e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
|
|
x |
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
For the quarterly period ended
June 30, 2008
or
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
For the transition period
from
to
Commission File Number: 000-53330
Federal Home Loan Mortgage
Corporation
(Exact name of registrant as
specified in its charter)
Freddie Mac
|
|
|
Federally chartered corporation
|
|
52-0904874
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
8200 Jones Branch Drive, McLean, Virginia
|
|
22102-3110
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
(703) 903-2000
(Registrants telephone
number, including area code)
Indicate by check mark whether the
registrant: (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past
90 days. o Yes x No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
accelerated filer, large accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act.
|
|
Large
accelerated
filer o
|
Accelerated
filer o
|
|
|
Non-accelerated
filer (Do not check if a smaller
reporting
company) x
|
Smaller
reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). o Yes x No
As of July 28, 2008, there were 647,015,161 shares of
the registrants common stock outstanding.
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
71
|
|
|
|
|
|
|
72
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
79
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
133
|
|
|
|
|
|
|
133
|
|
|
|
|
|
|
133
|
|
|
|
|
|
|
135
|
|
|
|
|
|
|
136
|
|
|
|
|
|
|
136
|
|
|
|
|
|
|
|
|
|
137
|
|
|
|
|
138
|
|
FINANCIAL
STATEMENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
87
|
|
|
|
|
88
|
|
|
|
|
89
|
|
|
|
|
90
|
|
|
|
|
91
|
|
|
|
|
93
|
|
|
|
|
97
|
|
|
|
|
99
|
|
|
|
|
103
|
|
|
|
|
106
|
|
|
|
|
107
|
|
|
|
|
107
|
|
|
|
|
108
|
|
|
|
|
109
|
|
|
|
|
110
|
|
|
|
|
112
|
|
|
|
|
113
|
|
|
|
|
114
|
|
|
|
|
122
|
|
|
|
|
124
|
|
|
|
|
131
|
|
|
|
|
131
|
|
PART
I FINANCIAL INFORMATION
This Quarterly Report on
Form 10-Q
includes forward-looking statements, which may include
expectations and objectives related to our operating results,
financial condition, business, capital management, remediation
of significant deficiencies in internal controls, credit losses,
market share and trends and other matters. You should not rely
unduly on our forward-looking statements. Actual results might
differ significantly from those described in or implied by such
forward-looking statements due to various factors and
uncertainties, including those described in
(i) MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS, or
MD&A, FORWARD-LOOKING STATEMENTS and RISK
FACTORS in this
Form 10-Q
and in the comparably captioned sections of our Form 10
Registration Statement filed and declared effective by the
Securities and Exchange Commission, or SEC, on July 18,
2008, or Registration Statement, and (ii) the
BUSINESS section of our Registration Statement.
These forward-looking statements are made as of the date of this
Form 10-Q
and we undertake no obligation to update any forward-looking
statement to reflect events or circumstances after the date of
this
Form 10-Q,
or to reflect the occurrence of unanticipated events.
ITEM 2.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EXECUTIVE
SUMMARY
Freddie Mac is a stockholder-owned company chartered by Congress
in 1970 to stabilize the nations residential mortgage
markets and expand opportunities for homeownership and
affordable rental housing. Our mission is to provide liquidity,
stability and affordability to the U.S. housing market. We
fulfill our mission by purchasing residential mortgage loans and
mortgage-related securities in the secondary mortgage market. We
are one of the largest purchasers of mortgage loans in the
U.S. We purchase mortgage loans and bundle them into
mortgage-related securities that can be sold to investors. We
can use the proceeds to purchase additional mortgage loans from
primary market mortgage lenders, providing these lenders with a
continuous flow of funds. We also purchase mortgage loans and
mortgage-related securities for our retained portfolio. We
finance our purchases for our retained portfolio and manage
associated interest-rate and other market risks primarily by
issuing a variety of debt instruments and entering into
derivative contracts in the capital markets. See
CONSOLIDATED BALANCE SHEETS ANALYSIS Retained
Portfolio and OUR PORTFOLIOS for a description
and composition of our portfolios.
Though we are chartered by Congress, our business is funded
completely with private capital. We alone are responsible for
making payments on our securities. Neither the
U.S. government nor any other agency or instrumentality of
the U.S. government is obligated to fund our mortgage
purchase or financing activities or to guarantee our securities
or other obligations. Although the U.S. governments
ability to provide financial support to us has recently
increased, this has not changed our responsibility to fund our
obligations or resulted in any guarantee of our securities or
other obligations. See Legislative and Regulatory
Matters.
Recent
Events
Since mid-June 2008, there has been a substantial decline in the
market price of our common stock. The market conditions that
have contributed to this price decline are likely to affect our
approach to raising new core capital including the timing,
amount, type and mix of securities we may issue. We have
committed to the Office of Federal Housing Enterprise Oversight,
or OFHEO, to raise $5.5 billion of new capital. We remain
committed to raising this capital given appropriate market
conditions and will evaluate raising capital beyond this amount
depending on our needs and as market conditions mandate.
Our financial performance for the second quarter, while
reflecting the challenges that face the industry, leaves us
capitalized at a level greater than the 20% mandatory target
capital surplus established by OFHEO and with a greater surplus
above the statutory minimum capital requirement. Given the
challenges facing the industry, we expect to take actions to
maintain our capital position above the mandatory target capital
surplus. Accordingly, subject to approval by our board of
directors, we currently expect to reduce the dividend on our
common stock in the third quarter of 2008 from $0.25 to $0.05 or
less per share and to pay the full dividends at contractual
rates on our preferred stock. In addition, we continue to review
and consider other alternatives for managing our capital
including issuing equity in amounts that could be substantial
and materially dilutive to our existing shareholders, reducing
or rebalancing risk, slowing purchases into our credit guarantee
portfolio and limiting the growth or reducing the size of our
retained portfolio by allowing the portfolio to run off
and/or by
selling securities classified as trading or carried at fair
value under Statement of Financial Accounting Standards, or
SFAS, No. 159 The Fair Value Option for
Financial Assets and Financial Liabilities, Including an
Amendment of FASB Statement No. 115, or
SFAS 159, or
available-for-sale
securities that are accretive to capital (i.e., fair
value exceeds amortized cost). We have retained and are working
with financial advisors and we continue to engage in discussions
with OFHEO and the U.S. Department of the Treasury, or Treasury,
on these matters.
Our liquidity position remains strong as a result of:
(a) our continued access to the debt markets at attractive
spreads, (b) our cash and investments portfolio of
approximately $70 billion and (c) an unencumbered
agency mortgage-related securities portfolio of approximately
$470 billion, which could serve as collateral for
additional borrowings. Under stressful market conditions,
counterparties willing to provide funding based on our
unencumbered portfolio may be unavailable or may offer terms
that are not attractive to the company. On July 13, 2008,
the Board of Governors of the Federal Reserve System, or the
Federal Reserve, granted the Federal Reserve Bank of New York
the authority to lend to Freddie Mac if necessary. Any such
lending would be at the discount rate charged for primary
credit, or the primary credit rate, and collateralized by U.S.
government and federal agency securities. This authorization was
intended to supplement the Treasurys existing authority to
purchase obligations of Freddie Mac.
The Housing and Economic Recovery Act of 2008 was signed into
law on July 30, 2008. Division A of this legislation, the
Federal Housing Finance Regulatory Reform Act of 2008, or the
Regulatory Reform Act, establishes a new regulator for us, the
Federal Housing Finance Agency, or FHFA, with enhanced
regulatory authorities relating, among other things, to our
minimum and risk-based capital levels and our business
activities, including portfolio investments, new products,
management and operations standards, affordable housing goals,
and executive compensation. The Regulatory Reform Act expands
the circumstances under which we could be placed into
conservatorship and also authorizes the FHFA to place us into
receivership under specified circumstances. The Regulatory
Reform Act also requires us to allocate or transfer certain
amounts to: (a) the Secretary of the U.S. Department of
Housing and Urban Development, or HUD, to fund a Housing Trust
Fund and (b) a Capital Magnet Fund administered by the
Secretary of the Treasury. In addition, the Regulatory Reform
Act provides the Secretary of the Treasury with temporary
authority, until December 31, 2009, to purchase any
obligations and other securities we issue under certain
circumstances. See Legislative and Regulatory
Matters for additional information concerning the
provisions of the Regulatory Reform Act and their potential
impact on us.
Market
Overview
In the first six months of 2008, the single-family residential
mortgage market has continued to experience deterioration that
began during 2007. The various factors contributing to this
deterioration have adversely affected our financial condition
and results of operations. Specifically, our estimates of
nationwide home price changes, which measure home values
primarily based on repeat home sales indicated home price
declines of approximately 1% and 5%, in the three and six months
ended June 30, 2008, respectively, with significant
variation across regions and metropolitan areas. Home price
changes are an important market indicator for us because they
represent the general trend in value associated with the
single-family mortgage loans underlying our Mortgage
Participation Certificates, or PCs, and other mortgage-related
securities. As home prices decline, the risk of borrower
defaults generally increases and the severity of credit losses
also increases. Forecasts of nationwide home prices indicate a
continued overall decline in 2008.
Other trends in the single-family residential mortgage market
also reflect the weakening in the housing market. Since early
2006, the volume of new and existing home sales has declined and
increased inventories of unsold homes have undermined property
values. Demand for investor properties and second homes has also
declined dramatically. Annual total single-family conventional
mortgage originations are expected to continue to decline during
2008.
Credit concerns and resulting liquidity issues have also
affected the financial markets. Since mid-2007, the market for
non-agency mortgage-related securities has been characterized by
high levels of uncertainty, reduced demand, illiquidity and
significantly wider credit spreads. Non-agency mortgage-related
securities, particularly those backed by subprime and
Alt-A
mortgage products, have been subject to rating agency downgrades
and significant price declines in the market. The reduced
liquidity in U.S. financial markets prompted the Federal Reserve
to take several significant actions during the first half of
2008, including a series of reductions in the discount rate
totaling 2.50%. In early March 2008, the Federal Reserve
expanded its securities lending program to allow primary dealers
to borrow U.S. Treasury securities for 28 day terms
(rather than only overnight) with a pledge of other securities
by the borrower, including
AAA-rated,
private-issuer, residential mortgage securities. The Federal
Reserve has left key lending rates unchanged since May 2008;
however, credit and liquidity concerns have continued to affect
the market.
The rate reductions by the Federal Reserve have had an impact on
other key market rates affecting our assets and liabilities,
including generally reducing the return on our cash and
investments portfolio and lowering our cost of short-term debt
financing. In addition, the reduction in rates by the Federal
Reserve caused mortgage interest rates to temporarily decline
early in 2008 and drove a surge in refinancing activity during
the first four months of 2008. However, as residential mortgage
rates rose during the remainder of the second quarter, the pace
of refinancing activity slowed, and this is expected to also
slow the growth of new issuances for our guaranteed PCs and
Structured Securities portfolio during the second half of 2008.
The credit performance of mortgage products deteriorated during
2007 and 2008, most severely for subprime and
Alt-A
mortgage products. The decline in credit performance of
mortgages during 2008, particularly subprime mortgages, has also
impacted the ratings of certain monoline bond insurance
providers, or monolines, which has negatively affected the
pricing
of non-agency mortgage and asset-backed securities in the
market. We have direct and indirect exposure to monolines and
recognized other-than-temporary impairment losses related to
some of these exposures during the second quarter of 2008. See
CONSOLIDATED BALANCE SHEETS ANALYSIS Retained
Portfolio for additional information regarding our
exposure to monolines as well as mortgage-related securities
backed by subprime and
Alt-A loans.
Concerns about the potential for higher delinquency rates and
more severe credit losses have resulted in greater increases in
mortgage rates in the non-conforming and subprime portions of
the market. Many lenders have tightened credit standards or
elected to stop originating certain types of mortgages and
several mortgage originators have exited the origination
business. Decreases in home prices have also eroded the equity
of many homeowners seeking to refinance. These factors have
adversely affected many borrowers seeking alternative financing
to refinance out of non-traditional and adjustable-rate
mortgages, or ARMs.
The multifamily mortgage market differs from the residential
single-family market in several respects. The likelihood that a
multifamily borrower will make scheduled payments on its
mortgage is a function of the ability of the property to
generate income sufficient to make those payments, which is
affected by rent levels and the percentage of available units
that are occupied. Strength in the multifamily market therefore
is affected by the balance between the supply of and demand for
rental housing (both multifamily and single-family), which in
turn is affected by employment, the number of new units added to
the rental housing supply, rates of household formation and the
relative cost of owner-occupied housing alternatives. Although
multifamily market fundamentals have been strong in much of the
nation, liquidity concerns and wider credit spreads have spilled
over from the single-family mortgage market into the multifamily
segment during 2008. However, we have continued to support the
multifamily housing market during 2008 by making investments
that we believe have attractive expected returns.
Summary
of Financial Results for the Three and Six Months Ended
June 30, 2008
Generally
Accepted Accounting Principles, or GAAP, Results
Effective January 1, 2008, we adopted SFAS No. 157,
Fair Value Measurements, or SFAS 157,
which defines fair value, establishes a framework for measuring
fair value in financial statements and expands required
disclosures about fair value measurements. In connection with
the adoption of SFAS 157, we changed our method for
determining the fair value of our newly-issued guarantee
obligations. Under SFAS 157, the initial fair value of our
guarantee obligation equals the fair value of compensation
received, consisting of management and guarantee fees and other
upfront compensation, in the related securitization transaction,
which is a practical expedient for determining fair value. As a
result, prospectively from January 1, 2008, we no longer
record estimates of deferred gains or immediate, day
one losses on most guarantees. Our adoption of
SFAS 157 did not result in an immediate recognition of gain
or loss, but the prospective change had a positive impact on our
financial results for the three and six months ended
June 30, 2008.
Also effective January 1, 2008, we adopted SFAS 159 or
the fair value option, which permits companies to choose to
measure certain eligible financial instruments at fair value
that are not currently required to be measured at fair value in
order to mitigate volatility in reported earnings caused by
measuring assets and liabilities differently. We initially
elected the fair value option for certain available-for-sale
mortgage-related securities and our foreign-currency denominated
debt. Upon adoption of SFAS 159, we recognized a
$1.0 billion after-tax increase to our retained earnings at
January 1, 2008. We may continue to elect the fair value
option for certain securities to mitigate interest-rate aspects
of our guarantee asset and certain non-hedge designated
pay-fixed swaps.
Net income (loss) was $(821) million and $729 million
for the three months ended June 30, 2008 and 2007,
respectively. Net income (loss) was $(972) million and
$596 million for the six months ended June 30, 2008
and 2007, respectively. Net income decreased in the three and
six months ended June 30, 2008 compared to the same periods
of 2007, principally due to increased losses on investment
activity as well as increased credit-related expenses, which
consist of the provision for credit losses and real estate
owned, or REO, operations expense. These loss and expense items
for the three and six months ended June 30, 2008 were
partially offset by higher net interest income and income on our
guarantee obligation as well as lower losses on certain credit
guarantees and lower losses on loans purchased due to our use of
the practical expedient for determining fair value under
SFAS 157 and changes in our operational practice of
purchasing delinquent loans out of PC securitization pools.
Net interest income was $1.5 billion for the three months
ended June 30, 2008, compared to $793 million for the
three months ended June 30, 2007. Net interest income was
$2.3 billion for the six months ended June 30, 2008,
compared to $1.6 billion for the six months ended
June 30, 2007. After the limitation on the growth of our
retained portfolio expired, we were able to purchase significant
amounts of fixed-rate agency mortgage-related securities at
significantly wider spreads relative to our funding costs during
the three and six months ended June 30, 2008. This action
not only helped to serve our mission, but benefited our
customers and the secondary mortgage market. The increase in net
interest income and yield is also due to significantly lower
short-term interest rates on our short-term borrowings and lower
long-term interest rates on our long-term borrowings for the
three and six months ended June 30, 2008. In addition, a
higher proportion of short-term
debt, together with a lower proportion of floating rate
securities within our retained portfolio contributed to the
improvement in net interest income and net interest yield during
the three and six months ended June 30, 2008.
Non-interest income was $164 million and $895 million
for the three and six months ended June 30, 2008,
respectively, compared to non-interest income of
$1.5 billion for both the three and six months ended
June 30, 2007. The decrease in non-interest income in the
second quarter of 2008 was primarily due to higher losses on
investment activity, excluding foreign-currency related effects,
which was partially offset by gains on our guarantee asset,
increased income on our guarantee obligation and higher
management and guarantee income. Increased losses on investment
activity during the second quarter of 2008 were primarily due to
the impact of the increase in interest rates on our investments
classified as trading and security impairments recognized on
available-for-sale non-agency mortgage-related securities backed
by subprime and
Alt-A and
other loans. Our investments classified as trading securities
included those securities for which we elected fair value
accounting under SFAS 159. The election of SFAS 159
for these securities provides income statement recognition of
the economic hedge they provide against changes in the fair
value of our guarantee asset and our derivative portfolio
resulting from movements in interest rates. Losses related to
trading securities were partially offset by gains on our
guarantee asset and our derivative portfolio during the second
quarter of 2008. Income on our guarantee obligation was
$769 million and $474 million for the three months
ended June 30, 2008 and 2007, respectively and
$1.9 billion and $904 million for the six months ended
June 30, 2008 and 2007, respectively. Our amortization of
income on our guarantee obligation has accelerated in the three
and six months ended June 30, 2008 as compared to the same
2007 periods in order to match our economic release from risk on
the pools of mortgage loans we guarantee. Management and
guarantee income increased 28%, to $757 million for the
three months ended June 30, 2008 from $591 million for
the three months ended June 30, 2007. Management and
guarantee income increased to $1.5 billion, for the six
months ended June 30, 2008 from $1.2 billion for the
six months ended June 30, 2007. This reflects increases in
the average balance of our PCs and Structured Securities of 14%
and 15% on an annualized basis for the three and six months
ended June 30, 2008, respectively. The increase also
reflects higher average total management and guarantee fee rates
for the three and six months ended June 30, 2008 compared
to the same 2007 periods. See CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Income for further
discussion of our non-interest income.
Our non-interest expenses for the three months ended
June 30, 2008 and 2007 totaled $3.5 billion and
$1.5 billion, respectively. Our non-interest expenses for
the six months ended June 30, 2008 and 2007 totaled
$5.6 billion and $2.7 billion, respectively.
Credit-related expenses were $2.8 billion and
$0.5 billion for the three months ended June 30, 2008
and 2007, respectively. Credit-related expenses were
$4.3 billion and $0.7 billion for the six months ended
June 30, 2008 and 2007, respectively. For the three and six
months ended June 30, 2008, our provision for credit losses
increased due to credit deterioration in our single-family
credit guarantee portfolio, primarily due to increases in
delinquency rates and higher severity of losses on a
per-property basis. Credit deterioration has been largely driven
by declines in home prices and regional economic conditions as
well as the effect of a higher composition of nontraditional
products in the mortgage origination market purchased prior to
2008. Nontraditional mortgage products, such as interest-only
and Alt-A
loans, made up 20% to 30% of our mortgage purchase volume during
2006 and 2007. Due to changes in underwriting practice and
reduced originations in the market, these products made up
approximately 7% to 10% of our mortgage purchase volume during
the six months ended June 30, 2008. REO operations expense
increased as a result of an increase in market-based write-downs
of REO property due to the decline in home prices, coupled with
higher volumes in REO inventory, particularly in the states of
California, Florida, Arizona, Virginia and Nevada.
Non-interest expense, excluding credit-related expenses, for the
three and six months ended June 30, 2008 totaled
$743 million and $1.4 billion, compared to
$1.1 billion and $2.0 billion for the three and six
months ended June 30, 2007, respectively. The decline in
non-interest expense, excluding credit-related expenses, was
primarily due to the reductions in losses on certain credit
guarantees and losses on loans purchased. Losses on certain
credit guarantees decreased to $ and $15 million for
the three and six months ended June 30, 2008, compared to
$150 million and $327 million for the three and six
months ended June 30, 2007, due to the change in our method
for determining the fair value of our newly-issued guarantee
obligation upon adoption of SFAS 157 that we adopted
effective January 1, 2008. Losses on loans purchased
decreased to $120 million and $171 million for the
three and six months ended June 30, 2008, compared to
$264 million and $480 million for the three and six
months ended June 30, 2007, respectively, due to changes in
our operational practice of purchasing delinquent loans out of
PC pools. See CONSOLIDATED RESULTS OF
OPERATIONS Non-Interest Expense
Losses on Certain Credit Guarantees and
Losses on Loans Purchased, for
additional information on the change in our operational
practice. Administrative expenses totaled $404 million for
the three months ended June 30, 2008, down from
$442 million for the three months ended June 30, 2007.
As a percentage of our average total mortgage portfolio,
administrative expenses declined to 7.4 basis points for
the three months ended June 30, 2008, from 9.2 basis
points for the three months ended June 30, 2007.
Administrative expenses totaled $801 million for the six
months ended June 30, 2008, down from $845 million for
the six months ended June 30, 2007. As a percentage of our
average total mortgage portfolio,
administrative expenses declined to 7.5 basis points for
the six months ended June 30, 2008, from 8.9 basis
points for the six months ended June 30, 2007.
For the three months ended June 30, 2008 and 2007, we
recognized effective tax rates of 56% and 11%, respectively. For
the six months ended June 30, 2008 and 2007, we recognized
effective tax rates of 60% and (103)%, respectively. See
NOTE 12: INCOME TAXES to our consolidated
financial statements for additional information about how our
effective tax rate is determined.
Segments
We manage our business through three reportable segments:
|
|
|
|
|
Investments;
|
|
|
|
Single-family Guarantee; and
|
|
|
|
Multifamily.
|
Certain activities that are not part of a segment are included
in the All Other category. We manage and evaluate the
performance of the segments and All Other using a Segment
Earnings approach. Segment Earnings differs significantly from,
and should not be used as a substitute for, net income (loss) as
determined in accordance with GAAP. There are important
limitations to using Segment Earnings as a measure of our
financial performance. Among them, our regulatory capital
requirements are based on our GAAP results. Segment Earnings
adjusts for the effects of certain gains and losses and
mark-to-fair-value items which, depending on market
circumstances, can significantly affect, positively or
negatively, our GAAP results and which, in recent periods, have
caused us to record GAAP net losses. GAAP net losses will
adversely impact our regulatory capital, regardless of results
reflected in Segment Earnings. For a summary and description of
our financial performance on a segment basis, see
CONSOLIDATED RESULTS OF OPERATIONS Segment
Earnings and NOTE 16: SEGMENT REPORTING
in the accompanying notes to our consolidated financial
statements.
In managing our business, we present the operating performance
of our segments using Segment Earnings. Segment Earnings present
our results on an accrual basis as the cash flows from our
segments are earned over time. The objective of Segment Earnings
is to present our results in a manner more consistent with our
business models. The business model for our investment activity
is one where we generally buy and hold our investments in
mortgage-related assets for the long term, fund our investments
with debt and use derivatives to minimize interest rate risk and
generate net interest income in line with our return on equity
objectives. We believe it is meaningful to measure the
performance of our investment business using long-term returns,
not short-term value. The business model for our credit
guarantee activity is one where we are a long-term guarantor in
the conforming mortgage markets, manage credit risk and generate
guarantee and credit fees, net of incurred credit losses. As a
result of these business models, we believe that this
accrual-based metric is a meaningful way to present our results
as actual cash flows are realized, net of credit losses and
impairments. We believe Segment Earnings provides us with a view
of our financial results that is more consistent with our
business objectives, which helps us better evaluate the
performance of our business, both from period-to-period and over
the longer term.
Table 1 presents Segment Earnings (loss) by segment and the
All Other category and includes a reconciliation of Segment
Earnings (loss) to net income (loss) prepared in accordance with
GAAP.
Table 1
Reconciliation of Segment Earnings (Loss) to GAAP Net Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Segment Earnings (loss) after taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
793
|
|
|
$
|
571
|
|
|
$
|
906
|
|
|
$
|
1,085
|
|
Single-family Guarantee
|
|
|
(1,388
|
)
|
|
|
129
|
|
|
|
(1,846
|
)
|
|
|
353
|
|
Multifamily
|
|
|
118
|
|
|
|
84
|
|
|
|
216
|
|
|
|
209
|
|
All Other
|
|
|
144
|
|
|
|
(43
|
)
|
|
|
140
|
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings (loss), net of taxes
|
|
|
(333
|
)
|
|
|
741
|
|
|
|
(584
|
)
|
|
|
1,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative- and foreign-currency denominated debt-related
adjustments
|
|
|
527
|
|
|
|
(471
|
)
|
|
|
(667
|
)
|
|
|
(1,553
|
)
|
Credit guarantee-related adjustments
|
|
|
1,818
|
|
|
|
831
|
|
|
|
1,644
|
|
|
|
329
|
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
(3,096
|
)
|
|
|
(379
|
)
|
|
|
(1,571
|
)
|
|
|
(310
|
)
|
Fully taxable-equivalent adjustments
|
|
|
(105
|
)
|
|
|
(97
|
)
|
|
|
(215
|
)
|
|
|
(190
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax adjustments
|
|
|
(856
|
)
|
|
|
(116
|
)
|
|
|
(809
|
)
|
|
|
(1,724
|
)
|
Tax-related adjustments
|
|
|
368
|
|
|
|
104
|
|
|
|
421
|
|
|
|
732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(488
|
)
|
|
|
(12
|
)
|
|
|
(388
|
)
|
|
|
(992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
(821
|
)
|
|
$
|
729
|
|
|
$
|
(972
|
)
|
|
$
|
596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
Segment
Our Investments segment is responsible for our investment
activity in mortgages and mortgage-related securities, other
investments, debt financing and managing our interest-rate risk,
liquidity and capital positions. We invest principally in
mortgage-related securities and single-family mortgage loans
through our mortgage-related investment portfolio.
We seek to generate attractive returns on our portfolio of
mortgage-related investments while maintaining a disciplined
approach to interest-rate risk and capital management. We seek
to accomplish this objective through opportunistic purchases,
sales and restructurings of mortgage assets and repurchases of
liabilities. Although we are primarily a buy-and-hold investor
in mortgage assets, we may sell assets to reduce risk, to
respond to capital constraints, to provide liquidity or to
structure certain transactions in order to improve our returns.
We estimate our expected investment returns using an
option-adjusted spread, or OAS, approach. Our Investments
segment activities may also include the purchase of mortgages
and mortgage-related securities with less attractive investment
returns and with incremental risk in order to achieve our
affordable housing goals and subgoals. Additionally, we maintain
a cash and non-mortgage-related securities investment portfolio
in this segment to help manage our liquidity needs.
Investments segment performance highlights for the three and six
months ended June 30, 2008:
|
|
|
|
|
Segment Earnings increased 39% to $793 million in the
second quarter of 2008 versus $571 million in the second
quarter of 2007. For the six months ended June 30, 2008,
Segment Earnings decreased 17% to $906 million from
$1.1 billion during the six months ended June 30, 2007.
|
|
|
|
Segment Earnings net interest yield increased 23 basis
points in the second quarter of 2008, as compared to the second
quarter of 2007, due to the purchase of fixed-rate assets at
significantly wider spreads relative to our funding costs and
the amortization of gains on certain futures positions that
matured in March 2008. Segment Earnings net interest yield
decreased 3 basis points in the six months ended
June 30, 2008 compared to the six months ended
June 30, 2007 due to spread compression between our
floating rate assets and liabilities during the first three
months of 2008, which was mostly offset by wider spreads in the
second quarter of 2008.
|
|
|
|
During the second quarter of 2008, we recognized security
impairments in Segment Earnings of $142 million associated
with anticipated future principal credit losses on our
non-agency mortgage-related securities.
|
|
|
|
Capital constraints and OAS levels that were not compelling
early in the first quarter of 2008 became less restrictive in
the latter part of the first quarter and through the second
quarter. Starting in March and continuing through the second
quarter of 2008, our net mortgage purchase commitments for the
mortgage-related investment portfolio were substantially higher
than earlier in 2008 in response to substantially wider OAS. The
unpaid principal balance of our mortgage-related investment
portfolio increased 9.8% to $728 billion at June 30,
2008 compared to $663 billion at December 31, 2007.
Agency securities comprised approximately 67% of the unpaid
principal balance of the mortgage-related investment portfolio
at June 30, 2008 versus 61% at December 31, 2007.
|
|
|
|
In addition during March 2008, OFHEO reduced our mandatory
target capital surplus to 20% allowing us to take advantage of
favorable investment opportunities. The ability to take
advantage of favorable investment opportunities not only helped
to serve our mission, but also benefited our customers and the
secondary mortgage market during the second quarter of 2008.
Also, effective March 1, 2008, we were no longer subject to
the voluntary growth limit of 2% annually on our retained
portfolio.
|
|
|
|
We continued to be able to issue debt securities at attractive
levels during the second quarter of 2008.
|
Single-family
Guarantee Segment
In our Single-family Guarantee segment, we securitize
substantially all of the newly or recently originated
single-family mortgages we have purchased and issue
mortgage-related securities called PCs that can be sold to
investors or held by us in our Investments segment. We guarantee
the payment of principal and interest on our single-family PCs,
including those held in our retained portfolio, in exchange for
management and guarantee fees, which are paid on a monthly basis
as a percentage of the underlying unpaid principal balance of
the loans, and initial upfront cash payments referred to as
credit or delivery fees. Earnings for this segment consist of
management and guarantee fee revenues, including amortization of
upfront payments, and trust management fees, less the related
credit costs (i.e., provision for credit losses) and
operating expenses. Also included is the interest earned on
assets held in the Investments segment related to single-family
guarantee activities, net of allocated funding costs.
Single-family Guarantee segment performance highlights for the
three and six months ended June 30, 2008 and 2007:
|
|
|
|
|
Segment Earnings (loss) decreased to $(1.4) billion for the
three months ended June 30, 2008 compared to earnings of
$129 million for the three months ended June 30, 2007.
Segment Earnings (loss) decreased to $(1.8) billion for the
six months ended June 30, 2008 compared to earnings of
$353 million for the six months ended June 30, 2007.
|
|
|
|
Segment Earnings provision for credit losses for the
Single-family Guarantee segment increased to $2.6 billion
for the three months ended June 30, 2008 from
$469 million for the three months ended June 30, 2007.
Segment Earnings
|
|
|
|
|
|
provision for credit losses for the Single-family Guarantee
segment increased to $4.0 billion for the six months ended
June 30, 2008 from $758 million for the six months
ended June 30, 2007.
|
|
|
|
|
|
Realized single-family credit losses for the three months ended
June 30, 2008 were 18.1 basis points of the average
single-family credit guarantee portfolio, compared to
2.0 basis points for the three months ended June 30,
2007. Realized single-family credit losses for the six months
ended June 30, 2008 were 15.1 basis points compared to
1.8 basis points for the six months ended June 30,
2007.
|
|
|
|
We implemented several delivery fee increases that were
effective at varying dates between March and June 2008, or as
our customers contracts permitted. These increases include
an additional 25 basis point fee assessed on all loans
issued through flow-business channels, as well as higher or new
delivery fees for certain mortgage products and for mortgages
deemed to be higher-risk based primarily on property type, loan
purpose, loan-to-value, or LTV ratio
and/or
borrower credit scores. We also implemented several changes in
our underwriting and eligibility criteria in early 2008 to
reduce our credit risk, including requiring our seller/servicers
to deliver loans with larger down payments and higher credit
scores, and limiting our acquisition of certain higher-risk loan
products, such as
Alt-A loans.
|
|
|
|
The single-family credit guarantee portfolio increased by 9% and
15% on an annualized basis for the three months ended
June 30, 2008 and 2007, respectively.
|
|
|
|
Average rates of Segment Earnings management and guarantee fee
income for the Single-family Guarantee segment increased to
18.7 basis points for the three months ended June 30,
2008 compared to 17.9 basis points for the three months
ended June 30, 2007. Average rates of Segment Earnings
management and guarantee fee income for the Single-family
Guarantee segment increased to 19.6 basis points for the
six months ended June 30, 2008 compared to 17.9 basis
points for the six months ended June 30, 2007.
|
Multifamily
Segment
Our Multifamily segment activities include purchases of
multifamily mortgages for our retained portfolio and guarantees
of payments of principal and interest on multifamily
mortgage-related securities and mortgages underlying multifamily
housing revenue bonds. The assets of the Multifamily segment
include mortgages that finance multifamily rental apartments.
Our Multifamily segment also includes certain equity investments
in various limited partnerships that sponsor low- and
moderate-income multifamily rental apartments, which benefit
from low-income housing tax credits, or LIHTC. These activities
support our mission to supply financing for affordable rental
housing. Also included is the interest earned on assets held in
our Investments segment related to multifamily guarantee
activities, net of allocated funding costs.
Multifamily segment performance highlights for the three and six
months ended June 30, 2008 and 2007:
|
|
|
|
|
Segment Earnings increased 40% to $118 million for the
three months ended June 30, 2008 versus $84 million
for the three months ended June 30, 2007. Segment Earnings
increased 3% to $216 million for the six months ended
June 30, 2008 versus $209 million for the six months
ended June 30, 2007.
|
|
|
|
Segment Earnings net interest income was $98 million for
the three months ended June 30, 2008, an increase of
$4 million versus the three months ended June 30, 2007
as a result of an increase in interest income on mortgage loans
due to higher average balances, partially offset by a decrease
in prepayment, or yield maintenance, fee income. Segment
Earnings net interest income was $173 million for the six
months ended June 30, 2008, a decline of $44 million
versus the six months ended June 30, 2007.
|
|
|
|
Mortgage purchases into our multifamily loan portfolio increased
approximately 74% for the three months ended June 30, 2008
to $4.2 billion from $2.4 billion for the three months
ended June 30, 2007. Mortgage purchases into our
multifamily loan portfolio increased approximately 49% for the
six months ended June 30, 2008 to $8.3 billion from
$5.5 billion for the six months ended June 30, 2007.
|
|
|
|
Unpaid principal balance of our multifamily mortgage loan
portfolio increased to $63.8 billion at June 30, 2008
from $57.6 billion at December 31, 2007 as market
fundamentals continued to provide opportunities to purchase
loans to be held in our portfolio.
|
|
|
|
Segment Earnings provision for credit losses for the Multifamily
segment totaled $7 million and $16 million for the
three and six months ended June 30, 2008, respectively.
Segment Earnings provision for credit losses for the Multifamily
segment totaled $1 million and $4 million for the
three and six months ended June 30, 2007, respectively.
|
Capital
Management
Our primary objective in managing capital is preserving our
safety and soundness and having sufficient capital to support
our business and mission. We make investment decisions while
considering our capital levels. OFHEO monitors our capital
adequacy using several capital standards. Beginning in January
2004, OFHEO directed us to maintain a 30% mandatory target
capital surplus above our statutory minimum capital requirement.
On March 19, 2008, OFHEO reduced our mandatory target
capital surplus to 20% above our statutory minimum capital
requirement, and in return we announced that
we would begin the process to raise capital and maintain overall
capital levels well in excess of requirements while the mortgage
markets recover. At June 30, 2008, our estimated regulatory
core capital was $37.1 billion, which is an estimated
$8.4 billion in excess of our statutory minimum capital
requirement and $2.7 billion in excess of the 20% mandatory
target capital surplus.
On May 14, 2008, we announced our commitment to raise
$5.5 billion of new core capital through one or more
offerings, which will likely include both common or common
equivalent and preferred securities. The timing, amount and mix
of securities to be offered will depend on a variety of factors,
including prevailing market conditions and approval by our board
of directors. OFHEO has informed us that, upon completion of
these offerings, our mandatory target capital surplus will be
reduced from 20% to 15%. OFHEO has also informed us that it
intends a further reduction of our mandatory target capital
surplus from 15% to 10% upon the combination of completion of
our SEC registration process, which was completed on
July 18, 2008, our completion of the remaining Consent
Order requirement (i.e., the separation of the positions
of Chairman and Chief Executive Officer), our continued
commitment to maintain capital well above OFHEOs
regulatory requirement and no material adverse changes to
ongoing regulatory compliance.
The sharp decline in the housing market and volatility in
financial markets continue to adversely affect our capital,
including our ability to manage to our regulatory capital
requirements and the 20% mandatory target capital surplus.
Factors that could adversely affect the adequacy of our capital
in future periods include our ability to execute capital raising
transactions; GAAP net losses; continued declines in home
prices; increases in our credit and interest-rate risk profiles;
adverse changes in interest-rates, the yield curve or implied
volatility; adverse OAS changes; impairments of non-agency
mortgage-related securities; downgrades of non-agency
mortgage-related securities (with respect to regulatory
risk-based capital); counterparty downgrades; legislative or
regulatory actions that increase capital requirements or changes
in accounting practices or standards.
Under current OFHEO regulations, the regulatory risk based
capital standard in particular is highly sensitive to underlying
drivers, including house price changes (based on OFHEOs
all transaction index); downgrades of non-agency
mortgage-related securities; counterparty downgrades; retained
portfolio growth; the duration, term and optionality of our
funding and hedging instruments; and other factors. While we
have historically met the risk-based capital standard, there is
a significant possibility that continued adverse developments in
relation to one or more of these underlying drivers could cause
us to fail to meet this standard. If we were not to meet the
risk-based capital standard, we would be classified as
undercapitalized by OFHEO. See ITEM 1.
BUSINESS REGULATION AND SUPERVISION
Office of Federal Housing Enterprise Oversight
Capital Standards and Dividend Restrictions and
ITEM 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA AUDITED CONSOLIDATED FINANCIAL STATEMENTS AND
ACCOMPANYING NOTES NOTE 9: REGULATORY
CAPITAL Classification in our Registration
Statement for information regarding potential actions OFHEO may
seek to take in that event. Under the Regulatory Reform Act,
FHFA is charged with developing risk-based capital requirements
by regulation. The nature of the requirements FHFA may
eventually adopt pursuant to this authority is currently
uncertain.
Also affecting our capital position was our adoption of
SFAS 159 on January 1, 2008. Our election of the fair
value option allows us to better reflect, in the financial
statements, the economic offsets that exist related to items
that were not previously recognized at fair value with changes
in fair value reflected in our consolidated statements of
income. We expect our adoption of the fair value option will
reduce the impact of interest-rate changes on our net income
(loss) and capital levels. However, since changes in OAS affect
the gains (losses) on both our mortgage-related trading
portfolio and guarantee asset, our adoption of SFAS 159
will increase the impact of OAS changes on net income (loss) and
capital. For a further discussion of our adoption of
SFAS 159 see NOTE 1: SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES Change in Accounting
Principles to our consolidated financial statements.
Beginning in the first quarter of 2008, we initiated our use of
cash flow hedge accounting relationships to include hedging the
changes in cash flows associated with our forecasted issuances
of debt. We expect this accounting strategy will reduce the
effect of interest-rate changes on our capital. We also employed
this accounting strategy while maintaining our disciplined
approach to interest-rate risk management. See
NOTE 10: DERIVATIVES to our consolidated
financial statements for additional information about our
derivatives designated as cash flow hedges.
We expect to take actions to maintain our capital position above
the OFHEO-directed mandatory target surplus. Accordingly,
subject to approval by our Board of Directors, we currently
expect to reduce the dividend on our common stock in the third
quarter of 2008 from $0.25 to $0.05 or less per share and to pay
the full dividends at contractual rates on our preferred stock.
In addition, we continue to review and consider other
alternatives for managing our capital including issuing equity
in amounts that could be substantial and materially dilutive to
our existing shareholders, reducing or rebalancing risk, slowing
purchases into our credit guarantee portfolio and limiting the
growth or reducing the size of our retained portfolio by
allowing the portfolio to run off and/or by selling securities
classified as trading or carried at fair value under
SFAS 159 or available-for-sale securities that are
accretive to capital (i.e., fair value exceeds amortized
cost). We have retained and are working with financial advisors
and we continue to engage in discussions with OFHEO and the
Treasury on these matters.
Our ability to execute any of these actions or their
effectiveness may be limited and we might not be able to manage
to our regulatory capital requirements and the mandatory target
capital surplus. If we are not able to manage to the mandatory
target capital surplus, OFHEO may, among other things, seek to
require us to (a) submit a plan for remediation or
(b) take other remedial steps. In addition, OFHEO has
discretion to reduce our capital classification by one level if
OFHEO determines that we are engaging in conduct that could
result in a rapid depletion of core capital or determines that
the value of property subject to mortgage loans we hold or
guarantee has decreased significantly. See
PART II ITEM 1A. RISK FACTORS in
this Form 10-Q and ITEM 1. BUSINESS
REGULATION AND SUPERVISION Office of Federal Housing
Enterprise Oversight Capital Standards and
Dividend Restrictions and ITEM 13.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA AUDITED
CONSOLIDATED FINANCIAL STATEMENTS AND ACCOMPANYING
NOTES NOTE 9: REGULATORY CAPITAL
Classification in our Registration Statement for
information regarding additional potential actions OFHEO may
seek to take against us. See Legislative and Regulatory
Matters Government Sponsored Enterprise, or GSE,
Oversight Legislation in this Form 10-Q for
information regarding the enhanced regulatory authorities FHFA
now possesses.
Fair
Value Results
Our consolidated fair value measurements are a component of our
risk management processes, as we use daily estimates of the
changes in fair value to calculate our Portfolio Market Value
Sensitivity, or PMVS, and duration gap measures.
During the three months ended June 30, 2008, the fair value
of net assets, before capital transactions, remained unchanged
compared to a $0.7 billion increase during the three months
ended June 30, 2007.
Our attribution of changes in the fair value of net assets
relies on models, assumptions and other measurement techniques
that evolve over time. The following attribution of changes in
fair value reflects our current estimate of the items presented
(on a pre-tax basis) and excludes the effect of returns on
capital and administrative expenses.
During the three months ended June 30, 2008, our investment
activities increased fair value by approximately
$6.7 billion, resulting from a higher core spread income
and an increase in fair value of approximately $1.9 billion
attributable to net mortgage-to-debt OAS tightening. Core spread
income on our retained portfolio is a fair value estimate of the
net current period accrual of income from the spread between
mortgage-related investments and debt, calculated on an
option-adjusted basis.
During the three months ended June 30, 2007, our investment
activities decreased fair value by approximately
$0.8 billion. This estimate includes declines in fair value
of approximately $1.4 billion attributable to the net
widening of mortgage-to-debt OAS.
The impact of mortgage-to-debt OAS tightening during the three
months ended June 30, 2008 increased the current fair value
of our investment activities. Due to the still relatively wide
OAS levels for purchases during the period, there is a
likelihood that, in future periods, we will be able to recognize
core spread income from our investment activities at a higher
spread level than historically. We estimate that for the three
months ended June 30, 2008, we will recognize core spread
income at a net mortgage-to-debt OAS level of approximately 140
to 160 basis points in the long run, as compared to
approximately 25 to 35 basis points estimated for the three
months ended June 30, 2007. As market conditions change,
our estimate of expected fair value gains from OAS may also
change, leading to significantly different fair value results.
During the three months ended June 30, 2008, our credit
guarantee activities, including our single-family whole loan
credit exposure, decreased fair value by an estimated
$6.2 billion. This estimate includes an increase in the
single-family guarantee obligation of approximately
$7.2 billion, primarily attributable to a declining credit
environment.
Our credit guarantee activities increased fair value by an
estimated $1.8 billion during the three months ended
June 30, 2007. This increase includes the receipt of cash
primarily related to management, guarantee and other up-front
fees. This increase also includes a fair value increase related
to our single-family guarantee asset of approximately
$1.8 billion, primarily attributable to an increase in
interest rates during the three months ended June 30, 2007.
These increases were partially offset by an increase in the fair
value of our single-family guarantee obligation of approximately
$0.6 billion.
See CONSOLIDATED FAIR VALUE BALANCE SHEETS ANALYSIS
for additional information regarding attribution of changes in
the fair value of net assets for the six months ended
June 30, 2008.
Legislative
and Regulatory Matters
Government
Sponsored Enterprise, or GSE, Oversight
Legislation
The Regulatory Reform Act was signed into law on July 30,
2008. This Act consolidates regulation of Freddie Mac and
Federal National Mortgage Association, or Fannie Mae, or the
enterprises, and the Federal Home Loan Banks, or FHLBs, into a
single new regulator, FHFA. FHFA is an independent agency of the
federal government responsible for oversight of the operations
of the enterprises and the FHLBs. OFHEO will remain in existence
for a transition period of up to one year.
FHFA has a Director appointed by the President and confirmed by
the Senate for a five-year term, removable only for cause. The
Regulatory Reform Act authorizes the Director of OFHEO on the
date of enactment to act for all purposes and with the full
powers of the Director of FHFA until such Director is appointed
and confirmed.
The Regulatory Reform Act also establishes the Federal Housing
Finance Oversight Board, or the Oversight Board which is
responsible for advising the Director of FHFA with respect to
overall strategies and policies. The Oversight Board consists of
the Director of FHFA as Chairperson, the Secretary of the
Treasury, the Chairman of the SEC and the Secretary of HUD.
The Regulatory Reform Act gives our regulator substantial
authority to assess our safety and soundness and to regulate our
portfolio investments, including requiring reductions in those
investments, consistent with our mission and safe and sound
operations. The Act also includes provisions that increase the
regulators authority to change our minimum and risk-based
capital levels and to regulate our business activities. In
addition, the Act requires us to make certain contributions to
affordable housing funds administered by the Secretary of HUD
and the Secretary of the Treasury.
Given the recent enactment of this Act and the fact that FHFA
has considerable discretion in implementing its provisions,
including through rulemaking proceedings and the issuance of
orders, we cannot predict the impacts that the Act and
FHFAs exercise of its authority under the Act will have on
our business, financial position or results of operations.
However, to the extent the Act or regulations or orders issued
by FHFA pursuant to the Act may, for example, increase our
capital requirements, limit our portfolio and new product
activities, increase our affordable housing goals, or limit our
ability to attract and retain senior executives, we anticipate
that the impact could be materially adverse. Certain of the more
significant provisions of the Act are summarized below.
Capital
FHFA may increase minimum capital levels from the existing
statutory percentages either by regulation or on a temporary
basis by order. FHFA may also, by regulation or order, establish
capital or reserve requirements with respect to any product or
activity of an enterprise, as FHFA considers appropriate. In
addition, FHFA must, by regulation, establish risk-based capital
requirements to ensure the enterprises operate in a safe and
sound manner, maintaining sufficient capital and reserves to
support the risks that arise in their operations and management.
The Act provides FHFA with greater authority to take additional
remedial actions as an enterprises capital levels decline.
Portfolio
Activities
The Regulatory Reform Act requires FHFA to establish, by
regulation, criteria governing retained portfolio holdings to
ensure the holdings are backed by sufficient capital and
consistent with the enterprises mission and safe and sound
operations. In establishing these criteria, FHFA must consider
the ability of the enterprises to provide a liquid secondary
market through securitization activities, the portfolio holdings
in relation to the mortgage market and the enterprises
compliance with the prudential management and operations
standards prescribed by FHFA.
FHFA may make temporary adjustments to the established portfolio
standards by issuing an order to a particular enterprise, such
as during times of economic distress or market disruption. In
addition, FHFA must monitor the portfolio of each enterprise and
may, by order, require an enterprise on such terms and
conditions as FHFA determines appropriate to dispose of, or to
acquire, any asset if FHFA determines such action is consistent
with certain statutory purposes and the enterprises
authorizing statutes.
New
Products
The Regulatory Reform Act requires the enterprises to obtain the
approval of FHFA before initially offering any new product.
Excluded from the product review process are automated loan
underwriting systems of the enterprises in existence on
July 30, 2008, including upgrades; any modification to
mortgage terms and conditions or underwriting criteria relating
to mortgages purchased or guaranteed, as long as the
modifications do not change the underlying transaction to
include services or financing other than residential mortgage
financing; and any other activities that are substantially
similar to the activities described above or that have
previously been approved by FHFA. The Act provides for a public
comment process on requests for approval of new products. FHFA
may temporarily approve a product without soliciting public
comment if delay would be contrary to the public interest. FHFA
may condition approval of a product on specific terms,
conditions and limitations. The standards for FHFAs
approval of a new product are that the product is authorized by
the enterprises charter, is in the public interest and is
consistent with the safety and soundness of the enterprise or
the mortgage finance system.
Prudential
Management and Operations Standards
The Regulatory Reform Act requires FHFA to establish prudential
standards, by regulation or by guideline, for a broad range of
operations of the enterprises. These standards must address
internal controls, information systems, independence and
adequacy of internal audit systems, management of interest rate
risk, management of market risk, liquidity and reserves,
management of asset and investment portfolio growth, overall
risk management processes, investments and asset acquisitions,
management of credit and counterparty risk, and recordkeeping.
FHFA may also establish any additional operational and
management standards the Director of FHFA determines appropriate.
If an enterprise or a FHLB fails to comply with the standards,
FHFA could require submission of a plan to correct the
deficiency. If the enterprise fails to submit an acceptable
plan, or fails in any material respect to carry out an accepted
plan, FHFA must order correction of the deficiency and may
impose certain growth restrictions, require an increase in the
ratio of core capital to assets and require other actions. FHFA
must take one or more of these actions if FHFA determines that
an enterprise has failed to meet a standard, the deficiency has
not been corrected, and the enterprise underwent extraordinary
growth, as defined by the Director of FHFA, during the
18-month
period before the date of failure to meet a standard.
Affordable
Housing Goals
Under the Regulatory Reform Act, the annual affordable housing
goals previously established by HUD and in place for 2008 remain
in effect for 2009, except that within 270 days from
July 30, 2008, FHFA must review the 2009 housing goals to
determine the feasibility of such goals in light of current
market conditions and, after seeking public comment for up to
30 days, FHFA may make appropriate adjustments to the 2009
goals consistent with market conditions.
Effective beginning calendar year 2010, the Regulatory Reform
Act replaces the existing annual affordable housing goals with
the requirement that FHFA establish the following annual
affordable housing goals by regulation:
Single-family
Housing Goals
|
|
|
|
|
FHFA must establish goals for the purchase of conventional,
conforming, single-family, owner-occupied, purchase money
mortgages financing housing for each of the following:
(i) low-income families, (ii) families that reside in
low-income areas and (iii) very low-income families. The
goals must be established as a percentage of total single-family
dwelling units financed by single-family purchase money
mortgages.
|
|
|
|
FHFA must also establish a goal for the purchase of
conventional, conforming, single-family, owner-occupied
refinance mortgages given to pay off or prepay an existing
mortgage on the same property for low-income families. The goals
must be established as a percentage of total single-family
dwelling units refinanced by mortgage purchases.
|
|
|
|
In addition to the above goals, FHFA has discretion to establish
additional requirements for mortgages on single-family,
owner-occupied rental housing units.
|
Multifamily
Special Affordable Housing Goal
|
|
|
|
|
FHFA must establish a goal, by either unit or dollar volume, for
the purchase of mortgages that finance dwelling units affordable
to low-income families, and also requirements for mortgages that
finance dwelling units affordable to very low-income families.
FHFA has discretion to establish additional requirements for
mortgages on smaller multifamily properties.
|
The Regulatory Reform Act allows an enterprise to petition FHFA
for a reduction in any goal or subgoal at any time, and
authorizes FHFA to reduce the level of the goal or subgoal only
if market and economic conditions or the financial condition of
the enterprise require such a reduction, or if efforts to meet
the goal would result in the constraint of liquidity,
over-investment in certain market segments or other consequences
contrary to the intent of the goals or the public purposes of
the enterprises.
The Regulatory Reform Act requires FHFA to establish annual
goals targets, by regulation, for each goal described above. In
establishing the single-family targets, FHFA must take into
consideration national housing needs; economic, housing and
demographic conditions, including expected market developments;
the performance and effort of the enterprises toward achieving
the housing goals in previous years; the size of the purchase
money conventional or refinance conventional mortgage market, as
applicable; the ability of the enterprise to lead the industry
in making mortgage credit available; the need to maintain the
sound financial condition of the enterprises; and the prior
three years of information under the Home Mortgage Disclosure
Act of 1975 for conventional, conforming, single-family,
owner-occupied purchase money and refinance mortgages, as
applicable.
In establishing the multifamily target, FHFA must take into
consideration national multifamily credit needs and the ability
of the enterprises to provide additional liquidity and stability
for the multifamily market, the performance and effort of the
enterprises towards achieving the housing goals in previous
years, the size of the multifamily market, the ability of the
enterprises to lead the industry in making multifamily mortgage
credit available, the availability of public subsidies, and the
need to maintain the sound financial condition of the
enterprises.
FHFA may change annual targets, by regulation, to reflect market
conditions and subsequent available data. The targets cannot
consider segments of the market that are inconsistent with
safety and soundness, unauthorized for purchase by the
enterprises pursuant to regulation or, for single-family
targets, contrary to good lending practices.
In addition, the Regulatory Reform Act creates a duty to serve
underserved markets requiring the enterprises to provide
leadership to the market in developing loan products and
flexible underwriting guidelines to facilitate a secondary
market for
mortgages on manufactured homes, for affordable housing
preservation, and for housing in rural areas. FHFA must
establish, by regulation effective beginning 2010, a manner for
evaluating compliance with the duty to serve underserved markets
and for rating the extent of compliance, and include the
evaluation and rating in FHFAs annual report to Congress.
Affordable
Housing Allocations
The Regulatory Reform Act requires each enterprise to set aside,
in each fiscal year, an amount equal to 4.2 basis points of the
unpaid principal balance of total new business purchases, and to
allocate or transfer (1) 65% of such amounts to the
Secretary of HUD to fund the Housing Trust Fund program to
be established and managed by the Secretary of HUD, and
(2) 35% of such amounts to the Capital Magnet Fund to be
established and managed by the Secretary of the Treasury. FHFA
must suspend the allocation of an enterprise upon finding that
the payment is contributing, or would contribute, to the
financial instability of the enterprise; is causing, or would
cause, the enterprises capital to be classified as
undercapitalized; or is preventing, or would prevent, the
enterprise from successfully completing a capital restoration
plan. FHFA must promulgate regulations prohibiting the
enterprises from passing on the cost of contributions through
increased charges or fees or decreased premiums, or in any other
manner, to the originators of mortgages purchased or securitized
by the enterprise.
Loan
Limits
The Regulatory Reform Act allows increases in single-family
conforming loan limits based on changes in the new housing price
index established by FHFA, beginning January 1, 2009.
Consistent with existing OFHEO Examination Guidance,
Conforming Loan Limit Calculations, decreases would
be accumulated and would offset any future increases in the
housing price index so that loan limits do not decrease from
year-to-year. In high-cost areas where 115% of the
median home price exceeds the otherwise applicable conforming
loan limit the Regulatory Reform Act increases the
loan limits to the lesser of (i) 115% of the median house
price or (ii) 150% of the conforming loan limit, currently
$625,500. The high-cost provisions on loan limits become
effective January 1, 2009 when the temporary authority for
purchases of high-cost loans granted by the Economic Stimulus
Act of 2008 expires.
Executive
Compensation
The Regulatory Reform Act provides FHFA with executive
compensation authority that extends beyond the authority OFHEO
possessed.
In determining whether executive compensation for an enterprise
executive officer is prohibited under the reasonable and
comparable standard contained in existing law, FHFA is
authorized to take into account any factors it considers
relevant, including any wrongdoing on the part of the executive
officer, such as any fraudulent act or omission, breach of trust
or fiduciary duty, any violation of law, rule, regulation,
order, or written agreement, and insider abuse with respect to
the enterprise. A determination by FHFA that termination
compensation is prohibited would override any contrary
contractual provisions, even if such provisions had been
previously approved.
FHFA is also authorized to require an enterprise to withhold, or
place in escrow, a payment, transfer or disbursement of
compensation pending review of the reasonableness and
comparability of such compensation. The Regulatory Reform Act
amends the enterprises charters expressly to prohibit the
transfer, disbursement or payment of compensation to any
executive officer or entry into an agreement with an executive
officer for matters being reviewed by FHFA under its authority
to prohibit compensation that is not reasonable and comparable.
In addition, FHFA is authorized to prohibit or limit, by
regulation or order, certain golden parachute and
indemnification payments to an affiliated party of the
enterprises. The Director is to prescribe, by regulation, the
factors to be considered in limiting golden parachute and
indemnification payments.
FHFA
Enforcement Authority
The Regulatory Reform Act expands the grounds for issuing both
permanent and temporary
cease-and-desist
orders against the enterprises and affiliated parties to include
grounds such as unsafe or unsound practices. The amounts of
civil money penalties FHFA may impose are increased
substantially. In addition, FHFA has new authority to remove
certain affiliated parties of the enterprises and to prohibit
them from further participation in the industry. The Regulatory
Reform Act also provides expanded authority to enforce the
affordable housing goals.
Conservatorship
and Receivership
The Regulatory Reform Act replaces the conservatorship
provisions previously applicable to the enterprise with
conservatorship and receivership provisions based generally on
federal banking law. The Regulatory Reform Act expands the
grounds for which an enterprise may be placed into
conservatorship, establishes the grounds for which an enterprise
may be placed into receivership, and provides for appointment of
FHFA as conservator or receiver. FHFA has broad powers when
acting as conservator or receiver of an enterprise. As
conservator, FHFA may take such actions as may be necessary for
restoring the enterprise to a sound and solvent condition, and
appropriate to carry on the business of the enterprise and to
conserve the assets and property of the enterprise. As receiver,
FHFA must liquidate and proceed to realize upon the assets of
an enterprise in such manner as FHFA deems appropriate,
including through the sale of assets, through the transfer of
assets to a limited-life regulated entity which succeeds to the
charter of the enterprise and operates in accordance with the
charter and other applicable laws, or through the exercise of
other rights and privileges granted FHFA.
As either conservator or receiver, FHFA has the power to take
over the assets of an enterprise and operate with all the powers
of the shareholders, directors and officers of the enterprise.
In addition, among other powers as conservator or receiver, FHFA
may replace management, transfer or sell any asset or liability
of an enterprise in default without any approval, assignment or
consent with respect to such transfer or sale, and repudiate
contracts entered into prior to appointment if, in the sole
discretion of FHFA, FHFA determines such contracts to be
burdensome and determines repudiation will promote the orderly
administration of affairs. The Regulatory Reform Act contains
special provisions applicable to service contracts, leases,
contracts for the purchase of real property and qualified
financial contracts such as forward contracts, repurchase
agreements and swap agreements.
Temporary
Treasury Authority to Purchase GSE Obligations and
Securities
The Regulatory Reform Act grants the Secretary of the Treasury
authority to purchase any obligations and securities issued by
the enterprises until December 31, 2009 on such terms and
conditions and in such amounts as the Secretary may determine,
provided that the Secretary determines the purchases are
necessary to provide stability to the financial markets, prevent
disruptions in the availability of mortgage finance, and protect
taxpayers. The Secretary may not engage in open market purchases
of the common stock of an enterprise in the absence of an
agreement with the enterprise, and the enterprises are not
required to issue obligations or securities to the Secretary
without mutual agreement.
In connection with exercising this temporary purchase authority,
the Secretary of the Treasury must consider the need for
preferences regarding payments to the government; limits on
maturity or disposal of the enterprise obligations and
securities purchased; the enterprises plan for orderly
resumption of private market funding or capital market access;
the probability of the enterprise fulfilling the terms of the
obligations and securities, including repayment; the need to
maintain the status of the enterprise as a private
shareholder-owned company; and restrictions on the use of
enterprise resources, including limits on dividend payments and
executive compensation. The Regulatory Reform Act also grants
FHFA temporary authority to approve, disapprove or modify
executive compensation for top executive officers for which
compensation must be disclosed publicly pursuant to the
SECs
Regulation S-K.
These authorities of both FHFA and Treasury expire on
December 31, 2009.
Temporary
Consultative Requirement Between the Director of FHFA and the
Chairman of the Federal Reserve
The Regulatory Reform Act requires FHFA to consult with, and
consider the views of, the Chairman of the Federal Reserve
regarding the risks posed by the enterprises to the financial
system prior to issuing any proposed or final regulations,
orders, or guidelines with respect to prudential management and
operations standards, safe and sound operations, capital
requirements and portfolio standards. In addition, the
Regulatory Reform Act requires consultation regarding any
decision to place an enterprise into conservatorship or
receivership. To facilitate the consultative process, the
Regulatory Reform Act requires periodic sharing of information
between FHFA and the Federal Reserve regarding the capital,
assets and liabilities, financial condition and risk management
practices of the enterprises and any information related to
financial market stability. This consultative requirement
expires December 31, 2009.
Composition
of Board of Directors
The Regulatory Reform Act eliminates the five Presidential
appointees from the boards of directors of the enterprises,
leaving 13 shareholder-elected members, and allows FHFA to
determine that a different number of board members is
appropriate. The Regulatory Reform Act leaves in place the
requirements for having board members from the home building,
mortgage lending, and real estate industries and from an
organization representing consumer or community interests.
Temporary
Increase in Conforming Loan Limits
On February 13, 2008, the President signed into law the
Economic Stimulus Act of 2008, which includes a temporary
increase in conventional conforming loan limits that apply to
the GSEs as well as the Federal Housing Administration, or FHA.
The law raises the conforming loan limits for mortgages
originated in certain high-cost areas from July 1, 2007
through December 31, 2008 to the higher of the applicable
2008 conforming loan limits, set at $417,000 for a mortgage
secured by a
one-unit,
single-family residence, or 125% of the median house price for a
geographic area, not to exceed $729,750 for a
one-unit,
single-family residence. We began accepting these
conforming-jumbo mortgages for securitization as PCs
and purchases into our retained portfolio in April 2008. Our
purchases of these loans into our total mortgage portfolio for
the three months ended June 30, 2008 totaled
$471 million in unpaid principal balance. We have
experienced increased competition in the mortgage finance market
during the first half of 2008 with respect to this product.
Given market conditions and competition especially from FHA, we
do not anticipate purchasing material amounts of conforming
jumbo product in 2008.
Voluntary,
Temporary Growth Limit
In response to a request by OFHEO on August 1, 2006, we
announced that we would voluntarily and temporarily limit the
growth of our retained portfolio to 2% annually. Consistent with
OFHEOs February 27, 2008 announcement of the removal
of the growth limit on March 1, 2008, the growth limit has
expired.
Risk-based
Capital
On June 10, 2008, OFHEO announced two rule changes for loss
severity calculations under OFHEOs risk-based capital
regulation. These changes became effective on June 25, 2008
for our third quarter 2008 risk-based capital submission.
According to OFHEO, these rule changes correct certain
deficiencies in the formulas used to calculate risk-based
capital. The first change was implemented because certain loss
severity equations resulted in the GSEs recording profits
instead of losses on foreclosed mortgages during the calculation
of the risk-based capital requirement. Unaltered, the loss
severity equations overestimated GSE recoveries for defaulted
government-guaranteed and low LTV ratio mortgages. Those results
were not consistent with the risk-based capital regulation and
resulted in significant reductions to the risk-based capital
requirements of the GSEs. The second change was implemented
because the prior treatment of FHA insurance associated with
single-family mortgages with an LTV below 78% is inconsistent
with current law. According to OFHEO, implementation of these
rule changes would have increased our risk-based capital
requirement by $5.4 billion at December 31, 2006 had
they been in effect at that time.
Mission
and Affordable Housing Goals
In March 2008, we reported to HUD that we did not achieve two
home purchase subgoals (the low- and moderate-income subgoal and
the special affordable housing subgoal) for 2007. We believe
that achievement of these two home purchase subgoals was
infeasible in 2007 under the terms of the Federal Housing
Enterprises Financial Safety and Soundness Act of 1992, or the
GSE Act, and accordingly submitted an infeasibility analysis to
HUD. In April 2008, HUD notified us that it had determined that,
given the declining affordability of the primary market since
2005, the scope of market turmoil in 2007, and the collapse of
the non-agency, or private label, secondary mortgage market, the
availability of subgoal-qualifying home purchase loans was
reduced significantly and therefore achievement of these
subgoals was infeasible. Consequently, we will not submit a
housing plan to HUD.
In 2008, we expect that the market conditions discussed above
and the tightened credit and underwriting environment will
continue to make achieving our affordable housing goals and
subgoals challenging.
SELECTED
FINANCIAL DATA AND OTHER OPERATING
MEASURES(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Six
|
|
|
|
|
|
|
Months Ended June 30,
|
|
|
At or for the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(dollars in millions, except share-related amounts)
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
2,327
|
|
|
$
|
1,564
|
|
|
$
|
3,099
|
|
|
$
|
3,412
|
|
|
$
|
4,627
|
|
|
$
|
8,313
|
|
|
$
|
8,598
|
|
Non-interest income (loss)
|
|
|
895
|
|
|
|
1,472
|
|
|
|
194
|
|
|
|
2,086
|
|
|
|
1,003
|
|
|
|
(2,723
|
)
|
|
|
532
|
|
Non-interest expense
|
|
|
(5,648
|
)
|
|
|
(2,743
|
)
|
|
|
(9,270
|
)
|
|
|
(3,216
|
)
|
|
|
(3,100
|
)
|
|
|
(2,378
|
)
|
|
|
(2,123
|
)
|
Net income (loss) before cumulative effect of change in
accounting principle
|
|
|
(972
|
)
|
|
|
596
|
|
|
|
(3,094
|
)
|
|
|
2,327
|
|
|
|
2,172
|
|
|
|
2,603
|
|
|
|
4,809
|
|
Cumulative effect of change in accounting principle, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(972
|
)
|
|
|
596
|
|
|
|
(3,094
|
)
|
|
|
2,327
|
|
|
|
2,113
|
|
|
|
2,603
|
|
|
|
4,809
|
|
Net income (loss) available to common stockholders
|
|
$
|
(1,476
|
)
|
|
$
|
405
|
|
|
$
|
(3,503
|
)
|
|
$
|
2,051
|
|
|
$
|
1,890
|
|
|
$
|
2,392
|
|
|
$
|
4,593
|
|
Earnings (loss) per common share before cumulative effect of
change in accounting principle:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(2.28
|
)
|
|
$
|
0.62
|
|
|
$
|
(5.37
|
)
|
|
$
|
3.01
|
|
|
$
|
2.82
|
|
|
$
|
3.47
|
|
|
$
|
6.68
|
|
Diluted
|
|
|
(2.28
|
)
|
|
|
0.61
|
|
|
|
(5.37
|
)
|
|
|
3.00
|
|
|
|
2.81
|
|
|
|
3.46
|
|
|
|
6.67
|
|
Earnings (loss) per common share after cumulative effect of
change in accounting principle:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(2.28
|
)
|
|
$
|
0.62
|
|
|
$
|
(5.37
|
)
|
|
$
|
3.01
|
|
|
$
|
2.73
|
|
|
$
|
3.47
|
|
|
$
|
6.68
|
|
Diluted
|
|
|
(2.28
|
)
|
|
|
0.61
|
|
|
|
(5.37
|
)
|
|
|
3.00
|
|
|
|
2.73
|
|
|
|
3.46
|
|
|
|
6.67
|
|
Dividends per common share
|
|
$
|
0.50
|
|
|
$
|
1.00
|
|
|
$
|
1.75
|
|
|
$
|
1.91
|
|
|
$
|
1.52
|
|
|
$
|
1.20
|
|
|
$
|
1.04
|
|
Weighted average common shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
646,603
|
|
|
|
657,103
|
|
|
|
651,881
|
|
|
|
680,856
|
|
|
|
691,582
|
|
|
|
689,282
|
|
|
|
687,094
|
|
Diluted
|
|
|
646,603
|
|
|
|
659,365
|
|
|
|
651,881
|
|
|
|
682,664
|
|
|
|
693,511
|
|
|
|
691,521
|
|
|
|
688,675
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
879,043
|
|
|
$
|
814,118
|
|
|
$
|
794,368
|
|
|
$
|
804,910
|
|
|
$
|
798,609
|
|
|
$
|
779,572
|
|
|
$
|
787,962
|
|
Senior debt, due within one year
|
|
|
326,303
|
|
|
|
267,919
|
|
|
|
295,921
|
|
|
|
285,264
|
|
|
|
279,764
|
|
|
|
266,024
|
|
|
|
279,180
|
|
Senior debt, due after one year
|
|
|
505,013
|
|
|
|
478,295
|
|
|
|
438,147
|
|
|
|
452,677
|
|
|
|
454,627
|
|
|
|
443,772
|
|
|
|
438,738
|
|
Subordinated debt, due after one year
|
|
|
4,496
|
|
|
|
5,227
|
|
|
|
4,489
|
|
|
|
6,400
|
|
|
|
5,633
|
|
|
|
5,622
|
|
|
|
5,613
|
|
All other liabilities
|
|
|
30,152
|
|
|
|
37,867
|
|
|
|
28,911
|
|
|
|
33,139
|
|
|
|
31,945
|
|
|
|
32,720
|
|
|
|
32,094
|
|
Minority interests in consolidated subsidiaries
|
|
|
131
|
|
|
|
282
|
|
|
|
176
|
|
|
|
516
|
|
|
|
949
|
|
|
|
1,509
|
|
|
|
1,929
|
|
Stockholders equity
|
|
|
12,948
|
|
|
|
24,528
|
|
|
|
26,724
|
|
|
|
26,914
|
|
|
|
25,691
|
|
|
|
29,925
|
|
|
|
30,408
|
|
Portfolio
Balances(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained
portfolio(3)
|
|
$
|
791,798
|
|
|
$
|
712,136
|
|
|
$
|
720,813
|
|
|
$
|
703,959
|
|
|
$
|
710,346
|
|
|
$
|
653,261
|
|
|
$
|
645,767
|
|
Total PCs and Structured Securities
issued(4)
|
|
|
1,823,803
|
|
|
|
1,592,524
|
|
|
|
1,738,833
|
|
|
|
1,477,023
|
|
|
|
1,335,524
|
|
|
|
1,208,968
|
|
|
|
1,162,068
|
|
Total mortgage portfolio
|
|
|
2,201,694
|
|
|
|
1,952,949
|
|
|
|
2,102,676
|
|
|
|
1,826,720
|
|
|
|
1,684,546
|
|
|
|
1,505,531
|
|
|
|
1,414,700
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets(5)
|
|
|
(0.2
|
)%
|
|
|
0.1
|
%
|
|
|
(0.4
|
)%
|
|
|
0.3
|
%
|
|
|
0.3
|
%
|
|
|
0.3
|
%
|
|
|
0.6
|
%
|
Return on common
equity(6)
|
|
|
(51.5
|
)
|
|
|
4.2
|
|
|
|
(21.0
|
)
|
|
|
9.8
|
|
|
|
8.1
|
|
|
|
9.4
|
|
|
|
17.7
|
|
Return on total
equity(7)
|
|
|
(9.8
|
)
|
|
|
4.6
|
|
|
|
(11.5
|
)
|
|
|
8.8
|
|
|
|
7.6
|
|
|
|
8.6
|
|
|
|
15.8
|
|
Dividend payout ratio on common
stock(8)
|
|
|
N/A
|
|
|
|
163.7
|
|
|
|
N/A
|
|
|
|
63.9
|
|
|
|
56.9
|
|
|
|
34.9
|
|
|
|
15.6
|
|
Equity to assets
ratio(9)
|
|
|
2.4
|
|
|
|
3.2
|
|
|
|
3.4
|
|
|
|
3.3
|
|
|
|
3.5
|
|
|
|
3.8
|
|
|
|
4.0
|
|
Preferred stock to core capital
ratio(10)
|
|
|
38.0
|
|
|
|
20.0
|
|
|
|
37.3
|
|
|
|
17.3
|
|
|
|
13.2
|
|
|
|
13.5
|
|
|
|
14.2
|
|
|
|
(1)
|
See ITEM 2. FINANCIAL
INFORMATION SELECTED FINANCIAL DATA AND OTHER
OPERATING MEASURES in our Registration Statement for
information regarding accounting changes impacting periods prior
to January 1, 2008.
|
(2)
|
Represent the unpaid principal
balance and exclude mortgage loans and mortgage-related
securities traded, but not yet settled. Effective in December
2007, we established a trust for the administration of cash
remittances received related to the underlying assets of our PCs
and Structured Securities issued. As a result, for December 2007
and each period in 2008, we report the balance of our mortgage
portfolios to reflect the publicly-available security balances
of our PCs and Structured Securities. For periods prior to
December 2007, we report these balances based on the unpaid
principal balance of the underlying mortgage loans. We reflected
this change as an increase in the unpaid principal balance of
our retained portfolio by $2.8 billion at December 31,
2007.
|
(3)
|
The retained portfolio presented on
our consolidated balance sheets differs from the retained
portfolio in this table because the consolidated balance sheet
caption includes valuation adjustments and deferred balances.
See CONSOLIDATED BALANCE SHEETS ANALYSIS
Table 15 Characteristics of Mortgage Loans and
Mortgage-Related Securities in our Retained Portfolio for
more information.
|
(4)
|
Includes PCs and Structured
Securities that are held in our retained portfolio. See
OUR PORTFOLIOS Table 49
Freddie Macs Total Mortgage Portfolio and Segment
Portfolio Composition for the composition of our total
mortgage portfolio. Excludes Structured Securities for which we
have resecuritized our PCs and Structured Securities. These
resecuritized securities do not increase our credit-related
exposure and consist of single-class Structured Securities
backed by PCs, Real Estate Mortgage Investment Conduits, or
REMICs, and principal-only strips. The notional balances of
interest-only strips are excluded because this line item is
based on unpaid principal balance. Includes other guarantees
issued that are not in the form of a PC, such as long-term
standby commitments and credit enhancements for multifamily
housing revenue bonds.
|
(5)
|
Ratio computed as annualized net
income (loss) divided by the simple average of the beginning and
ending balances of total assets.
|
(6)
|
Ratio computed as annualized net
income (loss) available to common stockholders divided by the
simple average of the beginning and ending balances of
stockholders equity, net of preferred stock (at redemption
value).
|
(7)
|
Ratio computed as annualized net
income (loss) divided by the simple average of the beginning and
ending balances of stockholders equity.
|
(8)
|
Ratio computed as common stock
dividends declared divided by net income available to common
stockholders. Ratio is not computed for periods in which net
income (loss) available to common stockholders was a loss.
|
(9)
|
Ratio computed as the simple
average of the beginning and ending balances of
stockholders equity divided by the simple average of the
beginning and ending balances of total assets.
|
(10)
|
Ratio computed as preferred stock,
at redemption value divided by core capital. See
NOTE 9: REGULATORY CAPITAL to our consolidated
financial statements for more information regarding core capital.
|
CONSOLIDATED
RESULTS OF OPERATIONS
The following discussion of our consolidated results of
operations should be read in conjunction with our consolidated
financial statements including the accompanying notes. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES for more
information concerning our more significant accounting policies
and estimates applied in determining our reported financial
position and results of operations.
Table 2
Summary Consolidated Statements of Income
GAAP Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Net interest income
|
|
$
|
1,529
|
|
|
$
|
793
|
|
|
$
|
2,327
|
|
|
$
|
1,564
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
757
|
|
|
|
591
|
|
|
|
1,546
|
|
|
|
1,219
|
|
Gains (losses) on guarantee asset
|
|
|
1,114
|
|
|
|
820
|
|
|
|
(280
|
)
|
|
|
297
|
|
Income on guarantee obligation
|
|
|
769
|
|
|
|
474
|
|
|
|
1,938
|
|
|
|
904
|
|
Derivative gains
(losses)(1)
|
|
|
115
|
|
|
|
318
|
|
|
|
(130
|
)
|
|
|
(206
|
)
|
Gains (losses) on investment activity
|
|
|
(3,327
|
)
|
|
|
(540
|
)
|
|
|
(2,108
|
)
|
|
|
(522
|
)
|
Unrealized gains (losses) on foreign-currency denominated debt
recorded at fair value
|
|
|
569
|
|
|
|
|
|
|
|
(816
|
)
|
|
|
|
|
Gains (losses) on debt retirement
|
|
|
(29
|
)
|
|
|
89
|
|
|
|
276
|
|
|
|
96
|
|
Recoveries on loans impaired upon purchase
|
|
|
121
|
|
|
|
72
|
|
|
|
347
|
|
|
|
107
|
|
Foreign-currency gains (losses), net
|
|
|
|
|
|
|
(333
|
)
|
|
|
|
|
|
|
(530
|
)
|
Other income
|
|
|
75
|
|
|
|
58
|
|
|
|
122
|
|
|
|
107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income
|
|
|
164
|
|
|
|
1,549
|
|
|
|
895
|
|
|
|
1,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
(3,545
|
)
|
|
|
(1,519
|
)
|
|
|
(5,648
|
)
|
|
|
(2,743
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax (expense) benefit
|
|
|
(1,852
|
)
|
|
|
823
|
|
|
|
(2,426
|
)
|
|
|
293
|
|
Income tax (expense) benefit
|
|
|
1,031
|
|
|
|
(94
|
)
|
|
|
1,454
|
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(821
|
)
|
|
$
|
729
|
|
|
$
|
(972
|
)
|
|
$
|
596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes derivative gains (losses)
on foreign-currency swaps of $(48) million and
$332 million for the three months ended June 30, 2008
and 2007, respectively, and $1,189 million and
$530 million for the six months ended June 30, 2008
and 2007, respectively. Also includes derivative gains (losses)
of $(490) million and $(297) million on
foreign-currency denominated receive-fixed swaps for the three
and six months ended June 30, 2008, respectively.
|
Net
Interest Income
Table 3 presents an analysis of net interest income,
including average balances and related yields earned on assets
and incurred on liabilities.
Table 3
Net Interest Income/Yield and Average Balance Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
|
(dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(3)
|
|
$
|
89,813
|
|
|
$
|
1,320
|
|
|
|
5.88
|
%
|
|
$
|
67,994
|
|
|
$
|
1,075
|
|
|
|
6.32
|
%
|
Mortgage-related securities
|
|
|
664,727
|
|
|
|
8,380
|
|
|
|
5.04
|
|
|
|
648,023
|
|
|
|
8,784
|
|
|
|
5.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retained portfolio
|
|
|
754,540
|
|
|
|
9,700
|
|
|
|
5.14
|
|
|
|
716,017
|
|
|
|
9,859
|
|
|
|
5.51
|
|
Investments(4)
|
|
|
54,061
|
|
|
|
400
|
|
|
|
2.92
|
|
|
|
49,106
|
|
|
|
634
|
|
|
|
5.11
|
|
Securities purchased under agreements to resell and federal
funds sold
|
|
|
20,660
|
|
|
|
120
|
|
|
|
2.32
|
|
|
|
24,887
|
|
|
|
332
|
|
|
|
5.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
829,261
|
|
|
|
10,220
|
|
|
|
4.93
|
|
|
|
790,010
|
|
|
|
10,825
|
|
|
|
5.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
240,119
|
|
|
|
(1,637
|
)
|
|
|
(2.70
|
)
|
|
|
172,592
|
|
|
|
(2,249
|
)
|
|
|
(5.16
|
)
|
Long-term
debt(5)
|
|
|
569,443
|
|
|
|
(6,711
|
)
|
|
|
(4.71
|
)
|
|
|
581,482
|
|
|
|
(7,331
|
)
|
|
|
(5.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
809,562
|
|
|
|
(8,348
|
)
|
|
|
(4.11
|
)
|
|
|
754,074
|
|
|
|
(9,580
|
)
|
|
|
(5.07
|
)
|
Due to PC investors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,061
|
|
|
|
(121
|
)
|
|
|
(5.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
809,562
|
|
|
|
(8,348
|
)
|
|
|
(4.11
|
)
|
|
|
763,135
|
|
|
|
(9,701
|
)
|
|
|
(5.07
|
)
|
Expense related to derivatives
|
|
|
|
|
|
|
(343
|
)
|
|
|
(0.17
|
)
|
|
|
|
|
|
|
(331
|
)
|
|
|
(0.17
|
)
|
Impact of net non-interest-bearing funding
|
|
|
19,699
|
|
|
|
|
|
|
|
0.10
|
|
|
|
26,875
|
|
|
|
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding of interest-earning assets
|
|
$
|
829,261
|
|
|
|
(8,691
|
)
|
|
|
(4.18
|
)
|
|
$
|
790,010
|
|
|
|
(10,032
|
)
|
|
|
(5.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield
|
|
|
|
|
|
|
1,529
|
|
|
|
0.75
|
|
|
|
|
|
|
|
793
|
|
|
|
0.41
|
|
Fully taxable-equivalent
adjustments(6)
|
|
|
|
|
|
|
105
|
|
|
|
0.05
|
|
|
|
|
|
|
|
99
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield (fully taxable-equivalent basis)
|
|
|
|
|
|
$
|
1,634
|
|
|
|
0.80
|
|
|
|
|
|
|
$
|
892
|
|
|
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
Average
|
|
|
Income
|
|
|
Average
|
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
Balance(1)(2)
|
|
|
(Expense)(1)
|
|
|
Rate
|
|
|
|
(dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans(3)
|
|
$
|
87,052
|
|
|
$
|
2,563
|
|
|
|
5.89
|
%
|
|
$
|
67,288
|
|
|
$
|
2,141
|
|
|
|
6.36
|
%
|
Mortgage-related securities
|
|
|
646,724
|
|
|
|
16,513
|
|
|
|
5.11
|
|
|
|
645,938
|
|
|
|
17,335
|
|
|
|
5.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retained portfolio
|
|
|
733,776
|
|
|
|
19,076
|
|
|
|
5.20
|
|
|
|
713,226
|
|
|
|
19,476
|
|
|
|
5.46
|
|
Investments(4)
|
|
|
46,758
|
|
|
|
799
|
|
|
|
3.38
|
|
|
|
48,924
|
|
|
|
1,257
|
|
|
|
5.11
|
|
Securities purchased under agreements to resell and federal
funds sold
|
|
|
17,548
|
|
|
|
241
|
|
|
|
2.74
|
|
|
|
25,684
|
|
|
|
681
|
|
|
|
5.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
798,082
|
|
|
|
20,116
|
|
|
|
5.04
|
|
|
|
787,834
|
|
|
|
21,414
|
|
|
|
5.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
222,385
|
|
|
|
(3,681
|
)
|
|
|
(3.27
|
)
|
|
|
171,921
|
|
|
|
(4,457
|
)
|
|
|
(5.16
|
)
|
Long-term
debt(5)
|
|
|
553,869
|
|
|
|
(13,436
|
)
|
|
|
(4.85
|
)
|
|
|
580,814
|
|
|
|
(14,507
|
)
|
|
|
(4.99
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
776,254
|
|
|
|
(17,117
|
)
|
|
|
(4.40
|
)
|
|
|
752,735
|
|
|
|
(18,964
|
)
|
|
|
(5.03
|
)
|
Due to PC investors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,364
|
|
|
|
(224
|
)
|
|
|
(5.35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
776,254
|
|
|
|
(17,117
|
)
|
|
|
(4.40
|
)
|
|
|
761,099
|
|
|
|
(19,188
|
)
|
|
|
(5.03
|
)
|
Expense related to derivatives
|
|
|
|
|
|
|
(672
|
)
|
|
|
(0.17
|
)
|
|
|
|
|
|
|
(662
|
)
|
|
|
(0.17
|
)
|
Impact of net non-interest-bearing funding
|
|
|
21,828
|
|
|
|
|
|
|
|
0.12
|
|
|
|
26,735
|
|
|
|
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding of interest-earning assets
|
|
$
|
798,082
|
|
|
|
(17,789
|
)
|
|
|
(4.45
|
)
|
|
$
|
787,834
|
|
|
|
(19,850
|
)
|
|
|
(5.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield
|
|
|
|
|
|
|
2,327
|
|
|
|
0.59
|
|
|
|
|
|
|
|
1,564
|
|
|
|
0.40
|
|
Fully taxable-equivalent
adjustments(6)
|
|
|
|
|
|
|
212
|
|
|
|
0.06
|
|
|
|
|
|
|
|
194
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/yield (fully taxable-equivalent basis)
|
|
|
|
|
|
$
|
2,539
|
|
|
|
0.65
|
|
|
|
|
|
|
$
|
1,758
|
|
|
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes mortgage loans and
mortgage-related securities traded, but not yet settled.
|
(2)
|
For securities in our retained
portfolio and cash and investment portfolios, we calculated
average balances based on their unpaid principal balance plus
their associated deferred fees and costs (e.g., premiums
and discounts), but excluded the effect of mark-to-fair-value
changes.
|
(3)
|
Non-performing loans, where
interest income is recognized when collected, are included in
average balances.
|
(4)
|
Consist of cash and cash
equivalents and non-mortgage-related securities.
|
(5)
|
Includes current portion of
long-term debt.
|
(6)
|
The determination of net interest
income/yield (fully taxable-equivalent basis), which reflects
fully taxable-equivalent adjustments to interest income,
involves the conversion of tax-exempt sources of interest income
to the equivalent amounts of interest income that would be
necessary to derive the same net return if the investments had
been subject to income taxes using our federal statutory tax
rate of 35%.
|
Net interest income and net interest yield on a fully
taxable-equivalent basis increased during the three and six
months ended June 30, 2008 compared to the three and six
months ended June 30, 2007. During the latter half of the
first quarter of 2008 and continuing into the second quarter of
2008, liquidity concerns in the market resulted in more
favorable investment opportunities for agency mortgage-related
securities at wider spreads. In response, we increased our
purchase activities resulting in an increase in the average
balance of our interest-earning assets. The increases in net
interest income and net interest yield on a fully
taxable-equivalent basis are primarily attributable to purchases
of fixed-rate assets at significantly wider spreads relative to
our funding costs. Net interest income and net interest yield
for the three and six months ended June 30, 2008 also
benefited from funding fixed-rate assets with a higher
proportion of short-term debt in a steep yield curve environment
as well as replacing higher cost long-term debt with lower cost
issuances. Altering the mix of our debt funding between longer-
and shorter-term debt is consistent with our overall investment
management framework. As market conditions change, we can change
the mix of debt we use to fund our retained portfolio, both
floating- and fixed-rate assets. During the first and second
quarters of 2008, our short-term funding balances increased
significantly. We seek to manage interest rate risk by
attempting to substantially match the duration characteristics
of our assets and liabilities. To accomplish this, we use an
integrated strategy that involves asset and liability portfolio
management, including the use of derivatives for purposes of
rebalancing the portfolio and maintaining low PMVS and duration
gap. The increases in net interest income and net interest yield
on a fully tax-equivalent basis during the six months ended
June 30, 2008 were partially offset by the impact of
declining interest rates because our floating rate assets reset
faster than our short-term debt during the first quarter of
2008. As a result of the creation of the securitization trusts
in December of 2007, due to PC investors interest expense is now
recorded in trust management fees within other income on our
consolidated statements of income. See Non-Interest
Income Other Income for additional
information about due to PC investors interest expense.
Non-Interest
Income
Management
and Guarantee Income
Table 4 provides summary information about management and
guarantee income. Management and guarantee income consists of
contractual amounts due to us (reflecting
buy-ups and
buy-downs to base management and guarantee fees) as well as
amortization of certain pre-2003 deferred credit and buy-down
fees received by us that were recorded as deferred income as a
component of other liabilities. Post-2002 credit and buy-down
fees are reflected as increased income on guarantee obligation
as the guarantee obligation is amortized.
Table 4
Management and Guarantee
Income(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Contractual management and guarantee fees
|
|
$
|
778
|
|
|
|
17.5
|
|
|
$
|
629
|
|
|
|
16.1
|
|
|
$
|
1,535
|
|
|
|
17.5
|
|
|
$
|
1,227
|
|
|
|
16.0
|
|
Amortization of credit and buy-down fees included in other
liabilities
|
|
|
(21
|
)
|
|
|
(0.5
|
)
|
|
|
(38
|
)
|
|
|
(1.0
|
)
|
|
|
11
|
|
|
|
0.1
|
|
|
|
(8
|
)
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total management and guarantee income
|
|
$
|
757
|
|
|
|
17.0
|
|
|
$
|
591
|
|
|
|
15.1
|
|
|
$
|
1,546
|
|
|
|
17.6
|
|
|
$
|
1,219
|
|
|
|
15.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized balance of credit and buy-down fees included in
other liabilities, at period end
|
|
$
|
403
|
|
|
|
|
|
|
$
|
451
|
|
|
|
|
|
|
$
|
403
|
|
|
|
|
|
|
$
|
451
|
|
|
|
|
|
|
|
(1)
|
Consists of management and
guarantee fees related to all issued and outstanding guarantees,
including those issued prior to adoption of Financial
Interpretation No. 45, Guarantors Accounting
and Disclosure Requirements for Guarantees, Including indirect
Guarantees of Indebtedness of Others, an interpretation of FASB
Statements No. 5, 57 and 107 and rescission of FASB
Interpretation No. 34, or FIN 45, in January
2003, which did not require the establishment of a guarantee
asset.
|
The primary drivers affecting management and guarantee income
are the average balance of our PCs and Structured Securities and
changes in management and guarantee fee rates. Contractual
management and guarantee fees include adjustments to the
contractual rates for
buy-ups and
buy-downs, whereby the contractual management and guarantee fee
rate is adjusted for up-front cash payments we make
(buy-up) or
receive (buy-down) at guarantee issuance. Our average rates of
management and guarantee income are also affected by the mix of
products we issue, competition in market pricing and customer
preference for
buy-up and
buy-down fees. The majority of our guarantees are issued under
customer flow channel contracts, which have fixed
pricing schedules for our management and guarantee fees for
periods of up to one year. The remainder of our purchase and
guarantee securitization of mortgage loans occurs through
bulk purchasing with management and guarantee fees
negotiated on an individual transaction basis. Given the
volatility in the credit market during the three and six months
ended June 30, 2008, we will continue to closely monitor
the pricing of our management and guarantee fees as well as our
delivery fee rates and make adjustments when appropriate.
Management and guarantee income increased for the three and six
months ended June 30, 2008 compared to the three and six
months ended June 30, 2007, primarily reflecting an
increase in the average PCs and Structured Securities balances
of 14% and 15%, respectively, on an annualized basis. The
average contractual management and guarantee fee rate for the
three and six months ended June 30, 2008 was higher than
the three and six months ended June 30, 2007, primarily due
to an increase in
buy-up
activity as well as the impact of higher management and
guarantee fees on purchases of mortgage loans, including
interest-only loans, guaranteed in the last half of 2007 that
remain in the portfolio. Our management and guarantee fee rates
are generally higher on nontraditional loans, such as
interest-only mortgages, than our fee rates for fixed-rate
mortgages. We experienced a significant decrease in purchase
volume through bulk channels as well as declines in the
composition of non-traditional loans underlying our newly-issued
guarantees during the six months ended June 30, 2008.
Gains
(Losses) on Guarantee Asset
Upon issuance of a guarantee of securitized assets, we record a
guarantee asset on our consolidated balance sheets representing
the fair value of the management and guarantee fees we expect to
receive over the life of our PCs or Structured Securities.
Guarantee assets are recognized in connection with transfers of
PCs and Structured Securities that are accounted for as sales
under SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities,
a replacement of Financial Accounting Standards Board, or FASB,
Statement No. 125. Additionally, we recognize
guarantee assets for PCs issued through our guarantor swap
program and for certain Structured Transactions that we issue to
third parties in exchange for non-agency mortgage-related
securities. Subsequent changes in the fair value of the future
cash flows of our guarantee asset are reported in the current
period income as gains (losses) on guarantee asset.
The change in fair value of our guarantee asset reflects:
|
|
|
|
|
reductions related to the management and guarantee fees received
that are considered a return of our recorded investment in our
guarantee asset; and
|
|
|
|
changes in the fair value of management and guarantee fees we
expect to receive over the life of the related PC or Structured
Security.
|
The fair value of future management and guarantee fees is driven
primarily by expected changes in interest rates that affect the
estimated life of mortgages underlying our PCs and Structured
Securities and related discount rates used to determine the net
present value of the cash flows. For example, an increase in
interest rates generally slows the rate of prepayments and
extends the life of our guarantee asset and increases the fair
value of future management and guarantee fees. Our valuation
methodology for our guarantee asset uses market-based
information, including market values of interest-only
securities, to determine the fair value of future cash flows
associated with our guarantee asset.
Table 5
Attribution of Change Gains (Losses) on Guarantee
Asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Contractual management and guarantee fees
|
|
$
|
(720
|
)
|
|
$
|
(553
|
)
|
|
$
|
(1,409
|
)
|
|
$
|
(1,076
|
)
|
Portion related to imputed interest income
|
|
|
243
|
|
|
|
130
|
|
|
|
458
|
|
|
|
257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return of investment on guarantee asset
|
|
|
(477
|
)
|
|
|
(423
|
)
|
|
|
(951
|
)
|
|
|
(819
|
)
|
Change in fair value of management and guarantee fees
|
|
|
1,591
|
|
|
|
1,243
|
|
|
|
671
|
|
|
|
1,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on guarantee asset
|
|
$
|
1,114
|
|
|
$
|
820
|
|
|
$
|
(280
|
)
|
|
$
|
297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual management and guarantee fees represent cash
received in the current period related to our PCs and Structured
Securities with an established guarantee asset. A portion of
these cash receipts is attributed to imputed interest income on
our guarantee asset. Contractual management and guarantee fees
increased for the three and six months ended June 30, 2008
compared to the three and six months ended June 30, 2007,
respectively, primarily due to increases in the average balance
of our PCs and Structured Securities issued.
The increases in the fair values of management and guarantee
fees for the three and six months ended June 30, 2008 and
2007 were primarily driven by higher market valuations for
interest-only mortgage securities, used to value our guarantee
asset resulting from increases in interest rates during these
periods. The fair value change during the second quarter of
2008, as compared to the second quarter of 2007, was higher due
to a larger increase in interest rates combined with higher
average balances during the second quarter of 2008. The
increases in the fair values of management and guarantee fees
were less significant during the six months ended June 30,
2008, compared to the six months ended June 30, 2007 due to
a larger increase in interest rates during the 2007 period than
during the 2008 period.
Income
on Guarantee Obligation
Upon issuance of our guarantee, we record a guarantee obligation
on our consolidated balance sheets representing the fair value
of our obligation to perform under the terms of the guarantee.
Our guarantee obligation primarily represents our performance
and other related costs, which consist of estimated credit
costs, including estimated unrecoverable principal and interest
that will be incurred over the expected life of the underlying
mortgages backing PCs, estimated foreclosure-related costs, and
estimated administrative and other costs related to our
guarantee. Our guarantee obligation is amortized into income
using a static effective yield determined at inception of the
guarantee based on forecasted repayments of the principal
balances. The static effective yield is periodically evaluated
and adjusted when significant changes in economic events cause a
shift in the pattern of our economic release from risk. For
example, certain market environments may lead to sharp and
sustained changes in home prices or prepayment rates of
mortgages, leading to the need for an adjustment in the static
effective yield for specific mortgage pools underlying the
guarantee. When a change is required, a cumulative
catch-up
adjustment, which could be significant in a given period, will
be recognized and a new static effective yield will be used to
determine our guarantee obligation amortization.
Effective January 1, 2008, we began estimating the fair
value of our newly-issued guarantee obligations at their
inception using the practical expedient provided by FIN 45,
as amended by SFAS 157. Using this approach, the initial
guarantee obligation is recorded at an amount equal to the fair
value of the compensation received in the related guarantee
transactions, including upfront delivery and other fees. As a
result, we no longer record estimates of deferred gains or
immediate day one losses on most guarantees. All
unamortized amounts recorded prior to January 1, 2008 will
continue to be deferred and amortized using existing
amortization methods. This change had a significant positive
impact on our financial results for the three and six months
ended June 30, 2008.
Table 6 provides information about the components of income
on guarantee obligation.
Table 6
Income on Guarantee Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Amortization income related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Static effective yield
|
|
$
|
681
|
|
|
$
|
414
|
|
|
$
|
1,261
|
|
|
$
|
791
|
|
Cumulative
catch-up
|
|
|
88
|
|
|
|
60
|
|
|
|
677
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income on guarantee obligation
|
|
$
|
769
|
|
|
$
|
474
|
|
|
$
|
1,938
|
|
|
$
|
904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization income increased for the three and six months ended
June 30, 2008, compared to the three and six months ended
June 30, 2007. This increase is due to (1) higher
guarantee obligation balances recognized in 2007 as a result of
significant market risk premiums, including those that resulted
in significant day one losses (i.e., where the fair value
of the guarantee obligation at issuance exceeded the fair value
of the guarantee and credit enhancement-related assets),
(2) higher cumulative
catch-up
adjustments for the three and six months ended June 30,
2008 and (3) higher average balances of our
PCs and Structured Securities. The cumulative
catch-up
adjustments recognized during the six months ended June 30,
2008 were principally due to significant declines in home prices
and, to a lesser extent, increases in mortgage prepayment speeds
related to pools of mortgage loans issued during 2006 and 2007.
These cumulative
catch-up
adjustments are recorded to provide a pattern of revenue
recognition that is consistent with our economic release from
risk and better aligns with the timing of the recognition of
losses on the pools of mortgage loans we guarantee.
Derivative
Overview
Table 7 presents the effect of derivatives on our
consolidated financial statements, including notional or
contractual amounts of our derivatives and our hedge accounting
classifications.
Table 7
Summary of the Effect of Derivatives on Selected Consolidated
Financial Statement Captions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
Notional
|
|
|
Fair Value
|
|
|
AOCI
|
|
|
Notional
|
|
|
Fair Value
|
|
|
AOCI
|
|
Description
|
|
Amount(1)
|
|
|
(Pre-Tax)(2)
|
|
|
(Net of
Taxes)(3)
|
|
|
Amount(1)
|
|
|
(Pre-Tax)(2)
|
|
|
(Net of
Taxes)(3)
|
|
|
|
(in millions)
|
|
|
Cash flow hedges open
|
|
$
|
15,200
|
|
|
$
|
345
|
|
|
$
|
221
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
No hedge designation
|
|
|
1,289,827
|
|
|
|
6,340
|
|
|
|
|
|
|
|
1,322,881
|
|
|
|
4,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,305,027
|
|
|
|
6,685
|
|
|
|
221
|
|
|
|
1,322,881
|
|
|
|
4,790
|
|
|
|
|
|
Balance related to closed cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
(3,639
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,059
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,305,027
|
|
|
|
6,685
|
|
|
|
(3,418
|
)
|
|
|
1,322,881
|
|
|
|
4,790
|
|
|
|
(4,059
|
)
|
Derivative interest receivable (payable), net
|
|
|
|
|
|
|
998
|
|
|
|
|
|
|
|
|
|
|
|
1,659
|
|
|
|
|
|
Trade/settle receivable (payable), net
|
|
|
|
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative collateral (held) posted, net
|
|
|
|
|
|
|
(8,067
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,305,027
|
|
|
$
|
(469
|
)
|
|
$
|
(3,418
|
)
|
|
$
|
1,322,881
|
|
|
$
|
245
|
|
|
$
|
(4,059
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
Derivative
|
|
|
Hedge
|
|
|
Derivative
|
|
|
Hedge
|
|
|
Derivative
|
|
|
Hedge
|
|
|
Derivative
|
|
|
Hedge
|
|
|
|
Gains
|
|
|
Accounting
|
|
|
Gains
|
|
|
Accounting
|
|
|
Gains
|
|
|
Accounting
|
|
|
Gains
|
|
|
Accounting
|
|
Description
|
|
(Losses)
|
|
|
Gains
(Losses)(4)
|
|
|
(Losses)
|
|
|
Gains
(Losses)(4)
|
|
|
(Losses)
|
|
|
Gains
(Losses)(4)
|
|
|
(Losses)
|
|
|
Gains
(Losses)(4)
|
|
|
|
(in millions)
|
|
|
Cash flow hedges
open(5)
|
|
$
|
|
|
|
$
|
7
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4
|
|
|
$
|
|
|
|
$
|
|
|
No hedge designation
|
|
|
115
|
|
|
|
|
|
|
|
318
|
|
|
|
|
|
|
|
(130
|
)
|
|
|
|
|
|
|
(206
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
115
|
|
|
$
|
7
|
|
|
$
|
318
|
|
|
$
|
|
|
|
$
|
(130
|
)
|
|
$
|
4
|
|
|
$
|
(206
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Notional or contractual amounts are
used to calculate the periodic settlement amounts to be received
or paid and generally do not represent actual amounts to be
exchanged. Notional or contractual amounts are not recorded as
assets or liabilities on our consolidated balance sheets.
|
(2)
|
The value of derivatives on our
consolidated balance sheets is reported as derivative assets,
net and derivative liability, net, and includes derivative
interest receivable or (payable), net, trade/settle receivable
or (payable), net and derivative cash collateral (held) or
posted, net.
|
(3)
|
Derivatives that meet specific
criteria may be accounted for as cash flow hedges. Changes in
the fair value of the effective portion of open qualifying cash
flow hedges are recorded in AOCI, or accumulated other
comprehensive income, net of taxes. Net deferred gains and
losses on closed cash flow hedges (i.e., where the
derivative is either terminated or redesignated) are also
included in AOCI, net of taxes, until the related forecasted
transaction affects earnings or is determined to be probable of
not occurring.
|
(4)
|
Hedge accounting gains (losses)
arise when the fair value change of a derivative does not
exactly offset the fair value change of the hedged item
attributable to the hedged risk, and is a component of other
income in our consolidated statements of income. For further
information, see NOTE 10: DERIVATIVES to our
consolidated financial statements.
|
(5)
|
For all derivatives in qualifying
hedge accounting relationships, the accrual of periodic cash
settlements is recorded in net interest income on our
consolidated statements of income and those amounts are not
included in the table. For derivatives not in qualifying hedge
accounting relationships, the accrual of periodic cash
settlements is recorded in derivative gains (losses) on our
consolidated statements of income.
|
Beginning in the first quarter of 2008, we began designating
certain derivative positions as cash flow hedges of changes in
cash flows associated with our forecasted issuances of debt
consistent with our risk management goals. In the periods
presented prior to 2008, we only elected cash flow hedge
accounting relationships for certain commitments to sell
mortgage-related securities. We expect this expanded hedge
accounting strategy will reduce volatility in our consolidated
statements of income going forward. For a derivative accounted
for as a cash flow hedge, changes in fair value are reported in
AOCI, net of taxes, on our consolidated balance sheets to the
extent the hedge is effective. The ineffective portion of
changes in fair value is reported as other income on our
consolidated statements of income. We record changes in the fair
value, including periodic settlements, of derivatives not in
hedge accounting relationships as derivative gains (losses) on
our consolidated statements of income. See NOTE 10:
DERIVATIVES to our consolidated financial statements for
additional information about our derivatives designated as cash
flow hedges.
Derivative
Gains (Losses)
Table 8 provides a summary of the notional or contractual
amounts and the gains and losses related to derivatives that
were not accounted for in hedge accounting relationships.
Derivative gains (losses) represents the change in fair value of
derivatives not accounted for in hedge accounting relationships
because the derivatives did not qualify for, or we did not elect
to pursue, hedge accounting, resulting in fair value changes
being recorded to earnings. Derivative gains (losses) also
includes the accrual of periodic settlements for derivatives
that are not in hedge accounting relationships. Although
derivatives are an important aspect of our management of
interest-rate risk, they will generally increase the volatility
of reported net income (loss), particularly when they are not
accounted for in hedge accounting relationships.
Table 8
Derivatives Not in Hedge Accounting Relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional or
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Amount
|
|
|
Derivative Gains (Losses)
|
|
|
|
June 30,
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
Call swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
$
|
213,897
|
|
|
$
|
236,752
|
|
|
$
|
(2,542
|
)
|
|
$
|
(1,168
|
)
|
|
$
|
698
|
|
|
$
|
(1,721
|
)
|
Written
|
|
|
1,500
|
|
|
|
3,400
|
|
|
|
27
|
|
|
|
48
|
|
|
|
21
|
|
|
|
50
|
|
Put swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
21,175
|
|
|
|
19,325
|
|
|
|
72
|
|
|
|
244
|
|
|
|
(53
|
)
|
|
|
236
|
|
Written
|
|
|
38,150
|
|
|
|
2,600
|
|
|
|
(93
|
)
|
|
|
(144
|
)
|
|
|
(90
|
)
|
|
|
(146
|
)
|
Receive-fixed swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign-currency denominated
|
|
|
14,993
|
|
|
|
21,050
|
|
|
|
(490
|
)
|
|
|
(394
|
)
|
|
|
(297
|
)
|
|
|
(500
|
)
|
U.S. dollar denominated
|
|
|
230,061
|
|
|
|
193,607
|
|
|
|
(7,204
|
)
|
|
|
(3,106
|
)
|
|
|
2,299
|
|
|
|
(2,741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total receive-fixed swaps
|
|
|
245,054
|
|
|
|
214,657
|
|
|
|
(7,694
|
)
|
|
|
(3,500
|
)
|
|
|
2,002
|
|
|
|
(3,241
|
)
|
Pay-fixed swaps
|
|
|
395,874
|
|
|
|
284,927
|
|
|
|
11,259
|
|
|
|
4,531
|
|
|
|
(3,874
|
)
|
|
|
4,053
|
|
Futures
|
|
|
147,291
|
|
|
|
113,000
|
|
|
|
(154
|
)
|
|
|
(70
|
)
|
|
|
493
|
|
|
|
(51
|
)
|
Foreign-currency
swaps(1)
|
|
|
15,353
|
|
|
|
22,709
|
|
|
|
(48
|
)
|
|
|
332
|
|
|
|
1,189
|
|
|
|
530
|
|
Forward purchase and sale commitments
|
|
|
63,512
|
|
|
|
54,783
|
|
|
|
(243
|
)
|
|
|
(66
|
)
|
|
|
268
|
|
|
|
(71
|
)
|
Other(2)
|
|
|
148,021
|
|
|
|
35,719
|
|
|
|
(102
|
)
|
|
|
17
|
|
|
|
(72
|
)
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,289,827
|
|
|
|
987,872
|
|
|
|
482
|
|
|
|
224
|
|
|
|
582
|
|
|
|
(339
|
)
|
Accrual of periodic settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed
swaps(3)
|
|
|
|
|
|
|
|
|
|
|
648
|
|
|
|
(37
|
)
|
|
|
721
|
|
|
|
(95
|
)
|
Pay-fixed swaps
|
|
|
|
|
|
|
|
|
|
|
(1,118
|
)
|
|
|
155
|
|
|
|
(1,595
|
)
|
|
|
303
|
|
Foreign-currency swaps
|
|
|
|
|
|
|
|
|
|
|
101
|
|
|
|
(25
|
)
|
|
|
158
|
|
|
|
(77
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
1
|
|
|
|
4
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrual of periodic settlements
|
|
|
|
|
|
|
|
|
|
|
(367
|
)
|
|
|
94
|
|
|
|
(712
|
)
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,289,827
|
|
|
$
|
987,872
|
|
|
$
|
115
|
|
|
$
|
318
|
|
|
$
|
(130
|
)
|
|
$
|
(206
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Foreign-currency swaps are defined
as swaps in which the net settlement is based on one leg
calculated in a foreign-currency and the other leg calculated in
U.S. dollars.
|
(2)
|
Consists of basis swaps, certain
option-based contracts (including written options),
interest-rate caps, swap guarantee derivatives and credit
derivatives.
|
(3)
|
Includes imputed interest on
zero-coupon swaps.
|
We use receive- and pay-fixed swaps to adjust the interest-rate
characteristics of our debt funding in order to more closely
match changes in the interest-rate characteristics of our
mortgage-related assets. During the second quarter of 2008, fair
value gains on our pay-fixed swaps of $11.3 billion
contributed to an overall gain recorded for derivatives. The
gains were partially offset by losses on our receive-fixed swaps
of $7.7 billion as swap interest rates increased.
Additionally, we use swaptions and other option-based
derivatives to adjust the characteristics of our debt in
response to changes in the expected lives of mortgage-related
assets in our retained portfolio. The losses on our purchased
call swaptions, which increased during the second quarter of
2008, compared to the second quarter of 2007, were primarily
attributable to increasing swap interest rates, partially offset
by an increase in implied volatility during the second quarter
of 2008.
During the six months ended June 30, 2008, we recognized a
smaller derivative loss as compared to the six months ended
June 30, 2007. On a
year-to-date
basis for 2008, the shorter term swap interest rates declined
resulting in a loss on our pay-fixed swap positions, partially
offset by gains on our receive-fixed swaps. The decrease in
shorter term swap interest rates on a
year-to-date
basis for 2008, combined with an increase in volatility resulted
in a gain related to our purchased call swaptions for the six
months ended June 30, 2008.
Effective January 1, 2008, we elected the fair value option
for our foreign-currency denominated debt. As a result of this
election, foreign-currency translation gains and losses and fair
value adjustments related to our foreign-currency denominated
debt are recognized on our consolidated statements of income as
unrealized gains (losses) on foreign-currency denominated debt
recorded at fair value. Prior to January 1, 2008,
translation gains and losses on our foreign-currency denominated
debt were recorded in foreign-currency gains (losses), net and
changes in value related to market movements were not
recognized. We use a combination of foreign-currency swaps and
foreign-currency denominated receive-fixed swaps to hedge the
changes in fair value of our foreign-currency denominated debt
related to fluctuations in exchange rates and interest rates,
respectively. Derivative gains (losses) on foreign-currency
swaps were $(48) million and $1.2 billion for the
three and six months ended June 30, 2008, respectively,
compared to $332 million and $530 million for the
three and six months ended June 30, 2007, respectively.
These amounts were offset by fair value gains (losses) related
to translation of $88 million and $(1.1) billion for
the three and six months ended June 30, 2008, respectively,
and $(333) million and $(530) million for the three
and six months ended June 30, 2007, respectively, on our
foreign-currency denominated debt. In addition, the
interest-rate component of the derivative losses of
$490 million and $297 million for the three and six
months
ended June 30, 2008, respectively, on foreign-currency
denominated receive-fixed swaps largely offset market value
adjustments gains included in unrealized gains (losses) on
foreign-currency denominated debt recorded at fair value of
$481 million and $310 million for the three and six
months ended June 30, 2008, respectively. See
Unrealized Gains (Losses) on Foreign-Currency
Denominated Debt Recorded at Fair Value and
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to our consolidated financial statements for
additional information about our election to adopt the fair
value option for foreign-currency denominated debt. See
ITEM 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA AUDITED CONSOLIDATED FINANCIAL STATEMENTS AND
ACCOMPANYING NOTES NOTE 11: DERIVATIVES
in our Registration Statement for additional information about
our derivatives.
Gains
(Losses) on Investment Activity
Gains (losses) on investment activity includes gains and losses
on certain assets where changes in fair value are recognized
through earnings, gains and losses related to sales, impairments
and other valuation adjustments. Table 9 summarizes the
components of gains (losses) on investment activity.
Table 9
Gains (Losses) on Investment Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Gains (losses) on trading
securities(1)
|
|
$
|
(2,279
|
)
|
|
$
|
20
|
|
|
$
|
(1,308
|
)
|
|
$
|
45
|
|
Gains (losses) on sale of mortgage
loans(2)
|
|
|
(5
|
)
|
|
|
3
|
|
|
|
66
|
|
|
|
20
|
|
Gains (losses) on sale of available-for-sale securities
|
|
|
38
|
|
|
|
(249
|
)
|
|
|
253
|
|
|
|
(215
|
)
|
Security impairments on available-for-sale securities
|
|
|
(1,040
|
)
|
|
|
(294
|
)
|
|
|
(1,111
|
)
|
|
|
(350
|
)
|
Lower-of-cost-or-fair-value adjustments
|
|
|
(41
|
)
|
|
|
(20
|
)
|
|
|
(8
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains (losses) on investment activity
|
|
$
|
(3,327
|
)
|
|
$
|
(540
|
)
|
|
$
|
(2,108
|
)
|
|
$
|
(522
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes
mark-to-fair
value adjustments recorded in accordance with Emerging Issues
Task Force, or EITF,
99-20,
Recognition of Interest Income and Impairment on
Purchased Beneficial Interests and Beneficial Interests That
Continue to Be Held by a Transferor in Securitized Financial
Assets on securities classified as trading of
$(7) million and $(2) million for the three months
ended June 30, 2008 and 2007, respectively and
$(327) million and $(3) million for the six months
ended June 30, 2008 and 2007, respectively. Prior period
amounts have been revised to conform to the current period
presentation.
|
|
(2)
|
Represent gains (losses) on
mortgage loans sold in connection with securitization
transactions.
|
Gains
(Losses) on Trading Securities
We recognized net losses on trading securities for the three and
six months ended June 30, 2008, as compared to net
gains for the three and six months ended June 30,
2007. On January 1, 2008, we implemented fair value option
accounting and transferred approximately $90 billion in
securities, primarily ARMs and fixed-rate PCs, from
available-for-sale securities to trading securities
significantly increasing our securities classified as trading.
The unpaid principal balance of our securities classified as
trading was approximately $157 billion at June 30,
2008 compared to approximately $12 billion at
December 31, 2007. The increased balance in our trading
portfolio together with an increase in interest rates
contributed to losses on trading securities of $2.3 billion
and $1.3 billion for the three and six months ended
June 30, 2008, respectively. These losses were partially
offset by gains on our interest-only securities.
Gains
(Losses) on Sale of Available-For-Sale Securities
We recognized net gains on the sale of available-for-sale
securities for the second quarter of 2008, as compared to net
losses during the second quarter of 2007. During the second
quarter of 2008, we sold $1.2 billion of seasoned
securities, primarily consisting of obligations of states and
political subdivisions, which generated a net gain of
$47 million. During the second quarter of 2007, we entered
into structuring transactions and sales of seasoned securities
with unpaid principal balances of $21.4 billion generating
net losses recognized in gains (losses) on investment activity
because the securities sold had lower coupon rates than those
available in the market at the time of sale.
We recognized net gains on the sale of available-for-sale
securities for the six months ended June 30, 2008, as
compared to net losses for the six months ended June 30,
2007. During the six months ended June 30, 2008, we entered
into structuring transactions and sales of seasoned securities
with unpaid principal balances of $20 billion, primarily
consisting of PCs and Structured Securities, which generated a
net gain of $201 million. These sales occurred principally
during the earlier months of the first quarter of 2008 when
market conditions were favorable and were driven in part by our
need to maintain our mandatory target capital surplus. We were
not required to sell these securities. However, in an effort to
improve our capital position in light of the unanticipated
extraordinary market conditions that began in the latter half of
2007, we strategically selected blocks of securities to sell,
the majority of which were in a gain position. These sales
reduced the assets on our balance sheet against which we are
required to hold capital. In addition, the net gains on these
sales increased our retained earnings, further improving our
capital position. During the six months ended June 30,
2007, we sold $31.1 billion of PCs and Structured
Securities, which generated a net loss of $132 million.
Security
Impairments on Available-For-Sale Securities
During the second quarter of 2008 and 2007, we recorded
other-than-temporary impairments related to investments in
available-for-sale securities of $1.0 billion and
$294 million, respectively. Of the impairments recognized
during the second quarter of 2008, $826 million related to
non-agency securities backed by subprime or
Alt-A and
other loans, primarily due to recent deterioration in the
performance of the collateral underlying these securities. The
primary contributors to the deteriorating performance were
negative delinquency trends that continued, and in several cases
accelerated. Our securities backed by second lien subprime loans
suffered a pronounced decline in credit enhancement levels. Also
contributing to these impairments were credit enhancements
related to monoline bond insurance provided by one monoline on
individual securities in an unrealized loss position where we
have determined that it is both probable a principal and
interest shortfall will occur on the insured securities and that
in such a case there is substantial uncertainty surrounding the
insurers ability to pay all future claims. In making this
determination we considered additional qualitative factors, such
as the monolines availability of capital, ability to
generate new business, pending regulatory actions, ratings
agency actions, security prices, credit default swap levels
traded on the insurer and our own cash flow analysis. We also
recognized impairment charges of $214 million related to
our short-term available-for-sale non-mortgage-related
securities with $8.9 billion of unpaid principal balance,
as management could no longer assert the positive intent to hold
these securities to recovery. The decision to impair these
securities is consistent with our consideration of sales of
securities from the cash and investments portfolio as a
contingent source of liquidity. During the three months ended
June 30, 2007, security impairments on available-for-sale
securities included $291 million in mortgage-related
securities impairments attributed to agency mortgage-related
securities in an unrealized loss position that we did not have
the intent to hold to a forecasted recovery. Of these
$291 million of impairments, $279 million related to
securities where the duration of the unrealized loss prior to
impairment was greater than 12 months.
During the six months ended June 30, 2008 and 2007, we
recorded impairments related to investments in
available-for-sale securities of $1.1 billion and
$350 million, respectively. Of the impairments recognized
during the six months ended June 30, 2008,
$826 million related to non-agency securities backed by
subprime or Alt-A and other loans as discussed above. Of the
remaining $285 million, the majority, $214 million,
related to impairments of our available-for-sale
non-mortgage-related securities during the three months ended
June 30, 2008 where we did not have the intent to hold to a
forecasted recovery. During the six months ended June 30,
2007, security impairments on available-for-sale securities
included $347 million in impairments attributed to agency
mortgage-related securities in an unrealized loss position that
we did not have the intent to hold to a forecasted recovery.
Unrealized
Gains (Losses) on Foreign-Currency Denominated Debt Recorded at
Fair Value
We elected the fair value option for our foreign-currency
denominated debt effective January 1, 2008. Accordingly,
foreign-currency exposure is now a component of unrealized gains
(losses) on foreign-currency denominated debt recorded at fair
value. Prior to that date, translation gains and losses on our
foreign-currency denominated debt were reported in
foreign-currency gains (losses), net in our consolidated
statements of income. We manage the foreign-currency exposure
associated with our foreign-currency denominated debt through
the use of derivatives. For the three months ended June 30,
2008, we recognized fair value gains of $569 million on our
foreign-currency denominated debt primarily due to an increase
in interest rates and the U.S. dollar strengthening relative to
the Euro. However, the U.S. dollar weakened relative to the Euro
during the six months ended June 30, 2008, contributing to
our recognition of fair value losses of $816 million on our
foreign-currency denominated debt. See Derivative Gains
(Losses) for additional information about how we
mitigate changes in the fair value of our foreign-currency
denominated debt by using derivatives. See
Foreign-Currency Gains (Losses), Net and
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to our consolidated financial statements for
additional information about our adoption of SFAS 159.
Gains
(Losses) on Debt Retirements
Gains (losses) on debt retirement were $(29) million and
$276 million during the three and six months ended
June 30, 2008, respectively, compared to gains of
$89 million and $96 million during the three and six
months ended June 30, 2007, respectively. During the six
months ended June 30, 2008, we recognized gains due to the
increased level of call activity, primarily involving our debt
with coupon levels that increase at pre-determined intervals,
which led to gains upon retirement and write-offs of previously
recorded interest expense during the first quarter of 2008.
Recoveries
on Loans Impaired upon Purchase
Recoveries on loans impaired upon purchase represent the
recapture into income of previously recognized losses on loans
purchased and provision for credit losses associated with
purchases of delinquent loans from our PCs and Structured
Securities in conjunction with our guarantee activities.
Recoveries occur when a non-performing loan is repaid in full or
when at the time of foreclosure the estimated fair value of the
acquired property, less costs to sell, exceeds the carrying
value of the loan. For impaired loans where the borrower has
made required payments that return the loan to less than
90 days delinquent, the recovery amounts are instead
accreted into interest income over time as periodic payments are
received.
During the three months ended June 30, 2008 and 2007, we
recognized recoveries on loans impaired upon purchase of
$121 million and $72 million, respectively. During the
six months ended June 30, 2008 and 2007, we recognized
recoveries on loans impaired upon purchase of $347 million
and $107 million, respectively. The volume and magnitude of
recoveries were greater during the three and six months ended
June 30, 2008 than during the three and six months ended
June 30, 2007, since the initial losses on impaired loans
purchased during 2007 were principally based on market
valuations that were more severe in the last half of 2007 due to
liquidity and mortgage credit concerns. In addition, our
purchases of impaired loans were greater during 2007 than in
2008 due to our change in practice in December 2007 to delay our
optional repurchase of delinquent loans underlying our PCs.
Foreign-Currency
Gains (Losses), Net
We manage the foreign-currency exposure associated with our
foreign-currency denominated debt through the use of
derivatives. We elected the fair value option for
foreign-currency denominated debt effective January 1,
2008. Prior to this election, gains and losses associated with
the foreign-currency exposure of our foreign-currency
denominated debt were recorded as foreign-currency gains
(losses), net in our consolidated statements of income. With the
adoption of SFAS 159, foreign-currency exposure is now a
component of unrealized gains (losses) on foreign-currency
denominated debt recorded at fair value. Because the fair value
option is prospective, prior period amounts have not been
reclassified. See Derivative Gains (Losses)
and Unrealized Gains (Losses) on Foreign-Currency
Denominated Debt Recorded at Fair Value and
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES to our consolidated financial statements for
additional information.
For the three and six months ended June 30, 2007, we
recognized net foreign-currency translation losses primarily
related to our foreign-currency denominated debt of
$333 million and $530 million, respectively, as the
U.S. dollar weakened relative to the Euro during the
period. During the same period, these losses were offset by an
increase of $332 million and $530 million,
respectively, in the fair value of foreign-currency-related
derivatives recorded in derivative gains (losses).
Other
Income
Other income primarily consists of resecuritization fees, trust
management income, fees associated with servicing and
technology-related products, including Loan
Prospector®,
fees related to multifamily loans (including application and
other fees) and various other fees received from mortgage
originators and servicers. Resecuritization fees are revenues we
earn primarily in connection with the issuance of Structured
Securities for which we make a REMIC election, where the
underlying collateral is provided by third parties. These fees
are also generated in connection with the creation of
interest-only and principal-only strips as well as other
Structured Securities. Trust management fees represent the fees
we earn as administrator, issuer and trustee, net of related
expenses, which prior to December 2007, was reported as due to
PC investors, a component of net interest income.
Non-Interest
Expense
Table 10 summarizes the components of non-interest expense.
Table 10
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
$
|
241
|
|
|
$
|
227
|
|
|
$
|
472
|
|
|
$
|
440
|
|
Professional services
|
|
|
55
|
|
|
|
104
|
|
|
|
127
|
|
|
|
193
|
|
Occupancy expense
|
|
|
18
|
|
|
|
16
|
|
|
|
33
|
|
|
|
30
|
|
Other administrative expenses
|
|
|
90
|
|
|
|
95
|
|
|
|
169
|
|
|
|
182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total administrative expenses
|
|
|
404
|
|
|
|
442
|
|
|
|
801
|
|
|
|
845
|
|
Provision for credit losses
|
|
|
2,537
|
|
|
|
447
|
|
|
|
3,777
|
|
|
|
695
|
|
REO operations expense
|
|
|
265
|
|
|
|
16
|
|
|
|
473
|
|
|
|
30
|
|
Losses on certain credit guarantees
|
|
|
|
|
|
|
150
|
|
|
|
15
|
|
|
|
327
|
|
Losses on loans purchased
|
|
|
120
|
|
|
|
264
|
|
|
|
171
|
|
|
|
480
|
|
LIHTC partnerships
|
|
|
108
|
|
|
|
135
|
|
|
|
225
|
|
|
|
243
|
|
Minority interests in earnings of consolidated subsidiaries
|
|
|
5
|
|
|
|
9
|
|
|
|
8
|
|
|
|
18
|
|
Other expenses
|
|
|
106
|
|
|
|
56
|
|
|
|
178
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
$
|
3,545
|
|
|
$
|
1,519
|
|
|
$
|
5,648
|
|
|
$
|
2,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative
Expenses
Administrative expenses decreased slightly for the three and six
months ended June 30, 2008, compared to the three and six
months ended June 30, 2007, primarily due to a reduction in
our use of consultants. As a percentage of the average total
mortgage portfolio, administrative expenses declined to
7.4 basis points and 7.5 basis points for the three
and six months ended June 30, 2008, respectively, from
9.2 basis points and 8.9 basis points for the three
and six months ended June 30, 2007, respectively.
Provision
for Credit Losses
Our credit loss reserves reflect our best estimates of incurred
losses. Our reserve estimate includes projections related to
strategic loss mitigation initiatives, including a higher rate
of loan modifications for troubled borrowers, and projections of
recoveries through repurchases by seller/servicers of defaulted
loans due to failure to follow contractual underwriting
requirements at the time of the loan origination. Our reserve
estimate also reflects our best projection of defaults. However,
the unprecedented deterioration in the national housing market
and the uncertainty in other macroeconomic factors makes
forecasting of default rates increasingly imprecise. These
estimates require significant judgments and other parties could
arrive at different conclusions as to the likelihood of various
defaults and severity outcomes. The inability to realize the
anticipated benefits of our loss mitigation plans, a lower
realized rate of seller/servicer repurchases or default rates
and severity that exceed our current projections would cause our
losses to be significantly higher than those currently
estimated. Although significant flooding occurred in certain
states in the midwestern U.S. during the second quarter of 2008,
we do not believe this had a significant impact on our mortgage
portfolio and it did not have a meaningful impact on our
estimates of incurred loss as of June 30, 2008.
The provision for credit losses increased for the three and six
months ended June 30, 2008, compared to the three and six
months ended June 30, 2007, respectively, as continued
weakening in the housing market affected our single-family
portfolio. For the three and six months ended June 30,
2008, we recorded additional reserves for credit losses on our
single-family portfolio as a result of:
|
|
|
|
|
increased estimates of incurred losses on mortgage loans that
are expected to experience higher default rates based on their
year of origination, particularly those originated during 2006
and 2007 and also based on product-type, particularly
Alt-A and
interest-only mortgage products;
|
|
|
|
an observed increase in delinquency rates and the percentage of
loans that transition from delinquency to foreclosure; and
|
|
|
|
increases in the estimated severity of losses on a per-property
basis, driven in part by declines in home sales and home prices.
The states with the largest declines in home prices and highest
increases in severity of losses include California, Florida,
Nevada, Arizona, Virginia, Maryland and Michigan.
|
We expect our provisions for credit losses to remain high for
the remainder of 2008 and the extent and duration of high credit
costs in future periods will depend on a number of factors,
including changes in property values, regional economic
conditions, third-party mortgage insurance coverage and
recoveries and the realized rate of seller/servicer repurchases.
We may further increase our single-family loan loss reserves in
future periods as additional losses are incurred, particularly
related to mortgages originated in 2006 and 2007. Loans we
purchased during 2006 and 2007 represent 36% of the unpaid
principal balance of our single-family credit guarantee
portfolio and approximately 16% of the unpaid principal balance
of single-family loans that we hold in our retained portfolio.
There is a significant lag in time from the implementation of
loss mitigation activities and the final resolution of
delinquent mortgage loans as well as the disposition of
nonperforming assets. As indicated by the significant increase
in our loan loss reserve during the second quarter of 2008, we
expect our charge-offs will continue to increase in the
remainder of 2008.
REO
Operations Expense
The increase in REO operations expense for the three and six
months ended June 30, 2008, as compared to the three and
six months ended June 30, 2007, was due to increases in the
number of single-family property additions to our REO balance of
148% and 132%, respectively, as well as declining single-family
REO property values. The decline in home prices, which has been
both rapid and dramatic in certain geographical areas, combined
with our higher REO inventory balance, resulted in an increase
in the market-based writedowns of REO, which totaled
$118 million and $232 million for the three and six
months ended June 30, 2008, respectively. REO expense also
increased due to higher real estate taxes, maintenance costs and
net losses on sales experienced during the three and six months
ended June 30, 2008 as compared to the three and six months
ended June 30, 2007. We expect REO operations expense to
continue to increase in the remainder of 2008, as single-family
REO volume increases and home prices decline.
Losses
on Certain Credit Guarantees
Losses on certain credit guarantees consist of losses recognized
upon the issuance of PCs in guarantor swap transactions. Prior
to January 1, 2008, our recognition of losses on certain
guarantee contracts occurred due to any one or a combination of
several factors, including long-term contract pricing for our
flow business, the difference in overall transaction pricing
versus pool-level accounting measurements and, less
significantly, efforts to support our affordable housing
mission. Upon adoption of SFAS 157, our losses on certain
credit guarantees will generally relate to our efforts to meet
our affordable housing goals. See CRITICAL ACCOUNTING
POLICIES AND ESTIMATES Fair Value Measurements
for information concerning the change in initial recognition of
fair value of our guarantee obligations.
Effective January 1, 2008, upon the adoption of
SFAS 157, which amended FIN 45, we estimate the fair
value of our newly-issued guarantee obligations as an amount
equal to the fair value of compensation received, inclusive of
all rights related to the transaction, in exchange for our
guarantee. As a result, we no longer record estimates of
deferred gains or immediate day one losses on most
guarantees. All unamortized amounts recorded prior to
January 1, 2008 will continue to be amortized using
existing amortization methods. This change had a significant
positive impact on our financial results for the three and six
months ended June 30, 2008. For the three and six months
ended June 30, 2007, we recognized losses of
$150 million and $327 million, respectively, on
certain guarantor swap transactions entered into during the
period and we deferred gains of $365 million and
$650 million, respectively, on newly-issued guarantees
entered into during those periods.
Losses
on Loans Purchased
Losses on non-performing loans purchased from the mortgage pools
underlying PCs and Structured Securities occur when the
acquisition basis of the purchased loan exceeds the estimated
fair value of the loan on the date of purchase. Effective
December 2007, we made certain operational changes for
purchasing delinquent loans from PC pools, which significantly
reduced the volume of our delinquent loan purchases in the
period and consequently the amount of our losses on loans
purchased for the three and six months ended June 30, 2008.
We made these operational changes in order to better reflect our
expectations of future credit losses and in consideration of our
capital requirements. For the three months ended June 30,
2008, as a result of increases in delinquency rates of loans
underlying our PCs and Structured Securities and our increasing
efforts to reduce foreclosures, the number of loan modifications
increased significantly as compared to the first quarter of
2008. When a loan is modified, we generally exercise our
repurchase option and hold the modified loan in our retained
portfolio. The increase in modifications during the second
quarter of 2008 resulted in higher losses than during the first
quarter of 2008. See Recoveries on Loans Impaired upon
Purchase and CREDIT RISKS Table
42 Changes in Loans Purchased Under Financial
Guarantees for additional information about the impacts
from non-performing loans on our financial results.
During the three and six months ended June 30, 2008, the
market-based valuation of non-performing loans continued to be
adversely affected by the expectation of higher default costs
and reduced liquidity in the single-family mortgage market.
However, our losses on loans purchased decreased 55% to
$120 million during the three months ended June 30,
2008 compared to $264 million during the three months ended
June 30, 2007 due to our reduced volume of impaired loan
purchases during 2008. Losses on loans purchased decreased 64%
to $171 million during the six months ended June 30,
2008 compared to $480 million during the six months ended
June 30, 2007.
Income
Tax (Expense) Benefit
For the three months ended June 30, 2008 and 2007, we
reported an income tax (expense) benefit of $1.0 billion
and $(94) million, respectively. For the six months ended
June 30, 2008 and 2007, we reported an income tax (expense)
benefit of $1.5 billion and $303 million,
respectively. See NOTE 12: INCOME TAXES to our
consolidated financial statements for additional information.
Segment
Earnings
Our operations consist of three reportable segments, which are
based on the type of business activities each
performs Investments, Single-family Guarantee and
Multifamily. The activities of our business segments are
described in EXECUTIVE SUMMARY
Segments. Certain activities that are not part of a
segment are included in the All Other category; this category
consists of certain unallocated corporate items, such as
remediation and restructuring costs, costs related to the
resolution of certain legal matters and certain income tax
items. We manage and evaluate performance of the segments and
All Other using a Segment Earnings approach. Segment Earnings is
calculated for the segments by adjusting net income (loss) for
certain investment-related activities and credit
guarantee-related activities. Segment Earnings differs
significantly from, and should not be used as a substitute for,
net income (loss) before cumulative effect of change in
accounting principle or net income (loss) as determined in
accordance with GAAP. There are important limitations to using
Segment Earnings as a measure of our financial performance.
Among them, our regulatory capital requirements are based on our
GAAP results. Segment Earnings adjusts for the effects of
certain gains and losses and mark-to-fair-value items which,
depending on market circumstances, can significantly affect,
positively or negatively, our GAAP results and which, in recent
periods, have caused us to record GAAP net losses. GAAP net
losses will adversely impact our regulatory capital, regardless
of results reflected in Segment Earnings. Also, our definition
of Segment Earnings may differ from similar measures used by
other companies. However, we believe that the presentation of
Segment Earnings highlights the results from ongoing operations
and the underlying results of the segments in a manner that is
useful to the way we manage and evaluate the performance of our
business. See NOTE 16: SEGMENT REPORTING to our
consolidated financial statements for more information regarding
our segments and the adjustments used to calculate Segment
Earnings.
In managing our business, we present the operating performance
of our segments using Segment Earnings. Segment Earnings
presents our results on an accrual basis as the cash flows from
our segments are earned over time. The objective of Segment
Earnings is to present our results in a manner more consistent
with our business models. The business model for
our investment activity is one where we generally buy and hold
our investments in mortgage-related assets for the long term,
fund our investments with debt and use derivatives to minimize
interest rate risk and generate net interest income in line with
our return on equity objectives. We believe it is meaningful to
measure the performance of our investment business using
long-term returns, not short-term value. The business model for
our credit guarantee activity is one where we are a long-term
guarantor in the conforming mortgage markets, manage credit risk
and generate guarantee and credit fees, net of incurred credit
losses. As a result of these business models, we believe that
this accrual-based metric is a meaningful way to present our
results as actual cash flows are realized, net of credit losses
and impairments. We believe Segment Earnings provides us with a
view of our financial results that is more consistent with our
business objectives, which helps us better evaluate the
performance of our business, both from period-to-period and over
the longer term.
Investments
Segment
Through our Investments segment, we seek to generate attractive
returns on our mortgage-related investment portfolio while
maintaining a disciplined approach to interest-rate risk and
capital management. We seek to accomplish this objective through
opportunistic purchases, sales and restructurings of mortgage
assets. Although we are primarily a buy-and-hold investor in
mortgage assets, we may sell assets that are no longer expected
to produce desired returns to reduce risk, respond to capital
constraints, provide liquidity or structure certain transactions
that improve our returns. We estimate our expected investment
returns using an OAS approach.
Table 11 presents the Segment Earnings of our Investments
segment.
Table
11 Segment Earnings and Key Metrics
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(dollars in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,481
|
|
|
$
|
990
|
|
|
$
|
1,780
|
|
|
$
|
1,892
|
|
Non-interest income (loss)
|
|
|
(125
|
)
|
|
|
30
|
|
|
|
(110
|
)
|
|
|
54
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(130
|
)
|
|
|
(133
|
)
|
|
|
(261
|
)
|
|
|
(261
|
)
|
Other non-interest expense
|
|
|
(7
|
)
|
|
|
(8
|
)
|
|
|
(16
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(137
|
)
|
|
|
(141
|
)
|
|
|
(277
|
)
|
|
|
(276
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings before income tax expense
|
|
|
1,219
|
|
|
|
879
|
|
|
|
1,393
|
|
|
|
1,670
|
|
Income tax expense
|
|
|
(426
|
)
|
|
|
(308
|
)
|
|
|
(487
|
)
|
|
|
(585
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings, net of taxes
|
|
|
793
|
|
|
|
571
|
|
|
|
906
|
|
|
|
1,085
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative- and foreign-currency denominated debt-related
adjustments
|
|
|
530
|
|
|
|
(464
|
)
|
|
|
(653
|
)
|
|
|
(1,545
|
)
|
Credit guarantee-related adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Investment sales, debt retirements and fair value-related
adjustments
|
|
|
(3,096
|
)
|
|
|
(379
|
)
|
|
|
(1,571
|
)
|
|
|
(310
|
)
|
Fully taxable-equivalent adjustment
|
|
|
(105
|
)
|
|
|
(97
|
)
|
|
|
(215
|
)
|
|
|
(190
|
)
|
Tax-related adjustments
|
|
|
1,004
|
|
|
|
394
|
|
|
|
992
|
|
|
|
842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(1,667
|
)
|
|
|
(546
|
)
|
|
|
(1,447
|
)
|
|
|
(1,202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
(874
|
)
|
|
$
|
25
|
|
|
$
|
(541
|
)
|
|
$
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key metrics Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of securities Mortgage-related investment
portfolio:(1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed PCs and Structured Securities
|
|
$
|
91,054
|
|
|
$
|
29,238
|
|
|
$
|
112,598
|
|
|
$
|
56,313
|
|
Non-Freddie Mac mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-related securities
|
|
|
24,688
|
|
|
|
3,520
|
|
|
|
34,071
|
|
|
|
4,832
|
|
Non-agency mortgage-related securities
|
|
|
1,024
|
|
|
|
24,825
|
|
|
|
1,884
|
|
|
|
52,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchases of securities Mortgage-related
investment portfolio
|
|
$
|
116,766
|
|
|
$
|
57,583
|
|
|
$
|
148,553
|
|
|
$
|
113,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth rate of mortgage-related investment portfolio (annualized)
|
|
|
46.9
|
%
|
|
|
(2.0
|
)%
|
|
|
19.5
|
%
|
|
|
1.8
|
%
|
Return:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest yield Segment Earnings basis
|
|
|
0.80
|
%
|
|
|
0.57
|
%
|
|
|
0.50
|
%
|
|
|
0.53
|
%
|
|
|
(1)
|
Based on unpaid principal balance
and excludes mortgage-related securities traded, but not yet
settled.
|
(2)
|
Exclude Single-family mortgage
loans.
|
Segment Earnings for our Investments segment increased
$222 million in the second quarter of 2008 compared to the
second quarter of 2007. For the Investments segment, Segment
Earnings net interest income increased $491 million and our
Segment Earnings net interest yield increased 23 basis
points for the second quarter of 2008 compared to the second
quarter of 2007. The increases in Segment Earnings net interest
income and net interest yield were primarily driven by
fixed-rate assets purchased at significantly wider spreads
relative to our funding costs, as well as the amortization of
gains on certain futures positions that matured in March 2008.
Partially offsetting the increase in Segment Earnings for our
Investments segment was the recognition of security impairments
during the second quarter of 2008 of $142 million
associated with anticipated future principal losses on our
non-agency mortgage-related securities compared to security
impairments of $1 million in the second quarter of 2007.
Security impairments that reflect expected or realized credit
principal losses are
realized immediately pursuant to GAAP and in Segment Earnings.
In contrast, non-credit related security impairments are not
included in Segment Earnings. These non-credit related security
impairments are deferred and amortized prospectively into
Segment Earnings on a straight-line basis over five years for
securities in the retained portfolio and over three years for
securities in the cash and investments portfolio.
Segment Earnings for our Investments segment decreased
$179 million in the six months ended June 30, 2008
compared to the six months ended June 30, 2007.
Additionally, Segment Earnings net interest income decreased
$112 million and our Segment Earnings net interest yield
decreased 3 basis points for the six months ended
June 30, 2008 compared to the six months ended
June 30, 2007. These decreases were primarily due to spread
compression between our floating rate assets and liabilities
during the first quarter of 2008. As rates declined in the first
quarter of 2008, our floating rate assets reset faster than our
floating rate debt. Declining rates also contributed to an
increase in net interest expense on our pay-fixed swaps that was
only partially offset by floating rate debt that reset. The
decreases in Segment Earnings net interest income and net
interest yield were mostly offset by purchases of fixed rate
assets at significantly wider spreads relative to our funding
costs as well as the amortization of gains on certain futures
positions that matured in March 2008. Also contributing to the
decrease in Segment Earnings for our Investment segment was the
recognition of security impairments during the six months ended
June 30, 2008, of $144 million associated with
anticipated future principal losses on our non-agency
mortgage-related securities compared to $1 million of
security impairments recognized during the six months ended
June 30, 2007.
In the three and the six months ended June 30, 2008, the
annualized growth rates of our mortgage-related investment
portfolio were 46.9% and 19.5%, respectively, compared to (2.0)%
and 1.8% for the three and six months ended June 30, 2007.
The unpaid principal balance of our mortgage-related investment
portfolio increased from $663.2 billion at
December 31, 2007 to $728.0 billion at June 30,
2008. The overall increase in the unpaid principal balance of
our mortgage-related investment portfolio was primarily due to
more favorable investment opportunities for agency securities,
due to liquidity concerns in the market, during the latter half
of the first quarter and continuing into the second quarter. In
response, our net purchase commitment activity increased
considerably as we deployed capital at favorable OAS levels. In
addition, as of March 1, 2008, the voluntary growth limit
on our retained portfolio is no longer in effect and during
March, OFHEO reduced our mandatory target capital surplus from
30% to 20%, allowing us to take advantage of these favorable
investment opportunities.
We held $74.1 billion of non-Freddie Mac agency
mortgage-related securities and $212.7 billion of
non-agency mortgage-related securities as of June 30, 2008
compared to $47.8 billion of non-Freddie Mac agency
mortgage-related securities and $233.8 billion of
non-agency mortgage-related securities as of December 31,
2007.
At June 30, 2008 and December 31, 2007, we held
investments of $85.6 billion and $101.3 billion,
respectively, of non-agency mortgage-related securities backed
by subprime loans. In addition to the contractual interest
payments, we receive substantial monthly remittances of
principal repayments on these securities, which totaled more
than $7 billion and $15 billion during the three and
six months ended June 30, 2008, respectively, representing
a return on our investment in these securities. These securities
include significant credit enhancement, particularly through
subordination, and 91% and 100% of these securities were
investment grade at June 30, 2008 and December 31,
2007, respectively. The unrealized losses, net of tax, on these
securities are included in AOCI and totaled $9.5 billion
and $5.6 billion at June 30, 2008 and
December 31, 2007, respectively. We believe that the
declines in fair values for these securities are mainly
attributable to decreased liquidity and larger risk premiums in
the mortgage market.
We also invested in non-agency mortgage-related securities
backed by Alt-A and other loans in our mortgage-related
investment portfolio. We have classified these securities as
Alt-A if the
securities were labeled as
Alt-A when
sold to us or if we believe the underlying collateral includes a
significant amount of
Alt-A loans.
We have classified $47.6 billion and $51.3 billion of
our single-family non-agency mortgage-related securities as
Alt-A and
other loans at June 30, 2008 and December 31, 2007,
respectively. In addition to the contractual interest payments,
we receive substantial monthly remittances of principal
repayments on these securities, which totaled more than
$2 billion and $4 billion during the three and six
months ended June 30, 2008, respectively, representing a
return on our investment in these securities. We have focused
our purchases on credit-enhanced, senior tranches of these
securities, which provide additional protection due to
subordination. 98% and 100% of these securities were investment
grade at June 30, 2008 and December 31, 2007,
respectively. The unrealized losses, net of tax, on these
securities are included in AOCI and totaled $7.3 billion
and $1.7 billion at June 30, 2008 and
December 31, 2007, respectively. The declines in fair
values for these securities are mainly attributable to decreased
liquidity and larger risk premiums in the mortgage market. See
CONSOLIDATED BALANCE SHEETS ANALYSIS Retained
Portfolio for additional information regarding our
mortgage-related securities.
Single-Family
Guarantee Segment
Through our Single-family Guarantee segment, we seek to issue
guarantees that we believe offer attractive long-term returns
relative to anticipated credit costs while fulfilling our
mission to provide liquidity, stability and affordability in the
residential mortgage market. In addition, we seek to improve our
share of the total residential mortgage securitization market by
enhancing customer service and increasing the volume of business
with our customers.
Table 12 presents the Segment Earnings of our Single-family
Guarantee segment.
Table 12
Segment Earnings and Key Metrics Single-Family
Guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income(1)
|
|
$
|
58
|
|
|
$
|
179
|
|
|
$
|
135
|
|
|
$
|
347
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
840
|
|
|
|
704
|
|
|
|
1,735
|
|
|
|
1,381
|
|
Other non-interest
income(1)
|
|
|
103
|
|
|
|
28
|
|
|
|
207
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
943
|
|
|
|
732
|
|
|
|
1,942
|
|
|
|
1,431
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(212
|
)
|
|
|
(209
|
)
|
|
|
(416
|
)
|
|
|
(408
|
)
|
Provision for credit losses
|
|
|
(2,630
|
)
|
|
|
(469
|
)
|
|
|
(3,979
|
)
|
|
|
(758
|
)
|
REO operations expense
|
|
|
(265
|
)
|
|
|
(16
|
)
|
|
|
(473
|
)
|
|
|
(30
|
)
|
Other non-interest expense
|
|
|
(29
|
)
|
|
|
(19
|
)
|
|
|
(48
|
)
|
|
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(3,136
|
)
|
|
|
(713
|
)
|
|
|
(4,916
|
)
|
|
|
(1,236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax expense
|
|
|
(2,135
|
)
|
|
|
198
|
|
|
|
(2,839
|
)
|
|
|
542
|
|
Income tax (expense) benefit
|
|
|
747
|
|
|
|
(69
|
)
|
|
|
993
|
|
|
|
(189
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss), net of taxes
|
|
|
(1,388
|
)
|
|
|
129
|
|
|
|
(1,846
|
)
|
|
|
353
|
|
Reconciliation to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit guarantee-related adjustments
|
|
|
1,822
|
|
|
|
833
|
|
|
|
1,648
|
|
|
|
330
|
|
Tax-related adjustments
|
|
|
(638
|
)
|
|
|
(293
|
)
|
|
|
(577
|
)
|
|
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
1,184
|
|
|
|
540
|
|
|
|
1,071
|
|
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
(204
|
)
|
|
$
|
669
|
|
|
$
|
(775
|
)
|
|
$
|
566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key metrics Single-family Guarantee:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances and Growth (in billions, except rate):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average securitized balance of single-family credit guarantee
portfolio(2)
|
|
$
|
1,764
|
|
|
$
|
1,551
|
|
|
$
|
1,746
|
|
|
$
|
1,522
|
|
Issuance Single-family credit
guarantees(2)
|
|
$
|
132
|
|
|
$
|
118
|
|
|
$
|
245
|
|
|
$
|
232
|
|
Fixed-rate products Percentage of
issuances(3)
|
|
|
90.0
|
%
|
|
|
78.6
|
%
|
|
|
91.3
|
%
|
|
|
76.8
|
%
|
Liquidation rate Single-family credit guarantees
(annualized
rate)(4)
|
|
|
20.8
|
%
|
|
|
16.2
|
%
|
|
|
18.9
|
%
|
|
|
15.8
|
%
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency
rate(5)
|
|
|
0.93
|
%
|
|
|
0.42
|
%
|
|
|
|
|
|
|
|
|
Delinquency transition
rate(6)
|
|
|
22.8
|
%
|
|
|
13.8
|
%
|
|
|
|
|
|
|
|
|
REO inventory increase, net (number of units)
|
|
|
3,610
|
|
|
|
610
|
|
|
|
7,635
|
|
|
|
1,475
|
|
Single-family credit losses, in basis points (annualized)
|
|
|
18.1
|
|
|
|
2.0
|
|
|
|
15.1
|
|
|
|
1.8
|
|
Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family mortgage debt outstanding (total U.S. market, in
billions)(7)
|
|
$
|
11,227
|
|
|
$
|
10,862
|
|
|
$
|
11,227
|
|
|
$
|
10,862
|
|
30-year
fixed mortgage
rate(8)
|
|
|
6.1
|
%
|
|
|
6.4
|
%
|
|
|
6.0
|
%
|
|
|
6.3
|
%
|
|
|
(1)
|
In connection with the use of
securitization trusts for the underlying assets of our PCs and
Structured Securities in December 2007, we began recording trust
management income in non-interest income. Trust management
income represents the fees we earn as administrator, issuer and
trustee. Previously, the benefit derived from interest earned on
principal and interest cash flows between the time they were
remitted to us by servicers and the date of distribution to our
PCs and Structured Securities holders was recorded to net
interest income.
|
(2)
|
Based on unpaid principal balance.
|
(3)
|
Excludes fixed-rate Structured
Securities backed by non-Freddie Mac issued mortgage-related
securities.
|
(4)
|
Includes termination of long-term
standby commitments.
|
(5)
|
Represents the percentage of
single-family loans in our credit guarantee portfolio, based on
loan count, which are 90 days or more past due at period
end and excluding loans underlying Structured Transactions. See
CREDIT RISKS Mortgage Credit Risk for a
description of our Structured Transactions.
|
(6)
|
Calculated based on all loans that
have been reported as 90 days or more delinquent or in
foreclosure in the preceding year, which have subsequently
transitioned to REO. The rate does not reflect other loss
events, such as short-sales and
deed-in-lieu
transactions.
|
(7)
|
U.S. single-family mortgage debt
outstanding as of March 31, 2008 for 2008 and June 30,
2007 for 2007. Source: Federal Reserve Flow of Funds Accounts of
the United States of America dated June 5, 2008.
|
(8)
|
Based on Freddie Macs Primary
Mortgage Market Survey, or PMMS. Represents the national average
mortgage commitment rate to a qualified borrower exclusive of
the fees and points required by the lender. This commitment rate
applies only to conventional financing on conforming mortgages
with LTV ratios of 80% or less.
|
Segment Earnings (loss) for our Single-family Guarantee segment
declined to a loss of $(1.4) billion for the three months
ended June 30, 2008 compared to Segment Earnings of
$129 million for the three months ended June 30, 2007.
Segment Earnings (loss) for our Single-family Guarantee segment
declined to a loss of $(1.8) billion for the six months
ended June 30, 2008 compared to Segment Earnings of
$353 million for the six months ended June 30, 2007.
These declines reflect an increase in credit-related expenses
due to higher delinquency rates, higher volumes of
non-performing loans and foreclosures, higher severity of losses
on a per-property basis and a decline in home prices and other
regional economic conditions. The decline in Segment Earnings
for this segment for the three and six months ended
June 30, 2008 was partially offset by an increase in
Segment Earnings management and guarantee income as compared to
the three and six months ended June 30, 2007. The increase
in Segment Earnings management and guarantee income for this
segment for the three and six months ended June 30, 2008 is
primarily due to higher average balances of the single-family
credit guarantee portfolio and higher delivery and credit fee
amortization. Amortization of upfront fees increased as a result
of cumulative
catch-up
adjustments recognized for the three and six months ended
June 30, 2008. These cumulative
catch-up
adjustments result in a pattern of revenue recognition that is
consistent with our economic release from risk and the timing of
the recognition of losses on pools of mortgage loans we
guarantee.
Table 13 below provides summary information about Segment
Earnings management and guarantee income for the Single-family
Guarantee segment. Segment Earnings management and guarantee
income consists of contractual amounts due to us related to our
management and guarantee fees as well as amortization of credit
fees.
Table 13
Segment Earnings Management and Guarantee Income
Single-Family Guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(dollars in millions, rates in basis points)
|
|
|
Contractual management and guarantee fees
|
|
$
|
708
|
|
|
|
15.8
|
|
|
$
|
610
|
|
|
|
15.5
|
|
|
$
|
1,415
|
|
|
|
16.0
|
|
|
$
|
1,196
|
|
|
|
15.5
|
|
Amortization of upfront fees included in other liabilities
|
|
|
132
|
|
|
|
2.9
|
|
|
|
94
|
|
|
|
2.4
|
|
|
|
320
|
|
|
|
3.6
|
|
|
|
185
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Earnings management and guarantee income
|
|
|
840
|
|
|
|
18.7
|
|
|
|
704
|
|
|
|
17.9
|
|
|
|
1,735
|
|
|
|
19.6
|
|
|
|
1,381
|
|
|
|
17.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile to consolidated GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification between net interest income and management and
guarantee
fee(1)
|
|
|
54
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
94
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
Credit guarantee-related
adjustments(2)
|
|
|
(156
|
)
|
|
|
|
|
|
|
(135
|
)
|
|
|
|
|
|
|
(317
|
)
|
|
|
|
|
|
|
(200
|
)
|
|
|
|
|
Multifamily management and guarantee
income(3)
|
|
|
19
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income, GAAP
|
|
$
|
757
|
|
|
|
|
|
|
$
|
591
|
|
|
|
|
|
|
$
|
1,546
|
|
|
|
|
|
|
$
|
1,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Management and guarantee fees
earned on mortgage loans held in our retained portfolio are
reclassified from net interest income within the Investments
segment to management and guarantee fees within the
Single-family Guarantee segment.
Buy-up and
buy-down fees are transferred from the Single-family Guarantee
segment to the Investments segment.
|
(2)
|
Primarily represent credit fee
amortization adjustments.
|
(3)
|
Represents management and guarantee
income recognized related to our Multifamily segment that is not
included in our Single-family Guarantee segment.
|
For the three months ended June 30, 2008 and 2007, the
annualized growth rates of our single-family credit guarantee
portfolio were 8.8% and 14.6%, respectively. For the six months
ended June 30, 2008 and 2007, the annualized growth rates
of our single-family credit guarantee portfolio were 9.5% and
15.8%, respectively. Our mortgage purchase volumes are impacted
by several factors, including origination volumes, mortgage
product and underwriting trends, competition, customer-specific
behavior and contract terms. Single-family mortgage purchase
volumes from individual customers can fluctuate significantly.
Despite these fluctuations, we expect our share of the overall
single-family mortgage securitization market to remain high in
the remainder of 2008 as compared to recent years, as mortgage
originators have generally tightened their credit standards,
causing conforming mortgages to be the predominant product in
the market for the three and six months ended June 30,
2008. We have seen improvements in the credit quality of
mortgages delivered to us in 2008.
We have recently implemented several increases in delivery fees,
which are paid at the time of securitization. These increases
include an additional 25 basis point fee assessed on all
loans purchased or guaranteed through flow-business channels, as
well as higher or new upfront fees for certain mortgages deemed
to be higher-risk based on product type, property type, loan
purpose, LTV ratio
and/or
borrower credit scores. Upfront fees are recognized in Segment
Earnings contractual management and guarantee fee income. For
GAAP presentation fees paid after January 1, 2003 are
amortized as part of income on guarantee obligation. We expect
these increases in delivery fees, once fully implemented with
contract renewals, coupled with increases in market share, to
have a positive impact on our operations. Given the volatility
in the credit market during the three and six months ended
June 30, 2008, we will continue to closely monitor the
pricing of our management and guarantee fees as well as our
delivery fee rates and make adjustments when appropriate.
We have also made changes to our underwriting guidelines for
loans delivered to us for purchase or securitization in order to
reduce our credit risk exposure for new business. These changes
include reducing purchases of mortgages with LTV ratios over
95%, and limiting combinations of higher-risk characteristics in
loans we purchase, including those with reduced documentation.
As with fee increases, in some cases binding commitments under
existing customer contracts may delay the effective dates of
underwriting adjustments for a period of months.
Our Segment Earnings provision for credit losses for the
Single-family Guarantee segment increased to $2.6 billion
for the three months ended June 30, 2008, compared to
$0.5 billion for the three months ended June 30, 2007.
Our Segment Earnings provision for credit losses for the
Single-family Guarantee segment increased to $4.0 billion
for the six months ended June 30, 2008, compared to
$0.8 billion for the six months ended June 30, 2007,
due to continued credit deterioration in our single-family
credit guarantee portfolio, primarily related to 2006 and 2007
loan purchases. Mortgages in our single-family credit guarantee
portfolio purchased by us in 2006 and 2007 have higher
delinquency rates, higher transition rates to foreclosure, as
well as higher loss severities on a per-property basis than our
historical experiences. Our provision for credit losses is based
on our estimate of incurred losses inherent in both our retained
mortgage loan portfolio and our credit
guarantee portfolio using recent historical performance, such as
trends in delinquency rates, recent charge-off experience,
recoveries from credit enhancements and other loss mitigation
activities.
The delinquency rate on our single-family credit guarantee
portfolio, representing those loans which are 90 days or
more past due and excluding loans underlying Structured
Transactions, increased to 93 basis points as of
June 30, 2008 from 65 basis points as of
December 31, 2007. Increases in delinquency rates occurred
in all product types for the three months ended June 30,
2008, but were most significant for interest-only,
Alt-A and
ARM mortgages. Although we believe that our delinquency rates
remain low relative to conforming loan delinquency rates of
other industry participants, we expect our delinquency rates
will continue to rise in 2008.
The impact of the weak housing market was first evident during
2007 in areas of the country where unemployment rates have been
relatively high, such as the North Central region. However, we
have also experienced significant increases in delinquency rates
and REO activity in the West, Northeast and Southeast regions
during the six months ended June 30, 2008, compared to the
six months ended June 30, 2007, particularly in the states
of California, Florida, Nevada and Arizona. The West region
represents approximately 26% of our REO acquisitions during the
six months ended June 30, 2008, based on the number of
units. The highest concentration in the West region is in the
state of California. At June 30, 2008, our REO inventory in
California represented approximately 25% of our total REO
inventory. California has accounted for an increasing amount of
our credit losses and it comprised approximately 30% of our
total credit losses in the three months ended June 30, 2008.
During the six months ended June 30, 2008, our
single-family credit guarantee portfolio also continued to
experience increases in the rate at which loans transitioned
from delinquency to foreclosure. The increase in these
delinquency transition rates, compared to our historical
experience, has been progressively worse for mortgage loans
purchased by us during 2006 and 2007. This trend is, in part,
due to the increase of non-traditional mortgage loans, such as
interest-only and
Alt-A
mortgages, as well as an increase in estimated current LTV
ratios for mortgage loans originated during those years. For the
three months ended June 30, 2008, single-family
charge-offs, gross, were $722 million compared to
$114 million for the three months ended June 30, 2007.
Single-family charge-offs, gross, increased $970 million to
$1.2 billion for the six months ended June 30, 2008 as
compared to $207 million for the six months ended
June 30, 2007, primarily due to the increase in the volume
of REO acquisitions as well as continued deterioration in the
real estate market. In addition, there has also been an increase
in the average charge-offs, on a per property basis, during the
three and six months ended June 30, 2008 compared to the
three and six months ended June 30, 2007.
Multifamily
Segment
Through our Multifamily segment, we seek to generate attractive
returns on our investments in multifamily mortgage loans while
fulfilling our mission to provide stability and liquidity for
the financing of affordable rental housing nationwide. We also
seek to issue guarantees that we believe offer attractive
long-term returns relative to anticipated credit costs. Prior to
2008, we have not typically securitized multifamily mortgages,
because our multifamily loans are typically large, customized,
non-homogenous loans, that are not as conducive to
securitization as single-family loans and the market for
multifamily securitizations is relatively illiquid. Accordingly,
we typically hold multifamily loans for investment purposes.
Beginning in 2008, we have increased our guarantee
securitization of multifamily mortgages and we expect to further
increase our multifamily mortgage guarantee activity in the
remainder of 2008, as market conditions permit.
Table 14 presents the Segment Earnings of our Multifamily
segment.
Table 14
Segment Earnings and Key Metrics
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Segment Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
98
|
|
|
$
|
94
|
|
|
$
|
173
|
|
|
$
|
217
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and guarantee income
|
|
|
17
|
|
|
|
16
|
|
|
|
34
|
|
|
|
30
|
|
Other non-interest income
|
|
|
7
|
|
|
|
5
|
|
|
|
15
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
24
|
|
|
|
21
|
|
|
|
49
|
|
|
|
39
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(49
|
)
|
|
|
(49
|
)
|
|
|
(98
|
)
|
|
|
(94
|
)
|
Provision for credit losses
|
|
|
(7
|
)
|
|
|
(1
|
)
|
|
|
(16
|
)
|
|
|
(4
|
)
|
REO operations expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIHTC partnerships
|
|
|
(108
|
)
|
|
|
(135
|
)
|
|
|
(225
|
)
|
|
|
(243
|
)
|
Other non-interest expense
|
|
|
(5
|
)
|
|
|
(8
|
)
|
|
|
(9
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
(169
|
)
|
|
|
(193
|
)
|
|
|
(348
|
)
|
|
|
(353
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (loss) before income tax benefit
|
|
|
(47
|
)
|
|
|
(78
|
)
|
|
|
(126
|
)
|
|
|
(97
|
)
|
LIHTC partnerships tax benefit
|
|
|
149
|
|
|
|
135
|
|
|
|
298
|
|
|
|
273
|
|
Income tax benefit
|
|
|
16
|
|
|
|
27
|
|
|
|
44
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings, net of taxes
|
|
|
118
|
|
|
|
84
|
|
|
|
216
|
|
|
|
209
|
|
Reconciliation to GAAP net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative-related adjustments
|
|
|
(3
|
)
|
|
|
(7
|
)
|
|
|
(14
|
)
|
|
|
(8
|
)
|
Credit guarantee-related adjustments
|
|
|
(4
|
)
|
|
|
(2
|
)
|
|
|
(4
|
)
|
|
|
(2
|
)
|
Tax-related adjustments
|
|
|
2
|
|
|
|
3
|
|
|
|
6
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciling items, net of taxes
|
|
|
(5
|
)
|
|
|
(6
|
)
|
|
|
(12
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
$
|
113
|
|
|
$
|
78
|
|
|
$
|
204
|
|
|
$
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key metrics Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances and Growth:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance of Multifamily loan
portfolio(1)
|
|
$
|
62,706
|
|
|
$
|
47,016
|
|
|
$
|
60,759
|
|
|
$
|
46,418
|
|
Average balance of Multifamily guarantee
portfolio(1)
|
|
|
13,209
|
|
|
|
7,762
|
|
|
|
12,274
|
|
|
|
7,908
|
|
Purchases Multifamily loan
portfolio(1)
|
|
|
4,189
|
|
|
|
2,409
|
|
|
|
8,252
|
|
|
|
5,528
|
|
Purchases Multifamily guarantee
portfolio(1)
|
|
|
1,105
|
|
|
|
106
|
|
|
|
3,487
|
|
|
|
126
|
|
Liquidation rate Multifamily loan portfolio
(annualized rate)
|
|
|
7.9
|
%
|
|
|
12.4
|
%
|
|
|
6.9
|
%
|
|
|
13.8
|
%
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency
rate(2)
|
|
|
0.04
|
%
|
|
|
0.05
|
%
|
|
|
0.04
|
%
|
|
|
0.05
|
%
|
Allowance for loan losses
|
|
$
|
78
|
|
|
$
|
31
|
|
|
$
|
78
|
|
|
$
|
31
|
|
|
|
(1)
|
Based on unpaid principal balance.
|
(2)
|
Based on net carrying value of
mortgages 90 days or more delinquent or in foreclosure.
|
Segment Earnings for our Multifamily segment increased
$34 million, or 40%, for the three months ended
June 30, 2008 compared to the three months ended
June 30, 2007 primarily due to a decrease in non-interest
expense. LIHTC losses decreased $27 million for the three
months ended June 30, 2008 compared to the three months
ended June 30, 2007. Provision for credit losses for our
Multifamily segment increased $6 million for the three
months ended June 30, 2008 compared to the three months
ended June 30, 2007, primarily due to a slight increase in
the amount of impaired loans in the second quarter of 2008. Loan
purchases into the Multifamily loan portfolio were
$4.2 billion for the three months ended June 30, 2008, a
74% increase compared to the three months ended June 30,
2007, as we continue to provide stability and liquidity for the
financing of rental housing nationwide.
Segment Earnings for our Multifamily segment increased
$7 million, or 3%, for the six months ended June 30,
2008 compared to the six months ended June 30, 2007
primarily due to higher LIHTC partnership tax benefit and income
tax benefit, higher non-interest income and lower non-interest
expense, partially offset by a decrease in net interest income.
LIHTC partnership tax benefit increased $25 million for the
six months ended June 30, 2008 compared to the six months
ended June 30, 2007 as we began to see the benefit from new
fund investments entered into during 2007. There have been no
new LIHTC investments in 2008. Provision for credit losses for
our Multifamily segment increased $12 million for the six
months ended June 30, 2008 compared to the six months ended
June 30, 2007. The net interest income of this segment
declined $44 million for the six months ended June 30,
2008, compared to the six months ended June 30, 2007 due to
significantly lower yield maintenance fee income on declines in
loan refinancing activity. Loan purchases into the Multifamily
loan portfolio were $8.3 billion for the six months ended
June 30, 2008, a 49% increase when compared to the six
months ended June 30, 2007.
CONSOLIDATED
BALANCE SHEETS ANALYSIS
The following discussion of our consolidated balance sheets
should be read in conjunction with our consolidated financial
statements, including the accompanying notes. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES for more
information concerning our more significant accounting policies
and estimates applied in determining our reported financial
position.
Retained
Portfolio
We are primarily a buy-and-hold investor in mortgage assets. We
invest principally in mortgage loans and mortgage-related
securities, which consist of securities issued by us, Fannie Mae
and the Government National Mortgage Association, or Ginnie Mae,
and other financial institutions. We refer to these investments
that are recorded on our consolidated balance sheet as our
retained portfolio.
Table 15 provides detail regarding the mortgage loans and
mortgage-related securities in our retained portfolio.
Table 15
Characteristics of Mortgage Loans and Mortgage-Related
Securities in our Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizing
|
|
$
|
23,621
|
|
|
$
|
1,128
|
|
|
$
|
24,749
|
|
|
$
|
20,461
|
|
|
$
|
1,266
|
|
|
$
|
21,727
|
|
Interest-only
|
|
|
379
|
|
|
|
814
|
|
|
|
1,193
|
|
|
|
246
|
|
|
|
1,434
|
|
|
|
1,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total conventional
|
|
|
24,000
|
|
|
|
1,942
|
|
|
|
25,942
|
|
|
|
20,707
|
|
|
|
2,700
|
|
|
|
23,407
|
|
RHS/FHA/VA
|
|
|
1,253
|
|
|
|
|
|
|
|
1,253
|
|
|
|
1,182
|
|
|
|
|
|
|
|
1,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
25,253
|
|
|
|
1,942
|
|
|
|
27,195
|
|
|
|
21,889
|
|
|
|
2,700
|
|
|
|
24,589
|
|
Multifamily(3)
|
|
|
59,743
|
|
|
|
4,085
|
|
|
|
63,828
|
|
|
|
53,114
|
|
|
|
4,455
|
|
|
|
57,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
84,996
|
|
|
|
6,027
|
|
|
|
91,023
|
|
|
|
75,003
|
|
|
|
7,155
|
|
|
|
82,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCs and Structured
Securities:(1)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
314,483
|
|
|
|
96,779
|
|
|
|
411,262
|
|
|
|
269,896
|
|
|
|
84,415
|
|
|
|
354,311
|
|
Multifamily
|
|
|
267
|
|
|
|
2,378
|
|
|
|
2,645
|
|
|
|
2,522
|
|
|
|
137
|
|
|
|
2,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total PCs and Structured Securities
|
|
|
314,750
|
|
|
|
99,157
|
|
|
|
413,907
|
|
|
|
272,418
|
|
|
|
84,552
|
|
|
|
356,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Freddie Mac mortgage-related
securities:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-related
securities:(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
37,273
|
|
|
|
35,434
|
|
|
|
72,707
|
|
|
|
23,140
|
|
|
|
23,043
|
|
|
|
46,183
|
|
Multifamily
|
|
|
661
|
|
|
|
134
|
|
|
|
795
|
|
|
|
759
|
|
|
|
163
|
|
|
|
922
|
|
Ginnie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
|
429
|
|
|
|
163
|
|
|
|
592
|
|
|
|
468
|
|
|
|
181
|
|
|
|
649
|
|
Multifamily
|
|
|
49
|
|
|
|
|
|
|
|
49
|
|
|
|
82
|
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total agency mortgage-related securities
|
|
|
38,412
|
|
|
|
35,731
|
|
|
|
74,143
|
|
|
|
24,449
|
|
|
|
23,387
|
|
|
|
47,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime(6)
|
|
|
464
|
|
|
|
85,160
|
|
|
|
85,624
|
|
|
|
498
|
|
|
|
100,827
|
|
|
|
101,325
|
|
Alt-A and
other(7)
|
|
|
3,466
|
|
|
|
44,105
|
|
|
|
47,571
|
|
|
|
3,762
|
|
|
|
47,551
|
|
|
|
51,313
|
|
Commercial mortgage-backed securities
|
|
|
25,452
|
|
|
|
39,386
|
|
|
|
64,838
|
|
|
|
25,709
|
|
|
|
39,095
|
|
|
|
64,804
|
|
Obligations of states and political
subdivisions(8)
|
|
|
13,251
|
|
|
|
48
|
|
|
|
13,299
|
|
|
|
14,870
|
|
|
|
65
|
|
|
|
14,935
|
|
Manufactured
housing(9)
|
|
|
1,192
|
|
|
|
201
|
|
|
|
1,393
|
|
|
|
1,250
|
|
|
|
222
|
|
|
|
1,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related
securities(10)
|
|
|
43,825
|
|
|
|
168,900
|
|
|
|
212,725
|
|
|
|
46,089
|
|
|
|
187,760
|
|
|
|
233,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance of retained portfolio
|
|
$
|
481,983
|
|
|
$
|
309,815
|
|
|
|
791,798
|
|
|
$
|
417,959
|
|
|
$
|
302,854
|
|
|
|
720,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, discounts, deferred fees, impairments of unpaid
principal balances and other basis adjustments
|
|
|
|
|
|
|
|
|
|
|
383
|
|
|
|
|
|
|
|
|
|
|
|
(655
|
)
|
Net unrealized losses on mortgage-related securities, pre-tax
|
|
|
|
|
|
|
|
|
|
|
(30,853
|
)
|
|
|
|
|
|
|
|
|
|
|
(10,116
|
)
|
Allowance for loan losses on mortgage loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
(468
|
)
|
|
|
|
|
|
|
|
|
|
|
(256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retained portfolio per consolidated balance sheets
|
|
|
|
|
|
|
|
|
|
$
|
760,860
|
|
|
|
|
|
|
|
|
|
|
$
|
709,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Variable-rate single-family
mortgage loans and mortgage-related securities include those
with a contractual coupon rate that, prior to contractual
maturity, is either scheduled to change or is subject to change
based on changes in the composition of the underlying
collateral. Single-family mortgage loans also include mortgages
with balloon/reset provisions.
|
(2)
|
Includes $1.6 billion and
$2.2 billion as of June 30, 2008 and December 31,
2007, respectively, of mortgage loans categorized as
Alt-A due
solely to reduced documentation standards at the time of loan
origination. Although we do not categorize our single-family
loans into prime or subprime, we recognize that certain of the
mortgage loans in our retained portfolio exhibit higher risk
characteristics. Total single-family loans include
$1.3 billion at both June 30, 2008 and
December 31, 2007, of loans with higher-risk
characteristics, which we define as loans with original LTV
ratios greater than 90% and borrower credit scores less than 620
at the time of loan origination. See CREDIT
RISKS Mortgage Credit Risk
Table 37 Characteristics of Single-Family
Mortgage Portfolio for more information on LTV ratios and
credit scores.
|
(3)
|
Variable-rate multifamily mortgage
loans include only those loans that, as of the reporting date,
have a contractual coupon rate that is subject to change.
|
(4)
|
For our PCs and Structured
Securities, we are subject to the credit risk associated with
the underlying mortgage loan collateral.
|
(5)
|
Agency mortgage-related securities
are generally not separately rated by nationally recognized
statistical rating organizations, but are viewed as having a
level of credit quality at least equivalent to non-agency
mortgage-related securities
AAA-rated or
equivalent.
|
|
|
(6)
|
Single-family non-agency
mortgage-related securities backed by subprime residential loans
include significant credit enhancements, particularly through
subordination. For information about how these securities are
rated, see Table 16 Investments in
Available-for-Sale Non-Agency Mortgage-Related Securities backed
by Subprime Loans and
Alt-A and
Other Loans in our Retained Portfolio,
Table 22 Ratings of Available-For-Sale
Non-Agency Mortgage-Related Securities backed by Subprime Loans
at June 30, 2008 and Table 23
Ratings of Available-For-Sale Non-Agency Mortgage-Related
Securities backed by Subprime Loans at June 30, 2008 and
July 28, 2008.
|
(7)
|
Single-family non-agency
mortgage-related securities backed by
Alt-A and
other mortgage loans include significant credit enhancements,
particularly through subordination. For information about how
these securities are rated, see Table 16
Investments in Available-For-Sale Non-Agency Mortgage-Related
Securities backed by Subprime Loans and
Alt-A and
Other Loans in our Retained Portfolio,
Table 24 Ratings of Available-For-Sale
Non-Agency Mortgage-Related Securities backed by
Alt-A and
Other Loans at June 30, 2008 and
Table 25 Ratings of Available-For-Sale
Non-Agency Mortgage-Related Securities backed by
Alt-A and
Other Loans at June 30, 2008 and July 28, 2008.
|
(8)
|
Consist of mortgage revenue bonds.
Approximately 61% and 67% of these securities held at
June 30, 2008 and December 31, 2007, respectively,
were
AAA-rated as
of those dates, based on the lowest rating available.
|
(9)
|
At June 30, 2008 and
December 31, 2007, 33% and 34%, respectively, of
mortgage-related securities backed by manufactured housing bonds
were rated BBB− or above, based on the lowest rating
available. For the same dates, 93% of manufactured housing bonds
had credit enhancements, including primary monoline insurance
that covered 23% of the manufactured housing bonds. At
June 30, 2008 and December 31, 2007, we had secondary
insurance on 73% and 72% of these bonds that were not covered by
the primary monoline insurance, respectively. Approximately 3%
and 28% of these mortgage-related securities were backed by
manufactured housing bonds
AAA-rated at
June 30, 2008 and December 31, 2007, respectively,
based on the lowest rating available.
|
(10)
|
Credit ratings for most non-agency
mortgage-related securities are designated by no fewer than two
nationally recognized statistical rating organizations.
Approximately 75% and 96% of total non-agency mortgage-related
securities held at June 30, 2008 and December 31,
2007, respectively, were
AAA-rated as
of those dates, based on the lowest rating available.
|
The unpaid principal balance of our retained portfolio increased
by $71.0 billion to $791.8 billion at June 30,
2008 compared to December 31, 2007. The unpaid principal
balance of the mortgage-related securities held in our retained
portfolio increased by $62.1 billion during the six months
ended June 30, 2008, while the balance of mortgage loans
increased by $8.9 billion over the same period. The overall
increase in the unpaid principal balance of our retained
portfolio was primarily due to more favorable investment
opportunities for agency securities given a broad market decline
driven by a lack of liquidity in the market during the latter
half of the first quarter and continuing into the second
quarter. In response, our net purchase activity increased
considerably as we deployed capital at favorable OAS levels. As
of March 1, 2008 the voluntary growth limit on our retained
portfolio is no longer in effect. Additionally, our mandatory
target capital surplus was reduced by OFHEO to 20% from 30%
above our statutory minimum capital requirement on
March 19, 2008.
Included in our retained portfolio are mortgage loans with
higher risk characteristics and mortgage-related securities
backed by subprime loans and
Alt-A and
other loans. Included in our
Alt-A loans
are monthly treasury average, or MTA, loans that are indexed to
the moving average one-year Constant Maturity Treasury.
Single-Family
Mortgage Loans Held in Our Retained Portfolio
We generally do not classify our investments in single-family
mortgage loans within our retained portfolio as either prime or
subprime; however, we recognize that there are mortgage loans in
our retained portfolio with higher risk characteristics. We
estimate that there are $1.3 billion at both June 30,
2008 and December 31, 2007, of loans with higher-risk
characteristics, which we define as loans with original LTV
ratios greater than 90% and FICO scores less than 620 at the
time of loan origination.
Non-Agency
Mortgage-Related Securities Backed by Subprime
Loans
Participants in the mortgage market often characterize
single-family loans based upon their overall credit quality at
the time of origination, generally considering them to be prime
or subprime. There is no universally accepted definition of
subprime. The subprime segment of the mortgage market primarily
serves borrowers with poorer credit payment histories and such
loans typically have a mix of credit characteristics that
indicate a higher likelihood of default and higher loss
severities than prime loans. Such characteristics might include
a combination of high LTV ratios, low credit scores or
originations using lower underwriting standards such as limited
or no documentation of a borrowers income.
At June 30, 2008 and December 31, 2007, we held
investments of $85.6 billion and $101.3 billion,
respectively, of non-agency mortgage-related securities backed
by subprime loans in our retained portfolio. In addition to the
contractual interest payments, we receive substantial monthly
remittances of principal repayments on these securities, which
totaled more than $7 billion and $15 billion during
the three and six months ended June 30, 2008, respectively,
representing a return on our investment in these securities.
These securities include significant credit enhancement,
particularly through subordination, and 91% and 100% of these
securities were investment grade at June 30, 2008 and
December 31, 2007, respectively. Of the securities rated
below investment grade by at least one rating agency, 87% are
rated as investment grade by at least one other rating agency.
The unrealized losses, net of tax, on these securities are
included in AOCI and totaled $9.5 billion and
$5.6 billion at June 30, 2008 and December 31,
2007, respectively. We believe that the declines in fair values
for these securities are mainly attributable to decreased
liquidity and larger risk premiums in the mortgage market.
Non-Agency
Mortgage-Related Securities Backed by
Alt-A and
Other Loans
Many mortgage market participants classify single-family loans
with credit characteristics that range between their prime and
subprime categories as
Alt-A.
Although there is no universally accepted definition of
Alt-A,
industry participants have used this classification principally
to describe loans for which the underwriting process has been
streamlined in order to reduce the documentation requirements of
the borrower or allow alternative documentation. We have
classified these securities as
Alt-A if the
securities were labeled as
Alt-A when
sold to us or if we believe the underlying collateral includes
a significant amount of
Alt-A loans.
We have classified $47.6 billion and $51.3 billion of
our single-family non-agency mortgage-related securities as
Alt-A and
other loans at June 30, 2008 and December 31, 2007,
respectively. Of these securities $20.5 billion and
$21.3 billion are backed by
Alt-A MTA
loans at June 30, 2008 and December 31, 2007,
respectively. In addition to the contractual interest payments,
we receive substantial monthly remittances of principal
repayments on these
Alt-A and
other securities, which totaled more than $2 billion and
$4 billion during the three and six months ended
June 30, 2008, respectively, representing a return on our
investment in these securities. We have focused our purchases on
credit-enhanced, senior tranches of these securities, which
provide additional protection due to subordination. Of these
securities, 98% and 100% were investment grade at June 30,
2008 and December 31, 2007, respectively. The unrealized
losses, net of tax, on these securities are included in AOCI and
totaled $7.3 billion and $1.7 billion at June 30,
2008 and December 31, 2007, respectively. We believe the
declines in fair values for these securities are mainly
attributable to decreased liquidity and larger risk premiums in
the mortgage market.
Table 16 provides an analysis of investments in
available-for-sale non-agency mortgage-related securities backed
by subprime loans and
Alt-A and
other loans in our retained portfolio at June 30, 2008.
Table 16
Investments in Available-For-Sale Non-Agency Mortgage-Related
Securities backed by Subprime Loans and
Alt-A and
Other Loans in our Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
Principal
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Collateral
|
|
|
Original
|
|
|
June 30, 2008
|
|
|
Current
|
|
|
Investment
|
|
Non-agency mortgage-related securities backed by:
|
|
Balance
|
|
|
Cost
|
|
|
Losses
|
|
|
Delinquency(1)
|
|
|
%
AAA(2)
|
|
|
% AAA
|
|
|
%
AAA(3)
|
|
|
Grade(4)
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First lien
|
|
$
|
84,720
|
|
|
$
|
84,332
|
|
|
$
|
(14,290
|
)
|
|
|
31
|
%
|
|
|
100
|
%
|
|
|
55
|
%
|
|
|
55
|
%
|
|
|
91
|
%
|
Second lien
|
|
|
892
|
|
|
|
729
|
|
|
|
(307
|
)
|
|
|
9
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, backed by subprime
loans
|
|
$
|
85,612
|
|
|
$
|
85,061
|
|
|
$
|
(14,597
|
)
|
|
|
31
|
%
|
|
|
100
|
%
|
|
|
55
|
%
|
|
|
55
|
%
|
|
|
91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A
|
|
$
|
43,093
|
|
|
$
|
42,869
|
|
|
$
|
(9,879
|
)
|
|
|
15
|
%
|
|
|
100
|
%
|
|
|
98
|
%
|
|
|
94
|
%
|
|
|
97
|
%
|
Other(5)
|
|
|
4,478
|
|
|
|
4,479
|
|
|
|
(1,382
|
)
|
|
|
|
|
|
|
100
|
%
|
|
|
19
|
%
|
|
|
19
|
%
|
|
|
89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-agency mortgage-related securities, backed by Alt-A
and other loans
|
|
$
|
47,571
|
|
|
$
|
47,348
|
|
|
$
|
(11,261
|
)
|
|
|
|
|
|
|
100
|
%
|
|
|
91
|
%
|
|
|
87
|
%
|
|
|
97
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Determined based on loans that are
60 days or more past due that underlie the securities and
based on servicing data reported for June 30, 2008.
|
(2)
|
Reflects the composition of the
portfolio that was AAA-rated as of the date of our acquisition
of the security, based on the lowest rating available.
|
(3)
|
Reflects the AAA-rated composition
of the securities as of July 28, 2008, based on the lowest
rating available.
|
(4)
|
Reflects the composition of these
securities with credit ratings BBB- or above as of July 28,
2008, based on unpaid principal balance and the lowest rating
available.
|
(5)
|
Includes securities backed by
FHA/VA mortgage, home-equity lines of credit and other
residential loans.
|
Table 17 summarizes amortized cost, estimated fair values
and corresponding gross unrealized gains and gross unrealized
losses for available-for-sale securities and estimated fair
values for trading securities by major security type held in our
retained portfolio.
Table 17
Available-for-Sale Securities and Trading Securities in our
Retained Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
June 30,
2008
|
|
(in millions)
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
287,354
|
|
|
$
|
1,855
|
|
|
$
|
(3,731
|
)
|
|
$
|
285,478
|
|
Subprime
|
|
|
85,061
|
|
|
|
|
|
|
|
(14,597
|
)
|
|
|
70,464
|
|
Commercial mortgage-backed securities
|
|
|
64,874
|
|
|
|
28
|
|
|
|
(3,565
|
)
|
|
|
61,337
|
|
Alt-A and other
|
|
|
47,348
|
|
|
|
8
|
|
|
|
(11,261
|
)
|
|
|
36,095
|
|
Fannie Mae
|
|
|
44,647
|
|
|
|
375
|
|
|
|
(348
|
)
|
|
|
44,674
|
|
Obligations of states and political subdivisions
|
|
|
13,320
|
|
|
|
43
|
|
|
|
(776
|
)
|
|
|
12,587
|
|
Manufactured housing
|
|
|
1,070
|
|
|
|
100
|
|
|
|
(48
|
)
|
|
|
1,122
|
|
Ginnie Mae
|
|
|
422
|
|
|
|
19
|
|
|
|
(1
|
)
|
|
|
440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
$
|
544,096
|
|
|
$
|
2,428
|
|
|
$
|
(34,327
|
)
|
|
$
|
512,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
129,844
|
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,490
|
|
Ginnie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
159,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
346,569
|
|
|
$
|
2,981
|
|
|
$
|
(2,583
|
)
|
|
$
|
346,967
|
|
Subprime
|
|
|
101,278
|
|
|
|
12
|
|
|
|
(8,584
|
)
|
|
|
92,706
|
|
Commercial mortgage-backed securities
|
|
|
64,965
|
|
|
|
515
|
|
|
|
(681
|
)
|
|
|
64,799
|
|
Alt-A and other
|
|
|
51,456
|
|
|
|
15
|
|
|
|
(2,543
|
)
|
|
|
48,928
|
|
Fannie Mae
|
|
|
45,688
|
|
|
|
513
|
|
|
|
(344
|
)
|
|
|
45,857
|
|
Obligations of states and political subdivisions
|
|
|
14,783
|
|
|
|
146
|
|
|
|
(351
|
)
|
|
|
14,578
|
|
Manufactured housing
|
|
|
1,149
|
|
|
|
131
|
|
|
|
(12
|
)
|
|
|
1,268
|
|
Ginnie Mae
|
|
|
545
|
|
|
|
19
|
|
|
|
(2
|
)
|
|
|
562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
$
|
626,433
|
|
|
$
|
4,332
|
|
|
$
|
(15,100
|
)
|
|
$
|
615,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,216
|
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,697
|
|
Ginnie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
$
|
342,309
|
|
|
$
|
852
|
|
|
$
|
(7,852
|
)
|
|
$
|
335,309
|
|
Subprime
|
|
|
118,670
|
|
|
|
66
|
|
|
|
(57
|
)
|
|
|
118,679
|
|
Commercial mortgage-backed securities
|
|
|
56,664
|
|
|
|
53
|
|
|
|
(1,903
|
)
|
|
|
54,814
|
|
Alt-A and other
|
|
|
55,828
|
|
|
|
49
|
|
|
|
(413
|
)
|
|
|
55,464
|
|
Fannie Mae
|
|
|
42,894
|
|
|
|
213
|
|
|
|
(835
|
)
|
|
|
42,272
|
|
Obligations of states and political subdivisions
|
|
|
14,063
|
|
|
|
145
|
|
|
|
(234
|
)
|
|
|
13,974
|
|
Manufactured housing
|
|
|
1,102
|
|
|
|
130
|
|
|
|
(2
|
)
|
|
|
1,230
|
|
Ginnie Mae
|
|
|
617
|
|
|
|
14
|
|
|
|
(9
|
)
|
|
|
622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale mortgage-related securities
|
|
$
|
632,147
|
|
|
$
|
1,522
|
|
|
$
|
(11,305
|
)
|
|
$
|
622,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,401
|
|
Fannie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,476
|
|
Ginnie Mae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2008, our gross unrealized losses on
available-for-sale mortgage-related securities were
$34.3 billion. The main components of these losses are
gross unrealized losses of $29.4 billion related to
non-agency mortgage-related securities backed by subprime, Alt-A
and other loans and commercial mortgage-backed securities. We
believe that these unrealized losses on non-agency
mortgage-related securities at June 30, 2008, were
principally a result of decreased liquidity and larger risk
premiums in the non-agency mortgage market. All securities in an
unrealized loss position are evaluated to determine if the
impairment is
other-than-temporary.
The evaluation of these securities considers all available
information, including cash flow analyses based on default and
prepayment assumptions.
Other-Than-Temporary
Impairments
Of our $212.7 billion in non-agency mortgage-related
securities in our available-for-sale portfolio at June 30,
2008, we have identified securities backed by subprime and
Alt-A and
other loans with $2.3 billion of unpaid principal balance
that are probable of incurring a contractual principal or
interest loss due to significant recent deterioration in the
performance of the underlying collateral of these securities and
risk related to the performance of credit enhancements related
to one monoline insurer where we have determined that it is both
probable a principal and interest shortfall will occur on the
insured securities and that in such a case, there is substantial
uncertainty surrounding the insurers ability to pay all
future claims. As such, we realized impairment losses on these
securities of $826 million, which were determined to be
other-than-temporary. The recent deterioration has not impacted
our ability and intent to hold these securities. We estimate
that the future expected principal and interest shortfall on
these securities will be significantly less than the impairment
loss required to be recorded under GAAP, as we expect these
shortfalls to be less than the recent fair value declines. The
portion of the impairment charges associated with these expected
recoveries will be accreted back through net interest income in
future periods.
While it is possible that under certain conditions, defaults and
severity of losses on our remaining available-for-sale
securities for which we have not recorded an impairment charge
could exceed our subordination and credit enhancement levels and
a principal or interest loss could occur, we do not believe that
those conditions were probable at June 30, 2008. Based on
our ability and intent to hold our remaining available-for-sale
securities for a sufficient time to recover all unrealized
losses and our consideration of all available information, we
have concluded that the reduction in fair value of these
securities was temporary at June 30, 2008. These
assessments require significant judgment and are subject to
change as the performance of the individual securities changes,
mortgage conditions evolve and our assessments of future
performance are updated. Furthermore, different market
participants could arrive at materially different conclusions
regarding the likelihood of various default and severity
outcomes and these differences tend to be magnified for
nontraditional products such as Alt-A MTA loans.
The above impairment charges and unrealized losses do not have a
significant impact on our liquidity and capital resources. See
LIQUIDITY AND CAPITAL RESOURCES for a discussion of
our sources of liquidity.
The evaluation of unrealized losses on our available-for-sale
portfolio for other-than-temporary impairment contemplates
numerous factors. We perform an evaluation on a
security-by-security
basis considering all available information. Important factors
include the length of time and extent to which the fair value of
the security has been less than book value; the impact of
changes in credit ratings (i.e., rating agency
downgrades); our intent and ability to retain the security in
order to allow for a recovery in fair value; and an analysis of
cash flows based on default and prepayment assumptions of the
underlying collateral. Implicit in the cash flow analysis is
information relevant to expected cash flows (such as collateral
performance and characteristics) that also underlies the other
impairment factors mentioned above, and we qualitatively
consider all available information when assessing whether an
impairment is other-than-temporary. The relative importance of
this information varies based on the facts and circumstances
surrounding each security, as well as the economic environment
at the time of assessment. Based on the results of this
evaluation, if it is determined that the impairment is
other-than-temporary, the carrying value of the security is
written down to fair value, and a loss is recognized through
earnings. We consider all available information in determining
the recovery period and anticipated holding periods for our
available-for-sale securities. Because we are a portfolio
investor, we generally hold available-for-sale securities in our
retained portfolio to maturity. An important underlying factor
we consider in determining the period to recover unrealized
losses on our available-for-sale securities is the estimated
life of the security. Since our available-for-sale securities
are prepayable, the average life is far shorter than the
contractual maturity.
We have concluded that the unrealized losses included in
Table 17 are temporary since we have the ability and intent
to hold the securities to recovery. These conclusions are based
on the following analysis, which is conducted on a quarterly
basis and is subject to change as new information regarding
delinquencies, severities, timing of losses, prepayment rates
and other factors becomes available.
Freddie
Mac and Fannie Mae Securities
These securities generally fit into one of two categories:
Unseasoned Securities These securities are
utilized for resecuritization transactions. We frequently
resecuritize agency securities, typically unseasoned
pass-through securities. In these resecuritization transactions,
we typically retain an interest representing a majority of the
cash flows, but consider the resecuritization to be a sale of
all of the securities for purposes of assessing if an impairment
is other-than-temporary. As these securities have generally been
recently acquired, they generally have coupon rates and prices
close to par, so any decline in the fair value of these agency
securities is relatively small. This means that the decline
could be recovered easily, and we expect that the recovery
period would be in the near term. Notwithstanding this, we
recognize other-than-temporary impairments on any of these
securities that are likely to be sold. This population is
identified based on our expectations of resecuritization volume
and our eligible collateral. If any of the
securities identified as likely to be sold are in a loss
position, other-than-temporary impairment is recorded because
management cannot assert that it has the intent to hold such
securities to recovery. Any additional losses realized upon sale
result from further declines in fair value subsequent to the
balance sheet date. For securities that are not likely to be
sold, we expect to recover any unrealized losses by holding them
to recovery.
Seasoned Securities These securities are not
usually utilized for resecuritization transactions. We hold the
seasoned agency securities that are in an unrealized loss
position at least to recovery. Typically, we hold all seasoned
agency securities to maturity. As the principal and interest on
these securities are guaranteed and we have the ability and
intent to hold these securities, any unrealized loss will be
recovered.
The unrealized losses on agency securities are primarily a
result of movements in interest rates.
Non-Agency
Mortgage-Related Securities
We believe the unrealized losses on our non-agency
mortgage-related securities are primarily a result of decreased
liquidity and larger risk premiums. With the exception of the
other-than-temporarily impaired securities discussed previously,
we have not identified any securities that were probable of
incurring a contractual principal or interest loss at
June 30, 2008. As such, and based on our ability and intent
to hold these securities for a period of time sufficient to
recover all unrealized losses, we have concluded that the
impairment of these securities was temporary.
Our review of the securities backed by subprime and Alt-A and
other loans includes cash flow analyses of the individual
securities based on underlying collateral performance, including
the collectibility of amounts that would be recovered from
monoline insurers. In the case of monoline insurers, we also
consider certain qualitative factors such as the availability of
capital, generation of new business, pending regulatory action,
ratings, security prices, credit default swap levels traded on
the insurers and our own cash flow analysis. In order to
determine whether securities are other-than-temporarily
impaired, these analyses use assumptions about the losses likely
to result from the underlying collateral that are currently more
than 60 days delinquent and then evaluate what percentage
of the remaining collateral (that are current or less than
60 days delinquent) would have to default to create a loss.
The future default rate, severity and prepayment assumptions
required to realize a loss are evaluated for probability of
occurring. If these assumptions are probable, considering all
other factors, the impairment is judged to be other than
temporary.
We perform a stress test based on the key assumptions in the
above analyses to determine whether we would receive our
contractual payments on these securities in adverse credit
environments. These tests simulate the distribution of cash
flows from the underlying loans to the securities that we hold
considering different default rate and severity assumptions. In
evaluating each scenario, we use numerous assumptions (in
addition to the default rate and severity assumptions),
including, but not limited to the timing of losses, prepayment
rates, the collectability of excess interest and interest rates
that could materially impact the results. These tests are
performed on a
security-by-security
basis for all of our securities backed by subprime and Alt-A and
other loans. We have concluded that the assumptions required for
us to not receive all of our contractual cash flows on any one
security, with the exception of the impaired securities
previously discussed, were not probable at June 30, 2008.
These assessments require judgment and other parties could
arrive at different conclusions as to the probability of losses
occurring.
In evaluating our non-agency mortgage-related securities backed
by subprime and
Alt-A and
other loans for other-than-temporary impairment, we noted and
specifically considered that the percentage of securities that
were
AAA-rated
and the percentage that were investment grade had decreased
since acquisition and had decreased between the latest balance
sheet date and the release of these financial statements. We
expect this trend to continue for the remainder of 2008.
Although the ratings have declined, the ratings themselves have
not been determinative that a loss is probable. According to
Standard & Poors, or S&P, a security may
withstand up to 115% of S&Ps base case loss
assumptions and still receive a BB, or below investment grade,
rating. In performing this evaluation, the cash flow analyses
indicate that it is not probable that we will not receive all of
our contractual cash flows. While we consider credit ratings in
our analysis, we believe that our detailed
security-by-security
cash flow analyses provide a more consistent view of the
ultimate collectibility of contractual amounts due to us. As
such, we have impaired securities with current ratings ranging
from B to AAA. See Tables 22 through 25 for the ratings of
our non-agency mortgage-related securities backed by subprime
and Alt-A
and other loans.
Furthermore, we consider significant declines in fair value
between June 30, 2008 and July 28, 2008 to assess if
they were indicative of potential future cash shortfalls. In
this assessment, we put greater emphasis on categorical pricing
information rather than security-by-security prices. Based on
our review, default levels and actual severity experienced were
within the range of outcomes considered during our June 30,
2008 impairment analysis. Based on our cash flow analyses, and
given that we have the ability and intent to hold these
securities to recovery, we determined that any further declines
in fair value did not result in the impairment being
other-than-temporary.
While the result of these analyses further supports our
conclusions that the levels of defaults and severities necessary
to create principal and interest shortfalls are not currently
probable on substantially all of our holdings, we have
identified 23 uninsured securities with $1.3 billion
of unpaid principal balance that we have judged probable of
incurring a contractual
principal or interest loss due to significant recent
deterioration in the performance of the underlying collateral of
these securities. In addition, we have identified
7 securities with $950 million of unpaid principal
balance with credit enhancements that included monoline
insurance where we have determined that it is not probable that
the monoline insurer will have the ability to pay all future
claims should a principal or interest shortfall occur and that
absent such coverage a principal loss is likely to occur. As
such, we realized impairment losses on these securities of
$826 million, which were determined to be
other-than-temporary during the second quarter of 2008. Our
analysis is conducted on a quarterly basis and is subject to
change as new information regarding delinquencies, severities,
loss timing, prepayments and other factors becomes available.
Our non-agency mortgage-related securities have not yet
experienced significant cumulative losses and our credit
enhancement levels continue to increase on most of our holdings.
While it is possible that under certain conditions, defaults and
loss severities on the remaining securities could reach or even
exceed the levels used for our stress test scenarios and a
principal or interest loss could occur on certain individual
securities, we do not believe that those conditions are probable
as of June 30, 2008.
Hypothetical
stress test scenarios on our investments in non-agency
mortgage-related securities backed by first lien
subprime loans
For our non-agency mortgage-related securities backed by first
lien subprime loans, we use several default rate and severity
stress test scenarios including those disclosed in
Table 18 Investments in Available-For-Sale
Non-Agency Mortgage-Related Securities Backed by First Lien
Subprime Loans. The stress test analysis included in the table
below has been enhanced to run different stress default rates on
various subcomponents of the portfolio in response to the
deteriorating credit environment and liquidity concerns in the
market. We divided the portfolio into delinquency quartiles and
ran the most stressful default rates on the quartiles with the
highest levels of current delinquencies. The stress default and
severity assumptions that would indicate a potential loss are
more severe than what we believe are probable based on our
judgment related to both current delinquency and severity
experience and historical data.
While the more stressful scenarios are beyond what we currently
believe are probable, this table gives insight into the
potential economic losses in very stressful conditions. Our most
severe default rate for our worst quartiles and severity
assumptions for all quartiles are 70% and 65%, respectively, for
these securities. As disclosed on Table 18, even in our
most severe stress test scenarios, our potential losses are only
3% of our total non-agency mortgage-related securities, backed
by first lien subprime loans. However, current mortgage market
conditions are unprecedented and actual default and severity
experience could differ from our expectations. Furthermore,
different market participants could arrive at different
conclusions regarding the likelihood of various default and
severity outcomes. Current collateral delinquency rates
presented in Table 18 averaged 31% for first lien subprime
loans, with asset-backed securities indices, or ABX, average
first lien severities approximating 48%. There are several
differences in the characteristics of the securities in our
portfolio as compared to the ABX. For example, the pass-through
securities in our portfolio reflect the entirety of the
underlying AAA cash flows while only a portion of the underlying
AAA cash flows backs the securities in the ABX.
Table 18 provides the summary results of the default rate
and severity stress test scenarios for our investments in
available-for-sale non-agency mortgage-related securities backed
by first lien subprime loans at June 30, 2008. In addition
to the stress tests scenarios, Table 18 also displays
underlying collateral performance and credit enhancement
statistics, by vintage and quartile of credit enhancement level.
Within each of these quartiles, there is a distribution of both
credit enhancement levels and delinquency performance, and
individual security performance will differ from the cohort as a
whole. Furthermore, some individual securities with lower
subordination could have higher delinquencies. The projected
economic losses presented in each stress test scenario represent
the cash losses we may experience given the related assumptions.
However, these amounts do not represent the other-than-temporary
impairment charge that would result under the given scenario.
Any other-than-temporary impairment charges would vary depending
on the fair value of the security at that point in time.
Table 18
Investments in Available-For-Sale Non-Agency Mortgage-Related
Securities Backed by First Lien Subprime Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
Credit Enhancements Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying Collateral Performance
|
|
|
|
|
|
Minimum
|
|
|
Stress Test
Scenarios(4)
|
|
|
|
Delinquency
|
|
Unpaid Principal
|
|
|
|
|
|
Average Credit
|
|
|
Current
|
|
|
Default
|
|
|
Severity
|
|
|
Default
|
|
|
Severity
|
|
Acquisition Date
|
|
Quartile
|
|
Balance
|
|
|
Collateral
Delinquency(1)
|
|
|
Enhancement(2)
|
|
|
Subordination(3)
|
|
|
Rate
|
|
|
55
|
|
|
65
|
|
|
Rate
|
|
|
55
|
|
|
65
|
|
|
|
|
|
(dollars in millions)
|
|
|
2004 & Prior
|
|
|
1
|
|
|
$
|
338
|
|
|
|
12
|
%
|
|
|
52
|
%
|
|
|
21
|
%
|
|
|
45
|
%
|
|
$
|
|
|
|
$
|
|
|
|
|
50
|
%
|
|
$
|
|
|
|
$
|
|
|
2004 & Prior
|
|
|
2
|
|
|
|
333
|
|
|
|
18
|
|
|
|
52
|
|
|
|
22
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
|
3
|
|
|
|
307
|
|
|
|
21
|
|
|
|
65
|
|
|
|
24
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
2004 & Prior
|
|
|
4
|
|
|
|
322
|
|
|
|
31
|
|
|
|
63
|
|
|
|
17
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 & Prior subtotal
|
|
|
|
|
|
$
|
1,300
|
|
|
|
20
|
|
|
|
58
|
|
|
|
17
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
1
|
|
|
$
|
4,053
|
|
|
|
25
|
|
|
|
53
|
|
|
|
34
|
|
|
|
45
|
|
|
$
|
|
|
|
$
|
|
|
|
|
50
|
|
|
$
|
|
|
|
$
|
|
|
2005
|
|
|
2
|
|
|
|
3,918
|
|
|
|
33
|
|
|
|
58
|
|
|
|
37
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
3
|
|
|
|
3,957
|
|
|
|
37
|
|
|
|
51
|
|
|
|
29
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
2
|
|
2005
|
|
|
4
|
|
|
|
3,802
|
|
|
|
44
|
|
|
|
54
|
|
|
|
21
|
|
|
|
55
|
|
|
|
|
|
|
|
1
|
|
|
|
65
|
|
|
|
2
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 subtotal
|
|
|
|
|
|
$
|
15,730
|
|
|
|
34
|
|
|
|
54
|
|
|
|
21
|
|
|
|
|
|
|
$
|
|
|
|
$
|
1
|
|
|
|
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
1
|
|
|
$
|
8,019
|
|
|
|
29
|
|
|
|
29
|
|
|
|
20
|
|
|
|
50
|
|
|
$
|
|
|
|
$
|
5
|
|
|
|
55
|
|
|
$
|
|
|
|
$
|
62
|
|
2006
|
|
|
2
|
|
|
|
8,335
|
|
|
|
34
|
|
|
|
31
|
|
|
|
19
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
2
|
|
|
|
80
|
|
2006
|
|
|
3
|
|
|
|
8,213
|
|
|
|
38
|
|
|
|
31
|
|
|
|
20
|
|
|
|
55
|
|
|
|
|
|
|
|
31
|
|
|
|
65
|
|
|
|
55
|
|
|
|
254
|
|
2006
|
|
|
4
|
|
|
|
8,599
|
|
|
|
45
|
|
|
|
33
|
|
|
|
20
|
|
|
|
65
|
|
|
|
|
|
|
|
9
|
|
|
|
70
|
|
|
|
33
|
|
|
|
353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 subtotal
|
|
|
|
|
|
$
|
33,166
|
|
|
|
37
|
|
|
|
31
|
|
|
|
19
|
|
|
|
|
|
|
$
|
|
|
|
$
|
45
|
|
|
|
|
|
|
$
|
90
|
|
|
$
|
749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
1
|
|
|
$
|
7,989
|
|
|
|
13
|
|
|
|
31
|
|
|
|
21
|
|
|
|
50
|
|
|
$
|
|
|
|
$
|
3
|
|
|
|
55
|
|
|
$
|
|
|
|
$
|
25
|
|
2007
|
|
|
2
|
|
|
|
8,149
|
|
|
|
23
|
|
|
|
|