|
( ) Soliciting material pursuant to Rule 14a-12 under the Exchange Act
|
|
(17 CFR 240.14a-12)
|
|
( ) Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
( ) Pre-commencement communications pursuant to Rule 13e-4(c) under the
|
1.
|
Cash consideration in an amount equal to two million dollars ($2,000,000) less any amount due under the secured loan referred to in 3 below;
|
2.
|
ORBCOMM’s acquisition and discharge of the Anderson Trust secured debt in the principal amount of $3,900,000;
|
3.
|
Cancellation and termination of all outstanding obligations of Alanco and StarTrak to ORBCOMM under the Secured Promissory Note (as defined below), including the then outstanding principal amount anticipated to be $300,000 plus interest and fees, if any, due thereunder as of the closing date;
|
4.
|
Delivery to Alanco of 500,000 shares of Series E Convertible Preferred Stock of Alanco having a face amount of $2,250,000;
|
5.
|
Delivery of approximately 1,212,500 shares of Alanco Class A Common Stock;
|
6.
|
Issuance and delivery to Mellon Investor Services LLC, as escrow agent, (“Mellon”) of 249,917 shares of ORBCOMM common stock (“ORBCOMM Stock”) registered in the name of Alanco, which escrowed shares will be available to pay for half of the out of pocket costs incurred as a result of certain litigation currently pending against StarTrak;
|
7.
|
The issuance and delivery to Mellon, as escrow agent of 166,611 shares of ORBCOMM Stock registered in the name of Alanco (subject to certain reductions), which escrowed shares will be available to pay for a portion of certain product warranty costs;
|
8.
|
The issuance and delivery to Alanco of 1,987,194 shares of ORBCOMM Stock, minus the number of escrowed shares described under 6 above;
|
9.
|
The issuance and delivery to Alanco of 183,550 shares of Series A perpetual convertible preferred stock of ORBCOMM with a face value of $10 per share, entitled to a 4% annual paid-in-kind dividend and each such share convertible into 1.666 shares of ORBCOMM Stock; and
|
10.
|
Assumption by ORBCOMM of certain specified liabilities, generally consisting of liabilities arising after the closing date and liabilities reflected in the closing working capital calculations.
|
|
Representations, Warranties and Covenants
|
|
Conditions to Closing
|
|
Termination
|
|
StarTrak
|
|
Alanco
|
|
ORBCOMM
|
|
Selected Pro Forma Financial Data:
|
Alanco Technologies, Inc. and Subsidiaries
|
|||||||||||||||
Pro Forma Condensed Consolidated Balance Sheet (Unaudited)
|
|||||||||||||||
December 31, 2010
|
|||||||||||||||
Pro Forma Consolidated Unaudited Financial Information:
|
|||||||||||||||
The following represent a pro forma condensed consolidated balance sheet as of December 31, 2010, assuming the
|
|||||||||||||||
Company's StarTrak System, LLC sale was consummated as of that date.
|
|||||||||||||||
------------------------------------(Dollars in Thousands)---------------------------
|
|||||||||||||||
Pro
|
Pro Forma
|
||||||||||||||
ASSETS
|
Alanco
|
StarTrak
|
Forma
|
Consolidated
|
|||||||||||
Current Assets:
|
(Historical)
|
(Historical)
|
Adj
|
Amounts
|
|||||||||||
Cash
|
$
|
538
|
$
|
(189)
|
$
|
2,000
|
(1)
|
$
|
1,151
|
||||||
(670)
|
(2)
|
|
|||||||||||||
(228)
|
(3)
|
||||||||||||||
(300)
|
(6)
|
||||||||||||||
Accounts Receivable, Net
|
1,984
|
(1,984)
|
-
|
-
|
|||||||||||
Inventory
|
1,848
|
(1,848)
|
-
|
-
|
|||||||||||
ORBCOMM common stock
|
-
|
-
|
5,464
|
(1)
|
5,464
|
||||||||||
ORBCOMM common stock, held in Escrow
|
-
|
-
|
1,250
|
(1)
|
1,250
|
||||||||||
ORBCOMM Preferred Stock
|
-
|
-
|
1,835
|
(1)
|
-
|
||||||||||
(1,835)
|
(4)
|
||||||||||||||
Assets Related to Discontinued Operations
|
39
|
-
|
-
|
39
|
|||||||||||
Other Current Assets
|
492
|
(379)
|
-
|
113
|
|||||||||||
|
Total Current Assets
|
4,901
|
(4,400)
|
7,516
|
8,017
|
||||||||||
PROPERTY, PLANT AND EQUIPMENT, NET
|
328
|
(328)
|
-
|
-
|
|||||||||||
OTHER ASSETS
|
|||||||||||||||
Goodwill
|
12,575
|
(12,575)
|
-
|
-
|
|||||||||||
Intangible Assets, Net
|
555
|
(555)
|
-
|
-
|
|||||||||||
Other Assets, Net
|
32
|
(32)
|
-
|
-
|
|||||||||||
TOTAL ASSETS
|
$
|
18,391
|
$
|
(17,890)
|
$
|
7,516
|
$
|
8,017
|
|||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||||||||||
Accounts Payable & Accrued Expenses
|
$
|
2,388
|
$
|
(1,814)
|
$
|
-
|
$
|
574
|
|||||||
Dividends Payable
|
52
|
-
|
(52)
|
(5)
|
-
|
||||||||||
Notes payable - current portion
|
4,428
|
-
|
(3,900)
|
(1)
|
-
|
||||||||||
(300)
|
(6)
|
||||||||||||||
(228)
|
(3)
|
||||||||||||||
Capital Leases
|
14
|
(14)
|
-
|
-
|
|||||||||||
Customer Advances
|
177
|
(177)
|
-
|
-
|
|||||||||||
Liabilities related to discontinued operations
|
1,433
|
-
|
-
|
1,433
|
|||||||||||
Deferred Revenue
|
325
|
(325)
|
-
|
-
|
|||||||||||
Total Current Liabilities
|
8,817
|
(2,330)
|
(4,480)
|
2,007
|
|||||||||||
LONG-TERM LIABILITIES
|
|||||||||||||||
Deferred Revenue, Long-term
|
330
|
(330)
|
-
|
-
|
|||||||||||
TOTAL LIABILITIES
|
9,147
|
(2,660)
|
(4,480)
|
2,007
|
|||||||||||
PREFERRED STOCK - SERIES B CONVERTIBLE
|
1,154
|
-
|
-
|
1,154
|
|||||||||||
SHAREHOLDERS' EQUITY
|
|||||||||||||||
Series D Convertible Preferred Stock
|
815
|
-
|
(815)
|
(4)
|
-
|
||||||||||
Series E Convertible Preferred Stock
|
3,165
|
-
|
(2,250)
|
(1)
|
-
|
||||||||||
(915)
|
(4)
|
|
|||||||||||||
Class A Common Stock
|
109,336
|
-
|
(1,588)
|
(1)
|
107,748
|
||||||||||
Accumulated Deficit
|
(105,226)
|
(15,230)
|
18,287
|
(1)
|
(102,892)
|
||||||||||
52
|
(5)
|
||||||||||||||
(670)
|
(2)
|
||||||||||||||
(105)
|
(4)
|
|
|||||||||||||
Total Shareholders' Equity
|
8,090
|
(15,230)
|
11,996
|
(7)
|
4,856
|
||||||||||
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY
|
$
|
18,391
|
$
|
(17,890)
|
$
|
7,516
|
$
|
8,017
|
|||||||
(1)
|
Pro forma adjustments to reflect the sale of StarTrak Systems, LLC for consideration totaling $18.287 million,
|
||||
including $2 million cash, $6.714 million in ORBCOMM Common Stock, $1.835 million in ORBCOMM Preferred
|
|||||
Stock, the assumption of $3.9 million in Notes Payable, the surrender of $1.588 million in Alanco Common stock
|
|||||
valued at $1.31 per share and $2.25 million of Series E Preferred Stock held by ORBCOMM.
|
|||||
(2)
|
To record estimated costs related to the transaction including investment banking costs, legal and bonus incentives.
|
||||
(3)
|
To reflect the payoff of an additional $228,000 in notes payable, eliminating the interest bearing debt.
|
||||
(4)
|
The entry reflects the retirement of Alanco's remaining preferred stock with similar value of ORBCOMM preferred
|
||||
stock. The Company believes the transaction will facilitate the retirement of the remaining $815,000 of Series D and
|
|||||
$915,000 of Series E Preferred Stock with a combined stated value of $1,835,000 through an exchange with the
|
|||||
equal face value of the ORBCOMM preferred stock received in the transaction.
|
|||||
(5)
|
To eliminate preferred stock dividends at December 31, 2010 consistent with the retirement of the Series D and Series E Preferred Stock discussed in 4 above.
|
||||
(6) | To record repayment of final $300,000 balance under the Anderson Family Trust line of credit agreement. | ||||
(7)
|
Pro forma book value per share at 12-31-10 of $1.13 is determined by dividing the pro forma shareholder equity by the
|
||||
net common shares outstanding after adjusting for the 1,212,500 treasury shares to be acquired in the transaction,
|
|||||
resulting in a pro forma common shares outstanding at December 31, 2010 of 4,295,100.
|
Alanco Technologies, Inc. and Subsidiaries
|
|||||||||||||||
Pro Forma Condensed Consolidated Statement of Operations (Unaudited)
|
|||||||||||||||
For the Six Months Ended December 31, 2010
|
|||||||||||||||
The following represents an unaudited pro forma condensed consolidated statement of operations for the six months
|
|||||||||||||||
ended December 31, 2010, assuming the sale of StarTrak Systems, LLC was consumated on July 1, 2010.
|
|||||||||||||||
|
|||||||||||||||
-----------------------------------(Dollars in Thousands)--------------------------------
|
|||||||||||||||
Pro
|
Pro Forma
|
||||||||||||||
Alanco
|
StarTrak
|
Forma
|
Consolidated
|
||||||||||||
(Historical)
|
(Historical)
|
Adjustments
|
Amounts
|
||||||||||||
Sales
|
$
|
7,653
|
$
|
(7,653)
|
$
|
-
|
$
|
-
|
|||||||
|
|||||||||||||||
Cost of Sales
|
4,967
|
(4,967)
|
-
|
-
|
|||||||||||
Selling, General and Administrative Expense
|
3,722
|
(3,136)
|
-
|
586
|
|||||||||||
Amortization of Stock Based Compensation
|
397
|
(204)
|
-
|
193
|
|||||||||||
Depreciation and Amortization
|
256
|
(256)
|
-
|
-
|
|||||||||||
9,342
|
(8,563)
|
-
|
779
|
||||||||||||
Operating Loss
|
(1,689)
|
(910)
|
-
|
(779)
|
|||||||||||
Interest Expense, net
|
(254)
|
-
|
254
|
(1)
|
-
|
||||||||||
Other Income (Expense)
|
(9)
|
-
|
-
|
(9)
|
|||||||||||
LOSS FROM CONTINUING OPERATIONS
|
(1,952)
|
(910)
|
254
|
|
(788)
|
||||||||||
Loss from Discontinued Operations
|
(100)
|
-
|
-
|
(100)
|
|||||||||||
NET LOSS
|
(2,052)
|
(910)
|
254
|
(888)
|
|||||||||||
Preferred Stock Dividend
|
(160)
|
-
|
99
|
(2)
|
(61)
|
||||||||||
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
|
$
|
(2,212)
|
$
|
(910)
|
$
|
353
|
$
|
(949)
|
|||||||
NET LOSS PER COMMON SHARE - BASIC AND DILUTED
|
|||||||||||||||
Continuing Operations
|
$
|
(0.37)
|
$
|
(0.19)
|
|||||||||||
Discontinued Operation
|
$
|
(0.02)
|
$
|
(0.02)
|
|||||||||||
Preferred Stock Dividends
|
$
|
(0.03)
|
$
|
(0.02)
|
|||||||||||
Net Loss Per Share Attributiable to Common Shareholders
|
$
|
(0.42)
|
$
|
(0.23)
|
|||||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|||||||||||||||
Basic and Diluted
|
5,265,800
|
(1,212,500)
|
(3)
|
4,053,300
|
|||||||||||
(1)
|
To reverse interest expense for the period based upon assumption that all interest bering debt was paid.
|
||||||||||||||
(2)
|
Elimination of dividends for the Series E and Series D preferred shares to be retired with ORBCOMM
|
||||||||||||||
preferred shares received in the transaction. Balance of dividends related to Series B Preferred Stock.
|
|||||||||||||||
(3)
|
To adjust for Alanco Common Shares received from ORBCOMM in transaction.
|
Alanco Technologies, Inc. and Subsidiaries | |||||||||||||||
Pro Forma Condensed Consolidated Statement of Operations (Unaudited) | |||||||||||||||
For the Twelve Months Ended June 30, 2010 | |||||||||||||||
The following represents an unaudited pro forma condensed consolidated statement of operations for the twelve months
|
|||||||||||||||
ended June 30, 2010, assuming the sale of StarTrak Systems, LLC was consumated on July 1, 2009.
|
|||||||||||||||
|
|||||||||||||||
-----------------------------------(Dollars in Thousands)--------------------------------
|
|||||||||||||||
Pro
|
Pro Forma
|
||||||||||||||
Alanco
|
StarTrak
|
Forma
|
Consolidated
|
||||||||||||
(Historical)
|
(Historical)
|
Adjustments
|
Amounts
|
||||||||||||
Sales
|
$
|
14,632
|
$
|
(14,632)
|
$
|
-
|
$
|
-
|
|||||||
|
|||||||||||||||
Cost of Sales
|
8,664
|
(8,664)
|
-
|
-
|
|||||||||||
Selling, General and Administrative Expense
|
6,726
|
(5,780)
|
-
|
946
|
|||||||||||
Amortization of Stock Based Compensation
|
400
|
(292)
|
-
|
108
|
|||||||||||
Depreciation and Amortization
|
535
|
(535)
|
-
|
-
|
|||||||||||
16,325
|
(15,271)
|
-
|
1,054
|
||||||||||||
Operating Loss
|
(1,693)
|
(639)
|
-
|
(1,054)
|
|||||||||||
Interest Expense, net
|
(862)
|
-
|
862
|
(1)
|
-
|
||||||||||
Other Income (Expense)
|
(4)
|
-
|
-
|
(4)
|
|||||||||||
LOSS FROM CONTINUING OPERATIONS
|
(2,559)
|
(639)
|
862
|
|
(1,058)
|
||||||||||
Loss from Discontinued Operations
|
(6,569)
|
-
|
-
|
(6,569)
|
|||||||||||
NET LOSS
|
(9,128)
|
(639)
|
862
|
(7,627)
|
|||||||||||
Preferred Stock Dividend
|
(385)
|
-
|
281
|
(2)
|
(104)
|
||||||||||
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
|
$
|
(9,513)
|
$
|
(639)
|
$
|
1,143
|
$
|
(7,731)
|
|||||||
NET LOSS PER COMMON SHARE - BASIC AND DILUTED
|
|||||||||||||||
Continuing Operations
|
$
|
(0.60)
|
$
|
(0.34)
|
|||||||||||
Discontinued Operation
|
$
|
(1.53)
|
$
|
(2.13)
|
|||||||||||
Preferred Stock Dividends
|
$
|
(0.09)
|
$
|
(0.03)
|
|||||||||||
Net Loss Per Share Attributiable to Common Shareholders
|
$
|
(2.22)
|
$
|
(2.50)
|
|||||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|||||||||||||||
Basic and Diluted
|
4,295,100
|
(1,212,500)
|
(3)
|
3,082,600
|
|||||||||||
(1)
|
To reverse interest expense for the period based upon assumption that all interest bearing debt was paid.
|
||||||||||||||
(2)
|
Elimination of dividends for the Series E and Series D preferred shares to be retired with ORBCOMM
|
||||||||||||||
preferred shares received in the transaction. Balance of dividends related to Series B Preferred Stock.
|
|||||||||||||||
(3)
|
To adjust for Alanco Common Shares received from ORBCOMM in transaction.
|
||||||||||||||
|
Item 9.01 Financial Statements and Exhibits
|
|
Date: February 25, 2011
|