HMG 10QSB
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-QSB

(Mark One)
[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly period ended March 31, 2007
 
OR
 
[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the transition period from                                                  to                                                      

Commission file number 1-7865

HMG/COURTLAND PROPERTIES, INC.
(Exact name of small business issuer as specified in its charter)

Delaware
59-1914299
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)

1870 S. Bayshore Drive, Coconut Grove, Florida
33133
(Address of principal executive offices)
(Zip Code)

305-854-6803
(Registrant's telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Check whether the issuer (1) has filed all reports required to be filed by Sections 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes [ ]     No [ X]
 
APPLICABLE ONLY TO CORPORATE ISSUERS:
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date.

1,023,955 Common shares were outstanding as of March 31, 2007.



HMG/COURTLAND PROPERTIES, INC.

Index
 
   
PAGE
NUMBER 
PART I.
Financial Information
 
     
 
Item 1.   Financial Statements
 
     
 
Condensed Consolidated Balance Sheets as of
 
 
March 31, 2007 (Unaudited) and December 31, 2006
     
 
Condensed Consolidated Statements of Comprehensive Income for the
 
 
Three Months Ended March 31, 2007 and 2006 (Unaudited)
 
   
 
Condensed Consolidated Statements of Cash Flows for the
 
 
Three Months Ended March 31, 2007 and 2006 (Unaudited)
     
 
Notes to Condensed Consolidated Financial Statements (Unaudited)
     
 
Item 2.   Management's Discussion and Analysis of Financial
 
 
               Condition and Results of Operations
     
 
Item 3.   Controls and Procedures
     
PART II.
Other Information
 
 
Item 1.   Legal Proceedings
 
Item 2.  Changes in Securities and Small Business Issuer Purchases of Equity Securities
 
Item 3.   Defaults Upon Senior Securities
 
Item 4.   Submission of Matters to a Vote of Security Holders
 
Item 5.   Other Information
 
Item 6.   Exhibits and Reports on Form 8-K
Signatures

Cautionary Statement. This Form 10-QSB contains certain statements relating to future results of the Company that are considered "forward-looking statements" within the meaning of the Private Litigation Reform Act of 1995. Actual results may differ materially from those expressed or implied as a result of certain risks and uncertainties, including, but not limited to, changes in political and economic conditions; interest rate fluctuation; competitive pricing pressures within the Company's market; equity and fixed income market fluctuation; technological change; changes in law; changes in fiscal, monetary, regulatory and tax policies; monetary fluctuations as well as other risks and uncertainties detailed elsewhere in this Form 10-QSB or from time-to-time in the filings of the Company with the Securities and Exchange Commission. Such forward-looking statements speak only as of the date on which such statements are made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.


 
CONDENSED CONSOLIDATED BALANCE SHEETS
   
 
 
 
 
   
March 31,
 
December 31,
 
   
2007
 
2006
 
ASSETS
 
(UNAUDITED)
     
Investment properties, net of accumulated depreciation:
             
Commercial properties
 
$
7,356,893
 
$
7,385,857
 
Commercial properties- construction in progress
   
436,842
   
239,166
 
Hotel, club and spa facility
   
5,296,387
   
5,433,500
 
Marina properties
   
2,983,534
   
3,044,878
 
Land held for development
   
27,689
   
27,689
 
Total investment properties, net
   
16,101,345
   
16,131,090
 
               
Cash and cash equivalents
   
3,421,155
   
2,412,871
 
Investments in marketable securities
   
5,697,005
   
5,556,121
 
Other investments
   
4,549,853
   
4,293,662
 
Investment in affiliate
   
3,199,472
   
3,165,235
 
Loans, notes and other receivables
   
866,250
   
1,910,555
 
Notes and advances due from related parties
   
746,444
   
736,909
 
Deferred taxes
   
5,000
   
76,000
 
Goodwill
   
7,728,627
   
7,728,627
 
Other assets
   
846,205
   
718,935
 
TOTAL ASSETS
 
$
43,161,356
 
$
42,730,005
 
           
LIABILITIES
             
Mortgages and notes payable
 
$
20,765,174
 
$
20,931,301
 
Accounts payable and accrued expenses
   
1,804,443
   
1,704,182
 
Interest rate swap contract payable
   
65,000
   
45,000
 
TOTAL LIABILITIES
   
22,634,617
   
22,680,483
 
               
Minority interests
   
3,391,901
   
3,126,715
 
           
STOCKHOLDERS' EQUITY
             
Preferred stock, $1 par value; 2,000,000 shares
             
authorized; none issued
   
-
   
-
 
Excess common stock, $1 par value; 500,000 shares authorized;
             
none issued
   
-
   
-
 
Common stock, $1 par value; 1,500,000 shares authorized;
             
1,317,535 shares issued as of March 31, 2007 and
             
December 31, 2006
   
1,317,535
   
1,317,535
 
Additional paid-in capital
   
26,585,595
   
26,585,595
 
Undistributed gains from sales of properties, net of losses
   
41,572,120
   
41,572,120
 
Undistributed losses from operations
   
(49,742,078
)
 
(49,964,109
)
Accumulated other comprehensive loss
   
(32,500
)
 
(22,500
)
     
19,700,672
   
19,488,641
 
Less: Treasury stock, at cost (293,580 shares as of
             
March 31, 2007 and December 31, 2006)
   
(2,565,834
)
 
(2,565,834
)
TOTAL STOCKHOLDERS' EQUITY
   
17,134,838
   
16,922,807
 
               
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
43,161,356
 
$
42,730,005
 
           
See notes to the condensed consolidated financial statements
             

(1)

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
   
Three months ended
March 31,
 
REVENUES
   
2007
 
 
2006
 
Real estate rentals and related revenue
 
$
385,228
 
$
336,355
 
Food & beverage sales
   
1,782,562
   
1,786,051
 
Marina revenues
   
445,188
   
427,814
 
Spa revenues
   
211,094
   
129,130
 
Net gain from investments in marketable securities
   
126,401
   
136,353
 
Net income from other investments
   
377,093
   
112,818
 
Interest, dividend and other income
   
140,492
   
130,462
 
Total revenues
   
3,468,058
   
3,058,983
 
EXPENSES
             
Operating expenses:
             
Rental and other properties
   
136,356
   
175,577
 
Food and beverage cost of sales
   
472,657
   
530,396
 
Food and beverage labor and related costs
   
345,047
   
335,929
 
Food and beverage other operating costs
   
582,627
   
539,736
 
Marina expenses
   
250,691
   
260,016
 
Spa expenses
   
212,343
   
152,285
 
Depreciation and amortization
   
311,558
   
261,283
 
Adviser's base fee
   
225,000
   
225,000
 
General and administrative
   
95,633
   
78,277
 
Professional fees and expenses
   
81,941
   
78,648
 
Directors' fees and expenses
   
21,413
   
16,300
 
Total operating expenses
   
2,735,266
   
2,653,447
 
               
Interest expense
   
402,328
   
397,820
 
Minority partners' interests in operating income of
             
consolidated entities
   
37,433
   
34,871
 
Total expenses
   
3,175,027
   
3,086,138
 
           
Income (loss) before income taxes
   
293,031
   
(27,155
)
               
Provision for income taxes
   
71,000
   
48,000
 
Net income (loss)
 
$
222,031
   
($75,155
)
           
Other comprehensive (loss) income:
             
Unrealized (loss) gain on interest rate swap agreement
   
($10,000
)
$
198,000
 
Total other comprehensive (loss) income
   
(10,000
)
 
198,000
 
               
Comprehensive income
 
$
212,031
 
$
122,845
 
           
Net Income (loss) Per Common Share:
             
Basic
 
$
.22
   
($.07
)
Diluted
 
$
.21
   
-
 
Weighted average common shares outstanding-basic
   
1,023,955
   
1,050,131
 
Weighted average common shares outstanding-diluted
   
1,057,570
   
-
 
               
See notes to the condensed consolidated financial statements
             
(2)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
       
 
 
Three months ended March 31,
 
   
2007
 
2006
 
CASH FLOWS FROM OPERATING ACTIVITIES:
             
Net income (loss)
 
$
222,031
   
($75,155
)
Adjustments to reconcile net income (loss) to net cash provided by
             
operating activities:
             
Depreciation and amortization
   
311,558
   
261,283
 
Net income from other investments
   
(377,093
)
 
(112,818
)
Net gain from investments in marketable securities
   
(126,401
)
 
(136,353
)
Minority partners' interest in operating income
   
37,433
   
34,871
 
Deferred income tax expense
   
71,000
   
48,000
 
Changes in assets and liabilities:
             
Increase in other assets and other receivables
   
(117,346
)
 
(46,586
)
Net proceeds from sales and redemptions of securities
   
356,639
   
791,871
 
Increase in investments in marketable securities
   
(362,208
)
 
(217,794
)
Increase in accounts payable and accrued expenses
   
70,543
   
199,592
 
Total adjustments
   
(135,875
)
 
822,066
 
Net cash provided by operating activities
   
86,156
   
746,911
 
           
CASH FLOWS FROM INVESTING ACTIVITIES:
             
Purchases and improvements of properties
   
(273,923
)
 
(839,749
)
(Increase) decrease in notes and advances from related parties
   
(9,535
)
 
14,509
 
Additions in mortgage loans and notes receivables
   
(100,548
)
 
-
 
Collections of mortgage loans and notes receivables
   
1,127,040
   
24,303
 
Distributions from other investments
   
352,589
   
229,456
 
Contributions to other investments
   
(287,218
)
 
(254,525
)
Net cash provided by (used in) investing activities
   
808,405
   
(826,006
)
           
CASH FLOWS FROM FINANCING ACTIVITIES:
             
Additional borrowings, mortgages and notes payables
   
-
   
614,777
 
Repayment of mortgages and notes payables
   
(166,127
)
 
(34,970
)
Purchase of treasury stock
   
-
   
(687,120
)
Contributions from minority partners
   
279,850
   
418,608
 
Net cash provided by financing activities
   
113,723
   
311,295
 
           
Net increase in cash and cash equivalents
   
1,008,284
   
232,200
 
               
Cash and cash equivalents at beginning of the period
   
2,412,871
   
2,350,735
 
           
Cash and cash equivalents at end of the period
 
$
3,421,155
 
$
2,582,935
 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     
Cash paid during the period for interest
 
$
402,000
 
$
398,000
 
           
See notes to the condensed consolidated financial statements
             
(3)

HMG/COURTLAND PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements prepared in accordance with instructions for Form 10-QSB, include all adjustments (consisting only of normal recurring accruals) which are necessary for a fair presentation of the results for the periods presented. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed consolidated financial statements be read in conjunction with the Company's Annual Report for the year ended December 31, 2006. The balance sheet as of December 31, 2006 was derived from audited financial statements as of that date. The results of operations for the three months ended March 31, 2007 are not necessarily indicative of the results to be expected for the full year.

The condensed consolidated financial statements include the accounts of HMG/Courtland Properties, Inc. (the "Company") and entities in which the Company owns a majority voting interest or controlling financial interest. All material transactions and balances with consolidated and unconsolidated entities have been eliminated in consolidation or as required under the equity method.

2. RECENT ACCOUNTING PRONOUNCEMENT 
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159 permits entities to choose to measure eligible financial instruments at fair value. The unrealized gains and losses on items for which the fair value option has been elected should be reported in earnings. The decision to elect the fair value options is determined on an instrument by instrument basis, it should be applied to an entire instrument, and it is irrevocable. Assets and liabilities measured at fair value pursuant to the fair value option should be reported separately in the balance sheet from those instruments measured using another measurement attribute. SFAS No. 159 is effective as of the beginning of the first fiscal year that begins after November 15, 2007. The Company is currently analyzing the potential impact of adoption of SFAS No. 159 to its consolidated financial statements.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements , (“SFAS 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The Company does not anticipate adoption of this standard will have a material impact on its consolidated financial statements.
 
(4)

HMG/COURTLAND PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)


3. RESULTS OF OPERATIONS FOR MONTY’S RESTAURANT, MARINA AND OFFICE/RETAIL PROPERTY, COCONUT GROVE, FLORIDA
The Company, through two 50%-owned entities, Bayshore Landing, LLC (“Landing”) and Bayshore Rawbar, LLC (“Rawbar”), (collectively, “Bayshore”) owns a restaurant, office/retail and marina property located in Coconut Grove (Miami), Florida known as Monty’s (the “Monty’s Property”).
 
Summarized combined statement of income for Landing and Rawbar for the three months ended March 31, 2007 and 2006 is presented below (Note: the Company’s ownership percentage in these operations is 50%):
 
Summarized Combined statements of income
Bayshore Landing, LLC and
Bayshore Rawbar, LLC
 
For the three months ended
March 31, 2007
 
For the three months ended
March 31, 2006
 
           
Revenues:
             
Food and Beverage Sales
 
$
1,783,000
 
$
1,786,000
 
Marina dockage and related
   
333,000
   
316,000
 
Retail/mall rental and related
   
93,000
   
73,000
 
Total Revenues
   
2,209,000
   
2,175,000
 
               
Expenses:
             
Cost of food and beverage sold
   
473,000
   
530,000
 
Labor and related costs
   
291,000
   
284,000
 
Entertainers
   
54,000
   
52,000
 
Other food and beverage related costs
   
61,000
   
70,000
 
Other operating costs
   
268,000
   
242,000
 
Insurance
   
166,000
   
88,000
 
Management fees
   
101,000
   
93,000
 
Utilities
   
77,000
   
95,000
 
Ground rent
   
198,000
   
172,000
 
Interest
   
244,000
   
240,000
 
Depreciation
   
157,000
   
109,000
 
Total Expenses
   
2,090,000
   
1,975,000
 
               
Net Income before minority interest
 
$
119,000
 
$
200,000
 


(5)

HMG/COURTLAND PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)

4. INVESTMENTS IN MARKETABLE SECURITIES
Investments in marketable securities consist primarily of large capital corporate equity and debt securities in varying industries or issued by government agencies with readily determinable fair values. These securities are stated at market value, as determined by the most recent traded price of each security at the balance sheet date. Consistent with the Company's overall current investment objectives and activities its entire marketable securities portfolio is classified as trading.

Net gain from investments in marketable securities for the three months ended March 31, 2007 and 2006 is summarized below:
 
   
Three Months Ended March 31,
 
Description
   
2007
 
 
2006
 
Net realized gain from sales of securities
 
$
65,000
 
$
29,000
 
Unrealized net gain in trading securities
   
61,000
   
107,000
 
Total net gain from investments in marketable securities
 
$
126,000
 
$
136,000
 


For the three months ended March 31, 2007 net realized gain from sales of marketable securities of approximately $65,000 consisted of approximately $84,000 of gross gains net of $19,000 of gross losses. For the three months ended March 31, 2006 net realized gain from sales of marketable securities of approximately $29,000 consisted of approximately $164,000 of gross gains net of $135,000 of gross losses.

Investment gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company's net earnings. However, the amount of investment gains or losses on marketable securities for any given period has no predictive value and variations in amount from period to period have no practical analytical value.

5. OTHER INVESTMENTS
As of March 31, 2007, the Company has committed to invest approximately $13.3 million in other investments primarily in private capital funds, of which approximately $11.5 million has been funded. The carrying value of other investments (which reflects distributions and valuation adjustments) is approximately $4.5 million as of March 31, 2007.

During the three months ended March 31, 2007 the Company made follow-on contributions to four existing investments totaling approximately $287,000. During this same period the Company received approximately $353,000 in distributions.
 
(6)

HMG/COURTLAND PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)

Net income from other investments for the three months ended March 31, 2007 and 2006, is summarized below:
   
2007
 
2006
 
High yield distressed debt fund
 
$
24,000
 
$
38,000
 
Venture capital fund - technology
   
48,000
   
51,000
 
Partnership owning diversified businesses
   
222,000
   
-
 
Partnership owning real estate
   
35,000
   
-
 
Others, net
   
14,000
   
-
 
Income from investment in 49% owned affiliate (T.G.I.F. Texas, Inc.)
   
34,000
   
24,000
 
Total net income from other investments
 
$
377,000
 
$
113,000
 
 
During the three months ended March 31, 2007, the Company received cash distributions primarily consisting of a $222,000 cash distribution from one investment in a partnership in which one of its portfolio companies made a recapitalization distribution in February 2007. This distribution exceeded the carrying amount of the investment and accordingly was recognized as income.
 
During the three months ended March 2006, the Company received cash distributions from two funds, one from a high yield distressed debt fund the other from a technology venture fund. These distributions exceeded the carrying amount of the investments and accordingly were recognized as income.
 
6. DERIVATIVE FINANCIAL INSTRUMENTS
The Company is exposed to interest rate risk through its borrowing activities. In order to minimize the effect of changes in interest rates, the Company has entered into an interest rate swap contract under which the Company agrees to pay an amount equal to a specified rate of 7.57% times a notional principal approximating the outstanding loan balance, and to receive in return an amount equal to the one month LIBOR rate plus 2.45% times the same notional amount. The Company designated this interest rate swap contract as a cash flow hedge. As of March 31, 2007 the fair value (net of 50% minority interest) was an unrealized loss of $32,500 and as of December 31, 2006 the fair value (net of 50% minority interest) of the cash flow hedge was an unrealized loss of $22,500. These amounts have been recorded as other comprehensive loss and will be reclassified to interest expense over the life of the swap contract.

7. SEGMENT INFORMATION
The Company has three reportable segments: Real estate rentals; Food and Beverage sales; and Other investments and related income. The Real estate and rentals segment primarily includes the leasing of its Grove Isle property, marina dock rentals at both Monty’s and Grove Isle marinas, and the leasing of office and retail space at its Monty’s property. The Food and Beverage sales segment consists of the Monty’s restaurant operation. Lastly, the Other investment and related income segment includes all of the Company’s other investments, marketable securities, loans, notes and other receivables and the Grove Isle spa operations which individually do not meet the criteria as a reportable segment.

(7)

HMG/COURTLAND PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)

7. SEGMENT INFORMATION (continued)
   
For the three months ended March 31,
 
   
2007
 
2006
 
Net Revenues:
         
Real estate and marina rentals
 
$
830,416
 
$
764,169
 
Food and beverage sales
   
1,782,562
   
1,786,051
 
Other investments and related income
   
855,080
   
508,763
 
 Total Net Revenues
 
$
3,468,058
 
$
3,058,983
 
               
Income (loss) before income taxes:
             
Real estate and marina rentals
 
$
105,084
   
($4,974
)
Food and beverage sales
   
62,503
   
73,428
 
Other investments and related income
   
125,444
   
(95,610
)
Total income (loss) before income taxes
 
$
293,031
   
($27,155
)
               
8.  BASIC AND DILUTED EARNINGS PER SHARE
Basic and diluted earnings per share for the three months ended March 31, 2007 computed as follows:
 
 
   
2007
 
Basic:
     
Net income
 
$
222,031
 
         
Weighted average shares outstanding
   
1,023,955
 
Basic earnings per share
 
$
.22
 
         
   
 2007
 
Diluted:
       
Net income
 
$
222,031
 
         
Weighted average shares outstanding
   
1,023,955
 
Plus incremental shares from assumed conversion: Stock options (dilutive shares only)
   
33,615
 
         
Diluted weighted average common shares
   
1,057,570
 
Diluted earnings per share
 
$
.21
 
 
(8)

HMG/COURTLAND PROPERTIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(Unaudited)



9. NOTE RECEIVABLE

In July 2004 the Company loaned $1 million to an entity which owned and operated a restaurant in Key West, Florida. In February 2007, the restaurant was sold and the Company was repaid the $1 million loan plus accrued and unpaid interest of approximately $26,000.

10. INCOME TAXES
We adopted the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No. 48, “Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109” (“FIN 48”), on January 1, 2007. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with FASB Statement 109, “Accounting for Income Taxes”, and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
     
Based on our evaluation, we have concluded that there are no significant uncertain tax positions requiring recognition in our financial statements. Our evaluation was performed for the tax years ended December 31, 2003, 2004, 2005 and 2006, the tax years which remain subject to examination by major tax jurisdictions as of March 31, 2007.
     
We may from time to time be assessed interest or penalties by major tax jurisdictions, although any such assessments historically have been minimal and immaterial to our financial results. In the event we have received an assessment for interest and/or penalties, it has been classified in the financial statements as selling, general and administrative expense.

 

(9)

Item 2.          Management's Discussion and Analysis of
Financial Condition and Results of Operations

RESULTS OF OPERATIONS
The Company reported net income of approximately $222,000 (or $.22 per basic share and $.21 per diluted share) for the three months ended March 31, 2007. This is as compared with a net loss of approximately $75,000 (or $.07 per share) for the three months ended March 31, 2006.

As discussed further below, total revenues for the three months ended March 31, 2007 as compared with the same period in 2006, increased by approximately $409,000 or 13%. Total expenses for the three months ended March 31, 2007, as compared with the same period in 2006, increased by approximately $89,000 or 3%.

REVENUES
Rentals and related revenues for the three months ended March 31, 2007 as compared with the same period in 2006 increased by $49,000 (14%). Approximately $30,000 of the increase was due to increased rental revenue from the Grove Isle property as a result of inflation adjustments as provided in the lease. The remaining increase was the result of increase rental revenue from the Monty’s retail space.

Restaurant operations:
A summarized statement of income for the Company’s Monty’s restaurant for the three months ended March 31, 2007 and 2006 is presented below:
 
Summarized statement of income of Monty’s restaurant
Three months ended March 31, 2007
Percentage of sales
Three months ended March 31, 2006
Percentage of sales
Revenues:
       
Food and Beverage Sales
$1,783,000
100%
$1,786,000
100%
 
Expenses:
       
Cost of food and beverage sold
473,000
26.5%
530,000
29.7%
Labor, entertainment and related costs
345,000
19.4%
336,000
18.8%
Other food and beverage direct costs
61,000
3.4%
70,000
3.9%
Insurance
87,000
4.9%
46,000
2.6%
Management fees
81,000
4.5%
81,000
4.5%
Utilities
49,000
2.8%
52,000
2.9%
Rent (as allocated)
167,000
9.4%
168,000
9.4%
Other
138,000
7.7%
123,000
6.9%
Total Expenses
1,401,000
78.6%
1,406,000
78.7%
         
Income before depreciation and minority interest
$382,000
21.4%
$380,000
21.3%
 
Restaurant sales were consistent with last year as favorable weather conditions were experienced during the three months ended March 31, 2007 much like during the same period in 2006. Cost of sales improved over last year primarily due to decreased cost of beverages due to less beer spoilage. Insurance expense increased in 2007 by almost 50% over 2006 as a result of general insurance premium increases being experienced by across the board in South Florida.
 
(10)

Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)

Marina operations:
Summarized and combined statements of income for marina operations:
(The Company owns 50% of the Monty’s marina and 95% of the Grove Isle marina)
 
Combined marina
operations
Combined marina
operations
Summarized statement of income of marina operations
Three months
ended March 31,
2007
Three months
ended March 31,
2006
Revenues:
   
Dockage fees and related income
$333,000
$315,000
Grove Isle marina slip owners dues
112,000
113,000
Total marina revenues
445,000
428,000
 
Expenses:
   
Labor and related costs
58,000
54,000
Insurance
50,000
40,000
Management fees
16,000
9,000
Utilities
17,000
35,000
Bay bottom lease
63,000
59,000
Repairs and maintenance
27,000
39,000
Other
20,000
24,000
Total Expenses
251,000
260,000
     
Income before interest, depreciation and minority interest
$194,000
$168,000

The Monty’s Marina dockage fee and related revenues for the three months ended March 31, 2007 as compared to the same period in 2006 increased by approximately $18,000 or 4%. This was the result of increased dockage activity in 2007. Utilities expense for the three months ended March 31, 2007 as compared with 2006 decreased by $18,000 or approximately 50% due to increased electrical pass through charges to marina tenants in 2007 versus 2006.

Spa operations:
Below are summarized statements of income for Grove Isle spa operations for the three months ended March 31, 2007 and 2006. The Company owns 50% of the Grove Isle Spa with the other 50% owned by an affiliate of the Noble House Resorts, the tenant of the Grove Isle Resort:
Summarized statement of income of spa operations
Three months
ended March 31,
2007
Three months
ended March 31,
2006
Revenues:
   
Services provided
$198,000
$116,000
Membership and other
13,000
13,000
Total spa revenues
211,000
129,000
 
Expenses:
   
Cost of sales (commissions and other)
64,000
33,000
Salaries, wages and related
74,000
38,000
Other operating expenses
46,000
41,000
Management and administrative fees
15,000
10,000
Pre-opening and start up costs
-
20,000
Other non-operating expenses
13,000
10,000
Total Expenses
212,000
152,000
     
Loss before interest, depreciation and minority interest
($1,000)
($23,000)
 

(11)

Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)

Spa revenues for the three months ended March 31, 2007 as compared with the same period in 2006 increased by $82,000 or 63%. The spa is benefiting from increased occupancy and overall improved operations at the Grove Isle resort during 2007. In order to better serve its customers, beginning in 2007 the spa is utilizing full-time employees to provide spa services versus on-call contractors previously used.

Net gain from investments in marketable securities:
Net gain from investments in marketable securities for the three months ended March 31 2007 was a gain of approximately $126,000, as compared with a net gain from investments in marketable securities of approximately $136,000 for the same period in 2006. For further details refer to Note 4 to Condensed Consolidated Financial Statements (unaudited).

Net income from other investments:
Net income from other investments for the three months ended March 31, 2007 was approximately $377,000 as compared with net income of approximately $113,000 for the same period in 2006. The increase in income was primarily from a cash distribution from an investment in a partnership owning diversified businesses.. For further details refer to Note 5 to Condensed Consolidated Financial Statements (unaudited).

Interest, dividend and other income:
Interest and dividend income for the three months ended March 31, 2007 was approximately $140,000 as compared with approximately $130,000, for the same period in 2006. The increase from last year of $10,000 (or 8%) was primarily due to increased income from loans, notes and other receivables.

EXPENSES
Expenses for rental and other properties for the three months ended March 31, 2007 decreased by approximately $39,000 (or 22%) as compared to that for the three months ended March 31, 2006. This decrease was primarily due to a 2006 non-recurring management fee of $100,000 paid to the manager of the HMG-Fieber joint venture which sold its last property in August 2005. This decrease was partially offset by increased insurance expense of the Monty’s retail mall of approximately $28,000.
 
For comparisons of all food and beverage related expenses refer to Restaurant Operations (above) summarized statement of income for Monty’s restaurant.

For comparisons of all marina related expenses refer to Marina Operations (above) for summarized and combined statements of income for marina operations.

For comparisons of all spa related expenses refer to Spa Operations (above) for summarized statements of income for spa operations.

Depreciation and amortization expense for the three months ended March 31, 2007 increased by approximately $50,000 (or 19%) primarily due to the completion of improvements to the Monty’s property placed in service in the fourth quarter of 2006.

(12)

Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)

EFFECT OF INFLATION:
Inflation affects the costs of operating and maintaining the Company's investments. In addition, rentals under certain leases are based in part on the lessee's sales and tend to increase with inflation, and certain leases provide for periodic adjustments according to changes in predetermined price indices.

LIQUIDITY, CAPITAL EXPENDITURE REQUIREMENTS AND CAPITAL RESOURCES
The Company's material commitments in 2007 primarily consist of maturities of debt obligations of approximately $4.4 million and commitments to fund private capital investments of approximately $1.9 million due upon demand. The funds necessary to meet these obligations are expected to be available from the proceeds of sales of properties or investments, refinancing, distributions from investments and available cash. The majority of maturing debt obligations for 2007 is a note payable to the Company’s 49% owned affiliate, T.G.I.F. Texas, Inc. (“TGIF”) of approximately $3.7 million. This amount is due on demand. The obligation due to TGIF will be paid with funds available from distributions from the Company’s investment in TGIF and from available cash.

MATERIAL COMPONENTS OF CASH FLOWS
For the three months ended March 31, 2007, net cash provided by operating activities was approximately $86,000. Included in this amount are proceeds and redemptions of marketable securities of $357,000 offset by increased investments in marketable securities of approximately $362,000.

For the three months ended March 31, 2007, net cash provided by investing activities was approximately $808,000. This consisted primarily of approximately $1.1 million in collections of mortgage loans and notes receivable, partially offset by improvements to the Monty’s property of approximately $274,000.
 
For the three months ended March 31, 2007, net cash provided by financing activities was approximately $114,000. This consisted of $280,000 of contributions from minority partners partially offset by $166,000 of repayments of mortgages and notes payable.
 
(13)

Item 3.  Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures.
Our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in the Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-QSB have concluded that, based on such evaluation, our disclosure controls and procedures were adequate and designed to ensure that material information relating to us and our consolidated subsidiaries, which we are required to disclose in the reports we file or submit under the Securities Exchange Act of 1934, was made known to them by others within those entities and reported within the time periods specified in the SEC's rules and forms.

(b) There were no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls during the quarter covered by this report or from the end of the reporting period to the date of this Form 10-QSB.


PART II. OTHER INFORMATION
Item 1. Legal Proceedings: None.
 
Item 2. Changes in Securities and Small Business Issuers Purchase of Equity Securities: None.

Item 3. Defaults Upon Senior Securities: None.

Item 4. Submission of Matters to a Vote of Security Holders: None
 
Item 5. Other Information: None
 

Item 6. Exhibits and Reports on Form 8-K:
(a)   Certifications pursuant to 18 USC Section 1350-Sarbanes-Oxley Act of 2002. Filed herewith.
(b)  
Reports on Form 8-K filed for the quarter ended March 31, 2007: None.
 
(14)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 
HMG/COURTLAND PROPERTIES, INC.
   
   
   
   
 
 
Dated: May 15, 2007
/s/ Lawrence Rothstein
 
President, Treasurer and Secretary
 
Principal Financial Officer
   
   
   
   
 
 
Dated: May 15, 2007
/s/Carlos Camarotti
 
Vice President- Finance and Controller
 
Principal Accounting Officer
 

(15)