e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
|
|
x |
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR
15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
|
For the quarterly period ended
March 31, 2010
or
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR
15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
|
For the transition period
from
to
Commission File Number: 000-53330
Federal Home Loan Mortgage
Corporation
(Exact name of registrant as
specified in its charter)
Freddie Mac
|
|
|
Federally chartered corporation
|
|
52-0904874
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
8200 Jones Branch Drive, McLean, Virginia
|
|
22102-3110
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
(703) 903-2000
(Registrants telephone
number, including area code)
Indicate by check mark whether the
registrant: (1) has filed all reports required
to be filed by Section 13 or
15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. x Yes o No
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). o Yes o No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act.
|
|
Large
accelerated
filer o
|
Accelerated
filer x
|
|
|
Non-accelerated
filer (Do not check if a smaller
reporting
company) o
|
Smaller
reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). o Yes x No
As of April 21, 2010, there were 649,106,877 shares of
the registrants common stock outstanding.
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
1
|
|
|
|
|
|
|
103
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
54
|
|
|
|
|
|
|
59
|
|
|
|
|
|
|
62
|
|
|
|
|
|
|
92
|
|
|
|
|
|
|
93
|
|
|
|
|
|
|
97
|
|
|
|
|
|
|
99
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
101
|
|
|
|
|
|
|
|
|
|
194
|
|
|
|
|
|
|
194
|
|
|
|
|
|
|
194
|
|
|
|
|
|
|
195
|
|
|
|
|
|
|
196
|
|
|
|
|
|
|
196
|
|
|
|
|
|
|
|
|
|
197
|
|
|
|
|
198
|
|
|
|
|
204
|
|
FINANCIAL
STATEMENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
104
|
|
|
|
|
105
|
|
|
|
|
106
|
|
|
|
|
107
|
|
|
|
|
108
|
|
|
|
|
121
|
|
|
|
|
124
|
|
|
|
|
126
|
|
|
|
|
131
|
|
|
|
|
137
|
|
|
|
|
138
|
|
|
|
|
147
|
|
|
|
|
151
|
|
|
|
|
153
|
|
|
|
|
153
|
|
|
|
|
157
|
|
|
|
|
158
|
|
|
|
|
159
|
|
|
|
|
160
|
|
|
|
|
160
|
|
|
|
|
167
|
|
|
|
|
168
|
|
|
|
|
174
|
|
|
|
|
188
|
|
|
|
|
191
|
|
|
|
|
192
|
|
PART I
FINANCIAL INFORMATION
This Quarterly Report on
Form 10-Q
includes forward-looking statements, which may include
statements pertaining to the conservatorship and our current
expectations and objectives for our efforts under the MHA
Program and other programs to assist the U.S. residential
mortgage market, our future business plans, liquidity, capital
management, economic and market conditions and trends, market
share, legislative and regulatory developments, implementation
of new accounting standards, credit losses, internal control
remediation efforts, and results of operations and financial
condition on a GAAP, Segment Earnings and fair value basis. You
should not rely unduly on our forward-looking statements. Actual
results might differ significantly from those described in or
implied by such forward-looking statements due to various
factors and uncertainties, including those described in:
(a) Managements Discussion and Analysis, or
MD&A, MD&A FORWARD-LOOKING
STATEMENTS and RISK FACTORS in this
Form 10-Q
and in the comparably captioned sections of our Annual Report on
Form 10-K
for the year ended December 31, 2009, or 2009 Annual
Report; and (b) the BUSINESS section of our
2009 Annual Report. These forward-looking statements are made as
of the date of this
Form 10-Q
and we undertake no obligation to update any forward-looking
statement to reflect events or circumstances after the date of
this
Form 10-Q,
or to reflect the occurrence of unanticipated events.
Throughout PART I of this Form 10-Q, we use certain
acronyms and terms which are defined in the Glossary.
ITEM 2.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EXECUTIVE
SUMMARY
You should read this MD&A in conjunction with our
consolidated financial statements and related notes for the
three months ended March 31, 2010 and our 2009 Annual
Report.
Overview
Freddie Mac was chartered by Congress in 1970 with a public
mission to stabilize the nations residential mortgage
markets and expand opportunities for home ownership and
affordable rental housing. Our statutory mission is to provide
liquidity, stability and affordability to the U.S. housing
market. Our participation in the secondary mortgage market
includes providing our credit guarantee for residential
mortgages originated by mortgage lenders and investing in
mortgage loans and mortgage-related securities. Through our
credit guarantee activities, we securitize mortgage loans by
issuing PCs to third-party investors. We also resecuritize
mortgage-related securities that are issued by us or Ginnie Mae
as well as private, or non-agency, entities by issuing
Structured Securities to third-party investors. We guarantee
multifamily mortgage loans that support housing revenue bonds
issued by third parties and we guarantee other multifamily
mortgage loans held by third parties.
Our financial results for the first quarter of 2010 and net
worth as of March 31, 2010 were significantly adversely
affected by changes in accounting principles, which resulted in
a net decrease to total equity (deficit) as of January 1,
2010 of $11.7 billion. See Changes in Accounting
Standards Related to Accounting for Transfers of Financial
Assets and Consolidation of VIEs for additional
information. We had a net loss attributable to Freddie Mac of
$6.7 billion for the three months ended March 31, 2010.
Total equity (deficit) was $(10.5) billion at
March 31, 2010. The $10.5 billion deficit was
primarily driven by: (a) a net decrease in total equity
(deficit) of $11.7 billion due to the cumulative effect of
the change in accounting principles; (b) our first quarter
2010 net loss of $6.7 billion reflecting the ongoing
adverse conditions in the U.S. mortgage markets; and
(c) the dividend payment of $1.3 billion to Treasury
on the senior preferred stock, partially offset by a
$4.8 billion decrease in unrealized losses recorded in AOCI
primarily driven by improved values on the companys
available-for-sale
securities. To address the deficit in our net worth, FHFA, as
Conservator, will submit a draw request, on our behalf, to
Treasury for $10.6 billion in funding under our Purchase
Agreement with Treasury. Following receipt of the draw, we will
have received an aggregate of $61.3 billion from Treasury
under the Purchase Agreement.
Business
Objectives
We continue to operate under the conservatorship that commenced
on September 6, 2008, conducting our business under the
direction of FHFA as our Conservator. We are focused on meeting
the urgent liquidity needs of the U.S. residential mortgage
market, lowering costs for borrowers and supporting the recovery
of the housing market and U.S. economy. By continuing to
provide access to funding for mortgage originators and,
indirectly, for mortgage borrowers and through our role in the
Obama Administrations initiatives, including the MHA
Program, we are working to meet the needs of the mortgage market
by making homeownership and rental housing more affordable,
reducing the number of foreclosures and helping families keep
their homes.
There is significant uncertainty as to whether or when we will
emerge from conservatorship, as it has no specified termination
date, and as to what changes may occur to our business structure
during or following conservatorship, including whether we will
continue to exist. On March 23, 2010, the Secretary of the
Treasury stated in congressional testimony that, after reform,
the GSEs will not exist in the same form. On April 22,
2010, Treasury and HUD published seven questions soliciting
public comment on the future of the housing finance system,
including Freddie Mac and Fannie Mae, and the overall role of
the federal government in housing policy. Comments on the
questions must be submitted by July 21, 2010. While we are
not aware of any current plans of our Conservator to
significantly change our business structure in the near-term,
Treasury and HUD, in consultation with other government
agencies, are expected to develop legislative recommendations
for the future of the GSEs.
Our business objectives and strategies have in some cases been
altered since we entered conservatorship, and may continue to
change. Certain changes to our business objectives and
strategies are designed to provide support for the mortgage
market in a manner that serves our public mission and other
non-financial objectives, but may not contribute to
profitability. Our efforts to help struggling homeowners and the
mortgage market, in line with our mission, may help to mitigate
our credit losses, but in some cases may increase our expenses
or require us to forego revenue opportunities in the near term.
There is significant uncertainty as to the ultimate impact that
our efforts to aid the housing and mortgage markets, including
our efforts in connection with the MHA Program, will have on our
future capital or liquidity needs. We cannot estimate whether,
or the extent to which, the costs we incur in the near term as a
result of these efforts, which for the most part we are not
reimbursed for, will be offset by the prevention or reduction of
potential future costs. It is likely that the costs we incur
related to loan modifications and other activities under HAMP,
the MHA Programs loan modification initiative, may be
significant, to the extent that borrowers participate in this
program in large numbers. For information on the MHA Program and
our other efforts to assist the housing market, see MHA
PROGRAM AND OTHER EFFORTS TO ASSIST THE U.S. HOUSING
MARKET.
In a letter to the Chairmen and Ranking Members of the
Congressional Banking and Financial Services Committees dated
February 2, 2010, the Acting Director of FHFA stated that
minimizing our credit losses is our central goal and that we
will be limited to continuing our existing core business
activities and taking actions necessary to advance the goals of
the conservatorship. The Acting Director stated that permitting
us to engage in new products is inconsistent with the goals of
the conservatorship. In addition, the Acting Director stated
that FHFA does not expect we will be a substantial buyer or
seller of mortgages for our mortgage-related investments
portfolio, except for purchases of delinquent mortgages out of
PC pools. These restrictions could limit our ability to return
to profitability in future periods.
While the conservatorship has benefited us through, for example,
improved access to the debt markets because of the support we
have received from Treasury and the Federal Reserve, we are also
subject to certain constraints on our business activities by
Treasury due to the terms of, and Treasurys rights under,
the Purchase Agreement.
Government
Support for our Business
We are dependent upon the continued support of Treasury and FHFA
in order to continue operating our business. In recent periods,
we also received substantial support from the Federal Reserve.
Our ability to access funds from Treasury under the Purchase
Agreement is critical to keeping us solvent and avoiding the
appointment of a receiver by FHFA under statutory mandatory
receivership provisions. To date, we have received an aggregate
of $50.7 billion in funding under the Purchase Agreement.
To address our deficit in net worth of $10.5 billion as of
March 31, 2010, FHFA, as Conservator, will submit a draw
request, on our behalf, to Treasury under the Purchase Agreement
in the amount of $10.6 billion. We expect to receive these
funds by June 30, 2010. Upon funding of the draw request:
(a) the aggregate liquidation preference on the senior
preferred stock owned by Treasury will increase from
$51.7 billion to $62.3 billion; and (b) the
corresponding annual cash dividends payable to Treasury will
increase to $6.2 billion, which exceeds our annual
historical earnings in most periods. We expect to make
additional draws under the Purchase Agreement in future periods
due to a variety of factors that could adversely affect our net
worth.
To date, we have paid $5.6 billion in cash dividends on the
senior preferred stock. Continued cash payment of senior
preferred dividends combined with potentially substantial
quarterly commitment fees payable to Treasury beginning in 2011
(the amounts of which must be determined by December 31,
2010), will have an adverse impact on our future financial
condition and net worth. The payment of dividends on our senior
preferred stock in cash reduces our net worth. For periods in
which our earnings and other changes in equity do not result in
positive net worth, such as the first quarter of 2010, draws
under the Purchase Agreement effectively fund the cash payment
of senior preferred dividends to Treasury.
In November 2008, the Federal Reserve established programs to
purchase: (a) our direct obligations and those of Fannie
Mae and the FHLBs; and (b) mortgage-related securities
issued by us, Fannie Mae and Ginnie Mae. According to
information provided by the Federal Reserve, it held
$66.4 billion of our direct obligations and had net
purchases of $432.3 billion of our mortgage-related
securities under these programs as of April 21, 2010. The
Federal Reserve completed its purchases under these programs in
March 2010. We have not experienced any immediate adverse
effects on our business from the completion of these programs.
However, it is difficult at this time to predict the impact that
the completion of these programs will have on our business and
mortgage market generally over time. For more information, see
LIQUIDITY AND CAPITAL RESOURCES
Liquidity and RISK FACTORS in our 2009 Annual
Report.
For more information on the terms of the conservatorship, the
powers of our Conservator and the terms of the Purchase
Agreement, see BUSINESS Conservatorship and
Related Developments in our 2009 Annual Report.
Changes
in Accounting Standards Related to Accounting for Transfers of
Financial Assets and Consolidation of VIEs
In June 2009, the FASB issued two new accounting standards that
amended guidance applicable to the accounting for transfers of
financial assets and the consolidation of VIEs. The guidance in
these standards was effective for fiscal years beginning after
November 15, 2009. The accounting standard for transfers of
financial assets was applicable on a prospective basis to new
transfers, while the accounting standard relating to
consolidation of VIEs was applied prospectively to all entities
within its scope as of the date of adoption. We adopted these
new accounting standards prospectively for all existing VIEs
effective January 1, 2010. The adoption of these two
standards had a significant impact on our consolidated financial
statements and other financial disclosures beginning in the
first quarter of 2010.
We use securitization trusts in our securities issuance process.
Prior to January 1, 2010, these trusts met the definition
of QSPEs and were not subject to consolidation. Effective
January 1, 2010, the concept of a QSPE was removed from
GAAP and entities previously considered QSPEs were required to
be evaluated for consolidation. Based on our consolidation
evaluation, we determined that we are the primary beneficiary of
trusts that issue our single-family PCs and certain Structured
Transactions. As a result, a large portion of our off-balance
sheet assets and liabilities will now be consolidated. Effective
January 1, 2010, we consolidated these trusts and
recognized their assets and liabilities at their unpaid
principal balances using the practical expedient permitted upon
adoption.
Upon consolidation, we recognized the mortgage loans as assets
on our consolidated balance sheets and the debt securities
issued by the securitization trusts as debt on our consolidated
balance sheets. We also eliminated our investments in the debt
securities issued by these trusts and the related guarantee
accounting (e.g., guarantee asset, guarantee obligation,
credit enhancements, etc.) associated with these trusts. After
adoption of these new accounting standards, purchases of debt
securities issued by these consolidated trusts are accounted for
as extinguishments of debt, rather than investment securities.
Further, separate management and guarantee fee income will not
be recognized from these securitization trusts, and instead will
be recognized as a portion of the interest income on the
consolidated mortgage loans.
The adoption of these accounting principles resulted in an
increase to our assets and liabilities of $1.5 trillion and
a net decrease to total equity (deficit) as of January 1,
2010 of $11.7 billion, which includes changes to the
opening balances of retained earnings (accumulated deficit) and
AOCI, net of taxes. This net decrease was driven principally by:
(a) the elimination of unrealized gains resulting from the
extinguishment of PCs held as investment securities upon
consolidation of the PC trusts, representing the difference
between the unpaid principal balance of the loans underlying the
PC trusts and the fair value of the PCs, including premiums,
discounts and other basis adjustments; (b) the elimination
of the guarantee asset and guarantee obligation established for
guarantees issued to securitization trusts we consolidated; and
(c) the application of our nonaccrual policy to delinquent
mortgage loans consolidated as of January 1, 2010.
Because our results of operations for the first quarter of 2010
(on both a GAAP and segment basis) include the activities of the
consolidated VIEs, they are not directly comparable with the
results of operations for the first quarter of 2009, which
reflect the accounting policies in effect during that time
(i.e., securitization entities were accounted for
off-balance sheet).
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES to
our consolidated financial statements for additional information
regarding these changes and a related change to the amortization
method for certain related deferred items.
Results
for the First Quarter of 2010
Financial
Results
Net loss attributable to Freddie Mac was $6.7 billion and
$10.0 billion for the first quarters of 2010 and 2009,
respectively. Key highlights of our financial results for the
first quarter of 2010 include:
|
|
|
|
|
Net interest income for the first quarter of 2010 was
significantly impacted by the changes in accounting standards
adopted on January 1, 2010. As a result of these changes,
net interest income for the first quarter of 2010 has the
positive effect of including the coupon interest on our loans
and the offsetting interest expense on debt of consolidated
trusts held by third parties, which was previously recognized as
management and guarantee fee income on single-family PCs and
certain Structured Transactions. However, net interest income
was negatively impacted by a significant increase in the amount
of non-performing mortgage loans held in consolidated trusts
that are now on our balance sheet, for which we do not recognize
interest income. Net interest margin declined in the first
quarter of 2010 compared to the first quarter of 2009, in large
part because the net interest margin of our consolidated
single-family trusts was lower than the net interest margin of
our other interest-earning assets.
|
|
|
|
Provision for credit losses decreased to $5.4 billion
during the first quarter of 2010 compared to $8.9 billion
in the first quarter of 2009, which was primarily due to less
significant increases in delinquencies and average severity
rates in the first quarter of 2010 as compared to the first
quarter of 2009.
|
|
|
|
Non-interest income (loss) was $(4.9) billion for the first
quarter of 2010, compared to non-interest income (loss) of
$(3.1) billion for the first quarter of 2009. This decline
in the first quarter of 2010 was primarily due to higher losses
on derivatives and investment securities, partially offset by
lower net impairments of available-for-sale securities
recognized in earnings, as compared to the first quarter of 2009.
|
|
|
|
At March 31, 2010, our liabilities exceeded our assets
under GAAP by $10.5 billion principally due to the impact
of our adoption of the changes in accounting principles and the
net loss for the quarter discussed above. Accordingly, we must
obtain funding from Treasury pursuant to its commitment under
the Purchase Agreement in order to avoid being placed into
receivership by FHFA.
|
We expect a variety of factors will place downward pressure on
our financial results in future periods, and could cause us to
incur additional GAAP net losses. Key factors include the
potential for: (a) continued weak conditions in the housing
market, which could increase credit-related expenses and
security impairments; and (b) adverse changes in interest
rates and spreads, which could result in mark-to-market losses.
Our continued efforts under the MHA Program and other government
initiatives to support struggling homeowners may also have an
adverse impact on our financial results. To the extent we incur
GAAP net losses in future periods, we will likely need to take
additional draws under the Purchase Agreement. In addition, due
to the substantial dividend obligation on the senior preferred
stock, we expect to continue to record net losses attributable
to common stockholders in future periods. For a discussion of
factors that could result in additional draws, see
LIQUIDITY AND CAPITAL RESOURCES Capital
Resources.
Investment
Activity Pursuant to the Purchase Agreement
Our mortgage-related investments portfolio under the Purchase
Agreement is determined without giving effect to any change in
accounting standards related to the transfer of financial assets
and consolidation of VIEs or any similar accounting standard.
Accordingly, for purposes of the portfolio limit, the
single-family PCs and certain Structured Transactions purchased
into the mortgage-related investments portfolio are considered
assets rather than debt reductions. We disclose our mortgage
assets on this basis monthly under the caption
Mortgage-Related Investments Portfolio Ending
Balance in our Monthly Volume Summary reports, which are
available on our website and in current reports on
Form 8-K
we file with the SEC.
The unpaid principal balance of our mortgage-related investments
portfolio, for purposes of the limit imposed by the Purchase
Agreement and FHFA regulation, was $753.3 billion at
March 31, 2010, compared to $755.3 billion at
December 31, 2009. The unpaid principal balance of our
mortgage-related investments portfolio remained relatively flat
primarily due to liquidations, offset by the purchase of
$56.6 billion of delinquent loans from PC trusts, which
resulted from our February 10, 2010 announcement that we
would purchase substantially all of the single-family mortgage
loans that are 120 days or more delinquent from our related
fixed-rate and adjustable-rate PCs.
Under the terms of the Purchase Agreement, the unpaid principal
balance of our mortgage-related investments portfolio calculated
as discussed above may not exceed $810 billion as of
December 31, 2010 and this limit will be reduced by 10%
each year until it reaches $250 billion.
Liquidity
We believe that the increased support provided by Treasury
pursuant to the December 2009 amendment to the Purchase
Agreement will be sufficient to enable us to maintain our access
to the debt markets and ensure that we have adequate liquidity
to conduct our normal business activities through
December 31, 2012, although the costs of our debt funding
could vary. Under the December 2009 amendment, the
$200 billion cap on Treasurys funding commitment will
increase as necessary to accommodate any cumulative reduction in
our net worth during 2010, 2011 and 2012. During the first
quarter of 2010, the Federal Reserve continued to be an active
purchaser in the secondary market of our long-term debt under
its purchase program and spreads on our debt remained favorable
relative to historical averages. The Federal Reserve completed
its purchases under this program in March 2010. We have not
experienced any immediate adverse effects on our business from
the completion of this program. However, the completion of this
program could, over time, negatively affect the availability of
longer-term funding as well as the spreads on our debt, and thus
increase our debt funding costs.
Single-Family
and Multifamily Portfolio
The unpaid principal balance of our single-family credit
guarantee portfolio decreased 1%, from $1.90 trillion at
December 31, 2009 to $1.88 trillion at March 31,
2010. The unpaid principal balance of our multifamily mortgage
portfolio decreased 1%, from $98.2 billion at
December 31, 2009 to $97.2 billion at March 31,
2010. Our total non-performing assets were approximately 5.8%
and 5.2% of our total mortgage portfolio, excluding non-Freddie
Mac securities, at March 31, 2010 and December 31,
2009, respectively, and our loan loss reserves totaled 33.3% and
34.1% of our non-performing loans, respectively, as of such
dates.
Segment
Earnings
Our operations consist of three reportable segments, which are
based on the type of business activities each
performs Investments, Single-family Guarantee and
Multifamily. Certain activities that are not part of a segment
are included in the All Other category.
We evaluate segment performance and allocate resources based on
a Segment Earnings approach, subject to the conduct of our
business under the direction of the Conservator. Beginning
January 1, 2010, we revised our method for presenting
Segment Earnings to reflect changes in how management measures
and assesses the financial performance of each segment and the
company as a whole. Under the revised method, the financial
performance of our segments is measured based on each
segments contribution to GAAP net income (loss). This
change in method, in conjunction with our implementation of
changes in accounting standards relating to transfers of
financial assets and the consolidation of VIEs, resulted in
significant changes to our presentation of Segment Earnings. In
particular, under the revised method, Segment Earnings includes
fair value adjustments, gains and losses on investment sales,
loans purchased from PC pools and debt retirements that are
included in our GAAP-basis earnings, but that had previously
been excluded from or deferred in Segment Earnings. The
accounting principles we apply to present certain line items in
Segment Earnings for our reportable segments, in particular
Segment Earnings net interest income and management and
guarantee income, differ significantly from those applied in
preparing the comparable line items in our consolidated
financial statements in accordance with GAAP. Accordingly, the
results of such line items differ significantly from, and should
not be used as a substitute for, the comparable line items as
determined in accordance with GAAP.
Under the revised method of presenting Segment Earnings, the All
Other category consists of material corporate level expenses
that are: (a) non-recurring in nature; and (b) based
on management decisions outside the control of the management of
our reportable segments. By recording these types of activities
to the All Other category, we believe the financial results of
our three reportable segments are more representative of the
decisions and strategies that are executed within the reportable
segments and provide greater comparability across time periods.
Items included in the All Other category consist of:
(a) the write-down of our LIHTC investments; and
(b) the deferred tax asset valuation allowance associated
with previously recognized income tax credits carried forward
due to our tax net operating loss carryback. Other items
previously recorded in the All Other category prior to the
revision to our method for presenting Segment Earnings have been
allocated to our three reportable segments.
Table 1 presents Segment Earnings by segment and the All
Other category and includes a reconciliation of Segment Earnings
to net (loss) attributable to Freddie Mac prepared in accordance
with GAAP for the first quarter of 2009. While we restated
Segment Earnings for the first quarter of 2009 to reflect the
revisions to our method of evaluating the performance of our
reportable segments, we did not restate Segment Earnings to
include adjustments related to our adoption of the amendments to
the accounting standards for transfers of financial assets and
consolidation of VIEs. This change was applied prospectively,
consistent with our GAAP financial results. As a result,
our Segment Earnings results for the first quarter of 2010 are
not directly comparable to the results for the first quarter of
2009.
Table 1
Summary of Segment
Earnings(1)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Segment Earnings, net of taxes:
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
(1,313
|
)
|
|
$
|
518
|
|
Single-family Guarantee
|
|
|
(5,596
|
)
|
|
|
(10,291
|
)
|
Multifamily
|
|
|
221
|
|
|
|
8
|
|
All Other
|
|
|
|
|
|
|
(567
|
)
|
Reconciliation to GAAP net (loss) attributable to Freddie Mac:
|
|
|
|
|
|
|
|
|
Credit guarantee-related
adjustments(2)
|
|
|
|
|
|
|
551
|
|
Tax-related adjustments
|
|
|
|
|
|
|
(194
|
)
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
|
|
|
|
357
|
|
|
|
|
|
|
|
|
|
|
Net (loss) attributable to Freddie Mac
|
|
$
|
(6,688
|
)
|
|
$
|
(9,975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Under our revised method, the sum of Segment Earnings for each
segment and the All Other category will equal GAAP net income
(loss) attributable to Freddie Mac for the first quarter of 2010
and subsequent periods.
|
(2)
|
Consists primarily of amortization and valuation adjustments
related to the guarantee asset and guarantee obligation which
are excluded from Segment Earnings and cash compensation
exchanged at the time of securitization, excluding
buy-up and
buy-down
fees, which is amortized into earnings. These adjustments are
recorded to periods prior to 2010 as the amendment to the
accounting standards for transfers of financial assets and
consolidation of VIEs was applied prospectively on
January 1, 2010.
|
For more information on Segment Earnings, including the revised
method we use to present Segment Earnings, see
CONSOLIDATED RESULTS OF OPERATIONS Segment
Earnings and NOTE 16: SEGMENT REPORTING
to our consolidated financial statements.
Mortgage
Credit Risk
Mortgage and credit market conditions remained challenging in
the first quarter of 2010. A number of factors make it difficult
to predict when a sustained recovery in the mortgage and credit
markets will occur, including, among others, uncertainty
concerning the effect of current or any future government
actions in these markets. We estimate that home prices decreased
nationwide by approximately 0.9% during the first quarter of
2010 based on our own index of our single-family credit
guarantee portfolio. Our assumption for home prices, based on
our own index, continues to be for a further decline in national
average home prices over the near term before any sustained
turnaround in housing begins, due to, among other factors:
|
|
|
|
|
our expectation for a significant increase in distressed sales,
which include pre-foreclosure sales, foreclosure transfers and
sales by financial institutions of their REO properties, due in
part to HAFA. This reflects, in part, the substantial backlog of
delinquent loans lenders developed over recent periods, due to
various foreclosure suspensions and the implementation of HAMP.
We expect many of these loans will transition to REO and be sold
in 2010. This may cause prices to decline further as the market
absorbs the additional supply of homes for sale;
|
|
|
|
the April 2010 expiration of the federal homebuyer tax credit;
|
|
|
|
our expectation that mortgage rates may increase in 2010, which
will make it less affordable to buy a home; and
|
|
|
|
the likelihood that unemployment rates will remain high.
|
Regardless of whether home prices are stabilizing or increasing,
our credit losses will likely remain significantly above
historical levels for the foreseeable future due to the
substantial number of borrowers in our single-family credit
guarantee portfolio that currently owe more on their mortgage
than their home is worth in todays market.
Single-Family
Credit Guarantee Portfolio
The following table provides certain credit statistics for our
single-family credit guarantee portfolio, which consists of
unsecuritized single-family mortgage loans held for investment
and those underlying our issued single-family PCs and Structured
Securities and other mortgage-related guarantees.
Table 2
Credit Statistics, Single-Family Credit Guarantee
Portfolio(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
3/31/2010
|
|
12/31/2009
|
|
9/30/2009
|
|
6/30/2009
|
|
3/31/2009
|
|
Delinquency
rate(2)
|
|
|
4.13
|
%
|
|
|
3.98
|
%
|
|
|
3.43
|
%
|
|
|
2.89
|
%
|
|
|
2.41
|
%
|
Non-performing assets (in
millions)(3)
|
|
$
|
115,490
|
|
|
$
|
103,350
|
|
|
$
|
90,047
|
|
|
$
|
75,224
|
|
|
$
|
61,584
|
|
Single-family loan loss reserve (in
millions)(4)
|
|
$
|
35,969
|
|
|
$
|
33,026
|
|
|
$
|
30,160
|
|
|
$
|
25,457
|
|
|
$
|
22,527
|
|
REO inventory (in units)
|
|
|
53,831
|
|
|
|
45,047
|
|
|
|
41,133
|
|
|
|
34,699
|
|
|
|
29,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
3/31/2010
|
|
12/31/2009
|
|
9/30/2009
|
|
6/30/2009
|
|
3/31/2009
|
|
|
(in units, unless noted)
|
|
Delinquent loan
additions(2)
|
|
|
145,223
|
|
|
|
163,764
|
|
|
|
143,632
|
|
|
|
133,352
|
|
|
|
135,842
|
|
Loan
modifications(5)
|
|
|
44,076
|
|
|
|
15,805
|
|
|
|
9,013
|
|
|
|
15,603
|
|
|
|
24,623
|
|
REO acquisitions
|
|
|
29,412
|
|
|
|
24,749
|
|
|
|
24,373
|
|
|
|
21,997
|
|
|
|
13,988
|
|
REO disposition severity
ratios(6):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
|
42.7
|
%
|
|
|
43.3
|
%
|
|
|
45.0
|
%
|
|
|
45.6
|
%
|
|
|
42.2
|
%
|
Florida
|
|
|
53.3
|
%
|
|
|
51.4
|
%
|
|
|
50.7
|
%
|
|
|
50.9
|
%
|
|
|
47.9
|
%
|
Arizona
|
|
|
44.9
|
%
|
|
|
43.2
|
%
|
|
|
42.7
|
%
|
|
|
45.5
|
%
|
|
|
41.9
|
%
|
Nevada
|
|
|
49.8
|
%
|
|
|
50.1
|
%
|
|
|
48.8
|
%
|
|
|
47.5
|
%
|
|
|
38.9
|
%
|
Total U.S.
|
|
|
39.0
|
%
|
|
|
38.5
|
%
|
|
|
39.2
|
%
|
|
|
39.8
|
%
|
|
|
36.7
|
%
|
Single-family credit losses (in
millions)(7)
|
|
$
|
2,907
|
|
|
$
|
2,498
|
|
|
$
|
2,138
|
|
|
$
|
1,906
|
|
|
$
|
1,318
|
|
|
|
(1)
|
See GLOSSARY for information about our portfolios.
|
(2)
|
Single-family delinquency information is based on the number of
loans that are 90 days or more past due and those in the
process of foreclosure. Mortgage loans whose contractual terms
have been modified under agreement with the borrower are not
included if the borrower is less than 90 days delinquent
under the modified terms. The number of delinquent loan
additions represents loans that became 90 days or more
delinquent or in foreclosure during the respective quarter. See
RISK MANAGEMENT Credit Risks
Portfolio Management Activities Credit
Performance Delinquencies for further
information, including information about changes in our method
of presenting delinquency rates.
|
(3)
|
Consists of the unpaid principal balance of loans in our
single-family credit guarantee portfolio that have undergone a
troubled debt restructuring or that are 90 days or more
past due or in foreclosure and the net carrying value of our REO
assets.
|
(4)
|
Consists of the combination of: (a) our allowance for loan
loss on mortgage loans held for investment; and (b) our
reserve for guarantee losses associated with non-consolidated
single-family mortgage securitization trusts and other
mortgage-related financial guarantees, the latter of which is
included within other liabilities beginning January 1, 2010.
|
(5)
|
Represents the number of completed modifications under agreement
with the borrower during the quarter. Excludes forbearance
agreements, under which reduced or no payments are required
during a defined period, repayment plans, which are separate
agreements with the borrower to repay past due amounts and
return to compliance with the original mortgage terms, and loans
in the trial period under HAMP.
|
(6)
|
Calculated as the aggregate amount of our losses recorded on
disposition of REO properties during the respective quarterly
period divided by the aggregate unpaid principal balances of the
related loans with the borrowers. The amount of losses
recognized on disposition of the properties is equal to the
amount by which the unpaid principal balance of the loans
exceeds the amount of net sales proceeds from disposition of the
properties. Excludes other related expenses, such as property
maintenance and costs, as well as related recoveries from credit
enhancements, such as mortgage insurance.
|
(7)
|
See endnote (3) of Table 56 Credit Loss
Performance for information on the composition of our
credit losses.
|
As shown in the table above, although the number of delinquent
loan additions (those borrowers who became 90 days or more
past due or in foreclosure) declined in the first quarter of
2010, the credit statistics of our single-family credit
guarantee portfolio reflect a high level of defaults. The credit
losses of our single-family credit guarantee portfolio continued
to increase in the first quarter of 2010 due to several factors,
including the following:
|
|
|
|
|
The housing and economic downturn affected a broad group of
borrowers and we believe that high unemployment rates are
contributing to further increases in delinquencies. The
unemployment rate in the U.S. rose from 8.6% at March 31,
2009 to 9.7% at March 31, 2010. In the first quarter of
2010, our portfolio continued to experience an increase in the
delinquency rate of single-family interest-only,
Alt-A and
option ARM loans as well as
30-year
fixed-rate amortizing loans, which is a more traditional
mortgage product. The delinquency rate for
30-year
single-family fixed-rate amortizing loans increased to 4.2% at
March 31, 2010 as compared to 4.0% at December 31,
2009.
|
|
|
|
Certain loan groups within the single-family credit guarantee
portfolio, such as those underwritten with certain lower
documentation standards and interest-only loans, as well as 2006
and 2007 vintage loans, continue to be large contributors to our
credit losses.
|
We believe the credit quality of the single-family loans we
acquired in the first quarter of 2010 (excluding those refinance
mortgages in the Home Affordable Refinance Program) is strong as
compared to loans acquired from 2006 through 2008 as measured by
original LTV ratios and FICO scores. We believe this improvement
was, in part, the result of: (a) changes in our
underwriting guidelines implemented during 2009;
(b) increases in the relative amount of refinance mortgages
we acquired in the first quarter of 2010; (c) less purchase
volume in the first quarter of 2010 comprised of loans with
higher risk characteristics as more of those loans were insured
by FHA and securitized through Ginnie Mae; and (d) changes
in mortgage insurers and lenders underwriting
practices. Our purchase of interest-only loans during the first
quarter of 2010 was not significant. In February 2010, we
announced that as of September 1, 2010 we will no longer
purchase interest-only loans.
Multifamily
Mortgage Portfolio
The following table provides certain credit statistics for our
multifamily mortgage portfolio, which consists of loans held by
us on our consolidated balance sheets as well as those
underlying non-consolidated PCs, Structured Securities and other
mortgage-related financial guarantees, but excluding those
underlying Structured Transactions and our guarantees of HFA
bonds.
Table
3 Credit Statistics, Multifamily Mortgage
Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
3/31/2010
|
|
12/31/2009
|
|
9/30/2009
|
|
6/30/2009
|
|
3/31/2009
|
|
Delinquency rate 60 days or
more(1)
|
|
|
0.24
|
%
|
|
|
0.19
|
%
|
|
|
0.14
|
%
|
|
|
0.15
|
%
|
|
|
0.10
|
%
|
Delinquency rate 90 days or
more(1)
|
|
|
0.18
|
%
|
|
|
0.15
|
%
|
|
|
0.11
|
%
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
Non-performing assets, on balance sheet (in
millions)(2)
|
|
$
|
419
|
|
|
$
|
351
|
|
|
$
|
274
|
|
|
$
|
209
|
|
|
$
|
221
|
|
Non-performing assets, off-balance sheet (in
millions)(2)
|
|
$
|
203
|
|
|
$
|
218
|
|
|
$
|
198
|
|
|
$
|
154
|
|
|
$
|
108
|
|
Multifamily loan loss reserve (in
millions)(3)
|
|
$
|
842
|
|
|
$
|
831
|
|
|
$
|
404
|
|
|
$
|
330
|
|
|
$
|
275
|
|
|
|
(1)
|
Based on the unpaid principal balance of mortgages 60 or
90 days or more delinquent, respectively. Mortgage loans
whose contractual terms have been modified under agreement with
the borrower are not included if the borrower is less than
60 days delinquent under the modified terms. See RISK
MANAGEMENT Credit Risks Portfolio
Management Activities Credit Performance
Delinquencies for further information, including
information about changes in our method of presenting
delinquency rates. The
60-day
delinquency rate for multifamily loans, including Structured
Transactions, was 0.24% and 0.19% as of March 31, 2010 and
December 31, 2009, respectively.
|
(2)
|
Consists of the unpaid principal balance of loans that:
(a) have undergone a troubled debt restructuring;
(b) are more than 90 days past due; or (c) are
deemed credit-impaired based on managements judgment and
are at least 30 days delinquent. Non-performing assets on
balance sheet include the net carrying value of our REO assets.
|
(3)
|
Includes our reserve for guarantee losses that beginning
January 1, 2010 is presented within other liabilities on
our consolidated balance sheets.
|
Our multifamily delinquency rates and non-performing loans
continued to increase in the first quarter of 2010. In the first
quarter of 2010, there was some stabilization in the national
unemployment rate, albeit, at very high levels. Certain other
multifamily market indicators, such as occupancy rates and
effective rents, were essentially unchanged after experiencing
deterioration for several quarters. Our delinquency rates remain
low relative to other participants in the market. However,
delinquency rates are historically a lagging indicator and, as a
result, we may continue to experience increased delinquencies
even if the market stabilizes, which could cause us to incur
additional credit losses. Market fundamentals for multifamily
properties that we monitor continued to be challenging during
the first quarter of 2010, particularly in certain states in the
Southeast and West regions, with a continued increase in
borrowers seeking assistance and loan modifications. As of
March 31, 2010, approximately half of our multifamily loans
60 days or more delinquent (measured both in terms of
number of loans and on a UPB basis) have credit enhancements
that we believe will mitigate our expected losses on those loans.
Loss
Mitigation
We continue to increase our use of foreclosure alternatives,
including those under the MHA Program, and have expanded our
staff to assist our seller/servicers in completing loan
modifications and other outreach programs with the objective of
keeping more borrowers in their homes. Our loss mitigation
activity included the following:
|
|
|
|
|
We completed 71,314 and 39,623 single-family foreclosure
alternatives during the first quarters of 2010 and 2009,
respectively, including 9,619 and 3,093, respectively, of
pre-foreclosure sales. We completed 44,076 and 24,623 loan
modifications during the first quarters of 2010 and 2009,
respectively, including 39,018 and 1,369 that were considered
troubled debt restructurings. Due to various foreclosure
suspensions and the implementation of HAMP, we developed a
substantial backlog of delinquent loans during 2009. Significant
numbers of these loans are beginning to transition to a
completed modification or are otherwise being resolved in
foreclosure and pre-foreclosure sales.
|
|
|
|
Based on information provided by the MHA Program administrator,
we had assisted approximately 198,000 single-family
borrowers through HAMP as of March 31, 2010, of whom
approximately 149,000 had made their first payment under the
trial period and nearly 49,000 had completed modifications. FHFA
reported that approximately 203,000 of our loans were in
active trial periods or were modified under HAMP as of
February 28, 2010. Unlike the MHA Program
administrators data, FHFAs HAMP information
includes: (a) loans in the trial period regardless of the
first payment date; and (b) modifications that are pending
the borrowers acceptance.
|
Some of our loss mitigation activities have created fluctuations
in our credit statistics. For example, our temporary suspensions
of foreclosure transfers of occupied homes reduced the rate of
growth of our REO inventory and of charge-offs, a component of
our credit losses, in certain periods since November 2008, but
caused our loan loss reserves to rise. This also created an
increase in the number of delinquent loans that remain in our
single-family credit guarantee portfolio, which results in
higher reported delinquency rates than without the suspension of
foreclosure transfers. In addition, since we include loans in
the HAMP trial period as delinquent in our statistical
reporting, this results in a
temporary rise in our delinquency rate until the modifications
become effective and are removed from delinquent status.
Insufficient empirical information exists to estimate the extent
to which costs associated with HAMP may be offset, if at all, by
the prevention or reduction of potential future costs of loan
defaults and foreclosures due to these changes in business
practices.
Investments
in Non-Agency Mortgage-Related Securities
Our investments in non-agency mortgage-related securities
continue to be adversely affected by the ongoing weak housing
and credit conditions, as reflected in poor underlying
collateral performance, limited liquidity and large risk
premiums in the non-agency mortgage market.
In the table below, we provide delinquency rates for the loans
that back our subprime first lien, option ARM and
Alt-A
securities. The information in the table on gross unrealized
losses and net impairment of available-for-sale securities
recognized in earnings also includes securities backed by
other loans, which are primarily comprised of
securities backed by home equity lines of credit.
Table 4
Credit Statistics, Non-Agency Mortgage-Related Securities Backed
by Subprime, Option ARM and
Alt-A
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
03/31/2010
|
|
12/31/2009
|
|
09/30/2009
|
|
06/30/2009
|
|
03/31/2009
|
|
|
(dollars in millions)
|
|
Delinquency
rates:(1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
|
49
|
%
|
|
|
49
|
%
|
|
|
46
|
%
|
|
|
44
|
%
|
|
|
42
|
%
|
Option ARM
|
|
|
46
|
|
|
|
45
|
|
|
|
42
|
|
|
|
40
|
|
|
|
36
|
|
Alt-A
|
|
|
27
|
|
|
|
26
|
|
|
|
24
|
|
|
|
22
|
|
|
|
20
|
|
Cumulative collateral
loss:(2)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
|
15
|
%
|
|
|
13
|
%
|
|
|
12
|
%
|
|
|
10
|
%
|
|
|
7
|
%
|
Option ARM
|
|
|
9
|
|
|
|
7
|
|
|
|
6
|
|
|
|
4
|
|
|
|
2
|
|
Alt-A
|
|
|
5
|
|
|
|
4
|
|
|
|
3
|
|
|
|
3
|
|
|
|
2
|
|
Gross unrealized losses,
pre-tax(4)(5)
|
|
$
|
29,613
|
|
|
$
|
33,124
|
|
|
$
|
38,039
|
|
|
$
|
41,157
|
|
|
$
|
27,475
|
|
Net impairment of available-for-sale securities recognized in
earnings for the three months
ended(5)
|
|
$
|
453
|
|
|
$
|
581
|
|
|
$
|
1,130
|
|
|
$
|
2,157
|
|
|
$
|
6,956
|
|
|
|
(1)
|
Determined based on the number of loans that are 60 days or
more past due that underlie the securities using information
obtained from a third-party data provider.
|
(2)
|
Excludes non-agency mortgage-related securities backed by other
loans primarily comprised of securities backed by home equity
lines of credit.
|
(3)
|
Based on the actual losses incurred on the collateral underlying
these securities. Actual losses incurred on the securities that
we hold are significantly less than the losses on the underlying
collateral as presented in this table, as a majority of the
securities we hold include significant credit enhancements,
particularly through subordination.
|
(4)
|
Gross unrealized losses, pre-tax, represent the aggregate of the
amount by which amortized cost exceeds fair value measured at
the individual lot level.
|
(5)
|
Upon the adoption of an amendment to the accounting standards
for investments in debt and equity securities on April 1,
2009, the amount of credit losses and other-than temporary
impairment related to securities where we have the intent to
sell or where it is more likely than not that we will be
required to sell is recognized in our consolidated statements of
operations within the line captioned net impairment on
available-for-sale securities recognized in earnings. The amount
of other-than-temporary impairment related to all other factors
is recognized in AOCI. Includes non-agency mortgage-related
securities backed by other loans primarily comprised of
securities backed by home equity lines of credit.
|
We held unpaid principal balances of $97.4 billion of
non-agency mortgage-related securities backed by subprime,
option ARM,
Alt-A and
other loans as of March 31, 2010, compared to
$100.7 billion as of December 31, 2009. This decrease
is due to the receipt of monthly remittances of principal
repayments from both the recoveries of liquidated loans and, to
a lesser extent, voluntary prepayments on the underlying
collateral representing a partial return of our investment in
these securities. We recorded net impairment of
available-for-sale securities recognized in earnings on
non-agency mortgage-related securities backed by subprime,
option ARM,
Alt-A and
other loans of approximately $453 million during the first
quarter of 2010.
Pre-tax unrealized losses on securities backed by subprime,
option ARM,
Alt-A and
other loans reflected in AOCI decreased to $29.6 billion at
March 31, 2010. These unrealized losses declined during the
first quarter of 2010 reflecting increases in fair value of
$3.5 billion. Although mortgage OAS levels were relatively
unchanged for these securities, we recognized fair value gains
as these securities moved closer to maturity.
FHFA, as conservator, has directed us to work to mitigate our
losses as an investor in non-agency mortgage-related securities.
The documents governing the securities trusts in which we have
invested do not provide us with any direct right of enforcement.
Furthermore, other investors involved in these securities trusts
may have competing financial interests to our own. As a result,
the effectiveness of our loss mitigation efforts is uncertain
and any potential recoveries may take significant time to
realize.
For additional information on our investments in non-agency
mortgage-related securities backed by subprime first lien,
option ARM and
Alt-A loans,
including the credit enhancements on such securities, see
CONSOLIDATED
BALANCE SHEETS ANALYSIS Non-Agency Mortgage-Related
Securities Backed by Subprime, Option ARM and
Alt-A
Loans.
Legislative
and Regulatory Matters
Proposed
Legislation
Congress continues to consider legislation that would, if
enacted, significantly change the regulation of the financial
services industry, and affect the business and operations of
Freddie Mac by potentially subjecting us to new and additional
regulatory oversight and standards, including with respect to
our activities, products and capital adequacy. For example, a
substantial portion of our derivatives transactions could become
subject to centralized clearing and increased capital and margin
requirements. Among recent developments, on March 22, 2010
the Senate Committee on Banking, Housing and Urban Affairs
passed a financial services regulatory reform bill that
addresses many topics that are covered by the bill passed by the
House of Representatives on December 11, 2009. For more
information, see BUSINESS Regulation and
Supervision Legislative Developments
and RISK FACTORS Legal and Regulatory
Risks in our 2009 Annual Report.
State
Actions
A number of states have enacted laws allowing localities to
create energy loan assessment programs for the purpose of
financing energy efficient home improvements. While the specific
terms may vary, these laws generally treat the new energy
assessments like property tax assessments and allow for the
creation of a new lien to secure the assessment that is senior
to any existing first mortgage lien. If numerous localities
adopt such programs and borrowers obtain this type of financing,
these laws could have a negative impact on Freddie Macs
credit losses.
Various states, cities, and counties have implemented mediation
programs that could delay or otherwise change their foreclosure
processes. The processes, requirements, and duration of
mediation programs may vary for each state but are designed to
bring servicers and borrowers together to negotiate foreclosure
alternatives. These actions could increase our expenses,
including by potentially delaying the final resolution of
delinquent mortgage loans and the disposition of non-performing
assets.
Affordable
Housing Goals for 2009
In March 2010, we reported to FHFA that we did not meet the 2009
underserved areas housing goal, special affordable housing goal,
underserved areas home purchase subgoal and multifamily special
affordable target. We believe that achievement of such goals was
infeasible under the terms of the GSE Act, due to market and
economic conditions and our financial condition. Accordingly, in
January 2010 we submitted an infeasibility analysis to FHFA,
which is reviewing our submission.
Proposed
Affordable Housing Goals for 2010 and 2011
Effective beginning calendar year 2010, the Reform Act requires
that FHFA establish, by regulation, three single-family
owner-occupied housing goals, a single-family refinancing
mortgage goal, one multifamily special affordable housing goal
and requirements relating to multifamily housing for very
low-income families.
On February 26, 2010, FHFA published in the Federal
Register a proposed rule for public comment that would establish
new affordable housing goals for 2010 and 2011 for Freddie Mac
and Fannie Mae. The proposed goals and the proposed rules
governing our performance under such goals differ substantially
from those in effect prior to 2010.
For 2010 and 2011, FHFA is proposing levels for four goals for
single-family owner-occupied housing, one multifamily special
affordable housing goal and one multifamily special affordable
housing subgoal. The single-family housing goals target purchase
money mortgages for low-income families, very low-income
families, and families that reside in low-income areas; and
refinancing mortgages for low-income families. The multifamily
special affordable housing goal targets multifamily rental
housing affordable to low-income families, and the multifamily
special affordable housing subgoal targets multifamily rental
housing affordable to very low-income families. The proposed
single-family goals are expressed as a percentage of the total
number of eligible dwelling units underlying our total mortgage
purchases, as was the case with the housing goals in effect
prior to 2010. The multifamily goals are expressed in terms of
minimum numbers of units financed.
With respect to the single-family goals, the proposed rule
includes: (a) an assessment of performance as compared to
the actual share of the market that meets the criteria for each
goal; and (b) a benchmark level to measure performance. The
benchmark levels for the single-family goals are set forth in
Table 5 below. Where our performance on a single-family
goal falls short of the benchmark for a goal, we still could
achieve the goal if our performance meets or exceeds the actual
share of the market that meets the criteria for the goal for
that year. For example, if the actual market share of purchase
money mortgages to low-income families relative to all purchase
money mortgages
originated to finance owner-occupied single-family properties is
lower than the 27% benchmark rate, we would still satisfy this
goal if we achieve that actual market percentage.
FHFAs proposed affordable housing goals for Freddie Mac
for 2010 and 2011 are set forth below.
Table
5 Proposed Affordable Housing Goals for 2010 and
2011
|
|
|
|
|
|
|
Goals for 2010 and 2011
|
|
Single-family purchase money goals (benchmark levels):
|
|
|
|
|
Low-income
|
|
|
27
|
%
|
Very low-income
|
|
|
8
|
%
|
Low-income areas
|
|
|
13
|
%
|
Single-family refinance low-income goal (benchmark level)
|
|
|
25
|
%
|
Multifamily low-income goal
|
|
|
215,000 units
|
|
Multifamily very low-income subgoal
|
|
|
28,000 units
|
|
The proposed rule would exclude private-label mortgage-related
securities and REMICs from counting toward meeting our housing
goals, broaden our ability to count mortgage revenue bonds
toward meeting our housing goals, and permit jumbo conforming
loans to count toward meeting our housing goals. As was the case
with respect to our housing goals for 2009, the proposed rule
would permit loans we own or guarantee that are modified in
accordance with the MHA Program to be treated as mortgage
purchases and counted toward the housing goals.
FHFA stated that it does not intend for Freddie Mac and Fannie
Mae to undertake uneconomic or high-risk activities in support
of the goals, nor does it intend for the enterprises state
of conservatorship to be a justification for withdrawing support
from these market segments.
SELECTED
FINANCIAL
DATA(1)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009(2)
|
|
|
|
(dollars in millions,
|
|
|
|
except share related amounts)
|
|
|
Statement of Operations Data
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
4,125
|
|
|
$
|
3,859
|
|
Provision for credit losses
|
|
|
(5,396
|
)
|
|
|
(8,915
|
)
|
Non-interest income (loss)
|
|
|
(4,854
|
)
|
|
|
(3,088
|
)
|
Non-interest expense
|
|
|
(667
|
)
|
|
|
(2,768
|
)
|
Net loss attributable to Freddie Mac
|
|
|
(6,688
|
)
|
|
|
(9,975
|
)
|
Net loss attributable to common stockholders
|
|
|
(7,980
|
)
|
|
|
(10,353
|
)
|
Total comprehensive income (loss) attributable to Freddie Mac
|
|
|
(1,880
|
)
|
|
|
(5,921
|
)
|
Per common share data:
|
|
|
|
|
|
|
|
|
Loss:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(2.45
|
)
|
|
|
(3.18
|
)
|
Diluted
|
|
|
(2.45
|
)
|
|
|
(3.18
|
)
|
Cash common dividends
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (in
thousands):(3)
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,251,295
|
|
|
|
3,255,718
|
|
Diluted
|
|
|
3,251,295
|
|
|
|
3,255,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
Mortgage loans held-for-investment, at amortized cost by
consolidated trusts (net of allowances for loan losses)
|
|
$
|
1,745,765
|
|
|
$
|
|
|
All other assets
|
|
|
614,445
|
|
|
|
841,784
|
|
Debt securities of consolidated trusts held by third parties
|
|
|
1,545,227
|
|
|
|
|
|
Other debt
|
|
|
806,621
|
|
|
|
780,604
|
|
All other liabilities
|
|
|
18,887
|
|
|
|
56,808
|
|
Total Freddie Mac stockholders equity (deficit)
|
|
|
(10,614
|
)
|
|
|
4,278
|
|
Portfolio
Balances(4)
|
|
|
|
|
|
|
|
|
Mortgage-related investments portfolio
|
|
|
753,321
|
|
|
|
755,272
|
|
Total PCs and Structured
Securities(5)
|
|
|
1,787,939
|
|
|
|
1,854,813
|
|
Non-performing
assets(6)
|
|
|
116,112
|
|
|
|
103,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Ratios(7)
|
|
|
|
|
|
|
|
|
Return on average
assets(8)
|
|
|
(1.1
|
)%
|
|
|
(4.4
|
)%
|
Non-performing assets
ratio(9)
|
|
|
5.8
|
|
|
|
3.2
|
|
Equity to assets
ratio(10)
|
|
|
(0.1
|
)
|
|
|
(2.0
|
)
|
Preferred stock to core capital
ratio(11)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
(1)
|
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES to
our consolidated financial statements for information regarding
accounting changes impacting the current period. See
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Adopted Accounting Standards
in our 2009 Annual Report for information regarding accounting
changes impacting previously reported results.
|
(2)
|
See QUARTERLY SELECTED FINANCIAL DATA in our 2009
Annual Report for an explanation of the changes in the Statement
of Operations Data for the three months ended March 31,
2009.
|
(3)
|
Includes the weighted average number of shares that are
associated with the warrant for our common stock issued to
Treasury as part of the Purchase Agreement. This warrant is
included in basic loss per share for both the first quarter of
2010 and the first quarter of 2009, because it is
unconditionally exercisable by the holder at a cost of $0.00001
per share.
|
(4)
|
Represents the unpaid principal balance and excludes mortgage
loans and mortgage-related securities traded, but not yet
settled.
|
(5)
|
For 2009, this included PCs and Structured Securities that we
held for investment. See CONSOLIDATED RESULTS OF
OPERATIONS Segment Earnings
Table 12 Segment Portfolio Composition
for the composition of our total mortgage portfolio. Excludes
Structured Securities for which we have resecuritized our PCs
and Structured Securities. These resecuritized securities do not
increase our credit-related exposure and consist of
single-class Structured Securities backed by PCs,
Structured Securities, and principal-only strips. The notional
balances of interest-only strips are excluded because this line
item is based on unpaid principal balance.
|
(6)
|
See RISK MANAGEMENT Credit Risks
Mortgage Credit Risk Credit
Performance Non-Performing Assets
Table 54 Non-Performing Assets for a
description of our non-performing assets.
|
(7)
|
The return on common equity ratio is not presented because the
simple average of the beginning and ending balances of Total
Freddie Mac stockholders equity (deficit), net of
preferred stock (at redemption value), is less than zero for all
periods presented. The dividend payout ratio on common stock is
not presented because we are reporting a net loss attributable
to common stockholders for all periods presented.
|
(8)
|
Ratio computed as annualized net loss attributable to Freddie
Mac divided by the simple average of the beginning and ending
balances of total assets. To calculate the simple average for
the three months ended March 31, 2010, the beginning
balance of total assets is based on the January 1, 2010
total assets included in NOTE 2: CHANGE IN ACCOUNTING
PRINCIPLES Table 2.1 Impact of the
Change in Accounting for Transfers of Financial Assets and
Consolidation of Variable Interest Entities on Our Consolidated
Balance Sheet to our consolidated financial statements so
that both the beginning and ending balances of total assets
reflect the changes in accounting principles.
|
(9)
|
Ratio computed as non-performing assets divided by the total
mortgage portfolio, excluding non-Freddie Mac securities.
|
(10)
|
Ratio computed as the simple average of the beginning and ending
balances of Total Freddie Mac stockholders equity
(deficit) divided by the simple average of the beginning and
ending balances of total assets.
|
(11)
|
Ratio computed as preferred stock (excluding senior preferred
stock), at redemption value divided by core capital. Senior
preferred stock does not meet the statutory definition of core
capital. Ratio is not computed for periods in which core capital
is less than zero. See NOTE 17: REGULATORY
CAPITAL to our consolidated financial statements for more
information regarding core capital.
|
CONSOLIDATED
RESULTS OF OPERATIONS
The following discussion of our consolidated results of
operations should be read in conjunction with our consolidated
financial statements including the accompanying notes. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES for more
information concerning our more significant accounting policies
and estimates applied in determining our reported financial
position and results of operations.
Change in
Accounting Principles
In June 2009, the FASB issued two new accounting standards that
amended guidance applicable to the accounting for transfers of
financial assets and the consolidation of VIEs. The guidance in
these standards was effective for fiscal years beginning after
November 15, 2009. The accounting standard for transfers of
financial assets was applicable on a prospective basis to new
transfers, while the accounting standard relating to
consolidation of VIEs was applied prospectively to all entities
within its scope as of the date of adoption. We adopted these
new accounting standards prospectively for all existing VIEs
effective January 1, 2010. The adoption of these two
standards had a significant impact on our consolidated financial
statements and other financial disclosures beginning in the
first quarter of 2010.
We use securitization trusts in our securities issuance process.
Prior to January 1, 2010, these trusts met the definition
of QSPEs and were not subject to consolidation. Effective
January 1, 2010, the concept of a QSPE was removed from
GAAP and entities previously considered QSPEs were required to
be evaluated for consolidation. We must now consolidate VIEs
when we hold a controlling financial interest. An enterprise has
a controlling interest in, and thus is the primary beneficiary
of, a VIE if it has both: (a) the power to direct the
activities of the VIE that most significantly impact its
economic performance; and (b) exposure to losses or
benefits of the VIE that could potentially be significant to the
VIE.
PCs are designed so that we bear the credit risk inherent in the
loans underlying the PCs through our guarantee of principal and
interest payments on the PCs. The PC holders bear the interest
rate or prepayment risk on the mortgage loans and the risk that
we will not perform on our obligation as guarantor. For purposes
of our consolidation assessments, our evaluation of power and
economic exposure with regard to PC trusts focuses on credit
risk because the credit performance of the underlying mortgage
loans was identified as the activity that most significantly
impacts the economic performance of these entities. We have the
power to impact the activities related to this risk in our role
as guarantor and master servicer.
Specifically, in our role as master servicer, we establish
requirements for how mortgage loans are serviced and what steps
are to be taken to avoid credit losses (e.g.,
modification, foreclosure). Additionally, in our capacity as
guarantor, we have the ability to purchase defaulted mortgage
loans out of the PC trust to help manage credit losses. See
NOTE 5: MORTGAGE LOANS Loans Acquired
under Financial Guarantees to our consolidated financial
statements for further information regarding our purchase of
mortgage loans out of PC trusts. These powers allow us to direct
the activities of the VIE (i.e., the PC trust) that most
significantly impact its economic performance. In addition, we
determined that our guarantee to each PC trust to provide
principal and interest payments exposes us to losses that could
potentially be significant to the PC trusts.
Based on our consolidation evaluation, we determined that we are
the primary beneficiary of trusts that issue our single-family
PCs and certain Structured Transactions, and thus needed to
consolidate the assets and liabilities of these trusts.
Therefore, effective January 1, 2010, we consolidated on
our balance sheet the assets and liabilities of these trusts at
their unpaid principal balances, with accrued interest,
allowance for credit losses or other-than-temporary impairments
recognized as appropriate, using the practical expedient
permitted upon adoption since we determined that calculation of
historical carrying values was not practical. Other newly
consolidated assets and liabilities that either do not have an
unpaid principal balance or are required to be carried at fair
value were measured at fair value. As a result of this
consolidation, we recognized on our consolidated balance sheets
the mortgage loans underlying our issued single-family PCs and
certain Structured Transactions as mortgage loans
held-for-investment by consolidated trusts, at amortized cost.
We also recognized the corresponding single-family PCs and
certain Structured Transactions held by third parties on our
consolidated balance sheets as debt securities of consolidated
trusts held by third parties. After January 1, 2010, new
consolidations of trust assets and liabilities are recorded at
either their: (a) carrying value if the underlying assets
are contributed by us to the trust and consolidated at the time
of the transfer; or (b) fair value for the assets and
liabilities that are consolidated under the securitization
trusts for our guarantor swap program, rather than their unpaid
principal balance.
In light of the consolidation of our single-family PC trusts and
certain Structured Transactions as discussed above, effective
January 1, 2010 we elected to change the amortization
method for deferred items (e.g., premiums, discounts and
other basis adjustments) related to mortgage loans and
investments in securities. We made this change to align the
amortization method for these assets with the amortization
method for deferred items associated with the related
liabilities. As a result of this change, deferred items are
amortized into interest income using an effective interest
method over the contractual lives of these assets instead of the
estimated life that was used for periods prior to 2010. It was
impracticable to retrospectively apply this change to prior
periods, so we recognized this change as a cumulative effect
adjustment to the opening balance of retained earnings
(accumulated deficit), and future amortization of these deferred
items will be recognized using this new method. The effect of
the change in the amortization method for deferred items was
immaterial to our consolidated financial statements for the
current period.
The cumulative effect of these changes in accounting principles
was a net decrease of $11.7 billion to total equity
(deficit) as of January 1, 2010, which includes changes to
the opening balances of retained earnings (accumulated deficit)
and AOCI, net of taxes. This net decrease was driven principally
by: (a) the elimination of unrealized gains resulting from
the extinguishment of PCs held as investment securities upon
consolidation of the PC trusts, representing the difference
between the unpaid principal balance of the loans underlying the
PC trusts and the fair value of the PCs, including premiums,
discounts and other basis adjustments; (b) the elimination
of the guarantee asset and guarantee obligation established for
guarantees issued to securitization trusts we consolidated; and
(c) the application of our nonaccrual policy to delinquent
mortgage loans consolidated as of January 1, 2010.
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES and
NOTE 22: SELECTED FINANCIAL STATEMENT LINE
ITEMS to our consolidated financial statements for
additional information regarding these changes.
As these changes in accounting principles were applied
prospectively, our results of operations for the first quarter
of 2010 (on both a GAAP and segment basis), which reflect the
consolidation of trusts that issue our single-family PCs and
certain Structured Transactions, are not directly comparable
with the results of operations for the first quarter of 2009,
which reflect the accounting policies in effect during that time
(i.e., securitization entities were accounted for
off-balance sheet).
Consolidated
Statements of Operations GAAP Results
Table 6 summarizes the GAAP Consolidated Statements of
Operations.
Table 6
Summary Consolidated Statements of Operations GAAP
Results(1)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Net interest income
|
|
$
|
4,125
|
|
|
$
|
3,859
|
|
Provision for credit losses
|
|
|
(5,396
|
)
|
|
|
(8,915
|
)
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses
|
|
|
(1,271
|
)
|
|
|
(5,056
|
)
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
Gains (losses) on extinguishment of debt securities of
consolidated trusts
|
|
|
(98
|
)
|
|
|
|
|
Gains (losses) on retirement of other debt
|
|
|
(38
|
)
|
|
|
(104
|
)
|
Gains (losses) on debt recorded at fair value
|
|
|
347
|
|
|
|
467
|
|
Derivative gains (losses)
|
|
|
(4,685
|
)
|
|
|
181
|
|
Impairment of available-for-sale
securities(2):
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment of available-for-sale
securities
|
|
|
(417
|
)
|
|
|
(7,130
|
)
|
Portion of other-than-temporary impairment recognized in AOCI
|
|
|
(93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairment of available-for-sale securities recognized in
earnings
|
|
|
(510
|
)
|
|
|
(7,130
|
)
|
Other gains (losses) on investment securities recognized in
earnings
|
|
|
(416
|
)
|
|
|
2,182
|
|
Other income
|
|
|
546
|
|
|
|
1,316
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income (loss)
|
|
|
(4,854
|
)
|
|
|
(3,088
|
)
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(395
|
)
|
|
|
(372
|
)
|
REO operations expense
|
|
|
(159
|
)
|
|
|
(306
|
)
|
Other expenses
|
|
|
(113
|
)
|
|
|
(2,090
|
)
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(667
|
)
|
|
|
(2,768
|
)
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit
|
|
|
(6,792
|
)
|
|
|
(10,912
|
)
|
Income tax benefit
|
|
|
103
|
|
|
|
937
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(6,689
|
)
|
|
$
|
(9,975
|
)
|
Less: Net (income) loss attributable to noncontrolling interest
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Freddie Mac
|
|
$
|
(6,688
|
)
|
|
$
|
(9,975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES to
our consolidated financial statements for information regarding
accounting changes impacting the current period.
|
(2)
|
We adopted an amendment to the accounting standards for
investments in debt and equity securities effective
April 1, 2009. See NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES Recently Adopted
Accounting Standards in our 2009 Annual Report for
additional information regarding the impact of this amendment.
|
Net
Interest Income
Table 7 presents an analysis of net interest income,
including average balances and related yields earned on assets
and incurred on liabilities.
Table 7
Net Interest Income/Yield and Average Balance Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
|
(dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, excluding consolidated trusts
|
|
$
|
50,468
|
|
|
$
|
16
|
|
|
|
0.13
|
%
|
|
$
|
49,932
|
|
|
$
|
76
|
|
|
|
0.61
|
%
|
Cash and cash equivalents, held by consolidated trusts
|
|
|
9,751
|
|
|
|
1
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
60,219
|
|
|
|
17
|
|
|
|
0.12
|
|
|
|
49,932
|
|
|
|
76
|
|
|
|
0.61
|
|
Federal funds sold and securities purchased under agreements to
resell:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and securities purchased under agreements to
resell, excluding consolidated trusts
|
|
|
42,792
|
|
|
|
13
|
|
|
|
0.12
|
|
|
|
33,605
|
|
|
|
18
|
|
|
|
0.22
|
|
Federal funds sold and securities purchased under agreements to
resell, held by consolidated trusts
|
|
|
8,853
|
|
|
|
3
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total federal funds sold and securities purchased under
agreements to resell
|
|
|
51,645
|
|
|
|
16
|
|
|
|
0.12
|
|
|
|
33,605
|
|
|
|
18
|
|
|
|
0.22
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related
securities(3)
|
|
|
593,512
|
|
|
|
7,279
|
|
|
|
4.91
|
|
|
|
698,464
|
|
|
|
8,760
|
|
|
|
5.02
|
|
Extinguishment of PCs held by Freddie Mac
|
|
|
(245,022
|
)
|
|
|
(3,441
|
)
|
|
|
(5.62
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
348,490
|
|
|
|
3,838
|
|
|
|
4.41
|
|
|
|
698,464
|
|
|
|
8,760
|
|
|
|
5.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related
securities(3)
|
|
|
20,189
|
|
|
|
61
|
|
|
|
1.21
|
|
|
|
11,197
|
|
|
|
211
|
|
|
|
7.53
|
|
Mortgage loans held by consolidated
trusts(4)
|
|
|
1,786,834
|
|
|
|
22,732
|
|
|
|
5.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecuritized mortgage
loans(4)
|
|
|
160,688
|
|
|
|
1,961
|
|
|
|
4.88
|
|
|
|
118,555
|
|
|
|
1,580
|
|
|
|
5.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
2,428,065
|
|
|
$
|
28,625
|
|
|
|
4.72
|
|
|
$
|
911,753
|
|
|
$
|
10,645
|
|
|
|
4.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities of consolidated trusts including PCs held by
Freddie Mac
|
|
$
|
1,801,525
|
|
|
$
|
(23,084
|
)
|
|
|
(5.13
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
Extinguishment of PCs held by Freddie Mac
|
|
|
(245,022
|
)
|
|
|
3,441
|
|
|
|
5.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities of consolidated trusts held by third
parties
|
|
|
1,556,503
|
|
|
|
(19,643
|
)
|
|
|
(5.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
242,938
|
|
|
|
(141
|
)
|
|
|
(0.23
|
)
|
|
|
362,566
|
|
|
|
(1,122
|
)
|
|
|
(1.24
|
)
|
Long-term
debt(5)
|
|
|
556,907
|
|
|
|
(4,458
|
)
|
|
|
(3.20
|
)
|
|
|
521,151
|
|
|
|
(5,364
|
)
|
|
|
(4.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other debt
|
|
|
799,845
|
|
|
|
(4,599
|
)
|
|
|
(2.30
|
)
|
|
|
883,717
|
|
|
|
(6,486
|
)
|
|
|
(2.94
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
2,356,348
|
|
|
|
(24,242
|
)
|
|
|
(4.12
|
)
|
|
|
883,717
|
|
|
|
(6,486
|
)
|
|
|
(2.94
|
)
|
Income (expense) related to
derivatives(6)
|
|
|
|
|
|
|
(258
|
)
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
(300
|
)
|
|
|
(0.13
|
)
|
Impact of net non-interest bearing funding
|
|
|
71,717
|
|
|
|
|
|
|
|
0.12
|
|
|
|
28,036
|
|
|
|
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding of interest-earning assets
|
|
$
|
2,428,065
|
|
|
$
|
(24,500
|
)
|
|
|
(4.04
|
)
|
|
$
|
911,753
|
|
|
$
|
(6,786
|
)
|
|
|
(2.98
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield
|
|
|
|
|
|
$
|
4,125
|
|
|
|
0.68
|
|
|
|
|
|
|
$
|
3,859
|
|
|
|
1.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes mortgage loans and mortgage-related securities traded,
but not yet settled.
|
(2)
|
For securities, we calculated average balances based on their
unpaid principal balance plus their associated deferred fees and
costs (e.g., premiums and discounts), but excluded the
effect of
mark-to-fair-value
changes.
|
(3)
|
Interest income (expense) includes the portion of impairment
charges recognized in earnings expected to be recovered.
|
(4)
|
Non-performing loans, where interest income is recognized when
collected, are included in average balances.
|
(5)
|
Includes current portion of long-term debt.
|
(6)
|
Represents changes in fair value of derivatives in cash flow
hedge relationships that were previously deferred in AOCI and
have been reclassified to earnings as the associated hedged
forecasted issuance of debt and mortgage purchase transactions
affect earnings.
|
Our adoption of the change to the accounting standards for
consolidation, as discussed above, had the following impact on
net interest income and net interest yield for the first quarter
of 2010, and will have similar effects on future periods:
|
|
|
|
|
we include in net interest income both: (a) the interest
income earned on the average balance of $1.8 trillion of
interest-earning assets held in our consolidated single-family
trusts, comprised primarily of mortgage loans, restricted cash
and cash equivalents and investments in securities purchased
under agreements to resell (the investing activities are
performed in our capacity as securities administrator); and
(b) the interest expense related to the average balance of
$1.6 trillion of debt in the form of PCs and Structured
Transactions issued by these trusts held by third parties. Prior
to January 1, 2010, we reflected the earnings impact of
these securitization activities as management and guarantee
income, which was recorded within non-interest income on our
|
|
|
|
|
|
consolidated statements of operations; and interest income on
single-family PCs and certain Structured Transactions we held;
|
|
|
|
|
|
we now reverse interest income recognized in prior periods on
non-performing loans, where the collection of interest is not
reasonably assured, as well as the foregone interest income
associated with these loans upon their placement on nonaccrual
status. Prior to consolidation of these trusts, the foregone
interest income on non-performing loans of the trusts did not
affect net interest income or net interest yield, as it was
accounted for through a charge to provision for credit
losses; and
|
|
|
|
we changed the amortization method for deferred items related to
mortgage loans and investments in securities in order to align
the amortization terms of these assets with those of their
related liabilities. As a result of this change, beginning in
2010, deferred items, including premiums, discounts and other
basis adjustments, are amortized into interest income using an
effective interest method over the contractual lives of these
assets instead of the estimated life that was used for periods
prior to 2010. As it was impractical to retrospectively apply
this change to prior periods, this change was applied
prospectively. The effect of the change in the amortization
method for deferred items was immaterial to our consolidated
financial statements for the current period.
|
See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES to
our consolidated financial statements for additional information.
Net interest income increased by $266 million during the
three months ended March 31, 2010 compared to the three
months ended March 31, 2009. Net interest yield decreased
substantially during the same period as a result of our adoption
of amendments to accounting standards for transfers of financial
assets and the consolidation of VIEs. Beginning on
January 1, 2010, our net interest yield now reflects a
blended rate between the yield on our retained investments
portfolio and the yield on our securitization guarantee
contracts, adjusted to suspend the recognition of interest
income on delinquent loans where the collection of interest is
not reasonably assured.
The increase in net interest income was primarily due to a
decrease in funding costs of other debt as a result of the
replacement of higher cost short- and long-term debt with lower
cost debt partially offset by: (a) a decrease in interest
income resulting from the significantly increased average
balance of non-performing mortgage loans, where the collection
of interest is not reasonably assured; and (b) the impact
of declining interest rates on our floating-rate
mortgage-related and non-mortgage-related securities.
The decrease in net interest yield was primarily due to:
(a) the low net interest yield on the interest-earning
assets of our consolidated single-family trusts when compared to
our historical net interest yield; and (b) the funding
costs associated with the increased balance of non-performing
mortgage loans.
During the three months ended March 31, 2010, spreads on
our debt and our access to the debt markets remained favorable.
We believe the Federal Reserves purchases in the secondary
market of our long-term debt under its purchase program
contributed to the favorable spreads on our debt. As a result,
when compared to the three months ended March 31, 2009, we
were able to replace some higher cost short- and long-term debt
with lower cost floating-rate long-and short-term debt,
resulting in a decrease in our funding costs. For more
information, see LIQUIDITY AND CAPITAL
RESOURCES Liquidity.
During the three months ended March 31, 2010, compared to
the three months ended March 31, 2009, the average balance
of our mortgage-related securities declined because we did not
purchase sufficient amounts of mortgage-related securities to
offset ongoing liquidations of our existing holdings. Our
purchase activity has been limited due to continued tight
spreads on mortgage assets, which have made investment
opportunities less favorable. We believe these tight spreads
resulted from the Federal Reserve and Treasury actively
purchasing agency mortgage-related securities in the secondary
market during 2009 and, with respect to the Federal Reserve,
during 2010.
Provision
for Credit Losses
Our allowance for loan losses reflects our best projection of
defaults we believe are likely as a result of loss events that
have occurred through March 31, 2010 on mortgage loans,
held-for-investment. The ongoing weakness in the national
housing market, the uncertainty in other macroeconomic factors,
such as trends in unemployment rates, and the uncertainty of the
effect of government actions to address the economic and housing
crisis, make forecasting default rates and loss severity on
defaults inherently imprecise. Our allowance for loan losses
also reflects: (a) the projected recoveries of losses
through credit enhancements; (b) the projected impact of
strategic loss mitigation initiatives (such as our efforts under
the MHA Program), including an expected higher volume of loan
modifications; and (c) the projected recoveries through
repurchases by seller/servicers of defaulted loans. An inability
to realize the projected benefits of our loss mitigation plans,
a lower than projected realized rate of seller/servicer
repurchases or default rates that exceed our current projections
would cause our losses to be higher than those currently
estimated.
The provision for credit losses was $5.4 billion in the
first quarter of 2010 compared to $8.9 billion in the first
quarter of 2009. During the first quarter of 2010, we
experienced less significant increases than in the first quarter
of 2009 in: (a) average loss severity rates;
(b) increases in rates of delinquency; and (c) the
rate of growth in the balance of our non-performing assets.
These factors moderated the increase in our loan loss reserves
and consequently, our provision for credit losses in the first
quarter of 2010 was less than that recognized in the first
quarter of 2009.
For more information regarding how we derive our estimate for
the provision for credit losses, see MD&A
CRITICAL ACCOUNTING POLICIES AND ESTIMATES in our 2009
Annual Report. See Table 2 Credit
Statistics, Single-Family Credit Guarantee Portfolio for
quarterly trends in single-family credit statistics.
Our charge-offs, net of recoveries, increased to
$2.8 billion in the first quarter of 2010, compared to
$1.0 billion in the first quarter of 2009, primarily due to
an increase in the volume of foreclosure transfers. We also
recognized $2.7 billion of provision for credit losses
above the level of our charge-offs, net during the first quarter
of 2010 primarily as a result of:
|
|
|
|
|
An increase in the number of loans subject to individual
impairment rather than the collective reserve for loan losses at
March 31, 2010, due to an increase in the number of
completed loan modifications where a concession was granted to
the borrower (that were accounted for as a troubled debt
restructuring), including those under HAMP, during the first
quarter of 2010. Impairment analysis for troubled debt
restructurings requires giving recognition to the present value
of the concession granted to the borrower, which generally
resulted in an increase in our allowance for loan losses. We
expect a continued increase in the number of delinquent loans
during 2010 that will undergo a troubled debt restructuring due
to HAMP and other loan modification efforts since the majority
of our modifications in 2010 are anticipated to include a
significant reduction in contractual interest;
|
|
|
|
A continued increase in non-performing loans and foreclosures
reflecting the combination of declining home values that began
in 2006 and persistently high rates of unemployment. Although
still increasing, the rate of growth in delinquency rates and
balance of non-performing loans slowed during the first quarter
of 2010. The delinquency rate of our single-family credit
guarantee portfolio increased from 3.98% at December 31,
2009 to 4.13% at March 31, 2010, as compared to an increase
from 1.83% at December 31, 2008 to 2.41% at March 31,
2009; and
|
|
|
|
Higher average severity rates on loans that transition to a loss
event, such as a pre-foreclosure sale or foreclosure transfer.
|
The level of our provision for credit losses in the remainder of
2010 will depend on a number of factors, including the actual
level of mortgage defaults, the impact of the MHA Program and
our other loss mitigation efforts, changes in property values,
regional economic conditions, including unemployment rates,
third-party mortgage insurance coverage and recoveries and the
realized rate of seller/servicer repurchases. See RISK
MANAGEMENT Credit Risks Institutional
Credit Risk for additional information on
seller/servicer repurchase obligations.
The amount of our loan loss reserve associated with multifamily
properties, including our reserve for guarantee losses, was
$842 million and $831 million as of March 31,
2010 and December 31, 2009, respectively and our total
non-performing multifamily loans were $565 million and
$538 million, respectively, as of such dates. Market
fundamentals for multifamily properties we monitor continued to
be challenging during the first quarter of 2010, particularly in
certain states in the Southeast and West regions. See
Table 3 Credit Statistics, Multifamily
Mortgage Portfolio for quarterly trends in multifamily
credit statistics.
Non-Interest
Income (Loss)
Gains
(Losses) on Extinguishment of Debt Securities of Consolidated
Trusts
When we purchase PCs that have been issued by consolidated PC
trusts, we extinguish a pro rata portion of the outstanding debt
securities of the related consolidated trust. We recognize a
gain (loss) on extinguishment of the debt securities to the
extent the amount paid to redeem the debt security differs from
its carrying value adjusted for any related purchase commitments
accounted for as derivatives. For the three months ended
March 31, 2010, we extinguished debt securities of
consolidated trusts with an unpaid principal balance of
$4.4 billion (representing our purchase of single-family
PCs with an unpaid principal balance of $4.4 billion) and
our gains (losses) on extinguishment of these debt securities of
consolidated trusts was $(98) million. For the three months
ended March 31, 2009, we did not recognize a gain or loss
on extinguishment of debt securities of consolidated trusts as
our PCs trusts had not been consolidated prior to the change in
the consolidation accounting for VIEs. See NOTE 2:
CHANGE IN ACCOUNTING PRINCIPLES to our consolidated
financial statements for additional information.
Gains
(Losses) on Retirement of Other Debt
Gains (losses) on retirement of other debt were
$(38) million and $(104) million during the three
months ended March 31, 2010 and 2009, respectively. During
the three months ended March 31, 2010, we recognized fewer
losses on retirement compared to the three months ended
March 31, 2009 due to declines in write-offs of concession
fees and write-offs related to basis adjustments from previously
discontinued hedging relationships.
Derivative
Gains (Losses) and Gains (Losses) on Debt Recorded at Fair
Value
We use derivatives to: (a) regularly adjust or
rebalance our funding mix in order to more closely match changes
in the interest rate characteristics of our mortgage-related
assets; (b) hedge forecasted issuances of debt;
(c) synthetically create callable and non-callable funding;
and (d) hedge foreign-currency exposure. We account for our
derivatives pursuant to the accounting standards for derivatives
and hedging. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Derivatives to our
consolidated financial statements for additional information.
At March 31, 2010 and December 31, 2009, we did not
have any derivatives in hedge accounting relationships; however,
there are amounts recorded in AOCI related to discontinued cash
flow hedges. Changes in fair value and interest accruals on
derivatives not in hedge accounting relationships are recorded
as derivative gains (losses) in our consolidated statements of
operations. The deferred amounts in AOCI related to closed cash
flow hedges are reclassified to earnings when the forecasted
transactions affect earnings.
Derivative
Gains (Losses)
Table 8 presents derivative gains and losses. Derivative
gains (losses) includes the accrual of periodic settlements for
derivatives. Although derivatives are an important aspect of our
management of interest-rate risk, they generally increase the
volatility of reported net income (loss), because not all of the
assets and liabilities being hedged are recorded at fair value
with changes reported in net income.
Table 8
Derivative Gains (Losses)
|
|
|
|
|
|
|
|
|
|
|
Derivative Gains
(Losses)(1)
|
|
|
|
Three Months Ended
|
|
Derivatives not Designated as Hedging Instruments under
the
|
|
March 31,
|
|
accounting standards for derivatives and
hedging(2)
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Interest-rate swaps:
|
|
|
|
|
|
|
|
|
Receive-fixed
|
|
|
|
|
|
|
|
|
Foreign-currency denominated
|
|
$
|
(8
|
)
|
|
$
|
187
|
|
U.S. dollar denominated
|
|
|
2,383
|
|
|
|
(1,803
|
)
|
|
|
|
|
|
|
|
|
|
Total receive-fixed swaps
|
|
|
2,375
|
|
|
|
(1,616
|
)
|
Pay-fixed
|
|
|
(4,747
|
)
|
|
|
6,705
|
|
Basis (floating to floating)
|
|
|
38
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Total interest-rate swaps
|
|
|
(2,334
|
)
|
|
|
5,090
|
|
Option-based:
|
|
|
|
|
|
|
|
|
Call swaptions
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
500
|
|
|
|
(3,387
|
)
|
Written
|
|
|
59
|
|
|
|
117
|
|
Put swaptions
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
(974
|
)
|
|
|
45
|
|
Written
|
|
|
(5
|
)
|
|
|
13
|
|
Other option-based
derivatives(3)
|
|
|
(162
|
)
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
Total option-based
|
|
|
(582
|
)
|
|
|
(3,187
|
)
|
Futures
|
|
|
(54
|
)
|
|
|
28
|
|
Foreign-currency
swaps(4)
|
|
|
(331
|
)
|
|
|
(573
|
)
|
Commitments(5)
|
|
|
(35
|
)
|
|
|
(412
|
)
|
Credit derivatives
|
|
|
|
|
|
|
1
|
|
Swap guarantee derivatives
|
|
|
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
(3,336
|
)
|
|
|
916
|
|
Accrual of periodic settlements:
|
|
|
|
|
|
|
|
|
Receive-fixed interest-rate
swaps(6)
|
|
|
1,532
|
|
|
|
1,088
|
|
Pay-fixed interest-rate swaps
|
|
|
(2,884
|
)
|
|
|
(1,942
|
)
|
Foreign-currency swaps
|
|
|
7
|
|
|
|
49
|
|
Other
|
|
|
(4
|
)
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
Total accrual of periodic settlements
|
|
|
(1,349
|
)
|
|
|
(735
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(4,685
|
)
|
|
$
|
181
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Gains (losses) are reported as derivative gains (losses) on our
consolidated statements of operations.
|
(2)
|
See NOTE 11: DERIVATIVES to our consolidated
financial statements for additional information about the
purpose of entering into derivatives not designated as hedging
instruments and our overall risk management strategies.
|
(3)
|
Primarily represents purchased interest rate caps and floors,
guarantees of stated final maturity of issued Structured
Securities, and written options, including written call options
on agency mortgage-related securities. For the three months
ended March 31, 2009, other option-based derivatives also
included purchased put options on agency mortgage-related
securities.
|
(4)
|
Foreign-currency swaps are defined as swaps in which net
settlement is based on one leg calculated in a foreign-currency
and the other leg calculated in U.S. dollars.
|
(5)
|
Commitments include: (a) our commitments to purchase and
sell investments in securities; and (b) our commitments to
purchase and extinguish or issue debt securities of our
consolidated trusts.
|
(6)
|
Includes imputed interest on zero-coupon swaps.
|
Gains (losses) on derivatives are principally driven by changes
in: (a) swap interest rates and implied volatility; and
(b) the mix and volume of derivatives in our derivative
portfolio.
During the first quarter of 2010, the fair value of our
derivative portfolio was impacted by a decline in swap interest
rates and implied volatility, resulting in a loss on derivatives
of $4.7 billion. As a result of these factors, we recorded
losses on our pay-fixed swaps, partially offset by gains on our
receive-fixed swap positions as illustrated in the table above.
We also recorded losses on our purchased put swaptions.
During the first quarter of 2009, we recorded a gain on
derivatives of $181 million primarily due to rising
long-term interest rates while implied volatility decreased.
These changes in interest rates and volatility resulted in a
gain on our pay-fixed swap positions, partially offset by losses
on our receive-fixed swaps and a loss on our purchased call
swaptions.
Foreign
Currency Swaps and Foreign-Currency Denominated Debt
Gains (losses) on debt recorded at fair value primarily relates
to changes in the fair value of our foreign-currency denominated
debt. For the three months ended March 31, 2010, we
recognized gains on debt recorded at fair value of
$347 million due primarily to the U.S. dollar
strengthening relative to the Euro. For the three months ended
March 31, 2009, we recognized gains on debt recorded at
fair value of $467 million primarily due to an increase in
interest rates and the U.S. dollar strengthening relative
to the Euro. We mitigate changes in the fair value of our
foreign-currency denominated debt by using foreign currency
swaps and foreign-currency denominated interest-rate swaps.
During the first quarter of 2010 we recognized fair value gains
of $346 million on our foreign-currency denominated debt.
This amount included:
|
|
|
|
|
fair value gains related to translation of $321 million,
which was offset by derivative losses on foreign-currency swaps
of $(331) million; and
|
|
|
|
fair value gains relating to interest rate and
instrument-specific credit risk adjustments of $25 million,
which was partially offset by derivative losses on
foreign-currency denominated receive-fixed interest rate swaps
of $(8) million.
|
During the first quarter of 2009, we recognized fair value gains
of $467 million on our foreign-currency denominated debt.
This amount included:
|
|
|
|
|
fair value gains related to translation of $580 million,
which was offset by derivative losses on foreign-currency swaps
of $(573) million; and
|
|
|
|
fair value losses relating to interest rate and
instrument-specific credit risk adjustments of
$(113) million, which was offset by derivative gains on
foreign-currency denominated receive-fixed interest-rate swaps
of $187 million.
|
For a discussion of the instrument-specific credit risk and our
election to adopt the fair value option on our foreign-currency
denominated debt see NOTE 19: FAIR VALUE
DISCLOSURES Fair Value Election
Foreign-Currency Denominated Debt with Fair Value Option
Elected to our consolidated financial statements.
Investment
Securities-Related Activities
As a result of our adoption of amendments to the accounting
standards for transfers of financial assets and consolidation of
VIEs, we no longer account for the single-family PCs and certain
Structured Transactions we hold as investments in securities.
Instead, we now recognize the underlying mortgage loans on our
consolidated balance sheets through consolidation of the related
trusts. Our adoption of these amendments resulted in a decrease
in our investments in securities of $286.5 billion on
January 1, 2010. See NOTE 2: CHANGE IN
ACCOUNTING PRINCIPLES to our consolidated financial
statements for additional information.
Impairments
of Available-for-Sale Securities
During the three months ended March 31, 2010, we recorded
net impairment of available-for-sale securities recognized in
earnings of $510 million, all of which related to expected
credit losses on our non-agency mortgage-related securities.
During the three months ended March 31, 2009, which was
prior to the adoption of an amendment to the accounting
standards for investments in debt and equity securities, we
recognized in earnings approximately $6.9 billion of
other-than-temporary impairment related to non-agency
mortgage-related securities backed by subprime, option ARM and
Alt-A and
other loans that were probable of incurring a contractual
principal or interest loss.
See CONSOLIDATED BALANCE SHEETS ANALYSIS
Investments in Securities Mortgage-Related
Securities Non-Agency Mortgage-Related Securities
Backed by Subprime, Option ARM and
Alt-A
Loans and NOTE 7: INVESTMENTS IN
SECURITIES to our consolidated financial statements for
additional information regarding the accounting principles for
investments in debt and equity securities and the
other-than-temporary impairments recorded during the three
months ended March 31, 2010 and 2009. See
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Adopted Accounting
Standards Change in the Impairment Model for Debt
Securities in our 2009 Annual Report for information
on how other-than-temporary impairments are recorded on our
financial statements commencing in the second quarter of 2009.
Other
Gains (Losses) on Investment Securities Recognized in
Earnings
We recognized $(417) million and $2.1 billion related to
gains (losses) on trading securities during the three months
ended March 31, 2010 and 2009, respectively. The impact of
declining interest rates on our interest-only securities
classified as trading resulted in a mark-to-fair-value loss of
$482 million during the three months ended March 31,
2010. The net gains on trading securities during the first
quarter of 2009 related primarily to tightening OAS levels. Our
sales of agency securities classified as trading with unpaid
principal balances of approximately $36 billion generated
realized gains of $1.1 billion.
The unpaid principal balance of our securities classified as
trading was approximately $71 billion at March 31,
2010 compared to approximately $253 billion at
March 31, 2009. The decline in unpaid principal balance was
primarily due to our adoption of amendments to the accounting
standards for transfers of financial assets and consolidation of
VIEs on January 1, 2010.
Other
Income
Table 9 summarizes the significant components of other
income.
Table 9
Other Income
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Other income (losses):
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
$
|
35
|
|
|
$
|
780
|
|
Gains (losses) on guarantee asset
|
|
|
(12
|
)
|
|
|
(156
|
)
|
Income on guarantee obligation
|
|
|
36
|
|
|
|
910
|
|
Gains (losses) on sale of mortgage loans
|
|
|
95
|
|
|
|
151
|
|
Lower-of-cost-or-fair-value adjustments
|
|
|
|
|
|
|
(129
|
)
|
Gains (losses) on mortgage loans elected at fair value
|
|
|
21
|
|
|
|
(18
|
)
|
Recoveries on loans impaired upon purchase
|
|
|
169
|
|
|
|
50
|
|
Low-income housing tax credit partnerships
|
|
|
|
|
|
|
(106
|
)
|
Trust management income (expense)
|
|
|
|
|
|
|
(207
|
)
|
All other
|
|
|
202
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
$
|
546
|
|
|
$
|
1,316
|
|
|
|
|
|
|
|
|
|
|
Other income primarily includes items associated with our
guarantee business activities of non-consolidated trusts,
including recoveries of loans impaired upon purchase, management
and guarantee income, gains (losses) on guarantee asset and
income on guarantee obligation, as well as all other income from
non-guarantee related activities. Upon consolidation of our
single-family PC trusts and certain Structured Transactions,
guarantee-related items no longer have a material impact on our
results and are therefore included in other income on our
consolidated statements of operations. For additional
information on the impact of consolidation of our single-family
PC trusts and certain Structured Transactions, see
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES and
NOTE 22: SELECTED FINANCIAL STATEMENT LINE
ITEMS to our consolidated financial statements.
Management
and Guarantee Income
Management and guarantee income decreased significantly during
the three months ended March 31, 2010 as compared to the
three months ended March 31, 2009. The significant decrease
was due to the consolidation of our single-family PC trusts and
certain Structured Transactions as a result of the change in the
accounting for VIEs. Beginning January 1, 2010, the income
associated with most of our securitization and guarantee
activities relates to our consolidated securitization trusts and
is recognized as a component of net interest income. The
management and guarantee income recognized during the first
quarter of 2010 was earned from our non-consolidated
securitization trusts and other mortgage credit guarantees whose
ending unpaid principal balance was $40.4 billion as of
March 31, 2010 compared to $1.8 trillion as of
March 31, 2009.
Gains
(Losses) on Guarantee Asset
Gains (losses) on guarantee asset decreased significantly during
the three months ended March 31, 2010 as compared to the
three months ended March 31, 2009, primarily due to the
decrease in the balance of our recognized guarantee asset
resulting from the consolidation of our single-family PC trusts
and certain Structured Transactions. Beginning January 1,
2010, we no longer record a guarantee asset on our consolidated
balance sheet for guarantees associated with our consolidated
trusts, and therefore no longer recognize gains (losses) on
guarantee assets related to such trusts. As of March 31,
2010 and December 31, 2009, our guarantee assets on our
consolidated balance sheets were $482 million and
$10.4 billion, respectively.
Income
on Guarantee Obligation
Income on guarantee obligation decreased significantly during
the three months ended March 31, 2010, as compared to the
three months ended March 31, 2009 primarily due to the
decrease in the balance of our recognized guarantee obligation
resulting from the consolidation of our single-family PC trusts
and certain Structured Transactions. Beginning January 1,
2010, we no longer recognize income on our guarantee obligation
for guarantees associated with our consolidated trusts. As of
March 31, 2010 and December 31, 2009, our guarantee
obligations on our consolidated balance sheets were
$656 million and $12.5 billion, respectively.
Recoveries
on Loans Impaired Upon Purchase
During the three months ended March 31, 2010 and 2009, we
recognized recoveries on loans impaired upon purchase of
$169 million and $50 million, respectively. Our
recoveries on loans impaired upon purchase increased due to a
higher volume of foreclosure transfers combined with
improvements in home prices in some geographical areas during
the first quarter of 2010, as compared to the first quarter of
2009. Our recoveries on these loans may be volatile
in the short-term due to the effects of changes in home prices,
among other factors. We expect our recoveries to remain higher
in 2010, as compared to 2009, due to higher expected volumes of
foreclosures in 2010.
Low-income
Housing Tax Credit Partnerships
We wrote down the carrying value of our LIHTC investments to
zero in the fourth quarter of 2009, as we will not be able to
realize any value either through reductions to our taxable
income and related tax liabilities or through a sale to a third
party. See CONSOLIDATED RESULTS OF OPERATIONS
Non-Interest Income (Loss) Low-Income Housing Tax
Credit Partnerships in our 2009 Annual Report for more
information.
Trust
Management Income (Expense)
Due to the change in consolidation accounting for VIEs, which
resulted in the consolidation of our single-family PC trusts and
certain Structured Transactions, there was no trust management
income or expense in the three months ended March 31, 2010.
Beginning January 1, 2010, trust management income and
expense associated with consolidated trusts is recognized within
net interest income.
Non-Interest
Expense
Table 10 summarizes the components of non-interest expense.
Table 10
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Administrative expenses:
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
$
|
234
|
|
|
$
|
207
|
|
Professional services
|
|
|
71
|
|
|
|
60
|
|
Occupancy expense
|
|
|
16
|
|
|
|
18
|
|
Other administrative expenses
|
|
|
74
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
Total administrative expenses
|
|
|
395
|
|
|
|
372
|
|
REO operations expense
|
|
|
159
|
|
|
|
306
|
|
Other expenses
|
|
|
113
|
|
|
|
2,090
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
$
|
667
|
|
|
$
|
2,768
|
|
|
|
|
|
|
|
|
|
|
Administrative
Expenses
Administrative expenses increased for the three months ended
March 31, 2010, compared to the three months ended
March 31, 2009, in part due to an increase in the number of
full-time employees, increased incentive awards as well as
higher professional service costs that support corporate
initiatives, including our HAMP efforts.
REO
Operations Expense
The table below presents the components of our REO operations
expense.
Table
11 REO Operations Expense
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
REO property
expenses(1)
|
|
$
|
241
|
|
|
$
|
116
|
|
Disposition (gains)
losses(2)
|
|
|
4
|
|
|
|
306
|
|
Change in holding period
allowance(3)
|
|
|
70
|
|
|
|
32
|
|
Recoveries
|
|
|
(159
|
)
|
|
|
(148
|
)
|
|
|
|
|
|
|
|
|
|
Total single-family REO operations expense
|
|
|
156
|
|
|
|
306
|
|
Multifamily REO operations expense
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total REO operations expense
|
|
$
|
159
|
|
|
$
|
306
|
|
|
|
|
|
|
|
|
|
|
REO inventory (properties), at March 31,
|
|
|
53,839
|
|
|
|
29,151
|
|
REO property dispositions (properties)
|
|
|
21,969
|
|
|
|
14,184
|
|
|
|
(1)
|
Consists of costs incurred to maintain or protect a property
after foreclosure acquisition, such as legal fees, insurance,
taxes, cleaning and other maintenance charges.
|
(2)
|
Represents the difference between the disposition proceeds, net
of selling expenses, and the fair value of the property on the
date of the foreclosure transfer. Excludes holding period
writedowns while in REO inventory.
|
(3)
|
Includes both the increase (decrease) in the holding period
allowance for properties that remain in inventory at the end of
the period as well as any reductions associated with
dispositions during the period.
|
REO operations expense decreased to $159 million for the
first quarter of 2010 from $306 million during the first
quarter of 2009. Disposition losses during the first quarter of
2010 were lower as compared to the first quarter of 2009 due to
the relative stabilization in national home prices in 2010 that
included slight improvements in certain geographic
areas. Improvement in disposition losses was partially offset by
higher property expenses in the first quarter of 2010 as
compared to the first quarter of 2009 due to increased property
inventory and acquisition volumes in the first quarter of 2010.
We expect REO property expense to continue to increase for the
remainder of 2010, as single-family REO acquisition volume
continues to increase and property inventory continues to grow.
Other
Expenses
Other expenses primarily consists of losses on loans purchased
and other miscellaneous expenses. Our losses on loans purchased
were $17 million during the first quarter of 2010 compared
to $2.0 billion during the first quarter of 2009. Losses on
delinquent and modified loans purchased from mortgage pools
within our non-consolidated securitization trusts occur when the
acquisition basis of the purchased loan exceeds the estimated
fair value of the loan on the date of purchase. When a loan
underlying our PCs is modified, we generally exercise our
repurchase option and hold the modified loan as an unsecuritized
mortgage loan, held-for-investment. See Recoveries on
Loans Impaired Upon Purchase for additional
information about the impacts from these loans on our financial
results. Beginning January 1, 2010, our single-family PC
trusts are consolidated as a result of the change in accounting
for consolidation of VIEs. As a result, we no longer record
losses on loans purchased when we purchase loans from these
consolidated entities since the loans are already recorded on
our consolidated balance sheets. In the first quarter of 2010,
losses on loans purchased were associated solely with loans
purchased pursuant to long-term standby agreements. See
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Impaired Loans and
NOTE 22: SELECTED FINANCIAL STATEMENT LINE
ITEMS to our consolidated financial statements for
additional information.
Income
Tax Benefit
For the three months ended March 31, 2010 and 2009, we
reported an income tax benefit of $103 million and
$937 million, respectively. See NOTE 13: INCOME
TAXES to our consolidated financial statements for
additional information.
Segment
Earnings
Our operations consist of three reportable segments, which are
based on the type of business activities each
performs Investments, Single-family Guarantee and
Multifamily. Certain activities that are not part of a
reportable segment are included in the All Other category.
The Investments segment includes our investment, funding and
hedging activities. In our Investments segment, we invest
principally in mortgage-related securities and single-family
mortgage loans funded by debt issuances and hedged by asset and
liability management. Segment Earnings for this segment consists
primarily of the returns on these investments, less the related
financing, hedging and administrative expenses.
The Single-family Guarantee segment includes our single-family
credit guarantee activities. In our Single-family Guarantee
segment, we purchase single-family mortgage loans originated by
our lender customers in the primary mortgage market, primarily
through our guarantor swap program. We securitize most of the
mortgages we purchase. In this segment, we also guarantee the
payment of principal and interest on single-family mortgage
loans and mortgage-related securities in exchange for management
and guarantee fees received over time and other up-front
credit-related fees. Segment Earnings for this segment consist
primarily of management and guarantee fee revenues, including
amortization of upfront fees, less the related credit costs
(i.e., provision for credit losses) and administrative
expenses. Segment Earnings for this segment also includes
management and guarantee fee revenues earned on loans held in
the Investments segment related to single-family guarantee
activities, net of allocated funding costs and amounts related
to net float benefits or expenses.
The Multifamily segment includes our investments and guarantee
activities in multifamily mortgage loans and securities. In our
Multifamily segment, we primarily purchase multifamily mortgage
loans and CMBS for investment and guarantee the payment of
principal and interest on multifamily mortgage-related
securities and mortgages underlying multifamily housing revenue
bonds. These activities support our mission to supply financing
for affordable rental housing. Segment Earnings for this segment
also includes management and guarantee fee revenues and the
interest earned on assets related to multifamily guarantee and
investment activities, net of allocated funding costs.
We evaluate segment performance and allocate resources based on
a Segment Earnings approach, subject to the conduct of our
business under the direction of the Conservator. Beginning
January 1, 2010, we revised our method for presenting
Segment Earnings to reflect changes in how management measures
and assesses the performance of each segment and the company as
a whole. Under the revised method, the financial performance of
our segments is measured based on each segments
contribution to GAAP net income (loss). Under the revised
method, the sum of Segment Earnings for each segment and the All
Other category will equal GAAP net income (loss) attributable to
Freddie Mac for the first quarter of 2010 and subsequent periods.
Segment Earnings for prior periods presented now include the
following items that are included in our GAAP-basis earnings,
but were deferred or excluded under the previous method for
presenting Segment Earnings:
|
|
|
|
|
Current period GAAP earnings impact of fair value accounting for
investments, debt and derivatives;
|
|
|
|
Allocation of the valuation allowance established against our
net deferred tax assets;
|
|
|
|
Gains and losses on investment sales and debt retirements;
|
|
|
|
Losses on loans purchased and related recoveries;
|
|
|
|
Other-than-temporary impairment of securities recognized in
earnings in excess of expected losses; and
|
|
|
|
GAAP-basis accretion income that may result from impairment
adjustments.
|
Under the revised method of presenting Segment Earnings, the All
Other category consists of material corporate level expenses
that are: (a) non-recurring in nature; and (b) based
on management decisions outside the control of the management of
our reportable segments. By recording these types of activities
to the All Other category, we believe the financial results of
our three reportable segments are more representative of the
decisions and strategies that are executed within the reportable
segments and provide greater comparability across time periods.
Items included in the All Other category consist of:
(a) the write-down of our LIHTC investments; and
(b) the deferred tax asset valuation allowance associated
with previously recognized income tax credits carried forward
due to our tax net operating loss carryback. Other items
previously recorded in the All Other category prior to the
revision to our method for presenting Segment Earnings have been
allocated to our three reportable segments.
Effective January 1, 2010, we also made significant changes
to our GAAP consolidated statements of operations as a result of
our adoption of changes in accounting standards for transfers of
financial assets and the consolidation of VIEs. These changes
make it difficult to view results of our Investments,
Single-family Guarantee and Multifamily segments. As a result,
in presenting Segment Earnings we make significant
reclassifications to line items for our segment businesses in
order to reflect a measure of net interest income on investments
and management and guarantee income on guarantees that is in
line with our internal measures of performance.
We present Segment Earnings by: (a) reclassifying
certain investment-related activities and credit
guarantee-related activities between various line items on our
GAAP consolidated statements of operations; and
(b) allocating certain revenues and expenses, including
certain returns on assets and funding costs, and all
administrative expenses to our three reportable segments.
As a result of these reclassifications and allocations, Segment
Earnings for our reportable segments differs significantly from,
and should not be used as a substitute for, net income (loss) as
determined in accordance with GAAP. Our definition of Segment
Earnings may differ from similar measures used by other
companies. However, we believe that Segment Earnings provides us
with meaningful metrics to assess the financial performance of
each segment and our company as a whole.
We have restated Segment Earnings for the first quarter of 2009
to reflect changes in our method of measuring and assessing the
performance of our reportable segments. The restated Segment
Earnings for the first quarter of 2009 do not include changes to
the guarantee asset, guarantee obligation or other items that
were eliminated or changed as a result of our implementation of
the amendments to the accounting standards for transfers of
financial assets and consolidation of VIEs adopted on
January 1, 2010, as this change was applied prospectively
consistent with our GAAP results. See NOTE 2: CHANGE
IN ACCOUNTING PRINCIPLES to our consolidated financial
statements for further information regarding the consolidation
of certain of our securitization trusts.
See NOTE 16: SEGMENT REPORTING to our
consolidated financial statements for further information
regarding our segments, including the descriptions and
activities of the segments and the reclassifications and
allocations used to present Segment Earnings.
Table 12 provides information about our various segment
portfolios.
Table 12
Segment Portfolio
Composition(1)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
(in millions)
|
|
|
Segment portfolios:
|
|
|
|
|
|
|
|
|
Investments Mortgage investments portfolio:
|
|
|
|
|
|
|
|
|
Single-family unsecuritized mortgage loans
|
|
$
|
48,176
|
|
|
$
|
44,135
|
|
Guaranteed PCs and Structured Securities in the mortgage
investments portfolio
|
|
|
332,981
|
|
|
|
374,362
|
|
Non-Freddie Mac mortgage-related securities in the mortgage
investments portfolio
|
|
|
171,052
|
|
|
|
179,330
|
|
|
|
|
|
|
|
|
|
|
Total Investments Mortgage investments
portfolio
|
|
|
552,209
|
|
|
|
597,827
|
|
|
|
|
|
|
|
|
|
|
Single-family Guarantee Credit guarantee
portfolio:
|
|
|
|
|
|
|
|
|
Single-family mortgage
loans(2)
|
|
|
55,470
|
|
|
|
10,743
|
|
Single-family PCs and Structured Securities in the mortgage
investments portfolio
|
|
|
313,881
|
|
|
|
354,439
|
|
Single-family PCs and Structured Securities held by third parties
|
|
|
1,442,673
|
|
|
|
1,471,166
|
|
Single-family Structured Transactions in the mortgage
investments portfolio
|
|
|
17,431
|
|
|
|
18,227
|
|
Single-family Structured Transactions held by third parties
|
|
|
11,661
|
|
|
|
8,727
|
|
|
|
|
|
|
|
|
|
|
Total Single-family Guarantee Credit guarantee
portfolio
|
|
|
1,841,116
|
|
|
|
1,863,302
|
|
|
|
|
|
|
|
|
|
|
Multifamily Guarantee portfolio:
|
|
|
|
|
|
|
|
|
Multifamily PCs and Structured Securities
|
|
|
14,786
|
|
|
|
14,277
|
|
Multifamily Structured Transactions
|
|
|
5,542
|
|
|
|
3,046
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily Guarantee portfolio
|
|
|
20,328
|
|
|
|
17,323
|
|
|
|
|
|
|
|
|
|
|
Multifamily Mortgage investments portfolio:
|
|
|
|
|
|
|
|
|
Multifamily investment securities portfolio
|
|
|
62,634
|
|
|
|
62,764
|
|
Multifamily loan portfolio
|
|
|
83,008
|
|
|
|
83,938
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily-mortgage investments portfolio
|
|
|
145,642
|
|
|
|
146,702
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily portfolio
|
|
|
165,970
|
|
|
|
164,025
|
|
|
|
|
|
|
|
|
|
|
Less: Guaranteed PCs and Structured Securities in the
mortgage-related investments
portfolio(3)
|
|
|
(333,641
|
)
|
|
|
(374,615
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
$
|
2,225,654
|
|
|
$
|
2,250,539
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balance and excludes mortgage loans
and mortgage-related securities traded, but not yet settled.
|
(2)
|
Represents unsecuritized non-performing single-family loans for
which the Single-family Guarantee segment is actively performing
loss mitigation.
|
(3)
|
The amount of PCs and Structured Securities in our
mortgage-related investments portfolio is included in both our
Investments segments mortgage investments portfolio and
our Single-family Guarantee segments credit guarantee
portfolio, and certain multifamily securities are included in
both the multifamily investment securities portfolio and the
multifamily guarantee portfolio. Therefore, these amounts are
deducted in order to reconcile to our total mortgage portfolio.
|
Segment
Earnings Results
See NOTE 16: SEGMENT REPORTING
Segments to our consolidated financial statements for
information regarding the description and activities of our
Investments, Single-family Guarantee and Multifamily Segments.
Investments
Table 13 presents the Segment Earnings of our Investments
segment.
Table 13
Segment Earnings and Key Metrics
Investments(1)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,311
|
|
|
$
|
1,999
|
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
Net impairments of available-for-sale securities
|
|
|
(376
|
)
|
|
|
(6,414
|
)
|
Derivative gains (losses)
|
|
|
(2,702
|
)
|
|
|
1,164
|
|
Other non-interest income (loss)
|
|
|
(22
|
)
|
|
|
2,452
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income (loss)
|
|
|
(3,100
|
)
|
|
|
(2,798
|
)
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(122
|
)
|
|
|
(121
|
)
|
Other non-interest expense
|
|
|
(7
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(129
|
)
|
|
|
(128
|
)
|
|
|
|
|
|
|
|
|
|
Segment
adjustments(2)
|
|
|
510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit
|
|
|
(1,408
|
)
|
|
|
(927
|
)
|
Income tax benefit
|
|
|
97
|
|
|
|
1,445
|
|
Less: Net (income) loss noncontrolling interest
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
$
|
(1,313
|
)
|
|
$
|
518
|
|
|
|
|
|
|
|
|
|
|
Key metrics Investments:
|
|
|
|
|
|
|
|
|
Growth:
|
|
|
|
|
|
|
|
|
Purchases of securities mortgage investments
portfolio:(3)(4)
|
|
|
|
|
|
|
|
|
Freddie Mac securities
|
|
$
|
5,090
|
|
|
$
|
84,180
|
|
Non-Freddie Mac mortgage-related securities:
|
|
|
|
|
|
|
|
|
Agency
|
|
|
47
|
|
|
|
31,321
|
|
Non-agency
|
|
|
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
Total purchases of securities mortgage investments
portfolio
|
|
$
|
5,137
|
|
|
$
|
115,577
|
|
|
|
|
|
|
|
|
|
|
Growth rate of mortgage investments portfolio (annualized)
|
|
|
(30.52
|
)%
|
|
|
34.98
|
%
|
Portfolio balances:
|
|
|
|
|
|
|
|
|
Average balances of interest-earning
assets:(5)
|
|
|
|
|
|
|
|
|
Mortgage-related
securities(6)
|
|
$
|
530,865
|
|
|
$
|
631,404
|
|
Non-mortgage-related
investments(7)
|
|
|
132,052
|
|
|
|
94,735
|
|
Unsecuritized single-family loans
|
|
|
44,467
|
|
|
|
44,267
|
|
|
|
|
|
|
|
|
|
|
Total average balances of interest-earning assets
|
|
$
|
707,384
|
|
|
$
|
770,406
|
|
|
|
|
|
|
|
|
|
|
Return:
|
|
|
|
|
|
|
|
|
Net interest yield Segment Earnings basis
|
|
|
0.74
|
%
|
|
|
1.03
|
%
|
|
|
(1)
|
Under our revised method of presenting Segment Earnings, Segment
Earnings for the Investments segment equals GAAP net income
(loss) attributable to Freddie Mac for the Investments segment.
For reconciliations of the Segment Earnings line items to the
comparable line items in our consolidated financial statements
prepared in accordance with GAAP, see NOTE 16:
SEGMENT REPORTING Table 16.2
Segment Earnings and Reconciliation to GAAP Results to our
consolidated financial statements.
|
(2)
|
For a description of our segment adjustments see
NOTE 16: SEGMENT REPORTING Segment
Earnings Segment Adjustments to our
consolidated financial statements.
|
(3)
|
Based on unpaid principal balance and excludes mortgage-related
securities traded, but not yet settled.
|
(4)
|
Excludes single-family mortgage loans.
|
(5)
|
For securities, we calculated average balances based on their
unpaid principal balance plus their associated deferred fees and
costs (e.g., premiums and discounts), but excluded the
effect of mark-to-fair-value changes.
|
(6)
|
Includes our investments in single-family PCs and certain
Structured Transactions, which have been consolidated under GAAP
on our consolidated balance sheet beginning on January 1,
2010.
|
(7)
|
Includes the average balances of interest-earning cash and cash
equivalents, non-mortgage-related securities and federal funds
sold and securities purchased under agreements to resell.
|
Segment Earnings (loss) for this segment decreased to
$(1.3) billion for the three months ended March 31,
2010 compared to $518 million for the three months ended
March 31, 2009. Investments segment net interest income and
net interest yield decreased during the three months ended
March 31, 2010 compared to the three months ended
March 31, 2009. In addition, our loss increased during the
three months ended March 31, 2010 compared to the three
months ended March 31, 2009 for Investments segment
non-interest income (loss).
Segment Earnings net interest income decreased $688 million
and Segment Earnings net interest yield decreased 29 basis
points to 74 basis points during the three months ended
March 31, 2010 compared to the three months ended
March 31, 2009. The primary drivers underlying the
decreases in Segment Earnings net interest income and Segment
Earnings net interest yield were: (a) an increase in
derivative interest carry on net pay-fixed interest-rate swaps,
which is recognized within net interest income in Segment
Earnings, due to short-term interest rate declines; (b) an
increase
in low-yielding short-term investments during the first quarter
of 2010 in order to facilitate the purchase of
$56.6 billion in unpaid principal balance of loans from PC
trusts, which settled during the three months ended
March 31, 2010; and (c) a decrease in the average
balance of mortgage-related securities. These items were
partially offset by a decrease in funding costs as a result of
the replacement of higher cost short- and long-term debt with
lower cost debt.
Our non-interest losses increased $302 million for the
three months ended March 31, 2010 compared to the three
months ended March 31, 2009, primarily due to derivative
losses for our Investments segment non-interest income (loss).
Derivative gains (losses) for this segment were
$(2.7) billion during the three months ended March 31,
2010, primarily due to the impact of declines in interest rates
on our pay-fixed interest-rate swaps and the impact of the
decline in implied volatility on our options portfolio compared
to $1.2 billion for the three months ended March 31,
2009 primarily due to the impact of increases in interest rates
on our pay-fixed interest-rate swaps. Impairments recorded in
our Investments segment decreased by $6.0 billion during
the three months ended March 31, 2010 compared to the three
months ended March 31, 2009 primarily related to reduced
impairment on
available-for-sale
non-agency mortgage-related securities. As our adoption of the
amendment to the accounting standards for investments in debt
and equity securities on April 1, 2009 significantly
impacted both the identification and measurement of
other-than-temporary
impairments, the results for the three months ended
March 31, 2010 and 2009 are not comparable. However, the
underlying collateral performance of loans supporting our
non-agency securities deteriorated to a lesser extent during the
three months ended March 31, 2010 than during the three
months ended March 31, 2009. See Non-Interest Income
(Loss) Derivative Gains (Losses) and Gains
(Losses) on Debt Recorded at Fair Value and
CONSOLIDATED BALANCE SHEETS ANALYSIS
Investments in Securities Other-Than-Temporary
Impairments on Available-for-Sale Mortgage-Related
Securities for additional information on our
derivatives and impairments, respectively.
During the three months ended March 31, 2010, the mortgage
investments portfolio of our Investments segment decreased at an
annualized rate of (30.52)%, compared to an increase of 34.98%
for the three months ended March 31, 2009. The unpaid
principal balance of the mortgage investments portfolio of our
Investments segment decreased from $598 billion at
December 31, 2009 to $552 billion at March 31,
2010. The portfolio decreased during the three months ended
March 31, 2010 due to a relative lack of favorable
investment opportunities caused by tighter spreads on agency
mortgage-related securities as a result of the Federal
Reserves purchases of agency mortgage-related securities.
We held $61.1 billion of non-Freddie Mac agency
mortgage-related securities and $110.0 billion of
non-agency mortgage-related securities as of March 31, 2010
compared to $65.6 billion of non-Freddie Mac agency
mortgage-related securities and $113.7 billion of
non-agency mortgage-related securities as of December 31,
2009. The decline in the unpaid principal balance of non-agency
mortgage-related securities is due primarily to the receipt of
monthly remittances of principal repayments from both the
recoveries of liquidated loans and, to a lesser extent,
voluntary prepayments on the underlying collateral of these
securities. Agency securities comprised approximately 71% and
74% of the unpaid principal balance of the Investments segment
mortgage investments portfolio at March 31, 2010 and
December 31, 2009, respectively. See CONSOLIDATED
BALANCE SHEETS ANALYSIS Investments in
Securities for additional information regarding our
mortgage-related securities.
The objectives set forth for us under our charter and
conservatorship and restrictions set forth in the Purchase
Agreement may negatively impact our Investments segment results
over the long term. For example, the required reduction in our
mortgage-related investments portfolio unpaid principal balance
limit to $250 billion, through successive annual 10%
declines, commencing in 2010, will cause a corresponding
reduction in our net interest income from these assets. We
expect this will negatively affect our Investments segment
results. FHFA stated its expectation in the Acting
Directors February 2, 2010 letter that any net
additions to our mortgage-related investments portfolio would be
related to purchasing delinquent mortgages out of PC pools.
For information on the potential impact of the completion of the
Federal Reserves purchase program and the requirement to
reduce the mortgage-related investments portfolio limit by 10%
annually, commencing in 2010, see MD&A
LIQUIDITY AND CAPITAL RESOURCES Liquidity in
our 2009 Annual Report and NOTE 3: CONSERVATORSHIP
AND RELATED DEVELOPMENTS Impact of the Purchase
Agreement and FHFA Regulation on the Mortgage-Related
Investments Portfolio to our consolidated financial
statements.
Single-Family
Guarantee Segment
Table 14 presents the Segment Earnings of our Single-family
Guarantee segment.
Table 14
Segment Earnings and Key Metrics Single-Family
Guarantee(1)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
59
|
|
|
$
|
54
|
|
Provision for credit losses
|
|
|
(6,041
|
)
|
|
|
(8,963
|
)
|
Non-interest income:
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
848
|
|
|
|
873
|
|
Other non-interest income
|
|
|
210
|
|
|
|
134
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
1,058
|
|
|
|
1,007
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(219
|
)
|
|
|
(201
|
)
|
REO operations expense
|
|
|
(156
|
)
|
|
|
(306
|
)
|
Other non-interest expense
|
|
|
(89
|
)
|
|
|
(2,033
|
)
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(464
|
)
|
|
|
(2,540
|
)
|
|
|
|
|
|
|
|
|
|
Segment
adjustments(2)
|
|
|
(213
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit
|
|
|
(5,601
|
)
|
|
|
(10,442
|
)
|
Income tax benefit
|
|
|
5
|
|
|
|
151
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
(5,596
|
)
|
|
|
(10,291
|
)
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
Credit guarantee-related
adjustments(3)
|
|
|
|
|
|
|
546
|
|
Tax-related adjustments
|
|
|
|
|
|
|
(192
|
)
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
|
|
|
|
354
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Freddie Mac
|
|
$
|
(5,596
|
)
|
|
$
|
(9,937
|
)
|
|
|
|
|
|
|
|
|
|
Key metrics Single-family Guarantee:
|
|
|
|
|
|
|
|
|
Balances and Growth (in billions, except rate):
|
|
|
|
|
|
|
|
|
Average securitized balance of single-family credit guarantee
portfolio(4)
|
|
$
|
1,797
|
|
|
$
|
1,780
|
|
Issuance Single-family credit
guarantees(4)
|
|
$
|
94
|
|
|
$
|
104
|
|
Fixed-rate products Percentage of
purchases(5)
|
|
|
97.5
|
%
|
|
|
99.7
|
%
|
Liquidation Rate Single-family credit guarantees
(annualized)(6)
|
|
|
34.7
|
%
|
|
|
21.2
|
%
|
Credit:
|
|
|
|
|
|
|
|
|
Delinquency
rate(7)
|
|
|
4.13
|
%
|
|
|
2.41
|
%
|
REO inventory (number of units)
|
|
|
53,831
|
|
|
|
29,145
|
|
Single-family credit losses, in basis points
(annualized)(8)
|
|
|
62.3
|
|
|
|
28.9
|
|
Market:
|
|
|
|
|
|
|
|
|
Single-family mortgage debt outstanding (total U.S. market,
in billions)(9)
|
|
|
N/A
|
|
|
$
|
10,423
|
|
30-year
fixed mortgage
rate(10)
|
|
|
5.1
|
%
|
|
|
4.8
|
%
|
|
|
(1)
|
Under our revised method of presenting Segment Earnings, Segment
Earnings for the Single-family Guarantee segment will equal GAAP
net income (loss) attributable to Freddie Mac for the
Single-family Guarantee segment for the first quarter of 2010
and subsequent periods. For reconciliations of Segment Earnings
for the Single-family Guarantee segment in the first quarter of
2009 and the Segment Earnings line items to the comparable line
items in our consolidated financial statements prepared in
accordance with GAAP, see NOTE 16: SEGMENT
REPORTING Table 16.2 Segment
Earnings and Reconciliation to GAAP Results to our
consolidated financial statements.
|
(2)
|
For a description of our segment adjustments see
NOTE 16: SEGMENT REPORTING Segment
Earnings Segment Adjustments to our
consolidated financial statements.
|
(3)
|
Consists primarily of amortization and valuation adjustments
pertaining to the guarantee obligation and guarantee asset which
are excluded from Segment Earnings and cash compensation
exchanged at the time of securitization, excluding
buy-up and
buy-down fees, which is amortized into earnings. These
adjustments are recorded to periods prior to 2010 as the
amendment to the accounting standards for transfers of financial
assets and consolidation of VIEs was applied prospectively on
January 1, 2010.
|
(4)
|
Based on unpaid principal balance.
|
(5)
|
Excludes Structured Transactions, but includes interest-only
mortgages with fixed interest rates.
|
(6)
|
Includes our purchases of delinquent loans from PC pools as
discussed in our February 10, 2010 announcement that we
would begin purchasing substantially all 120 days or more
delinquent mortgages from our related fixed-rate and ARM PCs.
See CONSOLIDATED BALANCE SHEET ANALYSIS
Mortgage Loans for more information.
|
(7)
|
Single-family delinquency rate information is based on the
number of loans that are 90 days or more past due and those
in the process of foreclosure. Mortgage loans whose contractual
terms have been modified under agreement with the borrower are
not included if the borrower is less than 90 days
delinquent under the modified terms. See RISK
MANAGEMENT Credit Risks Mortgage
Credit Risk Portfolio Management
Activities Credit Performance
Delinquencies for further information.
|
(8)
|
Credit losses are equal to REO operations expenses plus
charge-offs, net of recoveries, associated with single-family
mortgage loans. Calculated as the amount of credit losses
divided by the average balance of our single-family credit
guarantee portfolio.
|
(9)
|
Source: Federal Reserve Flow of Funds Accounts of the United
States of America dated March 11, 2010.
|
(10)
|
Based on Freddie Macs PMMS rate for the last week in the
quarter, which represents the national average mortgage
commitment rate to a qualified borrower exclusive of any fees
and points required by the lender. This commitment rate applies
only to conventional financing on conforming mortgages with LTV
ratios of 80% or less.
|
Segment Earnings (loss) for our Single-family Guarantee segment
improved to a loss of $(5.6) billion for the first quarter
of 2010, compared to a loss of $(10.3) billion for the
first quarter of 2009, primarily due to a $2.9 billion
decrease in provision for credit losses and a $2.1 billion
decrease in non-interest expense. Other non-interest expense
declined from $2.0 billion in the first quarter of 2009 to
$89 million in the first quarter of 2010 due to changes in
accounting standards that resulted in lower losses on loans
purchased in 2010. Upon adoption of new accounting standards for
transfers of financial assets and the consolidation of VIEs as
of January 1, 2010, we no longer recognize losses on
single-family loans purchased under our financial guarantees
with deterioration in credit quality, except for those
associated with long-term standby agreements. See
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES to our
consolidated financial statements for further information.
Table 15 below provides summary information about Segment
Earnings management and guarantee income for this segment.
Segment Earnings management and guarantee income consists of
contractual amounts due to us related to our management and
guarantee fees as well as amortization of credit fees.
Table 15
Segment Earnings Management and Guarantee Income
Single-Family Guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Rate(1)
|
|
|
Amount
|
|
|
Rate(1)
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Contractual management and guarantee fees
|
|
$
|
625
|
|
|
|
13.3
|
|
|
$
|
658
|
|
|
|
14.4
|
|
Amortization of credit fees
|
|
|
223
|
|
|
|
4.8
|
|
|
|
215
|
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings management and guarantee income
|
|
$
|
848
|
|
|
|
18.1
|
|
|
$
|
873
|
|
|
|
19.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Annualized, based on the average balance of our single-family
credit guarantee portfolio.
|
Segment Earnings management and guarantee income decreased in
the first quarter of 2010, as compared to the first quarter of
2009 due to a decline in the average rate of contractual
management and guarantee fees. Our average contractual
management and guarantee fee rates declined since newly issued
PCs in 2009 and the first quarter of 2010 had lower average
rates than those PCs that were liquidated during these periods,
which in part reflects the impact of market-adjusted pricing on
new business purchases and higher credit quality of the
composition of mortgages within our new PC issuances in these
periods (for which we receive a lower fee). Market adjusted
pricing is a process in which we adjust our rates based on
changes in spreads between the prices at which our PCs and
Fannie Maes mortgage-backed securities trade in the market.
Current market conditions have placed competitive pressure on
our contractual management and guarantee fee rates, which has
limited our ability to increase our rates as our customers renew
their contracts. The Conservators directive that we
provide increased support to the mortgage market has also
affected our guarantee pricing decisions by limiting our ability
to adjust our fees for current expectations of credit risk, and
will likely continue to do so. Due to these competitive and
other pressures, we do not have the ability to raise our
contractual management and guarantee fee rates to offset the
increased provision for credit losses on existing business.
Consequently, we expect to continue to report a net loss for the
Single-family Guarantee segment for the foreseeable future.
Our Segment Earnings provision for credit losses for the
Single-family Guarantee segment was $6.0 billion for the
first quarter of 2010, compared to $9.0 billion for the
first quarter of 2009. The provision for credit losses was lower
in the first quarter of 2010 due to slower growth in the rate of
delinquencies and non-performing loans in our single-family
credit guarantee portfolio, as compared to the first quarter of
2009. See RISK MANAGEMENT Credit
Risks Non-performing assets for further
information on growth of non-performing single-family loans. Our
Segment Earnings provision for credit losses is generally higher
than that recorded under GAAP primarily due to recognized
provision associated with foregone interest income on
non-performing loans, which is not recognized under GAAP since
the loans are placed on non-accrual status.
The delinquency rate on our single-family credit guarantee
portfolio, including Structured Transactions, increased to 4.13%
as of March 31, 2010 from 3.98% as of December 31,
2009. Charge-offs, gross, for this segment increased to
$3.4 billion in the first quarter of 2010 compared to
$1.4 billion in the first quarter of 2009, primarily due to
a considerable increase in the volume of REO properties we
acquired through foreclosure transfers. REO activity continued
to increase in the first quarter of 2010 in all regions of the
U.S., particularly in the states of California, Florida,
Arizona, Michigan, Illinois and Georgia. The West region
represented approximately 29% of our REO property acquisitions
during the first quarter of 2010 based on the number of units.
The highest concentration in the West region is in the state of
California. California accounted for a significant amount of our
credit losses, comprising approximately 26% and 29% of our total
credit losses in the first quarters of 2010 and 2009,
respectively. We expect growth in foreclosure transfers will
result in continued increases in charge-offs during the
remainder of 2010. See RISK MANAGEMENT Credit
Risks Portfolio Management
Activities Table 57
Single-Family Credit Loss Concentration Analysis for
additional information about our credit losses.
The average securitized balance of our single-family credit
guarantee portfolio was 1% higher in the first quarter of 2010,
as compared to the first quarter of 2009. We continued to
experience a high composition of refinance mortgages in our
purchase volume during the first quarter of 2010 due to
continued low interest rates and the growth of the Freddie Mac
Relief Refinance
Mortgagessm.
In addition, our $89 billion in single-family purchase
activity during the first quarter of 2010 contained a higher
composition of fixed-rate amortizing mortgage loans than in
recent years. Loans purchased in 2009 and the first quarter of
2010 comprised 28%, in aggregate, of our single-family credit
guarantee portfolio at March 31, 2010 and had average
credit scores of 756 and 751, respectively.
Multifamily
Segment
Table 16 presents the Segment Earnings of our Multifamily
segment.
Table 16
Segment Earnings and Key Metrics
Multifamily(1)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
238
|
|
|
$
|
195
|
|
Provision for credit losses
|
|
|
(29
|
)
|
|
|
|
|
Non-interest income (loss):
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
24
|
|
|
|
21
|
|
Security impairments
|
|
|
(55
|
)
|
|
|
|
|
Derivative gains (losses)
|
|
|
5
|
|
|
|
(31
|
)
|
Other non-interest income (loss)
|
|
|
108
|
|
|
|
(121
|
)
|
|
|
|
|
|
|
|
|
|
Total non-interest income (loss)
|
|
|
82
|
|
|
|
(131
|
)
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(54
|
)
|
|
|
(50
|
)
|
REO operations expense
|
|
|
(3
|
)
|
|
|
|
|
Other non-interest expense
|
|
|
(17
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(74
|
)
|
|
|
(55
|
)
|
|
|
|
|
|
|
|
|
|
Segment
adjustments(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit (expense)
|
|
|
217
|
|
|
|
9
|
|
LIHTC partnerships tax benefit
|
|
|
147
|
|
|
|
151
|
|
Income tax benefit (expense)
|
|
|
(146
|
)
|
|
|
(152
|
)
|
Less: Net (income) loss noncontrolling interest
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
221
|
|
|
|
8
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
Credit guarantee-related
adjustments(3)
|
|
|
|
|
|
|
5
|
|
Tax-related adjustments
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Freddie Mac
|
|
$
|
221
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
Key metrics Multifamily:
|
|
|
|
|
|
|
|
|
Balances and Growth:
|
|
|
|
|
|
|
|
|
Average balance of Multifamily loan portfolio
|
|
$
|
83,456
|
|
|
$
|
74,243
|
|
Average balance of Multifamily guarantee portfolio
|
|
$
|
18,179
|
|
|
$
|
15,512
|
|
Average balance of Multifamily investment securities portfolio
|
|
$
|
62,501
|
|
|
$
|
64,758
|
|
Purchases, net Multifamily loan
portfolio(4)
|
|
$
|
(163
|
)
|
|
$
|
3,648
|
|
Issuances Multifamily guarantee portfolio
|
|
$
|
3,157
|
|
|
$
|
177
|
|
Growth rate (annualized)
|
|
|
8
|
%
|
|
|
13
|
%
|
Net interest yield Segment Earnings basis
(annualized)(5)
|
|
|
0.65
|
%
|
|
|
0.56
|
%
|
Average Management and guarantee fee rate
(annualized)(6)
|
|
|
52.8 bps
|
|
|
|
52.7 bps
|
|
Credit losses
(annualized)(7)
|
|
|
8.2 bps
|
|
|
|
0.9 bps
|
|
Liquidation Rate Multifamily loan portfolio
(annualized)
|
|
|
2.5
|
%
|
|
|
3.5
|
%
|
Credit:
|
|
|
|
|
|
|
|
|
Delinquency
rate(8)
|
|
|
0.24
|
%
|
|
|
0.10
|
%
|
Allowance for loan losses and reserve for guarantee losses
|
|
$
|
842
|
|
|
$
|
275
|
|
|
|
(1)
|
Under our revised method of presenting Segment Earnings, Segment
Earnings for the Multifamily segment will equal GAAP net income
(loss) attributable to Freddie Mac for the Multifamily segment
for the first quarter of 2010 and subsequent periods. For
reconciliations of Segment Earnings for the Multifamily segment
in the first quarter of 2009 and the Segment Earnings line items
to the comparable line items in our consolidated financial
statements prepared in accordance with GAAP, see
NOTE 16: SEGMENT REPORTING
Table 16.2 Segment Earnings and Reconciliation
to GAAP Results to our consolidated financial
statements.
|
(2)
|
For a description of our segment adjustments see
NOTE 16: SEGMENT REPORTING Segment
Earnings Segment Adjustments to our
consolidated financial statements.
|
(3)
|
Consists primarily of amortization and valuation adjustments
pertaining to the guarantee asset and guarantee obligation which
are excluded from Segment Earnings. These adjustments are
recorded to periods prior to 2010 as the amendment to the
accounting standards for transfers of financial assets and
consolidation of VIEs was applied prospectively on
January 1, 2010.
|
(4)
|
Consists of unpaid principal balance of all multifamily mortgage
loan purchases, net of $1.6 billion and $0 million in
the first quarters of 2010 and 2009, respectively, associated
with issuances for the Multifamily guarantee portfolio.
|
(5)
|
Represents Multifamily Segment Earnings net interest
income divided by the average balance of the multifamily
mortgage investments portfolio.
|
(6)
|
Represents the Multifamily Segment Earnings
management and guarantee income, excluding prepayment and
certain other fees, divided by the average balance of the
multifamily guarantee portfolio.
|
(7)
|
Credit losses are equal to REO operations expenses plus
charge-offs, net of recoveries, associated with multifamily
mortgage loans. Calculated as the amount of credit losses
divided by the combined average balances of our multifamily loan
portfolio and multifamily guarantee portfolio.
|
(8)
|
Based on unpaid principal balances of mortgages 60 days or
more delinquent as well as those in the process of foreclosure
and excluding Structured Transactions. See RISK
MANAGEMENT Credit Risks Mortgage
Credit Risk Portfolio Management
Activities Credit Performance
Delinquencies for further information.
|
Segment Earnings (loss) for our Multifamily segment increased to
$221 million for the first quarter of 2010 compared to
$8 million for the first quarter of 2009, primarily due to
higher net interest income and non-interest income, which was
partially offset by higher provision for credit losses
attributable to the segment. Net interest income
increased $43 million, or 22%, for the first quarter of
2010 compared to the first quarter of 2009, primarily driven by
a 12% increase in the average balance of our Multifamily loan
portfolio and higher Segment Earnings net interest yield. Our
Multifamily provision for credit losses was $(29) million
for the first quarter of 2010 compared to $0 million for
the first quarter of 2009. Non-interest income (loss) was
$82 million in the first quarter of 2010 compared to
$(131) million in the first quarter of 2009. The increase
in non-interest income was primarily due to net gains recognized
on the sale of loans. We sold $1.8 billion in unpaid
principal balance of multifamily loans during the first quarter
of 2010, including $1.6 billion in sales through Structured
Transactions. In addition, there was a $106 million decline
in LIHTC partnership losses during the first quarter of 2010,
compared to the first quarter of 2009, due to the write-down of
these investments to zero in the fourth quarter of 2009. See
MD&A CONSOLIDATED RESULTS OF OPERATIONS
Non-Interest Income (Loss) Low-Income Housing Tax
Credit Partnerships in our 2009 Annual Report for more
information.
Our multifamily delinquency rate increased in the first quarter
of 2010, rising from 0.19% at December 31, 2009 to 0.24% at
March 31, 2010. Our multifamily non-performing loans as of
March 31, 2010 are principally loans on properties located
in Texas, Florida, Georgia, Arizona and Nevada. Market
fundamentals for multifamily properties that we monitor
continued to be challenging during the first quarter of 2010,
particularly in certain states in the Southeast and West regions
of the U.S. See NOTE 18: CONCENTRATION OF CREDIT AND
OTHER RISKS to our consolidated financial statements for
further information on geographical concentrations. As of
March 31, 2010, approximately half of the multifamily loans
that were 60 days or more delinquent (measured both in
terms of number of loans and on a UPB basis) have credit
enhancements that we believe will mitigate our expected losses
on those loans. The delinquency rate of credit-enhanced loans in
our multifamily mortgage portfolio as of March 31, 2010 and
December 31, 2009, was 1.11% and 1.13%, respectively, while
the delinquency rate for non-credit-enhanced loans in our
multifamily mortgage portfolio was 0.13% and 0.07%,
respectively. See Table 3 Credit
Statistics, Multifamily Mortgage Portfolio for quarterly
data on delinquency rates and non-performing loans.
CONSOLIDATED
BALANCE SHEETS ANALYSIS
The following discussion of our consolidated balance sheets
should be read in conjunction with our consolidated financial
statements, including the accompanying notes. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES for more
information concerning our more significant accounting policies
and estimates applied in determining our reported financial
position.
Change in
Accounting Principles
Effective January 1, 2010, we adopted amendments to the
accounting standards for transfers of financial assets and
consolidation of VIEs. The accounting standard for transfers of
financial assets was applicable on a prospective basis to new
transfers, while the accounting standard relating to
consolidation of VIEs was applied prospectively to all entities
within its scope as of the date of adoption. The adoption of
these amendments had a significant impact on our consolidated
financial statements and other financial disclosures beginning
in the first quarter of 2010. As a result of adoption, our
consolidated balance sheet results as of March 31, 2010
reflect the consolidation of our single-family PC trusts and
certain of our Structured Transactions.
The cumulative effect of these changes in accounting principles
was an increase of $1.5 trillion to assets and liabilities,
respectively, and a net decrease of $11.7 billion to total
equity (deficit) as of January 1, 2010, which included
changes to the opening balances of retained earnings
(accumulated deficit) and AOCI, net of taxes.
See CONSOLIDATED RESULTS OF OPERATIONS Change
in Accounting Principles, NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES Consolidation and
Equity Method of Accounting and NOTE 2: CHANGE
IN ACCOUNTING PRINCIPLES to our consolidated financial
statements for additional information on the impacts of the
adoption of these changes in accounting principles.
Cash and
Cash Equivalents, Federal Funds Sold and Securities Purchased
Under Agreements to Resell
Cash and cash equivalents, federal funds sold and securities
purchased under agreements to resell and liquid assets discussed
in Investments in Securities
Non-Mortgage-Related Securities, are important to
our cash flow and asset and liability management and our ability
to provide liquidity and stability to the mortgage market. We
use these assets to help manage recurring cash flows and meet
our other cash management needs. We also use these assets to
manage our liquidity. We consider federal funds sold to be
overnight unsecured trades executed with commercial banks that
are members of the Federal Reserve System. We consider other
unsecured lending to be unsecured trades with these commercial
banks with a term longer than overnight. As discussed above,
commencing January 1, 2010, we consolidated the assets of
our single-family PC trusts and certain of our Structured
Transactions. These assets included short-term non-mortgage
assets, comprised primarily of restricted cash and cash
equivalents and investments in
securities purchased under agreements to resell (the investing
activities are performed in our capacity as securities
administrator).
We held $55.4 billion and $64.7 billion of cash and
cash equivalents as of March 31, 2010 and December 31,
2009, respectively. The decrease in cash and cash equivalents
from December 31, 2009 to March 31, 2010 is due, in
part, to our purchase of $56.6 billion of unpaid principal
balance of single-family loans from our PC trusts during the
first quarter of 2010.
We held $4.1 billion and $0 billion of federal funds
sold at March 31, 2010 and December 31, 2009,
respectively. Securities purchased under agreements to resell
increased $14.4 billion to $21.4 billion at
March 31, 2010, compared to $7.0 billion at
December 31, 2009. The amount at March 31, 2010
includes $8.8 billion as a result of the consolidation of
our single-family PC trusts and certain of our Structured
Transactions as discussed above. The increase in these assets
and our non-mortgage-related securities was partially offset by
the decreases in our cash and cash equivalents, as our liquid
assets increased on an overall basis during the three months
ended March 31, 2010.
Investments
in Securities
Table 17 provides detail regarding our investments in
securities as presented in our consolidated balance sheets. Due
to the accounting changes noted above, Table 17 does not
include our holdings of single-family PCs and certain Structured
Transactions as of March 31, 2010. For information on our
holdings of such securities, see CONSOLIDATED RESULTS OF
OPERATIONS Segment Earnings
Table 12 Segment Portfolio Composition.
Table 17
Investments in Securities
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
(in millions)
|
|
|
Investments in securities:
|
|
|
|
|
|
|
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
Available-for-sale mortgage-related securities:
|
|
|
|
|
|
|
|
|
Freddie
Mac(1)
|
|
$
|
91,674
|
|
|
$
|
223,467
|
|
Subprime
|
|
|
35,835
|
|
|
|
35,721
|
|
Commercial mortgage-backed securities
|
|
|
56,491
|
|
|
|
54,019
|
|
Option ARM
|
|
|
7,025
|
|
|
|
7,236
|
|
Alt-A and other
|
|
|
13,398
|
|
|
|
13,407
|
|
Fannie Mae
|
|
|
33,574
|
|
|
|
35,546
|
|
Obligations of states and political subdivisions
|
|
|
11,104
|
|
|
|
11,477
|
|
Manufactured housing
|
|
|
901
|
|
|
|
911
|
|
Ginnie Mae
|
|
|
335
|
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
|
250,337
|
|
|
|
382,131
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
2,016
|
|
|
|
2,553
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale non-mortgage-related securities
|
|
|
2,016
|
|
|
|
2,553
|
|
|
|
|
|
|
|
|
|
|
Total investments in available-for-sale securities
|
|
|
252,353
|
|
|
|
384,684
|
|
|
|
|
|
|
|
|
|
|
Trading:
|
|
|
|
|
|
|
|
|
Trading mortgage-related securities:
|
|
|
|
|
|
|
|
|
Freddie
Mac(1)
|
|
|
12,890
|
|
|
|
170,955
|
|
Fannie Mae
|
|
|
31,798
|
|
|
|
34,364
|
|
Ginnie Mae
|
|
|
182
|
|
|
|
185
|
|
Other
|
|
|
25
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
44,895
|
|
|
|
205,532
|
|
|
|
|
|
|
|
|
|
|
Trading non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
1,051
|
|
|
|
1,492
|
|
Treasury bills
|
|
|
29,568
|
|
|
|
14,787
|
|
FDIC-guaranteed corporate medium-term notes
|
|
|
441
|
|
|
|
439
|
|
|
|
|
|
|
|
|
|
|
Total trading non-mortgage-related securities
|
|
|
31,060
|
|
|
|
16,718
|
|
|
|
|
|
|
|
|
|
|
Total investments in trading securities
|
|
|
75,955
|
|
|
|
222,250
|
|
|
|
|
|
|
|
|
|
|
Total investments in securities
|
|
$
|
328,308
|
|
|
$
|
606,934
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Upon our adoption of amendments to the accounting standards for
transfers of financial assets and consolidation of VIEs on
January 1, 2010, we no longer account for single-family PCs
and certain Structured Transactions we purchase as investments
in securities because we now recognize the underlying mortgage
loans on our consolidated balance sheets through consolidation
of the related trusts. These loans are discussed below in
Mortgage Loans. For further information, see
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES to our
consolidated financial statements.
|
Non-Mortgage-Related
Securities
We held investments in non-mortgage-related available-for-sale
and trading securities of $33.1 billion and
$19.3 billion as of March 31, 2010 and
December 31, 2009, respectively. Our holdings of
non-mortgage-related securities increased during the three
months ended March 31, 2010 as we purchased Treasury bills
to maintain required
liquidity and contingency levels. At March 31, 2010,
investments in securities included $3.1 billion of
non-mortgage-related asset-backed securities, $29.6 billion
of Treasury bills and $0.4 billion of FDIC-guaranteed
corporate medium-term notes that we could sell to meet mortgage
funding needs, provide diverse sources of liquidity or help
manage the interest rate risk inherent in mortgage-related
assets. At December 31, 2009, investments in securities
included $4.0 billion of non-mortgage-related asset-backed
securities, $14.8 billion of Treasury bills and
$0.4 billion of FDIC-guaranteed corporate medium-term notes.
We recorded net impairment of available-for-sale securities
recognized in earnings during the three months ended
March 31, 2010 and 2009 of $0 million and
$0.2 billion, respectively, for our non-mortgage-related
securities, as we could not assert that we did not intend to, or
we will not be required to, sell these securities before a
recovery of the unrealized losses. The decision to impair
non-mortgage-related securities is consistent with our
consideration of these securities as a contingent source of
liquidity. We do not expect any contractual cash shortfalls
related to these securities. See NOTE 1: SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES Recently Adopted
Accounting Standards Change in the Impairment
Model for Debt Securities in our 2009 Annual Report
for information on how other-than-temporary impairments are
recorded on our financial statements commencing in the second
quarter of 2009.
Table 18 provides credit ratings of our investments in
non-mortgage-related asset-backed securities at March 31,
2010 classified as either available-for-sale or trading on our
consolidated balance sheets.
Table 18
Investments in Non-Mortgage-Related Asset-Backed
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Original%
|
|
|
Current%
|
|
|
Investment
|
|
Collateral Type
|
|
Cost
|
|
|
Value
|
|
|
AAA-rated(1)
|
|
|
AAA-rated(2)
|
|
|
Grade(3)
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards
|
|
$
|
2,052
|
|
|
$
|
2,100
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
Auto credit
|
|
|
733
|
|
|
|
748
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
Equipment lease
|
|
|
95
|
|
|
|
99
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
Student loans
|
|
|
65
|
|
|
|
67
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
Stranded
assets(4)
|
|
|
52
|
|
|
|
53
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-mortgage-related asset-backed securities
|
|
$
|
2,997
|
|
|
$
|
3,067
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Reflects the percentage of our investments that were
AAA-rated as
of the date of our acquisition of the security, based on unpaid
principal balance and the lowest rating available.
|
(2)
|
Reflects the
AAA-rated
composition of the securities as of April 21, 2010, based
on unpaid principal balance as of March 31, 2010 and the
lowest rating available.
|
(3)
|
Reflects the composition of these securities with credit ratings
BBB or above as of April 21, 2010, based on unpaid
principal balance as of March 31, 2010 and the lowest
rating available.
|
(4)
|
Consists of securities backed by liens secured by fixed assets
owned by regulated public utilities.
|
Mortgage-Related
Securities
We are primarily a
buy-and-hold
investor in mortgage-related securities, which consist of
securities issued by Fannie Mae, Ginnie Mae and other financial
institutions. Upon our adoption of amendments to the accounting
standards for transfers of financial assets and consolidation of
VIEs on January 1, 2010, we no longer account for
single-family PCs and certain Structured Transactions we
purchase as investments in securities because we now recognize
the underlying mortgage loans on our consolidated balance sheets
through consolidation of the related trusts. Our
mortgage-related securities are classified as either
available-for-sale or trading on our consolidated balance sheets.
We include our investments in mortgage-related securities in the
calculation of our mortgage-related investments portfolio. Our
mortgage-related investments portfolio also includes:
(a) our holdings of single-family PCs and certain
Structured Transactions, which are presented in
CONSOLIDATED RESULTS OF OPERATIONS Segment
Earnings Table 12 Segment Portfolio
Composition; and (b) our holdings of unsecuritized
single-family and multifamily loans, which are presented in
Mortgage Loans Table 25
Characteristics of Mortgage Loans on Our Consolidated Balance
Sheets. The unpaid principal balance of our
mortgage-related investments portfolio, for purposes of the
limit imposed by the Purchase Agreement and FHFA regulation, was
$753.3 billion at March 31, 2010, and may not exceed
$810 billion as of December 31, 2010. The unpaid
principal balance of our mortgage-related investments portfolio
under the Purchase Agreement is determined without giving effect
to any change in accounting standards related to transfer of
financial assets and consolidation of VIEs or any similar
accounting standard. Accordingly, for purposes of the portfolio
limit, PCs and certain Structured Transactions purchased into
the mortgage-related investments portfolio are considered assets
rather than debt reductions. FHFA stated its expectation that we
will not be a substantial buyer or seller of mortgages for our
mortgage-related investments portfolio, except for purchases of
delinquent mortgages out of PC trusts.
Table 19 provides unpaid principal balances of our
investments in mortgage-related securities classified as either
available-for-sale
or trading on our consolidated balance sheets. Due to the
accounting changes noted above, Table 19 does not include
our holdings of single-family PCs and certain Structured
Transactions as of March 31, 2010. For information on our
holdings of such securities, see CONSOLIDATED RESULTS OF
OPERATIONS Segment Earnings
Table 12 Segment Portfolio Composition.
Table 19
Characteristics of Mortgage-Related Securities on Our
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
Fixed Rate
|
|
|
Variable
Rate(1)
|
|
|
Total
|
|
|
Fixed Rate
|
|
|
Variable
Rate(1)
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
PCs and Structured
Securities:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
85,535
|
|
|
$
|
9,078
|
|
|
$
|
94,613
|
|
|
$
|
294,958
|
|
|
$
|
77,708
|
|
|
$
|
372,666
|
|
Multifamily
|
|
|
316
|
|
|
|
2,013
|
|
|
|
2,329
|
|
|
|
277
|
|
|
|
1,672
|
|
|
|
1,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PCs and Structured Securities
|
|
|
85,851
|
|
|
|
11,091
|
|
|
|
96,942
|
|
|
|
295,235
|
|
|
|
79,380
|
|
|
|
374,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-related
securities:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
34,148
|
|
|
|
26,482
|
|
|
|
60,630
|
|
|
|
36,549
|
|
|
|
28,585
|
|
|
|
65,134
|
|
Multifamily
|
|
|
431
|
|
|
|
89
|
|
|
|
520
|
|
|
|
438
|
|
|
|
90
|
|
|
|
528
|
|
Ginnie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
329
|
|
|
|
129
|
|
|
|
458
|
|
|
|
341
|
|
|
|
133
|
|
|
|
474
|
|
Multifamily
|
|
|
35
|
|
|
|
|
|
|
|
35
|
|
|
|
35
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
34,943
|
|
|
|
26,700
|
|
|
|
61,643
|
|
|
|
37,363
|
|
|
|
28,808
|
|
|
|
66,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime
|
|
|
385
|
|
|
|
59,058
|
|
|
|
59,443
|
|
|
|
395
|
|
|
|
61,179
|
|
|
|
61,574
|
|
Option ARM
|
|
|
|
|
|
|
17,206
|
|
|
|
17,206
|
|
|
|
|
|
|
|
17,687
|
|
|
|
17,687
|
|
Alt-A and
other
|
|
|
2,654
|
|
|
|
18,146
|
|
|
|
20,800
|
|
|
|
2,845
|
|
|
|
18,594
|
|
|
|
21,439
|
|
Commercial mortgage-backed securities
|
|
|
23,102
|
|
|
|
38,286
|
|
|
|
61,388
|
|
|
|
23,476
|
|
|
|
38,439
|
|
|
|
61,915
|
|
Obligations of states and political
subdivisions(5)
|
|
|
11,336
|
|
|
|
40
|
|
|
|
11,376
|
|
|
|
11,812
|
|
|
|
42
|
|
|
|
11,854
|
|
Manufactured
housing(6)
|
|
|
1,007
|
|
|
|
163
|
|
|
|
1,170
|
|
|
|
1,034
|
|
|
|
167
|
|
|
|
1,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related
securities(7)
|
|
|
38,484
|
|
|
|
132,899
|
|
|
|
171,383
|
|
|
|
39,562
|
|
|
|
136,108
|
|
|
|
175,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance of mortgage-related securities
|
|
$
|
159,278
|
|
|
$
|
170,690
|
|
|
|
329,968
|
|
|
$
|
372,160
|
|
|
$
|
244,296
|
|
|
|
616,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, discounts, deferred fees, impairments of unpaid
principal balances and other basis adjustments
|
|
|
|
|
|
|
|
|
|
|
(9,654
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,897
|
)
|
Net unrealized losses on mortgage-related securities, pre-tax
|
|
|
|
|
|
|
|
|
|
|
(25,083
|
)
|
|
|
|
|
|
|
|
|
|
|
(22,896
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying value of mortgage-related securities
|
|
|
|
|
|
|
|
|
|
$
|
295,231
|
|
|
|
|
|
|
|
|
|
|
$
|
587,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Variable-rate mortgage-related securities include those with a
contractual coupon rate that, prior to contractual maturity, is
either scheduled to change or is subject to change based on
changes in the composition of the underlying collateral.
|
(2)
|
For our PCs and Structured Securities, we are subject to the
credit risk associated with the underlying mortgage loan
collateral. On January 1, 2010, we began prospectively
recognizing on our consolidated balance sheets the mortgage
loans underlying our issued single-family PCs and certain
Structured Transactions as held-for-investment mortgage loans,
at amortized cost. We do not consolidate our resecuritization
trusts since we are not deemed to be the primary beneficiary of
such trusts. See NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Investments in Securities
to our consolidated financial statements for further information.
|
(3)
|
Agency mortgage-related securities are generally not separately
rated by nationally recognized statistical rating organizations,
but are viewed as having a level of credit quality at least
equivalent to non-agency mortgage-related securities
AAA-rated or
equivalent.
|
(4)
|
Single-family non-agency mortgage-related securities backed by
subprime first lien, option ARM and
Alt-A loans
include significant credit enhancements, particularly through
subordination. For information about how these securities are
rated, see Table 23 Ratings of
Available-for-Sale
Non-Agency Mortgage-Related Securities Backed by Subprime,
Option ARM,
Alt-A and
Other Loans and CMBS at March 31, 2010 and
December 31, 2009 and Table 24
Ratings Trend of
Available-for-Sale
Non-Agency Mortgage-Related Securities Backed by Subprime,
Option ARM,
Alt-A and
Other Loans and CMBS.
|
(5)
|
Consists of mortgage revenue bonds. Approximately 54% and 55% of
these securities held at March 31, 2010 and December 31,
2009, respectively, were
AAA-rated as
of those dates, based on the lowest rating available.
|
(6)
|
At both March 31, 2010 and December 31, 2009, 17% of
mortgage-related securities backed by manufactured housing bonds
were rated BBB or above, based on the lowest rating
available. For both dates, 91% of manufactured housing bonds had
credit enhancements, including primary monoline insurance, that
covered 23% of the manufactured housing bonds based on the
unpaid principal balance. At both March 31, 2010 and
December 31, 2009, we had secondary insurance on 61% of
these bonds that were not covered by primary monoline insurance,
based on the unpaid principal balance. Approximately 3% of the
mortgage-related securities backed by manufactured housing bonds
were
AAA-rated at
both March 31, 2010 and December 31, 2009, based on
the unpaid principal balance and the lowest rating available.
|
(7)
|
Credit ratings for most non-agency mortgage-related securities
are designated by no fewer than two nationally recognized
statistical rating organizations. Approximately 25% and 26% of
total non-agency mortgage-related securities held at
March 31, 2010 and December 31, 2009, respectively,
were
AAA-rated as
of those dates, based on the unpaid principal balance and the
lowest rating available.
|
The total unpaid principal balance of our investments in
mortgage-related securities decreased from $616.5 billion
at December 31, 2009 to $330.0 billion at
March 31, 2010 primarily as a result of a decrease of
$286.5 billion related to our adoption of the amendments to
the accounting standards for the transfer of financial assets
and the consolidation of VIEs on January 1, 2010. Upon the
adoption of these amendments, we no longer record the purchase
of a PC or a single-class resecuritization security backed by
PCs issued by our consolidated securitization trusts as an
investment. We now account for these purchases as
extinguishments of outstanding debt.
Table 20 summarizes our mortgage-related securities
purchase activity for the three months ended March 31, 2010
and 2009. The purchase activity for the three months ended
March 31, 2010 includes our purchase activity related to
the single-family PCs and Structured Transactions issued by
trusts that we consolidated. Due to the accounting changes noted
above, effective January 1, 2010, purchases of
single-family PCs and Structured Transactions issued by trusts
that we consolidated are recorded as an extinguishment of debt
securities of consolidated trusts held by third parties on our
consolidated balance sheets. Prior to January 1, 2010,
purchases of single-family PCs and Structured Transactions were
recorded as either available-for-sale securities or trading
securities on our consolidated balance sheets.
Table
20 Total Mortgage-Related Securities Purchase
Activity(1)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in millions)
|
|
|
Non-Freddie Mac mortgage-related securities purchased for
Structured Securities:
|
|
|
|
|
|
|
|
|
Ginnie Mae Certificates
|
|
$
|
13
|
|
|
$
|
11
|
|
Non-agency mortgage-related securities purchased for Structured
Transactions
|
|
|
5,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Freddie Mac mortgage-related securities purchased
for Structured Securities
|
|
|
5,634
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related securities purchased as
investments in securities:
|
|
|
|
|
|
|
|
|
Agency securities:
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
|
|
|
|
30,109
|
|
Variable-rate
|
|
|
47
|
|
|
|
1,185
|
|
|
|
|
|
|
|
|
|
|
Total Fannie Mae
|
|
|
47
|
|
|
|
31,294
|
|
|
|
|
|
|
|
|
|
|
Ginnie Mae fixed-rate
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
47
|
|
|
|
31,321
|
|
|
|
|
|
|
|
|
|
|
Non-agency securities:
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds fixed-rate
|
|
|
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities
|
|
|
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
Total non-Freddie Mac mortgage-related securities purchased
as investments in securities
|
|
|
47
|
|
|
|
31,397
|
|
|
|
|
|
|
|
|
|
|
Total non-Freddie Mac mortgage-related securities purchased
|
|
$
|
5,681
|
|
|
$
|
31,408
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac mortgage-related securities
repurchased:(2)
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
$
|
4,840
|
|
|
$
|
83,931
|
|
Variable-rate
|
|
|
250
|
|
|
|
249
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
40
|
|
|
|
|
|
Variable-rate
|
|
|
367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Freddie Mac mortgage-related securities repurchased
|
|
$
|
5,497
|
|
|
$
|
84,180
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on unpaid principal balances. Excludes mortgage-related
securities traded but not yet settled.
|
(2)
|
Includes mortgage-related securities accounted for as
investments in securities or extinguishments of debt based upon
whether we are considered the primary beneficiary of the trusts
that issue these securities.
|
Our purchases of mortgage-related securities continues to be
very limited because of a relative lack of favorable investment
opportunities, as evidenced by tight spreads on agency
mortgage-related securities. We believe these tight spread
levels were driven by the Federal Reserves agency
mortgage-related securities purchase program. The Federal
Reserve completed its purchase program in March 2010.
Higher
Risk Components of Our Investments in Mortgage-Related
Securities
As discussed below, we have exposure to subprime, option ARM,
Alt-A and
other loans as part of our investments in mortgage-related
securities as follows:
|
|
|
|
|
Single-family non-agency mortgage-related
securities: We hold non-agency mortgage-related
securities backed by subprime, option ARM, and
Alt-A and
other loans.
|
|
|
|
Structured Transactions: We hold certain
Structured Transactions as part of our investments in
securities. There are subprime and option ARM loans underlying
some of our Structured Transactions. For more information on
certain higher risk categories of single-family loans underlying
our Structured Transactions, see RISK
MANAGEMENT Credit Risks Mortgage
Credit Risk.
|
Non-Agency
Mortgage-Related Securities Backed by Subprime, Option ARM and
Alt-A
Loans
During both the three months ended March 31, 2010 and 2009,
we did not buy any non-agency mortgage-related securities backed
by subprime, option ARM or
Alt-A loans.
As discussed below, we recognized significant impairment on our
holdings of such securities during the three months ended
March 31, 2010 and 2009. See
Table 22 Net Impairment on
Available-for-Sale
Mortgage-Related Securities Recognized in Earnings for
more information.
We classify our non-agency mortgage-related securities as
subprime, option ARM or
Alt-A if the
securities were labeled as such when sold to us. Table 21
presents information about our holdings of these securities.
Table
21 Non-Agency Mortgage-Related Securities Backed by
Subprime, Option ARM and
Alt-A
Loans(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
December 31, 2009
|
|
|
Unpaid
|
|
Collateral
|
|
Average
|
|
Unpaid
|
|
Collateral
|
|
Average
|
|
|
Principal
|
|
Delinquency
|
|
Credit
|
|
Principal
|
|
Delinquency
|
|
Credit
|
|
|
Balance
|
|
Rate(2)
|
|
Enhancement(3)
|
|
Balance
|
|
Rate(2)
|
|
Enhancement(3)
|
|
|
(dollars in millions)
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime first lien
|
|
$
|
58,912
|
|
|
|
49
|
%
|
|
|
28
|
%
|
|
$
|
61,019
|
|
|
|
49
|
%
|
|
|
29
|
%
|
Option ARM
|
|
|
17,206
|
|
|
|
46
|
|
|
|
15
|
|
|
|
17,687
|
|
|
|
45
|
|
|
|
16
|
|
Alt-A
|
|
|
17,476
|
|
|
|
27
|
|
|
|
10
|
|
|
|
17,998
|
|
|
|
26
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31, 2010
|
|
March 31, 2009
|
|
|
(in millions)
|
|
Principal
repayments:(5)
|
|
|
|
|
|
|
|
|
Subprime first and second liens
|
|
$
|
2,130
|
|
|
$
|
3,855
|
|
Option ARM
|
|
|
481
|
|
|
|
386
|
|
Alt-A and other
|
|
|
639
|
|
|
|
903
|
|
|
|
(1)
|
See Ratings of Non-Agency Mortgage-Related
Securities for additional information about these
securities.
|
(2)
|
Determined based on loans that are 60 days or more past due
that underlie the securities using information obtained from a
third-party data provider.
|
(3)
|
Reflects the average current credit enhancement on all such
securities we hold provided by subordination of other securities
held by third parties. Excludes securities with monoline bond
insurance and credit enhancement provided by excess interest.
|
(4)
|
Excludes non-agency mortgage-related securities backed by other
loans, which are primarily comprised of securities backed by
home equity lines of credit.
|
(5)
|
In addition to the contractual interest payments, we receive
monthly remittances of principal repayments from both voluntary
prepayments on the underlying collateral of these securities and
the recoveries of liquidated loans, representing a partial
return of our investment in these securities.
|
We have significant credit enhancements on the majority of the
non-agency mortgage-related securities we hold backed by
subprime first lien, option ARM and
Alt-A loans,
particularly through subordination. These credit enhancements
are one of the primary reasons we expect our actual losses,
through principal or interest shortfalls, to be less than the
underlying collateral losses in aggregate. However, during the
first quarter of 2010, we continued to experience depletion of
credit enhancements on certain of the securities backed by
subprime first lien, option ARM and
Alt-A loans
due to poor performance of the underlying collateral.
Unrealized
Losses on
Available-for-Sale
Mortgage-Related Securities
At March 31, 2010, our gross unrealized losses, pre-tax, on
available-for-sale
mortgage-related securities were $35.2 billion, compared to
$42.7 billion at December 31, 2009. See Total
Equity (Deficit) for additional information regarding
unrealized losses on our available-for-sale securities.
Our investments in CMBS, although backed by mortgage pools that
include mortgages financing both multifamily properties and
commercial properties, are subject primarily to the risks of the
multifamily market, because they receive distributions of cash
flow primarily from multifamily mortgages. However, our CMBS
investments may be exposed to stresses in the commercial real
estate market in two respects. First, delinquencies on
commercial mortgages in a pool could reach a level that would
reduce the effectiveness of any credit enhancement in the form
of subordination that supports our CMBS backed by that pool.
Second, it is possible that stresses in the commercial mortgage
market might further affect the market value of our investments.
We believe the unrealized losses related to these securities at
March 31, 2010 were mainly attributable to the limited
liquidity and large risk premiums in the CMBS market consistent
with the broader credit markets. Similarly, we believe that
unrealized losses on single-family non-agency mortgage-related
securities at March 31, 2010 were attributable to poor
underlying collateral performance, limited liquidity and large
risk premiums in the non-agency mortgage market. All securities
in an unrealized loss position are evaluated to determine if the
impairment is
other-than-temporary.
See NOTE 7: INVESTMENTS IN SECURITIES to our
consolidated financial statements for additional information
regarding unrealized losses on
available-for-sale
securities.
Other-Than-Temporary
Impairments on Available-for-Sale Mortgage-Related
Securities
Table 22 provides information about the mortgage-related
securities for which we recognized other-than-temporary
impairments during the three months ended March 31, 2010
and 2009.
Table
22 Net Impairment on Available-for-Sale
Mortgage-Related Securities Recognized in Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2010
|
|
|
Three Months Ended March 31, 2009
|
|
|
|
Unpaid
|
|
|
Net Impairment of
|
|
|
Unpaid
|
|
|
Net Impairment of
|
|
|
|
Principal
|
|
|
Available-for-Sale Securities
|
|
|
Principal
|
|
|
Available-for-Sale Securities
|
|
|
|
Balance
|
|
|
Recognized in Earnings
|
|
|
Balance
|
|
|
Recognized in Earnings
|
|
|
|
(in millions)
|
|
|
Subprime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 & 2007 first lien
|
|
$
|
19,084
|
|
|
$
|
317
|
|
|
$
|
10,305
|
|
|
$
|
3,996
|
|
Other years first and second
liens(1)
|
|
|
643
|
|
|
|
15
|
|
|
|
363
|
|
|
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subprime first and second liens
|
|
|
19,727
|
|
|
|
332
|
|
|
|
10,668
|
|
|
|
4,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 & 2007
|
|
|
7,251
|
|
|
|
88
|
|
|
|
1,348
|
|
|
|
769
|
|
Other years
|
|
|
223
|
|
|
|
14
|
|
|
|
397
|
|
|
|
248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total option ARM
|
|
|
7,474
|
|
|
|
102
|
|
|
|
1,745
|
|
|
|
1,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 & 2007
|
|
|
1,625
|
|
|
|
9
|
|
|
|
1,405
|
|
|
|
559
|
|
Other years
|
|
|
292
|
|
|
|
2
|
|
|
|
1,039
|
|
|
|
490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A
|
|
|
1,917
|
|
|
|
11
|
|
|
|
2,444
|
|
|
|
1,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
491
|
|
|
|
8
|
|
|
|
1,168
|
|
|
|
793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subprime, option ARM,
Alt-A and
other loans
|
|
|
29,609
|
|
|
|
453
|
|
|
|
16,025
|
|
|
|
6,956
|
|
Commercial mortgage-backed securities
|
|
|
1,629
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
Manufactured housing
|
|
|
83
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
$
|
31,321
|
|
|
$
|
510
|
|
|
$
|
16,025
|
|
|
$
|
6,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes all second liens.
|
As of March 31, 2010, we had recognized a present value of
future credit losses of $10.9 billion on our non-agency
mortgage-related securities, of which $510 million was
recognized in earnings during the three months ended
March 31, 2010. The present value of future credit losses
relate to $70.1 billion of the total unpaid principal
balance of $171.4 billion of our non-agency
mortgage-related securities as of March 31, 2010. The
$510 million impairment is primarily due to deterioration
of the future expectation of collateral performance underlying
these securities, particularly subprime, for our more recent
vintages of non-agency mortgage-related securities. The
deterioration in the performance of the collateral underlying
these securities has not impacted our conclusion that we do not
intend to sell these securities and it is not more likely than
not that we will be required to sell such securities. Included
in these net impairments are $453 million of impairments
related to securities backed by subprime, option ARM,
Alt-A and
other loans.
As part of our impairment analysis, we identified CMBS with an
unpaid principal balance of $1.6 billion that are expected
to incur contractual losses, and recorded a total of
$55 million of
other-than-temporary
impairment charges in earnings during the three months ended
March 31, 2010. However, we view the performance of these
securities as significantly worse than the vast majority of our
CMBS, and while delinquencies for the remaining securities have
increased, we believe the credit enhancement related to these
securities is sufficient to cover expected losses. We do not
intend to sell these securities and it is not more likely than
not that we will be required to sell such securities before
recovery of the unrealized losses.
We currently estimate that the future expected principal and
interest shortfall on non-agency mortgage-related securities
will be significantly less than the fair value declines. Since
the beginning of 2007, we incurred actual principal cash
shortfalls of $176 million on impaired securities backed by
non-agency mortgage-related securities. However, many of our
investments were structured so that realized collateral losses
are not recognized until the investment matures.
The decline in mortgage credit performance has been particularly
severe for subprime, option ARM,
Alt-A and
other loans. Many of the same economic factors impacting the
performance of our single-family credit guarantee portfolio also
impact the performance of our investments in non-agency
mortgage-related securities. High unemployment, a large
inventory of unsold homes, tight credit conditions and weak
consumer confidence contributed to poor performance during the
three months ended March 31, 2010. However, our
expectations regarding future performance have generally
improved. Both current and future performance are critical in
assessing
other-than-temporary
impairments. In addition, the subprime, option ARM,
Alt-A and
other loans backing our
securities have significantly greater concentrations in the
states that are undergoing the greatest economic stress, such as
California, Florida, Arizona and Nevada.
Contributing to the impairments recognized were certain credit
enhancements related to primary monoline bond insurers where we
have determined that it is likely a principal and interest
shortfall will occur, and that in such a case there is
substantial uncertainty surrounding the insurers ability
to pay all future claims. We rely on monoline bond insurance,
including secondary coverage, to provide credit protection on
some of our investments in mortgage-related and
non-mortgage-related securities. See NOTE 18:
CONCENTRATION OF CREDIT AND OTHER RISKS Bond
Insurers to our consolidated financial statements for
additional information. The recent deterioration has not
impacted our conclusion that we do not intend to sell these
securities and it is not more likely than not that we will be
required to sell such securities.
While it is reasonably possible that collateral losses on our
available-for-sale
mortgage-related securities where we have not recorded an
impairment earnings charge could exceed our credit enhancement
levels, we do not believe that those conditions were likely at
March 31, 2010. Based on our conclusion that we do not
intend to sell our remaining
available-for-sale
mortgage-related securities and it is not more likely than not
that we will be required to sell these securities before a
sufficient time to recover all unrealized losses and our
consideration of available information, we have concluded that
the reduction in fair value of these securities was temporary at
March 31, 2010 and as such has been recorded in AOCI.
We recognized impairment losses on non-agency mortgage-related
securities of approximately $6.9 billion during the three
months ended March 31, 2009. These impairment losses were
recognized prior to the adoption of the amendment to the
accounting standards for investments in debt and equity
securities, and reflected mark-to-fair-value adjustments on
non-agency mortgage-related securities backed by subprime,
option ARM,
Alt-A and
other loans that were likely of incurring a contractual
principal or interest loss. We believe that unrealized losses on
non-agency mortgage-related securities at March 31, 2009
were attributable to poor underlying collateral performance,
limited liquidity and large risk premiums in the non-agency
mortgage market. During the three months ended March 31,
2009, we experienced significant deterioration in the
performance of the underlying collateral of these securities and
a lack of confidence in the credit enhancements provided by
primary monoline bond insurance. For further information on our
adoption of the amendment to the accounting standards for
investments in debt and equity securities, see
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES Recently Adopted Accounting
Standards Change in the Impairment Model for Debt
Securities in our 2009 Annual Report.
Our assessments concerning
other-than-temporary
impairment require significant judgment and the use of models
and are subject to change due to changes in the performance of
the individual securities and mortgage market conditions.
Bankruptcy reform, loan modification programs and other forms of
government intervention in the housing market can significantly
change the performance, including the timing of loss
recognition, of the underlying loans and thus our securities. We
use data provided by third-party vendors as an input in our
evaluation of our non-agency mortgage-related securities. Given
the extent of the housing and economic downturn over the past
few years, it is difficult to forecast and estimate the future
performance of mortgage loans and mortgage-related securities
with any assurance, and actual results could differ materially
from our expectations. Furthermore, different market
participants could arrive at materially different conclusions
regarding estimates of future cash shortfalls.
Ratings
of Non-Agency Mortgage-Related Securities
Table 23 shows the ratings of
available-for-sale
non-agency mortgage-related securities backed by subprime,
option ARM,
Alt-A and
other loans and CMBS held at March 31, 2010 based on their
ratings as of March 31, 2010 as well as those held at
December 31, 2009 based on their ratings as of
December 31, 2009. Tables 23 and 24 use the lowest
rating available for each security.
Table 23
Ratings of
Available-for-Sale
Non-Agency Mortgage-Related Securities Backed by Subprime,
Option ARM,
Alt-A and
Other Loans and CMBS at March 31, 2010 and
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Gross
|
|
|
Monoline
|
|
|
|
Principal
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Insurance
|
|
Credit Ratings as of March 31, 2010
|
|
Balance
|
|
|
Cost
|
|
|
Losses
|
|
|
Coverage(1)
|
|
|
|
(in millions)
|
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
3,976
|
|
|
$
|
3,977
|
|
|
$
|
(497
|
)
|
|
$
|
34
|
|
Other investment grade
|
|
|
5,966
|
|
|
|
5,965
|
|
|
|
(1,316
|
)
|
|
|
603
|
|
Below investment
grade(2)
|
|
|
49,492
|
|
|
|
44,444
|
|
|
|
(16,741
|
)
|
|
|
1,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
59,434
|
|
|
$
|
54,386
|
|
|
$
|
(18,554
|
)
|
|
$
|
2,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Other investment grade
|
|
|
340
|
|
|
|
336
|
|
|
|
(131
|
)
|
|
|
162
|
|
Below investment
grade(2)
|
|
|
16,866
|
|
|
|
12,815
|
|
|
|
(6,016
|
)
|
|
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
17,206
|
|
|
$
|
13,151
|
|
|
$
|
(6,147
|
)
|
|
$
|
318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and
other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
1,749
|
|
|
$
|
1,761
|
|
|
$
|
(193
|
)
|
|
$
|
8
|
|
Other investment grade
|
|
|
4,115
|
|
|
|
4,120
|
|
|
|
(756
|
)
|
|
|
503
|
|
Below investment
grade(2)
|
|
|
14,936
|
|
|
|
12,420
|
|
|
|
(3,963
|
)
|
|
|
2,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
20,800
|
|
|
$
|
18,301
|
|
|
$
|
(4,912
|
)
|
|
$
|
3,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
31,801
|
|
|
$
|
31,881
|
|
|
$
|
(972
|
)
|
|
$
|
43
|
|
Other investment grade
|
|
|
25,836
|
|
|
|
25,801
|
|
|
|
(2,521
|
)
|
|
|
1,657
|
|
Below investment
grade(2)
|
|
|
3,713
|
|
|
|
3,499
|
|
|
|
(1,461
|
)
|
|
|
1,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
61,350
|
|
|
$
|
61,181
|
|
|
$
|
(4,954
|
)
|
|
$
|
3,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Ratings as of December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
4,600
|
|
|
$
|
4,597
|
|
|
$
|
(643
|
)
|
|
$
|
34
|
|
Other investment grade
|
|
|
6,248
|
|
|
|
6,247
|
|
|
|
(1,562
|
)
|
|
|
625
|
|
Below investment
grade(2)
|
|
|
50,716
|
|
|
|
45,977
|
|
|
|
(18,897
|
)
|
|
|
1,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
61,564
|
|
|
$
|
56,821
|
|
|
$
|
(21,102
|
)
|
|
$
|
2,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Other investment grade
|
|
|
350
|
|
|
|
345
|
|
|
|
(152
|
)
|
|
|
166
|
|
Below investment
grade(2)
|
|
|
17,337
|
|
|
|
13,341
|
|
|
|
(6,323
|
)
|
|
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
17,687
|
|
|
$
|
13,686
|
|
|
$
|
(6,475
|
)
|
|
$
|
329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and
other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
1,825
|
|
|
$
|
1,844
|
|
|
$
|
(247
|
)
|
|
$
|
9
|
|
Other investment grade
|
|
|
4,829
|
|
|
|
4,834
|
|
|
|
(1,051
|
)
|
|
|
530
|
|
Below investment
grade(2)
|
|
|
14,785
|
|
|
|
12,267
|
|
|
|
(4,249
|
)
|
|
|
2,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
21,439
|
|
|
$
|
18,945
|
|
|
$
|
(5,547
|
)
|
|
$
|
3,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
$
|
32,831
|
|
|
$
|
32,914
|
|
|
$
|
(2,108
|
)
|
|
$
|
43
|
|
Other investment grade
|
|
|
26,233
|
|
|
|
26,167
|
|
|
|
(4,661
|
)
|
|
|
1,658
|
|
Below investment
grade(2)
|
|
|
2,813
|
|
|
|
2,711
|
|
|
|
(1,019
|
)
|
|
|
1,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
61,877
|
|
|
$
|
61,792
|
|
|
$
|
(7,788
|
)
|
|
$
|
3,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents the amount of unpaid principal balance covered by
monoline insurance coverage. This amount does not represent the
maximum amount of losses we could recover, as the monoline
insurance also covers interest.
|
(2)
|
Includes certain securities that are no longer rated.
|
Table 24 shows: (a) the percentage of unpaid principal
balance of
available-for-sale
non-agency mortgage-related securities backed by subprime,
option ARM,
Alt-A and
other loans and CMBS held at March 31, 2010 based on the
ratings of such securities as of March 31, 2010 and
April 21, 2010; and (b) the percentage of unpaid
principal balance of such securities at December 31, 2009
based on their December 31, 2009 ratings.
Table 24
Ratings Trend of
Available-for-Sale
Non-Agency Mortgage-Related Securities Backed by Subprime,
Option ARM,
Alt-A and
Other Loans and CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Unpaid
|
|
|
Percentage of Unpaid
|
|
|
|
Principal Balance at
|
|
|
Principal Balance at
|
|
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
Credit Ratings as of
|
|
|
|
April 21, 2010
|
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
|
6
|
%
|
|
|
7
|
%
|
|
|
7
|
%
|
Other investment grade
|
|
|
9
|
|
|
|
10
|
|
|
|
10
|
|
Below investment
grade(1)
|
|
|
85
|
|
|
|
83
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
Other investment grade
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
Below investment
grade(1)
|
|
|
98
|
|
|
|
98
|
|
|
|
98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and
other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
|
8
|
%
|
|
|
8
|
%
|
|
|
9
|
%
|
Other investment grade
|
|
|
20
|
|
|
|
20
|
|
|
|
23
|
|
Below investment
grade(1)
|
|
|
72
|
|
|
|
72
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA-rated
|
|
|
52
|
%
|
|
|
52
|
%
|
|
|
53
|
%
|
Other investment grade
|
|
|
42
|
|
|
|
42
|
|
|
|
42
|
|
Below investment
grade(1)
|
|
|
6
|
|
|
|
6
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes certain securities that are no longer rated.
Although certain non-agency mortgage-related securities backed
by subprime, option ARM,
Alt-A and
other loans and CMBS may have experienced ratings downgrades
during the first quarter and April of 2010, we believe the
economic factors leading to these downgrades are already
appropriately considered in our other-than-temporary impairment
decisions and valuations.
Mortgage
Loans
Mortgage loans consist of: (a) mortgage loans
held-for-sale, at lower-of-cost-or-fair-value; and
(b) mortgage loans held-for-investment, at amortized cost.
Mortgage loans held-for-sale decreased, and mortgage loans
held-for-investment increased from December 31, 2009 to
March 31, 2010, primarily due to a change in the accounting
for VIEs discussed in Change in Accounting
Principles, which resulted in our consolidation of assets
underlying approximately $1.817 trillion of our PCs and
$21 billion of Structured Transactions as of
January 1, 2010. Upon adoption of the new accounting
standards on January 1, 2010, we redesignated all
single-family loans that were held-for-sale as
held-for-investment, which totaled $13.5 billion in unpaid
principal balance and resulted in the recognition of a
lower-of-cost-or-fair-value adjustment, which was recorded as an
$80 million reduction in the beginning balance of retained
earnings for 2010. As of March 31, 2010, our mortgage loans
held-for-sale consists solely of multifamily mortgage loans that
we purchase for securitization and sale to third parties. Prior
to January 1, 2010, in addition to multifamily loans
purchased for securitization, we also had investments in
single-family mortgage loans held-for-sale related to mortgages
purchased through cash window transactions. See
NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES to our
consolidated financial statements for further information.
Table 25 provides detail regarding our mortgage loans on our
consolidated balance sheets, including: (a) mortgage loans
underlying consolidated single-family PCs and certain Structured
Transactions (regardless of whether such securities are held by
us or third parties); and (b) unsecuritized single-family
and multifamily mortgage loans.
Table 25
Characteristics of Mortgage Loans on Our Consolidated Balance
Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
Fixed Rate
|
|
|
Variable Rate
|
|
|
Total
|
|
|
Fixed Rate
|
|
|
Variable Rate
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Mortgage loans held by consolidated trusts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizing
|
|
$
|
1,563,797
|
|
|
$
|
63,716
|
|
|
$
|
1,627,513
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest-only
|
|
|
25,531
|
|
|
|
92,348
|
|
|
|
117,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total conventional
|
|
|
1,589,328
|
|
|
|
156,064
|
|
|
|
1,745,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USDA Rural Development/FHA/VA
|
|
|
2,895
|
|
|
|
3
|
|
|
|
2,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured Transactions
|
|
|
9,199
|
|
|
|
8,905
|
|
|
|
18,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance of single-family mortgage loans
held by consolidated trusts
|
|
$
|
1,601,422
|
|
|
$
|
164,972
|
|
|
|
1,766,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, discounts, deferred fees and other basis adjustments
|
|
|
|
|
|
|
|
|
|
|
1,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses on mortgage loans held-for-investment
by consolidated
trusts(2)
|
|
|
|
|
|
|
|
|
|
|
(21,758
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying value of mortgage loans held by consolidated
trusts
|
|
|
|
|
|
|
|
|
|
$
|
1,745,765
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecuritized mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizing
|
|
$
|
95,591
|
|
|
$
|
1,300
|
|
|
$
|
96,891
|
|
|
$
|
49,033
|
|
|
$
|
1,250
|
|
|
$
|
50,283
|
|
Interest-only
|
|
|
4,564
|
|
|
|
464
|
|
|
|
5,028
|
|
|
|
425
|
|
|
|
1,060
|
|
|
|
1,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total conventional
|
|
|
100,155
|
|
|
|
1,764
|
|
|
|
101,919
|
|
|
|
49,458
|
|
|
|
2,310
|
|
|
|
51,768
|
|
USDA Rural Development/FHA/VA
|
|
|
1,727
|
|
|
|
|
|
|
|
1,727
|
|
|
|
3,110
|
|
|
|
|
|
|
|
3,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
101,882
|
|
|
|
1,764
|
|
|
|
103,646
|
|
|
|
52,568
|
|
|
|
2,310
|
|
|
|
54,878
|
|
Multifamily(3)
|
|
|
70,667
|
|
|
|
12,341
|
|
|
|
83,008
|
|
|
|
71,939
|
|
|
|
11,999
|
|
|
|
83,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance of unsecuritized mortgage loans
|
|
$
|
172,549
|
|
|
$
|
14,105
|
|
|
|
186,654
|
|
|
$
|
124,507
|
|
|
$
|
14,309
|
|
|
|
138,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, discounts, deferred fees and other basis adjustments
|
|
|
|
|
|
|
|
|
|
|
(8,914
|
)
|
|
|
|
|
|
|
|
|
|
|
(9,317
|
)
|
Lower-of-cost-or-fair-value adjustments on loans held-for-sale
|
|
|
|
|
|
|
|
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
|
(188
|
)
|
Allowance for loan losses on unsecuritized mortgage loans
held-for-investment(2)
|
|
|
|
|
|
|
|
|
|
|
(14,872
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,441
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying value of unsecuritized mortgage loans
|
|
|
|
|
|
|
|
|
|
$
|
162,819
|
|
|
|
|
|
|
|
|
|
|
$
|
127,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on the unpaid principal balance. Variable-rate
single-family mortgage loans include those with a contractual
coupon rate that is scheduled to change prior to the contractual
maturity date. Single-family mortgage loans also include
mortgages with balloon/reset provisions.
|
(2)
|
See NOTE 5: MORTGAGE LOANS to our consolidated
financial statements for information about our allowance for
loan losses on mortgage loans held-for-investment.
|
(3)
|
Based on the unpaid principal balance, excluding mortgage loans
traded but not yet settled. Variable-rate multifamily mortgage
loans include only those loans that, as of the reporting date,
have a contractual coupon rate that is subject to change.
|
The unpaid principal balance of unsecuritized single-family
mortgage loans increased by $48.7 billion, from
$54.9 billion at December 31, 2009 to
$103.6 billion at March 31, 2010, primarily due to
increased purchases of delinquent and modified loans from the
mortgage pools underlying our PCs discussed below. The unpaid
principal balance of multifamily mortgage loans decreased from
$83.9 billion at December 31, 2009 to
$83.0 billion at March 31, 2010, primarily due to our
limited purchases as well as our sale of $1.8 billion in
loans during the first quarter, which included $1.6 billion
through the sale of Structured Transactions. We expect to
continue to make investments in multifamily loans in 2010,
though our purchases may not exceed liquidations and
securitizations.
As securities administrator, we are required to purchase a
mortgage loan out of consolidated trusts under certain
circumstances at the direction of a court of competent
jurisdiction or a U.S. government agency. Additionally, we
are required to repurchase all convertible ARMs when the
borrower exercises the option to convert the interest rate from
an adjustable rate to a fixed rate; and in the case of
balloon/reset loans, shortly before the mortgage reaches its
scheduled balloon reset date. During the three months ended
March 31, 2010 and 2009, we purchased $457 million and
$434 million, respectively, of convertible ARMs and
balloon/reset loans out of PC pools.
As guarantor, we also have the right to purchase mortgages that
back our PCs from the underlying loan pools when they are
significantly past due or when we determine that loss of the
property is likely or default by the borrower is imminent due to
borrower incapacity, death or other extraordinary circumstances
that make future payments unlikely or impossible. This right to
repurchase mortgages or assets is known as our repurchase
option, and we also exercise this option when we modify a
mortgage. When we purchase mortgage loans from consolidated
trusts, we reclassify the loans from mortgage loans
held-for-investment
by consolidated trusts to unsecuritized mortgage loans
held-for-investment
and record an extinguishment of the corresponding portion of the
debt securities of the consolidated trusts. We continue to
purchase loans under financial guarantees related to our
long-term standby agreements.
On February 10, 2010, we announced that we will purchase
substantially all single-family mortgage loans that are
120 days or more delinquent from our PC trusts. The
decision to effect these purchases was made based on a
determination that the cost of guarantee, or debt payments to
the security holders will exceed the cost of holding
non-performing loans on our consolidated balance sheets. Due to
our January 1, 2010 adoption of amendments to the
accounting standards for transfers of financial assets and the
consolidation of VIEs, the recognized cost of purchasing most
delinquent loans from PC trusts will be less than the recognized
cost of continued guarantee payments to security holders. We
purchased $56.6 billion in unpaid principal balance of
loans from PC trusts during the first quarter of 2010.
See RISK MANAGEMENT Credit Risks
Mortgage Credit Risk and
Table 47 Credit Performance of Certain
Higher Risk Categories in the Single-Family Credit Guarantee
Portfolio for information about single-family mortgage
loans in our single-family credit guarantee portfolio that we
believe have higher risk characteristics.
The tables below present the number and unpaid principal
balances of loans
90-119 days
delinquent and 120 days or more delinquent, respectively,
that underlie our consolidated trusts as of March 31, 2010.
Loans presented in the table that are 120 days or more
delinquent at March 31, 2010 are those for which our
purchase of the loans and extinguishment of the PC debt will
settle at the next scheduled PC debt payment date (45 or
75 day delay, as appropriate).
Table
26
90-119 Day
Delinquency Rates Loans in PC Trusts, By Loan
Origination Year UPB $
in millions(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2010
|
|
|
|
4.0% PC
Coupon(2)
|
|
|
4.5% PC Coupon
|
|
|
5.0% PC Coupon
|
|
|
5.5% PC Coupon
|
|
|
6.0% PC Coupon
|
|
|
6.5% PC Coupon
|
|
|
7.0% PC Coupon and over
|
|
|
Total
|
|
|
|
UPB for
|
|
|
90-119
Day
|
|
|
Number of
|
|
|
UPB for
|
|
|
90-119
Day
|
|
|
Number of
|
|
|
UPB for
|
|
|
90-119
Day
|
|
|
Number of
|
|
|
UPB for
|
|
|
90-119
Day
|
|
|
Number of
|
|
|
UPB for
|
|
|
90-119
Day
|
|
|
Number of
|
|
|
UPB for
|
|
|
90-119
Day
|
|
|
Number of
|
|
|
UPB for
|
|
|
90-119
Day
|
|
|
Number of
|
|
|
UPB for
|
|
|
90-119 Day
|
|
|
Number of
|
|
|
|
Delinquent
|
|
|
Delinquency
|
|
|
Delinquent
|
|
|
Delinquent
|
|
|
Delinquency
|
|
|
Delinquent
|
|
|
Delinquent
|
|
|
Delinquency
|
|
|
Delinquent
|
|
|
Delinquent
|
|
|
Delinquency
|
|
|
Delinquent
|
|
|
Delinquent
|
|
|
Delinquency
|
|
|
Delinquent
|
|
|
Delinquent
|
|
|
Delinquency
|
|
|
Delinquent
|
|
|
Delinquent
|
|
|
Delinquency
|
|
|
Delinquent
|
|
|
Delinquent
|
|
|
Delinquency
|
|
|
Delinquent
|
|
|
|
Loans(3),(4)
|
|
|
Rate(3)
|
|
|
Loans(3)
|
|
|
Loans(3),(4)
|
|
|
Rate(3)
|
|
|
Loans(3)
|
|
|
Loans(3),(4)
|
|
|
Rate(3)
|
|
|
Loans(3)
|
|
|
Loans(3),(4)
|
|
|
Rate(3)
|
|
|
Loans(3)
|
|
|
Loans(3),(4)
|
|
|
Rate(3)
|
|
|
Loans(3)
|
|
|
Loans(3),(4)
|
|
|
Rate(3)
|
|
|
Loans(3)
|
|
|
Loans(3),(4)
|
|
|
Rate(3)
|
|
|
Loans(3)
|
|
|
Loans(3),(4)
|
|
|
Rate(3)
|
|
|
Loans(3)
|
|
|
Fixed-rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 year maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan origination year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
$
|
6
|
|
|
|
0.01
|
%
|
|
|
25
|
|
|
$
|
48
|
|
|
|
0.02
|
%
|
|
|
197
|
|
|
$
|
33
|
|
|
|
0.04
|
%
|
|
|
156
|
|
|
$
|
13
|
|
|
|
0.13
|
%
|
|
|
59
|
|
|
$
|
5
|
|
|
|
0.26
|
%
|
|
|
22
|
|
|
$
|
< 1
|
|
|
|
0.00
|
%
|
|
|
0
|
|
|
$
|
< 1
|
|
|
|
0.00
|
%
|
|
|
0
|
|
|
$
|
105
|
|
|
|
0.03
|
%
|
|
|
459
|
|
2008
|
|
|
< 1
|
|
|
|
0.03
|
%
|
|
|
2
|
|
|
|
12
|
|
|
|
0.10
|
%
|
|
|
41
|
|
|
|
198
|
|
|
|
0.33
|
%
|
|
|
758
|
|
|
|
387
|
|
|
|
0.55
|
%
|
|
|
1,602
|
|
|
|
304
|
|
|
|
0.80
|
%
|
|
|
1,426
|
|
|
|
107
|
|
|
|
1.14
|
%
|
|
|
551
|
|
|
|
34
|
|
|
|
1.54
|
%
|
|
|
193
|
|
|
|
1,042
|
|
|
|
0.56
|
%
|
|
|
4,573
|
|
2007
|
|
|
< 1
|
|
|
|
0.00
|
%
|
|
|
0
|
|
|
|
7
|
|
|
|
0.47
|
%
|
|
|
26
|
|
|
|
133
|
|
|
|
0.71
|
%
|
|
|
543
|
|
|
|
571
|
|
|
|
0.82
|
%
|
|
|
2,531
|
|
|
|
874
|
|
|
|
1.13
|
%
|
|
|
4,461
|
|
|
|
369
|
|
|
|
1.58
|
%
|
|
|
2,219
|
|
|
|
73
|
|
|
|
2.28
|
%
|
|
|
520
|
|
|
|
2,027
|
|
|
|
1.09
|
%
|
|
|
10,300
|
|
2006
|
|
|
< 1
|
|
|
|
0.00
|
%
|
|
|
0
|
|
|
|
2
|
|
|
|
0.26
|
%
|
|
|
9
|
|
|
|
63
|
|
|
|
0.61
|
%
|
|
|
273
|
|
|
|
355
|
|
|
|
0.79
|
%
|
|
|
1,585
|
|
|
|
650
|
|
|
|
0.94
|
%
|
|
|
3,319
|
|
|
|
210
|
|
|
|
1.19
|
%
|
|
|
1,269
|
|
|
|
23
|
|
|
|
1.34
|
%
|
|
|
160
|
|
|
|
1,303
|
|
|
|
0.92
|
%
|
|
|
6,615
|
|
2005
|
|
|
< 1
|
|
|
|
0.00
|
%
|
|
|
0
|
|
|
|
38
|
|
|
|
0.29
|
%
|
|
|
173
|
|
|
|
354
|
|
|
|
0.50
|
%
|
|
|
1,757
|
|
|
|
420
|
|
|
|
0.66
|
%
|
|
|
2,320
|
|
|
|
159
|
|
|
|
0.95
|
%
|
|
|
987
|
|
|
|
22
|
|
|
|
1.39
|
%
|
|
|
151
|
|
|
|
2
|
|
|
|
1.04
|
%
|
|
|
12
|
|
|
|
995
|
|
|
|
0.61
|
%
|
|
|
5,400
|
|
2004 and Prior
|
|
|
1
|
|
|
|
0.25
|
%
|
|
|
7
|
|
|
|
29
|
|
|
|
0.16
|
%
|
|
|
158
|
|
|
|
239
|
|
|
|
0.24
|
%
|
|
|
1,484
|
|
|
|
386
|
|
|
|
0.35
|
%
|
|
|
2,683
|
|
|
|
175
|
|
|
|
0.43
|
%
|
|
|
1,464
|
|
|
|
93
|
|
|
|
0.43
|
%
|
|
|
971
|
|
|
|
75
|
|
|
|
0.50
|
%
|
|
|
1,082
|
|
|
|
998
|
|
|
|
0.35
|
%
|
|
|
7,849
|
|
15 year maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan origination year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
3
|
|
|
|
0.01
|
%
|
|
|
15
|
|
|
|
2
|
|
|
|
0.01
|
%
|
|
|
12
|
|
|
|
< 1
|
|
|
|
0.03
|
%
|
|
|
2
|
|
|
|
< 1
|
|
|
|
0.19
|
%
|
|
|
1
|
|
|
|
< 1
|
|
|
|
0.00
|
%
|
|
|
0
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
5
|
|
|
|
0.01
|
%
|
|
|
30
|
|
2008
|
|
|
< 1
|
|
|
|
0.03
|
%
|
|
|
1
|
|
|
|
8
|
|
|
|
0.11
|
%
|
|
|
46
|
|
|
|
12
|
|
|
|
0.15
|
%
|
|
|
80
|
|
|
|
5
|
|
|
|
0.20
|
%
|
|
|
44
|
|
|
|
2
|
|
|
|
0.35
|
%
|
|
|
24
|
|
|
|
< 1
|
|
|
|
0.24
|
%
|
|
|
1
|
|
|
|
< 1
|
|
|
|
0.00
|
%
|
|
|
0
|
|
|
|
27
|
|
|
|
0.15
|
%
|
|
|
196
|
|
2007
|
|
|
< 1
|
|
|
|
0.49
|
%
|
|
|
1
|
|
|
|
2
|
|
|
|
0.15
|
%
|
|
|
8
|
|
|
|
7
|
|
|
|
0.20
|
%
|
|
|
46
|
|
|
|
14
|
|
|
|
0.30
|
%
|
|
|
102
|
|
|
|
9
|
|
|
|
0.45
|
%
|
|
|
80
|
|
|
|
1
|
|
|
|
0.80
|
%
|
|
|
14
|
|
|
|
< 1
|
|
|
|