Skip to main content

XPEL Reports Record Revenue of $109.9 million in Second Quarter 2024

XPEL, Inc. (Nasdaq: XPEL) (the "Company"), a global provider of protective films and coatings, announced consolidated results1 for the second quarter of 2024.

Second Quarter 2024 Overview:

  • Revenue increased 7.5% to $109.9 million in the second quarter of 2024.
  • Gross margin of 43.5% in the second quarter of 2024.
  • Net income of $15.0 million, or $0.54 per basic and diluted share, versus net income of $15.7 million, or $0.57 per basic and diluted share in the second quarter of 2023.
  • EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) of $21.8 million, or 19.9% of revenue, compared to $22.4 million, or 21.9% of revenue in the second quarter of 2023. 2

First Six Months 2024 Overview:

  • Revenue increased 6.4% to $200.0 million in the first six months of 2024.
  • Gross margin of 42.9% in the first six months of 2024.
  • Net income of $21.7 million, or $0.79 per basic and diluted share, versus net income of $27.2 million, or $0.98 per basic and diluted share in the first six months of 2023.
  • EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) of $33.5 million, or 16.8% of revenue, compared to $39.5 million, or 21.0% of revenue in the first six months of 2023.2

Ryan Pape, President and Chief Executive Officer of XPEL, commented, "We saw record revenue, record operating cash flow and solid gross margin performance in the second quarter. We are off to a great start in Q3 and we remain well positioned to capitalize on growth opportunities wherever they may exist."

Financial Highlights for the Second Quarter 2024:

Summary consolidated financial information for the three months ended June 30, 2024 and 2023 (unaudited, dollars in thousands):

 

Three Months Ended June 30,

 

% Change

 

2024

 

%

of Total Revenue

 

2023

 

%

of Total Revenue

 

2024 vs. 2023

Total revenue

$

109,917

 

100.0

%

 

$

102,237

 

100.0

%

 

7.5

%

Gross margin

 

47,865

 

43.5

%

 

 

43,994

 

43.0

%

 

8.8

%

Operating Expenses

 

28,679

 

26.1

%

 

 

23,803

 

23.3

%

 

20.5

%

Operating income

 

19,186

 

17.5

%

 

 

20,191

 

19.7

%

 

(5.0

)%

Net income

 

15,033

 

13.7

%

 

 

15,741

 

15.4

%

 

(4.5

)%

EBITDA2

 

21,824

 

19.9

%

 

 

22,428

 

21.9

%

 

(2.7

)%

Net cash provided by operating activities

$

26,896

 

n/a

 

 

$

26,680

 

n/a

 

 

n/a

 

Geographical Revenue Summary

 

Three Months Ended

June 30,

 

% Change

 

% of Total Revenue

 

2024

 

2023

 

Inc (Dec)

 

2024

 

2023

United States

$

64,902

 

$

59,149

 

9.7

%

 

59.0

%

 

57.9

%

China

 

4,401

 

 

8,103

 

(45.7

)%

 

4.0

%

 

7.9

%

Canada

 

13,274

 

 

11,851

 

12.0

%

 

12.1

%

 

11.6

%

Continental Europe

 

11,355

 

 

9,689

 

17.2

%

 

10.3

%

 

9.5

%

United Kingdom

 

3,689

 

 

3,630

 

1.6

%

 

3.4

%

 

3.6

%

Middle East/Africa

 

4,803

 

 

4,109

 

16.9

%

 

4.4

%

 

4.0

%

Asia Pacific

 

4,334

 

 

3,314

 

30.8

%

 

3.9

%

 

3.2

%

Latin America

 

3,159

 

 

2,119

 

49.1

%

 

2.9

%

 

2.1

%

Other

 

 

 

273

 

(100.0

)%

 

0.0

%

 

0.2

%

Total

$

109,917

 

$

102,237

 

7.5

%

 

100.0

%

 

100.0

%

Overall Revenue

  • Total revenue grew 7.5% compared to second quarter 2023 ("YoY") and 22.0% over the first quarter 2024 ("QoQ"). Excluding China, total revenue grew 12.1% YoY.
  • US revenue grew 9.7% YoY and 24.8% QoQ.
  • All other revenue (excluding US and China) grew 16.1% YoY and 11.0% QoQ.

Product and Service Revenue

  • Total product revenue increased 2.8% YoY and 24.5% QoQ. This increase was due to growth in most geographical regions, offset by a decline in sales to our distributor in China. Excluding China, total product revenue increased 8.2% YoY.
  • Total window film increased 8.4% YoY and 51.3% QoQ and represented 20.0% of total revenue. Excluding China, total window film revenue grew 18.6% YoY.
  • Total service revenue increased 25.2% YoY and 14.9% QoQ. The increase was mainly due to increases in the Company's dealership services and OEM businesses.
  • Total installation revenue (labor and product combined) grew 33.9% YoY and 16.5% QoQ and represented 21.1% of total revenue. This increase was due primarily to increased demand in XPEL's dealership services and OEM businesses.
  • Adjusted product revenue (combining cutbank credits revenue and product revenue) increased 2.8% YoY and 24.1% QoQ. Excluding China, adjusted product revenue increased 7.8% YoY.

Other Financial Information

  • Gross margin percentage was 43.5% and 43.0% in the second quarter, 2024 and 2023, respectively.
  • Total operating expenses grew 20.5% YoY and essentially flat QoQ.
  • Sales and marketing expenses grew 26.2% YoY and declined 1.1% QoQ and represented 9.4% of revenue.
  • General and administrative expenses grew 17.5% YoY and 0.8% QoQ and represented 16.7% of revenue.
  • Net income declined 4.5% YoY and increased 125.5% QoQ.
  • EBITDA declined 2.7% YoY2 and increased 86.5% QoQ.
  • Cash flows provided by operations increased $0.2 million YoY and $31.9 million QoQ to a record $26.9 million in the second quarter 2024.

2024 Outlook

  • Annual revenue growth projection remains 8-10%.

Please see the information under "Forward-looking Statements" below regarding certain cautionary statements relating to our 2024 Outlook.

Conference Call Information

The Company will host a conference call and webcast today, August 8, 2024 at 11:00 a.m. Eastern Time to discuss the Company’s second quarter 2024 results.

To access the live webcast, please visit the XPEL, Inc. website at www.xpel.com/events-presentations.

To participate in the call by phone, dial 888-506-0062 approximately five minutes prior to the scheduled start time. International callers please dial (973) 528-0011. Callers should use access code: 871439.

A replay of the teleconference will be available until September 1, 2024 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 50361.

About XPEL, Inc.

XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL”.

1 The results summarized above for 2024 are preliminary and unaudited. As the Company completes its quarter-end financial close processes and finalizes its financial statements for the second quarter of 2024, it is possible that the Company may identify items that require it to make adjustments to the preliminary information set forth above, and those adjustments could be material. Full second quarter 2024 financial information will be included in the filing of the Company’s Quarterly Report on Form 10-Q with the Securities and Exchange Commission which is anticipated on or prior to August 9, 2024.

2 See "Non-GAAP Financial Measure" and "Reconciliation of Non-GAAP Financial Measure" below.

Forward-looking Statements

This release includes forward-looking statements (within the meaning of Section 27A of the Securities act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended) regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, execution of the company's growth strategy and outlook. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations and assumptions of the management of XPEL. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements expressed or implied by the forward-looking statements. These risks, uncertainties and other factors relate to, among others: competition, a prolonged or material contraction in automotive sales and production volumes, disruption in our supply chain, technology that could render our products obsolete, changes in the way vehicles are sold, our brand and reputation, cyber events and other legal and regulatory developments. There are several risks, uncertainties, and other important factors, many of which are beyond the Company’s control, that could cause its actual results to differ materially from the forward-looking statements contained in this press release, including those described in the “Risk Factors” section of Annual Report on Form 10-K. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

Non-GAAP Financial Measure

To aid in the understanding of XPEL's ongoing business performance, XPEL uses EBITDA, a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of XPEL's financial performance under GAAP and should not be considered as an alternative to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly title measures. For a full reconciliation of EBITDA to comparable GAAP measure, refer to the reconciliation titled "Reconciliation of Non-GAAP Financial Measure."

XPEL, Inc.

Consolidated Statements of Income (Unaudited)

(In thousands except per share data)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2024

 

2023

 

2024

 

2023

Revenue

 

 

 

 

 

 

 

Product revenue

$

83,200

 

$

80,906

 

$

150,052

 

$

148,214

Service revenue

 

26,717

 

 

21,331

 

 

49,969

 

 

39,864

Total revenue

 

109,917

 

 

102,237

 

 

200,021

 

 

188,078

 

 

 

 

 

 

 

 

Cost of Sales

 

 

 

 

 

 

 

Cost of product sales

 

51,274

 

 

49,557

 

 

93,409

 

 

91,737

Cost of service

 

10,778

 

 

8,686

 

 

20,871

 

 

16,388

Total cost of sales

 

62,052

 

 

58,243

 

 

114,280

 

 

108,125

Gross Margin

 

47,865

 

 

43,994

 

 

85,741

 

 

79,953

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

Sales and marketing

 

10,280

 

 

8,147

 

 

20,671

 

 

14,824

General and administrative

 

18,399

 

 

15,656

 

 

36,655

 

 

30,010

Total operating expenses

 

28,679

 

 

23,803

 

 

57,326

 

 

44,834

 

 

 

 

 

 

 

 

Operating Income

 

19,186

 

 

20,191

 

 

28,415

 

 

35,119

 

 

 

 

 

 

 

 

Interest expense

 

392

 

 

338

 

 

865

 

 

860

Foreign currency exchange loss

 

275

 

 

32

 

 

548

 

 

21

 

 

 

 

 

 

 

 

Income before income taxes

 

18,519

 

 

19,821

 

 

27,002

 

 

34,238

Income tax expense

 

3,486

 

 

4,080

 

 

5,303

 

 

7,064

Net income

$

15,033

 

$

15,741

 

$

21,699

 

$

27,174

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

Basic

$

0.54

 

$

0.57

 

$

0.79

 

$

0.98

Diluted

$

0.54

 

$

0.57

 

$

0.79

 

$

0.98

Weighted Average Number of Common Shares

 

 

 

 

 

 

 

Basic

 

27,635

 

 

27,619

 

 

27,633

 

 

27,617

Diluted

 

27,637

 

 

27,631

 

 

27,637

 

 

27,629

 

XPEL, Inc.

Consolidated Balance Sheets

(In thousands except share and per share data)

 

 

(Unaudited)

 

(Audited)

 

June 30, 2024

 

December 31, 2023

Assets

 

 

 

Current

 

 

 

Cash and cash equivalents

$

14,984

 

 

$

11,609

 

Accounts receivable, net

 

29,466

 

 

 

24,111

 

Inventory, net

 

97,591

 

 

 

106,509

 

Prepaid expenses and other current assets

 

4,641

 

 

 

3,529

 

Income tax receivable

 

1,224

 

 

 

696

 

Total current assets

 

147,906

 

 

 

146,454

 

Property and equipment, net

 

17,998

 

 

 

16,980

 

Right-of-use lease assets

 

18,464

 

 

 

15,459

 

Intangible assets, net

 

33,241

 

 

 

34,905

 

Other non-current assets

 

1,127

 

 

 

782

 

Goodwill

 

43,094

 

 

 

37,461

 

Total assets

$

261,830

 

 

$

252,041

 

Liabilities

 

 

 

Current

 

 

 

Current portion of notes payable

$

64

 

 

$

62

 

Current portion lease liabilities

 

4,723

 

 

 

3,966

 

Accounts payable and accrued liabilities

 

26,244

 

 

 

32,444

 

Total current liabilities

 

31,031

 

 

 

36,472

 

Deferred tax liability, net

 

1,742

 

 

 

2,658

 

Other long-term liabilities

 

515

 

 

 

890

 

Borrowings on line of credit

 

11,000

 

 

 

19,000

 

Non-current portion of lease liabilities

 

15,359

 

 

 

12,715

 

Non-current portion of notes payable

 

272

 

 

 

317

 

Total liabilities

 

59,919

 

 

 

72,052

 

Commitments and Contingencies (Note 11)

 

 

 

Stockholders’ equity

 

 

 

Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding

 

 

 

 

 

Common stock, $0.001 par value; 100,000,000 shares authorized; 27,638,219 and 27,630,025 issued and outstanding, respectively

 

28

 

 

 

28

 

Additional paid-in-capital

 

13,926

 

 

 

12,546

 

Accumulated other comprehensive loss

 

(2,366

)

 

 

(1,209

)

Retained earnings

 

190,323

 

 

 

168,624

 

Total stockholders’ equity

 

201,911

 

 

 

179,989

 

Total liabilities and stockholders’ equity

$

261,830

 

 

$

252,041

 

 

XPEL, Inc.

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

 

Three Months Ended June

 

Six Months Ended June 30,

 

2024

 

2023

 

2024

 

2023

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

$

15,033

 

 

$

15,741

 

 

$

21,699

 

 

$

27,174

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation of property, plant and equipment

 

1,471

 

 

 

1,058

 

 

 

2,804

 

 

 

2,030

 

Amortization of intangible assets

 

1,442

 

 

 

1,211

 

 

 

2,852

 

 

 

2,372

 

Gain on sale of property and equipment

 

(10

)

 

 

(1

)

 

 

(28

)

 

 

(10

)

Stock compensation

 

837

 

 

 

355

 

 

 

1,467

 

 

 

657

 

Provision for credit losses

 

100

 

 

 

82

 

 

 

189

 

 

 

156

 

Deferred income tax

 

(705

)

 

 

(479

)

 

 

(862

)

 

 

(594

)

 

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable, net

 

(991

)

 

 

(2,415

)

 

 

(5,754

)

 

 

(9,021

)

Inventory, net

 

12,644

 

 

 

2,304

 

 

 

8,766

 

 

 

(1,583

)

Prepaid expenses and other current assets

 

1,016

 

 

 

1,537

 

 

 

(1,309

)

 

 

(975

)

Income taxes receivable and payable

 

(1,491

)

 

 

(2,496

)

 

 

(587

)

 

 

(136

)

Accounts payable and accrued liabilities

 

(2,450

)

 

 

9,783

 

 

 

(7,299

)

 

 

7,303

 

Net cash provided by operating activities

 

26,896

 

 

 

26,680

 

 

 

21,938

 

 

 

27,373

 

Cash flows used in investing activities

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

(1,811

)

 

 

(1,251

)

 

 

(3,828

)

 

 

(3,306

)

Proceeds from sale of property and equipment

 

 

 

 

12

 

 

 

 

 

 

24

 

Acquisition of a businesses, net of cash acquired

 

(5,171

)

 

 

(4,457

)

 

 

(5,928

)

 

 

(4,457

)

Development of intangible assets

 

(501

)

 

 

(196

)

 

 

(841

)

 

 

(517

)

Net cash used in investing activities

 

(7,483

)

 

 

(5,892

)

 

 

(10,597

)

 

 

(8,256

)

Cash flows from financing activities

 

 

 

 

 

 

 

Net payments on revolving line of credit

 

(13,000

)

 

 

(15,000

)

 

 

(8,000

)

 

 

(13,000

)

RSUs withheld in lieu of payroll taxes

 

(87

)

 

 

(29

)

 

 

(87

)

 

 

(28

)

Repayments of notes payable - acquisitions

 

(16

)

 

 

 

 

 

(31

)

 

 

(77

)

Net cash used by financing activities

 

(13,103

)

 

 

(15,029

)

 

 

(8,118

)

 

 

(13,105

)

Net change in cash and cash equivalents

 

6,310

 

 

 

5,759

 

 

 

3,223

 

 

 

6,012

 

Foreign exchange impact on cash and cash equivalents

 

60

 

 

 

210

 

 

 

152

 

 

 

230

 

Increase in cash and cash equivalents during the period

 

6,370

 

 

 

5,969

 

 

 

3,375

 

 

 

6,242

 

Cash and cash equivalents at beginning of period

 

8,614

 

 

 

8,329

 

 

 

11,609

 

 

 

8,056

 

Cash and cash equivalents at end of period

$

14,984

 

 

$

14,298

 

 

$

14,984

 

 

$

14,298

 

 

 

 

 

 

 

 

 

Supplemental schedule of non-cash activities

 

 

 

 

 

 

 

Non-cash lease financing

$

4,086

 

 

$

573

 

 

$

5,038

 

 

$

1,810

 

Issuance of common stock for vested restricted stock units

 

405

 

 

 

134

 

 

 

462

 

 

 

134

 

Supplemental cash flow information

 

 

 

 

 

 

 

Cash paid for income taxes

$

5,646

 

 

$

7,062

 

 

$

6,798

 

 

$

7,810

 

Cash paid for interest

$

414

 

 

$

372

 

 

$

844

 

 

$

889

 

Reconciliation of Non-GAAP Financial Measure

EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.

EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

EBITDA Reconciliation (in thousands)

 

(Unaudited)

 

(Unaudited)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2024

 

2023

 

2024

 

2023

Net Income

$

15,033

 

$

15,741

 

$

21,699

 

$

27,174

Interest

 

392

 

 

338

 

 

865

 

 

860

Taxes

 

3,486

 

 

4,080

 

 

5,303

 

 

7,064

Depreciation

 

1,471

 

 

1,058

 

 

2,804

 

 

2,030

Amortization

 

1,442

 

 

1,211

 

 

2,852

 

 

2,372

EBITDA

$

21,824

 

$

22,428

 

$

33,523

 

$

39,500

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.