e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
|
|
x |
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR
15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
|
For the quarterly period ended
June 30, 2010
or
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR
15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
|
For the transition period
from
to
Commission File Number: 000-53330
Federal Home Loan Mortgage
Corporation
(Exact name of registrant as
specified in its charter)
Freddie Mac
|
|
|
Federally chartered corporation
|
|
52-0904874
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
8200 Jones Branch Drive, McLean, Virginia
|
|
22102-3110
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
(703) 903-2000
(Registrants telephone
number, including area code)
Indicate by check mark whether the
registrant: (1) has filed all reports required
to be filed by Section 13 or
15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. x Yes o No
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). o Yes o No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act.
|
|
Large
accelerated
filer o
|
Accelerated
filer x
|
|
|
Non-accelerated
filer (Do not check if a smaller
reporting
company) o
|
Smaller
reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). o Yes x No
As of July 23, 2010, there were 649,150,132 shares of
the registrants common stock outstanding.
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
1
|
|
|
|
|
|
|
94
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
52
|
|
|
|
|
|
|
54
|
|
|
|
|
|
|
59
|
|
|
|
|
|
|
62
|
|
|
|
|
|
|
88
|
|
|
|
|
|
|
88
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
90
|
|
|
|
|
|
|
91
|
|
|
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
188
|
|
|
|
|
|
|
188
|
|
|
|
|
|
|
188
|
|
|
|
|
|
|
189
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
|
|
|
191
|
|
|
|
|
192
|
|
|
|
|
198
|
|
FINANCIAL
STATEMENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
95
|
|
|
|
|
96
|
|
|
|
|
97
|
|
|
|
|
98
|
|
|
|
|
99
|
|
|
|
|
111
|
|
|
|
|
115
|
|
|
|
|
117
|
|
|
|
|
122
|
|
|
|
|
128
|
|
|
|
|
128
|
|
|
|
|
138
|
|
|
|
|
142
|
|
|
|
|
144
|
|
|
|
|
144
|
|
|
|
|
148
|
|
|
|
|
149
|
|
|
|
|
151
|
|
|
|
|
151
|
|
|
|
|
152
|
|
|
|
|
159
|
|
|
|
|
160
|
|
|
|
|
166
|
|
|
|
|
182
|
|
|
|
|
186
|
|
|
|
|
186
|
|
PART I
FINANCIAL INFORMATION
This Quarterly Report on
Form 10-Q
includes forward-looking statements, which may include
statements pertaining to the conservatorship, our current
expectations and objectives for our efforts under the MHA
Program and other programs to assist the U.S. residential
mortgage market, our future business plans, liquidity, capital
management, economic and market conditions and trends, market
share, the effect of legislative and regulatory developments,
implementation of new accounting standards, credit losses,
internal control remediation efforts, and results of operations
and financial condition on a GAAP, Segment Earnings and fair
value basis. You should not rely unduly on our forward-looking
statements. Actual results might differ significantly from those
described in or implied by such forward-looking statements due
to various factors and uncertainties, including those described
in: (a) MD&A FORWARD-LOOKING
STATEMENTS, and RISK FACTORS in this
Form 10-Q
and in the comparably captioned sections of our Annual Report on
Form 10-K
for the year ended December 31, 2009, or 2009 Annual
Report, and our Quarterly Report on
Form 10-Q
for the first quarter of 2010; and (b) the
BUSINESS section of our 2009 Annual Report. These
forward-looking statements are made as of the date of this
Form 10-Q
and we undertake no obligation to update any forward-looking
statement to reflect events or circumstances after the date of
this
Form 10-Q,
or to reflect the occurrence of unanticipated events.
Throughout PART I of this Form 10-Q, we use certain
acronyms and terms which are defined in the Glossary.
ITEM 2.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EXECUTIVE
SUMMARY
You should read this MD&A in conjunction with our
consolidated financial statements and related notes for the
three and six months ended June 30, 2010 and our 2009
Annual Report.
Overview
Freddie Mac was chartered by Congress in 1970 with a public
mission to stabilize the nations residential mortgage
markets and expand opportunities for home ownership and
affordable rental housing. Our statutory mission is to provide
liquidity, stability, and affordability to the U.S. housing
market. Our participation in the secondary mortgage market
includes providing our credit guarantee for residential
mortgages originated by mortgage lenders and investing in
mortgage loans and mortgage-related securities.
We had a net loss attributable to Freddie Mac of
$4.7 billion for the three months ended June 30, 2010,
reflecting the ongoing adverse conditions in the U.S. mortgage
markets. Total equity (deficit) was $(1.7) billion at
June 30, 2010. The $1.7 billion deficit was primarily
driven by our net loss of $4.7 billion and the
$1.3 billion dividend payment to Treasury on the senior
preferred stock during the second quarter of 2010. These items
were partially offset by a $4.1 billion decrease in
unrealized losses related to
available-for-sale
securities recorded in AOCI during the second quarter of 2010.
To address the deficit in our net worth, FHFA, as Conservator,
will submit a draw request, on our behalf, to Treasury for
$1.8 billion in funding under our Purchase Agreement with
Treasury. Following receipt of the draw, the aggregate
liquidation preference on the senior preferred stock owned by
Treasury will be $64.1 billion.
Our financial results for the six months ended June 30,
2010 were significantly affected by changes in accounting
principles, which resulted in a net decrease to total equity
(deficit) as of January 1, 2010 of $11.7 billion.
Business
Objectives
We continue to operate under the conservatorship that commenced
on September 6, 2008, conducting our business under the
direction of FHFA as our Conservator. Conservatorship benefits
us by, for example, providing us improved access to the debt
markets as a result of the support we received from the Federal
Reserve and continue to receive from Treasury. We continue to
provide access to funding for mortgage originators and,
indirectly, for mortgage borrowers. In addition, through our
role in the Obama Administrations initiatives, including
the MHA Program, we continue to work to meet the needs of the
mortgage market by making homeownership and rental housing more
affordable, reducing the number of foreclosures and helping
families keep their homes, where possible.
While the conservatorship has benefited us, we are subject to
certain constraints on our business activities by Treasury due
to the terms of, and Treasurys rights under, the Purchase
Agreement and by FHFA, as our Conservator. There is also
significant uncertainty as to whether or when we will emerge
from conservatorship, as it has no specified termination date,
and as to what changes may occur to our business structure
during or following conservatorship, including whether we will
continue to exist. While we are not aware of any current plans
of our Conservator to significantly change our business
structure in the near-term, Treasury and HUD, in consultation
with other government agencies, are expected to develop
legislative recommendations in the near term for the future of
the GSEs. We have no ability to predict the outcome of these
deliberations.
In a letter to the Chairmen and Ranking Members of the Senate
Banking and House Financial Services Committees dated
February 2, 2010, the Acting Director of FHFA stated that
minimizing our credit losses is our central goal and that we
will be limited to continuing our existing core business
activities and taking actions necessary to advance the goals of
the conservatorship. The Acting Director stated that permitting
us to offer new products is inconsistent with the goals of the
conservatorship. The Acting Director also stated that FHFA does
not expect we will be a substantial buyer or seller of mortgages
for our mortgage-related investments portfolio, except for
purchases of delinquent mortgages out of PC pools. These
restrictions could adversely affect our business over time. We
are also subject to limits on the amount of assets we can sell
from our mortgage-related investments portfolio in any calendar
month without review and approval by FHFA and, if FHFA
determines, Treasury.
Government
Support for our Business
We are dependent upon the continued support of Treasury and FHFA
in order to continue operating our business. Our ability to
access funds from Treasury under the Purchase Agreement is
critical to keeping us solvent and avoiding the appointment of a
receiver by FHFA under statutory mandatory receivership
provisions.
Significant recent developments with respect to the support we
receive from the government include the following:
|
|
|
|
|
On June 30, 2010, we received $10.6 billion in funding
from Treasury under the Purchase Agreement relating to our net
worth deficit as of March 31, 2010, which increased the
aggregate liquidation preference of the senior preferred stock
to $62.3 billion as of June 30, 2010.
|
|
|
|
On June 30, 2010, we paid dividends of $1.3 billion in
cash on the senior preferred stock to Treasury for the second
quarter of 2010 at the direction of the Conservator.
|
To address our deficit in net worth of $1.7 billion as of
June 30, 2010, FHFA, as Conservator, will submit a draw
request, on our behalf, to Treasury under the Purchase Agreement
in the amount of $1.8 billion. We expect to receive these
funds by September 30, 2010. Upon funding of the draw
request:
|
|
|
|
|
the aggregate liquidation preference on the senior preferred
stock owned by Treasury will increase from $62.3 billion to
$64.1 billion; and
|
|
|
|
the corresponding annual cash dividends payable to Treasury will
increase to $6.4 billion, which exceeds our annual
historical earnings in most periods.
|
We expect to make additional draws under the Purchase Agreement
in future periods. We expect our net worth to be negatively
impacted by continued large credit-related expenses as we move
through this credit cycle. Our net worth will also be negatively
impacted by dividend payments on our senior preferred stock. To
date, we have paid $6.9 billion in cash dividends on the
senior preferred stock. The payment of dividends on our senior
preferred stock in cash reduces our net worth. Future payments
of senior preferred dividends combined with potentially
substantial quarterly commitment fees payable to Treasury
beginning in 2011 (the amounts of which must be determined by
December 31, 2010), will continue to have an adverse impact
on our future financial condition and net worth.
For more information on the terms of the conservatorship, the
powers of our Conservator and the terms of the Purchase
Agreement, see BUSINESS Conservatorship and
Related Developments in our 2009 Annual Report.
Delisting
of Common Stock and Preferred Stock from NYSE
On June 16, 2010, we announced that we notified the NYSE of
our intent to delist our common stock and our 20 listed
classes of preferred stock pursuant to a directive by FHFA, our
Conservator, requiring us to delist our common and preferred
securities from the NYSE. According to a press release by FHFA,
the Acting Director of FHFA issued similar directives to both us
and Fannie Mae.
On June 28, 2010 and in accordance with SEC rules and
regulations, we filed a Form 25 (Notification of Removal
from Listing under Section 12(b) of the Securities Exchange
Act of 1934) and the delisting of our common and preferred
stock from the NYSE was effective on July 8, 2010.
After the delisting of our equity securities from the NYSE, our
common stock and the classes of preferred stock that were
previously listed on the NYSE are traded exclusively in the OTC
market. Shares of our common stock now trade under the ticker
symbol FMCC. We expect that our common stock and the previously
listed classes of preferred stock will continue to trade in the
OTC market so long as market makers demonstrate an interest in
trading the common and preferred stock. See RISK
FACTORS There may not be an active, liquid
trading market for our equity securities for
additional information.
The transition to OTC trading does not affect our obligation to
file periodic and certain other reports with the SEC under
applicable federal securities laws.
Changes
in Accounting Standards Related to Accounting for Transfers of
Financial Assets and Consolidation of VIEs
In June 2009, the FASB issued two new accounting standards that
amended the guidance applicable to the accounting for transfers
of financial assets and the consolidation of VIEs. Effective
January 1, 2010, we adopted these new accounting standards
prospectively for all existing VIEs. The adoption of these two
standards had a significant impact on our consolidated financial
statements and other financial disclosures beginning in the
first quarter of 2010. As a result of the adoption, our
consolidated balance sheets reflect the consolidation of our
single-family PC trusts and certain of our Structured
Transactions. This consolidation resulted in an increase to our
assets and liabilities of $1.5 trillion and a net decrease
to total equity (deficit) as of January 1, 2010 of
$11.7 billion.
Because our results of operations for the three and six months
ended June 30, 2010 (on both a GAAP and Segment Earnings
basis) include the activities of the consolidated VIEs, they are
not directly comparable with the results of operations for the
three and six months ended June 30, 2009, which reflect the
accounting policies in effect during that time (i.e.,
when the majority of the securitization entities were accounted
for off-balance sheet).
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
detailed discussions regarding the new accounting standards and
the impact to our financial statements.
Results
for the Second Quarter of 2010
Financial
Results
Net income (loss) attributable to Freddie Mac was
$(4.7) billion and $0.3 billion for the second
quarters of 2010 and 2009, respectively. Key highlights of our
financial results for the second quarter of 2010 include:
|
|
|
|
|
Net interest income for the second quarter of 2010 decreased to
$4.1 billion from $4.3 billion during the second
quarter of 2009, mainly due to lower mortgage-related securities
balances and increased amounts of non-performing mortgage loans
on our consolidated balance sheet, partially offset by lower
funding costs and accounting changes requiring the inclusion of
income which prior to 2010 was classified as management and
guarantee fee income.
|
|
|
|
Provision for credit losses was $5.0 billion and
$5.7 billion for the second quarters of 2010 and 2009,
respectively. The provision for credit losses in the second
quarter of 2010 was primarily driven by increased TDR volume
during the quarter while the provision for credit losses in the
second quarter of 2009 reflects significant increases in
non-performing loans and severity rates in that period.
|
|
|
|
Non-interest income (loss) was $(3.6) billion for the
second quarter of 2010, compared to $3.2 billion for the
second quarter of 2009. This decline was primarily due to a loss
in the second quarter of 2010 on derivatives compared to a gain
in the second quarter of 2009, partially offset by lower net
impairments of available-for-sale securities recognized in
earnings in the second quarter of 2010.
|
|
|
|
At June 30, 2010, our liabilities exceeded our assets under
GAAP and, accordingly, we must obtain funding from Treasury
pursuant to its commitment under the Purchase Agreement in order
to avoid being placed into receivership by FHFA.
|
We expect a variety of factors will place downward pressure on
our financial results in future periods, and could cause us to
incur additional GAAP net losses. For a discussion of factors
that could result in additional draws, see LIQUIDITY AND
CAPITAL RESOURCES Capital Resources.
Out-of-Period
Accounting Adjustment
During the second quarter of 2010, we identified a backlog
related to the processing of certain foreclosure alternatives
reported to us by our servicers, principally loan modifications
and short sales. This backlog was the result of a significant
increase in the volume of foreclosure alternatives executed by
servicers beginning in 2009, which placed pressure on our
existing loan processing capabilities. This backlog in
processing loan modifications and short sales resulted in
erroneous loan data within our loan reporting systems, thereby
impacting our financial accounting and reporting systems. The
resulting error impacts our provision for credit losses,
allowance for loan losses, and provision for income taxes and
affects our previously reported financial statements for the
interim period ended March 31, 2010 and the interim 2009
periods and full year ended December 31, 2009. Based upon
our evaluation of all relevant quantitative and qualitative
factors related to this error, we concluded that this error is
not material to our previously issued consolidated financial
statements for any of the periods affected and is not material
to our estimated earnings for the full year ending
December 31, 2010 or to the trend of earnings. As a result,
in accordance with the accounting standard related to accounting
changes and correction of errors, we have recorded the
cumulative effect of this error as a correction in the second
quarter of 2010 as an increase to our provision for credit
losses. The cumulative effect, net of taxes, of this error
corrected in the second quarter of 2010 was $1.2 billion,
of which $0.9 billion related to the year
ended December 31, 2009. We are taking corrective actions
to improve our processing of and accounting for foreclosure
alternatives by: (a) expanding our foreclosure alternative
processing capabilities to be more responsive to changes in
volumes; and (b) enhancing our controls related to data
inputs used in our accounting for credit losses. For additional
information, see CONTROLS AND PROCEDURES
Changes in Internal Control Over Financial Reporting During the
Quarter Ended June 30, 2010.
Investment
Activity and Limits Under the Purchase Agreement
Under the terms of the Purchase Agreement, the UPB of our
mortgage-related investments portfolio calculated as discussed
below may not exceed $810 billion as of December 31,
2010 and this limit will be reduced by 10% each year until it
reaches $250 billion.
Our mortgage-related investments portfolio under the Purchase
Agreement is determined without giving effect to any change in
accounting standards related to the transfer of financial assets
and consolidation of VIEs or any similar accounting standard.
Accordingly, for purposes of the portfolio limit, when PCs and
certain Structured Transactions are purchased into the
mortgage-related investments portfolio, this is considered the
acquisition of assets rather than the reduction of debt. We
disclose our mortgage assets on this basis monthly under the
caption Mortgage-Related Investments Portfolio
Ending Balance in our Monthly Volume Summary reports,
which are available on our website and in current reports on
Form 8-K
we file with the SEC.
Table 1 presents the UPB of our mortgage-related
investments portfolio, for purposes of the limit imposed by the
Purchase Agreement and FHFA regulation. The UPB of our
mortgage-related investments portfolio declined slightly from
December 31, 2009 to June 30, 2010, primarily due to
liquidations, partially offset by the purchase of
$96.8 billion of delinquent loans from PC trusts.
Table
1 Mortgage-Related Investments
Portfolio(1)
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
|
|
(in millions)
|
|
|
Investments segment Mortgage investments portfolio
|
|
$
|
523,017
|
|
|
$
|
597,827
|
|
Single-family Guarantee segment Single-family
unsecuritized mortgage
loans(2)
|
|
|
72,479
|
|
|
|
10,743
|
|
Multifamily segment Mortgage investments portfolio
|
|
|
144,013
|
|
|
|
146,702
|
|
|
|
|
|
|
|
|
|
|
Total UPB of mortgage-related investments portfolio
|
|
$
|
739,509
|
|
|
$
|
755,272
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on UPB and excludes mortgage loans and mortgage-related
securities traded, but not yet settled.
|
(2)
|
Represents unsecuritized non-performing single-family loans for
which the Single-family Guarantee segment is actively performing
loss mitigation.
|
Liquidity
We believe that the increased support provided by Treasury
pursuant to the December 2009 amendment to the Purchase
Agreement will be sufficient to enable us to maintain our access
to the debt markets and ensure that we have adequate liquidity
to conduct our normal business activities through
December 31, 2012, although the costs of our debt funding
could vary. For information regarding the Purchase Agreement,
see BUSINESS Conservatorship and Related
Developments Overview of the Purchase
Agreement in our 2009 Annual Report.
Under the December 2009 amendment to the Purchase Agreement, the
$200 billion maximum amount of the commitment from Treasury
will increase as necessary to eliminate any net worth deficits
we may have during 2010, 2011 and 2012. After 2012,
Treasurys remaining funding commitment under the Purchase
Agreement will be $149.3 billion ($200 billion maximum
amount of the commitment from Treasury reduced by cumulative
draws of $50.7 billion for net worth deficits through
December 31, 2009), minus the lesser of (a) any
positive net worth we may have as of December 31, 2012 and
(b) any cumulative amount of any draws that we have taken
to eliminate net worth deficits during 2010, 2011 and 2012.
Total
Mortgage Portfolio
Our total mortgage portfolio declined 2.5% on an annualized
basis in the first half of 2010 and was $2.2 trillion at
June 30, 2010. Our total non-performing assets were
approximately 5.9% and 5.2% of our total mortgage portfolio,
excluding non-Freddie Mac securities, at June 30, 2010 and
December 31, 2009, respectively, and our loan loss reserves
totaled 34.1% of our non-performing loans, at both dates.
Segment
Earnings
Our operations consist of three reportable segments, which are
based on the type of business activities each
performs Investments, Single-family Guarantee, and
Multifamily. Certain activities that are not part of a segment
are included in the All Other category.
Beginning January 1, 2010, we revised our method for
presenting Segment Earnings to reflect changes in how management
measures and assesses the financial performance of each segment
and the company as a whole. Table 2 presents Segment
Earnings by segment and the All Other category and includes a
reconciliation of Segment Earnings to net income (loss)
attributable to Freddie Mac prepared in accordance with GAAP for
the three and six months ended June 30, 2009. We restated
Segment Earnings for the three and six months ended
June 30, 2009 to reflect the revisions to our method of
evaluating the performance of our reportable segments. We did
not include in Segment Earnings adjustments related to our
adoption of the amendments to the accounting standards for
transfers of financial assets and consolidation of VIEs. We
applied this change prospectively, consistent with our GAAP
financial results. As a result, our Segment Earnings results for
the three and six months ended June 30, 2010 are not
directly comparable to the results for the three and six months
ended June 30, 2009.
Table 2
Summary of Segment
Earnings(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Segment Earnings, net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
(411
|
)
|
|
$
|
3,108
|
|
|
$
|
(1,724
|
)
|
|
$
|
3,626
|
|
Single-family Guarantee
|
|
|
(4,505
|
)
|
|
|
(4,494
|
)
|
|
|
(10,101
|
)
|
|
|
(14,785
|
)
|
Multifamily
|
|
|
150
|
|
|
|
(12
|
)
|
|
|
371
|
|
|
|
(4
|
)
|
All Other
|
|
|
53
|
|
|
|
106
|
|
|
|
53
|
|
|
|
(461
|
)
|
Reconciliation to GAAP net income (loss) attributable to Freddie
Mac:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit guarantee-related
adjustments(2)
|
|
|
|
|
|
|
2,452
|
|
|
|
|
|
|
|
3,003
|
|
Tax-related adjustments
|
|
|
|
|
|
|
(858
|
)
|
|
|
|
|
|
|
(1,052
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
|
|
|
|
1,594
|
|
|
|
|
|
|
|
1,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Freddie Mac
|
|
$
|
(4,713
|
)
|
|
$
|
302
|
|
|
$
|
(11,401
|
)
|
|
$
|
(9,673
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Beginning January 1, 2010, under our revised method, the
sum of Segment Earnings for each segment and the All Other
category equals GAAP net income (loss) attributable to Freddie
Mac.
|
(2)
|
Consists primarily of amortization and valuation adjustments
related to the guarantee asset and guarantee obligation which
are excluded from Segment Earnings and cash compensation
exchanged at the time of securitization, excluding
buy-up and
buy-down
fees, which is amortized into earnings. These reconciling items
exist in periods prior to 2010 as the amendment to the
accounting standards for transfers of financial assets and
consolidation of VIEs was applied prospectively on
January 1, 2010.
|
For more information on Segment Earnings, including the revised
method we use to present Segment Earnings, see
CONSOLIDATED RESULTS OF OPERATIONS Segment
Earnings and NOTE 16: SEGMENT REPORTING.
Mortgage
Credit Risk
Mortgage and credit market conditions remained challenging in
the second quarter of 2010. A number of factors make it
difficult to predict when a sustained recovery in the mortgage
and credit markets will occur, including, among others,
uncertainty concerning the effect of current or future
government actions in these markets. We estimate that home
prices increased 2.6% nationwide during the first half of 2010,
which includes a 3.4% increase in the second quarter of 2010,
based on our own index of our single-family credit guarantee
portfolio. We believe home prices in the first half of 2010 were
positively impacted by seasonal factors as well as availability
of the federal homebuyer tax credit. Our expectation for home
prices, based on our own index, is that national average home
prices will decline over the near term before any sustained
turnaround in housing begins, due to, among other factors:
|
|
|
|
|
negative impact of seasonal slowdown of home purchases in the
second half of the year;
|
|
|
|
our expectation for a continued increase in distressed sales,
which include short sales and sales by financial institutions of
their REO properties. We expect a continued increase in short
sales, in part due to implementation of HAFA, which is intended
to encourage these transactions. Our expectation of increasing
distressed sales reflects, in part, the substantial backlog of
delinquent loans accumulated by lenders over recent periods, due
to various foreclosure suspensions, extended foreclosure
timelines in certain states, servicer capacity constraints, and
delays associated with the processing for HAMP. We expect many
of these loans will transition to REO and be sold in the
remainder of 2010 and 2011. This may have a dampening effect on
prices as the market absorbs the additional supply of homes for
sale;
|
|
|
|
the expiration of the federal homebuyer tax credit; and
|
|
|
|
the likelihood that unemployment rates will remain high.
|
Even if home prices do not decline in the near term as we
expect, our credit losses will likely remain significantly above
historical levels for the foreseeable future due to the
substantial number of borrowers in our single-family credit
guarantee portfolio that owe more on their mortgage than their
home is currently worth as well as the substantial backlog of
delinquent loans discussed above.
Single-Family
Credit Guarantee Portfolio
The following table provides certain credit statistics for our
single-family credit guarantee portfolio, which consists of
unsecuritized single-family mortgage loans held-for-investment
and those underlying our issued single-family PCs and Structured
Securities and other mortgage-related guarantees. The UPB of our
single-family credit guarantee portfolio decreased 2%, from
approximately $1.90 trillion at December 31, 2009 to
$1.87 trillion at June 30, 2010.
Table 3
Credit Statistics, Single-Family Credit Guarantee
Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
6/30/2010
|
|
3/31/2010
|
|
12/31/2009
|
|
9/30/2009
|
|
6/30/2009
|
|
Delinquency
rate(1)
|
|
|
3.96
|
%
|
|
|
4.13
|
%
|
|
|
3.98
|
%
|
|
|
3.43
|
%
|
|
|
2.89
|
%
|
Non-performing assets (in
millions)(2)
|
|
$
|
117,986
|
|
|
$
|
115,490
|
|
|
$
|
103,350
|
|
|
$
|
90,047
|
|
|
$
|
75,224
|
|
Single-family loan loss reserve (in
millions)(3)
|
|
$
|
37,384
|
|
|
$
|
35,969
|
|
|
$
|
33,026
|
|
|
$
|
30,160
|
|
|
$
|
25,457
|
|
REO inventory (in units)
|
|
|
62,178
|
|
|
|
53,831
|
|
|
|
45,047
|
|
|
|
41,133
|
|
|
|
34,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
6/30/2010
|
|
3/31/2010
|
|
12/31/2009
|
|
9/30/2009
|
|
6/30/2009
|
|
|
(in units, unless noted)
|
|
Delinquent loan
additions(1)(4)
|
|
|
118,891
|
|
|
|
145,223
|
|
|
|
163,764
|
|
|
|
143,632
|
|
|
|
133,352
|
|
Loan
modifications(5)
|
|
|
49,492
|
|
|
|
44,076
|
|
|
|
15,805
|
|
|
|
9,013
|
|
|
|
15,603
|
|
REO acquisitions
|
|
|
34,662
|
|
|
|
29,412
|
|
|
|
24,749
|
|
|
|
24,373
|
|
|
|
21,997
|
|
REO disposition severity
ratio(6)
|
|
|
38.0
|
%
|
|
|
39.0
|
%
|
|
|
38.5
|
%
|
|
|
39.2
|
%
|
|
|
39.8
|
%
|
Single-family credit losses (in
millions)(7)
|
|
$
|
3,851
|
|
|
$
|
2,907
|
|
|
$
|
2,498
|
|
|
$
|
2,138
|
|
|
$
|
1,906
|
|
|
|
(1)
|
See RISK MANAGEMENT Credit Risks
Mortgage Credit Risk Credit
Performance Delinquencies for further
information, including information about changes in our method
of presenting delinquency rates.
|
(2)
|
Consists of the UPB of loans in our single-family credit
guarantee portfolio that have undergone a TDR or that are three
monthly payments or more past due or in foreclosure and the net
carrying value of our single-family REO assets.
|
(3)
|
Consists of the combination of: (a) our allowance for loan
loss on mortgage loans held for investment; and (b) our
reserve for guarantee losses associated with non-consolidated
single-family mortgage securitization trusts and other
mortgage-related financial guarantees, the latter of which is
included within other liabilities on our consolidated balance
sheets beginning January 1, 2010.
|
(4)
|
Excludes delinquent loans underlying our Structured Transactions.
|
(5)
|
Represents the number of completed modifications under agreement
with the borrower during the quarter. Excludes forbearance
agreements, repayment plans, and loans in the trial period under
HAMP.
|
(6)
|
Calculated as the amount of our losses recorded on disposition
of REO properties during the respective quarterly period divided
by the aggregate UPB of the related loans. The amount of losses
recognized on disposition of the properties is equal to the
amount by which the UPB of the loans exceeds the amount of net
sales proceeds from disposition of the properties. Excludes
other related expenses, such as property maintenance and costs,
as well as related recoveries from credit enhancements, such as
mortgage insurance.
|
(7)
|
See endnote (3) of Table 53 Credit
Loss Performance for information on the composition of our
credit losses.
|
As shown in the table above, although the number of delinquent
loan additions (those borrowers who became three monthly
payments or more past due or in foreclosure) declined in the
second quarter of 2010, our single-family credit guarantee
portfolio continued to experience a high level of delinquencies.
The credit losses of our single-family credit guarantee
portfolio continued to increase in the second quarter of 2010
due to several factors, including the following:
|
|
|
|
|
The prolonged housing and economic downturn continued to affect
a broad group of borrowers and we believe that high unemployment
rates are contributing to persistently high delinquency rates.
The unemployment rate in the U.S. was 9.5% at both June 30,
2009 and June 30, 2010. We continued to experience an
increase in the delinquency rate of single-family interest-only,
Alt-A, and
option ARM loans in the first half of 2010. Delinquency rates
for 30-year
fixed-rate amortizing loans, a more traditional mortgage
product, remained the same at 4.0% at both June 30, 2010
and December 31, 2009.
|
|
|
|
Certain loan groups within the single-family credit guarantee
portfolio, such as those underwritten with certain lower
documentation standards and interest-only loans, as well as 2006
and 2007 vintage loans, continue to be large contributors to our
credit losses.
|
We believe the credit quality of the single-family loans we
acquired in the first half of 2010 (excluding those refinance
mortgages in the Home Affordable Refinance Program) is strong as
compared to loans acquired from 2005 through 2008, as measured
by original LTV ratios, FICO scores, and income documentation
standards.
Multifamily
Mortgage Portfolio
The following table provides certain credit statistics for our
multifamily mortgage portfolio, which consists of loans held by
us on our consolidated balance sheets as well as those
underlying non-consolidated PCs, Structured Securities and other
mortgage-related financial guarantees, but excluding those
underlying Structured Transactions and
our guarantees of HFA bonds. The UPB of our multifamily mortgage
portfolio decreased approximately 2%, from $98.2 billion at
December 31, 2009 to $96.5 billion at June 30,
2010.
Table
4 Credit Statistics, Multifamily Mortgage
Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
6/30/2010
|
|
3/31/2010
|
|
12/31/2009
|
|
9/30/2009
|
|
6/30/2009
|
|
Delinquency
rate(1)
non-credit-enhanced loans
|
|
|
0.10
|
%
|
|
|
0.13
|
%
|
|
|
0.07
|
%
|
|
|
0.03
|
%
|
|
|
0.05
|
%
|
Delinquency
rate(1)
credit-enhanced loans
|
|
|
1.66
|
%
|
|
|
1.11
|
%
|
|
|
1.13
|
%
|
|
|
1.02
|
%
|
|
|
0.91
|
%
|
Delinquency
rate(1)
total
|
|
|
0.28
|
%
|
|
|
0.24
|
%
|
|
|
0.19
|
%
|
|
|
0.14
|
%
|
|
|
0.15
|
%
|
Non-performing assets, on balance sheet (in
millions)(2)
|
|
$
|
496
|
|
|
$
|
419
|
|
|
$
|
351
|
|
|
$
|
274
|
|
|
$
|
209
|
|
Non-performing assets, off-balance sheet (in
millions)(2)
|
|
$
|
227
|
|
|
$
|
203
|
|
|
$
|
218
|
|
|
$
|
198
|
|
|
$
|
154
|
|
Multifamily loan loss reserve (in
millions)(3)
|
|
$
|
935
|
|
|
$
|
842
|
|
|
$
|
831
|
|
|
$
|
404
|
|
|
$
|
330
|
|
|
|
(1)
|
Based on the UPB of mortgages two monthly payments or more past
due. See RISK MANAGEMENT Credit
Risks Mortgage Credit Risk Credit
Performance Delinquencies for further
information, including information about changes in our method
of presenting delinquency rates. The delinquency rate for
multifamily loans, including Structured Transactions, was 0.28%
and 0.20% as of June 30, 2010 and December 31, 2009,
respectively.
|
(2)
|
Consists of the UPB of loans that: (a) have undergone a
TDR; (b) are three monthly payments or more past due; or
(c) are deemed credit-impaired based on managements
judgment. Non-performing assets on balance sheet include the net
carrying value of our multifamily REO assets.
|
(3)
|
Includes our reserve for guarantee losses that beginning
January 1, 2010 is presented within other liabilities on
our consolidated balance sheets.
|
National multifamily market indicators such as unemployment,
effective rents, and vacancies have shown signs of modest
improvement in 2010. However, certain markets continue to
exhibit weak fundamentals, particularly in the Southeast and
West regions, which could adversely affect delinquency rates and
credit losses in future periods. Multifamily loans are generally
repaid from the cash flows generated by the underlying property.
Prolonged periods of high apartment vacancies and negative or
flat effective rent growth will adversely impact a multifamily
propertys net operating income and related cash flows,
which can strain the borrowers ability to make timely
required loan payments and thereby potentially increase our
delinquencies and credit losses. Delinquency rates have
historically been a lagging indicator and, as a result, we may
continue to experience increased delinquencies and credit losses
as markets stabilize, reflecting the impact of an extended
period of lower property cash flows.
The delinquency rates for loans in our multifamily mortgage
portfolio are positively impacted to the extent we are
successful in working with borrowers to modify their loans prior
to their becoming delinquent or providing temporary relief
through short term loan extensions. In the first half of 2010,
we extended, modified or restructured twenty-five loans totaling
$303 million in UPB, compared to nine loans with
$36 million in UPB in the first half of 2009.
In certain cases, we receive credit enhancement on the
multifamily loans we purchase or guarantee, in the form of
supplemental collateral or allocation of first losses to holders
of subordinate interests, which reduces our risk of credit loss.
As of June 30, 2010, approximately two-thirds of the
multifamily loans, measured both in terms of number of loans and
on a UPB basis, that were two monthly payments or more past due
had credit enhancements that we believe will mitigate our
expected losses on those loans.
Loss
Mitigation
We continue to devote significant resources to assist our
single-family seller/servicers complete loan modifications and
support other outreach programs with the objectives of keeping
more borrowers in their homes and reducing losses where
possible. Our loss mitigation activities included the following:
|
|
|
|
|
We completed 153,574 and 68,877 single-family foreclosure
alternatives during the first half of 2010 and 2009,
respectively, including 22,117 and 7,914 short sales,
respectively. This included 93,568 and 40,226 completed
loan modifications during the first half of 2010 and 2009,
respectively. We developed a substantial backlog of delinquent
loans during 2009 due to various suspensions of foreclosure
transfers and the implementation of HAMP. Foreclosure
alternatives completed in the first half of 2010 represent
approximately 31% of our single-family loans that were three
monthly payments or more past due as of June 30, 2010.
|
|
|
|
Based on information provided by the MHA Program administrator,
we assisted approximately 143,000 single-family borrowers
through HAMP as of June 30, 2010, of whom approximately
62,000 had made their first payment under the trial period and
81,000 had completed modifications. FHFA reported that
approximately 208,000 of our loans were in active trial
periods or were modified under HAMP as of March 31, 2010.
Unlike the MHA Program administrators data, FHFAs
HAMP information includes: (a) loans in the trial period
regardless of the first payment date; and (b) modifications
that are pending the borrowers acceptance. While HAFA
became effective on April 5, 2010, our version of the
program did not become mandatory until August 1, 2010. We
expect this program to increase the number of short sales
completed during the second half of 2010.
|
Some of our loss mitigation activities create fluctuations in
our single-family credit statistics. For example, loans that we
report as delinquent before they enter the HAMP trial period
remain as delinquent for purposes of our
delinquency reporting until the modifications become effective
and the loans are removed from delinquent status. However, under
many of our non-HAMP modifications, the borrower would return to
a current payment status sooner, because many of these
modifications do not have trial periods. Thus, the volume and
timing of effective modifications impacts our reported
single-family delinquency rate. We do not have sufficient
empirical information to estimate whether, or the extent to
which, costs incurred in the near term from HAMP or other MHA
Program efforts may be offset, if at all, by the prevention or
reduction of potential future costs of loan defaults and
foreclosures due to these initiatives. However, we believe our
overall loss mitigation programs could reduce our ultimate
credit losses over the long term.
Investments
in Non-Agency Mortgage-Related Securities
Our investments in non-agency mortgage-related securities
continue to be adversely affected by the ongoing weak housing
and credit conditions, as reflected in poor underlying
collateral performance, limited liquidity and large risk
premiums in the non-agency mortgage market.
Our estimate of the present value of expected credit losses on
our non-agency mortgage-related securities portfolio decreased
from $10.9 billion to $9.9 billion during the three
months ended June 30, 2010, due mainly to improved home
prices and lower forward interest rates. However, as impairment
is determined on an individual security basis, we recorded net
impairment of available-for-sale securities recognized in
earnings of approximately $428 million on non-agency
mortgage-related securities during the three months ended
June 30, 2010, as our estimate of the present value of
expected credit losses on certain of these individual securities
increased during the period.
The table below presents the gross unrealized losses, present
value of expected credit losses, net impairment of
available-for-sale
securities recognized in earnings, and principal cash shortfalls
for our non-agency mortgage-related securities. Additionally,
the table shows delinquency rates and cumulative collateral loss
for the loans backing our subprime first lien, option ARM, and
Alt-A
securities.
Table 5
Non-Agency Mortgage-Related Securities and Certain Related
Credit Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
06/30/2010
|
|
03/31/2010
|
|
12/31/2009
|
|
09/30/2009
|
|
06/30/2009
|
|
|
(dollars in millions)
|
|
Gross unrealized losses,
pre-tax(1)
|
|
$
|
31,264
|
|
|
$
|
35,067
|
|
|
$
|
41,526
|
|
|
$
|
47,305
|
|
|
$
|
56,172
|
|
Present value of expected credit losses
|
|
$
|
9,885
|
|
|
$
|
10,914
|
|
|
$
|
10,805
|
|
|
$
|
10,442
|
|
|
$
|
9,570
|
|
Net impairment of available-for-sale securities recognized in
earnings for the three months ended
|
|
$
|
428
|
|
|
$
|
510
|
|
|
$
|
667
|
|
|
$
|
1,187
|
|
|
$
|
2,202
|
|
Principal cash shortfalls for the three months ended
|
|
$
|
159
|
|
|
$
|
69
|
|
|
$
|
38
|
|
|
$
|
28
|
|
|
$
|
25
|
|
Delinquency
rates:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
|
46
|
%
|
|
|
49
|
%
|
|
|
49
|
%
|
|
|
46
|
%
|
|
|
44
|
%
|
Option ARM
|
|
|
45
|
|
|
|
46
|
|
|
|
45
|
|
|
|
42
|
|
|
|
40
|
|
Alt-A(3)
|
|
|
26
|
|
|
|
27
|
|
|
|
26
|
|
|
|
24
|
|
|
|
22
|
|
Cumulative collateral
loss:(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
|
16
|
%
|
|
|
15
|
%
|
|
|
13
|
%
|
|
|
12
|
%
|
|
|
10
|
%
|
Option ARM
|
|
|
10
|
|
|
|
9
|
|
|
|
7
|
|
|
|
6
|
|
|
|
4
|
|
Alt-A(3)
|
|
|
5
|
|
|
|
5
|
|
|
|
4
|
|
|
|
3
|
|
|
|
3
|
|
|
|
(1)
|
Gross unrealized losses, pre-tax, represent the aggregate of the
amount by which amortized cost, after other-than-temporary
impairments, exceeds fair value measured at the individual lot
level.
|
(2)
|
Determined based on the number of loans that are two monthly
payments or more past due that underlie the securities using
information obtained from a third-party data provider.
|
(3)
|
Excludes non-agency mortgage-related securities backed by other
loans primarily comprised of securities backed by home equity
lines of credit.
|
(4)
|
Based on the actual losses incurred on the collateral underlying
these securities. Actual losses incurred on the securities that
we hold are significantly less than the losses on the underlying
collateral as presented in this table, as a majority of the
securities we hold include significant credit enhancements,
particularly through subordination.
|
We held UPB of $94.1 billion of non-agency mortgage-related
securities backed by subprime, option ARM, and
Alt-A and
other loans as of June 30, 2010, compared to
$100.7 billion as of December 31, 2009. This decrease
is mainly due to the receipt of monthly remittances of principal
repayments from both the recoveries of liquidated loans and, to
a lesser extent, voluntary repayments of the underlying
collateral representing a partial return of our investment in
these securities.
Pre-tax unrealized losses on securities backed by subprime,
option ARM, and
Alt-A and
other loans reflected in AOCI decreased to $28.0 billion at
June 30, 2010. These unrealized losses declined
$1.6 billion during the second quarter of 2010 reflecting
fair value gains as these securities moved closer to maturity
and a decline in market interest rates, partially offset by
slightly widening credit spreads on non-agency mortgage-related
securities, which we believe is due largely to increased
investor concern resulting from the continued European economic
crisis.
We continue to try to mitigate our losses as an investor in
non-agency mortgage-related securities. However, the documents
governing the securities trusts in which we have invested do not
provide us with an active role in individual loan loss
mitigation activities.
On July 12, 2010, FHFA, as Conservator of Freddie Mac and
Fannie Mae, announced that it had issued subpoenas to various
entities seeking loan files and other transaction documents
related to non-agency mortgage-related securities in which the
two enterprises invested. FHFA stated that the documents will
enable it to determine whether issuers of these securities and
others are liable to Freddie Mac and Fannie Mae for certain
losses they have suffered on the securities. In its
announcement, FHFA noted that, before and during
conservatorship, Freddie Mac and Fannie Mae sought to assess and
enforce their rights as investors in non-agency mortgage-related
securities, in an effort to recoup losses suffered in connection
with their portfolios. However, difficulty in obtaining the loan
documents has presented a challenge to the companies
efforts.
There is no assurance how the various entities will respond to
the subpoenas, or to what extent the information sought will
result in loss recoveries. As a result, the effectiveness of our
loss mitigation efforts for these securities is uncertain and
any potential recoveries may take significant time to realize.
Legislative
and Regulatory Matters
On March 23, 2010, the Secretary of the Treasury stated in
congressional testimony that, after reform, the GSEs will not
exist in the same form. On April 22, 2010, Treasury and HUD
published seven questions soliciting public comment on the
future of the housing finance system, including Freddie Mac and
Fannie Mae, and the overall role of the federal government in
housing policy. The Chairman of the House Financial Services
Committee has stated that he intends to begin work on GSE reform
legislation in the fall of 2010.
Dodd-Frank
Wall Street Reform and Consumer Protection Act
On July 21, 2010, President Obama signed the Dodd-Frank
Wall Street Reform and Consumer Protection Act, or the
Dodd-Frank Act, into law. The Dodd-Frank Act will significantly
change the regulation of the financial services industry,
including by creating new standards related to regulatory
oversight of systemically important financial companies,
derivatives, capital requirements, asset-backed securitization,
mortgage underwriting, and consumer financial protection. The
Act will directly affect the business and operations of Freddie
Mac by subjecting us to new and additional regulatory oversight
and standards, including with respect to our activities and
products. We may also be affected by provisions of the Act and
implementing regulations that affect the activities of banks,
savings institutions, insurance companies, securities dealers,
and other regulated entities that are our customers and
counterparties.
At this time, it is difficult to assess fully the impact of the
Dodd-Frank Act on Freddie Mac and the financial services
industry. Implementation of the Act will be accomplished through
numerous rulemakings. Therefore, it will take some time for the
final effects of the legislation to emerge and be understood.
The Dodd-Frank Act also mandates the preparation of studies of a
wide range of issues, which could lead to additional legislation
or regulatory changes.
The new Financial Stability Oversight Council, created by the
Dodd-Frank Act to identify and address emerging risk throughout
the financial system, will have the power to designate certain
nonbank financial companies to be subject to supervision and
regulation by the Federal Reserve. If Freddie Mac is designated
by the Council to be a nonbank financial company subject to
supervision by the Federal Reserve, the Federal Reserve will
have authority to examine Freddie Mac and the company may be
required to meet more stringent standards than those applicable
to nonbank financial companies that do not present similar risks
to U.S. financial stability. These standards may include
risk-based capital requirements and leverage limits, liquidity
requirements, overall risk management requirements, stress
tests, resolution plan and credit exposure reporting
requirements, concentration limits and additional capital
requirements and quantitative limits related to proprietary
trading activities.
The Dodd-Frank Act will have a significant impact on the
derivatives market, including by subjecting swap dealers and
certain other substantial users of swaps known as major
swap participants, or MSPs, to extensive new oversight and
regulations, including new capital, margin and business conduct
standards, and position limits. If Freddie Mac is deemed to be
an MSP, FHFA, in consultation with the SEC and the U.S.
Commodity Futures Trading Commission, or CFTC, will be required
to establish new rules with respect to our activities as an MSP
regarding capital requirements and margin requirements for
certain derivatives transactions. Even if we are not deemed an
MSP, we could become subject to new CFTC rules related to
clearing, trading, and reporting requirements for derivatives
transactions.
The Dodd-Frank Act will create new standards and requirements
related to asset-backed securities, including requiring
securitizers and potentially originators to retain a portion of
the underlying loans credit risk. The impact of this
provision on the financial services industry, asset-backed
securities markets, and Freddie Mac will be difficult to
determine until the regulations are promulgated. The regulatory
provisions could weaken or remove incentives for financial
institutions to sell mortgage loans to us, which could have an
adverse effect on our business results and financial condition.
Under the Dodd-Frank Act, new minimum mortgage underwriting
standards will be required for residential mortgages, including
a requirement that lenders make a reasonable and good faith
determination based on verified and documented
information that the consumer has a reasonable
ability to repay the mortgage. The Act requires regulators
to establish a class of qualified loans that will receive
certain protections from legal liability, such as the
borrowers right to rescind the loan and seek damages.
Mortgage originators and assignees including Freddie Mac will be
subject to increased legal risk for loans that do not meet these
requirements.
Under the Dodd-Frank Act, federal regulators, including FHFA,
are directed to promulgate regulations, to be applicable to
financial institutions including Freddie Mac, that will prohibit
incentive-based compensation structures that the regulators
determine encourage inappropriate risks by providing excessive
compensation or benefits or that could lead to material
financial loss. It is possible that any such regulations will
have an adverse effect on our ability to retain and recruit
management and other valuable employees, as we may be at a
competitive disadvantage as compared to other potential
employers not subject to these or similar regulations.
The Dodd-Frank Act does not address the future of the GSEs.
However, the Act states that it is the sense of Congress that
reform efforts related to residential mortgage credit and the
practices related to such credit would be incomplete without
enactment of meaningful structural reforms of Freddie Mac and
Fannie Mae. In addition, the Act requires the Secretary of the
Treasury to conduct a study and develop recommendations
regarding the options for ending the conservatorship. The
Secretarys report and recommendations are required to be
submitted to Congress not later than January 31, 2011.
For more information, see RISK FACTORS The
Dodd-Frank Act and related regulation may adversely affect our
business activities and financial results.
Energy
Loan Tax Assessment Programs
A number of states have enacted laws allowing localities to
create energy loan assessment programs for the purpose of
financing energy efficient home improvements. These programs are
typically denominated as Property Assessed Clean Energy, or
PACE, programs. While the specific terms may vary, these laws
generally treat the new energy assessments like property tax
assessments, which generally creates a new lien to secure the
assessment that is senior to any existing first mortgage lien.
These laws could have a negative impact on Freddie Macs
credit losses, to the extent large numbers of borrowers obtain
this type of financing.
On July 6, 2010, FHFA announced that it had determined that
certain of these programs present significant safety and
soundness concerns that must be addressed by the GSEs. The FHFA
statement indicates that letters sent by Freddie Mac and Fannie
Mae on May 5, 2010 alerting their seller-servicers that
PACE programs with first liens run contrary to the Fannie
Mae-Freddie Mac uniform mortgage document remain in effect. In
addition, FHFA announced that it is directing Freddie Mac and
Fannie Mae to undertake the following prudential actions:
|
|
|
|
|
For any homeowner who obtained a PACE or PACE-like loan with a
first priority lien before July 6, 2010, FHFA has directed
Freddie Mac and Fannie Mae to waive their uniform mortgage
document prohibitions against such senior liens.
|
|
|
|
In addressing PACE programs with first liens, Freddie Mac and
Fannie Mae should undertake actions that protect their safe and
sound operations.
|
The statement issued by FHFA indicates that it does not affect
our normal underwriting programs or our dealings with PACE
programs that do not have a senior lien priority. Also, this
directive does not affect our underwriting related to
traditional tax liens. We are unable to estimate the amount of
loans that may have a PACE lien prior to July 6, 2010 in
our single-family credit guarantee portfolio since these loans
are not identified as such and borrowers may have obtained such
a loan subsequent to our purchase of the first lien mortgage.
Beginning July 6, 2010, our seller/servicers represent that
there are no PACE liens at origination on single-family loans
sold to us.
We are subject to lawsuits relating to PACE programs in
California. See NOTE 20 LEGAL
CONTINGENCIES. Legislation has been introduced in the
Senate and the House of Representatives that would require
Freddie Mac and Fannie Mae to adopt standards that support PACE
programs.
Proposed
Rule on Conservatorship and Receivership
Operations
On July 9, 2010, FHFA published in the Federal Register a
proposed rule to codify certain terms of conservatorship and
receivership operations for Fannie Mae, Freddie Mac and the
FHLBs. FHFA noted that among the key issues addressed in the
proposed rule are the status and priority of claims and the
relationships among various
classes of creditors and equity-holders under conservatorships
or receiverships. The Acting Director of FHFA stated that
publication of this rule for comment has no impact on the
current conservatorship operations and is not a reflection of
the condition of Freddie Mac, Fannie Mae or the FHLBs.
Affordable
Housing Goals
In March 2010, we reported to FHFA that we did not meet the 2009
underserved areas housing goal, special affordable housing goal,
underserved areas home purchase subgoal and multifamily special
affordable target. In June 2010, FHFA notified us that it had
determined that we failed to achieve these goals. FHFA
determined that achievement of the underserved areas housing
goal and multifamily special affordable target was infeasible,
but that achievement of the special affordable housing goal and
underserved areas home purchase subgoal was feasible. FHFA also
notified us of its determination that we will not be required to
submit a housing plan with regard to any such goals.
Our housing goals and results for 2009 are set forth below:
Table
6 Affordable Housing Goals and Reported Results for
2009(1)
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
Housing Goals and Actual
Results
|
|
Goal
|
|
|
Result
|
|
|
Low- and moderate-income goal
|
|
|
43
|
%
|
|
|
44.7
|
%
|
Underserved areas
goal(2)
|
|
|
32
|
|
|
|
26.8
|
|
Special affordable goal
|
|
|
18
|
|
|
|
17.8
|
|
Multifamily special affordable volume target (in
billions)(2)
|
|
$
|
4.60
|
|
|
$
|
3.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
Home Purchase Subgoals and
Actual Results
|
|
Goal
|
|
|
Result
|
|
|
Low- and moderate-income subgoal
|
|
|
40
|
%
|
|
|
48.4
|
%
|
Underserved areas subgoal
|
|
|
30
|
|
|
|
27.9
|
|
Special affordable subgoal
|
|
|
14
|
|
|
|
20.6
|
|
|
|
(1)
|
An individual mortgage may qualify for more than one of the
goals or subgoals. Each of the goal and subgoal percentages and
each of our percentage results is determined independently and
cannot be aggregated to determine a percentage of total
purchases that qualifies for these goals or subgoals.
|
(2)
|
These goals were determined to be infeasible.
|
The Reform Act establishes a duty for Freddie Mac and Fannie Mae
to serve three underserved markets (manufactured housing,
affordable housing preservation and rural areas) by developing
loan products and flexible underwriting guidelines to facilitate
a secondary market for mortgages for very low-, low- and
moderate-income families in those markets. Effective for 2010,
FHFA is required to establish a manner for annually:
(1) evaluating whether and to what extent Freddie Mac and
Fannie Mae have complied with the duty to serve underserved
markets; and (2) rating the extent of compliance. On
June 7, 2010, FHFA published in the Federal Register a
proposed rule regarding the duty of Freddie Mac and Fannie Mae
to serve the underserved markets. Comments were due on
July 22, 2010. We provided comments on the proposed rule to
FHFA, but we cannot predict the contents of any final rule that
FHFA may release, or the impact that the final rule will have on
our business or operations.
SELECTED
FINANCIAL
DATA(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009(2)
|
|
|
2010
|
|
|
2009(2)
|
|
|
|
(dollars in millions, except share related amounts)
|
|
|
Statements of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
4,136
|
|
|
$
|
4,255
|
|
|
$
|
8,261
|
|
|
$
|
8,114
|
|
Provision for credit losses
|
|
|
(5,029
|
)
|
|
|
(5,665
|
)
|
|
|
(10,425
|
)
|
|
|
(14,580
|
)
|
Non-interest income (loss)
|
|
|
(3,627
|
)
|
|
|
3,215
|
|
|
|
(8,481
|
)
|
|
|
127
|
|
Non-interest expense
|
|
|
(479
|
)
|
|
|
(1,688
|
)
|
|
|
(1,146
|
)
|
|
|
(4,456
|
)
|
Net income (loss) attributable to Freddie Mac
|
|
|
(4,713
|
)
|
|
|
302
|
|
|
|
(11,401
|
)
|
|
|
(9,673
|
)
|
Net loss attributable to common stockholders
|
|
|
(6,009
|
)
|
|
|
(840
|
)
|
|
|
(13,989
|
)
|
|
|
(11,193
|
)
|
Total comprehensive income (loss) attributable to Freddie Mac
|
|
|
(430
|
)
|
|
|
3,721
|
|
|
|
(2,310
|
)
|
|
|
(2,200
|
)
|
Per common share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(1.85
|
)
|
|
|
(0.26
|
)
|
|
|
(4.30
|
)
|
|
|
(3.44
|
)
|
Diluted
|
|
|
(1.85
|
)
|
|
|
(0.26
|
)
|
|
|
(4.30
|
)
|
|
|
(3.44
|
)
|
Cash common dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (in
thousands):(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,249,198
|
|
|
|
3,253,716
|
|
|
|
3,250,241
|
|
|
|
3,254,815
|
|
Diluted
|
|
|
3,249,198
|
|
|
|
3,253,716
|
|
|
|
3,250,241
|
|
|
|
3,254,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Balance Sheets Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
held-for-investment,
at amortized cost by consolidated trusts (net of allowance for
loan losses)
|
|
|
|
|
|
|
|
|
|
$
|
1,716,026
|
|
|
$
|
|
|
All other assets
|
|
|
|
|
|
|
|
|
|
|
627,550
|
|
|
|
841,784
|
|
Debt securities of consolidated trusts held by third parties
|
|
|
|
|
|
|
|
|
|
|
1,541,914
|
|
|
|
|
|
Other debt
|
|
|
|
|
|
|
|
|
|
|
784,431
|
|
|
|
780,604
|
|
All other liabilities
|
|
|
|
|
|
|
|
|
|
|
18,969
|
|
|
|
56,808
|
|
Total Freddie Mac stockholders equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
(1,738
|
)
|
|
|
4,278
|
|
Portfolio
Balances(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related investments portfolio
|
|
|
|
|
|
|
|
|
|
|
739,509
|
|
|
|
755,272
|
|
Total PCs and Structured
Securities(5)
|
|
|
|
|
|
|
|
|
|
|
1,770,757
|
|
|
|
1,854,813
|
|
Non-performing
assets(6)
|
|
|
|
|
|
|
|
|
|
|
118,709
|
|
|
|
103,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009(2)
|
|
|
2010
|
|
|
2009(2)
|
|
|
Ratios(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets(8)
|
|
|
(0.8
|
)%
|
|
|
0.1
|
%
|
|
|
(1.0
|
)%
|
|
|
(2.2
|
)%
|
Non-performing assets
ratio(9)
|
|
|
5.9
|
|
|
|
3.8
|
|
|
|
5.9
|
|
|
|
3.8
|
|
Equity to assets
ratio(10)
|
|
|
(0.3
|
)
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
(1.3
|
)
|
Preferred stock to core capital
ratio(11)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
(1)
|
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
information regarding accounting changes impacting the current
period. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Adopted Accounting Standards
in our 2009 Annual Report for information regarding accounting
changes impacting previously reported results.
|
(2)
|
See QUARTERLY SELECTED FINANCIAL DATA in our 2009
Annual Report for an explanation of the changes in the
Statements of Operations Data for the three and six months ended
June 30, 2009.
|
(3)
|
Includes the weighted average number of shares that are
associated with the warrant for our common stock issued to
Treasury as part of the Purchase Agreement. This warrant is
included in basic loss per share for both the three and six
months ended June 30, 2010 and 2009, because it is
unconditionally exercisable by the holder at a cost of $0.00001
per share.
|
(4)
|
Represents the UPB and excludes mortgage loans and
mortgage-related securities traded, but not yet settled.
|
(5)
|
For 2009, includes PCs and Structured Securities that we held
for investment. See Table 13 Segment
Portfolio Composition for the composition of our total
mortgage portfolio. Excludes Structured Securities for which we
have resecuritized our PCs and Structured Securities. These
resecuritized securities do not increase our credit-related
exposure and consist of single-class Structured Securities
backed by PCs, Structured Securities and principal-only strips.
The notional balances of interest-only strips are excluded
because this line item is based on UPB.
|
(6)
|
See Table 51 Non-Performing Assets for a
description of our non-performing assets.
|
(7)
|
The return on common equity ratio is not presented because the
simple average of the beginning and ending balances of total
Freddie Mac stockholders equity (deficit), net of
preferred stock (at redemption value), is less than zero for all
periods presented. The dividend payout ratio on common stock is
not presented because we are reporting a net loss attributable
to common stockholders for all periods presented.
|
(8)
|
Ratio computed as annualized net income (loss) attributable to
Freddie Mac divided by the simple average of the beginning and
ending balances of total assets. To calculate the simple average
for the six months ended June 30, 2010, the beginning
balance of total assets is based on the January 1, 2010
total assets included in NOTE 2: CHANGE IN ACCOUNTING
PRINCIPLES Table 2.1 Impact of the
Change in Accounting for Transfers of Financial Assets and
Consolidation of Variable Interest Entities on Our Consolidated
Balance Sheet so that both the beginning and ending
balances of total assets reflect the changes in accounting
principles.
|
(9)
|
Ratio computed as non-performing assets divided by the total
mortgage portfolio, excluding non-Freddie Mac securities.
|
(10)
|
Ratio computed as the simple average of the beginning and ending
balances of total Freddie Mac stockholders equity
(deficit) divided by the simple average of the beginning and
ending balances of total assets.
|
(11)
|
Ratio computed as preferred stock (excluding senior preferred
stock), at redemption value divided by core capital. Senior
preferred stock does not meet the statutory definition of core
capital. Ratio is not computed for periods in which core capital
is less than zero. See NOTE 17: REGULATORY
CAPITAL for more information regarding core capital.
|
CONSOLIDATED
RESULTS OF OPERATIONS
The following discussion of our consolidated results of
operations should be read in conjunction with our consolidated
financial statements including the accompanying notes. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES for more
information concerning our more significant accounting policies
and estimates applied in determining our reported results of
operations.
Change in
Accounting Principles
As discussed in EXECUTIVE SUMMARY, our adoption of
two new accounting standards that amended the guidance
applicable to the accounting for transfers of financial assets
and the consolidation of VIEs had a significant impact on our
consolidated financial statements and other financial
disclosures beginning in the first quarter of 2010.
The cumulative effect of these changes in accounting principles
was a net decrease of $11.7 billion to total equity
(deficit) as of January 1, 2010, which includes changes to
the opening balances of retained earnings (accumulated deficit)
and AOCI, net of taxes. This net decrease was driven principally
by: (a) the elimination of unrealized gains resulting from
the extinguishment of PCs held as investment securities upon
consolidation of the PC trusts, representing the difference
between the UPB of the loans underlying the PC trusts and the
fair value of the PCs, including premiums, discounts, and other
basis adjustments; (b) the elimination of the guarantee
asset and guarantee obligation established for guarantees issued
to securitization trusts we consolidated; and (c) the
application of our nonaccrual policy to delinquent mortgage
loans consolidated as of January 1, 2010.
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES,
NOTE 4: VARIABLE INTEREST ENTITIES and
NOTE 22: SELECTED FINANCIAL STATEMENT LINE
ITEMS for additional information regarding these changes.
As these changes in accounting principles were applied
prospectively, our results of operations for the three and six
months ended June 30, 2010 (on both a GAAP and Segment
Earnings basis), which reflect the consolidation of trusts that
issue our single-family PCs and certain Structured Transactions,
are not directly comparable with the results of operations for
the three and six months ended June 30, 2009, which reflect
the accounting policies in effect during that time (i.e.,
when the majority of the securitization entities were accounted
for off-balance sheet).
Consolidated
Statements of Operations GAAP Results
Table 7 summarizes the GAAP Consolidated Statements of
Operations.
Table 7
Summary Consolidated Statements of Operations GAAP
Results(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Net interest income
|
|
$
|
4,136
|
|
|
$
|
4,255
|
|
|
$
|
8,261
|
|
|
$
|
8,114
|
|
Provision for credit losses
|
|
|
(5,029
|
)
|
|
|
(5,665
|
)
|
|
|
(10,425
|
)
|
|
|
(14,580
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provision for credit losses
|
|
|
(893
|
)
|
|
|
(1,410
|
)
|
|
|
(2,164
|
)
|
|
|
(6,466
|
)
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on extinguishment of debt securities of
consolidated trusts
|
|
|
4
|
|
|
|
|
|
|
|
(94
|
)
|
|
|
|
|
Gains (losses) on retirement of other debt
|
|
|
(141
|
)
|
|
|
(156
|
)
|
|
|
(179
|
)
|
|
|
(260
|
)
|
Gains (losses) on debt recorded at fair value
|
|
|
544
|
|
|
|
(797
|
)
|
|
|
891
|
|
|
|
(330
|
)
|
Derivative gains (losses)
|
|
|
(3,838
|
)
|
|
|
2,361
|
|
|
|
(8,523
|
)
|
|
|
2,542
|
|
Impairment of available-for-sale
securities(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment of available-for-sale
securities
|
|
|
(114
|
)
|
|
|
(10,473
|
)
|
|
|
(531
|
)
|
|
|
(17,603
|
)
|
Portion of other-than-temporary impairment recognized in AOCI
|
|
|
(314
|
)
|
|
|
8,260
|
|
|
|
(407
|
)
|
|
|
8,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairment of available-for-sale securities recognized in
earnings
|
|
|
(428
|
)
|
|
|
(2,213
|
)
|
|
|
(938
|
)
|
|
|
(9,343
|
)
|
Other gains (losses) on investment securities recognized in
earnings
|
|
|
(257
|
)
|
|
|
827
|
|
|
|
(673
|
)
|
|
|
3,009
|
|
Other income
|
|
|
489
|
|
|
|
3,193
|
|
|
|
1,035
|
|
|
|
4,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income (loss)
|
|
|
(3,627
|
)
|
|
|
3,215
|
|
|
|
(8,481
|
)
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(387
|
)
|
|
|
(383
|
)
|
|
|
(782
|
)
|
|
|
(755
|
)
|
REO operations income (expense)
|
|
|
40
|
|
|
|
(9
|
)
|
|
|
(119
|
)
|
|
|
(315
|
)
|
Other expenses
|
|
|
(132
|
)
|
|
|
(1,296
|
)
|
|
|
(245
|
)
|
|
|
(3,386
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(479
|
)
|
|
|
(1,688
|
)
|
|
|
(1,146
|
)
|
|
|
(4,456
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax benefit
|
|
|
(4,999
|
)
|
|
|
117
|
|
|
|
(11,791
|
)
|
|
|
(10,795
|
)
|
Income tax benefit
|
|
|
286
|
|
|
|
184
|
|
|
|
389
|
|
|
|
1,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(4,713
|
)
|
|
$
|
301
|
|
|
$
|
(11,402
|
)
|
|
$
|
(9,674
|
)
|
Less: Net loss attributable to noncontrolling interest
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Freddie Mac
|
|
$
|
(4,713
|
)
|
|
$
|
302
|
|
|
$
|
(11,401
|
)
|
|
$
|
(9,673
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
information regarding accounting changes impacting the current
period.
|
(2)
|
We adopted an amendment to the accounting standards for
investments in debt and equity securities effective
April 1, 2009. See NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES Recently Adopted
Accounting Standards in our 2009 Annual Report for
additional information regarding the impact of this amendment.
|
Net
Interest Income
Table 8 presents an analysis of net interest income,
including average balances and related yields earned on assets
and incurred on liabilities.
Table 8
Net Interest Income/Yield and Average Balance Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
|
(dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
37,391
|
|
|
$
|
18
|
|
|
|
0.19
|
%
|
|
$
|
57,401
|
|
|
$
|
62
|
|
|
|
0.42
|
%
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
37,238
|
|
|
|
16
|
|
|
|
0.18
|
|
|
|
29,542
|
|
|
|
13
|
|
|
|
0.17
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related
securities(3)
|
|
|
540,380
|
|
|
|
6,432
|
|
|
|
4.76
|
|
|
|
702,693
|
|
|
|
8,235
|
|
|
|
4.69
|
|
Extinguishment of PCs held by Freddie Mac
|
|
|
(220,350
|
)
|
|
|
(2,913
|
)
|
|
|
(5.29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
320,030
|
|
|
|
3,519
|
|
|
|
4.40
|
|
|
|
702,693
|
|
|
|
8,235
|
|
|
|
4.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related
securities(3)
|
|
|
32,571
|
|
|
|
55
|
|
|
|
0.67
|
|
|
|
16,594
|
|
|
|
288
|
|
|
|
6.96
|
|
Mortgage loans held by consolidated
trusts(4)
|
|
|
1,727,823
|
|
|
|
22,114
|
|
|
|
5.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecuritized mortgage
loans(4)
|
|
|
213,704
|
|
|
|
2,179
|
|
|
|
4.08
|
|
|
|
127,863
|
|
|
|
1,721
|
|
|
|
5.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
2,368,757
|
|
|
$
|
27,901
|
|
|
|
4.71
|
|
|
$
|
934,093
|
|
|
$
|
10,319
|
|
|
|
4.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities of consolidated trusts including PCs held by
Freddie Mac
|
|
$
|
1,739,519
|
|
|
$
|
(21,961
|
)
|
|
|
(5.05
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
Extinguishment of PCs held by Freddie Mac
|
|
|
(220,350
|
)
|
|
|
2,913
|
|
|
|
5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities of consolidated trusts held by third
parties
|
|
|
1,519,169
|
|
|
|
(19,048
|
)
|
|
|
(5.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
226,624
|
|
|
|
(137
|
)
|
|
|
(0.24
|
)
|
|
|
293,475
|
|
|
|
(571
|
)
|
|
|
(0.77
|
)
|
Long-term
debt(5)
|
|
|
561,353
|
|
|
|
(4,331
|
)
|
|
|
(3.08
|
)
|
|
|
582,998
|
|
|
|
(5,211
|
)
|
|
|
(3.57
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other debt
|
|
|
787,977
|
|
|
|
(4,468
|
)
|
|
|
(2.27
|
)
|
|
|
876,473
|
|
|
|
(5,782
|
)
|
|
|
(2.63
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
2,307,146
|
|
|
|
(23,516
|
)
|
|
|
(4.08
|
)
|
|
|
876,473
|
|
|
|
(5,782
|
)
|
|
|
(2.63
|
)
|
Income (expense) related to
derivatives(6)
|
|
|
|
|
|
|
(249
|
)
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
(282
|
)
|
|
|
(0.13
|
)
|
Impact of net non-interest-bearing funding
|
|
|
61,611
|
|
|
|
|
|
|
|
0.11
|
|
|
|
57,620
|
|
|
|
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding of interest-earning assets
|
|
$
|
2,368,757
|
|
|
$
|
(23,765
|
)
|
|
|
(4.01
|
)
|
|
$
|
934,093
|
|
|
$
|
(6,064
|
)
|
|
|
(2.59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield
|
|
|
|
|
|
$
|
4,136
|
|
|
|
0.70
|
|
|
|
|
|
|
$
|
4,255
|
|
|
|
1.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
48,805
|
|
|
$
|
35
|
|
|
|
0.14
|
%
|
|
$
|
53,666
|
|
|
$
|
138
|
|
|
|
0.51
|
%
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
44,441
|
|
|
|
32
|
|
|
|
0.14
|
|
|
|
31,574
|
|
|
|
31
|
|
|
|
0.20
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related
securities(3)
|
|
|
566,946
|
|
|
|
13,711
|
|
|
|
4.84
|
|
|
|
700,578
|
|
|
|
16,995
|
|
|
|
4.85
|
|
Extinguishment of PCs held by Freddie Mac
|
|
|
(238,651
|
)
|
|
|
(6,354
|
)
|
|
|
(5.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
328,295
|
|
|
|
7,357
|
|
|
|
4.48
|
|
|
|
700,578
|
|
|
|
16,995
|
|
|
|
4.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related
securities(3)
|
|
|
26,380
|
|
|
|
116
|
|
|
|
0.88
|
|
|
|
13,896
|
|
|
|
499
|
|
|
|
7.19
|
|
Mortgage loans held by consolidated
trusts(4)
|
|
|
1,757,329
|
|
|
|
44,846
|
|
|
|
5.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecuritized mortgage
loans(4)
|
|
|
187,196
|
|
|
|
4,140
|
|
|
|
4.42
|
|
|
|
123,209
|
|
|
|
3,301
|
|
|
|
5.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
2,392,446
|
|
|
$
|
56,526
|
|
|
|
4.73
|
|
|
$
|
922,923
|
|
|
$
|
20,964
|
|
|
|
4.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities of consolidated trusts including PCs held by
Freddie Mac
|
|
$
|
1,770,522
|
|
|
$
|
(45,045
|
)
|
|
|
(5.09
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
Extinguishment of PCs held by Freddie Mac
|
|
|
(238,651
|
)
|
|
|
6,354
|
|
|
|
5.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities of consolidated trusts held by third
parties
|
|
|
1,531,871
|
|
|
|
(38,691
|
)
|
|
|
(5.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
234,781
|
|
|
|
(278
|
)
|
|
|
(0.24
|
)
|
|
|
328,020
|
|
|
|
(1,693
|
)
|
|
|
(1.03
|
)
|
Long-term
debt(5)
|
|
|
559,130
|
|
|
|
(8,789
|
)
|
|
|
(3.14
|
)
|
|
|
552,075
|
|
|
|
(10,575
|
)
|
|
|
(3.83
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other debt
|
|
|
793,911
|
|
|
|
(9,067
|
)
|
|
|
(2.28
|
)
|
|
|
880,095
|
|
|
|
(12,268
|
)
|
|
|
(2.79
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
2,325,782
|
|
|
|
(47,758
|
)
|
|
|
(4.11
|
)
|
|
|
880,095
|
|
|
|
(12,268
|
)
|
|
|
(2.79
|
)
|
Income (expense) related to
derivatives(6)
|
|
|
|
|
|
|
(507
|
)
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
(582
|
)
|
|
|
(0.13
|
)
|
Impact of net non-interest-bearing funding
|
|
|
66,664
|
|
|
|
|
|
|
|
0.11
|
|
|
|
42,828
|
|
|
|
|
|
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding of interest-earning assets
|
|
$
|
2,392,446
|
|
|
$
|
(48,265
|
)
|
|
|
(4.04
|
)
|
|
$
|
922,923
|
|
|
$
|
(12,850
|
)
|
|
|
(2.78
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield
|
|
|
|
|
|
$
|
8,261
|
|
|
|
0.69
|
|
|
|
|
|
|
$
|
8,114
|
|
|
|
1.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes mortgage loans and mortgage-related securities traded,
but not yet settled.
|
(2)
|
For securities, we calculate average balances based on their
amortized cost.
|
(3)
|
Interest income (expense) includes accretion of the portion of
impairment charges recognized in earnings expected to be
recovered.
|
(4)
|
Non-performing loans, where interest income is generally
recognized when collected, are included in average balances.
|
(5)
|
Includes current portion of long-term debt.
|
(6)
|
Represents changes in fair value of derivatives in cash flow
hedge relationships that were previously deferred in AOCI and
have been reclassified to earnings as the associated hedged
forecasted issuance of debt affects earnings.
|
Our adoption of the change to the accounting standards for
consolidation, as discussed above, had the following impact on
net interest income and net interest yield for the three and six
months ended June 30, 2010, and will have similar effects
on those items in future periods:
|
|
|
|
|
we now include in net interest income both: (a) the
interest income earned on the assets held in our consolidated
single-family trusts, comprised primarily of mortgage loans,
restricted cash and cash equivalents and investments in
securities purchased under agreements to resell (the average
balance of such assets was $1.7 trillion and $1.8 trillion for
the three and six months ended June 30, 2010,
respectively); and (b) the interest expense related to the
debt in the form of PCs and Structured Transactions issued by
these trusts that are held by third parties (the average balance
of such debt was $1.5 trillion for both the three and six months
ended June 30, 2010). Prior to January 1, 2010, we
reflected the earnings impact of these securitization activities
as management and guarantee income, recorded within non-interest
income on our consolidated statements of operations, and as
interest income on single-family PCs and on certain Structured
Transactions held for investment; and
|
|
|
|
we now reverse interest income recognized in prior periods on
non-performing loans, where the collection of principal and
interest is not reasonably assured, and do not recognize any
further interest income associated with these loans upon their
placement on nonaccrual status except when cash payments are
received. Interest income that we did not recognize, which we
refer to as foregone interest income, and reversals of
previously recognized interest income related to non-performing
loans was $1.3 billion and $2.4 billion during the
three and six months ended June 30, 2010, respectively,
compared to $69 million and $158 million for the three
and six months ended June 30, 2009, respectively. The
increase in foregone interest income and the reversal of
interest income reduced our net interest yield for the three and
six months ended June 30, 2010, compared to the three and
six months ended June 30, 2009. Prior to consolidation of
these trusts, the foregone interest income on non-performing
loans of the trusts did not reduce net interest income or net
interest yield, since it was accounted for through a charge to
provision for credit losses.
|
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
additional information.
Net interest income decreased by $119 million during the
three months ended June 30, 2010 compared to the three
months ended June 30, 2009 due mainly to lower
mortgage-related securities balances and larger amounts of
non-performing loans, partially offset by lower funding costs
and the inclusion of amounts previously classified as management
and guarantee income. Net interest income increased by
$147 million during the six months ended June 30, 2010
compared to the six months ended June 30, 2009 due mainly
to lower funding costs and the inclusion of amounts previously
classified as management and guarantee income, partially offset
by lower mortgage-related securities balances and larger amounts
of non-performing loans. Net interest yield declined
substantially during the 2010 periods because the net interest
yield of our consolidated single-family trusts was lower than
the net interest yield of PCs previously included in net
interest income and our balance of non-performing mortgage loans
increased.
During the three and six months ended June 30, 2010,
spreads on our debt and our access to the debt markets remained
favorable. For more information, see LIQUIDITY AND CAPITAL
RESOURCES Liquidity.
Provision
for Credit Losses
We maintain loan loss reserves at levels we deem adequate to
absorb probable incurred losses on mortgage loans
held-for-investment and loans underlying our financial
guarantees. Increases in our loan loss reserves are reflected in
earnings as the provision for credit losses.
Our loan loss reserves reflect our best estimate of defaults we
believe are likely as a result of loss events that have occurred
through June 30, 2010. The ongoing weakness in the national
housing market, the uncertainty in other macroeconomic factors,
such as trends in unemployment rates, and the uncertainty of the
effect of government actions to address the economic and housing
crisis, make forecasting default rates and severity of resulting
losses inherently imprecise. For more information regarding how
we derive our estimate for the provision for credit losses, see
MD&A CRITICAL ACCOUNTING POLICIES AND
ESTIMATES in our 2009 Annual Report.
Our loan loss reserves also reflect: (a) the projected
recoveries of losses through credit enhancements; (b) the
projected impact of strategic loss mitigation initiatives (such
as our efforts under the MHA Program), including an expected
higher volume of loan modifications; and (c) the projected
recoveries through repurchases by seller/servicers of defaulted
loans. An inability to realize the projected benefits of our
loss mitigation plans, a lower than projected realized rate of
seller/servicer repurchases or default rates that exceed our
current projections would cause our losses to be higher than
those currently estimated.
As discussed in Net Interest Income, our provision
for credit losses was positively impacted by the changes in
accounting standards for transfers of financial assets and
consolidation of VIEs effective January 1, 2010 since we no
longer account for foregone interest income on non-performing
loans within our provision for credit losses. See
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
further information.
The provision for credit losses was $5.0 billion and
$5.7 billion for the second quarters of 2010 and 2009,
respectively, and was $10.4 billion in the first half of
2010 compared to $14.6 billion in the first half of 2009.
During the 2010 periods, we experienced slower increases in the
rate of growth in the balance of our non-performing loans than
in the 2009 periods. Loss severity rates were relatively stable
in the first half of 2010 and improved slightly in the second
quarter of 2010 while severity rates worsened in both the second
quarter and first half of 2009. These factors moderated the
increase in our loan loss reserves and consequently, our
provision for credit losses during the three and six months
ended June 30, 2010 was less than that recognized during
the 2009 periods.
During the second quarter of 2010, we identified a backlog
related to the processing of certain foreclosure alternatives
reported to us by our servicers, principally loan modifications
and short sales. This backlog was the result of a significant
increase in the volume of foreclosure alternatives executed by
servicers beginning in 2009, which placed pressure on our
existing loan processing capabilities. Our loan accounting
processing activities and our loan loss reserving process are
dependent on accurate loan data from our loan reporting systems.
Our foreclosure alternative operational processes rely on manual
reviews and approvals prior to modifying the corresponding loan
data within our loan reporting systems. This backlog in
processing loan modifications and short sales resulted in
erroneous loan data within our loan reporting systems, thereby
impacting our financial accounting and reporting systems. Prior
to the second quarter of 2010, while we modified our loan loss
reserving processes to consider potential processing lags in
foreclosure alternatives data, we failed to fully adjust for the
impacts of the resulting erroneous loan data on our financial
statements. The resulting error impacts our provision for credit
losses, allowance for loan losses, and provision for income
taxes and affects our previously reported financial statements
for the interim period ended March 31, 2010 and the interim
2009 periods and full year ended December 31, 2009. Based
upon our evaluation of all relevant quantitative and qualitative
factors related to this error, we concluded that this error is
not material to our previously issued consolidated financial
statements for any of the periods affected and is not material
to our estimated earnings for the full year ending
December 31, 2010 or to the trend of earnings. As a result,
in accordance with the accounting standard related to accounting
changes and correction of errors, we have recorded the
cumulative effect of this error as a correction in the second
quarter of 2010 as an increase to our provision for credit
losses. The pre-tax cumulative effect on our provision for
credit losses of this error corrected in the second quarter of
2010 was $1.3 billion, of which $1.0 billion related
to the year ended December 31, 2009. We are taking
corrective actions to improve our processing of and accounting
for foreclosure alternatives by: (a) expanding our
foreclosure alternative processing capabilities to be more
responsive to changes in volumes; and (b) enhancing our
controls related to data inputs used in our accounting for
credit losses. For additional information, see CONTROLS
AND PROCEDURES Changes in Internal Control Over
Financial Reporting During the Quarter Ended June 30,
2010.
Our charge-offs, net of recoveries, increased to
$3.9 billion in the second quarter of 2010, compared to
$1.9 billion in the second quarter of 2009, primarily due
to an increase in the volume of foreclosure transfers, short
sales, and other foreclosure alternatives associated with
single-family loans. Charge-offs, net of recoveries were
$6.7 billion in the first half of 2010 compared to
$2.9 billion in the first half of 2009. We recognized
$1.1 billion and $3.7 billion of provision for credit
losses above the level of our charge-offs, net during the three
and six months ended June 30, 2010, respectively, primarily
as a result of:
|
|
|
|
|
an increase in the number of single-family loans subject to
individual impairment resulting from an increase in the number
of TDRs during the first half of 2010. Impairment analysis for
TDRs requires giving recognition to the present value of the
concession granted to the borrower, which generally resulted in
an increase in our allowance for loan losses. We expect a
continued increase in the number of loan modifications that
qualify as a TDR since the majority of our modifications in 2010
are anticipated to include a significant reduction in the
contractual interest rate; and
|
|
|
|
a continued increase in non-performing loans and foreclosures
reflecting the combination of the decline in home values that
began in 2006 and persistently high rates of unemployment and
delinquencies. Single-family non-performing loans were
$111.8 billion and $98.7 billion, and multifamily
non-performing loans were $653 million and
$538 million as of June 30, 2010 and December 31,
2009, respectively. Although still increasing, the rate of
growth in the balance of non-performing loans slowed during the
first half of 2010.
|
The level of our provision for credit losses in the remainder of
2010 will depend on a number of factors, including the actual
level of mortgage defaults, the impact of the MHA Program and
our other loss mitigation efforts, changes in property values,
regional economic conditions, including unemployment rates,
third-party mortgage insurance coverage
and recoveries, and the realized rate of seller/servicer
repurchases. See RISK MANAGEMENT Credit
Risks Institutional Credit Risk for
additional information on seller/servicer repurchase obligations.
Certain multifamily markets in the Southeast and West regions
exhibited weaker than average fundamentals and operating
performance in the first half of 2010, which increases our risk
of future losses related to properties in these areas. The
amount of multifamily loans identified as impaired, where we
estimate a specific reserve, increased in both the three and six
months ended June 30, 2010, compared to the 2009 periods.
As a result, the amount of our loan loss reserve associated with
multifamily loans increased to $935 million as of
June 30, 2010 from $831 million as of
December 31, 2009.
See Table 3 Credit Statistics,
Single-Family Credit Guarantee Portfolio and
Table 4 Credit Statistics, Multifamily
Mortgage Portfolio for quarterly trends in our mortgage
loan credit statistics.
Non-Interest
Income (Loss)
Gains
(Losses) on Extinguishment of Debt Securities of Consolidated
Trusts
Subsequent to January 1, 2010, due to the change in
accounting for consolidation of VIEs, when we purchase PCs that
have been issued by consolidated PC trusts, we extinguish a pro
rata portion of the outstanding debt securities of the related
consolidated trust. We recognize a gain (loss) on extinguishment
of the debt securities to the extent the amount paid to redeem
the debt security differs from its carrying value adjusted for
any related purchase commitments accounted for as derivatives.
For the three and six months ended June 30, 2010, we
extinguished debt securities of consolidated trusts with a UPB
of $0.9 billion and $5.3 billion, respectively
(representing our purchase of single-family PCs with a
corresponding UPB amount), and our gains (losses) on
extinguishment of these debt securities of consolidated trusts
were $4 million and $(94) million, respectively. See
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
additional information.
Gains
(Losses) on Retirement of Other Debt
Gains (losses) on retirement of other debt were
$(141) million and $(179) million during the three and
six months ended June 30, 2010, respectively, compared to
$(156) million and $(260) million during the three and
six months ended June 30, 2009, respectively. During the
three and six months ended June 30, 2010, we recognized
fewer losses on debt retirement compared to the three and six
months ended June 30, 2009 due to gains on debt
repurchases, declines in write-offs of concession fees, and
declines in write-offs of basis adjustments related to
previously discontinued hedging relationships.
Derivative
Gains (Losses)
Table 9 presents derivative gains (losses) reported in our
consolidated statements of operations. See NOTE 11:
DERIVATIVES Table 11.2 Gains and
Losses on Derivatives for information about gains and
losses related to specific categories of derivatives. Changes in
fair value and interest accruals on derivatives not in hedge
accounting relationships are recorded as derivative gains
(losses) in our consolidated statements of operations. At
June 30, 2010 and December 31, 2009, we did not have
any derivatives in hedge accounting relationships; however,
there are amounts recorded in AOCI related to discontinued cash
flow hedges. The deferred amounts in AOCI related to closed cash
flow hedges are reclassified to earnings when the forecasted
transactions affect earnings. Although derivatives are an
important aspect of our management of interest-rate risk, they
generally increase the volatility of reported net income (loss),
because not all of the assets and liabilities being hedged are
recorded at fair value with changes reported in net income.
Table 9
Derivative Gains (Losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Gains (Losses)
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
Derivatives not designated as hedging instruments under
the
|
|
June 30,
|
|
|
June 30,
|
|
accounting standards for derivatives and hedging
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Interest-rate swaps
|
|
$
|
(7,938
|
)
|
|
$
|
8,158
|
|
|
$
|
(10,272
|
)
|
|
$
|
13,248
|
|
Option-based
derivatives(1)
|
|
|
5,864
|
|
|
|
(5,424
|
)
|
|
|
5,282
|
|
|
|
(8,611
|
)
|
Other
derivatives(2)
|
|
|
(553
|
)
|
|
|
474
|
|
|
|
(973
|
)
|
|
|
(513
|
)
|
Accrual of periodic
settlements(3)
|
|
|
(1,211
|
)
|
|
|
(847
|
)
|
|
|
(2,560
|
)
|
|
|
(1,582
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(3,838
|
)
|
|
$
|
2,361
|
|
|
$
|
(8,523
|
)
|
|
$
|
2,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes put swaptions, call swaptions, purchased interest rate
caps and floors, guarantees of stated final maturity of issued
Structured Securities, and written options. The three and six
months ended June 30, 2009 also included purchased put
options on agency mortgage-related securities.
|
(2)
|
Other derivatives include futures, foreign currency swaps,
commitments, credit derivatives, and swap guarantee derivatives.
Foreign-currency swaps are defined as swaps in which net
settlement is based on one leg calculated in a foreign-currency
and the other leg calculated in U.S. dollars. Commitments
include: (a) our commitments to purchase and sell
investments in securities; and (b) our commitments to
purchase and extinguish or issue debt securities of our
consolidated trusts.
|
(3)
|
Includes imputed interest on zero-coupon swaps.
|
Gains (losses) on derivatives are principally driven by changes
in: (a) swap interest rates and implied volatility; and
(b) the mix and volume of derivatives in our derivative
portfolio.
During the three and six months ended June 30, 2010, the
yield curve flattened, with declining longer-term swap interest
rates, resulting in a loss on derivatives of $3.8 billion
and $8.5 billion, respectively. Also contributing to these
losses was a decline in implied volatility on our options
portfolio during the six months ended June 30, 2010.
Specifically, for the three and six months ended June 30,
2010, the decrease in longer-term swap interest rates resulted
in fair value losses on our pay-fixed swaps of
$18.6 billion and $23.4 billion, respectively,
partially offset by fair value gains on our receive-fixed swaps
of $10.7 billion and $13.0 billion, respectively. We
recognized fair value gains for the three and six months ended
June 30, 2010 of $5.9 billion and $5.3 billion,
respectively, on our option-based derivatives, resulting from
gains on our purchased call swaptions primarily due to the
declines in forward interest rates during these periods.
During the three months ended June 30, 2009, longer-term
swap interest rates and implied volatility both increased,
resulting in a gain on derivatives of $2.4 billion. During
the period, the increasing swap interest rates resulted in fair
value gains on our pay-fixed swaps of $18.5 billion,
partially offset by losses on our receive-fixed swaps of
$10.3 billion. The $5.4 billion decrease in fair value
of option-based derivatives resulted from losses on our
purchased call swaptions where increases in longer-term swap
interest rates more than offset the increase in implied
volatility.
During the six months ended June 30, 2009, longer-term swap
interest rates increased, resulting in a gain on derivatives of
$2.5 billion. During the period, the increasing swap
interest rates resulted in fair value gains on our pay-fixed
swaps, partially offset by losses on our receive-fixed swaps.
The $8.6 billion decrease in fair value of option-based
derivatives resulted from losses on our purchased call swaptions
where increases in longer-term swap interest rates more than
offset the increase in implied volatility.
Investment
Securities-Related Activities
Since January 1, 2010, as a result of our adoption of
amendments to the accounting standards for transfers of
financial assets and consolidation of VIEs, we no longer account
for the single-family PCs and certain Structured Transactions we
hold as investments in securities. Instead, we now recognize the
underlying mortgage loans on our consolidated balance sheets
through consolidation of the related trusts. Our adoption of
these amendments resulted in a decrease in our investments in
securities of $286.5 billion on January 1, 2010. See
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
additional information.
Impairments
of Available-for-Sale Securities
We recorded net impairments of available-for-sale securities
recognized in earnings of $428 million and
$938 million during the three and six months ended
June 30, 2010, respectively. See CONSOLIDATED BALANCE
SHEETS ANALYSIS Investments in
Securities Mortgage-Related
Securities Other-Than-Temporary Impairments on
Available-for-Sale Mortgage-Related Securities and
NOTE 7: INVESTMENTS IN SECURITIES for
information regarding the accounting principles for investments
in debt and equity securities and the other-than-temporary
impairments recorded during the three and six months ended
June 30, 2010 and 2009. See NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES Recently Adopted
Accounting Standards Change in the Impairment
Model for Debt Securities in our 2009 Annual Report
for information on how other-than-temporary impairments are
recorded on our financial statements commencing in the second
quarter of 2009.
Other
Gains (Losses) on Investment Securities Recognized in
Earnings
Other gains (losses) on investment securities recognized in
earnings primarily consists of gains (losses) on trading
securities. We recognized $(277) million and
$(694) million related to gains (losses) on trading
securities during the three and six months ended June 30,
2010, respectively, compared to $622 million and
$2.8 billion during the three and six months ended
June 30, 2009, respectively.
The fair value of our securities classified as trading was
approximately $66.6 billion at June 30, 2010 compared
to approximately $250.7 billion at June 30, 2009. The
decline in fair value was primarily due to our adoption of
amendments to the accounting standards for transfers of
financial assets and consolidation of VIEs on January 1,
2010 together with minimal purchase activity during the first
half of 2010 thus changing the mix of our securities classified
as trading to a larger percentage of interest-only securities.
The net gains on trading securities during the three and six
months ended June 30, 2009 related primarily to tightening
OAS levels. In addition, during the three and six months ended
June 30, 2009, we sold agency securities classified as
trading with UPB of approximately $51 billion and
$87 billion, respectively, which generated realized gains
of $0.2 billion and $1.3 billion, respectively.
Other
Income
Table 10 summarizes the significant components of other
income.
Table 10
Other Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Other income (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
$
|
37
|
|
|
$
|
710
|
|
|
$
|
72
|
|
|
$
|
1,490
|
|
Gains (losses) on guarantee asset
|
|
|
(13
|
)
|
|
|
1,817
|
|
|
|
(25
|
)
|
|
|
1,661
|
|
Income on guarantee obligation
|
|
|
36
|
|
|
|
961
|
|
|
|
72
|
|
|
|
1,871
|
|
Gains (losses) on sale of mortgage loans
|
|
|
121
|
|
|
|
143
|
|
|
|
216
|
|
|
|
294
|
|
Lower-of-cost-or-fair-value adjustments on held-for-sale
mortgage loans
|
|
|
|
|
|
|
(102
|
)
|
|
|
|
|
|
|
(231
|
)
|
Gains (losses) on mortgage loans elected at fair value
|
|
|
5
|
|
|
|
(71
|
)
|
|
|
26
|
|
|
|
(89
|
)
|
Recoveries on loans impaired upon purchase
|
|
|
227
|
|
|
|
70
|
|
|
|
396
|
|
|
|
120
|
|
Low-income housing tax credit partnerships
|
|
|
|
|
|
|
(167
|
)
|
|
|
|
|
|
|
(273
|
)
|
Trust management income (expense)
|
|
|
|
|
|
|
(238
|
)
|
|
|
|
|
|
|
(445
|
)
|
All other
|
|
|
76
|
|
|
|
70
|
|
|
|
278
|
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
$
|
489
|
|
|
$
|
3,193
|
|
|
$
|
1,035
|
|
|
$
|
4,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income includes items associated with our guarantee
business activities of non-consolidated trusts, including
management and guarantee income, gains (losses) on guarantee
asset, income on guarantee obligation, and trust management
income (expense). Upon consolidation of our single-family PC
trusts and certain Structured Transactions, guarantee-related
items no longer have a material impact on our results and are
therefore included in other income on our consolidated
statements of operations. The management and guarantee income
recognized during the first half of 2010 was earned from our
non-consolidated securitization trusts and other mortgage credit
guarantees which had an aggregate UPB of $40.8 billion as
of June 30, 2010 compared to $1.9 trillion as of
June 30, 2009. For additional information on the impact of
consolidation of our single-family PC trusts and certain
Structured Transactions, see NOTE 2: CHANGE IN
ACCOUNTING PRINCIPLES and NOTE 22: SELECTED
FINANCIAL STATEMENT LINE ITEMS.
Lower-of-Cost-or-Fair-Value
Adjustments on Held-for-Sale Mortgage Loans
During the three months ended June 30, 2010 and 2009, we
recognized lower-of-cost-or-fair-value adjustments of
$0 million and $(102) million, respectively. During
the six months ended June 30, 2010 and 2009, we recognized
lower-of-cost-or-fair-value adjustments of $0 million and
$(231) million, respectively. Due to the change in
consolidation accounting for VIEs, which we adopted on
January 1, 2010, all single-family mortgage loans on our
balance sheet were reclassified as held-for-investment.
Consequently, beginning in 2010, we no longer record
lower-of-cost-or-fair-value adjustments on single-family
mortgage loans.
Recoveries
on Loans Impaired Upon Purchase
During the three months ended June 30, 2010 and 2009, we
recognized recoveries on loans impaired upon purchase of
$227 million and $70 million, respectively, and in the
first half of 2010 and 2009 our recoveries were
$396 million and $120 million, respectively. Our
recoveries on loans impaired upon purchase increased in the 2010
periods due to a higher volume of short sales and foreclosure
transfers, combined with improvements in home prices in many
geographical areas during the first half of 2010, as compared to
the first half of 2009. Our recoveries on these loans may be
volatile in the short-term due to the effects of changes in home
prices, among other factors. We expect
our recoveries to remain higher in the remainder of 2010, as
compared to 2009, due to higher expected volumes of foreclosures
in 2010.
Low-Income
Housing Tax Credit Partnerships
We wrote down the carrying value of our LIHTC investments to
zero in the fourth quarter of 2009, as we will not be able to
realize any value either through reductions to our taxable
income and related tax liabilities or through a sale to a third
party. See CONSOLIDATED RESULTS OF OPERATIONS
Non-Interest Income (Loss) Low-Income Housing Tax
Credit Partnerships in our 2009 Annual Report for more
information.
Non-Interest
Expense
Table 11 summarizes the components of non-interest expense.
Table 11
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
$
|
230
|
|
|
$
|
221
|
|
|
$
|
464
|
|
|
$
|
428
|
|
Professional services
|
|
|
50
|
|
|
|
64
|
|
|
|
121
|
|
|
|
124
|
|
Occupancy expense
|
|
|
15
|
|
|
|
15
|
|
|
|
31
|
|
|
|
33
|
|
Other administrative expenses
|
|
|
92
|
|
|
|
83
|
|
|
|
166
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total administrative expenses
|
|
|
387
|
|
|
|
383
|
|
|
|
782
|
|
|
|
755
|
|
REO operations (income) expense
|
|
|
(40
|
)
|
|
|
9
|
|
|
|
119
|
|
|
|
315
|
|
Other expenses
|
|
|
132
|
|
|
|
1,296
|
|
|
|
245
|
|
|
|
3,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
$
|
479
|
|
|
$
|
1,688
|
|
|
$
|
1,146
|
|
|
$
|
4,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative
Expenses
Administrative expenses increased for the three and six months
ended June 30, 2010, compared to the three and six months
ended June 30, 2009, in part due to an increase in the
number of full-time employees and to a lesser extent, increased
employee compensation.
REO
Operations (Income) Expense
The table below presents the components of our REO operations
(income) expense.
Table
12 REO Operations (Income) Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO property
expenses(1)
|
|
$
|
258
|
|
|
$
|
160
|
|
|
$
|
499
|
|
|
$
|
276
|
|
Disposition (gains)
losses(2)
|
|
|
(45
|
)
|
|
|
304
|
|
|
|
(41
|
)
|
|
|
610
|
|
Change in holding period
allowance(3)
|
|
|
(80
|
)
|
|
|
(283
|
)
|
|
|
(10
|
)
|
|
|
(251
|
)
|
Recoveries(4)
|
|
|
(174
|
)
|
|
|
(180
|
)
|
|
|
(333
|
)
|
|
|
(328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family REO operations (income) expense
|
|
|
(41
|
)
|
|
|
1
|
|
|
|
115
|
|
|
|
307
|
|
Multifamily REO operations (income) expense
|
|
|
1
|
|
|
|
8
|
|
|
|
4
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total REO operations (income) expense
|
|
$
|
(40
|
)
|
|
$
|
9
|
|
|
$
|
119
|
|
|
$
|
315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO inventory (in properties), at June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
62,178
|
|
|
|
34,699
|
|
|
|
62,178
|
|
|
|
34,699
|
|
Multifamily
|
|
|
12
|
|
|
|
7
|
|
|
|
12
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
62,190
|
|
|
|
34,706
|
|
|
|
62,190
|
|
|
|
34,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REO property dispositions (in properties)
|
|
|
26,316
|
|
|
|
16,443
|
|
|
|
48,285
|
|
|
|
30,627
|
|
|
|
(1)
|
Consists of costs incurred to maintain or protect a property
after foreclosure acquisition, such as legal fees, insurance,
taxes, cleaning and other maintenance charges.
|
(2)
|
Represents the difference between the disposition proceeds, net
of selling expenses, and the fair value of the property on the
date of the foreclosure transfer. Excludes holding period
writedowns while in REO inventory.
|
(3)
|
Includes both the increase (decrease) in the holding period
allowance for properties that remain in inventory at the end of
the period as well as any reductions associated with
dispositions during the period.
|
(4)
|
Includes recoveries from primary mortgage insurance, pool
insurance and seller/servicer repurchases.
|
REO operations (income) expense improved to $(40) million
for the second quarter of 2010 from $9 million during the
second quarter of 2009 and was $119 million and
$315 million for the first half of 2010 and 2009,
respectively. We recorded net disposition gains during the 2010
periods as compared to net disposition losses during the 2009
periods due to the relative stabilization in national home
prices in 2010 that included slight improvements in many
geographic areas. Disposition gains resulted from net proceeds
on property sales that were in excess of estimated
fair values at acquisition. Improvements in disposition results
were partially offset by higher REO property expenses in the
2010 periods as compared to the 2009 periods due to increased
property inventory. We recorded reductions in our holding period
allowance in both the 2010 and 2009 periods due to the relative
stabilization in national home prices. We expect REO property
expenses to increase for the remainder of 2010, and our REO
property inventory will likely continue to grow.
Other
Expenses
During 2009, other expenses include large losses on loans
purchased. Our losses on loans purchased were $3 million
and $1.2 billion for the three months ended June 30,
2010 and 2009, respectively, and $20 million and
$3.2 billion for the six months ended June 30, 2010
and 2009, respectively. We record losses on loans purchased when
the acquisition basis of a loan purchased from our
non-consolidated securitization trusts exceeds the estimated
fair value of the loan on the date of purchase. When a loan
underlying our PCs is modified, we generally exercise our
repurchase option and hold the modified loan as an unsecuritized
mortgage loan, held-for-investment. See Recoveries on
Loans Impaired Upon Purchase for additional
information about the impacts from these loans on our financial
results. Beginning January 1, 2010, our single-family PC
trusts are consolidated as a result of the change in accounting
for consolidation of VIEs. As a result, we no longer record
losses on loans purchased when we purchase loans from these
consolidated entities since the loans are already recorded on
our consolidated balance sheets. In the first half of 2010,
losses on loans purchased were associated solely with
single-family loans purchased pursuant to long-term standby
agreements. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Impaired Loans and
NOTE 22: SELECTED FINANCIAL STATEMENT LINE
ITEMS for additional information.
Income
Tax Benefit
For the three months ended June 30, 2010 and 2009, we
reported an income tax benefit of $286 million and
$184 million, respectively. For the six months ended
June 30, 2010 and 2009 we reported an income tax benefit of
$389 million and $1.1 billion, respectively. See
NOTE 13: INCOME TAXES for additional
information.
Segment
Earnings
Our operations consist of three reportable segments, which are
based on the type of business activities each
performs Investments, Single-family Guarantee, and
Multifamily. Certain activities that are not part of a
reportable segment are included in the All Other category.
The Investments segment reflects results from our investment,
funding and hedging activities. In our Investments segment, we
invest principally in mortgage-related securities and
single-family mortgage loans funded by debt issuances and hedged
using derivatives. Segment Earnings for this segment consists
primarily of the returns on these investments, less the related
financing, hedging, and administrative expenses.
The Single-family Guarantee segment reflects results from our
single-family credit guarantee activities. In our Single-family
Guarantee segment, we purchase single-family mortgage loans
originated by our lender customers in the primary mortgage
market, primarily through our guarantor swap program. We
securitize most of the mortgages we purchase. In this segment,
we also guarantee the payment of principal and interest on
single-family mortgage loans and mortgage-related securities in
exchange for management and guarantee fees received over time
and other up-front credit-related fees. Segment Earnings for
this segment consists primarily of management and guarantee fee
revenues, including amortization of upfront fees, less the
related credit costs (i.e., provision for credit losses),
administrative expenses, allocated funding costs, and amounts
related to net float benefits or expenses.
The Multifamily segment reflects results from our investments
and guarantee activities in multifamily mortgage loans and
securities. We primarily purchase multifamily mortgage loans for
investment and securitization. We also purchase CMBS for
investment; however we have not purchased significant amounts of
non-agency CMBS since 2008. These activities support our mission
to supply financing for affordable rental housing. Segment
Earnings for this segment includes management and guarantee fee
revenues and the interest earned on assets related to
multifamily guarantee and investment activities, net of
allocated funding costs.
We evaluate segment performance and allocate resources based on
a Segment Earnings approach, subject to the conduct of our
business under the direction of the Conservator. Beginning
January 1, 2010, we revised our method for presenting
Segment Earnings to reflect changes in how management measures
and assesses the performance of each segment and the company as
a whole. This change in method, in conjunction with our
implementation of changes in accounting standards relating to
transfers of financial assets and the consolidation of VIEs,
resulted in significant changes to our presentation of Segment
Earnings. Under the revised method, the financial performance of
our segments is measured based on each segments
contribution to GAAP net income (loss). Beginning
January 1, 2010, under the
revised method, the sum of Segment Earnings for each segment and
the All Other category will equal GAAP net income (loss)
attributable to Freddie Mac.
Segment Earnings for periods presented prior to 2010 now include
the following items that are included in our GAAP-basis
earnings, but were deferred or excluded under the previous
method for presenting Segment Earnings:
|
|
|
|
|
Current period GAAP earnings impact of fair value accounting for
investments, debt, and derivatives;
|
|
|
|
Allocation of the valuation allowance established against our
net deferred tax assets;
|
|
|
|
Gains and losses on investment sales and debt retirements;
|
|
|
|
Losses on loans purchased and related recoveries;
|
|
|
|
Other-than-temporary impairment of securities recognized in
earnings in excess of expected losses; and
|
|
|
|
GAAP-basis accretion income that may result from impairment
adjustments.
|
Under the revised method of presenting Segment Earnings, the All
Other category consists of material corporate level expenses
that are: (a) non-recurring in nature; and (b) based
on management decisions outside the control of the management of
our reportable segments. By recording these types of activities
to the All Other category, we believe the financial results of
our three reportable segments are more representative of the
decisions and strategies that are executed within the reportable
segments and provide greater comparability across time periods.
Items included in the All Other category consist of:
(a) the write-down of our LIHTC investments; and
(b) the deferred tax asset valuation allowance associated
with previously recognized income tax credits carried forward.
Other items previously recorded in the All Other category prior
to the revision to our method for presenting Segment Earnings
have been allocated to our three reportable segments.
Effective January 1, 2010, we also made significant changes
to our GAAP consolidated statements of operations as a result of
our adoption of changes in accounting standards for transfers of
financial assets and the consolidation of VIEs. These changes
make it difficult to view results of our Investments,
Single-family Guarantee and Multifamily segments. As a result,
in presenting Segment Earnings we make significant
reclassifications to line items in order to reflect a measure of
net interest income on investments and management and guarantee
income on guarantees that is in line with our internal measures
of performance.
We present Segment Earnings by: (a) reclassifying
certain investment-related activities and credit
guarantee-related activities between various line items on our
GAAP consolidated statements of operations; and
(b) allocating certain revenues and expenses, including
certain returns on assets and funding costs, and all
administrative expenses to our three reportable segments.
As a result of these reclassifications and allocations, Segment
Earnings for our reportable segments differs significantly from,
and should not be used as a substitute for, net income (loss) as
determined in accordance with GAAP. Our definition of Segment
Earnings may differ from similar measures used by other
companies. However, we believe that Segment Earnings provides us
with meaningful metrics to assess the financial performance of
each segment and our company as a whole.
We restated Segment Earnings for the three and six months ended
June 30, 2009 to reflect the changes in our method of
measuring and assessing the performance of our reportable
segments described above. The restated Segment Earnings for the
three and six months ended June 30, 2009 do not include
changes to the guarantee asset, guarantee obligation or other
items that were eliminated or changed as a result of our
implementation of the amendments to the accounting standards for
transfers of financial assets and consolidation of VIEs adopted
on January 1, 2010, as this change was applied
prospectively consistent with our GAAP results. See
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for
further information regarding the consolidation of certain of
our securitization trusts.
See NOTE 16: SEGMENT REPORTING for further
information regarding our segments, including the descriptions
and activities of the segments and the reclassifications and
allocations used to present Segment Earnings.
Table 13 provides information about our various segment
portfolios.
Table 13
Segment Portfolio
Composition(1)
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
|
|
(in millions)
|
|
|
Segment portfolios:
|
|
|
|
|
|
|
|
|
Investments Mortgage investments portfolio:
|
|
|
|
|
|
|
|
|
Single-family unsecuritized mortgage
loans(2)
|
|
$
|
61,934
|
|
|
$
|
44,135
|
|
Guaranteed PCs and Structured Securities
|
|
|
304,129
|
|
|
|
374,362
|
|
Non-Freddie Mac mortgage-related securities
|
|
|
156,954
|
|
|
|
179,330
|
|
|
|
|
|
|
|
|
|
|
Total Investments Mortgage investments
portfolio
|
|
|
523,017
|
|
|
|
597,827
|
|
|
|
|
|
|
|
|
|
|
Single-family Guarantee Managed loan
portfolio:
|
|
|
|
|
|
|
|
|
Single-family unsecuritized mortgage
loans(3)
|
|
|
72,479
|
|
|
|
10,743
|
|
Single-family PCs and Structured Securities in the mortgage
investments portfolio
|
|
|
285,831
|
|
|
|
354,439
|
|
Single-family PCs and Structured Securities held by third parties
|
|
|
1,450,959
|
|
|
|
1,471,166
|
|
Single-family Structured Transactions in the mortgage
investments portfolio
|
|
|
16,636
|
|
|
|
18,227
|
|
Single-family Structured Transactions held by third parties
|
|
|
11,501
|
|
|
|
8,727
|
|
|
|
|
|
|
|
|
|
|
Total Single-family Guarantee Managed loan
portfolio
|
|
|
1,837,406
|
|
|
|
1,863,302
|
|
|
|
|
|
|
|
|
|
|
Multifamily Guarantee portfolio:
|
|
|
|
|
|
|
|
|
Multifamily PCs and Structured Securities
|
|
|
14,815
|
|
|
|
14,277
|
|
Multifamily Structured Transactions
|
|
|
7,592
|
|
|
|
3,046
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily Guarantee portfolio
|
|
|
22,407
|
|
|
|
17,323
|
|
|
|
|
|
|
|
|
|
|
Multifamily Mortgage investments portfolio:
|
|
|
|
|
|
|
|
|
Multifamily investment securities portfolio
|
|
|
61,828
|
|
|
|
62,764
|
|
Multifamily loan portfolio
|
|
|
82,185
|
|
|
|
83,938
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily mortgage investments
portfolio
|
|
|
144,013
|
|
|
|
146,702
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily portfolio
|
|
|
166,420
|
|
|
|
164,025
|
|
|
|
|
|
|
|
|
|
|
Less: Guaranteed PCs, Structured Securities, and certain
multifamily
securities(4)
|
|
|
(304,969
|
)
|
|
|
(374,615
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
$
|
2,221,874
|
|
|
$
|
2,250,539
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on UPB and excludes mortgage loans and mortgage-related
securities traded, but not yet settled.
|
(2)
|
Excludes unsecuritized non-performing single-family loans for
which the Single-family Guarantee segment is actively performing
loss mitigation.
|
(3)
|
Represents unsecuritized non-performing single-family loans for
which the Single-family Guarantee segment is actively performing
loss mitigation.
|
(4)
|
Guaranteed PCs and Structured Securities held by us are included
in both our Investments segments mortgage investments
portfolio and our Single-family Guarantee segments managed
loan portfolio, and certain multifamily securities held by us
are included in both the multifamily investment securities
portfolio and the multifamily guarantee portfolio. Therefore,
these amounts are deducted in order to reconcile to our total
mortgage portfolio.
|
Segment
Earnings Results
See NOTE 16: SEGMENT REPORTING
Segments for information regarding the description and
activities of our Investments, Single-family Guarantee, and
Multifamily Segments.
Investments
Table 14 presents the Segment Earnings of our Investments
segment.
Table 14
Segment Earnings and Key Metrics
Investments(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,509
|
|
|
$
|
2,529
|
|
|
$
|
2,820
|
|
|
$
|
4,528
|
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairments of available-for-sale securities
|
|
|
(327
|
)
|
|
|
(1,958
|
)
|
|
|
(703
|
)
|
|
|
(8,372
|
)
|
Derivative gains (losses)
|
|
|
(2,193
|
)
|
|
|
3,522
|
|
|
|
(4,895
|
)
|
|
|
4,686
|
|
Other non-interest income (loss)
|
|
|
294
|
|
|
|
(260
|
)
|
|
|
272
|
|
|
|
2,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income (loss)
|
|
|
(2,226
|
)
|
|
|
1,304
|
|
|
|
(5,326
|
)
|
|
|
(1,494
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(111
|
)
|
|
|
(120
|
)
|
|
|
(233
|
)
|
|
|
(241
|
)
|
Other non-interest expense
|
|
|
(6
|
)
|
|
|
(8
|
)
|
|
|
(13
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(117
|
)
|
|
|
(128
|
)
|
|
|
(246
|
)
|
|
|
(256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
adjustments(2)
|
|
|
294
|
|
|
|
|
|
|
|
804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit (expense)
|
|
|
(540
|
)
|
|
|
3,705
|
|
|
|
(1,948
|
)
|
|
|
2,778
|
|
Income tax benefit (expense)
|
|
|
129
|
|
|
|
(597
|
)
|
|
|
226
|
|
|
|
848
|
|
Less: Net (income) loss noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
$
|
(411
|
)
|
|
$
|
3,108
|
|
|
$
|
(1,724
|
)
|
|
$
|
3,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key metrics Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances of interest-earning
assets:(3)(4)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related
securities(6)
|
|
$
|
478,043
|
|
|
$
|
626,968
|
|
|
$
|
504,454
|
|
|
$
|
629,186
|
|
Non-mortgage-related
investments(7)
|
|
|
107,200
|
|
|
|
103,537
|
|
|
|
119,626
|
|
|
|
99,136
|
|
Unsecuritized single-family loans
|
|
|
53,967
|
|
|
|
50,166
|
|
|
|
49,217
|
|
|
|
47,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average balances of interest-earning assets
|
|
$
|
639,210
|
|
|
$
|
780,671
|
|
|
$
|
673,297
|
|
|
$
|
775,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest yield Segment Earnings basis
(annualized)
|
|
|
0.94
|
%
|
|
|
1.29
|
%
|
|
|
0.84
|
%
|
|
|
1.16
|
%
|
|
|
(1)
|
Under our revised method of presenting Segment Earnings, Segment
Earnings for the Investments segment equals GAAP net income
(loss) attributable to Freddie Mac for the Investments segment.
For reconciliations of the Segment Earnings line items to the
comparable line items in our consolidated financial statements
prepared in accordance with GAAP, see NOTE 16:
SEGMENT REPORTING Table 16.2
Segment Earnings and Reconciliation to GAAP Results.
|
(2)
|
For a description of our segment adjustments see
NOTE 16: SEGMENT REPORTING Segment
Earnings Segment Adjustments.
|
(3)
|
Based on UPB and excludes mortgage-related securities traded,
but not yet settled.
|
(4)
|
Excludes non-performing single-family mortgage loans.
|
(5)
|
For securities, we calculate average balances based on their
amortized cost.
|
(6)
|
Includes our investments in single-family PCs and certain
Structured Transactions, which have been consolidated under GAAP
on our consolidated balance sheet beginning on January 1,
2010.
|
(7)
|
Includes the average balances of interest-earning cash and cash
equivalents, non-mortgage-related securities, and federal funds
sold and securities purchased under agreements to resell.
|
Segment Earnings (loss) for our Investments segment decreased to
$(411) million and $(1.7) billion for the three and
six months ended June 30, 2010, respectively, compared to
$3.1 billion and $3.6 billion for the three and six
months ended June 30, 2009, respectively.
Segment Earnings net interest income decreased $1.0 billion
and $1.7 billion and Segment Earnings net interest yield
decreased 35 basis points and 32 basis points during
the three and six months ended June 30, 2010, respectively,
compared to the three and six months ended June 30, 2009.
The primary drivers underlying the decreases in Segment Earnings
net interest income and Segment Earnings net interest yield
were: (a) a decrease in the average balance of
mortgage-related securities; (b) an increase in the
proportion of low-yielding short-term investments during the
first half of 2010 in order to facilitate the purchase of
$96.8 billion in UPB of loans from PC trusts, which settled
during the same time period; and (c) an increase in
derivative interest carry on a larger position of net pay-fixed
interest-rate swaps, which is recognized within net interest
income in Segment Earnings. These items were partially offset by
a decrease in funding costs as a result of the replacement of
higher cost short- and long-term debt with lower cost debt.
Our non-interest income (loss) decreased $3.5 billion and
$3.8 billion for the three and six months ended
June 30, 2010 to become a loss, compared to the three and
six months ended June 30, 2009, respectively, driven
primarily by derivative losses, partially offset by reduced
other-than-temporary impairments. Derivative gains (losses) for
this segment were $(2.2) billion and $(4.9) billion
during the three and six months ended June 30, 2010,
respectively, primarily due to the impact of declines in
longer-term interest rates on our pay-fixed interest-rate swaps
and the impact of the decline in implied volatility on our
options portfolio. We recorded derivative gains of
$3.5 billion and
$4.7 billion for the three and six months ended
June 30, 2009, respectively, primarily due to the impact of
higher interest rates on our pay-fixed interest-rate swaps.
Impairments recorded in our Investments segment decreased by
$1.6 billion and $7.7 billion during the three and six
months ended June 30, 2010, respectively, compared to the
three and six months ended June 30, 2009. Impairments for
the six months ended June 30, 2010 and 2009 are not
comparable because the adoption of the amendment to the
accounting standards for investments in debt and equity
securities on April 1, 2009 significantly impacted both the
identification and measurement of
other-than-temporary
impairments. However, the underlying collateral performance of
loans supporting our non-agency securities deteriorated to a
lesser extent during the three and six months ended
June 30, 2010 than during the three and six months ended
June 30, 2009. See Non-Interest Income
(Loss) Derivative Gains (Losses) and
CONSOLIDATED BALANCE SHEETS ANALYSIS
Investments in Securities Mortgage-Related
Securities Other-Than-Temporary Impairments on
Available-for-Sale Mortgage-Related Securities for
additional information on our derivatives and impairments,
respectively.
During the three and six months ended June 30, 2010, the
UPB of the mortgage investments portfolio of our Investments
segment decreased at an annualized rate of (21)% and (25)%,
respectively, compared to a (decrease) increase of (22)% and 5%
for the three and six months ended June 30, 2009,
respectively. The UPB of the mortgage investments portfolio of
our Investments segment decreased from $598 billion at
December 31, 2009 to $523 billion at June 30,
2010 as a result of ongoing liquidations of our existing
holdings outpacing purchases due to a relative lack of favorable
investment opportunities. Liquidations during 2010 increased
substantially due to purchases of delinquent and modified loans
from the mortgage pools underlying both our PCs and other agency
securities. We hold the loans that formerly underlay our PCs in
the Single-family Guarantee segment. Our security purchase
activity has been limited during 2010 due to continued tight
spreads on agency mortgage-related assets, which have made
investment opportunities less favorable. We believe these tight
spreads resulted collectively from Federal Reserve purchases of
agency mortgage-related securities during the first quarter of
2010, increased purchases of higher credit quality instruments
by investors as a result of concerns related to the European
economic crisis, and a low supply of agency mortgage-related
securities during the second quarter of 2010.
We held $50.8 billion of non-Freddie Mac agency
mortgage-related securities and $106.1 billion of
non-agency mortgage-related securities as of June 30, 2010
compared to $65.6 billion of non-Freddie Mac agency
mortgage-related securities and $113.7 billion of
non-agency mortgage-related securities as of December 31,
2009. The decline in the UPB of non-agency mortgage-related
securities is due mainly to the receipt of monthly remittances
of principal repayments from both the recoveries of liquidated
loans and, to a lesser extent, voluntary repayments of the
underlying collateral representing a partial return of our
investments in these securities. Agency securities comprised
approximately 68% and 74% of the UPB of the Investments segment
mortgage investments portfolio at June 30, 2010 and
December 31, 2009, respectively. See CONSOLIDATED
BALANCE SHEETS ANALYSIS Investments in
Securities for additional information regarding our
mortgage-related securities.
The objectives set forth for us under our charter and
conservatorship and restrictions set forth in the Purchase
Agreement may negatively impact our Investments segment results
over the long term. For example, the required reduction in our
mortgage-related investments portfolio UPB limit to
$250 billion, through successive annual 10% declines,
commencing in 2010, will likely cause a corresponding reduction
in our net interest income from these assets and therefore
negatively affect our Investments segment results. FHFA has also
stated its expectation that any net additions to our
mortgage-related investments portfolio would be related to
purchasing delinquent mortgages out of PC pools.
For information on the potential impact of the requirement to
reduce the mortgage-related investments portfolio limit by 10%
annually, commencing in 2010, see MD&A
LIQUIDITY AND CAPITAL RESOURCES Liquidity in
our 2009 Annual Report and NOTE 3: CONSERVATORSHIP
AND RELATED DEVELOPMENTS Impact of the Purchase
Agreement and FHFA Regulation on the Mortgage-Related
Investments Portfolio.
Single-Family
Guarantee Segment
Table 15 presents the Segment Earnings of our Single-family
Guarantee segment.
Table 15
Segment Earnings and Key Metrics Single-Family
Guarantee(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
51
|
|
|
$
|
74
|
|
|
$
|
110
|
|
|
$
|
128
|
|
Provision for credit losses
|
|
|
(5,294
|
)
|
|
|
(5,626
|
)
|
|
|
(11,335
|
)
|
|
|
(14,589
|
)
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
865
|
|
|
|
888
|
|
|
|
1,713
|
|
|
|
1,761
|
|
Other non-interest income
|
|
|
268
|
|
|
|
161
|
|
|
|
478
|
|
|
|
295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
1,133
|
|
|
|
1,049
|
|
|
|
2,191
|
|
|
|
2,056
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(225
|
)
|
|
|
(211
|
)
|
|
|
(444
|
)
|
|
|
(412
|
)
|
REO operations income (expense)
|
|
|
41
|
|
|
|
(1
|
)
|
|
|
(115
|
)
|
|
|
(307
|
)
|
Other non-interest expense
|
|
|
(107
|
)
|
|
|
(1,228
|
)
|
|
|
(196
|
)
|
|
|
(3,261
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(291
|
)
|
|
|
(1,440
|
)
|
|
|
(755
|
)
|
|
|
(3,980
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
adjustments(2)
|
|
|
(208
|
)
|
|
|
|
|
|
|
(421
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit
|
|
|
(4,609
|
)
|
|
|
(5,943
|
)
|
|
|
(10,210
|
)
|
|
|
(16,385
|
)
|
Income tax benefit
|
|
|
104
|
|
|
|
1,449
|
|
|
|
109
|
|
|
|
1,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
(4,505
|
)
|
|
|
(4,494
|
)
|
|
|
(10,101
|
)
|
|
|
(14,785
|
)
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit guarantee-related
adjustments(3)
|
|
|
|
|
|
|
2,455
|
|
|
|
|
|
|
|
3,001
|
|
Tax-related adjustments
|
|
|
|
|
|
|
(859
|
)
|
|
|
|
|
|
|
(1,051
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
|
|
|
|
1,596
|
|
|
|
|
|
|
|
1,950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Freddie Mac
|
|
$
|
(4,505
|
)
|
|
$
|
(2,898
|
)
|
|
$
|
(10,101
|
)
|
|
$
|
(12,835
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key metrics Single-family Guarantee:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances and Growth (in billions, except rate):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average securitized balance of single-family credit guarantee
portfolio(4)
|
|
$
|
1,737
|
|
|
$
|
1,787
|
|
|
$
|
1,767
|
|
|
$
|
1,783
|
|
Issuance Single-family credit
guarantees(4)
|
|
|
76
|
|
|
|
154
|
|
|
|
170
|
|
|
|
258
|
|
Fixed-rate products Percentage of
purchases(5)
|
|
|
94.2
|
%
|
|
|
99.8
|
%
|
|
|
96.0
|
%
|
|
|
99.8
|
%
|
Liquidation rate Single-family credit guarantees
(annualized)(6)
|
|
|
21.7
|
%
|
|
|
30.7
|
%
|
|
|
27.8
|
%
|
|
|
26.0
|
%
|
Management and Guarantee Fee Rate (in basis points,
annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual management and guarantee fees
|
|
|
13.6
|
|
|
|
14.0
|
|
|
|
13.5
|
|
|
|
14.2
|
|
Amortization of credit fees
|
|
|
4.9
|
|
|
|
5.3
|
|
|
|
4.8
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings management and guarantee income
|
|
|
18.5
|
|
|
|
19.3
|
|
|
|
18.3
|
|
|
|
19.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency
rate(7)
|
|
|
3.96
|
%
|
|
|
2.89
|
%
|
|
|
3.96
|
%
|
|
|
2.89
|
%
|
REO inventory, at end of period (number of units)
|
|
|
62,178
|
|
|
|
34,699
|
|
|
|
62,178
|
|
|
|
34,699
|
|
Single-family credit losses, in basis points
(annualized)(8)
|
|
|
82.8
|
|
|
|
41.7
|
|
|
|
72.5
|
|
|
|
35.4
|
|
Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family mortgage debt outstanding (total U.S. market,
in billions)(9)
|
|
|
N/A
|
|
|
$
|
10,453
|
|
|
|
N/A
|
|
|
$
|
10,453
|
|
30-year
fixed mortgage
rate(10)
|
|
|
4.6
|
%
|
|
|
5.4
|
%
|
|
|
4.6
|
%
|
|
|
5.4
|
%
|
|
|
(1)
|
Beginning January 1, 2010, under our revised method,
Segment Earnings for the Single-family Guarantee segment equals
GAAP net income (loss) attributable to Freddie Mac for the
Single-family Guarantee segment. For reconciliations of Segment
Earnings for the Single-family Guarantee segment in the three
and six months ended June 30, 2009 and the Segment Earnings
line items to the comparable line items in our consolidated
financial statements prepared in accordance with GAAP, see
NOTE 16: SEGMENT REPORTING
Table 16.2 Segment Earnings and Reconciliation
to GAAP Results.
|
(2)
|
For a description of our segment adjustments see
NOTE 16: SEGMENT REPORTING Segment
Earnings Segment Adjustments.
|
(3)
|
Consists primarily of amortization and valuation adjustments
pertaining to the guarantee obligation and guarantee asset which
are excluded from Segment Earnings and cash compensation
exchanged at the time of securitization, excluding
buy-up and
buy-down fees, which is amortized into earnings. These
reconciling items exist in periods prior to 2010 as the
amendment to the accounting standards for transfers of financial
assets and consolidation of VIEs was applied prospectively on
January 1, 2010.
|
(4)
|
Based on UPB.
|
(5)
|
Excludes Structured Transactions, but includes interest-only
mortgages with fixed interest rates.
|
(6)
|
Includes our purchases of delinquent loans from PC pools. On
February 10, 2010, we announced that we would begin
purchasing substantially all 120 days or more delinquent
mortgages from our related fixed-rate and ARM PCs. See
CONSOLIDATED BALANCE SHEET ANALYSIS Mortgage
Loans for more information.
|
(7)
|
Single-family delinquency rate information is based on the
number of loans that are three monthly payments or more past due
and those in the process of foreclosure at June 30, as
reported by our seller/servicers.
|
(8)
|
Credit losses are equal to REO operations expenses plus
charge-offs, net of recoveries, associated with single-family
mortgage loans. Calculated as the amount of credit losses
divided by the average balance of our single-family credit
guarantee portfolio.
|
(9)
|
Source: Federal Reserve Flow of Funds Accounts of the United
States of America dated June 10, 2010.
|
(10)
|
Based on Freddie Macs Primary Mortgage Market Survey rate
for the last week in the quarter, which represents the national
average mortgage commitment rate to a qualified borrower
exclusive of any fees and points required by the lender. This
commitment rate applies only to conventional financing on
conforming mortgages with LTV ratios of 80% or less.
|
Segment Earnings (loss) for our Single-family Guarantee segment
was a loss of $(4.5) billion in both the second quarters of
2010 and 2009, and was $(10.1) billion and
$(14.8) billion for the first half of 2010 and 2009,
respectively.
Segment Earnings management and guarantee income decreased
slightly in the three and six months ended June 30, 2010,
as compared to the three and six months ended June 30,
2009, primarily due to a decline in the average rate of
contractual management and guarantee fees and lower average
securitized balances. Our average contractual management and
guarantee fee rates declined since newly issued PCs in the
second half of 2009 and the first months of 2010 had lower
average rates than PCs that were liquidated during that time,
which in part reflects a higher credit quality of the
composition of mortgages within our new PC issuances in those
periods.
Table 16 below provides summary information about the
composition of Segment Earnings for this segment. Segment
Earnings management and guarantee income consists of contractual
amounts due to us related to our management and guarantee fees
as well as amortization of credit fees.
Table 16
Segment Earnings Composition Single-Family Guarantee
Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2010
|
|
|
|
Segment Earnings
|
|
|
|
|
|
|
|
|
|
Management and
|
|
|
|
|
|
|
|
|
|
Guarantee
Income(1)
|
|
|
Credit
Expenses(2)
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Net
|
|
|
|
Amount
|
|
|
Rate(3)
|
|
|
Amount
|
|
|
Rate(3)
|
|
|
Amount(4)
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
71
|
|
|
|
23.5
|
|
|
$
|
(21
|
)
|
|
|
6.8
|
|
|
$
|
50
|
|
2009
|
|
|
193
|
|
|
|
17.1
|
|
|
|
(95
|
)
|
|
|
8.4
|
|
|
|
98
|
|
2008
|
|
|
137
|
|
|
|
27.5
|
|
|
|
(530
|
)
|
|
|
106.9
|
|
|
|
(393
|
)
|
2007
|
|
|
128
|
|
|
|
21.2
|
|
|
|
(1,871
|
)
|
|
|
311.3
|
|
|
|
(1,743
|
)
|
2006
|
|
|
73
|
|
|
|
16.1
|
|
|
|
(1,489
|
)
|
|
|
328.7
|
|
|
|
(1,416
|
)
|
2005
|
|
|
80
|
|
|
|
15.5
|
|
|
|
(904
|
)
|
|
|
175.7
|
|
|
|
(824
|
)
|
2004 and prior
|
|
|
183
|
|
|
|
15.6
|
|
|
|
(343
|
)
|
|
|
29.5
|
|
|
|
(160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
865
|
|
|
|
18.5
|
|
|
$
|
(5,253
|
)
|
|
|
112.8
|
|
|
|
(4,388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(225
|
)
|
Net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
|
Other non-interest income and (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(4,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2010
|
|
|
|
Segment Earnings
|
|
|
|
|
|
|
|
|
|
Management and
|
|
|
|
|
|
|
|
|
|
Guarantee
Income(1)
|
|
|
Credit
Expenses(2)
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
Net
|
|
|
|
Amount
|
|
|
Rate(3)
|
|
|
Amount
|
|
|
Rate(3)
|
|
|
Amount(4)
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Year of origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
96
|
|
|
|
22.7
|
|
|
$
|
(28
|
)
|
|
|
6.6
|
|
|
$
|
68
|
|
2009
|
|
|
390
|
|
|
|
17.1
|
|
|
|
(249
|
)
|
|
|
10.9
|
|
|
|
141
|
|
2008
|
|
|
269
|
|
|
|
26.3
|
|
|
|
(1,445
|
)
|
|
|
141.7
|
|
|
|
(1,176
|
)
|
2007
|
|
|
266
|
|
|
|
21.5
|
|
|
|
(4,503
|
)
|
|
|
364.8
|
|
|
|
(4,237
|
)
|
2006
|
|
|
153
|
|
|
|
16.4
|
|
|
|
(3,476
|
)
|
|
|
372.7
|
|
|
|
(3,323
|
)
|
2005
|
|
|
164
|
|
|
|
15.6
|
|
|
|
(1,332
|
)
|
|
|
126.6
|
|
|
|
(1,168
|
)
|
2004 and prior
|
|
|
375
|
|
|
|
15.6
|
|
|
|
(417
|
)
|
|
|
17.5
|
|
|
|
(42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,713
|
|
|
|
18.3
|
|
|
$
|
(11,450
|
)
|
|
|
122.9
|
|
|
|
(9,737
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(444
|
)
|
Net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110
|
|
Other non-interest income and (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(10,101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes amortization of credit fees of $230 million and
$454 million for the three and six months ended
June 30, 2010, respectively.
|
(2)
|
Consists of the aggregate of the Segment Earnings provision for
credit losses and Segment Earnings REO operations expense.
|
(3)
|
Annualized, based on the average securitized balance of the
single-family credit guarantee portfolio. Historical rates of
average credit expenses may not be representative of future
results.
|
(4)
|
Calculated as Segment Earnings management and guarantee income
less credit expenses, which consist of Segment Earnings
provision for credit losses and Segment Earnings REO operations
income (expense).
|
The average securitized balance of our single-family credit
guarantee portfolio was 3% lower in the second quarter of 2010,
as compared to the second quarter of 2009, primarily due to our
continued purchases of delinquent single-family loans out of our
PCs in the second quarter of 2010. Our issuance volume in the
first half of 2010 declined to $170 billion, compared to
$258 billion in the first half of 2009. We expect that our
new issuance volume in 2010 will be considerably lower than
2009. We continued to experience a high composition of refinance
mortgages in our purchase volume during the second quarter of
2010 due to continued low interest rates and the impact of the
Freddie Mac Relief Refinance
Mortgagesm.
We believe the combination of high refinance activity and recent
changes in
underwriting standards resulted in overall improvement in the
credit risk associated with our mortgage purchases in the second
quarter of 2010, as compared to 2005 through 2008.
During the first half of 2010, we raised our management and
guarantee fee rates with certain of our seller/servicers;
however, these increased rates are still lower than the average
rates of the PCs that were liquidated during these periods. We
believe the increase in management and guarantee fee rates when
coupled with the higher credit quality of the mortgages within
our new PC issuances will offset any expected losses associated
with these newly-issued guarantees. However, the increase in
management and guarantee fees on our newly originated business
will not be sufficient to offset the credit losses associated
with our historical PC issuances since the management and
guarantee fees associated with those securities do not change.
Consequently, we expect to continue to report a net loss for the
Single-family Guarantee segment for the foreseeable future.
Our Segment Earnings provision for credit losses for the
Single-family Guarantee segment was $5.3 billion for the
second quarter of 2010, compared to $5.6 billion for the
second quarter of 2009 and $11.3 billion for the first half
of 2010, compared to $14.6 billion for the first half of
2009. The provision for credit losses was lower in the first
half of 2010 due to slower growth in the rate of delinquencies
and non-performing loans in our single-family credit guarantee
portfolio, as compared to the first half of 2009. See RISK
MANAGEMENT Credit Risks
Non-performing assets for further information on
growth of non-performing single-family loans. Our Segment
Earnings provision for credit losses is generally higher than
that recorded under GAAP primarily due to recognized provision
associated with foregone interest income on non-performing
loans, which is not recognized under GAAP since the loans are
placed on non-accrual status.
During the second quarter of 2010, we identified a backlog
related to the processing of certain foreclosure alternatives
reported to us by our servicers, principally loan modifications
and short sales. This backlog in processing loan modifications
and short sales resulted in erroneous loan data within our loan
reporting systems, thereby impacting our financial accounting
and reporting systems. Prior to the second quarter of 2010,
while we modified our loan loss reserving processes to consider
potential processing lags in foreclosure alternatives data, we
failed to fully adjust for the impacts of the resulting
erroneous loan data on our financial statements. The cumulative
effect, net of taxes, of this error corrected in the
Single-family Guarantee segments second quarter of 2010
results was $1.2 billion, of which $0.9 billion
related to the year ended December 31, 2009. For additional
information, see Note 1: Summary of Significant
Accounting Policies Basis of
Presentation Out-of-Period Accounting
Adjustment and CONTROLS AND
PROCEDURES Changes in Internal Control Over
Financial Reporting During the Quarter Ended June 30,
2010.
The delinquency rate on our single-family credit guarantee
portfolio decreased to 3.96% as of June 30, 2010 from 3.98%
as of December 31, 2009 due to a slowdown in new
delinquencies, largely due to seasonal factors, as well as a
higher volume of loan modifications, mortgage loans returning to
non-delinquent status, and foreclosure transfers. Gross
charge-offs for this segment increased to $4.7 billion in
the second quarter of 2010 compared to $2.4 billion in the
second quarter of 2009, primarily due to an increase in the
volume of foreclosure transfers, short sales and other
foreclosure alternatives. Gross single-family charge-offs were
$8.0 billion and $3.8 billion in the first half of
2010 and 2009, respectively. We expect growth in foreclosure
transfers and alternatives to foreclosure will result in
continued increases in charge-offs during the remainder of 2010.
See NOTE 18: CONCENTRATION OF CREDIT AND OTHER
RISKS for additional information about our credit losses.
Non-interest expense was $291 million and $1.4 billion
in the second quarter of 2010 and 2009, respectively, and was
$755 million and $4.0 billion in the first half of
2010 and 2009, respectively. The declines in non-interest
expense in the 2010 periods were primarily due to a decline in
losses on loans purchased that resulted from changes in
accounting standards adopted on January 1, 2010, as well as
lower REO operations income (expense) in the 2010 periods. REO
operations income (expense) was $41 million and
$(1) million in the second quarters of 2010 and 2009,
respectively, and was $(115) million and
$(307) million in the first half of 2010 and 2009,
respectively. We experienced net disposition gains on REO
properties of $45 million and $41 million in the three
and six months ended June 30, 2010, respectively, compared
to net disposition losses on REO properties of
$(304) million and $(610) million in the three and six
months ended June 30, 2009, respectively, due to the
relative stabilization in national home prices in the first half
of 2010. The benefit from disposition gains in the 2010 periods
was partially offset by increased REO property expenses,
compared to the 2009 periods, which was due to higher
acquisition volume and balances of REO properties in 2010.
Segment Earnings administrative expenses were also higher in the
three and six months ended June 30, 2010, compared to the
2009 periods, primarily due to increased administrative costs
associated with managing non-performing loans.
Segment Earnings income tax benefit was $104 million and
$109 million in the three and six months ended
June 30, 2010, compared to $1.4 billion and
$1.6 billion in the three and six months ended
June 30, 2009, respectively. Income tax benefits primarily
result from the benefit of carrying back a portion of our
expected current year tax loss to offset prior years
income. We exhausted our capacity for carrying back net
operating losses for tax purposes during the first quarter of
2010; however, the income tax benefit recognized in the second
quarter of 2010 relates to the 2009 impact of the error related
to foreclosure alternatives discussed above.
Multifamily
Segment
Table 17 presents the Segment Earnings of our Multifamily
segment.
Table 17
Segment Earnings and Key Metrics
Multifamily(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
278
|
|
|
$
|
198
|
|
|
$
|
516
|
|
|
$
|
393
|
|
Provision for credit losses
|
|
|
(119
|
)
|
|
|
(57
|
)
|
|
|
(148
|
)
|
|
|
(57
|
)
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
25
|
|
|
|
23
|
|
|
|
49
|
|
|
|
44
|
|
Security impairments
|
|
|
(17
|
)
|
|
|
|
|
|
|
(72
|
)
|
|
|
|
|
Derivative gains (losses)
|
|
|
(1
|
)
|
|
|
|
|
|
|
4
|
|
|
|
(31
|
)
|
Other non-interest income (loss)
|
|
|
55
|
|
|
|
(94
|
)
|
|
|
163
|
|
|
|
(215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income (loss)
|
|
|
62
|
|
|
|
(71
|
)
|
|
|
144
|
|
|
|
(202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(51
|
)
|
|
|
(52
|
)
|
|
|
(105
|
)
|
|
|
(102
|
)
|
REO operations expense
|
|
|
(1
|
)
|
|
|
(8
|
)
|
|
|
(4
|
)
|
|
|
(8
|
)
|
Other non-interest expense
|
|
|
(19
|
)
|
|
|
(7
|
)
|
|
|
(36
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(71
|
)
|
|
|
(67
|
)
|
|
|
(145
|
)
|
|
|
(122
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
adjustments(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit (expense)
|
|
|
150
|
|
|
|
3
|
|
|
|
367
|
|
|
|
12
|
|
LIHTC partnerships tax benefit
|
|
|
146
|
|
|
|
148
|
|
|
|
293
|
|
|
|
299
|
|
Income tax benefit (expense)
|
|
|
(146
|
)
|
|
|
(164
|
)
|
|
|
(292
|
)
|
|
|
(316
|
)
|
Less: Net (income) loss noncontrolling interest
|
|
|
|
|
|
|
1
|
|
|
|
3
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
150
|
|
|
|
(12
|
)
|
|
|
371
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit guarantee-related
adjustments(3)
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
2
|
|
Tax-related adjustments
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Freddie Mac
|
|
$
|
150
|
|
|
$
|
(14
|
)
|
|
$
|
371
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key metrics Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances and Growth:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance of Multifamily loan portfolio
|
|
$
|
82,107
|
|
|
$
|
77,650
|
|
|
$
|
82,782
|
|
|
$
|
75,946
|
|
Average balance of Multifamily guarantee portfolio
|
|
$
|
21,738
|
|
|
$
|
15,819
|
|
|
$
|
20,603
|
|
|
$
|
15,666
|
|
Average balance of Multifamily investment securities portfolio
|
|
$
|
62,017
|
|
|
$
|
63,977
|
|
|
$
|
62,259
|
|
|
$
|
64,367
|
|
Liquidation rate Multifamily loan portfolio
(annualized)
|
|
|
4.8
|
%
|
|
|
3.5
|
%
|
|
|
3.6
|
%
|
|
|
3.5
|
%
|
Growth rate (annualized)
|
|
|
5
|
%
|
|
|
15
|
%
|
|
|
7
|
%
|
|
|
14
|
%
|
Yield and Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest yield Segment Earnings basis
(annualized)(4)
|
|
|
0.77
|
%
|
|
|
0.56
|
%
|
|
|
0.71
|
%
|
|
|
0.56
|
%
|
Average Management and guarantee fee rate, in basis points
(annualized)(5)
|
|
|
49.6
|
|
|
|
53.0
|
|
|
|
51.1
|
|
|
|
52.8
|
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency
rate(6)
|
|
|
0.28
|
%
|
|
|
0.15
|
%
|
|
|
0.28
|
%
|
|
|
0.15
|
%
|
Allowance for loan losses and reserve for guarantee losses, at
period end
|
|
$
|
935
|
|
|
$
|
330
|
|
|
$
|
935
|
|
|
$
|
330
|
|
Credit losses, in basis points
(annualized)(7)
|
|
|
10.4
|
|
|
|
4.3
|
|
|
|
9.2
|
|
|
|
2.6
|
|
|
|
(1)
|
Beginning January 1, 2010, under our revised method,
Segment Earnings for the Multifamily segment equals GAAP net
income (loss) attributable to Freddie Mac for the Multifamily
segment. For reconciliations of Segment Earnings for the
Multifamily segment in the three and six months ended
June 30, 2009 and the Segment Earnings line items to the
comparable line items in our consolidated financial statements
prepared in accordance with GAAP, see NOTE 16:
SEGMENT REPORTING Table 16.2
Segment Earnings and Reconciliation to GAAP Results.
|
(2)
|
For a description of our segment adjustments see
NOTE 16: SEGMENT REPORTING Segment
Earnings Segment Adjustments.
|
(3)
|
Consists primarily of amortization and valuation adjustments
pertaining to the guarantee asset and guarantee obligation which
were excluded from Segment Earnings in 2009.
|
(4)
|
Represents Multifamily Segment Earnings net interest
income divided by the average balance of the multifamily
mortgage investments portfolio.
|
(5)
|
Represents Multifamily Segment Earnings management
and guarantee income, excluding prepayment and certain other
fees, divided by the average balance of the multifamily
guarantee portfolio, excluding certain bonds under the New
Issuance Bond Initiative.
|
(6)
|
Based on UPBs of mortgages two monthly payments or more past due
as well as those in the process of foreclosure and excluding
Structured Transactions at period end. See RISK
MANAGEMENT Credit Risks Mortgage
Credit Risk Credit Performance
Delinquencies for further information.
|
(7)
|
Credit losses are equal to REO operations expenses plus
charge-offs, net of recoveries, associated with multifamily
mortgage loans. Calculated as the amount of credit losses
divided by the combined average balances of our multifamily loan
portfolio and multifamily guarantee portfolio, including
Structured Transactions.
|
Segment Earnings (loss) for our Multifamily segment was
$150 million and $(12) million for the second quarters
of 2010 and 2009, respectively, and was $371 million and
$(4) million for the first half of 2010 and 2009, respectively.
Net interest income increased to $278 million in the second
quarter of 2010 from $198 million in the second quarter of
2009, and was $516 million and $393 million in the
first half of 2010 and 2009, respectively. We benefited from
lower funding costs on allocated debt in the 2010 periods,
primarily due to slightly lower interest rates as well as
lower debt levels from the write-down of our LIHTC investments.
As a result, net interest yield in the second quarter of 2010
improved by 21 basis points from the second quarter of 2009.
Average balances of the multifamily loan portfolio were 6% and
9% higher in the three and six months ended June 30, 2010,
respectively, compared to the same periods in 2009.
Segment Earnings provision for credit losses was
$(119) million and $(57) million in the three months
ended June 30, 2010 and 2009, respectively and was
$(148) million and $(57) million in the six months
ended June 30, 2010 and 2009, respectively. The amount of
multifamily loans identified as impaired, for which a specific
reserve is estimated on the loan, increased in both the three
and six months ended June 30, 2010, compared to the 2009
periods, which resulted in larger provisions during the 2010
periods in order to increase our loan loss reserves.
Non-interest income (loss) increased to $62 million in the
three months ended June 30, 2010 from $(71) million in
the second quarter of 2009 and was $144 million and $(202)
million in the six months ended June 30, 2010 and 2009,
respectively. The increase in non-interest income in the 2010
periods was primarily due to net gains recognized on the sale of
loans and the absence of LIHTC partnership losses. We sold
$4.2 billion in UPB of multifamily loans during the first
half of 2010, including $4.0 billion in sales through
Structured Transactions, which support our efforts to increase
our securitization of multifamily loans. In addition, there were
no LIHTC partnership losses during the three and six months
ended June 30, 2010, due to the write-down of these
investments to zero in the fourth quarter of 2009. See
MD&A CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income (Loss)
Low-Income Housing Tax Credit Partnerships in our
2009 Annual Report for more information.
National multifamily market indicators such as unemployment,
effective rents, and vacancies have shown signs of modest
improvement in 2010. However, certain markets continue to
exhibit weak fundamentals, particularly in the Southeast and
West regions, which could adversely affect delinquency rates and
credit losses in future periods. Multifamily loans are generally
repaid from the cash flows generated by the underlying property.
Prolonged periods of high apartment vacancies and negative or
flat effective rent growth will adversely impact a multifamily
propertys net operating income and related cash flows,
which can strain the borrowers ability to make timely
required loan payments and thereby potentially increase our
delinquencies and credit losses. Delinquency rates have
historically been a lagging indicator and, as a result, we may
continue to experience increased delinquencies and credit losses
as markets stabilize, reflecting the impact of an extended
period of lower property cash flows.
Our multifamily delinquency rate increased in the first half of
2010, rising from 0.19% at December 31, 2009 to 0.28% at
June 30, 2010. We experienced increased volumes of TDRs and
REO acquisitions in the second quarter of 2010, compared to the
second quarter of 2009. These activities resulted in net
charge-offs of $27 million and $45 million in the
three and six months ended June 30, 2010, respectively. We
expect that our charge-offs will increase in the second half of
2010 driven by REO acquisitions and TDRs as we continue to
resolve loans with troubled borrowers. See NOTE 18:
CONCENTRATION OF CREDIT AND OTHER RISKS and
Table 4 Credit Statistics, Multifamily
Mortgage Portfolio for further information on
delinquencies, including geographical concentrations.
The UPB of the multifamily loan portfolio decreased from
$83.9 billion at December 31, 2009 to
$82.2 billion at June 30, 2010, primarily due to lower
purchase volume reflecting market contraction, as well as our
sale and securitization of loans during the first half of 2010.
Our multifamily loan sales in the first half of 2010 primarily
consisted of sales through Structured Transactions which support
our efforts to increase securitization of multifamily loans. We
expect to continue to make investments in multifamily loans in
the remainder of 2010, though our purchases may not exceed
liquidations and securitizations.
CONSOLIDATED
BALANCE SHEETS ANALYSIS
The following discussion of our consolidated balance sheets
should be read in conjunction with our consolidated financial
statements, including the accompanying notes. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES for more
information concerning our more significant accounting policies
and estimates applied in determining our reported financial
position.
Change in
Accounting Principles
As discussed in EXECUTIVE SUMMARY, the adoption of
two new accounting standards that amended the guidance
applicable to the accounting for transfers of financial assets
and the consolidation of VIEs had a significant impact on our
consolidated financial statements and other financial
disclosures beginning in the first quarter of 2010.
As a result of the adoption of these accounting standards, our
consolidated balance sheets as of June 30, 2010 reflect the
consolidation of our single-family PC trusts and certain of our
Structured Transactions. The cumulative effect of these changes
in accounting principles was an increase of $1.5 trillion
to assets and liabilities, and a net
decrease of $11.7 billion to total equity (deficit) as of
January 1, 2010, which included changes to the opening
balances of retained earnings (accumulated deficit) and AOCI,
net of taxes.
See CONSOLIDATED RESULTS OF OPERATIONS Change
in Accounting Principles, NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES Consolidation and
Equity Method of Accounting and NOTE 2: CHANGE
IN ACCOUNTING PRINCIPLES for additional information
regarding these changes.
Cash and
Cash Equivalents, Federal Funds Sold and Securities Purchased
Under Agreements to Resell
Cash and cash equivalents, federal funds sold and securities
purchased under agreements to resell, and other liquid assets
discussed in Investments in Securities
Non-Mortgage-Related Securities, are important to
our cash flow and asset and liability management, and our
ability to provide liquidity and stability to the mortgage
market. We use these assets to help manage recurring cash flows
and meet our other cash management needs. We consider federal
funds sold to be overnight unsecured trades executed with
commercial banks that are members of the Federal Reserve System.
As discussed above, commencing January 1, 2010, we
consolidated the assets of our single-family PC trusts and
certain Structured Transactions. These assets included
short-term non-mortgage assets, comprised primarily of
restricted cash and cash equivalents and investments in
securities purchased under agreements to resell.
Excluding amounts related to our consolidated VIEs, we held
$77.7 billion and $71.7 billion of cash and cash
equivalents and federal funds sold and securities purchased
under agreements to resell at June 30, 2010 and
December 31, 2009, respectively. The increase in these
assets is largely related to anticipated third quarter 2010 debt
calls and maturities.
Investments
in Securities
Table 18 provides detail regarding our investments in
securities as presented in our consolidated balance sheets. Due
to the accounting changes noted above, Table 18 does not
include our holdings of single-family PCs and certain Structured
Transactions as of June 30, 2010. For information on our
holdings of such securities, see Table 13
Segment Portfolio Composition.
Table 18
Investments in Securities
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
|
|
(in millions)
|
|
|
Investments in securities:
|
|
|
|
|
|
|
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
Available-for-sale mortgage-related securities:
|
|
|
|
|
|
|
|
|
Freddie
Mac(1)(2)
|
|
$
|
89,579
|
|
|
$
|
223,467
|
|
Subprime
|
|
|
34,554
|
|
|
|
35,721
|
|
CMBS
|
|
|
58,129
|
|
|
|
54,019
|
|
Option ARM
|
|
|
6,897
|
|
|
|
7,236
|
|
Alt-A and other
|
|
|
12,972
|
|
|
|
13,407
|
|
Fannie Mae
|
|
|
29,888
|
|
|
|
35,546
|
|
Obligations of states and political subdivisions
|
|
|
10,743
|
|
|
|
11,477
|
|
Manufactured housing
|
|
|
892
|
|
|
|
911
|
|
Ginnie Mae
|
|
|
321
|
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
|
243,975
|
|
|
|
382,131
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
1,330
|
|
|
|
2,553
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale non-mortgage-related securities
|
|
|
1,330
|
|
|
|
2,553
|
|
|
|
|
|
|
|
|
|
|
Total investments in available-for-sale securities
|
|
|
245,305
|
|
|
|
384,684
|
|
|
|
|
|
|
|
|
|
|
Trading:
|
|
|
|
|
|
|
|
|
Trading mortgage-related securities:
|
|
|
|
|
|
|
|
|
Freddie
Mac(1)(2)
|
|
|
13,032
|
|
|
|
170,955
|
|
Fannie Mae
|
|
|
25,005
|
|
|
|
34,364
|
|
Ginnie Mae
|
|
|
181
|
|
|
|
185
|
|
Other
|
|
|
23
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
38,241
|
|
|
|
205,532
|
|
|
|
|
|
|
|
|
|
|
Trading non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
664
|
|
|
|
1,492
|
|
Treasury bills
|
|
|
26,881
|
|
|
|
14,787
|
|
Treasury notes
|
|
|
405
|
|
|
|
|
|
FDIC-guaranteed corporate medium-term notes
|
|
|
442
|
|
|
|
439
|
|
|
|
|
|
|
|
|
|
|
Total trading non-mortgage-related securities
|
|
|
28,392
|
|
|
|
16,718
|
|
|
|
|
|
|
|
|
|
|
Total investments in trading securities
|
|
|
66,633
|
|
|
|
222,250
|
|
|
|
|
|
|
|
|
|
|
Total investments in securities
|
|
$
|
311,938
|
|
|
$
|
606,934
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Upon our adoption of amendments to the accounting standards for
transfers of financial assets and consolidation of VIEs on
January 1, 2010, we no longer account for single-family PCs
and certain Structured Transactions we purchase as investments
in securities because we now recognize the underlying mortgage
loans on our consolidated balance sheets through consolidation
of the related trusts. These loans are discussed below in
Mortgage Loans. For further information, see
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES.
|
|
(2)
|
For information on the types of instruments that are included,
see NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Investments in Securities.
|
Non-Mortgage-Related
Securities
Our investments in non-mortgage-related securities provide an
additional source of liquidity for us and help us manage the
interest-rate risk inherent in mortgage-related assets. We held
investments in non-mortgage-related available-for-sale and
trading securities of $29.7 billion and $19.3 billion
as of June 30, 2010 and December 31, 2009,
respectively. Our holdings of non-mortgage-related securities
increased during the first half of 2010 as we increased our
holdings of Treasury bills to maintain required liquidity and
contingency levels.
We did not record a net impairment of available-for-sale
securities recognized in earnings during the three and six
months ended June 30, 2010 on our non-mortgage-related
securities. We recorded net impairments of $11 million and
$185 million for our non-mortgage-related securities during
the three and six months ended June 30, 2009, respectively,
as we could not assert that we did not intend to, or will not be
required to, sell these securities before a recovery of the
unrealized losses. The decision to impair non-mortgage-related
securities is consistent with our consideration of these
securities as a contingent source of liquidity. We do not expect
any contractual cash shortfalls related to these impaired
securities. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Recently Adopted Accounting
Standards Change in the Impairment Model for Debt
Securities in our 2009 Annual Report for information
on how other-than-temporary impairments are recorded on our
financial statements commencing in the second quarter of 2009.
Table 19 provides credit ratings of our investments in
non-mortgage-related asset-backed securities held at
June 30, 2010 based on their ratings as of July 23,
2010. These securities are classified as either
available-for-sale or trading on our consolidated balance sheets.
Table 19
Investments in Non-Mortgage-Related Asset-Backed
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Original%
|
|
|
Current%
|
|
|
Investment
|
|
Collateral Type
|
|
Cost
|
|
|
Value
|
|
|
AAA-rated(1)
|
|
|
AAA-rated(2)
|
|
|
Grade(3)
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards
|
|
$
|
1,548
|
|
|
$
|
1,577
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
Auto credit
|
|
|
279
|
|
|
|
287
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
Equipment lease
|
|
|
57
|
|
|
|
59
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
Student loans
|
|
|
30
|
|
|
|
30
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
Stranded
assets(4)
|
|
|
40
|
|
|
|
41
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related asset-backed securities
|
|
$
|
1,954
|
|
|
$
|
1,994
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Reflects the percentage of our investments that were
AAA-rated as
of the date of our acquisition of the security, based on UPB and
the lowest rating available.
|
(2)
|
Reflects the
AAA-rated
composition of the securities as of July 23, 2010, based on
UPB as of June 30, 2010 and the lowest rating available.
|
(3)
|
Reflects the composition of these securities with credit ratings
BBB or above as of July 23, 2010, based on UPB as of
June 30, 2010 and the lowest rating available.
|
(4)
|
Consists of securities backed by liens secured by fixed assets
owned by regulated public utilities.
|
Mortgage-Related
Securities
We are primarily a
buy-and-hold
investor in mortgage-related securities, which consist of
securities issued by Fannie Mae, Ginnie Mae, and other financial
institutions. We also invest in our own mortgage-related
securities. However, upon our adoption of amendments to the
accounting standards for transfers of financial assets and
consolidation of VIEs on January 1, 2010, we no longer
account for single-family PCs and certain Structured
Transactions we purchase as investments in securities because we
now recognize the underlying mortgage loans on our consolidated
balance sheets through consolidation of the related trusts.
We include our investments in mortgage-related securities in the
calculation of our mortgage-related investments portfolio. Our
mortgage-related investments portfolio also includes:
(a) our holdings of single-family PCs and certain
Structured Transactions, which are presented in
Table 13 Segment Portfolio
Composition; and (b) our holdings of unsecuritized
single-family and multifamily loans, which are presented in
Table 25 Characteristics of Mortgage
Loans on Our Consolidated Balance Sheets.
Table 20 provides the UPB of our investments in
mortgage-related securities classified as either
available-for-sale
or trading on our consolidated balance sheets. Due to the
accounting changes noted above, Table 20 does not include
our holdings of single-family PCs and certain Structured
Transactions as of June 30, 2010. For information on our
holdings of such securities, see Table 13
Segment Portfolio Composition.
Table 20
Characteristics of Mortgage-Related Securities on Our
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
|
|
Fixed Rate
|
|
|
Variable
Rate(1)
|
|
|
Total
|
|
|
Fixed Rate
|
|
|
Variable
Rate(1)
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
PCs and Structured
Securities:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
81,980
|
|
|
$
|
8,476
|
|
|
$
|
90,456
|
|
|
$
|
294,958
|
|
|
$
|
77,708
|
|
|
$
|
372,666
|
|
Multifamily
|
|
|
471
|
|
|
|
2,031
|
|
|
|
2,502
|
|
|
|
277
|
|
|
|
1,672
|
|
|
|
1,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PCs and Structured Securities
|
|
|
82,451
|
|
|
|
10,507
|
|
|
|
92,958
|
|
|
|
295,235
|
|
|
|
79,380
|
|
|
|
374,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-related
securities:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
28,481
|
|
|
|
21,904
|
|
|
|
50,385
|
|
|
|
36,549
|
|
|
|
28,585
|
|
|
|
65,134
|
|
Multifamily
|
|
|
396
|
|
|
|
90
|
|
|
|
486
|
|
|
|
438
|
|
|
|
90
|
|
|
|
528
|
|
Ginnie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
318
|
|
|
|
125
|
|
|
|
443
|
|
|
|
341
|
|
|
|
133
|
|
|
|
474
|
|
Multifamily
|
|
|
29
|
|
|
|
|
|
|
|
29
|
|
|
|
35
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
29,224
|
|
|
|
22,119
|
|
|
|
51,343
|
|
|
|
37,363
|
|
|
|
28,808
|
|
|
|
66,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime
|
|
|
377
|
|
|
|
57,053
|
|
|
|
57,430
|
|
|
|
395
|
|
|
|
61,179
|
|
|
|
61,574
|
|
Option ARM
|
|
|
|
|
|
|
16,603
|
|
|
|
16,603
|
|
|
|
|
|
|
|
17,687
|
|
|
|
17,687
|
|
Alt-A and
other
|
|
|
2,574
|
|
|
|
17,506
|
|
|
|
20,080
|
|
|
|
2,845
|
|
|
|
18,594
|
|
|
|
21,439
|
|
CMBS
|
|
|
22,380
|
|
|
|
38,065
|
|
|
|
60,445
|
|
|
|
23,476
|
|
|
|
38,439
|
|
|
|
61,915
|
|
Obligations of states and political
subdivisions(5)
|
|
|
10,864
|
|
|
|
38
|
|
|
|
10,902
|
|
|
|
11,812
|
|
|
|
42
|
|
|
|
11,854
|
|
Manufactured
housing(6)
|
|
|
981
|
|
|
|
158
|
|
|
|
1,139
|
|
|
|
1,034
|
|
|
|
167
|
|
|
|
1,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related
securities(7)
|
|
|
37,176
|
|
|
|
129,423
|
|
|
|
166,599
|
|
|
|
39,562
|
|
|
|
136,108
|
|
|
|
175,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total UPB of mortgage-related securities
|
|
$
|
148,851
|
|
|
$
|
162,049
|
|
|
|
310,900
|
|
|
$
|
372,160
|
|
|
$
|
244,296
|
|
|
|
616,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, discounts, deferred fees, impairments of UPB and other
basis adjustments
|
|
|
|
|
|
|
|
|
|
|
(9,728
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,897
|
)
|
Net unrealized losses on mortgage-related securities, pre-tax
|
|
|
|
|
|
|
|
|
|
|
(18,956
|
)
|
|
|
|
|
|
|
|
|
|
|
(22,896
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying value of mortgage-related securities
|
|
|
|
|
|
|
|
|
|
$
|
282,216
|
|
|
|
|
|
|
|
|
|
|
$
|
587,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Variable-rate mortgage-related securities include those with a
contractual coupon rate that, prior to contractual maturity, is
either scheduled to change or is subject to change based on
changes in the composition of the underlying collateral.
|
(2)
|
For our PCs and Structured Securities, we are subject to the
credit risk associated with the underlying mortgage loan
collateral. On January 1, 2010, we began prospectively
recognizing on our consolidated balance sheets the mortgage
loans underlying our issued single-family PCs and certain
Structured Transactions as held-for-investment mortgage loans,
at amortized cost. We do not consolidate our resecuritization
trusts since we are not deemed to be the primary beneficiary of
such trusts. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Investments in Securities
for further information.
|
(3)
|
Agency mortgage-related securities are generally not separately
rated by nationally recognized statistical rating organizations,
but are viewed as having a level of credit quality at least
equivalent to non-agency mortgage-related securities
AAA-rated or
equivalent.
|
(4)
|
The majority of the single-family non-agency mortgage-related
securities backed by subprime first lien, option ARM, and
Alt-A loans
we hold include significant credit enhancements, particularly
through subordination. For information about how these
securities are rated, see Table 24
Ratings of
Available-for-Sale
Non-Agency Mortgage-Related Securities Backed by Subprime,
Option ARM,
Alt-A and
Other Loans, and CMBS.
|
(5)
|
Consists of mortgage revenue bonds. Approximately 53% and 55% of
these securities held at June 30, 2010 and December 31,
2009, respectively, were
AAA-rated as
of those dates, based on the lowest rating available.
|
(6)
|
At June 30, 2010 and December 31, 2009, 8% and 17%,
respectively, of mortgage-related securities backed by
manufactured housing bonds were rated BBB or above, based
on the lowest rating available. At June 30, 2010 and
December 31, 2009, 87% and 91%, respectively, of
manufactured housing bonds had credit enhancements, including
primary monoline insurance, that covered 23% of the manufactured
housing bonds based on the UPB for both dates. At both
June 30, 2010 and December 31, 2009, we had secondary
insurance on 61% of these bonds that were not covered by primary
monoline insurance, based on the UPB. Approximately 3% of the
mortgage-related securities backed by manufactured housing bonds
were
AAA-rated at
both June 30, 2010 and December 31, 2009, based on the
UPB and the lowest rating available.
|
(7)
|
Credit ratings for most non-agency mortgage-related securities
are designated by no fewer than two nationally recognized
statistical rating organizations. Approximately 24% and 26% of
total non-agency mortgage-related securities held at
June 30, 2010 and December 31, 2009, respectively,
were
AAA-rated as
of those dates, based on the UPB and the lowest rating available.
|
The total UPB of our investments in mortgage-related securities
on our consolidated balance sheets decreased from
$616.5 billion at December 31, 2009 to
$310.9 billion at June 30, 2010 primarily as a result
of a decrease of $286.5 billion related to our adoption of
the amendments to the accounting standards for the transfer of
financial assets and the consolidation of VIEs on
January 1, 2010.
The UPB of our mortgage-related investments portfolio, for
purposes of the limit imposed by the Purchase Agreement and FHFA
regulation, was $739.5 billion at June 30, 2010, and
may not exceed $810 billion as of December 31, 2010.
The UPB of our mortgage-related investments portfolio under the
Purchase Agreement is determined without giving effect to any
change in accounting standards related to the transfer of
financial assets and consolidation of VIEs or any similar
accounting standard. Accordingly, for purposes of the portfolio
limit, when PCs and certain Structured Transactions are
purchased into the mortgage-related investments portfolio, this
is considered the acquisition of assets rather than the
reduction of debt. FHFA has stated its expectation that we will
not be a substantial buyer or seller of mortgages for our
mortgage-related investments portfolio, except for purchases of
delinquent
mortgages out of PC trusts. We are also subject to limits on the
amount of assets we can sell from our mortgage-related
investments portfolio in any calendar month without review and
approval by FHFA and, if FHFA so determines, Treasury.
Table 21 summarizes our mortgage-related securities
purchase activity for the three and six months ended
June 30, 2010 and 2009. The purchase activity for the three
and six months ended June 30, 2010 includes our purchase
activity related to the single-family PCs and Structured
Transactions issued by trusts that we consolidated. Due to the
accounting changes noted above, effective January 1, 2010,
purchases of single-family PCs and Structured Transactions
issued by trusts that we consolidated are recorded as an
extinguishment of debt securities of consolidated trusts held by
third parties on our consolidated balance sheets.
Table
21 Total Mortgage-Related Securities Purchase
Activity(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Non-Freddie Mac mortgage-related securities purchased for
Structured Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ginnie Mae Certificates
|
|
$
|
|
|
|
$
|
23
|
|
|
$
|
13
|
|
|
$
|
34
|
|
Non-agency mortgage-related securities purchased for Structured
Transactions(2)
|
|
|
2,063
|
|
|
|
5,690
|
|
|
|
7,684
|
|
|
|
5,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Freddie Mac mortgage-related securities purchased
for Structured Securities
|
|
|
2,063
|
|
|
|
5,713
|
|
|
|
7,697
|
|
|
|
5,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities purchased as
investments in securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
|
|
|
|
9,418
|
|
|
|
|
|
|
|
39,527
|
|
Variable-rate
|
|
|
117
|
|
|
|
1,378
|
|
|
|
164
|
|
|
|
2,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fannie Mae
|
|
|
117
|
|
|
|
10,796
|
|
|
|
164
|
|
|
|
42,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ginnie Mae fixed-rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
117
|
|
|
|
10,796
|
|
|
|
164
|
|
|
|
42,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds fixed-rate
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-Freddie Mac mortgage-related securities purchased
as investments in securities
|
|
|
117
|
|
|
|
10,815
|
|
|
|
164
|
|
|
|
42,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-Freddie Mac mortgage-related securities purchased
|
|
$
|
2,180
|
|
|
$
|
16,528
|
|
|
$
|
7,861
|
|
|
$
|
47,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac mortgage-related securities repurchased:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
$
|
1,205
|
|
|
$
|
46,331
|
|
|
$
|
6,045
|
|
|
$
|
130,262
|
|
Variable-rate
|
|
|
|
|
|
|
268
|
|
|
|
203
|
|
|
|
517
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
160
|
|
|
|
|
|
|
|
185
|
|
|
|
|
|
Variable-rate
|
|
|
10
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Freddie Mac mortgage-related securities repurchased
|
|
$
|
1,375
|
|
|
$
|
46,599
|
|
|
$
|
6,474
|
|
|
$
|
130,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on UPB. Excludes mortgage-related securities traded but
not yet settled.
|
(2)
|
Purchases in 2010 primarily include Structured Transactions, and
HFA bonds we acquired and resecuritized under the New Issue Bond
Initiative. See our 2009 Annual Report for further information
on this component of the Housing Finance Agency Initiative.
|
During the first half of 2010, our purchases of mortgage-related
securities continued to be very limited because of a relative
lack of favorable investment opportunities, as evidenced by
tight spreads on agency mortgage-related securities.
Higher
Risk Components of Our Investments in Mortgage-Related
Securities
As discussed below, we have exposure to subprime, option ARM,
and Alt-A
and other loans as part of our investments in mortgage-related
securities as follows:
|
|
|
|
|
Single-family non-agency mortgage-related
securities: We hold non-agency mortgage-related
securities backed by subprime, option ARM, and
Alt-A and
other loans.
|
|
|
|
Structured Transactions: We hold certain
Structured Transactions as part of our investments in
securities. There are subprime and option ARM loans underlying
some of these Structured Transactions. For more information on
certain higher risk categories of single-family loans underlying
our Structured Transactions, see RISK
MANAGEMENT Credit Risks Mortgage
Credit Risk.
|
Non-Agency
Mortgage-Related Securities Backed by Subprime, Option ARM, and
Alt-A
Loans
Since the first quarter of 2008 we have not purchased any
non-agency mortgage-related securities backed by subprime,
option ARM, or
Alt-A loans.
As discussed below, we recognized impairment on our holdings of
such
securities during the three months ended June 30, 2010 and
2009. See Table 23 Net Impairment on
Available-for-Sale
Mortgage-Related Securities Recognized in Earnings for
more information.
We classify our non-agency mortgage-related securities as
subprime, option ARM, or
Alt-A if the
securities were labeled as such when sold to us. Table 22
presents information about our holdings of these securities.
Table
22 Non-Agency Mortgage-Related Securities Backed by
Subprime, Option ARM, and
Alt-A
Loans(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
December 31, 2009
|
|
|
|
|
Present Value
|
|
Collateral
|
|
Average
|
|
|
|
Present Value
|
|
Collateral
|
|
Average
|
|
|
|
|
of Expected
|
|
Delinquency
|
|
Credit
|
|
|
|
of Expected
|
|
Delinquency
|
|
Credit
|
|
|
UPB
|
|
Credit Losses
|
|
Rate(2)
|
|
Enhancement(3)
|
|
UPB
|
|
Credit Losses
|
|
Rate(2)
|
|
Enhancement(3)
|
|
|
(dollars in millions)
|
|
Securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
$
|
56,922
|
|
|
$
|
3,311
|
|
|
|
46
|
%
|
|
|
26
|
%
|
|
$
|
61,019
|
|
|
$
|
4,263
|
|
|
|
49
|
%
|
|
|
29
|
%
|
Option ARM
|
|
|
16,603
|
|
|
|
3,534
|
|
|
|
45
|
|
|
|
13
|
|
|
|
17,687
|
|
|
|
3,700
|
|
|
|
45
|
|
|
|
16
|
|
Alt-A(4)
|
|
|
16,909
|
|
|
|
1,653
|
|
|
|
26
|
|
|
|
10
|
|
|
|
17,998
|
|
|
|
1,845
|
|
|
|
26
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30, 2010
|
|
June 30, 2009
|
|
June 30, 2010
|
|
June 30, 2009
|
|
|
(in millions)
|
|
Principal repayments and cash
shortfalls:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first and second liens:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal repayments
|
|
$
|
2,001
|
|
|
$
|
3,405
|
|
|
$
|
4,118
|
|
|
$
|
7,256
|
|
Principal cash shortfalls
|
|
|
12
|
|
|
|
16
|
|
|
|
25
|
|
|
|
20
|
|
Option ARM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal repayments
|
|
|
435
|
|
|
|
474
|
|
|
|
884
|
|
|
|
860
|
|
Principal cash shortfalls
|
|
|
80
|
|
|
|
|
|
|
|
112
|
|
|
|
|
|
Alt-A and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal repayments
|
|
|
653
|
|
|
|
989
|
|
|
|
1,270
|
|
|
|
1,892
|
|
Principal cash shortfalls
|
|
|
67
|
|
|
|
8
|
|
|
|
89
|
|
|
|
8
|
|
|
|
(1)
|
See Ratings of Non-Agency Mortgage-Related
Securities for additional information about these
securities.
|
(2)
|
Determined based on loans that are two monthly payments or more
past due that underlie the securities using information obtained
from a third-party data provider.
|
(3)
|
Reflects the average current credit enhancement on all such
securities we hold provided by subordination of other securities
held by third parties. Excludes credit enhancement provided by
monoline bond insurance.
|
(4)
|
Excludes non-agency mortgage-related securities backed by other
loans, which are primarily comprised of securities backed by
home equity lines of credit.
|
(5)
|
In addition to the contractual interest payments, we receive
monthly remittances of principal repayments from both the
recoveries of liquidated loans and, to a lesser extent,
voluntary repayments of the underlying collateral of these
securities representing a partial return of our investment in
these securities.
|
We have significant credit enhancements on the majority of the
non-agency mortgage-related securities we hold backed by
subprime first lien, option ARM, and
Alt-A loans,
particularly through subordination. These credit enhancements
are one of the primary reasons we expect our actual losses,
through principal or interest shortfalls, to be less than the
underlying collateral losses in aggregate. However, it is
difficult to estimate the point at which credit enhancements
will be exhausted. In addition, during the second quarter of
2010, we continued to experience depletion of credit
enhancements on certain of the securities backed by subprime
first lien, option ARM, and
Alt-A loans
due to poor performance of the underlying collateral.
Unrealized
Losses on
Available-for-Sale
Mortgage-Related Securities
At June 30, 2010, our gross unrealized losses, pre-tax, on
available-for-sale
mortgage-related securities were $31.4 billion, compared to
$42.7 billion at December 31, 2009. We believe the
unrealized losses related to these securities at June 30,
2010 were mainly attributable to poor underlying collateral
performance, limited liquidity and large risk premiums in the
residential non-agency mortgage market. All securities in an
unrealized loss position are evaluated to determine if the
impairment is
other-than-temporary.
See Total Equity (Deficit) and NOTE 7:
INVESTMENTS IN SECURITIES for additional information
regarding unrealized losses on our
available-for-sale
securities.
Other-Than-Temporary
Impairments on Available-for-Sale Mortgage-Related
Securities
Table 23 provides information about the mortgage-related
securities for which we recognized other-than-temporary
impairments during the three months ended June 30, 2010 and
2009.
Table
23 Net Impairment on Available-for-Sale
Mortgage-Related Securities Recognized in Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2010
|
|
|
Three Months Ended June 30, 2009
|
|
|
|
|
|
|
Net Impairment of
|
|
|
|
|
|
Net Impairment of
|
|
|
|
|
|
|
Available-for-Sale Securities
|
|
|
|
|
|
Available-for-Sale Securities
|
|
|
|
UPB
|
|
|
Recognized in Earnings
|
|
|
UPB
|
|
|
Recognized in Earnings
|
|
|
|
(in millions)
|
|
|
Subprime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 & 2007 first lien
|
|
$
|
606
|
|
|
$
|
15
|
|
|
$
|
24,899
|
|
|
$
|
949
|
|
Other years first and second
liens(1)
|
|
|
234
|
|
|
|
2
|
|
|
|
8,532
|
|
|
|
342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subprime first and second liens
|
|
|
840
|
|
|
|
17
|
|
|
|
33,431
|
|
|
|
1,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 & 2007
|
|
|
1,940
|
|
|
|
34
|
|
|
|
11,446
|
|
|
|
301
|
|
Other years
|
|
|
260
|
|
|
|
14
|
|
|
|
5,586
|
|
|
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total option ARM
|
|
|
2,200
|
|
|
|
48
|
|
|
|
17,032
|
|
|
|
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 & 2007
|
|
|
2,860
|
|
|
|
37
|
|
|
|
7,004
|
|
|
|
169
|
|
Other years
|
|
|
152
|
|
|
|
2
|
|
|
|
4,601
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A
|
|
|
3,012
|
|
|
|
39
|
|
|
|
11,605
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
loans(2)
|
|
|
2,419
|
|
|
|
294
|
|
|
|
2,780
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subprime, option ARM,
Alt-A, and
other loans
|
|
|
8,471
|
|
|
|
398
|
|
|
|
64,848
|
|
|
|
2,157
|
|
CMBS
|
|
|
900
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
Manufactured housing
|
|
|
424
|
|
|
|
13
|
|
|
|
807
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
$
|
9,795
|
|
|
$
|
428
|
|
|
$
|
65,655
|
|
|
$
|
2,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes all second liens.
|
(2)
|
Primarily comprised of securities backed by home equity lines of
credit.
|
Our estimate of the present value of expected credit losses on
the non-agency mortgage-related securities portfolio decreased
from $10.9 billion at March 31, 2010 to
$9.9 billion at June 30, 2010, due mainly to improved
home prices and lower forward interest rates. We recorded net
impairment of available-for-sale mortgage-related securities
recognized in earnings of $428 million and
$938 million during the three and six months ended
June 30, 2010, respectively, as our estimate of the present
value of expected credit losses on certain individual securities
increased during the periods. The expected deterioration in the
performance of the collateral underlying these securities has
not changed our conclusion that we do not intend to sell these
securities and it is not more likely than not that we will be
required to sell such securities. Included in these net
impairments are $398 million and $851 million of
impairments related to securities backed by subprime, option
ARM, and
Alt-A and
other loans during the three and six months ended June 30,
2010, respectively.
As part of our impairment analysis, we identified CMBS with a
UPB of $900 million that are expected to incur contractual
losses, and thus recorded an
other-than-temporary
impairment charge in earnings of $17 million during the
three months ended June 30, 2010. We view the performance
of these securities as significantly worse than the vast
majority of our CMBS. While delinquencies for loans underlying
the remaining securities have increased, we currently believe
the credit enhancement related to these securities is sufficient
to cover expected losses.
We currently estimate that the future expected principal and
interest shortfall on non-agency mortgage-related securities
will be significantly less than the fair value declines. Since
the beginning of 2007, we have incurred actual principal cash
shortfalls of $335 million on impaired securities backed by
non-agency mortgage-related securities. However, many of the
trusts that issued our non-agency mortgage-related securities
were structured so that realized collateral losses in excess of
credit enhancements are not passed on to investors until the
investment matures.
The decline in mortgage credit performance has been particularly
severe for subprime, option ARM, and
Alt-A and
other loans. Many of the same economic factors impacting the
performance of our single-family credit guarantee portfolio also
impact the performance of our investments in non-agency
mortgage-related securities. High unemployment, a large
inventory of unsold homes, tight credit conditions, and weak
consumer confidence contributed to poor performance during the
three and six months ended June 30, 2010. In addition,
subprime, option ARM, and
Alt-A and
other loans backing our securities have significantly greater
concentrations in the states that are undergoing the greatest
economic stress, such as California, Florida, Arizona, and
Nevada. As compared to loans in other states, loans in these
states undergoing economic stress are more likely to become
delinquent and the credit losses associated with such loans are
likely to be higher.
Our evaluation of certain credit enhancements covering some of
the securities also contributed to the impairments. These credit
enhancements are provided by certain primary monoline bond
insurers. We have determined that it is likely a principal and
interest shortfall will occur on the securities, and that in
such a case there is substantial uncertainty surrounding the
insurers ability to pay all future claims. We rely on
monoline bond insurance, including secondary coverage, to
provide credit protection on some of our investments in
mortgage-related and non-mortgage-related securities. See
NOTE 18: CONCENTRATION OF CREDIT AND OTHER
RISKS Bond Insurers for additional information.
While it is reasonably possible that collateral losses on our
available-for-sale
mortgage-related securities where we have not recorded an
impairment earnings charge could exceed our credit enhancement
levels, we do not believe that those conditions were likely at
June 30, 2010. Based on our conclusion that we do not
intend to sell our remaining
available-for-sale
mortgage-related securities and it is not more likely than not
that we will be required to sell these securities before a
sufficient time to recover all unrealized losses and our
consideration of other available information, we have concluded
that the reduction in fair value of these securities was
temporary at June 30, 2010 and as such has been recorded in
AOCI.
During the three and six months ended June 30, 2009 we
recorded net impairment of available-for-sale mortgage-related
securities recognized in earnings of $2.2 billion and
$9.2 billion, respectively. The impairments recorded during
the three months ended June 30, 2009 related primarily to
the expected credit losses on our non-agency mortgage-related
securities. Of the impairments recorded during the six months
ended June 30, 2009, $6.9 billion were recognized in
the first quarter, prior to our adoption of the amendment to the
accounting standards related to investments in debt and equity
securities, and included both credit and non-credit-related
other-than-temporary impairments. For further information on our
adoption of the amendment to the accounting standards for
investments in debt and equity securities and how
other-than-temporary impairments are recorded on our financial
statements commencing in the second quarter of 2009, see
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Adopted Accounting
Standards Change in the Impairment Model for Debt
Securities in our 2009 Annual Report. See
NOTE 7: INVESTMENTS IN SECURITIES for
additional information regarding the accounting principles for
investments in debt and equity securities and the
other-than-temporary impairments recorded during the three and
six months ended June 30, 2010 and 2009.
Our assessments concerning
other-than-temporary
impairment require significant judgment, the use of models and
are subject to change due to the performance of the individual
securities and mortgage market conditions. Bankruptcy reform,
loan modification programs and other forms of government
intervention in the housing market can significantly affect the
performance of these securities, including the timing of loss
recognition of the underlying loans and thus the timing of
losses we recognize on our securities. We use data provided by
third-party vendors as an input in our evaluation of our
non-agency mortgage-related securities. Given the extent of the
housing and economic downturn over the past few years, it is
difficult to forecast and estimate the future performance of
mortgage loans and mortgage-related securities with any
assurance, and actual results could differ materially from our
expectations. Furthermore, various market participants could
arrive at materially different conclusions regarding estimates
of future cash shortfalls.
Ratings
of Non-Agency Mortgage-Related Securities
Table 24 shows the ratings of
available-for-sale
non-agency mortgage-related securities backed by subprime,
option ARM,
Alt-A and
other loans, and CMBS held at June 30, 2010 based on their
ratings as of June 30, 2010 as well as those held at
December 31, 2009 based on their ratings as of
December 31, 2009 using the lowest rating available for
each security.
Table 24
Ratings of
Available-for-Sale
Non-Agency Mortgage-Related Securities Backed by Subprime,
Option ARM,
Alt-A and
Other Loans, and CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Monoline
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Insurance
|
|
Credit Ratings as of June 30, 2010
|
|
UPB
|
|
|
Cost
|
|
|
Losses
|
|
|
Coverage(1)
|
|
|
|
(in millions)
|
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
2,927
|
|
|
$
|
2,927
|
|
|
$
|
(352
|
)
|
|
$
|
34
|
|
Other investment grade
|
|
|
3,808
|
|
|
|
3,808
|
|
|
|
(621
|
)
|
|
|
465
|
|
Below investment
grade(2)
|
|
|
50,687
|
|
|
|
45,655
|
|
|
|
(16,866
|
)
|
|
|
1,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
57,422
|
|
|
$
|
52,390
|
|
|
$
|
(17,839
|
)
|
|
$
|
2,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Other investment grade
|
|
|
269
|
|
|
|
268
|
|
|
|
(90
|
)
|
|
|
157
|
|
Below investment
grade(2)
|
|
|
16,334
|
|
|
|
12,381
|
|
|
|
(5,680
|
)
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
16,603
|
|
|
$
|
12,649
|
|
|
$
|
(5,770
|
)
|
|
$
|
218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and
other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
1,558
|
|
|
$
|
1,570
|
|
|
$
|
(170
|
)
|
|
$
|
8
|
|
Other investment grade
|
|
|
3,380
|
|
|
|
3,388
|
|
|
|
(617
|
)
|
|
|
411
|
|
Below investment
grade(2)
|
|
|
15,142
|
|
|
|
12,373
|
|
|
|
(3,581
|
)
|
|
|
2,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
20,080
|
|
|
$
|
17,331
|
|
|
$
|
(4,368
|
)
|
|
$
|
3,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
30,485
|
|
|
$
|
30,558
|
|
|
$
|
(180
|
)
|
|
$
|
43
|
|
Other investment grade
|
|
|
26,241
|
|
|
|
26,197
|
|
|
|
(1,518
|
)
|
|
|
1,656
|
|
Below investment
grade(2)
|
|
|
3,681
|
|
|
|
3,461
|
|
|
|
(1,218
|
)
|
|
|
1,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
60,407
|
|
|
$
|
60,216
|
|
|
$
|
(2,916
|
)
|
|
$
|
3,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Ratings as of December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
4,600
|
|
|
$
|
4,597
|
|
|
$
|
(643
|
)
|
|
$
|
34
|
|
Other investment grade
|
|
|
6,248
|
|
|
|
6,247
|
|
|
|
(1,562
|
)
|
|
|
625
|
|
Below investment
grade(2)
|
|
|
50,716
|
|
|
|
45,977
|
|
|
|
(18,897
|
)
|
|
|
1,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
61,564
|
|
|
$
|
56,821
|
|
|
$
|
(21,102
|
)
|
|
$
|
2,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Other investment grade
|
|
|
350
|
|
|
|
345
|
|
|
|
(152
|
)
|
|
|
|