Skip to main content

Rand Capital Reports Second Quarter 2025 Results

  • Total investment income was $1.6 million, a 25% decrease from the prior-year period, primarily due to portfolio repayments and market slowdown in deal originations
  • Net investment income rose to $2.5 million, or $0.83 per share, largely driven by a non-cash capital gains incentive fee adjustment related to a portfolio valuation change
  • Ended the quarter with approximately $25 million in total liquidity and no debt outstanding
  • Declared quarterly dividend of $0.29 per share for the third quarter of 2025

Rand Capital Corporation (Nasdaq: RAND) (“Rand” or the “Company”), a business development company providing alternative financing for lower middle market companies, announced its results for the second quarter ended June 30, 2025.

“We delivered net investment income growth in the second quarter, primarily benefiting from a non-cash capital gains incentive fee reversal tied to the write-down of our investment in Tilson,” said Daniel P. Penberthy, President and Chief Executive Officer of Rand. “At the same time, total investment income declined due to the continued impact of portfolio loan repayments that have not yet been offset by new investments. Investment activity remains slower than desired amid ongoing economic uncertainty, which has led more borrowers to pay interest 'in kind' (PIK) by increasing their loan balances rather than using cash during the first half of 2025. As a result, over $1.2 million of interest was added to the principal of our portfolio obligations, representing approximately 34% of our total investment income.”

Mr. Penberthy added, “We are starting to see early signs of market improvement, which could return portions of our portfolio to current pay status and lead to stronger deal origination and execution. With approximately $25 million in total liquidity and no debt outstanding, we believe we are well-positioned to support our dividend and act quickly on new investment opportunities as conditions evolve.”

Second Quarter Highlights (compared with the prior-year period unless otherwise noted)

  • Total investment income was $1.6 million, a decrease of $534,000, or 25%, compared with the same period last year. The change was primarily driven by a 24% reduction in interest income from portfolio companies, reflecting the repayment of five debt instruments over the past year. Lower dividend income also contributed to the year-over-year decrease.
  • Total expenses were a benefit of $864,000 compared with an expense of $2.7 million in the same period last year. This improvement was primarily driven by a $3.1 million reduction in capital gains incentive fee expense. In the second quarter of 2025, Rand recorded a $1.5 million capital gains incentive fee benefit, reflecting a net increase in unrealized depreciation, whereas the prior-year period included a $1.6 million expense. Additionally, lower average outstanding debt balances led to a $368,000 reduction in interest expense, and base management fees declined by $105,000 due to portfolio company principal repayments and valuation adjustments.
  • Adjusted expenses, which exclude capital gains incentive fees, and is a non-GAAP financial measure, were $626,000 compared with $1.0 million in the second quarter of 2024. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted expenses.
  • Net investment income increased to $2.5 million, or $0.83 per share, compared with a loss of $517,000, or $0.20 per share, in the second quarter of 2024. Adjusted net investment income per share, a non-GAAP financial measure, which excludes the capital gains incentive fee, was $0.33 per share, compared with $0.44 per share in last year’s second quarter. The second quarter of 2025 per share amounts were computed using 2,969,814 weighted average shares outstanding, reflecting a higher number of shares outstanding following the fourth quarter 2024 dividend, distributed in the first quarter of 2025, that was paid in part using shares of common stock. This compared with 2,581,021 weighted average shares outstanding for the second quarter of 2024. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted net investment income per share.

Portfolio and Investment Activity

As of June 30, 2025, Rand’s portfolio included investments with a fair value of $52.4 million across 19 portfolio businesses. This was a decrease of $18.5 million, or 26%, from December 31, 2024, primarily due to portfolio company loan repayments and valuation adjustments in multiple portfolio companies. The portfolio was comprised of approximately 86% debt investments and 14% equity investments at June 30, 2025. The annualized weighted average yield of debt investments, which includes PIK interest, was 12.2% at June 30, 2025, compared with 13.8% at the end of 2024.

Second Quarter 2025:

  • Funded a follow-on equity investment of $35,000 in Carolina Skiff LLC. Rand’s total equity investment in Carolina Skiff had a fair value of $800,000 at quarter-end.
  • The valuation of Rand’s investment in Tilson Technologies decreased $9.5 million after it filed a voluntary petition for relief under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court, District of Delaware. Additional information regarding the Tilson Technologies bankruptcy can be found in Rand’s Current Report on Form 8-K filed on May 30, 2025.

Liquidity and Capital Resources

Rand ended the quarter with $4.4 million in cash, an increase from $835,000 at year-end 2024. As of June 30, 2025, there was no outstanding balance on the Company’s senior secured revolving credit facility. Mr. Penberthy stated, “While the borrowing base formula provided approximately $20 million of unused availability as of June 30, 2025, we have the capacity to increase this to a total of $25 million, subject to certain borrowing criteria and portfolio eligibility requirements through its 2027 maturity.”

The Company did not repurchase any outstanding common stock during the second quarter of 2025.

Dividends

On April 30, 2025, Rand declared its regular quarterly cash dividend of $0.29 per share, which was paid during the second quarter to shareholders of record as of May 30, 2025.

On July 28, 2025, Rand declared its regular quarterly cash dividend of $0.29 per share. The cash dividend will be distributed on or about September 12, 2025, to shareholders of record as of August 29, 2025.

Webcast and Conference Call

Rand will host a conference call and webcast on Monday, August 4, 2025, at 1:30 p.m. Eastern Time, to review its financial results. The review will be accompanied by a slide presentation, which will be available on Rand’s website at www.randcapital.com in the “Investor Relations” section. Rand’s conference call can be accessed by calling (201) 689-8263. Alternatively, the webcast can be monitored on Rand’s website at www.randcapital.com under “Investors” where the replay will also be available.

A telephonic replay will be available from 5:30 p.m. ET on the day of the call through Monday, August 18, 2025. To listen to the archived call, dial (412) 317-6671 and enter replay pin 13754384. A transcript of the call will also be posted once available.

ABOUT RAND CAPITAL

Rand Capital Corporation (Nasdaq: RAND) is an externally managed business development company (BDC). The Company’s investment objective is to maximize total return to its shareholders with current income and capital appreciation by focusing its debt and related equity investments in privately-held, lower middle market companies with committed and experienced managements in a broad variety of industries. Rand primarily invests in businesses that have sustainable, differentiated and market-proven products, revenue of more than $10 million and EBITDA in excess of $1.5 million. The Company’s investment activities are managed by its external investment adviser, Rand Capital Management, LLC. Additional information can be found at the Company’s website where it regularly posts information: randcapital.com.

Safe Harbor Statement

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than historical facts, including but not limited to statements regarding the strategy of the Company and its outlook; statements regarding the implementation of the Company’s strategy and the growth of its dividend; statements regarding the impact of market improvements on returning portions of the debt portfolio to current pay status; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) evolving legal, regulatory and tax regimes; (2) changes in general economic and/or industry specific conditions; and (3) other risk factors as detailed from time to time in Rand’s reports filed with the Securities and Exchange Commission (“SEC”), including Rand’s annual report on Form 10-K for the year ended December 31, 2024, quarterly reports on Form 10-Q, and other documents filed with the SEC. Consequently, such forward-looking statements should be regarded as Rand’s current plans, estimates and beliefs. Except as required by applicable law, Rand assumes no obligation to update the forward-looking information contained in this release.

FINANCIAL TABLES FOLLOW

Rand Capital Corporation and Subsidiaries

Consolidated Statements of Financial Position

 

 

June 30,

2025

(Unaudited)

December 31,

2024

ASSETS

 

 

Investments at fair value:

 

 

Control investments (cost of $6,563,940 and $6,188,940, respectively)

$

2,000,000

 

$

2,500,000

 

Affiliate investments (cost of $44,800,334 and $42,488,804, respectively)

 

42,717,475

 

 

51,668,144

 

Non-Control/Non-Affiliate investments (cost of $9,912,772 and $19,442,491, respectively)

 

7,646,779

 

 

16,649,897

 

Total investments, at fair value (cost of $61,277,046 and $68,120,235, respectively)

 

52,364,254

 

 

70,818,041

 

Cash

 

4,419,813

 

 

834,805

 

Interest receivable (net of allowance of $25,337 and $0, respectively)

 

250,263

 

 

357,530

 

Prepaid income taxes

 

344,695

 

 

329,365

 

Deferred tax asset, net

 

111,438

 

 

2,161

 

Other assets

 

149,076

 

 

115,531

 

Total assets

$

57,639,539

 

$

72,457,433

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS)

 

 

Liabilities:

 

 

Due to investment adviser

$

509,500

 

$

2,182,846

 

Accounts payable and accrued expenses

 

38,600

 

 

92,568

 

Line of credit

 

 

 

600,000

 

Capital gains incentive fees

 

 

 

1,565,000

 

Deferred revenue

 

377,485

 

 

516,441

 

Dividend payable

 

 

 

2,168,058

 

Total liabilities

 

925,585

 

 

7,124,913

 

 

 

 

Stockholders’ equity (net assets):

 

 

Common stock, $0.10 par; shares authorized 100,000,000; shares issued: 3,037,709 at 6/30/25 and 2,648,916 at 12/31/24; shares outstanding: 2,969,814 at 6/30/25 and 2,581,021 at 12/31/24

 

303,771

 

 

264,892

 

Capital in excess of par value

 

64,051,504

 

 

55,419,620

 

Stock dividends distributable: 0 shares at 6/30/25 and 388,793 shares at 12/31/24

 

 

 

8,672,231

 

Treasury stock, at cost: 67,895 shares at 6/30/25 and 12/31/24

 

(1,566,605

)

 

(1,566,605

)

Total distributable earnings

 

(6,074,716

)

 

2,542,382

 

Total stockholders’ equity (net assets) (per share – 6/30/25: $19.10; 12/31/24: $25.31)

 

56,713,954

 

 

65,332,520

 

Total liabilities and stockholders’ equity (net assets)

$

57,639,539

 

$

72,457,433

 

Rand Capital Corporation and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three months

ended

June 30, 2025

 

Three months

ended

June 30, 2024

 

Six months

ended

June 30, 2025

 

Six months

ended

June 30, 2024

Investment income:

 

 

 

 

Interest from portfolio companies:

 

 

 

 

Control investments

$

12,979

 

$

198,885

 

$

12,979

 

$

386,368

 

Affiliate investments

 

1,264,789

 

 

1,192,116

 

 

2,547,648

 

 

2,358,201

 

Non-Control/Non-Affiliate investments

 

236,794

 

 

604,226

 

 

631,101

 

 

1,064,306

 

Total interest from portfolio companies

 

1,514,562

 

 

1,995,227

 

 

3,191,728

 

 

3,808,875

 

Interest from other investments:

 

 

 

 

Non-Control/Non-Affiliate investments

 

36,556

 

 

144

 

 

46,939

 

 

2,058

 

Total interest from other investments

 

36,556

 

 

144

 

 

46,939

 

 

2,058

 

Dividend and other investment income:

 

 

 

 

Affiliate investments

 

 

 

13,125

 

 

13,125

 

 

26,250

 

Non-Control/Non-Affiliate investments

 

 

 

60,050

 

 

 

 

198,760

 

Total dividend and other investment income

 

 

 

73,175

 

 

13,125

 

 

225,010

 

Fee income:

 

 

 

 

Control investments

 

4,516

 

 

4,516

 

 

9,032

 

 

9,032

 

Affiliate investments

 

42,891

 

 

54,815

 

 

174,646

 

 

128,535

 

Non-Control/Non-Affiliate investments

 

3,772

 

 

8,272

 

 

174,731

 

 

29,858

 

Total fee income

 

51,179

 

 

67,603

 

 

358,409

 

 

167,425

 

Total investment income

 

1,602,297

 

 

2,136,149

 

 

3,610,201

 

 

4,203,368

 

Expenses:

 

 

 

 

Base management fee

 

217,649

 

 

322,672

 

 

469,857

 

 

625,267

 

Income based incentive fees

 

 

 

 

 

119,673

 

 

 

Capital gains incentive fees

 

(1,490,000

)

 

1,641,000

 

 

(1,565,000

)

 

1,753,300

 

Interest expense

 

25,417

 

 

393,172

 

 

61,903

 

 

783,192

 

Professional fees

 

142,020

 

 

91,460

 

 

350,862

 

 

323,767

 

Stockholders and office operating

 

103,349

 

 

82,667

 

 

194,112

 

 

151,695

 

Directors' fees

 

66,550

 

 

66,550

 

 

130,400

 

 

130,400

 

Administrative fees

 

50,250

 

 

40,000

 

 

99,000

 

 

78,167

 

Insurance

 

9,974

 

 

10,380

 

 

23,136

 

 

23,424

 

Corporate development

 

(2,493

)

 

4,881

 

 

4,501

 

 

10,426

 

Bad debt expense

 

13,125

 

 

 

 

38,462

 

 

 

Total (benefits) expenses

 

(864,159

)

 

2,652,782

 

 

(73,094

)

 

3,879,638

 

Net investment income (loss) before income taxes:

 

2,466,456

 

 

(516,633

)

 

3,683,295

 

 

323,730

 

Income tax (benefit) expense

 

(11,778

)

 

562

 

 

(13,054

)

 

1,340

 

Net investment income (loss)

 

2,478,234

 

 

(517,195

)

 

3,696,349

 

 

322,390

 

Net realized gain (loss) on sales and dispositions of investments:

 

 

 

 

Affiliate investments

 

 

 

(831,891

)

 

925,357

 

 

(831,891

)

Non-Control/Non-Affiliate investments

 

 

 

1,259,999

 

 

(25

)

 

4,710,091

 

Net realized gain (loss) on sales and dispositions of investments

 

 

 

428,108

 

 

925,332

 

 

3,878,200

 

Net change in unrealized appreciation/depreciation on investments:

 

 

 

 

Control investments

 

 

 

 

 

(875,000

)

 

 

Affiliate investments

 

(10,122,270

)

 

8,849,945

 

 

(10,545,654

)

 

8,749,945

 

Non-Control/Non-Affiliate investments

 

(189,944

)

 

(1,070,919

)

 

(189,944

)

 

(3,861,215

)

Change in unrealized appreciation/depreciation before income taxes

 

(10,312,214

)

 

7,779,026

 

 

(11,610,598

)

 

4,888,730

 

Deferred income tax benefit

 

(97,826

)

 

(47,834

)

 

(94,210

)

 

(47,834

)

Net change in unrealized appreciation/depreciation on investments

 

(10,214,388

)

 

7,826,860

 

 

(11,516,388

)

 

4,936,564

 

Net realized and unrealized (loss) gain on investments

 

(10,214,388

)

 

8,254,968

 

 

(10,591,056

)

 

8,814,764

 

Net (decrease) increase in net assets from operations

$

(7,736,154

)

$

7,737,773

 

$

(6,894,707

)

$

9,137,154

 

Weighted average shares outstanding

 

2,969,814

 

 

2,581,021

 

 

2,920,135

 

 

2,581,021

 

Basic and diluted net (decrease) increase in net assets from operations per share

$

(2.60

)

$

3.00

 

$

(2.36

)

$

3.54

 

Rand Capital Corporation and Subsidiaries

Consolidated Statements of Changes in Net Assets

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three months

ended

June 30, 2025

 

Three months

ended

June 30, 2024

 

Six months

ended

June 30, 2025

 

Six months

ended

June 30, 2024

Net assets at beginning of period

$

65,311,253

 

$

61,569,339

 

$

65,332,520

 

$

60,815,213

 

Net investment income (loss)

 

2,478,234

 

 

(517,195

)

 

3,696,349

 

 

322,390

 

Net realized gain on sales and dispositions of investments

 

 

 

428,108

 

 

925,332

 

 

3,878,200

 

Net change in unrealized appreciation/depreciation on investments

 

(10,214,388

)

 

7,826,860

 

 

(11,516,388

)

 

4,936,564

 

Net (decrease) increase in net assets from operations

 

(7,736,154

)

 

7,737,773

 

 

(6,894,707

)

 

9,137,154

 

Declaration of dividend

 

(861,145

)

 

(748,496

)

 

(1,723,859

)

 

(1,393,751

)

Net assets at end of period

$

56,713,954

 

$

68,558,616

 

$

56,713,954

 

$

68,558,616

 

Rand Capital Corporation and Subsidiaries

Reconciliation of GAAP Total Expense to Non-GAAP Adjusted Expenses

(Unaudited)

In addition to reporting total expenses, which is a U.S. generally accepted accounting principle (“GAAP”) financial measure, Rand presents adjusted expenses, which is a non-GAAP financial measure. Adjusted expenses is defined as GAAP total expenses removing the effect of any (credits)/expenses for capital gains incentive fees accrual. GAAP total expenses is the most directly comparable GAAP financial measure. Rand believes that adjusted expenses provides useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and business trends related to its results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.

 

Three months

ended

June 30, 2025

Three months

ended

June 30, 2024

Six months

ended

June 30, 2025

Six months

ended

June 30, 2024

 

 

 

 

 

Total (benefits) expenses

$

(864,159

)

$

2,652,782

$

(73,094

)

$

3,879,638

Exclude (credits) expenses for capital gains incentive fees

 

(1,490,000

)

 

1,641,000

 

(1,565,000

)

 

1,753,300

Adjusted total expenses

$

625,841

 

$

1,011,782

$

1,491,906

 

$

2,126,338

Reconciliation of GAAP Net Investment Income (Loss) per Share to

Adjusted Net Investment Income per Share

(Unaudited)

In addition to reporting Net Investment Income (Loss) per Share, which is a GAAP financial measure, the Company presents Adjusted Net Investment Income per Share, which is a non-GAAP financial measure. Adjusted Net Investment Income per Share is defined as GAAP Net Investment Income per Share removing the effect of any (credits)/expenses for capital gains incentive fees. GAAP Net Investment Income per Share is the most directly comparable GAAP financial measure. Rand believes that Adjusted Net Investment Income per Share provides useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and business trends related to its results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.

The per share amounts for the three and six months ended June 30, 2025 were computed using 2,969,814 and 2,920,135 weighted average shares outstanding, respectively, reflecting a higher number of shares outstanding following the fourth quarter 2024 dividend, which was paid in part using shares of common stock. This compared with 2,581,021 weighted average shares outstanding for the three and six months ended June 30, 2024.

 

Three months

ended

June 30, 2025

Three months

ended

June 30, 2024

Six months

ended

June 30, 2025

Six months

ended

June 30, 2024

 

 

 

 

 

Net investment income (loss) per share

$

0.83

 

$

(0.20

)

$

1.27

 

$

0.12

Exclude (credits) expenses for capital gains incentive fees per share

 

(0.50

)

 

0.64

 

 

(0.54

)

 

0.68

Adjusted net investment income per share

$

0.33

 

$

0.44

 

$

0.73

 

$

0.80

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.