans, as well as
other 2005 through 2008 vintage loans, continue to be large
contributors to our credit losses.
|
|
|
|
Declines in home prices in many geographic areas, based on our
own index, which drove increased write-downs of our REO
inventory and, to a lesser extent, increased losses on REO
dispositions.
|
Some of our loss mitigation activities create fluctuations in
our delinquency statistics. For example, loans that we report as
seriously delinquent before they enter the HAMP trial period
remain as seriously delinquent for purposes of our delinquency
reporting until the modifications become effective and the loans
are removed from delinquent status by our servicers. However,
under many of our non-HAMP modifications, the borrower would
return to a current payment status sooner, because many of these
modifications do not have trial periods. Consequently, the
volume, timing, and type of loan modifications impact our
reported serious delinquency rate.
Government
Support for Our Business
Our ability to access funds from Treasury under the Purchase
Agreement is critical to keeping us solvent and avoiding the
appointment of a receiver by FHFA under statutory mandatory
receivership provisions. While the
conservatorship has benefited us, we are subject to certain
constraints on our business activities imposed by Treasury due
to the terms of, and Treasurys rights under, the Purchase
Agreement and by FHFA, as our Conservator. Neither the
U.S. government nor any other agency or instrumentality of
the U.S. government is obligated to fund our mortgage purchase
or financing activities or to guarantee our securities or other
obligations. As of September 30, 2010, our annual cash
dividend obligation to Treasury on the senior preferred stock
exceeded our annual historical earnings in most periods.
On September 30, 2010, we received $1.8 billion in
funding from Treasury under the Purchase Agreement relating to
our net worth deficit as of June 30, 2010, which increased
the aggregate liquidation preference of the senior preferred
stock to $64.1 billion. To address our net worth deficit of
$58 million as of September 30, 2010, FHFA, as
Conservator, will submit a draw request, on our behalf, to
Treasury under the Purchase Agreement in the amount of
$100 million. Upon funding of the draw request, the
aggregate liquidation preference on the senior preferred stock
owned by Treasury will increase from $64.1 billion to
$64.2 billion and the corresponding annual cash dividend
payable to Treasury will increase to $6.42 billion. We have
paid cash dividends to Treasury of $8.4 billion to date, an
amount equal to 13% of our aggregate draws under the Purchase
Agreement.
Under the Purchase Agreement, the commitment from Treasury will
increase as necessary to eliminate any net worth deficits we may
have during 2010, 2011, and 2012. We believe that the support
provided by Treasury pursuant to the Purchase Agreement enables
us to maintain our access to the debt markets and to have
adequate liquidity to conduct our normal business activities,
although the costs of our debt funding could vary.
Changes
in Accounting Standards Related to Accounting for Transfers of
Financial Assets and Consolidation of VIEs
In June 2009, the FASB issued two new accounting standards that
amended the guidance applicable to the accounting for transfers
of financial assets and the consolidation of VIEs. Effective
January 1, 2010, we adopted these new accounting standards
prospectively for all existing VIEs. The adoption of these two
standards had a significant impact on our consolidated financial
statements and other financial disclosures beginning in the
first quarter of 2010. As a result of the adoption, our
consolidated balance sheets reflect the consolidation of our
single-family PC trusts and certain of our Structured
Transactions. This consolidation resulted in an increase to our
assets and liabilities of $1.5 trillion and a net decrease
to total equity (deficit) as of January 1, 2010 of
$11.7 billion.
Because our results of operations for the three and nine months
ended September 30, 2010 (on both a GAAP and Segment
Earnings basis) include the activities of the consolidated VIEs,
they are not directly comparable with the results of operations
for the three and nine months ended September 30, 2009,
which reflect the accounting policies in effect during that time
(i.e., when the majority of the securitization entities
were accounted for off-balance sheet).
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
detailed discussions regarding the new accounting standards and
the impact to our financial statements.
Financial
Results for the Third Quarter of 2010
Net loss was $2.5 billion and $5.4 billion for the
third quarters of 2010 and 2009, respectively. Key highlights of
our financial results for the third quarter of 2010 include:
|
|
|
|
|
Net interest income for the third quarter of 2010 decreased to
$4.3 billion from $4.5 billion during the third
quarter of 2009 mainly due to lower mortgage-related securities
investments.
|
|
|
|
Provision for credit losses was $3.7 billion and
$8.0 billion for the third quarters of 2010 and 2009,
respectively. The provision for credit losses in the third
quarter of 2010 reflects a substantial slowdown in the rate of
growth of our non-performing single-family loans, continued high
volumes of loan modifications, and improved expectations for
recoveries from credit enhancements. The provision for credit
losses in the third quarter of 2009 reflected significant
increases in non-performing loans and serious delinquency rates
in that period.
|
|
|
|
Non-interest income (loss) was $(2.6) billion for the third
quarter of 2010, compared to $(1.1) billion for the third
quarter of 2009. This decline was primarily due to income
recognized on our guarantee activities in the third quarter of
2009 that was either reclassified or eliminated as a result of
the adoption of the new accounting standards for all existing
VIEs.
|
|
|
|
Total comprehensive income was $1.4 billion for the third
quarter of 2010 compared to total comprehensive income of
$3.1 billion for the third quarter of 2009. Total
comprehensive income reflects the $2.5 billion net loss for
the third quarter of 2010, and an increase of $3.9 billion
in AOCI primarily resulting from fair value improvements on
available-for-sale securities.
|
Housing,
Mortgage Market and Economic Conditions
Overview
Mortgage and credit market conditions remained weak in the third
quarter of 2010 due primarily to a continued weak labor market.
The pace of economic recovery increased slightly in the third
quarter of 2010, with the U.S. gross domestic product
rising by 2.0% on an annualized basis during the period,
compared to 1.7% during the second quarter of 2010, according to
the Bureau of Economic Analysis advance estimate. Unemployment
was 9.6% in September 2010, up 0.1% compared to June 2010, based
on data from the U.S. Bureau of Labor Statistics.
Single-Family
Housing Market
The federal homebuyer tax credit program ended in April 2010,
which, we believe, contributed to a decline in home sales in the
third quarter of 2010. New home sales fell 31.9% in May 2010 to
a seasonally adjusted annual rate of 282,000, reflecting the
lowest levels since the Census Bureaus series began in
1963. New home sales recovered modestly in subsequent months, to
a 307,000 annualized rate in September. Because existing home
sales are reported at closing, typically a month or more after
the contract is signed, the full effect of the expiration of the
federal homebuyer tax credit program was not felt until July
2010, when existing home sales decreased by 27.0%. Sales of
existing homes rose 18.0% over the subsequent two months,
however, to an annual rate of 4.5 million in September.
Thus, while the federal homebuyer tax credit program was
successful in promoting demand for home purchases and
accelerated the timing of the home-purchase decision for many
buyers, home sales declined following the expiration of the
program.
We estimate that home prices decreased 1.2% nationwide during
the first nine months of 2010, which includes a 1.8% decrease in
the third quarter of 2010, based on our own index of our
single-family credit guarantee portfolio. Other indices of home
prices may have different results, as they are determined using
different pools of mortgage loans and calculated under different
conventions than our own. The spring and summer months have
historically been strong times for home sales, which we believe
provided strength to home prices. We believe home prices in the
first half of the year were positively impacted by seasonal
movement as well as availability of the federal homebuyer tax
credit.
Despite some signs of stabilization, serious delinquency rates
on single-family loans remain at historically high levels for
all major product types. The MBA reported in its National
Delinquency Survey that delinquency rates on all single-family
loans in their survey dipped to 9.1% as of June 30, 2010,
the most recent date for which information is available, down
from the record 9.7% at year-end 2009. This lower rate is still
the third highest delinquency rate in the
50-year
history of the MBAs survey. Residential loan performance
was better in areas with lower unemployment rates and where
property prices have fallen slightly or not declined at all in
the last two years. The MBA, in its survey, presents delinquency
rates both for mortgages it classifies as subprime and for
mortgages it classifies as prime conventional. The delinquency
rates of subprime mortgages are markedly higher than those of
prime conventional loan products in the MBA survey; however, the
delinquency experience in prime conventional mortgage loans
during the last two years has been significantly worse than in
any year since the 1930s.
Based on data from the Federal Reserves Flow of Funds
Accounts, there was a sustained and significant increase in
single-family mortgage debt outstanding from 2001 to 2006. This
increase in mortgage debt was driven by increasing sales of new
and existing single-family homes during this same period. As
reported by FHFA in its Conservators Report on the
Enterprises Financial Condition, dated August 26,
2010, the market share of mortgage-backed securities issued by
the GSEs and Ginnie Mae declined significantly from 2001 to 2006
while the market share of
non-GSE, or
private label, securities peaked. Non-traditional mortgage
types, such as interest-only,
Alt-A, and
option ARMs, also increased in market share during these years,
which we believe introduced greater risk into the market. We
believe these shifts in market activity, in part, help explain
the significant differentiation in delinquency performance of
securitized private label and GSE mortgage loans as discussed
below.
We estimate that we owned or guaranteed approximately 23% of the
outstanding single-family mortgages in the U.S. at
September 30, 2010. At June 30, 2010, we held or
guaranteed approximately 492,500 seriously delinquent
single-family loans, representing approximately 10% of the
estimated 5.0 million seriously delinquent single-family
mortgages in the market as of June 30, 2010, the most
recent date for which the MBA has reported market loan
delinquency data in its survey. In contrast, we estimate that
private label securities comprised 10% of the single-family
mortgages in the U.S. and represented approximately 26% of the
seriously delinquent single-family mortgages at June 30,
2010.
Concerns
Regarding Deficiencies in Foreclosure Practices
Recent announcements of deficiencies in foreclosure
documentation by several large seller/servicers have raised
various concerns relating to foreclosure practices. We are
working with all of our seller/servicers to identify deficient
foreclosure practices. A number of our seller/servicers,
including several of our largest ones, have temporarily
suspended foreclosure proceedings in some or all states in which
they do business while they conduct their evaluations. We are
also evaluating the impact of these foreclosure practices on our
REO properties and have suspended certain REO sales and eviction
proceedings for REO properties pending the completion of our
evaluation. Issues have also been identified with respect to
practices of certain legal counsel involved in the foreclosure
process. We have terminated the eligibility of one law firm,
which was responsible for handling a significant number of
foreclosures for our servicers in Florida. We expect that these
issues and the related foreclosure suspensions could prolong the
foreclosure process nationwide and may delay sales of our REO
properties.
On October 13, 2010, FHFA made public a four-point policy
framework detailing FHFAs plan to address these issues,
including guidance for consistent remediation of identified
foreclosure process deficiencies. FHFA has directed Freddie Mac
and Fannie Mae to implement this plan.
We will face increased expenses related to deficiencies in
foreclosure practices and the costs of curing them, which may be
significant. These costs will include expenses to remediate
issues relating to practices of certain legal counsel that will
increase our expenses in future periods. For more information
regarding how these deficiencies in foreclosure practices could
impact our business, see RISK MANAGEMENT
Credit Risk Institutional Credit Risk
Mortgage Seller/Servicers and RISK
FACTORS Our expenses could increase and we may
otherwise be adversely affected by deficiencies in foreclosure
practices, as well as related delays in the foreclosure
process. Throughout this
Form 10-Q,
we generally refer to these matters as the concerns about
foreclosure practices.
Multifamily
Housing Market
National multifamily market fundamentals continued to improve
during the third quarter of 2010. Vacancy rates, which had
climbed to record levels, improved and effective rents, the
principal source of income for property owners, appear to have
stabilized and began to increase on a national basis. These
improving fundamentals helped to stabilize property values in a
number of markets. However, the multifamily market continues to
be negatively impacted by high unemployment and ongoing weakness
in the economy. Vacancy rates and effective rents are important
to loan performance because multifamily loans are generally
repaid from the cash flows generated by the underlying property.
Prolonged periods of high apartment vacancies and negative or
flat effective rent growth will adversely impact a multifamily
propertys net operating income and related cash flows,
which can strain the borrowers ability to make loan
payments and thereby potentially increase our delinquency rates
and credit expenses.
Outlook
Forward-looking statements involve known and unknown risks and
uncertainties, some of which are beyond our control. These
statements are not historical facts, but rather represent our
expectations based on current information, plans, judgments,
assumptions, estimates, and projections. Actual results may
differ significantly from those described in or implied by such
forward-looking statements due to various factors and
uncertainties. See FORWARD-LOOKING STATEMENTS for
additional information.
Overview
Mortgage and credit market conditions will likely remain weak
during the remainder of 2010 and the first part of 2011.
However, we expect that continued focus on loan workouts, a
gradual and modest employment recovery, and relative
stabilization in national home prices should lead to lower
serious delinquency rates for the overall market over time.
A number of factors make it difficult to predict when a
sustained recovery in the mortgage and credit markets will
occur, including, among others, uncertainty concerning the
effect of current or future government actions to address the
economic and housing crisis. We believe that it will be a
considerable time until the housing market has a sustained
recovery. Our expectation for home prices, based on our own
index, is that national average home prices will continue to
decline over the near term before a long-term recovery in
housing begins, due to, among other factors:
|
|
|
|
|
the negative impact of an anticipated seasonal slowdown of home
purchases in the second half of 2010;
|
|
|
|
our expectation for a sustained volume of distressed sales,
which include short sales and sales by financial institutions of
their REO properties;
|
|
|
|
the expiration of the federal homebuyer tax credit; and
|
|
|
|
the possibility that unemployment rates will remain high.
|
Single-Family
Guarantee Business
Even if home prices do not continue to decline in the near term
as we expect, our credit losses will likely increase in the near
term and remain significantly above historical levels for the
foreseeable future due to the substantial number of mortgage
loans in our single-family credit guarantee portfolio on which
borrowers owe more than their
home is currently worth, as well as the substantial backlog of
seriously delinquent loans. For the near term, we also expect:
|
|
|
|
|
loss severity rates to remain relatively high, as market
conditions, such as home prices and the rate of home sales,
continue to remain weak;
|
|
|
|
REO operations expense to continue to increase, as single-family
REO acquisition volume continues to be high and REO property
inventory continues to grow;
|
|
|
|
non-performing assets, which include loans deemed TDRs, to
continue to increase;
|
|
|
|
the volume of loan workouts to remain high, in part due to our
implementation of HAFA; and
|
|
|
|
growth in the number of loans in the foreclosure process as well
as prolonged foreclosure timelines, which may result in
increased loan loss reserves in the near term and continued
increases in charge-offs in subsequent periods.
|
Our expectations with respect to foreclosures, REO acquisitions,
REO operations expense, and charge-offs could be impacted by
delays in the foreclosure process, including further delays
related to the concerns about deficiencies in foreclosure
practices of our servicers as discussed above.
Multifamily
Business
While national multifamily market fundamentals continued to
improve in the third quarter of 2010, as discussed above,
certain local markets continue to exhibit weak fundamentals. We
expect that our multifamily non-performing assets will increase
due to adverse market conditions particularly in these markets.
Delinquency rates have historically been a lagging indicator
and, as a result, we may continue to experience an increase in
delinquencies and credit losses despite improving market
fundamentals.
Long-Term
Financial Sustainability and Future Status
We expect to request additional draws under the Purchase
Agreement in future periods. The size and timing of such draws
will be determined by a variety of factors that could adversely
affect our net worth. While we may experience variability in
GAAP total comprehensive income (loss) in future periods
negatively impacting our net worth, we expect that our future
net worth will continue to be negatively impacted over the
long-term by dividend payments on our senior preferred stock.
Given our current annual dividend obligation of
$6.4 billion, which exceeds our earnings in most historical
periods and would increase with additional draws, it is unlikely
that we will have net income in excess of our annual dividends
payable to Treasury in future periods. In addition, potentially
substantial quarterly commitment fees payable to Treasury
beginning in 2011 (the amounts of which must be determined by
December 31, 2010) will also negatively impact our future
net worth over the long-term. For a discussion of factors that
could result in additional draws, see LIQUIDITY AND
CAPITAL RESOURCES Capital Resources.
There continues to be significant uncertainty in the current
mortgage market environment, and any changes in the trends in
macroeconomic factors, such as home prices and unemployment
rates, may cause our results to vary significantly from our
expectations. As a result of these factors, there is significant
uncertainty as to our long-term financial sustainability.
There is also significant uncertainty as to whether or when we
will emerge from conservatorship, as it has no specified
termination date, and as to what changes may occur to our
business structure during or following conservatorship,
including whether we will continue to exist. While we are not
aware of any current plans of our Conservator to significantly
change our business structure in the near-term, the Dodd-Frank
Act, which was signed into law on July 21, 2010, requires
the Secretary of the Treasury to conduct a study and develop
recommendations regarding the options for ending the
conservatorship. The Secretarys report and recommendations
are required to be submitted to Congress not later than
January 31, 2011. We have no ability to predict the outcome
of these deliberations.
Legislative
and Regulatory Matters
On September 14, 2010, FHFA published in the Federal
Register a final rule establishing new affordable housing goals
for Freddie Mac and Fannie Mae for 2010 and 2011. For additional
information regarding this rule and other recent legislative and
regulatory actions, see LEGISLATIVE AND REGULATORY
MATTERS.
Investment
Activity and Limits Under the Purchase Agreement and by
FHFA
Under the terms of the Purchase Agreement and FHFA regulation,
the UPB of our mortgage-related investments portfolio may not
exceed $810 billion as of December 31, 2010 and this
limit will be reduced by 10% each year until it reaches
$250 billion. FHFA has stated its expectation that we will
not be a substantial buyer or seller of mortgages for our
mortgage-related investments portfolio, except for purchases of
seriously delinquent mortgages out of PC trusts.
Table 4 presents the UPB of our mortgage-related
investments portfolio, for purposes of the limit imposed by the
Purchase Agreement and FHFA regulation. We disclose our mortgage
assets on this basis monthly under the caption
Mortgage-Related Investments Portfolio Ending
Balance in our Monthly Volume Summary reports, which are
available on our website and in current reports on
Form 8-K
we file with the SEC.
The UPB of our mortgage-related investments portfolio declined
from December 31, 2009 to September 30, 2010,
primarily due to liquidations, partially offset by the purchase
of $113 billion of seriously delinquent loans from PC
trusts.
Table
4 Mortgage-Related Investments
Portfolio(1)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
|
|
(in millions)
|
|
|
Investments segment Mortgage investments portfolio
|
|
$
|
498,006
|
|
|
$
|
597,827
|
|
Single-family Guarantee segment Single-family
unsecuritized mortgage
loans(2)
|
|
|
68,744
|
|
|
|
10,743
|
|
Multifamily segment Mortgage investments portfolio
|
|
|
143,498
|
|
|
|
146,702
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related investments portfolio
|
|
$
|
710,248
|
|
|
$
|
755,272
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on UPB and excludes mortgage loans and mortgage-related
securities traded, but not yet settled.
|
(2)
|
Represents unsecuritized non-performing single-family loans for
which the Single-family Guarantee segment is actively pursuing a
problem loan workout.
|
SELECTED
FINANCIAL
DATA(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009(2)
|
|
|
2010
|
|
|
2009(2)
|
|
|
|
(dollars in millions, except share related amounts)
|
|
|
Statements of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
4,279
|
|
|
$
|
4,462
|
|
|
$
|
12,540
|
|
|
$
|
12,576
|
|
Provision for credit losses
|
|
|
(3,727
|
)
|
|
|
(7,973
|
)
|
|
|
(14,152
|
)
|
|
|
(22,553
|
)
|
Non-interest income (loss)
|
|
|
(2,646
|
)
|
|
|
(1,082
|
)
|
|
|
(11,127
|
)
|
|
|
(955
|
)
|
Non-interest expense
|
|
|
(828
|
)
|
|
|
(965
|
)
|
|
|
(1,974
|
)
|
|
|
(5,421
|
)
|
Net loss attributable to Freddie Mac
|
|
|
(2,511
|
)
|
|
|
(5,408
|
)
|
|
|
(13,912
|
)
|
|
|
(15,081
|
)
|
Net loss attributable to common stockholders
|
|
|
(4,069
|
)
|
|
|
(6,701
|
)
|
|
|
(18,058
|
)
|
|
|
(17,894
|
)
|
Total comprehensive income (loss) attributable to Freddie Mac
|
|
|
1,436
|
|
|
|
3,052
|
|
|
|
(874
|
)
|
|
|
852
|
|
Per common share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(1.25
|
)
|
|
|
(2.06
|
)
|
|
|
(5.56
|
)
|
|
|
(5.50
|
)
|
Diluted
|
|
|
(1.25
|
)
|
|
|
(2.06
|
)
|
|
|
(5.56
|
)
|
|
|
(5.50
|
)
|
Cash common dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (in
thousands):(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,248,794
|
|
|
|
3,253,172
|
|
|
|
3,249,753
|
|
|
|
3,254,261
|
|
Diluted
|
|
|
3,248,794
|
|
|
|
3,253,172
|
|
|
|
3,249,753
|
|
|
|
3,254,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Balance Sheets Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
held-for-investment,
at amortized cost by consolidated trusts (net of allowance for
loan losses)
|
|
|
|
|
|
|
|
|
|
$
|
1,681,736
|
|
|
$
|
|
|
All other assets
|
|
|
|
|
|
|
|
|
|
|
606,994
|
|
|
|
841,784
|
|
Debt securities of consolidated trusts held by third parties
|
|
|
|
|
|
|
|
|
|
|
1,542,503
|
|
|
|
|
|
Other debt
|
|
|
|
|
|
|
|
|
|
|
727,391
|
|
|
|
780,604
|
|
All other liabilities
|
|
|
|
|
|
|
|
|
|
|
18,894
|
|
|
|
56,808
|
|
Total Freddie Mac stockholders equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
(58
|
)
|
|
|
4,278
|
|
Portfolio
Balances(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage
portfolio(5)
|
|
|
|
|
|
|
|
|
|
|
2,192,079
|
|
|
|
2,250,539
|
|
Mortgage-related investments portfolio
|
|
|
|
|
|
|
|
|
|
|
710,248
|
|
|
|
755,272
|
|
Total PCs and Structured
Securities(6)
|
|
|
|
|
|
|
|
|
|
|
1,747,465
|
|
|
|
1,854,813
|
|
Non-performing
assets(7)
|
|
|
|
|
|
|
|
|
|
|
121,003
|
|
|
|
103,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2010
|
|
|
2009(2)
|
|
|
2010
|
|
|
2009(2)
|
|
|
Ratios(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets(9)
|
|
|
(0.4
|
)%
|
|
|
(2.5
|
)%
|
|
|
(0.8
|
)%
|
|
|
(2.3
|
)%
|
Non-performing assets
ratio(10)
|
|
|
6.1
|
|
|
|
4.5
|
|
|
|
6.1
|
|
|
|
4.5
|
|
Equity to assets
ratio(11)
|
|
|
0.0
|
|
|
|
1.0
|
|
|
|
(0.2
|
)
|
|
|
(1.2
|
)
|
|
|
(1)
|
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
information regarding accounting changes impacting the current
period. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Adopted Accounting Standards
in our 2009 Annual Report for information regarding accounting
changes impacting previously reported results.
|
(2)
|
See QUARTERLY SELECTED FINANCIAL DATA in our 2009
Annual Report for an explanation of changes in the previously
reported Statements of Operations Data for the three and nine
months ended September 30, 2009.
|
(3)
|
Includes the weighted average number of shares that are
associated with the warrant for our common stock issued to
Treasury as part of the Purchase Agreement. This warrant is
included in basic loss per share for both the three and nine
months ended September 30, 2010 and 2009, because it is
unconditionally exercisable by the holder at a cost of $0.00001
per share.
|
(4)
|
Represents the UPB and excludes mortgage loans and
mortgage-related securities traded, but not yet settled.
|
(5)
|
See Table 11 Segment Mortgage Portfolio
Composition for the composition of our total mortgage
portfolio.
|
(6)
|
For 2009, includes PCs and Structured Securities that we held
for investment. See Table 11 Segment
Mortgage Portfolio Composition for the composition of our
total mortgage portfolio. Excludes Structured Securities for
which we have resecuritized our PCs and Structured Securities.
These resecuritized securities do not increase our
credit-related exposure and consist of
single-class Structured Securities backed by PCs,
Structured Securities and principal-only strips. The notional
balances of interest-only strips are excluded because this line
item is based on UPB.
|
(7)
|
See Table 47 Non-Performing Assets for a
description of our non-performing assets.
|
(8)
|
The return on common equity ratio is not presented because the
simple average of the beginning and ending balances of total
Freddie Mac stockholders equity (deficit), net of
preferred stock (at redemption value), is less than zero for all
periods presented. The dividend payout ratio on common stock is
not presented because we are reporting a net loss attributable
to common stockholders for all periods presented.
|
(9)
|
Ratio computed as annualized net income (loss) attributable to
Freddie Mac divided by the simple average of the beginning and
ending balances of total assets. To calculate the simple average
for the nine months ended September 30, 2010, the beginning
balance of total assets is based on the January 1, 2010
total assets included in NOTE 2: CHANGE IN ACCOUNTING
PRINCIPLES Table 2.1 Impact of the
Change in Accounting for Transfers of Financial Assets and
Consolidation of Variable Interest Entities on Our Consolidated
Balance Sheet so that both the beginning and ending
balances of total assets reflect the changes in accounting
principles.
|
(10)
|
Ratio computed as non-performing assets divided by the total
mortgage portfolio, excluding non-Freddie Mac securities.
|
(11)
|
Ratio computed as the simple average of the beginning and ending
balances of total Freddie Mac stockholders equity
(deficit) divided by the simple average of the beginning and
ending balances of total assets. To calculate the simple average
for the nine months ended September 30, 2010, the beginning
balance of total Freddie Mac stockholders equity (deficit)
is based on the January 1, 2010 total Freddie Mac
stockholders equity (deficit) included in
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES
Table 2.1 Impact of the Change in Accounting
for Transfers of Financial Assets and Consolidation of Variable
Interest Entities on Our Consolidated Balance Sheet so
that both the beginning and ending balances of total Freddie Mac
stockholders equity (deficit) reflect the changes in
accounting principles.
|
CONSOLIDATED
RESULTS OF OPERATIONS
The following discussion of our consolidated results of
operations should be read in conjunction with our consolidated
financial statements, including the accompanying notes. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES for more
information concerning our more significant accounting policies
and estimates applied in determining our reported results of
operations.
Change in
Accounting Principles
As discussed in EXECUTIVE SUMMARY, our adoption of
two new accounting standards that amended the guidance
applicable to the accounting for transfers of financial assets
and the consolidation of VIEs had a significant impact on our
consolidated financial statements and other financial
disclosures beginning in the first quarter of 2010.
The cumulative effect of these changes in accounting principles
was a net decrease of $11.7 billion to total equity
(deficit) as of January 1, 2010, which includes changes to
the opening balances of retained earnings (accumulated deficit)
and AOCI, net of taxes. See NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES Consolidation and
Equity Method of Accounting, NOTE 2: CHANGE IN
ACCOUNTING PRINCIPLES, NOTE 4: VARIABLE
INTEREST ENTITIES, and NOTE 22: SELECTED
FINANCIAL STATEMENT LINE ITEMS for additional information
regarding these changes.
As these changes in accounting principles were applied
prospectively, our results of operations for the three and nine
months ended September 30, 2010 (on both a GAAP and Segment
Earnings basis), which reflect the consolidation of trusts that
issue our single-family PCs and certain Structured Transactions,
are not directly comparable with the results of operations for
the three and nine months ended September 30, 2009, which
reflect the accounting policies in effect during that time
(i.e., when the majority of the securitization entities
were accounted for off-balance sheet).
Consolidated
Statements of Operations GAAP Results
Table 5 summarizes the GAAP Consolidated Statements of
Operations.
Table 5
Summary Consolidated Statements of Operations GAAP
Results(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Net interest income
|
|
$
|
4,279
|
|
|
$
|
4,462
|
|
|
$
|
12,540
|
|
|
$
|
12,576
|
|
Provision for credit losses
|
|
|
(3,727
|
)
|
|
|
(7,973
|
)
|
|
|
(14,152
|
)
|
|
|
(22,553
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provision for credit losses
|
|
|
552
|
|
|
|
(3,511
|
)
|
|
|
(1,612
|
)
|
|
|
(9,977
|
)
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on extinguishment of debt securities of
consolidated trusts
|
|
|
(66
|
)
|
|
|
|
|
|
|
(160
|
)
|
|
|
|
|
Gains (losses) on retirement of other debt
|
|
|
(50
|
)
|
|
|
(215
|
)
|
|
|
(229
|
)
|
|
|
(475
|
)
|
Gains (losses) on debt recorded at fair value
|
|
|
(366
|
)
|
|
|
(238
|
)
|
|
|
525
|
|
|
|
(568
|
)
|
Derivative gains (losses)
|
|
|
(1,130
|
)
|
|
|
(3,775
|
)
|
|
|
(9,653
|
)
|
|
|
(1,233
|
)
|
Impairment of available-for-sale
securities(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment of available-for-sale
securities
|
|
|
(523
|
)
|
|
|
(4,199
|
)
|
|
|
(1,054
|
)
|
|
|
(21,802
|
)
|
Portion of other-than-temporary impairment recognized in AOCI
|
|
|
(577
|
)
|
|
|
3,012
|
|
|
|
(984
|
)
|
|
|
11,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairment of available-for-sale securities recognized in
earnings
|
|
|
(1,100
|
)
|
|
|
(1,187
|
)
|
|
|
(2,038
|
)
|
|
|
(10,530
|
)
|
Other gains (losses) on investment securities recognized in
earnings
|
|
|
(503
|
)
|
|
|
2,684
|
|
|
|
(1,176
|
)
|
|
|
5,693
|
|
Other income
|
|
|
569
|
|
|
|
1,649
|
|
|
|
1,604
|
|
|
|
6,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income (loss)
|
|
|
(2,646
|
)
|
|
|
(1,082
|
)
|
|
|
(11,127
|
)
|
|
|
(955
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(376
|
)
|
|
|
(433
|
)
|
|
|
(1,158
|
)
|
|
|
(1,188
|
)
|
REO operations income (expense)
|
|
|
(337
|
)
|
|
|
96
|
|
|
|
(456
|
)
|
|
|
(219
|
)
|
Other expenses
|
|
|
(115
|
)
|
|
|
(628
|
)
|
|
|
(360
|
)
|
|
|
(4,014
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(828
|
)
|
|
|
(965
|
)
|
|
|
(1,974
|
)
|
|
|
(5,421
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit
|
|
|
(2,922
|
)
|
|
|
(5,558
|
)
|
|
|
(14,713
|
)
|
|
|
(16,353
|
)
|
Income tax benefit
|
|
|
411
|
|
|
|
149
|
|
|
|
800
|
|
|
|
1,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,511
|
)
|
|
$
|
(5,409
|
)
|
|
$
|
(13,913
|
)
|
|
$
|
(15,083
|
)
|
Less: Net loss attributable to noncontrolling interest
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Freddie Mac
|
|
$
|
(2,511
|
)
|
|
$
|
(5,408
|
)
|
|
$
|
(13,912
|
)
|
|
$
|
(15,081
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
information regarding accounting changes impacting 2010 periods.
|
(2)
|
We adopted an amendment to the accounting standards for
investments in debt and equity securities effective
April 1, 2009. See NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES Recently Adopted
Accounting Standards in our 2009 Annual Report for
additional information regarding the impact of this amendment.
|
Net
Interest Income
Table 6 presents an analysis of net interest income,
including average balances and related yields earned on assets
and incurred on liabilities.
Table 6
Net Interest Income/Yield and Average Balance Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
32,956
|
|
|
$
|
24
|
|
|
|
0.28
|
%
|
|
$
|
48,403
|
|
|
$
|
34
|
|
|
|
0.28
|
%
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
51,439
|
|
|
|
24
|
|
|
|
0.19
|
|
|
|
29,256
|
|
|
|
11
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related
securities(3)
|
|
|
500,500
|
|
|
|
6,058
|
|
|
|
4.84
|
|
|
|
663,744
|
|
|
|
7,936
|
|
|
|
4.78
|
|
Extinguishment of PCs held by Freddie Mac
|
|
|
(195,890
|
)
|
|
|
(2,543
|
)
|
|
|
(5.19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
304,610
|
|
|
|
3,515
|
|
|
|
4.62
|
|
|
|
663,744
|
|
|
|
7,936
|
|
|
|
4.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related
securities(3)
|
|
|
28,631
|
|
|
|
42
|
|
|
|
0.59
|
|
|
|
19,282
|
|
|
|
144
|
|
|
|
2.99
|
|
Mortgage loans held by consolidated
trusts(4)
|
|
|
1,702,055
|
|
|
|
21,473
|
|
|
|
5.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecuritized mortgage
loans(4)
|
|
|
222,138
|
|
|
|
2,305
|
|
|
|
4.15
|
|
|
|
129,721
|
|
|
|
1,740
|
|
|
|
5.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
2,341,829
|
|
|
$
|
27,383
|
|
|
|
4.67
|
|
|
$
|
890,406
|
|
|
$
|
9,865
|
|
|
|
4.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities of consolidated trusts including PCs held by
Freddie Mac
|
|
$
|
1,723,095
|
|
|
$
|
(21,264
|
)
|
|
|
(4.94
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
Extinguishment of PCs held by Freddie Mac
|
|
|
(195,890
|
)
|
|
|
2,543
|
|
|
|
5.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities of consolidated trusts held by third
parties
|
|
|
1,527,205
|
|
|
|
(18,721
|
)
|
|
|
(4.90
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
207,673
|
|
|
|
(143
|
)
|
|
|
(0.27
|
)
|
|
|
256,324
|
|
|
|
(333
|
)
|
|
|
(0.51
|
)
|
Long-term
debt(5)
|
|
|
542,842
|
|
|
|
(4,002
|
)
|
|
|
(2.94
|
)
|
|
|
570,863
|
|
|
|
(4,792
|
)
|
|
|
(3.35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other debt
|
|
|
750,515
|
|
|
|
(4,145
|
)
|
|
|
(2.20
|
)
|
|
|
827,187
|
|
|
|
(5,125
|
)
|
|
|
(2.48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
2,277,720
|
|
|
|
(22,866
|
)
|
|
|
(4.01
|
)
|
|
|
827,187
|
|
|
|
(5,125
|
)
|
|
|
(2.48
|
)
|
Income (expense) related to
derivatives(6)
|
|
|
|
|
|
|
(238
|
)
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
(278
|
)
|
|
|
(0.13
|
)
|
Impact of net non-interest-bearing funding
|
|
|
64,109
|
|
|
|
|
|
|
|
0.11
|
|
|
|
63,219
|
|
|
|
|
|
|
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding of interest-earning assets
|
|
$
|
2,341,829
|
|
|
$
|
(23,104
|
)
|
|
|
(3.94
|
)
|
|
$
|
890,406
|
|
|
$
|
(5,403
|
)
|
|
|
(2.42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield
|
|
|
|
|
|
$
|
4,279
|
|
|
|
0.73
|
|
|
|
|
|
|
$
|
4,462
|
|
|
|
2.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
43,522
|
|
|
$
|
59
|
|
|
|
0.18
|
%
|
|
$
|
51,912
|
|
|
$
|
172
|
|
|
|
0.44
|
%
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
46,774
|
|
|
|
56
|
|
|
|
0.16
|
|
|
|
30,801
|
|
|
|
42
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related
securities(3)
|
|
|
544,797
|
|
|
|
19,769
|
|
|
|
4.84
|
|
|
|
688,301
|
|
|
|
24,931
|
|
|
|
4.83
|
|
Extinguishment of PCs held by Freddie Mac
|
|
|
(224,397
|
)
|
|
|
(8,897
|
)
|
|
|
(5.29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
320,400
|
|
|
|
10,872
|
|
|
|
4.52
|
|
|
|
688,301
|
|
|
|
24,931
|
|
|
|
4.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related
securities(3)
|
|
|
27,130
|
|
|
|
158
|
|
|
|
0.78
|
|
|
|
15,691
|
|
|
|
643
|
|
|
|
5.47
|
|
Mortgage loans held by consolidated
trusts(4)
|
|
|
1,738,904
|
|
|
|
66,319
|
|
|
|
5.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecuritized mortgage
loans(4)
|
|
|
198,844
|
|
|
|
6,445
|
|
|
|
4.32
|
|
|
|
125,379
|
|
|
|
5,041
|
|
|
|
5.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
2,375,574
|
|
|
$
|
83,909
|
|
|
|
4.71
|
|
|
$
|
912,084
|
|
|
$
|
30,829
|
|
|
|
4.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities of consolidated trusts including PCs held by
Freddie Mac
|
|
$
|
1,754,713
|
|
|
$
|
(66,309
|
)
|
|
|
(5.04
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
Extinguishment of PCs held by Freddie Mac
|
|
|
(224,397
|
)
|
|
|
8,897
|
|
|
|
5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities of consolidated trusts held by third
parties
|
|
|
1,530,316
|
|
|
|
(57,412
|
)
|
|
|
(5.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
225,745
|
|
|
|
(421
|
)
|
|
|
(0.25
|
)
|
|
|
304,122
|
|
|
|
(2,026
|
)
|
|
|
(0.88
|
)
|
Long-term
debt(5)
|
|
|
553,701
|
|
|
|
(12,791
|
)
|
|
|
(3.08
|
)
|
|
|
558,337
|
|
|
|
(15,367
|
)
|
|
|
(3.67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other debt
|
|
|
779,446
|
|
|
|
(13,212
|
)
|
|
|
(2.26
|
)
|
|
|
862,459
|
|
|
|
(17,393
|
)
|
|
|
(2.68
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
2,309,762
|
|
|
|
(70,624
|
)
|
|
|
(4.08
|
)
|
|
|
862,459
|
|
|
|
(17,393
|
)
|
|
|
(2.68
|
)
|
Income (expense) related to
derivatives(6)
|
|
|
|
|
|
|
(745
|
)
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
(860
|
)
|
|
|
(0.13
|
)
|
Impact of net non-interest-bearing funding
|
|
|
65,812
|
|
|
|
|
|
|
|
0.11
|
|
|
|
49,625
|
|
|
|
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding of interest-earning assets
|
|
$
|
2,375,574
|
|
|
$
|
(71,369
|
)
|
|
|
(4.01
|
)
|
|
$
|
912,084
|
|
|
$
|
(18,253
|
)
|
|
|
(2.66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield
|
|
|
|
|
|
$
|
12,540
|
|
|
|
0.70
|
|
|
|
|
|
|
$
|
12,576
|
|
|
|
1.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes mortgage loans and mortgage-related securities traded,
but not yet settled.
|
(2)
|
For securities, we calculate average balances based on their
amortized cost.
|
(3)
|
Interest income (expense) includes accretion of the portion of
impairment charges recognized in earnings expected to be
recovered.
|
(4)
|
Non-performing loans, where interest income is generally
recognized when collected, are included in average balances.
|
(5)
|
Includes current portion of long-term debt.
|
(6)
|
Represents changes in fair value of derivatives in cash flow
hedge relationships that were previously deferred in AOCI and
have been reclassified to earnings as the associated hedged
forecasted issuance of debt affects earnings.
|
Our adoption of the change to the accounting standards for
consolidation as of January 1, 2010, as discussed above,
had the following impact on net interest income and net interest
yield for the three and nine months ended September 30,
2010, and will have similar effects on those items in future
periods:
|
|
|
|
|
we now include in net interest income both: (a) the
interest income earned on the assets held in our consolidated
single-family trusts, comprised primarily of mortgage loans,
restricted cash and cash equivalents and investments in
securities purchased under agreements to resell (the average
balance of such assets was $1.7 trillion and
$1.8 trillion for the three and nine months ended
September 30, 2010, respectively); and (b) the
interest expense related to the debt in the form of PCs and
Structured Transactions issued by these trusts that are held by
third parties (the average balance of such debt was
$1.5 trillion for both the three and nine months ended
September 30, 2010). Prior to January 1, 2010, we
reflected the earnings impact of these securitization activities
as management and guarantee income, recorded within non-interest
income on our consolidated statements of operations, and as
interest income on single-family PCs and on certain Structured
Transactions held for investment; and
|
|
|
|
we reverse interest income recognized in prior periods on
non-performing loans, where the collection of principal and
interest is not reasonably assured, and do not recognize any
further interest income associated with these loans upon their
placement on non-accrual status except when cash payments are
received. Interest income that we did not recognize, which we
refer to as forgone interest income, and reversals of previously
recognized interest income related to non-performing loans was
$1.1 billion and $3.6 billion during the three and
nine months ended September 30, 2010, respectively,
compared to $92 million and $250 million for the three
and nine months ended September 30, 2009, respectively. The
increase in forgone interest income and the reversal of interest
income reduced our net interest yield for the three and nine
months ended September 30, 2010, compared to the three and
nine months ended September 30, 2009. Prior to
consolidation of these trusts, the forgone interest income on
non-performing loans of the trusts did not reduce net interest
income or net interest yield, since it was accounted for through
a charge to provision for credit losses.
|
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
additional information.
Net interest income decreased by $183 million and
$36 million during the three and nine months ended
September 30, 2010, respectively, compared to the three and
nine months ended September 30, 2009 due mainly to lower
balances of mortgage-related investments, partially offset by
lower funding costs and the inclusion of amounts previously
classified as management and guarantee income. Net interest
yield declined substantially during the 2010 periods because the
net interest yield of our consolidated single-family trusts was
lower than the net interest yield of PCs previously included in
net interest income and our balance of non-performing mortgage
loans increased.
During the nine months ended September 30, 2010, spreads on
our debt and our access to the debt markets remained favorable
relative to historical levels. For more information, see
LIQUIDITY AND CAPITAL RESOURCES
Liquidity.
Provision
for Credit Losses
We maintain loan loss reserves at levels we deem adequate to
absorb probable incurred losses on mortgage loans
held-for-investment and loans underlying our financial
guarantees. Increases in our loan loss reserves are reflected in
earnings through the provision for credit losses. As discussed
in Net Interest Income, our provision for credit
losses was positively impacted by the changes in accounting
standards for transfers of financial assets and consolidation of
VIEs effective January 1, 2010 since we no longer account
for forgone interest income on non-performing loans within our
provision for credit losses. See NOTE 2: CHANGE IN
ACCOUNTING PRINCIPLES for further information.
Since the beginning of 2008, on an aggregate basis, we recorded
provision for credit losses associated with single-family loans
of approximately $59.1 billion, and an additional
$4.9 billion in losses on loans purchased from our PCs, net
of recoveries. The majority of these losses are associated with
loans originated in 2005 through 2008. Due in part to the
factors discussed below, the loans we purchased or guaranteed
that were originated in 2005 through 2008 may give rise to
additional losses we have not yet provided for. However, we
believe, as of September 30, 2010, we provided for the
substantial majority of credit losses we expect to ultimately
realize on these loans. Various factors, including increases in
unemployment rates or further declines in home prices, could
require us to provide for losses on these loans beyond our
current expectations. See Table 3 Credit
Statistics, Single-Family Credit Guarantee Portfolio for
certain quarterly credit statistics for our single-family credit
guarantee portfolio.
The provision for credit losses was $3.7 billion and
$8.0 billion for the third quarters of 2010 and 2009,
respectively, and was $14.2 billion in the nine months
ended September 30, 2010 compared to $22.6 billion in
the nine months ended September 30, 2009. During the 2010
periods, the aggregate UPB of our non-performing loans
increased, though at a lower rate than in the 2009 periods. Loss
severity rates on our single-family mortgage loans
remained relatively stable in the first half of 2010, but
worsened slightly in the third quarter of 2010, whereas severity
rates increased throughout the first half of 2009 before
moderating in the third quarter of 2009. The adverse effect of
the slight increase in loss severity rates during the third
quarter of 2010 was more than offset by higher expectations of
recoveries from mortgage insurers.
During the second quarter of 2010, we identified a backlog
related to the processing of certain loan workout activities
reported to us by our servicers, principally loan modifications
and short sales. This backlog resulted in erroneous loan data
within our loan reporting systems, thereby impacting our
financial accounting and reporting systems. The resulting error
impacted our provision for credit losses, allowance for loan
losses, and provision for income taxes and affected our
previously reported financial statements for the interim period
ended March 31, 2010, the interim 2009 periods, and the
full year ended December 31, 2009. The cumulative effect of
this error was recorded as a correction in the second quarter of
2010, which included a $1.0 billion pre-tax cumulative
effect of this error associated with the year ended
December 31, 2009. For additional information, see
NOTE 1: SUMMARY OF SIGNIFICANT POLICIES
Basis of Presentation Out-of-Period Accounting
Adjustment.
Our charge-offs, net of recoveries, increased to
$3.7 billion in the third quarter of 2010, compared to
$2.2 billion in the third quarter of 2009, due to an
increase in the volume of foreclosure transfers, short sales,
and deed-in-lieu transactions associated with single-family
loans. Charge-offs, net of recoveries, were $10.2 billion
in the nine months ended September 30, 2010 compared to
$5.0 billion in the nine months ended September 30,
2009. We believe the level of our charge-offs will continue to
increase in 2011 as our inventory of seriously delinquent loans
and pending foreclosures is reduced. While the quarterly amount
of our provision for credit losses has declined for three
consecutive quarters, our charge-offs, net of recoveries
continued to increase and slightly exceeded our provision for
credit losses during the third quarter of 2010.
Our provision for credit losses exceeded the level of our
charge-offs, net, by $4.0 billion during the nine months
ended September 30, 2010, primarily as a result of a
continued increase in non-performing loans, including those in
the process of foreclosure. As of September 30, 2010, and
December 31, 2009, the UPB of our single-family
non-performing loans was $112.7 billion and
$98.7 billion, and the UPB of multifamily non-performing
loans was $746 million and $538 million, respectively.
Although still increasing, the rate of growth in the balance of
our non-performing loans slowed during the nine months ended
September 30, 2010.
Our non-performing single-family loans increased in the 2010
periods primarily due to continued high transition of loans into
serious delinquency, which led to higher volumes of loan
modifications and consequently, a rise in the number of loans
categorized as TDRs. Impairment analysis for TDRs requires
giving recognition in the provision for credit losses to the
excess of our investment over the present value of the expected
future cash flows. Consequently, we recognized provision for
credit losses of approximately $2.8 billion related to
concessions on single-family TDRs during the nine months ended
September 30, 2010. We expect a continued increase in the
number of loan modifications that qualify as TDRs in the fourth
quarter of 2010 since the majority of our modifications are
anticipated to include a significant reduction in the
contractual interest rate.
Our serious delinquencies have remained high due to the
continued weakness in home prices and persistently high
unemployment, extended foreclosure timelines in many states, and
challenges faced by servicers in building capacity to process
large volumes of problem loans. Our seller/servicers have an
active role in our loan workout activities, including under the
MHA Program, and a decline in their performance could result in
a failure to realize the anticipated benefits of our loss
mitigation plans.
Our allowance for loan losses and amount of charge-offs in the
future will be affected by a number of factors, including:
(a) the actual level of mortgage defaults; (b) the
impact of the MHA Program and our other loss mitigation efforts;
(c) changes in property values; (d) regional economic
conditions, including unemployment rates; (e) delays in the
foreclosure process, including those related to the concerns
about deficiencies in foreclosure practices of servicers;
(f) third-party mortgage insurance coverage and recoveries;
and (g) the realized rate of seller/servicer repurchases.
See RISK MANAGEMENT Credit Risk
Institutional Credit Risk for additional
information on seller/servicer repurchase obligations.
The multifamily market is showing signs of stabilization on a
national basis, with three consecutive quarters of positive
trends in certain apartment statistics. However, some geographic
areas in which we have investments in multifamily mortgage
loans, including the states of Nevada, Arizona, and Georgia,
continue to exhibit weaker than average fundamentals that
increase our risk of future losses. The amount of multifamily
loans identified as impaired, where we estimate a specific
reserve, increased in both the three and nine months ended
September 30, 2010, compared to the 2009 periods. As a
result, we increased our loan loss reserves associated with
multifamily loans to $931 million as of September 30,
2010 from $831 million as of December 31, 2009.
Non-Interest
Income (Loss)
Gains
(Losses) on Extinguishment of Debt Securities of Consolidated
Trusts
Subsequent to January 1, 2010, due to the change in
accounting for consolidation of VIEs, when we purchase PCs that
have been issued by consolidated PC trusts, we extinguish a pro
rata portion of the outstanding debt securities of the related
consolidated trust. We recognize a gain (loss) on extinguishment
of the debt securities to the extent the amount paid to redeem
the debt security differs from its carrying value. For the three
and nine months ended September 30, 2010, we extinguished
debt securities of consolidated trusts with a UPB of
$15.9 billion and $21.2 billion, respectively
(representing our purchase of single-family PCs with a
corresponding UPB amount), and our gains (losses) on
extinguishment of these debt securities of consolidated trusts
were $(66) million and $(160) million, respectively.
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
additional information.
Gains
(Losses) on Retirement of Other Debt
Gains (losses) on retirement of other debt were
$(50) million and $(229) million during the three and
nine months ended September 30, 2010, respectively,
compared to $(215) million and $(475) million during
the three and nine months ended September 30, 2009,
respectively. During the three and nine months ended
September 30, 2010, we recognized fewer losses on debt
retirement compared to the three and nine months ended
September 30, 2009 primarily due to lower debt repurchase
activity in 2010 compared to 2009.
Gains
(Losses) on Debt Recorded at Fair Value
Gains (losses) on debt recorded at fair value primarily relate
to changes in the fair value of our foreign-currency denominated
debt. For the three and nine months ended September 30,
2010, we recognized gains (losses) on debt recorded at fair
value of $(366) million and $525 million,
respectively, due primarily to the U.S. dollar
strengthening relative to the Euro during the first six months
of 2010, followed by the U.S. dollar weakening relative to the
Euro during the third quarter of 2010. For the three and nine
months ended September 30, 2009, we recognized losses on
debt recorded at fair value of $238 million and
$568 million, respectively, primarily due to the
U.S. dollar weakening relative to the Euro. We mitigate
changes in the fair value of our foreign-currency denominated
debt by using foreign currency swaps and foreign-currency
denominated interest-rate swaps.
Derivative
Gains (Losses)
Table 7 presents derivative gains (losses) reported in our
consolidated statements of operations. See NOTE 11:
DERIVATIVES Table 11.2 Gains and
Losses on Derivatives for information about gains and
losses related to specific categories of derivatives. Changes in
fair value and interest accruals on derivatives not in hedge
accounting relationships are recorded as derivative gains
(losses) in our consolidated statements of operations. At
September 30, 2010 and December 31, 2009, we did not
have any derivatives in hedge accounting relationships; however,
there are amounts recorded in AOCI related to discontinued cash
flow hedges. Amounts deferred in AOCI associated with these
closed cash flow hedges are reclassified to earnings when the
forecasted transactions affect earnings. While derivatives are
an important aspect of our management of interest-rate risk,
they generally increase the volatility of reported net income
(loss), because, while fair value changes in derivatives affect
net income, fair value changes in several of the assets and
liabilities being hedged do not affect net income.
Table 7
Derivative Gains (Losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Gains (Losses)
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
Derivatives not designated as hedging instruments under
the
|
|
September 30,
|
|
|
September 30,
|
|
accounting standards for derivatives and hedging
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Interest-rate swaps
|
|
$
|
(3,963
|
)
|
|
$
|
(3,745
|
)
|
|
$
|
(14,235
|
)
|
|
$
|
9,503
|
|
Option-based
derivatives(1)
|
|
|
3,303
|
|
|
|
1,259
|
|
|
|
8,585
|
|
|
|
(7,352
|
)
|
Other
derivatives(2)
|
|
|
475
|
|
|
|
(158
|
)
|
|
|
(498
|
)
|
|
|
(671
|
)
|
Accrual of periodic
settlements(3)
|
|
|
(945
|
)
|
|
|
(1,131
|
)
|
|
|
(3,505
|
)
|
|
|
(2,713
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(1,130
|
)
|
|
$
|
(3,775
|
)
|
|
$
|
(9,653
|
)
|
|
$
|
(1,233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes put swaptions, call swaptions, purchased interest rate
caps and floors, guarantees of stated final maturity of issued
Structured Securities, and other purchased and written options.
|
(2)
|
Other derivatives include futures, foreign currency swaps,
commitments, credit derivatives, and swap guarantee derivatives.
Foreign-currency swaps are defined as swaps in which net
settlement is based on one leg calculated in a foreign-currency
and the other leg calculated in U.S. dollars. Commitments
include: (a) our commitments to purchase and sell
investments in securities; and (b) our commitments to
purchase and extinguish or issue debt securities of our
consolidated trusts.
|
(3)
|
Includes imputed interest on zero-coupon swaps.
|
Gains (losses) on derivatives are principally driven by changes
in: (a) swap and forward interest rates and implied
volatility; and (b) the mix and volume of derivatives in
our derivative portfolio.
During the three and nine months ended September 30, 2010,
the yield curve flattened with declining longer-term swap
interest rates, resulting in a loss on derivatives of
$1.1 billion and $9.7 billion, respectively.
Specifically, for the three and nine months ended
September 30, 2010, the decrease in longer-term swap
interest rates resulted in fair value losses on our pay-fixed
swaps of $11.5 billion and $34.9 billion,
respectively, partially offset by fair value gains on our
receive-fixed swaps of $7.5 billion and $20.6 billion,
respectively. We recognized fair value gains for the three and
nine months ended September 30, 2010 of $3.3 billion
and $8.6 billion, respectively, on our option-based
derivatives, resulting from gains on our purchased call
swaptions primarily due to the declines in forward interest
rates during these periods.
During the three months ended September 30, 2009,
longer-term swap interest rates declined, resulting in a loss on
derivatives of $3.8 billion. During the period, the
decreasing swap interest rates resulted in fair value losses on
our pay-fixed swaps of $8.2 billion, partially offset by
gains on our receive-fixed swaps of $4.5 billion. The
$1.3 billion increase in fair value of option-based
derivatives resulted from gains on our purchased call swaptions
due to the impact of the declines in forward interest rates.
During the nine months ended September 30, 2009, the mix
and volume of our derivative portfolio were impacted by
fluctuations in swap interest rates resulting in a loss on
derivatives of $1.2 billion. Longer-term swap interest
rates and implied volatility both increased during the nine
months ended September 30, 2009. As a result of these
factors, we recorded gains on our pay-fixed swap positions,
partially offset by losses on our receive-fixed swaps. We also
recorded losses on our option-based derivatives, primarily from
purchased call swaptions, as the impact of the increasing
forward interest rates more than offset the impact of higher
implied volatility.
Investment
Securities-Related Activities
Since January 1, 2010, as a result of our adoption of
amendments to the accounting standards for transfers of
financial assets and consolidation of VIEs, we no longer account
for the single-family PCs and certain Structured Transactions we
hold as investments in securities. Instead, we now recognize the
underlying mortgage loans on our consolidated balance sheets
through consolidation of the related trusts. Our adoption of
these amendments resulted in a decrease in our investments in
securities of $286.5 billion on January 1, 2010. See
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
additional information.
Impairments
of Available-for-Sale Securities
We recorded net impairments of available-for-sale securities
recognized in earnings of $1.1 billion and
$2.0 billion during the three and nine months ended
September 30, 2010, respectively, compared to
$1.2 billion and $10.5 billion for the three and nine
months ended September 30, 2009, respectively. See
CONSOLIDATED BALANCE SHEETS ANALYSIS
Investments in Securities Mortgage-Related
Securities Other-Than-Temporary Impairments on
Available-for-Sale Mortgage-Related Securities for
additional information regarding the other-than-temporary
impairments recorded during the three and nine months ended
September 30, 2010 and 2009 and NOTE 7:
INVESTMENTS IN SECURITIES for information regarding the
accounting principles for investments in debt and equity
securities. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Recently Adopted Accounting
Standards Change in the Impairment Model for Debt
Securities in our 2009 Annual Report for information
on how other-than-temporary impairments are recorded on our
financial statements commencing in the second quarter of 2009.
Other
Gains (Losses) on Investment Securities Recognized in
Earnings
Other gains (losses) on investment securities recognized in
earnings primarily consists of gains (losses) on trading
securities. We recognized $(561) million and
$(1.3) billion related to gains (losses) on trading
securities during the three and nine months ended
September 30, 2010, respectively, compared to
$2.2 billion and $5.0 billion during the three and
nine months ended September 30, 2009, respectively.
The fair value of our securities classified as trading was
approximately $63.2 billion at September 30, 2010
compared to approximately $235.9 billion at
September 30, 2009. The decline in fair value was primarily
due to the decrease in our investments in securities resulting
from our adoption of amendments to the accounting standards for
transfers of financial assets and consolidation of VIEs on
January 1, 2010 together with minimal purchase activity
during the first three quarters of 2010. This changed the mix of
our securities classified as trading to a larger percentage of
interest-only securities, which were negatively impacted by the
decline in interest rates during 2010. The net gains on trading
securities during the three and nine months ended
September 30, 2009 related primarily to a decline in
interest rates during the three months ended September 30,
2009 and tightening OAS levels during the nine months ended
September 30, 2009. In addition, during the three and nine
months ended September 30, 2009, we sold
agency securities classified as trading with UPB of
approximately $48 billion and $135 billion,
respectively, which generated realized gains of
$213 million and $1.5 billion, respectively.
Other
Income
Table 8 summarizes the significant components of other
income.
Table 8
Other Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Other income (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
$
|
35
|
|
|
$
|
800
|
|
|
$
|
107
|
|
|
$
|
2,290
|
|
Gains (losses) on guarantee asset
|
|
|
(11
|
)
|
|
|
580
|
|
|
|
(36
|
)
|
|
|
2,241
|
|
Income on guarantee obligation
|
|
|
34
|
|
|
|
814
|
|
|
|
106
|
|
|
|
2,685
|
|
Gains (losses) on sale of mortgage loans
|
|
|
28
|
|
|
|
282
|
|
|
|
244
|
|
|
|
576
|
|
Lower-of-cost-or-fair-value adjustments on held-for-sale
mortgage loans
|
|
|
|
|
|
|
(360
|
)
|
|
|
|
|
|
|
(591
|
)
|
Gains (losses) on mortgage loans recorded at fair value
|
|
|
128
|
|
|
|
(1
|
)
|
|
|
154
|
|
|
|
(90
|
)
|
Recoveries on loans impaired upon purchase
|
|
|
247
|
|
|
|
109
|
|
|
|
643
|
|
|
|
229
|
|
Low-income housing tax credit partnerships
|
|
|
|
|
|
|
(479
|
)
|
|
|
|
|
|
|
(752
|
)
|
Trust management income (expense)
|
|
|
|
|
|
|
(155
|
)
|
|
|
|
|
|
|
(600
|
)
|
All other
|
|
|
108
|
|
|
|
59
|
|
|
|
386
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
$
|
569
|
|
|
$
|
1,649
|
|
|
$
|
1,604
|
|
|
$
|
6,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income includes items associated with our guarantee
business activities of non-consolidated trusts, including
management and guarantee income, gains (losses) on guarantee
asset, income on guarantee obligation, and trust management
income (expense). Upon consolidation of our single-family PC
trusts and certain Structured Transactions, guarantee-related
items no longer have a material impact on our results and are
therefore included in other income on our consolidated
statements of operations. The management and guarantee income
recognized during the nine months ended September 30, 2010
was earned from our non-consolidated securitization trusts and
other mortgage credit guarantees which had an aggregate UPB of
$41.2 billion as of September 30, 2010 compared to
$1.8 trillion as of September 30, 2009. For additional
information on the impact of consolidation of our single-family
PC trusts and certain Structured Transactions, see
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES and
NOTE 22: SELECTED FINANCIAL STATEMENT LINE
ITEMS.
Lower-of-Cost-or-Fair-Value
Adjustments on Held-for-Sale Mortgage Loans
During the three months ended September 30, 2010 and 2009,
we recognized lower-of-cost-or-fair-value adjustments of
$0 million and $(360) million, respectively. During
the nine months ended September 30, 2010 and 2009, we
recognized lower-of-cost-or-fair-value adjustments of
$0 million and $(591) million, respectively. Due to
the change in consolidation accounting for VIEs, which we
adopted on January 1, 2010, all single-family mortgage
loans on our balance sheet were reclassified as
held-for-investment. Consequently, beginning in 2010, we no
longer record lower-of-cost-or-fair-value adjustments on
single-family mortgage loans.
Gains
(Losses) on Mortgage Loans Recorded at Fair Value
We recognized gains (losses) on mortgage loans recorded at fair
value of $128 million and $(1) million during the
third quarters of 2010 and 2009, respectively, and
$154 million and $(90) million during the nine months
ended September 30, 2010 and 2009, respectively. We elect
fair value on multifamily loans that we expect to securitize and
sell. Fair value gains recognized during the 2010 periods
reflect declining interest rates and improved multifamily
property values during these periods, which increased the
estimated fair values of our multifamily loans.
Recoveries
on Loans Impaired Upon Purchase
During the three months ended September 30, 2010 and 2009,
we recognized recoveries on loans impaired upon purchase of
$247 million and $109 million, respectively, and in
the nine months ended September 30, 2010 and 2009 our
recoveries were $643 million and $229 million,
respectively. Our recoveries on loans impaired upon purchase
increased in the 2010 periods due to a higher volume of short
sales and foreclosure transfers, combined with improvements in
home prices in certain geographical areas during the first nine
months of 2010, as compared to the first nine months of 2009.
Our recoveries on these loans may be volatile in the short-term
due to the effects of changes in home prices, among other
factors.
Low-Income
Housing Tax Credit Partnerships
We partially wrote down the carrying value of our LIHTC
investments in the third quarter of 2009 and the remaining
carrying value was reduced to zero in the fourth quarter of
2009, as we will not be able to realize any value either through
reductions to our taxable income and related tax liabilities or
through a sale to a third party. See
CONSOLIDATED RESULTS OF OPERATIONS
Non-Interest Income (Loss) Low-Income Housing Tax
Credit Partnerships in our 2009 Annual Report for more
information.
Non-Interest
Expense
Table 9 summarizes the components of non-interest expense.
Table 9
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
$
|
224
|
|
|
$
|
230
|
|
|
$
|
688
|
|
|
$
|
658
|
|
Professional services
|
|
|
60
|
|
|
|
91
|
|
|
|
181
|
|
|
|
215
|
|
Occupancy expense
|
|
|
16
|
|
|
|
16
|
|
|
|
47
|
|
|
|
49
|
|
Other administrative expenses
|
|
|
76
|
|
|
|
96
|
|
|
|
242
|
|
|
|
266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total administrative expenses
|
|
|
376
|
|
|
|
433
|
|
|
|
1,158
|
|
|
|
1,188
|
|
REO operations (income) expense
|
|
|
337
|
|
|
|
(96
|
)
|
|
|
456
|
|
|
|
219
|
|
Other expenses
|
|
|
115
|
|
|
|
628
|
|
|
|
360
|
|
|
|
4,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
$
|
828
|
|
|
$
|
965
|
|
|
$
|
1,974
|
|
|
$
|
5,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative
Expenses
Administrative expenses decreased for the three and nine months
ended September 30, 2010, compared to the three and nine
months ended September 30, 2009, in part due to our focus
on cost reduction measures in 2010, particularly on professional
services costs.
REO
Operations (Income) Expense
The table below presents the components of our REO operations
(income) expense.
Table
10 REO Operations (Income) Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO property
expenses(1)
|
|
$
|
343
|
|
|
$
|
204
|
|
|
$
|
842
|
|
|
$
|
480
|
|
Disposition (gains)
losses(2)
|
|
|
26
|
|
|
|
125
|
|
|
|
(15
|
)
|
|
|
735
|
|
Change in holding period
allowance(3)
|
|
|
210
|
|
|
|
(301
|
)
|
|
|
200
|
|
|
|
(552
|
)
|
Recoveries(4)
|
|
|
(242
|
)
|
|
|
(126
|
)
|
|
|
(575
|
)
|
|
|
(454
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family REO operations (income) expense
|
|
|
337
|
|
|
|
(98
|
)
|
|
|
452
|
|
|
|
209
|
|
Multifamily REO operations (income) expense
|
|
|
|
|
|
|
2
|
|
|
|
4
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total REO operations (income) expense
|
|
$
|
337
|
|
|
$
|
(96
|
)
|
|
$
|
456
|
|
|
$
|
219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO inventory (in properties), at September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
74,897
|
|
|
|
41,133
|
|
|
|
74,897
|
|
|
|
41,133
|
|
Multifamily
|
|
|
13
|
|
|
|
7
|
|
|
|
13
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
74,910
|
|
|
|
41,140
|
|
|
|
74,910
|
|
|
|
41,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO property dispositions (in properties)
|
|
|
26,336
|
|
|
|
17,941
|
|
|
|
74,621
|
|
|
|
48,568
|
|
|
|
(1)
|
Consists of costs incurred to maintain or protect a property
after foreclosure acquisition, such as legal fees, insurance,
taxes, cleaning and other maintenance charges.
|
(2)
|
Represents the difference between the disposition proceeds, net
of selling expenses, and the fair value of the property on the
date of the foreclosure transfer. Excludes holding period
writedowns while in REO inventory.
|
(3)
|
Includes both the increase (decrease) in the holding period
allowance for properties that remain in inventory at the end of
the period as well as any reductions associated with
dispositions during the period.
|
(4)
|
Includes recoveries from primary mortgage insurance, pool
insurance and seller/servicer repurchases.
|
REO operations (income) expense was $337 million for the
third quarter of 2010 as compared to $(96) million for the
third quarter of 2009 and was $456 million and
$219 million for the nine months ended September 30,
2010 and 2009, respectively. Net disposition losses declined in
the third quarter of 2010, compared to the third quarter of
2009, as sales proceeds in the third quarter of 2010 were more
closely aligned with carrying values of our REO inventory. We
estimate there was a decline in national home prices of 1.8%
during the third quarter of 2010 based on our own index of home
values, which resulted in our recording an increase in holding
period allowance in the quarter. Improvements in recoveries and
disposition losses were more than offset by the increases in our
holding period allowance, and higher REO property expenses in
the 2010 periods, as compared to the 2009 periods. We currently
expect REO property expenses to continue to increase in the near
term. Our REO acquisition volume could slow due to delays in the
foreclosure process, including delays related to concerns about
deficiencies in the foreclosure practices of servicers. For more
information on how this could adversely affect our REO
operations (income) expense, see RISK
FACTORS Our expenses could increase and we may
otherwise be adversely affected by deficiencies in foreclosure
practices, as well as related delays in the foreclosure
process.
Other
Expenses
Other expenses declined in 2010, as compared to 2009, primarily
due to a significant decrease in losses on loans purchased. Our
losses on loans purchased were $3 million and
$531 million for the three months ended September 30,
2010 and 2009, respectively, and $23 million and
$3.7 billion for the nine months ended September 30,
2010 and 2009, respectively. Beginning January 1, 2010, our
single-family PC trusts are consolidated as a result of the
change in accounting for consolidation of VIEs. As a result, we
no longer record losses on loans purchased when we purchase
loans from these consolidated entities since the loans are
already recorded on our consolidated balance sheets. In the nine
months ended September 30, 2010, losses on loans purchased
were associated solely with single-family loans purchased
pursuant to long-term standby agreements. See NOTE 1:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Impaired
Loans and NOTE 22: SELECTED FINANCIAL STATEMENT
LINE ITEMS for additional information. See
Recoveries on Loans Impaired Upon Purchase
for additional information about the impacts from these loans on
our financial results.
Income
Tax Benefit
For the three months ended September 30, 2010 and 2009, we
reported an income tax benefit of $411 million and
$149 million, respectively. For the nine months ended
September 30, 2010 and 2009 we reported an income tax
benefit of $800 million and $1.3 billion,
respectively. See NOTE 13: INCOME TAXES for
additional information.
Segment
Earnings
Our operations consist of three reportable segments, which are
based on the type of business activities each
performs Investments, Single-family Guarantee, and
Multifamily. Certain activities that are not part of a
reportable segment are included in the All Other category.
The Investments segment reflects results from our investment,
funding and hedging activities. In our Investments segment, we
invest principally in mortgage-related securities and
single-family mortgage loans funded by other debt issuances and
hedged using derivatives. Segment Earnings for this segment
consist primarily of the returns on these investments, less the
related financing, hedging, and administrative expenses.
The Single-family Guarantee segment reflects results from our
single-family credit guarantee activities. In our Single-family
Guarantee segment, we purchase single-family mortgage loans
originated by our lender customers in the primary mortgage
market. We securitize most of the mortgages we purchase, and
guarantee the payment of principal and interest on single-family
mortgage loans and mortgage-related securities in exchange for
management and guarantee fees received over time and other
up-front credit-related fees. Segment Earnings for this segment
consist primarily of management and guarantee fee revenues,
including amortization of upfront fees, less the related credit
costs (i.e., provision for credit losses), administrative
expenses, allocated funding costs, and amounts related to net
float benefits or expenses.
The Multifamily segment reflects results from our investments
and guarantee activities in multifamily mortgage loans and
securities. We primarily purchase multifamily mortgage loans for
investment and securitization. We also purchase CMBS for
investment; however we have not purchased significant amounts of
non-agency CMBS since 2008. These activities support our mission
to supply financing for affordable rental housing. Segment
Earnings for this segment include management and guarantee fee
revenues and the interest earned on assets related to
multifamily investment activities, net of allocated funding
costs.
We evaluate segment performance and allocate resources based on
a Segment Earnings approach, subject to the conduct of our
business under the direction of the Conservator. Beginning
January 1, 2010, we revised our method for presenting
Segment Earnings to reflect changes in how management measures
and assesses the performance of each segment and the company as
a whole. This change in method, in conjunction with our
implementation of changes in accounting standards relating to
transfers of financial assets and the consolidation of VIEs,
resulted in significant changes to our presentation of Segment
Earnings. Under the revised method, the financial performance of
our segments is measured based on each segments
contribution to GAAP net income (loss). Beginning
January 1, 2010, under the revised method, the sum of
Segment Earnings for each segment and the All Other category
will equal GAAP net income (loss) attributable to Freddie Mac.
Segment Earnings for periods presented prior to 2010 now include
the following items that are included in our GAAP-basis
earnings, but were deferred or excluded under the previous
method for presenting Segment Earnings:
|
|
|
|
|
Current period GAAP earnings impact of fair value accounting for
investments, debt, and derivatives;
|
|
|
|
Allocation of the valuation allowance established against our
net deferred tax assets;
|
|
|
|
|
|
Gains and losses on investment sales and debt retirements;
|
|
|
|
Losses on loans purchased and related recoveries;
|
|
|
|
Other-than-temporary impairment of securities recognized in
earnings in excess of expected losses; and
|
|
|
|
GAAP-basis accretion income that may result from impairment
adjustments.
|
Under the revised method of presenting Segment Earnings, the All
Other category consists of material corporate level expenses
that are: (a) non-recurring in nature; and (b) based
on management decisions outside the control of the management of
our reportable segments. By recording these types of activities
to the All Other category, we believe the financial results of
our three reportable segments are more representative of the
decisions and strategies that are executed within the reportable
segments and provide greater comparability across time periods.
Items included in the All Other category consist of:
(a) the write-down of our LIHTC investments; and
(b) the deferred tax asset valuation allowance associated
with previously recognized income tax credits carried forward.
Other items previously recorded in the All Other category prior
to the revision to our method for presenting Segment Earnings
have been allocated to our three reportable segments.
Effective January 1, 2010, we also made significant changes
to our GAAP consolidated statements of operations as a result of
our adoption of changes in accounting standards for transfers of
financial assets and the consolidation of VIEs. These changes
make it difficult to view results of our Investments,
Single-family Guarantee and Multifamily segments. For example,
GAAP net interest income now reflects the earnings impact of
much of our securitization activity, whereas, prior to
January 1, 2010, the earnings impact of such activity was
reflected in GAAP management and guarantee income and other line
items. As a result, in presenting Segment Earnings we make
significant reclassifications to line items in order to reflect
a measure of net interest income on investments and management
and guarantee income on guarantees that is in line with our
internal measures of performance.
We present Segment Earnings by: (a) reclassifying
certain investment-related activities and credit
guarantee-related activities between various line items on our
GAAP consolidated statements of operations; and
(b) allocating certain revenues and expenses, including
certain returns on assets and funding costs, and all
administrative expenses to our three reportable segments.
As a result of these reclassifications and allocations, Segment
Earnings for our reportable segments differs significantly from,
and should not be used as a substitute for, net income (loss) as
determined in accordance with GAAP. Our definition of Segment
Earnings may differ from similar measures used by other
companies. However, we believe that Segment Earnings provides us
with meaningful metrics to assess the financial performance of
each segment and our company as a whole.
We restated Segment Earnings for the three and nine months ended
September 30, 2009 to reflect the changes in our method of
measuring and assessing the performance of our reportable
segments described above. The restated Segment Earnings for the
three and nine months ended September 30, 2009 do not
include changes to the guarantee asset, guarantee obligation or
other items that were eliminated or changed as a result of our
implementation of the amendments to the accounting standards for
transfers of financial assets and consolidation of VIEs adopted
on January 1, 2010, as this change was applied
prospectively consistent with our GAAP results. See
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
further information regarding the consolidation of certain of
our securitization trusts.
See NOTE 16: SEGMENT REPORTING for further
information regarding our segments, including the descriptions
and activities of the segments and the reclassifications and
allocations used to present Segment Earnings.
Table 11 provides information about our various segment
mortgage portfolios.
Table 11
Segment Mortgage Portfolio
Composition(1)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
|
|
(in millions)
|
|
|
Segment portfolios:
|
|
|
|
|
|
|
|
|
Investments Mortgage investments portfolio:
|
|
|
|
|
|
|
|
|
Single-family unsecuritized mortgage
loans(2)
|
|
$
|
71,118
|
|
|
$
|
44,135
|
|
Guaranteed PCs and Structured Securities
|
|
|
281,380
|
|
|
|
374,362
|
|
Non-Freddie Mac mortgage-related securities
|
|
|
145,508
|
|
|
|
179,330
|
|
|
|
|
|
|
|
|
|
|
Total Investments Mortgage investments
portfolio
|
|
|
498,006
|
|
|
|
597,827
|
|
|
|
|
|
|
|
|
|
|
Single-family Guarantee Managed loan
portfolio:
|
|
|
|
|
|
|
|
|
Single-family unsecuritized mortgage
loans(3)
|
|
|
68,744
|
|
|
|
10,743
|
|
Single-family PCs and Structured Securities in the mortgage
investments portfolio
|
|
|
263,892
|
|
|
|
354,439
|
|
Single-family PCs and Structured Securities held by third parties
|
|
|
1,449,488
|
|
|
|
1,471,166
|
|
Single-family Structured Transactions in the mortgage
investments portfolio
|
|
|
15,833
|
|
|
|
18,227
|
|
Single-family Structured Transactions held by third parties
|
|
|
11,360
|
|
|
|
8,727
|
|
|
|
|
|
|
|
|
|
|
Total Single-family Guarantee Managed loan
portfolio
|
|
|
1,809,317
|
|
|
|
1,863,302
|
|
|
|
|
|
|
|
|
|
|
Multifamily Guarantee portfolio:
|
|
|
|
|
|
|
|
|
Multifamily PCs and Structured Securities
|
|
|
14,594
|
|
|
|
14,277
|
|
Multifamily Structured Transactions
|
|
|
8,529
|
|
|
|
3,046
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily Guarantee portfolio
|
|
|
23,123
|
|
|
|
17,323
|
|
|
|
|
|
|
|
|
|
|
Multifamily Mortgage investments portfolio:
|
|
|
|
|
|
|
|
|
Multifamily investment securities portfolio
|
|
|
60,607
|
|
|
|
62,764
|
|
Multifamily loan portfolio
|
|
|
82,891
|
|
|
|
83,938
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily mortgage investments
portfolio
|
|
|
143,498
|
|
|
|
146,702
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily portfolio
|
|
|
166,621
|
|
|
|
164,025
|
|
|
|
|
|
|
|
|
|
|
Less: Guaranteed PCs, Structured Securities, and certain
multifamily
securities(4)
|
|
|
(281,865
|
)
|
|
|
(374,615
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
$
|
2,192,079
|
|
|
$
|
2,250,539
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on UPB and excludes mortgage loans and mortgage-related
securities traded, but not yet settled.
|
(2)
|
Excludes unsecuritized non-performing single-family loans for
which the Single-family Guarantee segment is actively pursuing a
problem loan workout.
|
(3)
|
Represents unsecuritized non-performing single-family loans for
which the Single-family Guarantee segment is actively pursuing a
problem loan workout.
|
(4)
|
Guaranteed PCs and Structured Securities held by us are included
in both our Investments segments mortgage investments
portfolio and our Single-family Guarantee segments managed
loan portfolio, and certain multifamily securities held by us
are included in both the multifamily investment securities
portfolio and the multifamily guarantee portfolio. Therefore,
these amounts are deducted in order to reconcile to our total
mortgage portfolio.
|
Segment
Earnings Results
See NOTE 16: SEGMENT REPORTING
Segments for information regarding the description and
activities of our Investments, Single-family Guarantee, and
Multifamily Segments.
Investments
Table 12 presents the Segment Earnings of our Investments
segment.
Table 12
Segment Earnings and Key Metrics
Investments(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,667
|
|
|
$
|
1,574
|
|
|
$
|
4,487
|
|
|
$
|
6,102
|
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairments of available-for-sale securities
|
|
|
(934
|
)
|
|
|
(1,004
|
)
|
|
|
(1,637
|
)
|
|
|
(9,376
|
)
|
Derivative gains (losses)
|
|
|
192
|
|
|
|
(1,374
|
)
|
|
|
(4,703
|
)
|
|
|
3,312
|
|
Other non-interest income (loss)
|
|
|
(768
|
)
|
|
|
2,168
|
|
|
|
(496
|
)
|
|
|
4,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income (loss)
|
|
|
(1,510
|
)
|
|
|
(210
|
)
|
|
|
(6,836
|
)
|
|
|
(1,704
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(110
|
)
|
|
|
(130
|
)
|
|
|
(343
|
)
|
|
|
(371
|
)
|
Other non-interest expense
|
|
|
(1
|
)
|
|
|
(11
|
)
|
|
|
(14
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(111
|
)
|
|
|
(141
|
)
|
|
|
(357
|
)
|
|
|
(397
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
adjustments(2)
|
|
|
272
|
|
|
|
|
|
|
|
1,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit (expense)
|
|
|
318
|
|
|
|
1,223
|
|
|
|
(1,630
|
)
|
|
|
4,001
|
|
Income tax benefit (expense)
|
|
|
(34
|
)
|
|
|
(265
|
)
|
|
|
192
|
|
|
|
583
|
|
Less: Net (income) loss noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
$
|
284
|
|
|
$
|
958
|
|
|
$
|
(1,440
|
)
|
|
$
|
4,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key metrics Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances of interest-earning
assets:(3)(4)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related
securities(6)
|
|
$
|
439,073
|
|
|
$
|
585,209
|
|
|
$
|
482,660
|
|
|
$
|
614,527
|
|
Non-mortgage-related
investments(7)
|
|
|
113,026
|
|
|
|
96,941
|
|
|
|
117,426
|
|
|
|
98,404
|
|
Unsecuritized single-family loans
|
|
|
65,214
|
|
|
|
49,926
|
|
|
|
54,550
|
|
|
|
48,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average balances of interest-earning assets
|
|
$
|
617,313
|
|
|
$
|
732,076
|
|
|
$
|
654,636
|
|
|
$
|
761,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest yield Segment Earnings basis
(annualized)
|
|
|
1.08
|
%
|
|
|
0.86
|
%
|
|
|
0.91
|
%
|
|
|
1.07
|
%
|
|
|
(1)
|
Under our revised method of presenting Segment Earnings, Segment
Earnings for the Investments segment equals GAAP net income
(loss) attributable to Freddie Mac for the Investments segment.
For reconciliations of the Segment Earnings line items to the
comparable line items in our consolidated financial statements
prepared in accordance with GAAP, see NOTE 16:
SEGMENT REPORTING Table 16.2
Segment Earnings and Reconciliation to GAAP Results.
|
(2)
|
For a description of our segment adjustments see
NOTE 16: SEGMENT REPORTING Segment
Earnings Segment Adjustments.
|
(3)
|
Based on UPB and excludes mortgage-related securities traded,
but not yet settled.
|
(4)
|
Excludes non-performing single-family mortgage loans.
|
(5)
|
For securities, we calculate average balances based on their
amortized cost.
|
(6)
|
Includes our investments in single-family PCs and certain
Structured Transactions, which have been consolidated under GAAP
on our consolidated balance sheet beginning on January 1,
2010.
|
(7)
|
Includes the average balances of interest-earning cash and cash
equivalents, non-mortgage-related securities, and federal funds
sold and securities purchased under agreements to resell.
|
Segment Earnings (loss) for our Investments segment decreased to
$284 million and $(1.4) billion for the three and nine
months ended September 30, 2010, respectively, compared to
$958 million and $4.6 billion for the three and nine
months ended September 30, 2009, respectively.
Segment Earnings net interest income and net interest yield
increased $93 million and 22 basis points, respectively,
during the three months ended September 30, 2010, compared
to the three months ended September 30, 2009. The primary
driver underlying the increases in Segment Earnings net interest
income and Segment Earnings net interest yield was a decrease in
funding costs as a result of: (a) the replacement of higher
cost short- and long-term debt with lower cost debt; and
(b) reduced derivative cash amortization, since in 2009 we
increased our use of purchased swaptions to mitigate increases
in prepayment option risk on our mortgage assets. The decrease
in funding costs was partially offset by a shift in the mix of
our average interest-earning assets from higher yielding
mortgage-related securities to lower yielding mortgage-related
and non-mortgage-related assets.
Segment Earnings net interest income and net interest yield
decreased $1.6 billion and 16 basis points, respectively,
during the nine months ended September 30, 2010, compared
to the nine months ended September 30, 2009. The primary
drivers underlying the decreases in Segment Earnings net
interest income and Segment Earnings net interest yield were:
(a) a decrease in the average balance of mortgage-related
securities; and (b) lower yields on non-mortgage related
assets. These drivers were partially offset by a decrease in
funding costs as a result of the replacement of higher cost
short- and long-term debt with lower cost debt.
Our Segment Earnings non-interest loss increased
$1.3 billion and $5.1 billion for the three and nine
months ended September 30, 2010, compared to the three and
nine months ended September 30, 2009, respectively.
Included in other non-interest income (loss) are gains (losses)
on trading securities of $(0.6) billion and $(1.3) billion
during the three and nine months ended September 30, 2010,
compared to $2.2 billion and $5.0 billion during the
three and nine months ended September 30, 2009. As a result
of our adoption of amendments to the accounting standards for
transfers of financial assets and consolidation of VIEs on
January 1, 2010 and together with minimal purchase activity
during the first nine months of 2010, the mix of our securities
classified as trading changed to a larger percentage of
interest-only securities, which were negatively impacted by the
decline in interest rates. The net gains on trading securities
during the three and nine months ended September 30, 2009
related primarily to a decline in interest rates during the
three months ended September 30, 2009 and tightening OAS
levels during the nine months ended September 30, 2009.
We recorded derivative gains (losses) for this segment of
$192 million and $(4.7) billion during the three and nine
months ended September 30, 2010, respectively. While
derivatives are an important aspect of our management of
interest-rate risk, they generally increase the volatility of
reported Segment Earnings, because, while fair value changes in
derivatives affect Segment Earnings, fair value changes in
several of the assets and liabilities being hedged do not affect
Segment Earnings. The yield curve flattened with longer-term
swap interest rates declining resulting in fair value losses on
our pay-fixed swaps partially offset by fair value gains on our
receive-fixed swaps and gains on our purchased call swaptions
during the nine months ended September 30, 2010. However,
during the three months ended September 30, 2010, these
losses were offset by gains on our foreign-currency swaps as a
result of the U.S. dollar weakening relative to the Euro.
We recorded derivative gains (losses) of $(1.4) billion and
$3.3 billion for the three and nine months ended
September 30, 2009, respectively. Declines in the
longer-term swap interest rates resulted in fair value losses
for the three months ended September 30, 2009 while
increases in the longer-term swap interest rates and implied
volatility resulted in fair value gains for the nine months
ended September 30, 2009.
Impairments recorded in our Investments segment decreased by
$70 million and $7.7 billion during the three and nine
months ended September 30, 2010, respectively, compared to
the three and nine months ended September 30, 2009.
Impairments for the nine months ended September 30, 2010
and 2009 are not comparable because the adoption of the
amendment to the accounting standards for investments in debt
and equity securities on April 1, 2009 significantly
impacted both the identification and measurement of
other-than-temporary
impairments. See Non-Interest Income (Loss)
Derivative Gains (Losses) and CONSOLIDATED
BALANCE SHEETS ANALYSIS Investments in
Securities Mortgage-Related
Securities Other-Than-Temporary Impairments on
Available-for-Sale Mortgage-Related Securities for
additional information on our derivatives and impairments,
respectively.
During the three and nine months ended September 30, 2010,
the UPB of the Investments segment mortgage investments
portfolio decreased at an annualized rate of 19% and 22%,
respectively, compared to a decrease of 29% and 6% for the three
and nine months ended September 30, 2009, respectively. The
UPB of the Investments segment mortgage investments portfolio
decreased from $598 billion at December 31, 2009 to
$498 billion at September 30, 2010 as a result of
liquidations and, to a lesser extent, sales, primarily of agency
mortgage-related securities. Liquidations during 2010 increased
substantially due to purchases of seriously delinquent and
modified loans from the mortgage pools underlying both our PCs
and other agency securities. Non-performing loans, including
those that formerly underlay our PCs, are presented in the
Single-family Guarantee segment.
We held $324.2 billion of agency mortgage-related
securities and $102.7 billion of non-agency
mortgage-related securities as of September 30, 2010
compared to $440.0 billion of agency mortgage-related
securities and $113.7 billion of non-agency
mortgage-related securities as of December 31, 2009. The
decline in the UPB of mortgage-related securities is due mainly
to the receipt of monthly remittances of principal repayments
from both the recoveries of liquidated loans and, to a lesser
extent, voluntary repayments of the underlying collateral
representing a partial return of our investments in these
securities. The decline in the UPB of non-agency
mortgage-related securities is also due in part to principal
cash shortfalls totaling $188 million and $416 million
for the three and nine months ended September 30, 2010,
respectively. See CONSOLIDATED BALANCE SHEETS
ANALYSIS Investments in Securities for
additional information regarding our mortgage-related securities.
The objectives set forth for us under our charter and
conservatorship and restrictions set forth in the Purchase
Agreement may negatively impact our Investments segment results
over the long term. For example, the required reduction in our
mortgage-related investments portfolio UPB limit to
$250 billion, through successive annual 10% declines,
commencing in 2010, will likely cause a corresponding reduction
in our net interest income from these assets and therefore
negatively affect our Investments segment results. FHFA also
stated its expectation that any net additions to our
mortgage-related investments portfolio would be related to
purchasing seriously delinquent mortgages out of PC pools. We
are also subject to limits on the amount of mortgage assets we
can sell in any calendar month without review and approval by
FHFA and, if FHFA so determines, Treasury.
For information on the potential impact of the requirement to
reduce the mortgage-related investments portfolio limit by 10%
annually, commencing in 2010, see MD&A
LIQUIDITY AND CAPITAL RESOURCES Liquidity in
our 2009 Annual Report and NOTE 3: CONSERVATORSHIP
AND RELATED DEVELOPMENTS Impact of the Purchase
Agreement and FHFA Regulation on the Mortgage-Related
Investments Portfolio.
Single-Family
Guarantee Segment
Table 13 presents the Segment Earnings of our Single-family
Guarantee segment.
Table 13
Segment Earnings and Key Metrics Single-Family
Guarantee(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
(4
|
)
|
|
$
|
86
|
|
|
$
|
106
|
|
|
$
|
214
|
|
Provision for credit losses
|
|
|
(3,980
|
)
|
|
|
(7,922
|
)
|
|
|
(15,315
|
)
|
|
|
(22,511
|
)
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
922
|
|
|
|
840
|
|
|
|
2,635
|
|
|
|
2,601
|
|
Other non-interest income
|
|
|
307
|
|
|
|
198
|
|
|
|
785
|
|
|
|
493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
1,229
|
|
|
|
1,038
|
|
|
|
3,420
|
|
|
|
3,094
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(212
|
)
|
|
|
(246
|
)
|
|
|
(656
|
)
|
|
|
(658
|
)
|
REO operations income (expense)
|
|
|
(337
|
)
|
|
|
98
|
|
|
|
(452
|
)
|
|
|
(209
|
)
|
Other non-interest expense
|
|
|
(97
|
)
|
|
|
(566
|
)
|
|
|
(293
|
)
|
|
|
(3,827
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(646
|
)
|
|
|
(714
|
)
|
|
|
(1,401
|
)
|
|
|
(4,694
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
adjustments(2)
|
|
|
(245
|
)
|
|
|
|
|
|
|
(666
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit
|
|
|
(3,646
|
)
|
|
|
(7,512
|
)
|
|
|
(13,856
|
)
|
|
|
(23,897
|
)
|
Income tax benefit
|
|
|
508
|
|
|
|
1,018
|
|
|
|
617
|
|
|
|
2,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
(3,138
|
)
|
|
|
(6,494
|
)
|
|
|
(13,239
|
)
|
|
|
(21,279
|
)
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit guarantee-related
adjustments(3)
|
|
|
|
|
|
|
1,280
|
|
|
|
|
|
|
|
4,281
|
|
Tax-related adjustments
|
|
|
|
|
|
|
(448
|
)
|
|
|
|
|
|
|
(1,499
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
|
|
|
|
832
|
|
|
|
|
|
|
|
2,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Freddie Mac
|
|
$
|
(3,138
|
)
|
|
$
|
(5,662
|
)
|
|
$
|
(13,239
|
)
|
|
$
|
(18,497
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key metrics Single-family Guarantee:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances and Growth (in billions, except rate):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average securitized balance of single-family credit guarantee
portfolio(4)
|
|
$
|
1,710
|
|
|
$
|
1,809
|
|
|
$
|
1,748
|
|
|
$
|
1,792
|
|
Issuance Single-family credit
guarantees(4)
|
|
|
91
|
|
|
|
122
|
|
|
|
261
|
|
|
|
381
|
|
Fixed-rate products Percentage of
purchases(5)
|
|
|
95.0
|
%
|
|
|
99.2
|
%
|
|
|
95.6
|
%
|
|
|
99.6
|
%
|
Liquidation rate Single-family credit guarantees
(annualized)(6)
|
|
|
26.2
|
%
|
|
|
24.2
|
%
|
|
|
26.9
|
%
|
|
|
25.5
|
%
|
Management and Guarantee Fee Rate (in basis points,
annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual management and guarantee fees
|
|
|
13.5
|
|
|
|
13.6
|
|
|
|
13.5
|
|
|
|
14.0
|
|
Amortization of credit fees
|
|
|
6.4
|
|
|
|
4.5
|
|
|
|
5.4
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings management and guarantee income
|
|
|
19.9
|
|
|
|
18.1
|
|
|
|
18.9
|
|
|
|
18.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serious delinquency rate at end of period
|
|
|
3.80
|
%
|
|
|
3.43
|
%
|
|
|
3.80
|
%
|
|
|
3.43
|
%
|
REO inventory, at end of period (number of units)
|
|
|
74,897
|
|
|
|
41,133
|
|
|
|
74,897
|
|
|
|
41,133
|
|
Single-family credit losses, in basis points
(annualized)(7)
|
|
|
91.4
|
|
|
|
46.2
|
|
|
|
78.8
|
|
|
|
39.0
|
|
Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family mortgage debt outstanding (total U.S. market,
in billions)(8)
|
|
|
N/A
|
|
|
$
|
10,375
|
|
|
|
N/A
|
|
|
$
|
10,375
|
|
30-year
fixed mortgage
rate(9)
|
|
|
4.3
|
%
|
|
|
5.0
|
%
|
|
|
4.3
|
%
|
|
|
5.0
|
%
|
|
|
(1)
|
Beginning January 1, 2010, under our revised method,
Segment Earnings for the Single-family Guarantee segment equals
GAAP net income (loss) attributable to Freddie Mac for the
Single-family Guarantee segment. For reconciliations of Segment
Earnings for the Single-family Guarantee segment in the three
and nine months ended September 30, 2009 and the Segment
Earnings line items to the comparable line items in our
consolidated financial statements prepared in accordance with
GAAP, see NOTE 16: SEGMENT REPORTING
Table 16.2 Segment Earnings and Reconciliation
to GAAP Results.
|
(2)
|
For a description of our segment adjustments see
NOTE 16: SEGMENT REPORTING Segment
Earnings Segment Adjustments.
|
(3)
|
Consists primarily of amortization and valuation adjustments
pertaining to the guarantee obligation and guarantee asset which
are excluded from Segment Earnings and cash compensation
exchanged at the time of securitization, excluding
buy-up and
buy-down fees, which is amortized into earnings. These
reconciling items exist in periods prior to 2010 as the
amendment to the accounting standards for transfers of financial
assets and consolidation of VIEs was applied prospectively on
January 1, 2010.
|
(4)
|
Based on UPB.
|
(5)
|
Excludes Structured Transactions, but includes interest-only
mortgages with fixed interest rates.
|
(6)
|
Includes our purchases of delinquent loans from PC pools. On
February 10, 2010, we announced that we would begin
purchasing substantially all 120 days or more delinquent
mortgages from our related fixed-rate and ARM PCs. See
CONSOLIDATED BALANCE SHEET ANALYSIS Mortgage
Loans for more information.
|
(7)
|
Credit losses are equal to REO operations expenses plus
charge-offs, net of recoveries, associated with single-family
mortgage loans. Calculated as the amount of credit losses
divided by the average balance of our single-family credit
guarantee portfolio.
|
(8)
|
Source: Federal Reserve Flow of Funds Accounts of the United
States of America dated September 17, 2010.
|
(9)
|
Based on Freddie Macs Primary Mortgage Market Survey rate
for the last week in the quarter, which represents the national
average mortgage commitment rate to a qualified borrower
exclusive of any fees and points required by the lender. This
commitment rate applies only to conventional financing on
conforming mortgages with LTV ratios of 80%.
|
Segment Earnings (loss) for our Single-family Guarantee segment
was a loss of $(3.1) billion and $(6.5) billion in the
third quarters of 2010 and 2009, and $(13.2) billion and
$(21.3) billion for the nine months ended
September 30, 2010 and 2009, respectively.
Table 14 below provides summary information about the
composition of Segment Earnings for this segment. Segment
Earnings management and guarantee income consists of contractual
amounts due to us related to our management and guarantee fees
as well as amortization of credit fees.
Table 14
Segment Earnings Composition Single-Family Guarantee
Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2010
|
|
|
|
Segment Earnings
|
|
|
|
|
|
|
|
|
|
Management and
|
|
|
|
|
|
|
|
|
|
Guarantee
Income(1)
|
|
|
Credit
Expenses(2)
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Net
|
|
|
|
Amount
|
|
|
Rate(3)
|
|
|
Amount
|
|
|
Rate(3)
|
|
|
Amount(4)
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
130
|
|
|
|
24.8
|
|
|
$
|
(46
|
)
|
|
|
8.7
|
|
|
$
|
84
|
|
2009
|
|
|
210
|
|
|
|
19.5
|
|
|
|
(65
|
)
|
|
|
6.0
|
|
|
|
145
|
|
2008
|
|
|
142
|
|
|
|
31.3
|
|
|
|
(346
|
)
|
|
|
76.1
|
|
|
|
(204
|
)
|
2007
|
|
|
115
|
|
|
|
20.4
|
|
|
|
(1,618
|
)
|
|
|
284.8
|
|
|
|
(1,503
|
)
|
2006
|
|
|
69
|
|
|
|
16.2
|
|
|
|
(1,258
|
)
|
|
|
294.5
|
|
|
|
(1,189
|
)
|
2005
|
|
|
76
|
|
|
|
15.7
|
|
|
|
(622
|
)
|
|
|
127.6
|
|
|
|
(546
|
)
|
2004 and prior
|
|
|
180
|
|
|
|
16.4
|
|
|
|
(362
|
)
|
|
|
33.0
|
|
|
|
(182
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
922
|
|
|
|
19.9
|
|
|
$
|
(4,317
|
)
|
|
|
93.0
|
|
|
|
(3,395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(212
|
)
|
Net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
Income tax benefits and other non-interest income and (expense),
net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(3,138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2010
|
|
|
|
Segment Earnings
|
|
|
|
|
|
|
|
|
|
Management and
|
|
|
|
|
|
|
|
|
|
Guarantee
Income(1)
|
|
|
Credit
Expenses(2)
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Net
|
|
|
|
Amount
|
|
|
Rate(3)
|
|
|
Amount
|
|
|
Rate(3)
|
|
|
Amount(4)
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
226
|
|
|
|
23.9
|
|
|
$
|
(74
|
)
|
|
|
7.8
|
|
|
$
|
152
|
|
2009
|
|
|
599
|
|
|
|
17.9
|
|
|
|
(314
|
)
|
|
|
9.4
|
|
|
|
285
|
|
2008
|
|
|
411
|
|
|
|
27.8
|
|
|
|
(1,791
|
)
|
|
|
121.4
|
|
|
|
(1,380
|
)
|
2007
|
|
|
381
|
|
|
|
21.1
|
|
|
|
(6,121
|
)
|
|
|
339.6
|
|
|
|
(5,740
|
)
|
2006
|
|
|
223
|
|
|
|
16.4
|
|
|
|
(4,734
|
)
|
|
|
348.1
|
|
|
|
(4,511
|
)
|
2005
|
|
|
241
|
|
|
|
15.6
|
|
|
|
(1,954
|
)
|
|
|
126.9
|
|
|
|
(1,713
|
)
|
2004 and prior
|
|
|
554
|
|
|
|
15.9
|
|
|
|
(779
|
)
|
|
|
22.4
|
|
|
|
(225
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,635
|
|
|
|
18.9
|
|
|
$
|
(15,767
|
)
|
|
|
112.9
|
|
|
|
(13,132
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(656
|
)
|
Net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106
|
|
Income tax benefits and other non-interest income and (expense),
net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(13,239
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes amortization of credit fees of $295 million and
$749 million for the three and nine months ended
September 30, 2010, respectively.
|
(2)
|
Consists of the aggregate of the Segment Earnings provision for
credit losses and Segment Earnings REO operations expense.
|
(3)
|
Annualized, based on the average securitized balance of the
single-family credit guarantee portfolio. Historical rates may
not be representative of future results.
|
(4)
|
Calculated as Segment Earnings management and guarantee income
less credit expenses, which consist of Segment Earnings
provision for credit losses and Segment Earnings REO operations
expense.
|
Segment Earnings management and guarantee income increased in
the three and nine months ended September 30, 2010, as
compared to the three and nine months ended September 30,
2009, primarily due to an increase in the amortization of credit
fees. Increased amortization of credit fees in the 2010 periods,
compared to the 2009 periods, reflects higher credit fees
associated with loans purchased in the last two years as well as
higher prepayment rates on guaranteed mortgages in the 2010
periods. The average balance of our Single-family Guarantee
managed loan portfolio was approximately 1% lower in the third
quarter of 2010, as compared to the third quarter of 2009, due
to liquidations of mortgages exceeding our new purchase and
guarantee activity in 2010. While our issuance volume in the
nine months ended September 30, 2010 declined to
$261 billion, compared to $381 billion in the nine
months ended September 30, 2009, we continued to experience
a high composition of refinance mortgages in our purchase volume
during the third quarter of 2010 due to continued low interest
rates and the impact of our relief refinance mortgages. We
believe the combination of high refinance activity (excluding
relief refinance mortgages) and changes in underwriting
standards continues to result in overall improvement in the
credit quality associated with our single-family mortgage
purchases in 2009 and 2010 as compared to purchases from 2005
through 2008.
During the nine months ended September 30, 2010, we raised
our management and guarantee fee rates with certain of our
seller/servicers; however, these increased rates are still lower
than the average rates of the PCs that were liquidated during
these periods. We currently believe the increase in management
and guarantee fee rates, when coupled with the higher credit
quality of the mortgages within our new PC issuances, should
offset expected losses associated with these newly-issued
guarantees. However, the increase in management and guarantee
fees on our newly originated business will not be sufficient to
offset the credit expenses associated with our historical PC
issuances since the management and guarantee fees associated
with those securities do not change. Consequently, we expect to
continue to report a net loss for the Single-family Guarantee
segment for the near term.
Our Segment Earnings provision for credit losses for the
Single-family Guarantee segment was $4.0 billion for the
third quarter of 2010, compared to $7.9 billion for the
third quarter of 2009 and $15.3 billion for the nine months
ended September 30, 2010, compared to $22.5 billion
for the nine months ended September 30, 2009. Segment
Earnings provision for credit loss for the third quarter of 2010
reflects a slowdown in the growth of our non-performing
single-family loans and continued high volumes of loan
modifications. The third quarter of 2010 also benefitted from
higher expectations for future recoveries from mortgage
insurers. The Segment Earnings provision for credit losses was
lower in the nine months ended September 30, 2010 primarily
due to slower growth in non-performing loans in our
single-family credit guarantee portfolio, as compared to the
nine months ended September 30, 2009, partially offset by
an increase in the number of single-family loans subject to
individual impairment resulting from an increase in
modifications classified as TDRs during 2010. Our estimates of
allowance for loan losses associated with loans classified as
TDRs generally result in an increase in the allowance for loan
losses as compared to non-TDR loans evaluated on an aggregate
basis. See RISK MANAGEMENT Credit
Risk Mortgage Credit Risk Credit
Performance Non-performing assets for
further information on the growth of non-performing
single-family loans. Our Segment Earnings provision for credit
losses is generally higher than that recorded under GAAP
primarily due to recognized provision associated with forgone
interest income on non-performing loans, which is not recognized
under GAAP since the loans are placed on non-accrual status.
During the second quarter of 2010, we identified a backlog
related to the processing of loan workout activities reported to
us by our servicers, principally loan modifications and short
sales. This backlog resulted in erroneous loan data within our
loan reporting systems, thereby impacting our financial
accounting and reporting systems. Our Single-family Guarantee
segments results for the nine months ended
September 30, 2010 includes an increase to provision for
credit losses of $0.9 billion cumulative effect, net of
taxes, of this error associated with the year ended
December 31, 2009. For additional information, see
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Basis of Presentation
Out-of-Period Accounting Adjustment.
The delinquency rate on our single-family credit guarantee
portfolio decreased to 3.80% as of September 30, 2010 from
3.98% as of December 31, 2009 due to a higher volume of
loan modifications, mortgage loans returning to non-delinquent
status, and foreclosure transfers, as well as a slowdown in new
serious delinquencies. As of September 30, 2010, more than
one-third of our single-family credit guarantee portfolio is
comprised of mortgage loans originated during 2009 and 2010.
These new vintages reflect the combination of changes in
underwriting practices and other factors and are replacing the
older vintages that have a higher composition of higher-risk
mortgage products. We currently expect that, over time, this
should positively impact the serious delinquency rates and
credit losses of our single-family credit guarantee portfolio.
Gross charge-offs for this segment increased to
$4.9 billion in the third quarter of 2010 compared to
$2.9 billion in the third quarter of 2009, primarily due to
an increase in the volume of foreclosure transfers and short
sales. Gross single-family charge-offs were $13.0 billion
and $6.6 billion in the nine months ended
September 30, 2010 and 2009, respectively. See
NOTE 18: CONCENTRATION OF CREDIT AND OTHER
RISKS for additional information about our credit losses.
Segment Earnings other non-interest income rose to
$307 million and $785 million during the three and
nine months ended September 30, 2010, respectively, from
$198 million and $493 million during the three and
nine months ended September 30, 2009, respectively. The
increases in the 2010 periods compared to the 2009 periods were
primarily due to higher recoveries of a portion of previously
recognized losses on loans purchased.
Segment Earnings non-interest expense was $646 million and
$714 million in the third quarter of 2010 and 2009,
respectively, and was $1.4 billion and $4.7 billion in
the nine months ended September 30, 2010 and 2009,
respectively. The declines in non-interest expense in the 2010
periods were primarily due to a decline in losses on loans
purchased that resulted from changes in accounting standards
adopted on January 1, 2010. REO operations income (expense)
was $(337) million and $98 million in the third
quarters of 2010 and 2009, respectively, and was
$(452) million and $(209) million in the nine months
ended September 30, 2010 and 2009, respectively. We
experienced net disposition gains (losses) on REO properties of
$(26) million and $15 million in the three and nine
months ended September 30, 2010, respectively, compared to
net disposition losses on REO properties of $(125) million
and $(735) million in the three and nine months ended
September 30, 2009, respectively.
Segment Earnings income tax benefit was $508 million and
$617 million in the three and nine months ended
September 30, 2010, compared to $1.0 billion and
$2.6 billion in the three and nine months ended
September 30, 2009, respectively. Income tax benefits
primarily result from the benefit of carrying back a portion of
our expected current year tax loss to offset prior years
income and changes in our 2009 tax benefit that can be carried
back to previous tax years. We exhausted our capacity for
carrying back net operating losses for tax purposes during 2010.
Multifamily
Segment
Table 15 presents the Segment Earnings of our Multifamily
segment.
Table 15
Segment Earnings and Key Metrics
Multifamily(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
290
|
|
|
$
|
224
|
|
|
$
|
806
|
|
|
$
|
617
|
|
Provision for credit losses
|
|
|
(19
|
)
|
|
|
(89
|
)
|
|
|
(167
|
)
|
|
|
(146
|
)
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
25
|
|
|
|
22
|
|
|
|
74
|
|
|
|
66
|
|
Security impairments
|
|
|
(5
|
)
|
|
|
(54
|
)
|
|
|
(77
|
)
|
|
|
(54
|
)
|
Derivative gains (losses)
|
|
|
1
|
|
|
|
|
|
|
|
5
|
|
|
|
(31
|
)
|
Other non-interest income (loss)
|
|
|
185
|
|
|
|
(140
|
)
|
|
|
348
|
|
|
|
(355
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income (loss)
|
|
|
206
|
|
|
|
(172
|
)
|
|
|
350
|
|
|
|
(374
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(54
|
)
|
|
|
(57
|
)
|
|
|
(159
|
)
|
|
|
(159
|
)
|
REO operations expense
|
|
|
|
|
|
|
(2
|
)
|
|
|
(4
|
)
|
|
|
(10
|
)
|
Other non-interest expense
|
|
|
(17
|
)
|
|
|
(5
|
)
|
|
|
(53
|
)
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(71
|
)
|
|
|
(64
|
)
|
|
|
(216
|
)
|
|
|
(186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
adjustments(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit (expense)
|
|
|
406
|
|
|
|
(101
|
)
|
|
|
773
|
|
|
|
(89
|
)
|
LIHTC partnerships tax benefit
|
|
|
146
|
|
|
|
148
|
|
|
|
439
|
|
|
|
447
|
|
Income tax benefit (expense)
|
|
|
(171
|
)
|
|
|
(131
|
)
|
|
|
(463
|
)
|
|
|
(447
|
)
|
Less: Net (income) loss noncontrolling interest
|
|
|
|
|
|
|
1
|
|
|
|
3
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
381
|
|
|
|
(83
|
)
|
|
|
752
|
|
|
|
(87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit guarantee-related
adjustments(3)
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
11
|
|
Fair value-related adjustments
|
|
|
|
|
|
|
(362
|
)
|
|
|
|
|
|
|
(362
|
)
|
Tax-related adjustments
|
|
|
|
|
|
|
123
|
|
|
|
|
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
|
|
|
|
(230
|
)
|
|
|
|
|
|
|
(229
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Freddie Mac
|
|
$
|
381
|
|
|
$
|
(313
|
)
|
|
$
|
752
|
|
|
$
|
(316
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key metrics Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances and Growth:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance of Multifamily loan portfolio
|
|
$
|
82,966
|
|
|
$
|
79,748
|
|
|
$
|
82,843
|
|
|
$
|
77,214
|
|
Average balance of Multifamily guarantee portfolio
|
|
$
|
22,480
|
|
|
$
|
16,373
|
|
|
$
|
21,229
|
|
|
$
|
15,901
|
|
Average balance of Multifamily investment securities portfolio
|
|
$
|
60,988
|
|
|
$
|
63,468
|
|
|
$
|
61,835
|
|
|
$
|
64,067
|
|
Liquidation rate Multifamily loan portfolio
(annualized)
|
|
|
5.7
|
%
|
|
|
2.9
|
%
|
|
|
4.3
|
%
|
|
|
3.4
|
%
|
Growth rate (annualized)
|
|
|
5.4
|
%
|
|
|
11.9
|
%
|
|
|
6.3
|
%
|
|
|
13.9
|
%
|
Yield and Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest yield Segment Earnings basis
(annualized)
|
|
|
0.80
|
%
|
|
|
0.63
|
%
|
|
|
0.74
|
%
|
|
|
0.58
|
%
|
Average Management and guarantee fee rate, in basis points
(annualized)(4)
|
|
|
49.8
|
|
|
|
53.7
|
|
|
|
50.6
|
|
|
|
53.2
|
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency rate, at period
end(5)
|
|
|
0.36
|
%
|
|
|
0.14
|
%
|
|
|
0.36
|
%
|
|
|
0.14
|
%
|
Allowance for loan losses and reserve for guarantee losses, at
period end
|
|
$
|
931
|
|
|
$
|
404
|
|
|
$
|
931
|
|
|
$
|
404
|
|
Allowance for loan losses and reserve for guarantee losses, in
basis points
|
|
|
87.8
|
|
|
|
41.4
|
|
|
|
87.8
|
|
|
|
41.4
|
|
Credit losses, in basis points
(annualized)(6)
|
|
|
9.0
|
|
|
|
7.4
|
|
|
|
9.2
|
|
|
|
4.3
|
|
|
|
(1)
|
Beginning January 1, 2010, under our revised method,
Segment Earnings for the Multifamily segment equals GAAP net
income (loss) attributable to Freddie Mac for the Multifamily
segment. For reconciliations of Segment Earnings for the
Multifamily segment in the three and nine months ended
September 30, 2009 and the Segment Earnings line items to
the comparable line items in our consolidated financial
statements prepared in accordance with GAAP, see
NOTE 16: SEGMENT REPORTING
Table 16.2 Segment Earnings and Reconciliation
to GAAP Results.
|
(2)
|
For a description of our segment adjustments see
NOTE 16: SEGMENT REPORTING Segment
Earnings Segment Adjustments.
|
(3)
|
Consists primarily of amortization and valuation adjustments
pertaining to the guarantee asset and guarantee obligation which
were excluded from Segment Earnings in 2009.
|
(4)
|
Represents Multifamily Segment Earnings management
and guarantee income, excluding prepayment and certain other
fees, divided by the average balance of the multifamily
guarantee portfolio, excluding certain bonds under the New
Issuance Bond Initiative.
|
(5)
|
Based on UPBs of mortgages two monthly payments or more past due
as well as those in the process of foreclosure and excluding
Structured Transactions at period end. See RISK
MANAGEMENT Credit Risk Mortgage
Credit Risk Credit Performance
Delinquencies for further information.
|
(6)
|
Credit losses are equal to REO operations expenses plus
charge-offs, net of recoveries, associated with multifamily
mortgage loans. Calculated as the amount of credit losses
divided by the combined average balances of our multifamily loan
portfolio and multifamily guarantee portfolio, including
Structured Transactions.
|
Segment Earnings (loss) for our Multifamily segment was
$381 million and $(83) million for the third quarters
of 2010 and 2009, respectively, and was $752 million and
$(87) million for the nine months ended September 30,
2010 and 2009, respectively.
Segment Earnings net interest income increased to
$290 million in the third quarter of 2010 from
$224 million in the third quarter of 2009, and was
$806 million and $617 million in the nine months ended
September 30, 2010 and
2009, respectively. We benefited from lower funding costs on
allocated debt in the 2010 periods, primarily due to slightly
lower interest rates as well as lower allocated debt levels from
the write-down of our LIHTC investments. As a result, net
interest yield in the third quarter of 2010 improved by
17 basis points from the third quarter of 2009.
Segment Earnings provision for credit losses was
$19 million and $89 million in the three months ended
September 30, 2010 and 2009, respectively and was
$167 million and $146 million in the nine months ended
September 30, 2010 and 2009, respectively. The increase in
Segment Earnings provision for credit losses in the nine months
ended September 30, 2010, compared to the nine months ended
September 30, 2009, was primarily the result of an increase
in the amount of loans identified as impaired and the specific
reserve recorded in connection with those loans. The Segment
Earnings provision for credit losses decreased in the third
quarter of 2010, compared to the third quarter of 2009, as a
result of improving fundamentals in the national multifamily
market.
Segment Earnings non-interest income (loss) increased to
$206 million in the three months ended September 30,
2010 from $(172) million in the third quarter of 2009 and
was $350 million and $(374) million in the nine months
ended September 30, 2010 and 2009, respectively. The
increase in non-interest income in the 2010 periods was
primarily due to net gains recognized on the sale of loans,
gains on mortgage loans recorded at fair value, and the absence
of LIHTC partnership losses. We sold $5.4 billion in UPB of
multifamily loans during the nine months ended
September 30, 2010, including $5.2 billion in sales
through Structured Transactions, which support our efforts to
increase our securitization of multifamily loans. In addition,
there were no LIHTC partnership losses during the three and nine
months ended September 30, 2010, due to the partial
write-down of these investments during the third quarter of 2009
and the remaining carrying value was reduced to zero in the
fourth quarter of 2009. See MD&A
CONSOLIDATED RESULTS OF OPERATIONS Non-Interest
Income (Loss) Low-Income Housing Tax Credit
Partnerships in our 2009 Annual Report for more
information.
National multifamily market fundamentals continued to improve
during the third quarter of 2010. Vacancy rates, which had
climbed to record levels, improved and effective rents, the
principal source of income for property owners, appear to have
stabilized and began to increase on a national basis. Improving
fundamentals, including lower vacancy rates, have helped to
stabilize property values in a number of markets. However, the
multifamily market continues to be negatively impacted by high
unemployment and ongoing weakness in the economy. Certain local
markets continue to exhibit weak fundamentals, particularly in
the states of Nevada, Arizona, and Georgia. Vacancy rates and
effective rents are important to loan performance because
multifamily loans are generally repaid from the cash flows
generated by the underlying property. Prolonged periods of high
apartment vacancies and negative or flat effective rent growth
will adversely impact a multifamily propertys net
operating income and related cash flows, which can strain the
borrowers ability to make loan payments and thereby
potentially increase our delinquency rates and credit expenses.
The delinquency rate of our multifamily mortgage portfolio
increased in 2010, rising from 0.19% at December 31, 2009
to 0.36% at September 30, 2010. The delinquency rates for
our multifamily mortgage portfolio are positively impacted to
the extent we are successful in working with troubled borrowers
to modify their loans prior to the loan becoming delinquent or
in providing loan modifications to delinquent borrowers. Our
credit-enhanced loans collectively have a higher average
delinquency rate than our non-credit enhanced loans. As of
September 30, 2010, more than one-half of our multifamily
loans that were two monthly payments or more past due, measured
both in terms of number of loans and on a UPB basis, had credit
enhancements that we currently believe will mitigate our
expected losses on those loans. See NOTE 18:
CONCENTRATION OF CREDIT AND OTHER RISKS for further
information on delinquencies, including geographical and other
concentrations.
Multifamily mortgages where the original terms of the mortgage
loan agreement are modified due to the borrowers financial
difficulties and where we provide a concession are accounted for
as TDRs. During the nine months ended September 30, 2010,
we modified or restructured 15 loans totaling
$144 million in UPB that were categorized as TDRs, compared
to one loan with $64 million in UPB categorized as a TDR in
the nine months ended September 30, 2009. In the third
quarter of 2010, we experienced increased volumes of TDRs and
REO acquisitions, compared to the third quarter of 2009. These
activities resulted in net charge-offs of $23 million and
$68 million in the three and nine months ended
September 30, 2010, respectively. We currently expect that
our charge offs will continue to increase in the near term
driven by REO acquisitions and TDRs as we continue to resolve
loans with troubled borrowers.
The UPB of the multifamily loan portfolio decreased from
$83.9 billion at December 31, 2009 to
$82.9 billion at September 30, 2010, primarily due to
increased securitization activity, lower purchase volume, and
increased competition as other participants are slowly
reentering the market. We expect to continue to purchase
multifamily loans in the near term, though our purchases may not
exceed liquidations and securitizations.
CONSOLIDATED
BALANCE SHEETS ANALYSIS
The following discussion of our consolidated balance sheets
should be read in conjunction with our consolidated financial
statements, including the accompanying notes. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES for more
information concerning our more significant accounting policies
and estimates applied in determining our reported financial
position.
Change in
Accounting Principles
As discussed in EXECUTIVE SUMMARY, the adoption of
two new accounting standards that amended the guidance
applicable to the accounting for transfers of financial assets
and the consolidation of VIEs had a significant impact on our
consolidated financial statements and other financial
disclosures beginning in the first quarter of 2010.
As a result of the adoption of these accounting standards, our
consolidated balance sheets as of September 30, 2010
reflect the consolidation of our single-family PC trusts and
certain of our Structured Transactions. The cumulative effect of
these changes in accounting principles was an increase of
$1.5 trillion to assets and liabilities, and a net decrease
of $11.7 billion to total equity (deficit) as of
January 1, 2010, which included changes to the opening
balances of retained earnings (accumulated deficit) and AOCI,
net of taxes. This net decrease was driven principally by:
(a) the elimination of unrealized gains resulting from the
extinguishment of PCs held as investment securities upon
consolidation of the PC trusts, representing the difference
between the UPB of the loans underlying the PC trusts and the
fair value of the PCs, including premiums, discounts, and other
basis adjustments; (b) the elimination of the guarantee
asset and guarantee obligation established for guarantees issued
to securitization trusts we consolidated; and (c) the
application of our non-accrual policy to single-family seriously
delinquent mortgage loans consolidated as of January 1,
2010.
See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Consolidation and Equity Method of
Accounting, NOTE 2: CHANGE IN ACCOUNTING
PRINCIPLES, NOTE 4: VARIABLE INTEREST
ENTITIES, and NOTE 22: SELECTED FINANCIAL
STATEMENT LINE ITEMS for additional information regarding
these changes.
Cash and
Cash Equivalents, Federal Funds Sold and Securities Purchased
Under Agreements to Resell
Cash and cash equivalents, federal funds sold and securities
purchased under agreements to resell, and other liquid assets
discussed in Investments in Securities
Non-Mortgage-Related Securities, are important to
our cash flow and asset and liability management, and our
ability to provide liquidity and stability to the mortgage
market. We use these assets to help manage recurring cash flows
and meet our other cash management needs. We consider federal
funds sold to be overnight unsecured trades executed with
commercial banks that are members of the Federal Reserve System.
Securities purchased under agreements to resell principally
consist of short-term contractual agreements such as reverse
repurchase agreements involving Treasury and agency securities.
As discussed above, commencing January 1, 2010, we
consolidated the assets of our single-family PC trusts and
certain Structured Transactions. These assets included
short-term non-mortgage assets, comprised primarily of
restricted cash and cash equivalents and securities purchased
under agreements to resell.
Excluding amounts related to our consolidated VIEs, we held
$27.9 billion and $64.7 billion of cash and cash
equivalents, $4.0 billion and $0 billion of federal
funds sold, and $15.2 billion and $7.0 billion of
securities purchased under agreements to resell at
September 30, 2010 and December 31, 2009,
respectively. The aggregate decrease in these assets is largely
related to using such assets for debt calls and maturities
during the first nine months of 2010. In addition, excluding
amounts related to our consolidated VIEs, we held on average
$29.1 billion and $36.7 billion of cash and cash
equivalents and $30.2 billion and $32.9 billion of
federal funds sold and securities purchased under agreements to
resell during the three and nine months ended September 30,
2010, respectively.
Investments
in Securities
Table 16 provides detail regarding our investments in
securities as presented in our consolidated balance sheets. Due
to the accounting changes noted above, Table 16 does not
include our holdings of single-family PCs and certain Structured
Transactions as of September 30, 2010. For information on
our holdings of such securities, see
Table 11 Segment Mortgage Portfolio
Composition.
Table 16
Investments in Securities
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
|
|
(in millions)
|
|
|
Investments in securities:
|
|
|
|
|
|
|
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
Available-for-sale mortgage-related securities:
|
|
|
|
|
|
|
|
|
Freddie
Mac(1)(2)
|
|
$
|
87,166
|
|
|
$
|
223,467
|
|
Subprime
|
|
|
34,074
|
|
|
|
35,721
|
|
CMBS
|
|
|
59,302
|
|
|
|
54,019
|
|
Option ARM
|
|
|
6,925
|
|
|
|
7,236
|
|
Alt-A and other
|
|
|
13,323
|
|
|
|
13,407
|
|
Fannie Mae
|
|
|
26,238
|
|
|
|
35,546
|
|
Obligations of states and political subdivisions
|
|
|
10,351
|
|
|
|
11,477
|
|
Manufactured housing
|
|
|
903
|
|
|
|
911
|
|
Ginnie Mae
|
|
|
312
|
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
|
238,594
|
|
|
|
382,131
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
991
|
|
|
|
2,553
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale non-mortgage-related securities
|
|
|
991
|
|
|
|
2,553
|
|
|
|
|
|
|
|
|
|
|
Total investments in available-for-sale securities
|
|
|
239,585
|
|
|
|
384,684
|
|
|
|
|
|
|
|
|
|
|
Trading:
|
|
|
|
|
|
|
|
|
Trading mortgage-related securities:
|
|
|
|
|
|
|
|
|
Freddie
Mac(1)(2)
|
|
|
12,935
|
|
|
|
170,955
|
|
Fannie Mae
|
|
|
20,034
|
|
|
|
34,364
|
|
Ginnie Mae
|
|
|
179
|
|
|
|
185
|
|
Other
|
|
|
57
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
33,205
|
|
|
|
205,532
|
|
|
|
|
|
|
|
|
|
|
Trading non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
13
|
|
|
|
1,492
|
|
Treasury bills
|
|
|
25,629
|
|
|
|
14,787
|
|
Treasury notes
|
|
|
3,919
|
|
|
|
|
|
FDIC-guaranteed corporate medium-term notes
|
|
|
442
|
|
|
|
439
|
|
|
|
|
|
|
|
|
|
|
Total trading non-mortgage-related securities
|
|
|
30,003
|
|
|
|
16,718
|
|
|
|
|
|
|
|
|
|
|
Total investments in trading securities
|
|
|
63,208
|
|
|
|
222,250
|
|
|
|
|
|
|
|
|
|
|
Total investments in securities
|
|
$
|
302,793
|
|
|
$
|
606,934
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Upon our adoption of amendments to the accounting standards for
transfers of financial assets and consolidation of VIEs on
January 1, 2010, we no longer account for single-family PCs
and certain Structured Transactions we purchase as investments
in securities because we now recognize the underlying mortgage
loans on our consolidated balance sheets through consolidation
of the related trusts. These loans are discussed below in
Mortgage Loans. For further information, see
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES.
|
|
(2)
|
For information on the types of instruments that are included,
see NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Investments in Securities.
|
Non-Mortgage-Related
Securities
Our investments in non-mortgage-related securities provide an
additional source of liquidity for us. We held investments in
non-mortgage-related available-for-sale and trading securities
of $31.0 billion and $19.3 billion as of
September 30, 2010 and December 31, 2009,
respectively. Our holdings of non-mortgage-related securities at
September 30, 2010 increased compared to December 31,
2009 as we acquired Treasury bills to maintain required
liquidity and contingency levels.
All of our holdings of non-mortgage-related asset-backed
securities, primarily backed by credit card receivables, were
AAA-rated as of October 22, 2010 based on UPB as of
September 30, 2010 and using the lowest rating available.
We did not record a net impairment of available-for-sale
securities recognized in earnings during the three and nine
months ended September 30, 2010 on our non-mortgage-related
securities. We recorded net impairments of $0 million and
$185 million for our non-mortgage-related securities during
the three and nine months ended September 30, 2009,
respectively, as we could not assert that we did not intend to,
or would not be required to, sell these securities before a
recovery of the unrealized losses. We do not expect any
contractual cash shortfalls related to these impaired
securities. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Recently Adopted Accounting
Standards Change in the Impairment Model for Debt
Securities in our 2009 Annual Report for information
on how other-than-temporary impairments are recorded on our
financial statements commencing in the second quarter of 2009.
Mortgage-Related
Securities
We are primarily a
buy-and-hold
investor in mortgage-related securities, which consist of
securities issued by Fannie Mae, Ginnie Mae, and other financial
institutions. We also invest in our own mortgage-related
securities.
However, upon our adoption of amendments to the accounting
standards for transfers of financial assets and consolidation of
VIEs on January 1, 2010, we no longer account for
single-family PCs and certain Structured Transactions we
purchase as investments in securities because we now recognize
the underlying mortgage loans on our consolidated balance sheets
through consolidation of the related trusts.
Table 17 provides the UPB of our investments in
mortgage-related securities classified as either
available-for-sale
or trading on our consolidated balance sheets. Due to the
accounting changes noted above, Table 17 does not include
our holdings of single-family PCs and certain Structured
Transactions as of September 30, 2010. For information on
our holdings of such securities, see
Table 11 Segment Mortgage Portfolio
Composition.
Table 17
Characteristics of Mortgage-Related Securities on Our
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
|
|
Fixed Rate
|
|
|
Variable
Rate(1)
|
|
|
Total
|
|
|
Fixed Rate
|
|
|
Variable
Rate(1)
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
PCs and Structured
Securities:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
79,649
|
|
|
$
|
8,074
|
|
|
$
|
87,723
|
|
|
$
|
294,958
|
|
|
$
|
77,708
|
|
|
$
|
372,666
|
|
Multifamily
|
|
|
444
|
|
|
|
1,696
|
|
|
|
2,140
|
|
|
|
277
|
|
|
|
1,672
|
|
|
|
1,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PCs and Structured Securities
|
|
|
80,093
|
|
|
|
9,770
|
|
|
|
89,863
|
|
|
|
295,235
|
|
|
|
79,380
|
|
|
|
374,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-related
securities:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
22,887
|
|
|
|
19,482
|
|
|
|
42,369
|
|
|
|
36,549
|
|
|
|
28,585
|
|
|
|
65,134
|
|
Multifamily
|
|
|
349
|
|
|
|
89
|
|
|
|
438
|
|
|
|
438
|
|
|
|
90
|
|
|
|
528
|
|
Ginnie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
307
|
|
|
|
121
|
|
|
|
428
|
|
|
|
341
|
|
|
|
133
|
|
|
|
474
|
|
Multifamily
|
|
|
30
|
|
|
|
|
|
|
|
30
|
|
|
|
35
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
23,573
|
|
|
|
19,692
|
|
|
|
43,265
|
|
|
|
37,363
|
|
|
|
28,808
|
|
|
|
66,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime
|
|
|
370
|
|
|
|
55,366
|
|
|
|
55,736
|
|
|
|
395
|
|
|
|
61,179
|
|
|
|
61,574
|
|
Option ARM
|
|
|
|
|
|
|
16,104
|
|
|
|
16,104
|
|
|
|
|
|
|
|
17,687
|
|
|
|
17,687
|
|
Alt-A and
other
|
|
|
2,496
|
|
|
|
16,946
|
|
|
|
19,442
|
|
|
|
2,845
|
|
|
|
18,594
|
|
|
|
21,439
|
|
CMBS
|
|
|
21,800
|
|
|
|
37,828
|
|
|
|
59,628
|
|
|
|
23,476
|
|
|
|
38,439
|
|
|
|
61,915
|
|
Obligations of states and political
subdivisions(5)
|
|
|
10,316
|
|
|
|
34
|
|
|
|
10,350
|
|
|
|
11,812
|
|
|
|
42
|
|
|
|
11,854
|
|
Manufactured housing
|
|
|
955
|
|
|
|
150
|
|
|
|
1,105
|
|
|
|
1,034
|
|
|
|
167
|
|
|
|
1,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related
securities(6)
|
|
|
35,937
|
|
|
|
126,428
|
|
|
|
162,365
|
|
|
|
39,562
|
|
|
|
136,108
|
|
|
|
175,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total UPB of mortgage-related securities
|
|
$
|
139,603
|
|
|
$
|
155,890
|
|
|
|
295,493
|
|
|
$
|
372,160
|
|
|
$
|
244,296
|
|
|
|
616,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, discounts, deferred fees, impairments of UPB and other
basis adjustments
|
|
|
|
|
|
|
|
|
|
|
(10,139
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,897
|
)
|
Net unrealized losses on mortgage-related securities, pre-tax
|
|
|
|
|
|
|
|
|
|
|
(13,555
|
)
|
|
|
|
|
|
|
|
|
|
|
(22,896
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying value of mortgage-related securities
|
|
|
|
|
|
|
|
|
|
$
|
271,799
|
|
|
|
|
|
|
|
|
|
|
$
|
587,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Variable-rate mortgage-related securities include those with a
contractual coupon rate that, prior to contractual maturity, is
either scheduled to change or is subject to change based on
changes in the composition of the underlying collateral.
|
(2)
|
For our PCs and Structured Securities, we are subject to the
credit risk associated with the underlying mortgage loan
collateral. On January 1, 2010, we began prospectively
recognizing on our consolidated balance sheets the mortgage
loans underlying our issued single-family PCs and certain
Structured Transactions as held-for-investment mortgage loans,
at amortized cost. We do not consolidate our resecuritization
trusts since we are not deemed to be the primary beneficiary of
such trusts. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Investments in Securities
for further information.
|
(3)
|
Agency mortgage-related securities are generally not separately
rated by nationally recognized statistical rating organizations,
but are viewed as having a level of credit quality at least
equivalent to non-agency mortgage-related securities
AAA-rated or
equivalent.
|
(4)
|
For information about how these securities are rated, see
Table 22 Ratings of
Available-for-Sale
Non-Agency Mortgage-Related Securities Backed by Subprime,
Option ARM,
Alt-A and
Other Loans, and CMBS.
|
(5)
|
Consists of mortgage revenue bonds. Approximately 52% and 55% of
these securities held at September 30, 2010 and December
31, 2009, respectively, were
AAA-rated as
of those dates, based on the lowest rating available.
|
(6)
|
Credit ratings for most non-agency mortgage-related securities
are designated by no fewer than two nationally recognized
statistical rating organizations. Approximately 24% and 26% of
total non-agency mortgage-related securities held at
September 30, 2010 and December 31, 2009,
respectively, were
AAA-rated as
of those dates, based on the UPB and the lowest rating available.
|
The total UPB of our investments in mortgage-related securities
on our consolidated balance sheets decreased from
$616.5 billion at December 31, 2009 to
$295.5 billion at September 30, 2010 primarily as a
result of a decrease of $286.5 billion related to our
adoption of the amendments to the accounting standards for the
transfers of financial assets and the consolidation of VIEs on
January 1, 2010.
Table 18 summarizes our mortgage-related securities
purchase activity for the three and nine months ended
September 30, 2010 and 2009. The purchase activity for the
three and nine months ended September 30, 2010 includes our
purchase activity related to the single-family PCs and
Structured Transactions issued by trusts that we consolidated.
Due to the accounting changes noted above, effective
January 1, 2010, purchases of single-family PCs and
Structured
Transactions issued by trusts that we consolidated are recorded
as an extinguishment of debt securities of consolidated trusts
held by third parties on our consolidated balance sheets.
Table
18 Total Mortgage-Related Securities Purchase
Activity(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Non-Freddie Mac mortgage-related securities purchased for
Structured Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ginnie Mae Certificates
|
|
$
|
40
|
|
|
$
|
7
|
|
|
$
|
53
|
|
|
$
|
41
|
|
Non-agency mortgage-related securities purchased for Structured
Transactions(2)
|
|
|
969
|
|
|
|
|
|
|
|
8,653
|
|
|
|
5,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Freddie Mac mortgage-related securities purchased
for Structured Securities
|
|
|
1,009
|
|
|
|
7
|
|
|
|
8,706
|
|
|
|
5,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities purchased as
investments in securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
|
|
|
|
269
|
|
|
|
|
|
|
|
39,796
|
|
Variable-rate
|
|
|
209
|
|
|
|
106
|
|
|
|
373
|
|
|
|
2,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fannie Mae
|
|
|
209
|
|
|
|
375
|
|
|
|
373
|
|
|
|
42,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ginnie Mae fixed-rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
209
|
|
|
|
375
|
|
|
|
373
|
|
|
|
42,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMBS variable-rate
|
|
|
40
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
Mortgage revenue bonds fixed-rate
|
|
|
|
|
|
|
84
|
|
|
|
|
|
|
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities
|
|
|
40
|
|
|
|
84
|
|
|
|
40
|
|
|
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-Freddie Mac mortgage-related securities purchased
as investments in securities
|
|
|
249
|
|
|
|
459
|
|
|
|
413
|
|
|
|
42,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-Freddie Mac mortgage-related securities
purchased
|
|
$
|
1,258
|
|
|
$
|
466
|
|
|
$
|
9,119
|
|
|
$
|
48,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac mortgage-related securities repurchased:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
$
|
17,344
|
|
|
$
|
38,873
|
|
|
$
|
23,389
|
|
|
$
|
169,135
|
|
Variable-rate
|
|
|
79
|
|
|
|
4,852
|
|
|
|
282
|
|
|
|
5,369
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
31
|
|
|
|
|
|
|
|
216
|
|
|
|
|
|
Variable-rate
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Freddie Mac mortgage-related securities repurchased
|
|
$
|
17,454
|
|
|
$
|
43,725
|
|
|
$
|
23,928
|
|
|
$
|
174,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on UPB. Excludes mortgage-related securities traded but
not yet settled.
|
(2)
|
Purchases in 2010 primarily include Structured Transactions, and
HFA bonds we acquired and resecuritized under the New Issue Bond
Initiative. See our 2009 Annual Report for further information
on this component of the Housing Finance Agency Initiative.
|
Unrealized
Losses on
Available-for-Sale
Mortgage-Related Securities
At September 30, 2010, our gross unrealized losses,
pre-tax, on
available-for-sale
mortgage-related securities were $26.9 billion, compared to
$42.7 billion at December 31, 2009. This improvement
in unrealized losses reflects: (a) a decline in market
interest rates; and (b) fair value gains related to the
movement of securities with unrealized losses towards maturity.
We believe the unrealized losses related to these securities at
September 30, 2010 were mainly attributable to poor
underlying collateral performance, limited liquidity and large
risk premiums in the market for residential non-agency
mortgage-related securities. All securities in an unrealized
loss position are evaluated to determine if the impairment is
other-than-temporary.
See Total Equity (Deficit) and NOTE 7:
INVESTMENTS IN SECURITIES for additional information
regarding unrealized losses on our
available-for-sale
securities.
Higher
Risk Components of Our Investments in Mortgage-Related
Securities
As discussed below, we have exposure to subprime, option ARM,
and Alt-A
and other loans as part of our investments in mortgage-related
securities as follows:
|
|
|
|
|
Single-family non-agency mortgage-related
securities: We hold non-agency mortgage-related
securities backed by subprime, option ARM, and
Alt-A and
other loans.
|
|
|
|
Structured Transactions: We hold certain
Structured Transactions as part of our investments in
securities. There are subprime and option ARM loans underlying
some of these Structured Transactions. For more information on
certain higher risk categories of single-family loans underlying
our Structured Transactions, see RISK
MANAGEMENT Credit Risk Mortgage
Credit Risk.
|
Non-Agency
Mortgage-Related Securities Backed by Subprime, Option ARM, and
Alt-A
Loans
We classify our non-agency mortgage-related securities as
subprime, option ARM, or
Alt-A if the
securities were labeled as such when sold to us. Tables 19
and 20 present information about our holdings of these
securities.
Table
19 Non-Agency Mortgage-Related Securities Backed by
Subprime First Lien, Option ARM, and
Alt-A Loans
and Certain Related Credit
Statistics(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
09/30/2010
|
|
06/30/2010
|
|
03/31/2010
|
|
12/31/2009
|
|
09/30/2009
|
|
|
(dollars in millions)
|
|
UPB:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
$
|
55,250
|
|
|
$
|
56,922
|
|
|
$
|
58,912
|
|
|
$
|
61,019
|
|
|
$
|
63,810
|
|
Option ARM
|
|
|
16,104
|
|
|
|
16,603
|
|
|
|
17,206
|
|
|
|
17,687
|
|
|
|
18,213
|
|
Alt-A(2)
|
|
|
16,406
|
|
|
|
16,909
|
|
|
|
17,476
|
|
|
|
17,998
|
|
|
|
18,683
|
|
Gross unrealized losses,
pre-tax:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
$
|
16,446
|
|
|
$
|
17,757
|
|
|
$
|
18,462
|
|
|
$
|
20,998
|
|
|
$
|
24,440
|
|
Option ARM
|
|
|
4,815
|
|
|
|
5,770
|
|
|
|
6,147
|
|
|
|
6,475
|
|
|
|
6,996
|
|
Alt-A(2)
|
|
|
2,542
|
|
|
|
3,335
|
|
|
|
3,539
|
|
|
|
4,032
|
|
|
|
4,834
|
|
Present value of expected credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
$
|
4.364
|
|
|
$
|
3,311
|
|
|
$
|
4,444
|
|
|
$
|
4,263
|
|
|
$
|
3,788
|
|
Option ARM
|
|
|
4,208
|
|
|
|
3,534
|
|
|
|
3,769
|
|
|
|
3,700
|
|
|
|
3,862
|
|
Alt-A(2)
|
|
|
2,101
|
|
|
|
1,653
|
|
|
|
1,635
|
|
|
|
1,845
|
|
|
|
1,935
|
|
Collateral delinquency
rate:(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
|
45
|
%
|
|
|
46
|
%
|
|
|
49
|
%
|
|
|
49
|
%
|
|
|
46
|
%
|
Option ARM
|
|
|
44
|
|
|
|
45
|
|
|
|
46
|
|
|
|
45
|
|
|
|
42
|
|
Alt-A(2)
|
|
|
26
|
|
|
|
26
|
|
|
|
27
|
|
|
|
26
|
|
|
|
24
|
|
Cumulative collateral
loss:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
|
17
|
%
|
|
|
16
|
%
|
|
|
15
|
%
|
|
|
13
|
%
|
|
|
12
|
%
|
Option ARM
|
|
|
11
|
|
|
|
10
|
|
|
|
9
|
|
|
|
7
|
|
|
|
6
|
|
Alt-A(2)
|
|
|
6
|
|
|
|
5
|
|
|
|
5
|
|
|
|
4
|
|
|
|
3
|
|
Average credit
enhancement:(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
|
25
|
%
|
|
|
26
|
%
|
|
|
28
|
%
|
|
|
29
|
%
|
|
|
30
|
%
|
Option ARM
|
|
|
12
|
|
|
|
13
|
|
|
|
15
|
|
|
|
16
|
|
|
|
18
|
|
Alt-A(2)
|
|
|
9
|
|
|
|
10
|
|
|
|
10
|
|
|
|
11
|
|
|
|
12
|
|
|
|
(1)
|
See Ratings of Non-Agency Mortgage-Related
Securities for additional information about these
securities.
|
(2)
|
Excludes non-agency mortgage-related securities backed by other
loans primarily comprised of securities backed by home equity
lines of credit.
|
(3)
|
Gross unrealized losses, pre-tax, represent the aggregate of the
amount by which amortized cost, after other-than-temporary
impairments, exceeds fair value measured at the individual lot
level.
|
(4)
|
Determined based on the number of loans that are two monthly
payments or more past due that underlie the securities using
information obtained from a third-party data provider.
|
(5)
|
Based on the actual losses incurred on the collateral underlying
these securities. Actual losses incurred on the securities that
we hold are significantly less than the losses on the underlying
collateral as presented in this table, as our non-agency
mortgage-related securities backed by subprime first lien,
option ARM, and
Alt-A loans
were structured to include credit enhancements, particularly
through subordination.
|
(6)
|
Reflects the average current credit enhancement on all such
securities we hold provided by subordination of other securities
held by third parties. Excludes credit enhancement provided by
monoline bond insurance.
|
Table
20 Non-Agency Mortgage-Related Securities Backed by
Subprime, Option ARM, and
Alt-A
Loans(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
09/30/2010
|
|
06/30/2010
|
|
03/31/2010
|
|
12/31/2009
|
|
09/30/2009
|
|
|
(in millions)
|
|
Net impairment of available-for-sale securities recognized in
earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first and second liens
|
|
$
|
213
|
|
|
$
|
17
|
|
|
$
|
332
|
|
|
$
|
515
|
|
|
$
|
623
|
|
Option ARM
|
|
|
577
|
|
|
|
48
|
|
|
|
102
|
|
|
|
15
|
|
|
|
224
|
|
Alt-A and other
|
|
|
296
|
|
|
|
333
|
|
|
|
19
|
|
|
|
51
|
|
|
|
283
|
|
Principal repayments and cash
shortfalls:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first and second liens:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal repayments
|
|
$
|
1,685
|
|
|
$
|
2,001
|
|
|
$
|
2,117
|
|
|
$
|
2,807
|
|
|
$
|
3,166
|
|
Principal cash shortfalls
|
|
|
8
|
|
|
|
12
|
|
|
|
13
|
|
|
|
14
|
|
|
|
12
|
|
Option ARM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal repayments
|
|
$
|
377
|
|
|
$
|
435
|
|
|
$
|
449
|
|
|
$
|
525
|
|
|
$
|
533
|
|
Principal cash shortfalls
|
|
|
122
|
|
|
|
80
|
|
|
|
32
|
|
|
|
2
|
|
|
|
|
|
Alt-A and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal repayments
|
|
$
|
582
|
|
|
$
|
653
|
|
|
$
|
617
|
|
|
$
|
792
|
|
|
$
|
899
|
|
Principal cash shortfalls
|
|
|
56
|
|
|
|
67
|
|
|
|
22
|
|
|
|
21
|
|
|
|
16
|
|
|
|
(1)
|
See Ratings of Non-Agency Mortgage-Related
Securities for additional information about these
securities.
|
(2)
|
In addition to the contractual interest payments, we receive
monthly remittances of principal repayments from both the
recoveries of liquidated loans and, to a lesser extent,
voluntary repayments of the underlying collateral of these
securities representing a partial return of our investment in
these securities.
|
Since the first quarter of 2008 we have not purchased any
non-agency mortgage-related securities backed by subprime,
option ARM, or
Alt-A loans.
As discussed below, we recognized impairment on our holdings of
such securities in 2009 and 2010, including during the three
months ended September 30, 2010 and 2009. See
Table 21 Net Impairment on
Available-for-Sale
Mortgage-Related Securities Recognized in Earnings for
more information.
We continue to pursue strategies to mitigate our losses as an
investor in non-agency mortgage-related securities. On
July 12, 2010, FHFA, as Conservator of Freddie Mac and
Fannie Mae, announced that it had issued subpoenas to various
entities seeking loan files and other transaction documents
related to non-agency mortgage-related securities in which the
two enterprises invested. FHFA stated that the documents will
enable it to determine whether issuers of these securities and
others are liable to Freddie Mac and Fannie Mae for certain
losses they have suffered on the securities. In its
announcement, FHFA noted that, before and during
conservatorship, Freddie Mac and Fannie Mae sought to assess and
enforce their rights as investors in non-agency mortgage-related
securities, in an effort to recoup losses suffered in connection
with their portfolios. However, difficulty in obtaining the loan
documents has presented a challenge to the companies
efforts. There is no assurance as to how the various entities
will respond to the subpoenas, or to what extent the information
sought will result in loss recoveries.
We also have joined an investor group that has delivered a
notice of non-performance to Bank of New York Mellon, as
Trustee, and Countrywide Home Loan Servicing LP related to
possible ineligible mortgages backing certain mortgage-related
securities issued by Countrywide Financial.
The effectiveness of these or any other loss mitigation efforts
for these securities is uncertain and any potential recoveries
may take significant time to realize. These efforts could have a
material impact on our estimate of future losses.
For purposes of our impairment analysis, our estimate of the
present value of expected credit losses on our non-agency
mortgage-related securities portfolio increased from
$9.9 billion to $12.0 billion during the three months
ended September 30, 2010. This increase was due mainly to
increased estimates of loss severities, resulting from:
(a) declines in realized and expected home prices; and
(b) an increase in our estimate of the impact these price
declines will have on severities after considering lengthening
foreclosure timelines and other factors. As impairment is
determined on an individual security basis, we recorded net
impairment of available-for-sale securities recognized in
earnings on non-agency mortgage-related securities during the
three months ended September 30, 2010, as our estimate of
the present value of expected credit losses on certain of these
individual securities increased during the period, in excess of
previously recorded other-than-temporary impairment expense.
Since the beginning of 2007, we have incurred actual principal
cash shortfalls of $523 million on impaired non-agency
mortgage-related securities. Many of the trusts that issued our
non-agency mortgage-related securities were structured so that
realized collateral losses in excess of credit enhancements are
not passed on to investors until the investment matures. We
currently estimate that the future expected principal and
interest shortfalls on non-agency mortgage-related securities
will be significantly less than the fair value declines.
Our non-agency mortgage-related securities backed by subprime
first lien, option ARM, and
Alt-A loans
were structured to include credit enhancements, particularly
through subordination. These credit enhancements are one of the
primary reasons we expect our actual losses, through principal
or interest shortfalls, to be less than the underlying
collateral losses in aggregate. However, it is difficult to
estimate the point at which credit enhancements will be
exhausted. During the third quarter of 2010, we experienced the
depletion of credit enhancements on select securities backed by
subprime first lien, option ARM, and
Alt-A loans
due to poor performance of the underlying collateral.
The concerns about deficiencies in foreclosure practices of
servicers may also adversely affect the values of, and our
losses on, our non-agency mortgage-related securities, including
by causing further delays in foreclosure timelines.
Other-Than-Temporary
Impairments on Available-for-Sale Mortgage-Related
Securities
Table 21 provides information about the mortgage-related
securities for which we recognized other-than-temporary
impairments during the three months ended September 30,
2010 and 2009.
Table
21 Net Impairment on Available-for-Sale
Mortgage-Related Securities Recognized in Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010
|
|
|
Three Months Ended September 30, 2009
|
|
|
|
|
|
|
Net Impairment of
|
|
|
|
|
|
Net Impairment of
|
|
|
|
|
|
|
Available-for-Sale Securities
|
|
|
|
|
|
Available-for-Sale Securities
|
|
|
|
UPB
|
|
|
Recognized in Earnings
|
|
|
UPB
|
|
|
Recognized in Earnings
|
|
|
|
(in millions)
|
|
|
Subprime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 and 2007 first lien
|
|
$
|
12,847
|
|
|
$
|
204
|
|
|
$
|
27,888
|
|
|
$
|
607
|
|
Other years first and second
liens(1)
|
|
|
496
|
|
|
|
9
|
|
|
|
763
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subprime first and second liens
|
|
|
13,343
|
|
|
|
213
|
|
|
|
28,651
|
|
|
|
623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 and 2007
|
|
|
10,721
|
|
|
|
526
|
|
|
|
8,353
|
|
|
|
165
|
|
Other years
|
|
|
1,509
|
|
|
|
51
|
|
|
|
2,422
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total option ARM
|
|
|
12,230
|
|
|
|
577
|
|
|
|
10,775
|
|
|
|
224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 and 2007
|
|
|
4,971
|
|
|
|
227
|
|
|
|
4,805
|
|
|
|
123
|
|
Other years
|
|
|
2,607
|
|
|
|
59
|
|
|
|
5,691
|
|
|
|
160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A
|
|
|
7,578
|
|
|
|
286
|
|
|
|
10,496
|
|
|
|
283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
loans(2)
|
|
|
841
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subprime, option ARM,
Alt-A, and
other loans
|
|
|
33,992
|
|
|
|
1,086
|
|
|
|
49,922
|
|
|
|
1,130
|
|
CMBS
|
|
|
312
|
|
|
|
6
|
|
|
|
1,351
|
|
|
|
54
|
|
Manufactured housing
|
|
|
460
|
|
|
|
8
|
|
|
|
58
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
$
|
34,764
|
|
|
$
|
1,100
|
|
|
$
|
51,331
|
|
|
$
|
1,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes all second liens.
|
(2)
|
Primarily comprised of securities backed by home equity lines of
credit.
|
We recorded net impairment of available-for-sale
mortgage-related securities recognized in earnings of
$1.1 billion and $2.0 billion during the three and
nine months ended September 30, 2010, respectively, as our
estimate of the present value of expected credit losses on
certain individual securities increased during the periods.
Included in these net impairments are $1.1 billion and
$1.9 billion of impairments related to securities backed by
subprime, option ARM, and
Alt-A and
other loans during the three and nine months ended
September 30, 2010, respectively.
There has been a decline in credit performance of loans
underlying our non-agency mortgage-related securities. This
decline has been particularly severe for subprime, option ARM,
and Alt-A
and other loans. Many of the same economic factors impacting the
performance of our single-family credit guarantee portfolio also
impact the performance of our investments in non-agency
mortgage-related securities. High unemployment, a large
inventory of seriously delinquent mortgage loans and unsold
homes, tight credit conditions, and weak consumer confidence
contributed to poor performance during the three and nine months
ended September 30, 2010. In addition, subprime, option
ARM, and
Alt-A and
other loans backing our securities have significantly greater
concentrations in the states that are undergoing the greatest
economic stress, such as California, Florida, Arizona, and
Nevada. Loans in these states undergoing economic stress are
more likely to become delinquent and the credit losses
associated with such loans are likely to be higher.
We rely on monoline bond insurance, including secondary
coverage, to provide credit protection on some of our
investments in mortgage-related and non-mortgage-related
securities. We have determined that there is substantial
uncertainty surrounding certain monoline bond insurers
ability to pay our future claims on expected credit losses
related to our non-agency mortgage-related security investments.
This uncertainty contributed to the impairments recognized in
earnings during the nine months ended September 30, 2010
and 2009. See NOTE 18: CONCENTRATION OF CREDIT AND
OTHER RISKS Bond Insurers for additional
information.
While it is reasonably possible that collateral losses on our
available-for-sale
mortgage-related securities where we have not recorded an
impairment earnings charge could exceed our credit enhancement
levels, we do not believe that those conditions were likely at
September 30, 2010. Based on our conclusion that we do not
intend to sell our remaining
available-for-sale
mortgage-related securities and it is not more likely than not
that we will be required to sell these securities before a
sufficient time to recover all unrealized losses and our
consideration of other available information, we have concluded
that the reduction in fair value of these securities was
temporary at September 30, 2010 and as such has been
recorded in AOCI.
During the three and nine months ended September 30, 2009
we recorded net impairment of available-for-sale
mortgage-related securities recognized in earnings of
$1.2 billion and $10.3 billion, respectively. The
impairments recorded during the three months ended
September 30, 2009 related primarily to increases in
expected credit losses on our non-agency mortgage-related
securities. Of the impairments recorded during the nine months
ended September 30, 2009, $6.9 billion were recognized
in the first quarter, prior to our adoption of the amendment to
the accounting standards related to investments in debt and
equity securities, and included both credit and
non-credit-related other-than-temporary impairments. For further
information on our adoption of the amendment to the accounting
standards for investments in debt and equity securities and how
other-than-temporary impairments are recorded on our financial
statements commencing in the second quarter of 2009, see
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Adopted Accounting
Standards Change in the Impairment Model for Debt
Securities in our 2009 Annual Report. See
NOTE 7: INVESTMENTS IN SECURITIES for
additional information regarding the accounting principles for
investments in debt and equity securities and the
other-than-temporary impairments recorded during the three and
nine months ended September 30, 2010 and 2009.
Our assessments concerning
other-than-temporary
impairment require significant judgment and the use of models,
and are subject to potentially significant change due to the
performance of the individual securities and mortgage market
conditions. Depending on the structure of the individual
mortgage-related security and our estimate of collateral losses
relative to the amount of credit support available for the
senior classes we own, a change in collateral loss estimates can
have a disproportionate impact on the loss estimate for the
security. Additionally, servicer performance, loan modification
programs and backlogs, bankruptcy reform and other forms of
government intervention in the housing market can significantly
affect the performance of these securities, including the timing
of loss recognition of the underlying loans and thus the timing
of losses we recognize on our securities. Foreclosure processing
suspensions can also affect our losses. For example, while
defaulted loans remain in the trusts prior to completion of the
foreclosure process, the subordinate classes of securities
issued by the securitization trusts may continue to receive
interest payments, rather than absorbing default losses, thereby
reducing the amount of credit support available for the senior
classes we own. Given the extent of the housing and economic
downturn over the past few years, it is difficult to forecast
and estimate the future performance of mortgage loans and
mortgage-related securities with any assurance, and actual
results could differ materially from our expectations.
Furthermore, various market participants could arrive at
materially different conclusions regarding estimates of future
cash shortfalls. For more information on how delays in the
foreclosure process, including delays related to concerns about
deficiencies in foreclosure practices, could adversely affect
the values of, and our losses on, our non-agency
mortgage-related securities, see RISK FACTORS
Our expenses could increase and we may otherwise be adversely
affected by deficiencies in foreclosure practices, as well as
related delays in the foreclosure process.
Ratings
of Non-Agency Mortgage-Related Securities
Table 22 shows the ratings of
available-for-sale
non-agency mortgage-related securities backed by subprime,
option ARM,
Alt-A and
other loans, and CMBS held at September 30, 2010 based on
their ratings as of September 30, 2010 as well as those
held at December 31, 2009 based on their ratings as of
December 31, 2009 using the lowest rating available for
each security.
Table 22
Ratings of
Available-for-Sale
Non-Agency Mortgage-Related Securities Backed by Subprime,
Option ARM,
Alt-A and
Other Loans, and CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Monoline
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Insurance
|
|
Credit Ratings as of September 30, 2010
|
|
UPB
|
|
|
Cost
|
|
|
Losses
|
|
|
Coverage(1)
|
|
|
|
(in millions)
|
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
2,350
|
|
|
$
|
2,350
|
|
|
$
|
(248
|
)
|
|
$
|
33
|
|
Other investment grade
|
|
|
3,499
|
|
|
|
3,499
|
|
|
|
(477
|
)
|
|
|
456
|
|
Below investment
grade(2)
|
|
|
49,880
|
|
|
|
44,744
|
|
|
|
(15,796
|
)
|
|
|
1,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
55,729
|
|
|
$
|
50,593
|
|
|
$
|
(16,521
|
)
|
|
$
|
2,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Other investment grade
|
|
|
253
|
|
|
|
253
|
|
|
|
(58
|
)
|
|
|
146
|
|
Below investment
grade(2)
|
|
|
15,851
|
|
|
|
11,473
|
|
|
|
(4,757
|
)
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
16,104
|
|
|
$
|
11,726
|
|
|
$
|
(4,815
|
)
|
|
$
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and
other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
1,364
|
|
|
$
|
1,371
|
|
|
$
|
(114
|
)
|
|
$
|
7
|
|
Other investment grade
|
|
|
3,046
|
|
|
|
3,056
|
|
|
|
(442
|
)
|
|
|
385
|
|
Below investment
grade(2)
|
|
|
15,032
|
|
|
|
12,036
|
|
|
|
(2,615
|
)
|
|
|
2,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
19,442
|
|
|
$
|
16,463
|
|
|
$
|
(3,171
|
)
|
|
$
|
2,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
29,520
|
|
|
$
|
29,588
|
|
|
$
|
(80
|
)
|
|
$
|
43
|
|
Other investment grade
|
|
|
26,377
|
|
|
|
26,333
|
|
|
|
(843
|
)
|
|
|
1,656
|
|
Below investment
grade(2)
|
|
|
3,653
|
|
|
|
3,428
|
|
|
|
(1,177
|
)
|
|
|
1,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
59,550
|
|
|
$
|
59,349
|
|
|
$
|
(2,100
|
)
|
|
$
|
3,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Ratings as of December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
4,600
|
|
|
$
|
4,597
|
|
|
$
|
(643
|
)
|
|
$
|
34
|
|
Other investment grade
|
|
|
6,248
|
|
|
|
6,247
|
|
|
|
(1,562
|
)
|
|
|
625
|
|
Below investment
grade(2)
|
|
|
50,716
|
|
|
|
45,977
|
|
|
|
(18,897
|
)
|
|
|
1,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
61,564
|
|
|
$
|
56,821
|
|
|
$
|
(21,102
|
)
|
|
$
|
2,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Other investment grade
|
|
|
350
|
|
|
|
345
|
|
|
|
(152
|
)
|
|
|
166
|
|
Below investment
grade(2)
|
|
|
17,337
|
|
|
|
13,341
|
|
|
|
(6,323
|
)
|
|
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
17,687
|
|
|
$
|
13,686
|
|
|
$
|
(6,475
|
)
|
|
$
|
329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and
other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
1,825
|
|
|
$
|
1,844
|
|
|
$
|
(247
|
)
|
|
$
|
9
|
|
Other investment grade
|
|
|
4,829
|
|
|
|
4,834
|
|
|
|
(1,051
|
)
|
|
|
530
|
|
Below investment
grade(2)
|
|
|
14,785
|
|
|
|
12,267
|
|
|
|
(4,249
|
)
|
|
|
2,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
21,439
|
|
|
$
|
18,945
|
|
|
$
|
(5,547
|
)
|
|
$
|
3,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMBS:
|
|
|