REGISTRATION STATEMENT
                                                     REGISTRATION NO. 333-104689
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                -----------------
                                 AMENDMENT NO. 1
                                       TO
                                    FORM S-4
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                -----------------
                           CONTINENTAL AIRLINES, INC.
             (Exact name of registrant as specified in its charter)

         DELAWARE                   4512                    74-2099724
     (State or other         (Primary Standard           (I.R.S. Employer
     jurisdiction of     Industrial Classification    Identification Number)
    incorporation or            Code Number)
      organization)
                         1600 Smith Street, Dept. HQSEO
                              Houston, Texas 77002
                                 (713) 324-2950
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)
                                -----------------
                             Jennifer L. Vogel, Esq.
                  Vice President, General Counsel and Secretary
                           Continental Airlines, Inc.
                         1600 Smith Street, Dept. HQSLG
                              Houston, Texas 77002
                                 (713) 324-2950
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                          COPIES OF CORRESPONDENCE TO:

                               John K. Hoyns, Esq.
                            Hughes Hubbard & Reed LLP
                             One Battery Park Plaza
                          New York, New York 10004-1482
                                 (212) 837-6000
                                -----------------
     Approximate date of commencement of proposed sale to the public: As soon as
practicable after this Registration Statement becomes effective.
     If the  securities  being  registered  on this  Form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [__]
     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [__] ________
     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [__] _________

                         CALCULATION OF REGISTRATION FEE
---------------------------------------------------------------------------------------------------------
                                             PROPOSED MAXIMUM     PROPOSED MAXIMUM
TITLE OF EACH CLASS OF        AMOUNT TO BE    OFFERING PRICE     AGGREGATE OFFERING       AMOUNT OF
SECURITES TO BE REGISTERED     REGISTERED        PER UNIT               PRICE         REGISTRATION FEE(1)
--------------------------    ------------   ----------------    ------------------   -------------------

Floating Rate Secured Notes
   Due 2007                   $200,000,000         100%             $200,000,000        $16,180 (2) (3)

-----------------
(1)  Pursuant to Rule 457(f)(2),  the registration fee has been calculated using
     the book value of the securities being registered.
(2)  The Commission has informed Continental Airlines,  Inc. that it may set off
     an amount equal to $12,740.53 against the registration fee payable for this
     registration  statement due to a post-filing adjustment of the registration
     fee for the Continental Airlines,  Inc. registration  statement on Form S-3
     (File No.  333-71906),  originally filed with the Commission on October 19,
     2001.
(3)  Paid on April 22, 2003.

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
================================================================================


                   SUBJECT TO COMPLETION, DATED JUNE 3, 2003
PROSPECTUS

                                  $200,000,000

                           CONTINENTAL AIRLINES, INC.

                                OFFER TO EXCHANGE
                      FLOATING RATE SECURED NOTES DUE 2007,
          WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
        FOR ANY AND ALL OUTSTANDING FLOATING RATE SECURED NOTES DUE 2007

     We are  offering to issue the new senior  notes to satisfy our  obligations
contained in the registration  rights agreement entered into when the old senior
notes were sold in  transactions  exempt from,  or not subject to,  registration
under the Securities Act.

     The terms of the new senior  notes will be  substantially  identical to the
terms  of the old  senior  notes,  except  that  the new  senior  notes  will be
registered  under  the  Securities  Act  of  1933,  the  transfer  restrictions,
registration  rights and provisions for additional  interest relating to the old
senior  notes will not apply to the new senior  notes,  and the new senior notes
will be available only in book-entry form.

     There is no existing market for the new senior notes.  The new senior notes
will not be listed on any national securities exchange.

     The  exchange  of old  senior  notes  will not be a taxable  event for U.S.
federal income tax purposes.

     Old senior notes may be tendered only in integral  multiples of $1,000. You
may withdraw a tender of old senior notes at any time prior to the expiration of
the  exchange  offer.  All old senior  notes that are validly  tendered  and not
validly withdrawn will be exchanged.

     The exchange  offer  expires at 5:00 p.m.,  New York City time, on _______,
2003, unless the exchange offer is extended.
                                -----------------

     THE SENIOR NOTES AND THE EXCHANGE OFFER INVOLVE  RISKS.  SEE "RISK FACTORS"
ON PAGE 22.
                                -----------------

       PRINCIPAL                    INTEREST                    FINAL SCHEDULED
         AMOUNT                      RATE(1)                     PAYMENT DATE
      ------------          -------------------------          ----------------

      $200,000,000          USD 3-Month LIBOR + 0.90%          December 6, 2007

-----------------
(1)  Subject to a maximum  rate of 12%  applicable  only for periods as to which
     Continental has failed to pay accrued  interest when due and failed to cure
     such nonpayment.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                  The date of this Prospectus is _______, 2003






                                                 TABLE OF CONTENTS

                                                  PAGE                                                       PAGE

PRESENTATION OF INFORMATION..........................2        Redemption.......................................49
INCORPORATION OF CERTAIN DOCUMENTS BY                         Collateral.......................................50
   REFERENCE.........................................4        Event of Default.................................55
PROSPECTUS SUMMARY...................................6        Remedies.........................................56
  The Exchange Offer.................................6        Controlling Party................................58
  Summary of Terms of Notes..........................9        Priority of Distributions........................59
  Collateral........................................10        Modifications and Waiver of the Indenture
  Cash Flow Structure...............................11          and Certain Other Agreements...................61
  The Senior Notes..................................12        Merger, Consolidation and Transfer of Assets.....63
  Summary Financial and Operating Data..............18        Indemnification..................................64
RISK FACTORS........................................22        Governing Law....................................64
  Terrorist Attacks and International Hostilities...22        The Trustee......................................64
  Risk Factors Relating to the Company..............22        Book Entry; Delivery and Form....................64
  Risk Factors Relating to the Airline Industry.....25      DESCRIPTION OF THE SUBORDINATED NOTES..............67
  Risk Factors Relating to the Senior Notes and               General..........................................67
    the Exchange Offer..............................26        Payments of Principal and Interest...............67
  Risk Factors Relating to the Policy Provider......29        Redemption.......................................67
USE OF PROCEEDS.....................................30        Collateral.......................................68
RATIO OF EARNINGS TO FIXED CHARGES..................31      DESCRIPTION OF THE LIQUIDITY FACILITY..............69
THE COMPANY.........................................32        General..........................................69
  Domestic Operations...............................32        Drawings.........................................69
  International Operations..........................33        Reimbursement of Drawings........................71
  Outlook...........................................34        Liquidity Events of Default and Termination......73
DESCRIPTION OF THE POLICY PROVIDER..................37        Liquidity Provider...............................73
  General...........................................37      DESCRIPTION OF THE POLICY AND THE POLICY
  MBIA Financial Information........................37         PROVIDER AGREEMENT..............................74
  Financial Strength Rating of MBIA.................38        The Policy.......................................74
THE EXCHANGE OFFER..................................39        General..........................................76
  Terms of the Exchange Offer.......................39        Definitions......................................76
  Interest on the New Senior Notes..................41        The Policy Provider Agreement....................77
  Procedures for Tendering..........................42      DESCRIPTION OF THE APPRAISAL.......................78
  Acceptance of Old Senior Notes for                        MATERIAL U.S. FEDERAL INCOME TAX
    Exchange; Delivery of New Senior Notes..........43         CONSEQUENCES....................................79
  Book-Entry Transfer...............................44        Exchange of Old Senior Notes for New Senior
  Guaranteed Delivery Procedures....................44          Notes..........................................79
  Withdrawal of Tenders.............................44      PLAN OF DISTRIBUTION...............................79
  Conditions........................................45      LEGAL MATTERS......................................80
  Exchange Agent....................................45      EXPERTS............................................80
  Fees and Expenses.................................46      FORWARD-LOOKING STATEMENTS.........................80
DESCRIPTION OF THE SENIOR NOTES.....................47      WHERE YOU CAN FIND MORE INFORMATION................81
  General...........................................47      INDEX OF TERMS.............................APPENDIX I
  Payments of Principal and Interest................47      APPRAISAL LETTER..........................APPENDIX II
  Determination of LIBOR............................48
  Break Amount......................................49

     YOU SHOULD RELY ONLY ON THE  INFORMATION  CONTAINED IN THIS  DOCUMENT OR TO
WHICH WE HAVE  REFERRED YOU. WE HAVE NOT  AUTHORIZED  ANYONE TO PROVIDE YOU WITH
INFORMATION THAT IS DIFFERENT.  THIS DOCUMENT MAY BE USED ONLY WHERE IT IS LEGAL
TO SELL THESE SECURITIES.  THE INFORMATION IN THIS DOCUMENT MAY BE ACCURATE ONLY
ON THE DATE OF THIS DOCUMENT.

                          PRESENTATION OF INFORMATION

     We have given certain  capitalized  terms specific meanings for purposes of
this Prospectus.  The "Index of Terms" attached as Appendix I to this Prospectus
lists the page on which we have defined each such term.



         At various places in this Prospectus, we refer you to other sections of
this document for additional  information  by indicating the caption  heading of
such other sections.  The page on which each principal  caption included in this
Prospectus can be found is listed in the Table of Contents.



                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE


     The  Securities and Exchange  Commission  (the  "Commission")  allows us to
incorporate by reference  information into this  prospectus.  This means that we
can disclose  important  information to you by referring you to another document
filed separately with the Commission.  The information incorporated by reference
is considered to be part of this Prospectus,  except for any information that is
superseded  by  subsequent  incorporated  documents  or by  information  that is
included directly in this Prospectus.

     This  Prospectus  includes by reference the documents  listed below that we
previously  have filed with the  Commission and that are not delivered with this
document. They contain important information about our company and its financial
condition.

   FILING                                                                                   DATE FILED

   Amended Annual Report on Form 10-K/A-1 for the year ended December 31, 2002............  April 22, 2003

   Quarterly Report on Form 10-Q for the Quarter ended March 31, 2003.....................  April 16, 2003

   Current Report on Form 8-K.............................................................  January 3, 2003

   Current Report on Form 8-K.............................................................  January 15, 2003

   Current Report on Form 8-K.............................................................  February 4, 2003

   Current Report on Form 8-K.............................................................  February 4, 2003

   Current Report on Form 8-K.............................................................  March 4, 2003

   Amendment to Current Report on Form 8-K................................................  March 4, 2003

   Current Report on Form 8-K.............................................................  March 4, 2003

   Current Report on Form 8-K.............................................................  March 19, 2003

   Current Report on Form 8-K.............................................................  March 20, 2003

   Current Report on Form 8-K.............................................................  April 2, 2003

   Current Report on Form 8-K.............................................................  April 15, 2003

   Current Report on Form 8-K.............................................................  May 2, 2003

   Current Report on Form 8-K.............................................................  May 12, 2003

   Current Report on Form 8-K.............................................................  May 14, 2003

   Current Report on Form 8-K.............................................................  June 3, 2003

     Our Commission file number is 1-10323.

     We incorporate by reference  additional documents that we may file with the
Commission  between  the  date of this  Prospectus  and the  termination  of the
Exchange Offer.  These documents  include our periodic  reports,  such as Annual
Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form
8-K, as well as our proxy statements.

     You may obtain any of these incorporated  documents from us without charge,
excluding  any exhibits to those  documents  unless the exhibit is  specifically
incorporated   by  reference  in  such  document.   You  may  obtain   documents
incorporated    by   reference   in   this    prospectus    from   our   website
(WWW.CONTINENTAL.COM)  or by requesting  them from us in writing or by telephone
at the following address:



                           Continental Airlines, Inc.
                         1600 Smith Street, Dept. HQSEO
                              Houston, Texas 77002
                              Attention: Secretary
                            Telephone: (713) 324-2950

     IN ORDER TO OBTAIN TIMELY DELIVERY OF THE DOCUMENTS,  ANY REQUEST SHOULD BE
MADE  BY  [_________],  2003  (THE  FIFTH  BUSINESS  DAY  BEFORE  THE  SCHEDULED
EXPIRATION DATE OF THE EXCHANGE OFFER).



                               PROSPECTUS SUMMARY


     THIS SUMMARY HIGHLIGHTS  SELECTED  INFORMATION FROM THIS PROSPECTUS AND MAY
NOT CONTAIN ALL OF THE  INFORMATION  THAT IS IMPORTANT TO YOU. FOR MORE COMPLETE
INFORMATION ABOUT THE NOTES AND CONTINENTAL AIRLINES, INC., YOU SHOULD READ THIS
ENTIRE  PROSPECTUS,  AS WELL AS THE MATERIALS FILED WITH THE COMMISSION THAT ARE
CONSIDERED  TO BE  PART  OF  THIS  PROSPECTUS.  SEE  "INCORPORATION  OF  CERTAIN
DOCUMENTS BY REFERENCE".


THE EXCHANGE OFFER


The Notes.....................  On  December  6,  2002,  Continental  issued  an
                                aggregate of $200,000,000  Floating Rate Secured
                                Notes due 2007 in  transactions  exempt  from or
                                not subject to the registration  requirements of
                                the Securities Act.

                                When we use the term "Old Senior  Notes" in this
                                Prospectus,  we mean the  Floating  Rate Secured
                                Notes due 2007 which were  issued on December 6,
                                2002  and  which  were not  registered  with the
                                Commission.

                                When we use the term "New Senior  Notes" in this
                                Prospectus,  we mean the  Floating  Rate Secured
                                Notes due 2007  registered  with the  Commission
                                and  offered  hereby  in  exchange  for  the Old
                                Senior Notes.

                                When  we use the  term  "Senior  Notes"  in this
                                Prospectus,  the related discussion applies both
                                to the Old  Senior  Notes  and  the  New  Senior
                                Notes.

                                When we use the  term  "Subordinated  Notes"  in
                                this  Prospectus,  we  mean  the  Floating  Rate
                                Secured  Subordinated Notes due 2007, which were
                                issued  by  Continental  on  May  9,  2003.  The
                                Exchange  Offer  being  made  pursuant  to  this
                                Prospectus  does not relate to the  Subordinated
                                Notes.

                                When we use the term "Notes" in this Prospectus,
                                the  related  discussion  applies  both  to  the
                                Senior Notes and the Subordinated Notes.

Registration Rights
  Agreement...................  On December 6, 2002,  Continental entered into a
                                Registration   Rights   Agreement   with  Morgan
                                Stanley  &  Co.   Incorporated   (the   "Initial
                                Purchaser")  providing,  among other things, for
                                the Exchange  Offer being made  pursuant to this
                                Prospectus.

The Exchange Offer............  Continental  is  offering  New  Senior  Notes in
                                exchange  for an equal  principal  amount of Old
                                Senior  Notes.  The  New  Senior  Notes  will be
                                issued  to  satisfy  Continental's   obligations
                                under the Registration  Rights Agreement.  As of
                                the  date  of  this   Prospectus,   $200,000,000
                                aggregate  principal  amount of Old Senior Notes
                                are   outstanding.   Old  Senior  Notes  may  be
                                tendered only in integral multiples of $1,000.

Resale of New Senior Notes....  We believe that you can offer for resale, resell
                                or  otherwise  transfer  the  New  Senior  Notes
                                without  complying  with  the  registration  and
                                prospectus   delivery    requirements   of   the
                                Securities Act if:



                                o  you  acquire  the  New  Senior  Notes  in the
                                   ordinary course of your business;

                                o  you have no arrangement or understanding with
                                   any person to participate in the distribution
                                   of the New Senior Notes; and

                                o  you are not an "affiliate", as defined in the
                                   Rule  405  under  the   Securities   Act,  of
                                   Continental or a  broker-dealer  who acquired
                                   Old Senior Notes  directly  from  Continental
                                   for your own account.

                                If any of these  conditions is not satisfied and
                                you   transfer   any  New  Senior  Note  without
                                delivering  a  proper   prospectus   or  without
                                qualifying for a registration exemption, you may
                                incur   liability   under  the  Securities  Act.
                                Continental  does not  assume or  indemnify  you
                                against such liability.

                                Each  broker-dealer  that  receives  New  Senior
                                Notes in exchange  for Old Senior Notes held for
                                its own account as a result of  market-making or
                                other trading  activities must  acknowledge that
                                it will deliver a prospectus in connection  with
                                any   resale  of  such  New  Senior   Notes.   A
                                broker-dealer  may use  this  prospectus  for an
                                offer to  resell,  resale or other  transfer  of
                                such  New  Senior  Notes  issued  to it  in  the
                                Exchange Offer.

Conditions to the Exchange
  Offer.......................  The Exchange Offer is not  conditioned  upon any
                                minimum  principal  amount of Old  Senior  Notes
                                being  tendered  for  exchange.   However,   the
                                Exchange  Offer is subject to certain  customary
                                conditions, which may be waived by Continental.

Expiration Date of the
  Exchange Offer..............  [__________],  2003,  subject  to  Continental's
                                right to extend the Expiration Date.


Procedures for Tendering Old
  Senior Notes................  If you wish to accept the  Exchange  Offer,  you
                                must  deliver  your  Old  Senior  Notes  to  the
                                Exchange  Agent for  exchange no later than 5:00
                                p.m.,  New York  City  time,  on the  Expiration
                                Date.

                                You must also  deliver a  completed  and  signed
                                Letter  of  Transmittal  together  with  the Old
                                Senior Notes. A Letter of  Transmittal  has been
                                sent  to  Senior   Noteholders  and  a  form  is
                                attached  as  an  exhibit  to  the  Registration
                                Statement.

                                If you hold Old  Senior  Notes  through  DTC and
                                wish to accept the Exchange Offer, you may do so
                                through DTC's Automated Tender Offer Program. By
                                accepting   the  Exchange   Offer  through  such
                                program,  you  will  agree  to be  bound  by the
                                Letter of  Transmittal  as though you had signed
                                the Letter of  Transmittal  and  delivered it to
                                the Exchange Agent.



Guaranteed Delivery
  Procedures..................  If you wish to tender your Old Senior  Notes and
                                your  Old  Senior  Notes  are  not   immediately
                                available,  you cannot  deliver  your Old Senior
                                Notes  and  a  properly   completed   Letter  of
                                Transmittal  or any other  document  required by
                                the Letter of  Transmittal to the Exchange Agent
                                prior  to the  Expiration  Date  or  you  cannot



                                complete  the  book-entry   transfer  procedures
                                prior to the  Expiration  Date,  you may  tender
                                your  Old   Senior   Notes   according   to  the
                                guaranteed delivery procedures set forth in "The
                                Exchange Offer--Guaranteed Delivery Procedures".

Withdrawal Rights.............  You may withdraw a tender of Old Senior Notes at
                                any time prior to 5:00 p.m., New York City time,
                                on the Expiration  Date. To withdraw a tender of
                                Old  Senior  Notes,   the  Exchange  Agent  must
                                receive  a  written  or  facsimile  transmission
                                notice requesting such withdrawal at its address
                                set forth  under "The  Exchange  Offer--Exchange
                                Agent"  prior to 5:00 p.m.,  New York City time,
                                on the Expiration Date.

Acceptance of Old Senior Notes
  and Delivery of
  New Senior Notes............  Subject to certain  conditions,  any and all Old
                                Senior Notes which are properly  tendered in the
                                Exchange Offer prior to 5:00 p.m., New York City
                                time,  on the  Expiration  Date will be accepted
                                for  exchange.   The  New  Senior  Notes  issued
                                pursuant to the Exchange Offer will be delivered
                                promptly following the Expiration Date.

Registration, Clearance and
  Settlement........            The New Senior Notes will be  represented by one
                                or more  permanent  global notes,  which will be
                                registered  in the name of the  nominee  of DTC.
                                The  global  notes  will be  deposited  with the
                                Trustee as custodian for DTC.

Consequences of Failure to
  Exchange Old Senior Notes...  Once the Exchange Offer has been  completed,  if
                                you do not  exchange  your Old Senior  Notes for
                                New Senior Notes in the Exchange Offer, you will
                                no longer be entitled to registration rights and
                                will  not be able to  offer  or  sell  your  Old
                                Senior  Notes,  unless (i) such Old Senior Notes
                                are subsequently registered under the Securities
                                Act   (which,   subject   to   certain   limited
                                exceptions,  Continental will have no obligation
                                to do) or (ii) your  transaction is exempt from,
                                or otherwise not subject to, the  Securities Act
                                and applicable state securities laws.

Certain Federal Income Tax
  Consequences................  The  exchange of Old Senior Notes for New Senior
                                Notes  will  not  be  a  sale  or   exchange  or
                                otherwise a taxable event for federal income tax
                                purposes.

Exchange Agent................  Wilmington  Trust Company is serving as Exchange
                                Agent in connection with the Exchange Offer.

Fees and Expenses.............  All   expenses    incident   to    Continental's
                                consummation   of   the   Exchange   Offer   and
                                compliance   with   the   Registration    Rights
                                Agreement will be borne by Continental.

Use of Proceeds...............  Continental  will not receive any cash  proceeds
                                from the  exchange  of the Old Senior  Notes for
                                the New Senior Notes.



SUMMARY OF TERMS OF NOTES


                                                      Senior Notes              Subordinated Notes (1)
                                             ------------------------------   ----------------------------
Principal Amount...........................           $200,000,000                   $100,000,000
Loan to Collateral Value (2)...............               42.8%                          65.7%
Maximum Loan to Collateral Value...........               45.0%                          67.5%
Interest Rate..............................            USD 3-Month                    USD 3-Month
                                                    LIBOR + .90% (3)                 LIBOR + 7.50%
Interest Payment Dates.....................  March 6, June 6, September 6     March 6, June 6, September 6
                                                      and December 6                   and December 6
Final Scheduled Payment Date...............          December 6, 2007                 December 6, 2007
Final Legal Maturity Date..................          December 6, 2009                  Not applicable
Minimum Denomination.......................               $1,000                         $100,000
Section 1110 Protection (4)................                 Yes                             Yes
Liquidity Facility Coverage................        8 quarterly interest                     None
                                                       payments (5)
Policy Provider Coverage...................  Interest when due and principal                None
                                              no later than the Final Legal
                                                    Maturity Date (5)
-----------------
(1)  The Exchange Offer being made pursuant to this  Prospectus  does not relate
     to the Subordinated Notes.
(2)  These   percentages  have  been  determined  by  dividing  the  outstanding
     principal  amount of the Senior Notes plus,  in the case of the  percentage
     applicable to the Subordinated  Notes, the initial  principal amount of the
     Subordinated  Notes (minus Cash  Collateral) by the appraised  value of the
     Collateral  determined as of December 25, 2002.  Continental is required to
     provide to the Policy  Provider and the Trustee a  semiannual  appraisal of
     the Collateral. If any such subsequent appraisal indicates that the loan to
     Collateral value is greater than 45.0%, in the case of the Senior Notes, or
     67.5%, in the case of the  Subordinated  Notes,  Continental is required to
     provide  additional  collateral or to reduce the principal amount of Senior
     Notes or  Subordinated  Notes  outstanding  so that the loan to  Collateral
     value is not greater than the applicable  maximum  percentage.  Continental
     deposited $13,056,950 as Cash Collateral at the initial issuance of the Old
     Senior Notes so that the initial loan to Collateral  value would not exceed
     45.0%, based on the appraisal determined as of August 25, 2002. The loan to
     Collateral  value,  determined using the appraisal as of December 25, 2002,
     would have been 45.8% for the Senior  Notes and 68.7% for the  Subordinated
     Notes without giving effect to such deposit of Cash Collateral. Continental
     expects  to  satisfy  the  applicable  maximum  loan  to  Collateral  value
     percentages  at the time of the next  appraisal  due in August 2003,  based
     upon its projected purchases of spare parts, in which case Continental will
     be entitled to withdraw such Cash Collateral.  However, no assurance can be
     given  that such  applicable  maximum  percentages  will be  satisfied.  An
     appraised value is only an estimate and reflects certain  assumptions.  See
     "Description of the Appraisal".
(3)  The interest  rate  applicable  to the Senior Notes is subject to a maximum
     rate of 12% per annum  applicable only for periods as to which  Continental
     has  failed  to pay  accrued  interest  when due and  failed  to cure  such
     nonpayment.
(4)  Section 1110 of the U.S.  Bankruptcy  Code will be  applicable to the spare
     parts of the types  initially  subject to the lien securing the Notes,  but
     will not be applicable to Cash Collateral. In addition, in order to satisfy
     the semiannual loan to collateral value requirement referred to in note (1)
     above, Continental may add other collateral that may not be entitled to the
     benefits of Section 1110, subject to certain limitations.
(5)  The amounts  available under the Liquidity  Facility and the Policy for the
     payment  of accrued  interest  on the  Senior  Notes  have been  calculated
     utilizing the Capped Interest Rate,  which is the maximum  interest rate on
     the Senior Notes  applicable  only for periods as to which  Continental has
     failed to pay accrued interest when due and failed to cure such nonpayment.



COLLATERAL

     The  Senior  Notes  are  secured  by  a  lien  on  spare  parts  (including
appliances)  first  placed  in  service  after  October  22,  1994 and  owned by
Continental that are appropriate for installation on or use in

     o    one or more of the following  aircraft  models:  Boeing model 737-700,
          737-800,  737-900,  757-200,  757-300,  767-200,  767-400  or  777-200
          aircraft,

     o    any engine utilized on any such aircraft or

     o    any other spare part included in the Collateral,

and not  appropriate  for  installation on or use in any other model of aircraft
currently  operated by Continental or engine utilized on any such other model of
aircraft.  The Subordinated Notes are also secured by a lien on such Collateral.
The lien  will not apply for as long as a spare  part is  installed  on or being
used in any aircraft,  engine or other spare part so installed or being used. In
addition,  the lien will not  apply to a spare  part not  located  at one of the
designated  locations specified pursuant to the security agreement applicable to
the spare parts.

     The spare  parts  included  in the  Collateral  fall  into two  categories,
"rotables" and "expendables".  Rotables are parts that wear over time and can be
repeatedly restored to a serviceable  condition over a period  approximating the
life of the flight equipment to which they relate.  Expendables consist of parts
that can be restored to a  serviceable  condition  but have a life less than the
related  flight  equipment  and parts that  generally  are used once and thereby
consumed  or  thereafter  discarded.  Spare  engines  are  not  included  in the
Collateral.  Set forth  below is  certain  information  about  the  spare  parts
included in the Collateral as of December 25, 2002:

                                          SPARE PARTS QUANTITY(1)
                                   -------------------------------------
        AIRCRAFT MODEL             EXPENDABLES  ROTABLES           TOTAL    APPRAISED VALUE(2)
        --------------             -----------  --------         -------    ------------------
737-700....................            877             24            901
737-700/800................        278,912          6,942        285,854
737-800....................          3,777            191          3,968
737-900....................            821             10            831
                                 ---------      ---------      ---------
737-7/8/9 Subtotal.........        284,387          7,167        291,554          $185,972,600

757-200....................        185,731          3,391        189,122            69,352,800
757-300....................         10,946             96         11,042             3,116,700
767-200....................         25,485            227         25,712             8,946,700
767-400....................         51,147          1,586         52,733            55,741,200
777-200....................        111,210          3,006        114,216           113,712,000
                                   -------        -------        -------          ------------
Total......................        668,906         15,473        684,379          $436,841,900

-----------------
(1)  This  quantity of spare parts used in  preparing  the  appraised  value was
     determined as of December 25, 2002.  Since spare parts are regularly  used,
     refurbished, purchased, transferred and discarded in the ordinary course of
     Continental's  business,  the  quantity  of  spare  parts  included  in the
     Collateral and their appraised value will change over time.  Continental is
     required to provide to the Policy  Provider  and the  Trustee a  semiannual
     appraisal of the Collateral.

(2)  The  appraised  value  reflects the opinion of Simat,  Helliesen & Eichner,
     Inc., an independent  aviation  appraisal and consulting  firm, of the fair
     market value of the spare parts.  A letter  summarizing  such  appraisal is
     annexed to this  Prospectus  as Appendix  II. The  appraisal  is subject to
     number of  assumptions  and  limitations  and was prepared based on certain
     specified  methodologies.  An  appraisal  is only an  estimate of value and
     should not be relied upon as a measure of realizable value.



CASH FLOW STRUCTURE

     Set forth below is a diagram  illustrating  the  structure  of certain cash
flows applicable to the Notes.




-----------
(1)  The Liquidity  Facility is sufficient to cover eight consecutive  quarterly
     interest payments on the Senior Notes, but does not cover any other amounts
     payable  on the  Senior  Notes.  There  is no  Liquidity  Facility  for the
     Subordinated Notes.

(2)  The  Policy  covers  regular  interest  payments  on the  Senior  Notes and
     outstanding  principal  of the Senior  Notes no later than the Final  Legal
     Maturity Date,  but does not cover any other amounts  payable on the Senior
     Notes. There is no Policy for the Subordinated Notes.



THE SENIOR NOTES

Issuer........................  Continental Airlines, Inc.

Notes Offered.................  Floating Rate Secured Notes due 2007.

Use of Proceeds...............  The  proceeds  from the  sale of the Old  Senior
                                Notes were used for general corporate  purposes.
                                Continental  will not receive any proceeds  from
                                the exchange of the New Senior Notes for the Old
                                Senior Notes.

Issuance of Subordinated
  Notes.......................  On May 9, 2003, Continental privately placed the
                                Subordinated  Notes. The Subordinated Notes rank
                                junior to the Senior  Notes  (including  amounts
                                owed to the Policy  Provider  and the  Liquidity
                                Provider) with respect to payments received from
                                Continental,  proceeds from  liquidation  of the
                                Collateral  and  otherwise.  Unlike  the  Senior
                                Notes,  the  Subordinated  Notes do not have the
                                benefit of a liquidity  facility or an insurance
                                policy.

Trustee and Paying Agent......  Wilmington Trust Company.

Liquidity Provider............  Morgan Stanley Capital Services.

Policy Provider...............  MBIA Insurance Corporation.

Final Scheduled Payment
  Date........................  The entire  principal amount of the Senior Notes
                                is scheduled for payment on December 6, 2007.

Final Legal Maturity Date.....  December 6, 2009.

Interest......................  The  Senior  Notes  will  accrue  interest  at a
                                variable  rate per  annum set forth on the cover
                                page of this  Prospectus.  The interest  rate on
                                the  Senior  Notes  will be subject to a maximum
                                equal  to the  Capped  Interest  Rate of 12% per
                                annum  applicable  only for  periods as to which
                                Continental  has failed to pay accrued  interest
                                when due and failed to cure such nonpayment. For
                                all  other  periods,  the  interest  rate on the
                                Senior  Notes  will not be capped.  Interest  is
                                calculated  on the basis of the actual number of
                                days  elapsed  over a  360-day  year.  LIBOR  is
                                determined  from  time to time by the  Reference
                                Agent as described in "Description of the Senior
                                Notes--Determination of LIBOR".

Interest Payment Dates........  March 6, June 6,  September  6 and  December  6,
                                commencing on March 6, 2003.

Record Dates..................  The fifteenth day preceding the related Interest
                                Payment Date.

Optional Redemption...........  Continental  may elect to redeem all or (so long
                                as  no  Payment  Default  has  occurred  and  is
                                continuing) some of the Senior Notes at any time
                                prior to maturity.  The redemption price in such
                                case will be the principal  amount of the Senior
                                Notes,   together   with   accrued   and  unpaid
                                interest,  LIBOR break  amount,  if any, and, if
                                redeemed  prior to the third  anniversary of the
                                Issuance  Date  (except  in  connection  with  a
                                redemption   to  satisfy  the   maximum   Senior
                                Collateral Ratio or minimum Senior Rotable Ratio
                                requirement),  a Premium  equal to the following
                                percentage of the principal amount prepaid:




                                   IF REDEEMED DURING THE YEAR
                                 PRIOR TO THE ANNIVERSARY OF THE
                                  ISSUANCE DATE INDICATED BELOW      PREMIUM
                                  -----------------------------      -------
                                               1st                    1.50%
                                               2nd                    1.00
                                               3rd                    0.50

                                If  Continental  gives notice of redemption  but
                                fails to pay when due all amounts  necessary  to
                                effect such redemption, such redemption shall be
                                deemed  revoked and no amount  shall be due as a
                                result  of  notice  of  redemption  having  been
                                given.

Collateral....................  The Senior  Notes are secured by a lien on spare
                                parts  (including  appliances)  first  placed in
                                service  after  October  22,  1994 and  owned by
                                Continental    that    are    appropriate    for
                                installation on or use in

                                o  one or more of the following aircraft models:
                                   Boeing  model  737-700,   737-800,   737-900,
                                   757-200, 757-300, 767-200, 767-400 or 777-200
                                   aircraft,

                                o  any engine utilized on any such aircraft or

                                o  any  other   spare  part   included   in  the
                                   Collateral,

                                and not appropriate  for  installation on or use
                                in  any  other  model  of   aircraft   currently
                                operated by  Continental  or engine  utilized on
                                any   such   other   model  of   aircraft.   The
                                Subordinated Notes are also secured by a lien on
                                such Collateral.  The lien will not apply for as
                                long as a spare  part is  installed  on or being
                                used in any aircraft, engine or other spare part
                                so  installed or being used.  In  addition,  the
                                lien will not apply to a spare part not  located
                                at  one of the  designated  locations  specified
                                pursuant to the security agreement applicable to
                                the spare parts.

Maintenance of Collateral
  Ratios......................  Continental is required to provide to the Policy
                                Provider and the Trustee a semiannual  appraisal
                                of  the   Collateral.   If  any  such  appraisal
                                indicates  that:

                                o  the ratio of the outstanding principal amount
                                   of the Senior Notes to the  Collateral  value
                                   is greater than 45.0%;

                                o  the ratio of the outstanding principal amount
                                   of the  Senior  Notes  and  the  Subordinated
                                   Notes to  Collateral  value is  greater  than
                                   67.5%;

                                o  the  ratio  of  the  value  of  the  Rotables
                                   included in the Collateral to the outstanding
                                   principal  amount of the Senior Notes is less
                                   than 150%; or

                                o  the  ratio  of  the  value  of  the  Rotables
                                   included in the Collateral to the outstanding



                                   principal  amount of the Senior Notes and the
                                   Subordinated Notes is less than 100%;

                                then   Continental   is   required   to  provide
                                additional collateral or to reduce the principal
                                amount of  Senior  Notes or  Subordinated  Notes
                                outstanding  so that such ratios comply with the
                                applicable  maximum Collateral value percentages
                                and minimum Rotable value percentages.

Section 1110 Protection.......  Continental's  outside  counsel has provided its
                                opinion to the Trustee  and the Policy  Provider
                                that the  benefits  of Section  1110 of the U.S.
                                Bankruptcy  Code will be available  with respect
                                to the lien on the spare parts collateral.

Liquidity Facility............  Under  the  Liquidity  Facility,  the  Liquidity
                                Provider will, if necessary, make advances in an
                                aggregate  amount  sufficient to pay interest on
                                the  Senior  Notes  on  up to  eight  successive
                                quarterly Interest Payment Dates. Drawings under
                                the Liquidity Facility cannot be used to pay any
                                other amount in respect of the Senior Notes.

                                Upon each drawing under the  Liquidity  Facility
                                to pay interest on the Senior Notes, the Trustee
                                will  reimburse the  Liquidity  Provider for the
                                amount  of  such  drawing.   Such  reimbursement
                                obligation  and all  interest,  fees  and  other
                                amounts  owing to the Liquidity  Provider  under
                                the   Liquidity   Facility  and  certain   other
                                agreements  will  rank  senior  to the  Notes in
                                right of payment.

                                There   is  no   Liquidity   Facility   for  the
                                Subordinated Notes.

Policy Coverage...............  Under  the  Policy,   the  Policy   Provider  is
                                required to honor drawings to cover:

                                o  Any  shortfall  on any  Distribution  Date in
                                   funds to be distributed  as accrued  interest
                                   on the Senior Notes.

                                o  Any  shortfall  on the Final  Legal  Maturity
                                   Date in funds to be  distributed as principal
                                   of,  and  accrued  interest  on,  the  Senior
                                   Notes.

                                o  Any   shortfall   in  the   proceeds  of  the
                                   disposition of the remaining  Collateral from
                                   the amount  required to pay principal of, and
                                   accrued  interest on, the Senior Notes on the
                                   Distribution  Date  established in connection
                                   with such disposition.

                                o  If  certain  payments  with  respect  to  the
                                   Senior Notes are by court order determined to
                                   be a  "preferential  transfer" under the U.S.
                                   Bankruptcy  Code or otherwise  required to be
                                   returned, the amount of such payments.

                                o  After the  continuance  of a Payment  Default
                                   for eight consecutive  Interest Periods,  any
                                   shortfall in funds  required to pay principal
                                   of, and accrued interest on, the Senior Notes
                                   on  the  Distribution   Date  established  in
                                   connection with such Payment Default. If such



                                   Distribution  Date would  occur  prior to the
                                   Final  Scheduled  Payment  Date,  instead  of
                                   paying such  shortfall  on such  Distribution
                                   Date, the Policy  Provider may, so long as no
                                   Policy Provider Default is continuing,  elect
                                   to pay:

                                o  Any  shortfall on such  Distribution  Date in
                                   funds required to pay accrued interest on the
                                   Senior Notes.

                                o  Thereafter,  on each  Distribution  Date,  an
                                   amount equal to the  scheduled  principal (on
                                   the  Final   Scheduled   Payment   Date)  and
                                   interest  (without regard to any acceleration
                                   thereof)  payable on the Senior Notes on such
                                   Distribution Date.

                                Notwithstanding  such  election  by  the  Policy
                                Provider,   the  Policy  Provider  may,  on  any
                                Business  Day  (which  shall  be a  Distribution
                                Date)  elected  by the Policy  Provider  upon 20
                                days'  notice,  cause  the  Trustee  to  make  a
                                drawing  under the Policy for an amount equal to
                                the then  outstanding  principal  balance of the
                                Senior  Notes and  accrued  and unpaid  interest
                                thereon. Further,  notwithstanding such election
                                by the Policy Provider, upon the occurrence of a
                                Policy Provider  Default,  the Trustee shall, on
                                any  Business Day elected by the Trustee upon 20
                                days'  written  notice to the  Policy  Provider,
                                make a drawing  under the  Policy  for an amount
                                equal to the then outstanding  principal balance
                                of the  Senior  Notes  and  accrued  and  unpaid
                                interest thereon.

                                Any  shortfall  for  which a  drawing  under the
                                Policy  may be made as  described  above will be
                                calculated   after  the   application  of  funds
                                available  through  drawings under the Liquidity
                                Facility   and   withdrawals   from   the   Cash
                                Collateral Account.

                                The  Policy   Provider   is  required  to  honor
                                drawings  under  the  Policy by the  Trustee  on
                                behalf  of  the   Liquidity   Provider  for  all
                                outstanding   drawings   under   the   Liquidity
                                Facility,  together with interest thereon, on or
                                after the  Business  Day which is 24 months from
                                the  earliest  to occur of (1) the date on which
                                an Interest  Drawing  shall have been made under
                                the Liquidity  Facility and remain  unreimbursed
                                from payments made by  Continental at the end of
                                such 24-month period,  (2) the date on which any
                                Downgrade  Drawing,   Non-Extension  Drawing  or
                                Final Drawing that was  deposited  into the Cash
                                Collateral  Account  shall have been  applied to
                                pay any  scheduled  payment of  interest  on the
                                Senior  Notes  and  remain   unreimbursed   from
                                payments made by  Continental at the end of such
                                24-month period and (3) the date on which all of
                                the  Senior  Notes  have  been  accelerated  and
                                remain unpaid by  Continental at the end of such
                                24-month period,  in each case  disregarding any
                                reimbursements   from  payments  by  the  Policy
                                Provider  and  from  proceeds  from  the sale of
                                Collateral  distributed  by the  Trustee  during
                                such 24-month period.

                                The  reimbursement  of drawings under the Policy
                                ranks  junior to  further  distributions  on the
                                Notes.

                                There is no Policy for the Subordinated Notes.



Control of Trustee............  Whether  before  or after the  occurrence  of an
                                Event of Default,  the "Controlling  Party" will
                                direct the  Trustee in taking  action  under the
                                Indenture and other  agreements  relating to the
                                Notes, including in amending such agreements and
                                granting waivers  thereunder.  However,  certain
                                limited   provisions   with   respect   to   the
                                Collateral  as they  relate to the  Subordinated
                                Notes  cannot be amended or waived  without  the
                                consent  of the  holders  of a  majority  of the
                                outstanding principal amount of the Subordinated
                                Notes  and  certain  other  limited   provisions
                                cannot be amended or waived  without the consent
                                of each Noteholder affected thereby. If an Event
                                of  Default  is  continuing,   the  "Controlling
                                Party"  will  direct the  Trustee in  exercising
                                remedies,  such as  accelerating  the  Notes  or
                                foreclosing the lien on the collateral  securing
                                the Notes.

                                The Controlling Party will be:

                                o  Except  as   provided   below,   the   Policy
                                   Provider.

                                o  If a Policy  Provider  Default is continuing,
                                   the  holders  of more  than 50% in  aggregate
                                   unpaid  principal  amount of the Senior Notes
                                   then outstanding or, if the Senior Notes have
                                   been paid in full, of the Subordinated  Notes
                                   then outstanding.

                                o  If the Senior Notes,  the Policy Expenses and
                                   the  Policy  Provider  Obligations  have been
                                   paid in full, the holders of more than 50% in
                                   aggregate  unpaid  principal  amount  of  the
                                   Subordinated Notes then outstanding.

                                o  Under  certain  circumstances,  the Liquidity
                                   Provider.

                                The Subordinated Noteholders will have the right
                                to direct the Policy  Provider  in acting as the
                                Controlling  Party during the  continuance of an
                                Event of Default if the Subordinated Noteholders
                                shall have  deposited  with the Policy  Provider
                                cash,  U.S.   government   securities  or  other
                                investments acceptable to the Policy Provider as
                                collateral  for amounts owed to, and for certain
                                amounts to become due and payable to, the Policy
                                Provider  under  the  Operative   Documents  and
                                Support Documents.  The amount deposited must be
                                sufficient  without  reinvestment to pay certain
                                amounts  due  and to  become  due on the  Senior
                                Notes   and   to   the   Policy   Provider.   No
                                Subordinated  Noteholder  will  be  required  to
                                contribute  to  a  deposit.   The   Subordinated
                                Noteholders   contributing  their  proportionate
                                share of such deposit will be entitled to direct
                                the  Policy  Provider  in  taking  action as the
                                Controlling Party during the continuance of such
                                Event of Default  by vote of a  majority  of the
                                principal amount of the Subordinated  Notes held
                                by such contributing  Subordinated  Noteholders.
                                If the Policy  Provider  draws on such  deposit,
                                after the  Policy  Provider  shall  have paid in
                                full all amounts  due to it under the  Operative
                                Documents   and   Support   Documents,   amounts
                                distributable  to the Policy  Provider under the
                                Indenture    will   be   distributed   to   such
                                contributing  Subordinated  Noteholders  in  the
                                same    proportion    as    their     respective
                                contributions   to  the   deposit   until  their
                                proportionate  share of the deposit not returned
                                by the Policy Provider shall have been repaid in
                                full.



                                                                      STANDARD &
                                                       MOODY'S         POOR'S

Threshold Rating for the        Short Term..........     P-1             A-1
  Liquidity Provider..........

Liquidity Provider Rating.....  Morgan  Stanley,  the  parent  company of Morgan
                                Stanley  Capital  Services,  meets the Threshold
                                Rating  requirement  and has  guaranteed  Morgan
                                Stanley Capital Services'  obligations under the
                                Liquidity Facility.

                                                                         MOODY'S

Policy Provider Rating........  Financial Strength....................     Aaa



                      SUMMARY FINANCIAL AND OPERATING DATA

     The following  tables  summarize  certain  consolidated  financial data and
certain  operating  data with respect to  Continental.  The  following  selected
consolidated financial data for the years ended December 31, 2002, 2001 and 2000
are derived from the audited  consolidated  financial  statements of Continental
(including   certain   reclassifications   to  conform  to  the   current   year
presentation)  including  the notes  thereto  incorporated  by reference in this
Prospectus and should be read in conjunction  with those  financial  statements.
The following selected consolidated  financial data for the years ended December
31, 1999 and 1998 are derived  from the  selected  financial  data  contained in
Continental's  Annual Report on Form 10-K for the year ended  December 31, 2002,
incorporated  by  reference  in this  Prospectus,  and the audited  consolidated
financial  statements of  Continental  for the years ended December 31, 1999 and
1998 and should be read in conjunction  therewith.  The  consolidated  financial
data of  Continental  for the three  months  ended  March 31,  2003 and 2002 are
derived from the unaudited  consolidated  financial  statements  of  Continental
incorporated  by reference in this  Prospectus,  which  include all  adjustments
(consisting  solely of normal  recurring  accruals,  except for fleet impairment
losses and other special charges) that Continental  considers  necessary for the
fair presentation of the financial  position and results of operations for these
periods.  Operating  results for the three  months  ended March 31, 2003 are not
necessarily  indicative  of the results that may be expected for the year ending
December 31, 2003.



                                           THREE MONTHS
                                          ENDED MARCH 31,                     YEAR ENDED DECEMBER 31,
                                        -------------------    --------------------------------------------------------
                                          2003        2002        2002         2001        2000        1999       1998
                                        --------    -------    ----------    --------    --------    --------    ------
                                           (IN MILLIONS OF DOLLARS, EXCEPT OPERATING DATA, PER SHARE DATA AND RATIOS)
FINANCIAL DATA--OPERATIONS:(1)
Operating Revenue....................   $ 2,042     $ 1,993     $ 8,402      $ 8,969     $ 9,899     $ 8,639     $ 7,927
Operating Expenses...................     2,266       2,180       8,714        8,825       9,170       8,024       7,226
                                       --------    --------    --------     --------    --------    --------    --------
Operating Income (Loss)..............      (224)       (187)       (312)         144         729         615         701
Non-operating Income (Expense), net..       (86)        (67)       (303)        (258)       (167)        183         (59)
                                       --------    --------    --------     --------    --------    --------    --------
Income (Loss) before Income Taxes
   and Cumulative Effect of Changes
   in Accounting Principles..........      (310)       (254)       (615)        (114)       562          798         642
Net Income (Loss)....................   $  (221)    $  (166)    $  (451)     $   (95)    $  342      $   455     $   383
                                       ========    ========    ========     ========    ========    ========    ========

Earnings (Loss) per Share:
   Basic.............................   $ (3.38)    $ (2.61)    $ (7.02)     $ (1.72)    $  5.62     $  6.54      $ 6.34
                                       ========    ========    ========     ========    ========    ========    ========
   Diluted...........................   $ (3.38)    $ (2.61)    $ (7.02)     $ (1.72)    $  5.45     $  6.20      $ 5.02
                                       ========    ========    ========     ========    ========    ========    ========

Shares used for Computation:
   Basic.............................      65.3        63.5        64.2         55.5        60.7        69.5        60.3
   Diluted...........................      65.3        63.5        64.2         55.5        62.8        73.9        80.3

Ratio of Earnings to Fixed Charges
(2)..................................        --          --          --           --        1.51x       1.80x       1.93x
                                       ========    ========    ========     ========    ========    ========    ========



                                           THREE MONTHS
                                          ENDED MARCH 31,                     YEAR ENDED DECEMBER 31,
                                        -------------------    ---------------------------------------------------------
                                          2003        2002        2002        2001        2000        1999        1998
                                        --------    --------   ---------    --------    --------    --------    --------
                                           (IN MILLIONS OF DOLLARS, EXCEPT OPERATING DATA, PER SHARE DATA AND RATIOS)
OPERATING DATA:
MAINLINE JET STATISTICS:
Revenue passengers (thousands)........     9,245      10,057      41,016      44,238     46,896       45,540      43,625
Revenue passenger miles
  (millions) (3)......................    13,274      14,032      59,349      61,140     64,161       60,022      53,910
Cargo ton miles (millions)............       233         208         908         917      1,096        1,000         856
Available seat miles (millions) (4)...    19,076      18,951      80,122      84,485     86,100       81,946      74,727
Passenger load factor (5).............      69.6%       74.0%       74.1%       72.4%      74.5%        73.2%       72.1%
Passenger revenue per available
  seat mile (cents)...................       8.45       8.77        8.61        8.98       9.84         9.12        9.23
Total revenue per available seat mile
  (cents).............................       9.31       9.40        9.27        9.58      10.52         9.75        9.85
Operating cost per available seat mile
  (cents) (6).........................      10.25      10.09        9.53        9.22       9.68         9.07        9.03
Special items per available seat mile.       0.34       0.48        0.31       (0.36)       N/A         0.09        0.14
Average yield per revenue passenger mile
  (cents) (7).........................      12.14      11.84       11.63       12.42      13.20        12.45       12.79
Average price per gallon of fuel,
  excluding fuel taxes (cents)........      98.50      60.17       69.97       78.24      84.21        46.56       46.83
Average price per gallon of fuel,
  including fuel taxes (cents)........     102.87      64.39       74.01       82.48      88.54        50.78       51.20
Fuel gallons consumed (millions)......        305        308       1,296       1,426      1,533        1,536       1,487
Average fare per revenue passenger....    $174.27    $165.21     $168.25     $171.59    $180.66      $164.11     $158.02
Average length of aircraft flight (miles)   1,257      1,191       1,225       1,185      1,159        1,114       1,044
Average daily utilization of each
  aircraft (hours) (8)................       9:19       9:31        9:31       10:19      10:36        10:29       10:13
Actual aircraft in fleet at end of
  period (9)..........................        362        364         366         352        371          363         363

REGIONAL JET AND TURBOPROP STATISTICS
(10):
Revenue passenger miles
  (millions) (3)......................      1,078        835       3,952       3,388      2,947        2,149      1,564
Available seat miles (millions) (4)...      1,767      1,424       6,219       5,437      4,735        3,431      2,641
Passenger load factor (5).............       61.0%      58.6%       63.5%       62.3%      62.2%        62.6%      59.2%

CONSOLIDATED STATISTICS:
Consolidated passenger load factor....       68.9%      73.0%       73.3%       71.8%      73.9%        72.8%      71.7%
Consolidated breakeven passenger load
  factor (11).........................       84.5%      87.4%       82.5%       73.5%      67.9%        64.0%      63.6%




                                                                          MARCH 31,         DECEMBER 31,
                                                                            2003                2002
                                                                        ------------        ------------
                                                                                 (IN MILLIONS OF DOLLARS)
FINANCIAL DATA--BALANCE SHEET:
ASSETS:
     Cash, Cash Equivalents and Short-Term Investments................  $      1,181        $      1,342
     Other Current Assets.............................................         1,079                 935
     Total Property and Equipment, net................................         6,824               6,968
     Routes and Airport Operating Rights, net.........................         1,003               1,009
     Other Assets.....................................................           503                 486
                                                                        ------------        ------------
           Total Assets...............................................  $     10,590        $     10,740
                                                                        ============        ============

LIABILITIES AND STOCKHOLDERS' EQUITY:
     Current Liabilities..............................................  $      3,137        $      2,926
     Long-Term Debt and Capital Leases................................         5,096               5,222
     Deferred Credits and Other Long-Term Liabilities.................         1,546               1,572
     Minority Interest............................................                19                   7
     Mandatorily Redeemable Preferred Securities of Subsidiary
        Trust Holding Solely Convertible Subordinated Debentures
        of Continental (12).......................................               241                 241
     Redeemable Preferred Stock of Subsidiary (13)....................             5                   5
     Stockholders' Equity.............................................           546                 767
                                                                        ------------        ------------
           Total Liabilities and Stockholders' Equity.................  $     10,590        $     10,740
                                                                        ============        ============

-----------------
(1) Includes the following special expense (income) items (in millions):

                                                      THREE MONTHS
                                                     ENDED MARCH 31,              YEAR ENDED DECEMBER 31,
                                                     ----------------  --------------------------------------------
                                                      2003      2002     2002     2001     2000      1999     1998
                                                     ------    ------   ------   ------   ------    ------   ------
       Operating expense (income):
         Fleet impairment and restructuring
           charges...............................   $   65    $   90      $242   $   61     $ --    $  81      $122
         Air Transportation Safety and System
           Stabilization Act grant...............       --        --        12     (417)      --       --        --
         Severance and other special charges.....       --        --        --       63       --       --        --

       Nonoperating expense (income):
         Gain on sale of assets..................       --        --        --       --       (9)    (326)       --
         Impairment of investments...............       --        --        --       22       --       --        --

       Cumulative effect of change in accounting,
         net   of taxes..........................       --        --        --       --       --       33        --

(2)  For purposes of calculating  this ratio,  earnings consist of income before
     income taxes and cumulative effect of changes in accounting principles plus
     interest  expense  (net of  capitalized  interest),  the  portion of rental
     expense  representative  of interest expense and amortization of previously
     capitalized  interest.  Fixed  charges  consist of interest  expenses,  the
     portion of rental expense  representative of interest  expense,  the amount
     amortized  for debt  discount,  premium and  issuance  expense and interest
     previously capitalized.  For the three months ended March 31, 2003 and 2002
     and the years ended December 31, 2002 and 2001, earnings were inadequate to
     cover fixed  charges and the coverage  deficiency  was $307  million,  $257
     million, $616 million and $143 million, respectively.

(3)  The number of scheduled miles flown by revenue passengers.

(4)  The number of seats  available for  passengers  multiplied by the number of
     scheduled miles those seats are flown.

(5)  Revenue passenger miles divided by available seat miles.

(6)  Includes applicable special items noted in (1).

(7)  The average revenue received for each mile a revenue passenger is carried.

(8)  The  average  number of hours  per day that an  aircraft  flown in  revenue
     service is operated (from gate departure to gate arrival).

(9)  Excludes aircraft that are either  temporarily or permanently  removed from
     service.

(10) These statistics reflect operations of Continental  Express (as operated by
     ExpressJet).  In April 2002, ExpressJet's parent company Holdings completed
     an initial public  offering,  and  Continental's  ownership in Holdings was
     reduced to 53.1% of its  outstanding  common stock.  Pursuant to a capacity
     purchase  agreement,  Continental  currently  purchases all of ExpressJet's
     available seat miles for a negotiated price.



(11) The percentage of seats that must be occupied by revenue  passengers for us
     to  break  even on a net  income  basis.  The  special  items  noted in (1)
     included in the  consolidated  breakeven  passenger load factor account for
     3.0, 4.9, 3.3, (3.0), (0.1), (2.3) and 1.6 percentage points in each of the
     periods, respectively.

(12) The sole assets of the Trust are convertible subordinated debentures issued
     by Continental with an aggregate  principal  amount of $250 million,  which
     bear  interest at the rate of 6% per annum and mature on November 15, 2030.
     Upon  repayment,   the  Mandatorily   Redeemable  Preferred  Securities  of
     Subsidiary Trust will be mandatorily redeemed.

(13) In connection with an internal  reorganization  by Holdings,  Continental's
     53.1% majority owned subsidiary, a subsidiary of Holdings issued non-voting
     preferred  stock  which has a  liquidation  preference  of $5  million,  is
     mandatorily  redeemable  in 2012,  and is callable  beginning in 2005.  The
     preferred stock was sold to a non-affiliated  third party for a note in the
     original  principal  amount of $5 million  and is  included  on our balance
     sheet as redeemable preferred stock of subsidiary.



                                  RISK FACTORS

TERRORIST ATTACKS AND INTERNATIONAL HOSTILITIES

   THE  2001  TERRORIST  ATTACKS  AND  THE  RECENT  WAR IN IRAQ  HAVE  ADVERSELY
   AFFECTED,  AND ANY ADDITIONAL  TERRORIST  ATTACKS OR HOSTILITIES  MAY FURTHER
   ADVERSELY AFFECT,  CONTINENTAL'S  FINANCIAL CONDITION,  RESULTS OF OPERATIONS
   AND PROSPECTS

     As described in greater  detail below under "The  Company--Outlook"  and in
Continental's  filings with the Commission,  the terrorist  attacks of September
11,  2001  involving   commercial  aircraft  adversely  affected   Continental's
financial  condition,  results of  operations  and  prospects,  and the  airline
industry  generally.  Those effects continue,  although they have been mitigated
somewhat  by  increased  traffic,   money  received  by  Continental  under  the
Stabilization Act and a recent  supplemental  appropriations bill passed by both
houses of Congress and signed by the  President in April 2003 and  Continental's
cost-cutting measures. Moreover,  additional terrorist attacks, even if not made
directly on the airline  industry,  or the fear of such  attacks,  could further
negatively affect  Continental and the airline industry.  The recent war in Iraq
further  decreased  demand for air travel,  which could have a material  adverse
impact  on  Continental's   financial   condition,   liquidity  and  results  of
operations.

     Among the  effects  Continental  experienced  from the  September  11, 2001
terrorist attacks were significant flight disruption costs caused by the Federal
Aviation Administration ("FAA") imposed grounding of the U.S. airline industry's
fleet,   significantly   increased   security,   insurance   and  other   costs,
significantly higher ticket refunds, significantly reduced load factors (defined
as revenue  passenger miles divided by available seat miles),  and significantly
reduced yields.  Further  terrorist  attacks against  commercial  aircraft could
result in another  grounding of Continental's  fleet, and would likely result in
significant  reductions in load factor and yields,  along with increased  ticket
refunds and security,  insurance and other costs. In addition, terrorist attacks
not involving commercial aircraft, post war unrest in Iraq or other world events
could  result in  decreased  load  factors  and yields and could also  result in
increased  costs for Continental and the airline  industry.  For instance,  fuel
costs rose  significantly  during  2002 and the first  quarter of 2003 and until
recently have been at historically high levels.  Premiums for aviation insurance
have increased  substantially,  and could escalate further,  or certain aviation
insurance  could become  unavailable  or available  only for reduced  amounts of
coverage that are  insufficient to comply with the levels of insurance  coverage
required by aircraft  lenders and lessors or required by  applicable  government
regulations.  Additionally,  war-risk coverage or other insurance might cease to
be  available  to  Continental's   vendors,   or  might  be  available  only  at
significantly increased premiums or for reduced amounts of coverage, which could
adversely impact Continental's operations or costs.

     Due in part to the lack of predictability  of future traffic,  business mix
and yields,  Continental is currently unable to estimate the long-term impact on
it of the events of  September  11, 2001 or the impact of any further  terrorist
attacks or the war in Iraq.  However,  given the magnitude of the  unprecedented
events of September 11, 2001 and their continuing aftermath,  the adverse impact
to  Continental's  financial  condition,  results of  operations,  liquidity and
prospects may continue to be material,  and  Continental's  financial  resources
might not be sufficient to absorb it or that of any further terrorist attacks or
continued military action in Iraq.

RISK FACTORS RELATING TO THE COMPANY

   CONTINENTAL CONTINUES TO EXPERIENCE SIGNIFICANT LOSSES

     Since  September 11, 2001,  Continental  has incurred  significant  losses.
Continental  recorded  losses of $451  million  in 2002 and $221  million in the
first quarter of 2003, and expects to incur a significant loss for the full year
2003.  Passenger revenue per available seat mile for Continental's  mainline jet
operations has continued to decline since September 11, 2001,  dropping 4.1% for
the year ended  December 31, 2002 versus the same period in 2001 and 3.6% in the
first  quarter of 2003  versus  the first  quarter  of 2002.  Overall  passenger
revenue  declined 7.0% during 2002  compared to 2001,  and was flat in the first
quarter of 2003  compared to the same period in 2002.  Business  traffic in most
markets  continues to be weak,  and carriers  continue to offer reduced fares to
attract passengers,  which lowers Continental's passenger revenue and yields and
raises  Continental's  break-even load factor.  Continental  cannot predict when
business traffic or yields will increase.  Further,  the long-term impact of any
changes in fare  structures,  most  importantly  in relation to business  fares,



booking patterns,  low-cost competitor growth, increased usage of regional jets,
competitor  bankruptcies  and other  changes in industry  structure and conduct,
cannot be predicted at this time,  but could have a material  adverse  effect on
Continental's financial condition, liquidity and results of operations. See "The
Company--Outlook".

     In addition,  Continental's  capacity  purchase  agreement with  ExpressJet
provides that Continental  purchase,  in advance, all of ExpressJet's  available
seat miles for a negotiated  price, and Continental is at risk for reselling the
available  seat miles at market  prices.  Continental  previously  announced its
intention to sell or otherwise dispose of its remaining interests in ExpressJet.
If Continental does so, then Continental would report greater fixed costs, which
could result in lower or more volatile  earnings or both.  For example,  for the
year ended December 31, 2002,  Continental's  net loss of $451 million  included
net income for ExpressJet of $84 million.  For the quarter ended March 31, 2003,
Continental's net loss of $221 million included net income for ExpressJet of $26
million.

   CONTINENTAL'S HIGH LEVERAGE MAY AFFECT ITS ABILITY TO SATISFY ITS SIGNIFICANT
   FINANCING NEEDS OR MEET ITS OBLIGATIONS

     As is the  case  with its  principal  competitors,  Continental  has a high
proportion of debt compared to its equity  capital.  During 2002,  the amount of
Continental's  long-term debt increased 26%.  Continental  also has  significant
operating  leases and facility rental costs. In addition,  Continental has fewer
cash resources than some of its principal  competitors and  substantially all of
Continental's  property and equipment is subject to liens securing indebtedness.
Accordingly,  Continental  may be less  able  than  some of its  competitors  to
withstand a prolonged  recession  in the airline  industry or respond as well to
changing economic and competitive  conditions.  Moreover,  competitors  emerging
from  bankruptcy  will likely have lower cost  structures and greater  operating
flexibility after reorganizing their companies in bankruptcy.

     As of March 31, 2003, Continental had approximately:

o    $5.6 billion (including  current  maturities) of long-term debt and capital
     lease obligations.

o    $248  million  liquidation  amount  of  Continental-obligated   mandatorily
     redeemable  preferred  securities of trust ($241 million net of unamortized
     discount).

o    $546 million of stockholders' equity.

o    $1.18 billion in cash, cash equivalents and short-term investments.

     Continental has substantial commitments for capital expenditures, including
for the acquisition of new aircraft. As of March 31, 2003,  Continental had firm
commitments for 67 aircraft from Boeing, with an estimated cost of approximately
$2.5 billion.  The 67 aircraft are  scheduled to be delivered  between late 2003
and mid 2008,  with four Boeing 737-800  aircraft  scheduled for delivery in the
fourth  quarter of 2003.  Continental  has been offered  backstop  financing for
approximately  12 firm aircraft and is currently in  negotiations  regarding the
offer.  Continental  does not have  backstop  financing  or any other  financing
currently in place for the remainder of the aircraft.  In addition, at March 31,
2003,  Continental had firm  commitments to purchase 13 spare engines related to
the new Boeing aircraft for approximately $80 million. Continental does not have
any financing  currently in place for five of these spare  engines.  These spare
engines are scheduled to be delivered through March 2005. Further financing will
be needed to satisfy  Continental's  capital  commitments  for its  aircraft and
aircraft-related  expenditures  such as engines,  spare parts and related items.
There can be no assurance  that  sufficient  financing will be available for the
aircraft on order and other capital expenditures.

     As of March 31, 2003,  ExpressJet had firm commitments for an additional 74
regional jets from Empresa Brasileira de Aeronautica S.A. ("Embraer") delivering
through 2006, with an estimated aggregate cost of $1.5 billion.  ExpressJet does
not have any obligation to take any of these firm aircraft that are not financed
by a third  party and leased  either to  ExpressJet  or  Continental.  Under the
capacity purchase agreement between Continental and ExpressJet,  Continental has
agreed to lease as lessee and sublease to ExpressJet  the regional jets that are
subject to ExpressJet's  firm  commitments to purchase.  In addition,  under the



capacity purchase agreement with ExpressJet,  the Company generally is obligated
to purchase all of the  capacity  provided by these new aircraft as they deliver
to ExpressJet.  Continental cannot predict whether passenger traffic levels will
enable it to utilize fully regional jets delivering to ExpressJet in the future.

     Continental  also has  significant  operating  lease  and  facility  rental
obligations.  For the year ended December 31, 2002, annual aircraft and facility
rental expense under operating leases approximated $1.3 billion.

     Additional  financing  will be  needed  to  satisfy  Continental's  capital
commitments.  Continental  cannot predict whether  sufficient  financing will be
available.  On several  occasions  subsequent  to September  11,  2001,  each of
Moody's,  Standard & Poor's and Fitch,  Inc.  downgraded the credit ratings of a
number of major airlines,  including  Continental's  credit ratings.  Additional
downgrades  were  made in March  and  April  2003  and  further  downgrades  are
possible. Reductions in Continental's credit ratings have increased the interest
Continental  pays on new  issuances of debt and may increase the cost and reduce
the availability of financing to Continental in the future.

     Continental  does not have debt  obligations that would be accelerated as a
result of a credit rating downgrade,  but under two letters of credit facilities
securing our worker's  compensation  program,  Continental  could be required to
substitute  approximately  $67 million of cash collateral for spare engines that
currently  serve as  collateral  if the rating of its senior  unsecured  debt is
lowered below CCC- by Standard & Poor's or Caa3 by Moody's. Continental's senior
unsecured  debt  is  currently   rated  "CCC+"  on  CreditWatch   with  negative
implications by Standard & Poor's and "Caa2" with negative outlook by Moody's.

   SIGNIFICANT  CHANGES OR  EXTENDED  PERIODS OF HIGH FUEL COSTS OR FUEL  SUPPLY
   DISRUPTIONS WOULD MATERIALLY AFFECT CONTINENTAL'S OPERATING RESULTS

     Until  recently,  fuel  costs  have been at  historically  high  levels and
constitute a significant portion of Continental's  operating expense. Fuel costs
represented approximately 11.7% of Continental's operating expenses for the year
ended December 31, 2002 and 13.9% of  Continental's  operating  expenses for the
year ended December 31, 2001.  Fuel costs  represented  approximately  15.3% and
9.5% of  Continental's  operating  expenses for the three months ended March 31,
2003  and  2002,   respectively.   Fuel  prices  and  supplies  are   influenced
significantly by international political and economic circumstances, such as the
political crises in Venezuela and Nigeria and the war in Iraq. From time to time
Continental  enters  into  petroleum  swap  contracts,   petroleum  call  option
contracts  and/or  jet fuel  purchase  commitments  to provide  some  short-term
protection  (generally three to six months) against a sharp increase in jet fuel
prices.  Depending upon the hedging method employed,  Continental's strategy may
limit its ability to benefit  from  declines  in fuel  prices.  Continental  has
hedged approximately 80% of its fuel requirements for the second quarter of 2003
with petroleum call options.  Continental  has hedged  approximately  25% of its
fuel requirements for the remainder of the year with petroleum call options.  If
a future fuel supply shortage were to arise from OPEC production curtailments, a
disruption  of oil  imports,  post war unrest in Iraq,  other  conflicts  in the
Middle East, or otherwise,  higher fuel prices or further reduction of scheduled
airline service could result. Significant changes in fuel costs would materially
affect Continental's operating results.

   LABOR COSTS IMPACT CONTINENTAL'S RESULTS OF OPERATIONS

     Labor costs  constitute a  significant  percentage of  Continental's  total
operating  costs.  Continental's  mechanics,  represented  by the  International
Brotherhood  of  Teamsters,  ratified  a  new  four-year  collective  bargaining
agreement in December  2002.  The  mechanics  agreement  makes an  adjustment to
current pay and  recognizes  current  industry  conditions  with a provision  to
re-open negotiations regarding wages, pension and health insurance provisions in
January 2004. Work rules and other contract items are established  through 2006.
Collective  bargaining agreements between Continental and its pilots and between
ExpressJet  and its pilots (both of whom are  represented by the Air Line Pilots
Association)  became  amendable in October 2002. After being deferred due to the
economic  uncertainty  following  the  September  11,  2001  terrorist  attacks,
negotiations  recommenced  in  September  2002  and  are  continuing.   Although
Continental  may incur  increased labor costs in connection with the negotiation
of the  pilot  collective  bargaining  agreements,  the labor  cost  uncertainty
associated with recent major hub-and-spoke carrier bankruptcies makes predicting
the  outcome of  negotiations  more  difficult.  US  Airways  Group,  Inc.  ("US
Airways") and United Air Lines,  Inc.  ("United") have  significantly  decreased
their labor costs during their bankruptcy  cases.  Delta and Northwest  Airlines
have each recently announced that they are seeking to decrease their labor costs
significantly. American Airlines, Inc. ("American Airlines") has recently agreed
with its major  labor  groups on  significant  labor cost  reductions.  Although



Continental enjoys generally good relations with its employees,  there can be no
assurance that Continental will not experience labor disruptions in the future.

RISK FACTORS RELATING TO THE AIRLINE INDUSTRY

   THE AIRLINE INDUSTRY IS HIGHLY COMPETITIVE

     The  airline  industry  is  highly  competitive  and  susceptible  to price
discounting.  Carriers use discount fares to stimulate traffic during periods of
slack  demand,  to generate  cash flow and to  increase  market  share.  Some of
Continental's  competitors have  substantially  greater  financial  resources or
lower cost structures  than  Continental,  or both. In recent years,  the market
share held by low cost carriers has increased significantly.

     Airline profit levels are highly  sensitive to changes in fuel costs,  fare
levels and passenger demand. Passenger demand and fare levels are influenced by,
among other things, the state of the global economy,  domestic and international
events,  airline  capacity and pricing actions taken by carriers.  The weak U.S.
economy,  turbulent  international  events and extensive  price  discounting  by
carriers  contributed  to  unprecedented  losses for U.S.  airlines from 1990 to
1993. Since September 11, 2001, these same factors, together with the effects of
the terrorist  attacks and the war in Iraq, have resulted in dramatic losses for
Continental and the airline industry generally.  Continental cannot predict when
conditions will improve.  US Airways,  United and several small competitors have
filed for bankruptcy protection,  although US Airways emerged from bankruptcy on
March 31, 2003. Other carriers could follow.  These carriers could operate under
bankruptcy  protection  in a manner  that would be adverse to  Continental,  and
could emerge from  bankruptcy as more vigorous  competitors  with  substantially
lower costs.

     In recent  years,  the major U.S.  airlines  have sought to form  marketing
alliances  with other U.S. and foreign air carriers.  Such  alliances  generally
provide for codesharing,  frequent flyer reciprocity,  coordinated scheduling of
flights of each alliance member to permit convenient connections and other joint
marketing  activities.  Such  arrangements  permit an airline to market  flights
operated by other alliance members as its own. This increases the  destinations,
connections and frequencies offered by the airline, which provide an opportunity
to  increase  traffic on its  segment of flights  connecting  with its  alliance
partners.  Continental's  alliance with Northwest  Airlines and its new alliance
with  Delta and  Northwest  Airlines  are  examples  of such  arrangements,  and
Continental has existing  alliances with numerous other air carriers.  (See "The
Company--Domestic  Alliances".)  Other major U.S.  airlines  have  alliances  or
planned alliances more extensive than Continental's, which would cause the route
systems of other  carriers to provide  relatively  greater  utility to customers
than  Continental's  more limited route system.  Continental  cannot predict the
extent to which it will be disadvantaged by competing alliances.

     Since its  deregulation  in 1978, the U.S.  airline  industry has undergone
substantial  consolidation,  and  it may in  the  future  experience  additional
consolidation.   Continental  routinely  monitors  changes  in  the  competitive
landscape  and engages in  analysis  and  discussions  regarding  its  strategic
position, including alliances and business combination transactions. Continental
has had,  and  expects to  continue  to have,  discussions  with  third  parties
regarding  strategic  alternatives.  The impact of any consolidation  within the
U.S. airline industry cannot be predicted at this time.

   THE AVIATION  SECURITY ACT WILL IMPOSE  ADDITIONAL COSTS AND MAY CAUSE SEVERE
   DISRUPTIONS

     In  November  2001,  the  President   signed  into  law  the  Aviation  and
Transportation  Security Act (the "Aviation Security Act"). This law federalized
substantially   all  aspects  of  civil  aviation   security,   creating  a  new
Transportation  Security  Administration  under the Department of Transportation
(the "TSA").  Among other things,  the law required that all checked  baggage be
screened by explosive  detection  systems by December 31, 2002 (although  during
the  implementation  phase,  other  permitted  methods  of  screening  are being
utilized and federal law permits  individual  airports to request  extensions of
such deadline).  At some airports,  the TSA has provided for temporary  security
measures which are less than optimal.  Implementation of the requirements of the
Aviation  Security Act has resulted in increased costs for the airline  industry
and may result in  additional  costs,  delays  and  disruptions  in air  travel,
although pursuant to a supplemental  appropriations bill approved by both houses
of Congress and signed by the President in April 2003,  some of these costs have
been or will be reimbursed by the U.S. government. See "The Company--Outlook".



   CONTINENTAL'S BUSINESS IS SUBJECT TO EXTENSIVE GOVERNMENT REGULATION

     As evidenced by the enactment of the Aviation  Security  Act,  airlines are
subject to extensive regulatory and legal compliance requirements that result in
significant  costs.  The FAA  from  time to time  issues  directives  and  other
regulations  relating to the  maintenance and operation of aircraft that require
significant  expenditures.  Some FAA  requirements  cover,  among other  things,
retirement of older aircraft,  security measures,  collision  avoidance systems,
airborne windshear  avoidance systems,  noise abatement and other  environmental
concerns,  commuter  aircraft  safety and increased  inspections and maintenance
procedures to be conducted on older  aircraft.  Continental  expects to continue
incurring expenses to comply with the FAA's regulations.

     Additional laws, regulations, taxes and airport rates and charges have been
proposed from time to time that could significantly increase the cost of airline
operations or reduce  revenue.  Additionally,  because of  significantly  higher
security and other costs  incurred by airports  since  September  11, 2001,  and
because  reduced  landing weights since September 11, 2001 have reduced the fees
airlines pay to airports, many airports are significantly increasing their rates
and charges to air  carriers,  including  to  Continental.  Restrictions  on the
ownership and transfer of airline routes and takeoff and landing slots have also
been proposed.  The ability of U.S. carriers to operate  international routes is
subject to change because the applicable  arrangements between the United States
and foreign governments may be amended from time to time, or because appropriate
slots or facilities are not made available. Continental cannot provide assurance
that current laws and regulations, or laws or regulations enacted in the future,
will not adversely affect it.

   CONTINENTAL'S  OPERATIONS ARE AFFECTED BY THE SEASONALITY ASSOCIATED WITH THE
   AIRLINE INDUSTRY

     Due to greater demand for air travel during the summer  months,  revenue in
the airline  industry in the second and third  quarters of the year is generally
stronger than revenue in the first and fourth quarters of the year for most U.S.
air  carriers.  Continental's  results  of  operations  generally  reflect  this
seasonality,  but have also been impacted by numerous other factors that are not
necessarily seasonal,  including the extent and nature of competition from other
airlines, fare actions, excise and similar taxes, security fees, changing levels
of  operations,  fuel  prices,  weather,  air traffic  control  delays,  foreign
currency exchange rates and general economic conditions.

RISK FACTORS RELATING TO THE SENIOR NOTES AND THE EXCHANGE OFFER

   CONSEQUENCES OF FAILURE TO EXCHANGE

     If you fail to deliver the proper  documentation to the Exchange Agent in a
timely fashion, your tender of Old Senior Notes will be rejected. The New Senior
Notes  will be issued in  exchange  for the Old Senior  Notes only after  timely
receipt by the Exchange Agent of the Old Senior Notes, a properly  completed and
executed  Letter of Transmittal  (or an Agent's Message in lieu thereof) and all
other  required  documentation.  If you wish to tender your Old Senior  Notes in
exchange for New Senior Notes, you should allow sufficient time to ensure timely
delivery.  None of the Exchange  Agent,  the Trustee or Continental is under any
duty  to  give  holders  of  Old  Senior  Notes   notification   of  defects  or
irregularities with respect to tenders of Old Senior Notes for exchange.

     If you do not exchange your Old Senior Notes for New Senior Notes  pursuant
to the Exchange  Offer,  or if your tender of Old Senior Notes is not  accepted,
your Old  Senior  Notes will  continue  to be  subject  to the  restrictions  on
transfer  of such Old  Senior  Notes  as set  forth in the  legend  thereon.  In
general,  you may not offer or sell Old Senior Notes unless they are  registered
under  the  Securities  Act,  except  pursuant  to an  exemption  from,  or in a
transaction not subject to, the Securities Act and applicable  state  securities
laws.  Continental  does not currently  anticipate that it will register the Old
Senior Notes under the  Securities  Act. To the extent that Old Senior Notes are
tendered and accepted in the Exchange  Offer,  the trading market for untendered
and tendered but unaccepted Old Senior Notes could be adversely affected.

   APPRAISAL AND REALIZABLE VALUE OF COLLATERAL

     The Policy  supports  payment of interest on the Senior  Notes when due and
payment of  outstanding  principal  of the Senior  Notes no later than the Final
Legal Maturity Date.  However,  if Continental does not make such payments and a



Policy Provider Default occurs, in order to obtain such payments, the holders of
the  Senior  Notes  may  have to  rely  on the  proceeds  from  the  sale of the
Collateral.

     Simat,  Helliesen & Eichner,  Inc., an independent  aviation  appraisal and
consulting firm ("SH&E"),  has prepared an appraisal of the spare parts included
in the  Collateral  as of December 25, 2002. A letter,  dated  January 24, 2003,
summarizing  such  appraisal is annexed to this  Prospectus  as Appendix II. The
appraisal is subject to a number of assumptions and limitations and was prepared
based on certain  specified  methodologies.  In preparing  its  appraisal,  SH&E
conducted  only a limited  physical  inspection  of certain  locations  at which
Continental  maintains  the spare parts.  An appraisal  that is subject to other
assumptions  and  limitations  and based on other  methodologies  may  result in
valuations  that  are  materially  different  from  those  contained  in  SH&E's
appraisal. See "Description of the Appraisal".

     Continental is required to provide to the Policy Provider and the Trustee a
semiannual  appraisal  of the  Collateral.  If  any  such  subsequent  appraisal
indicates that the ratio of the outstanding principal amount of the Senior Notes
to the  Collateral  value  is  greater  than  45.0%,  or that  the  ratio of the
outstanding  principal amount of the Senior Notes and the Subordinated  Notes to
the Collateral  value is greater than 67.5%,  Continental is required to provide
additional  collateral  or to reduce  the  principal  amount of Senior  Notes or
Subordinated  Notes  outstanding  so that the loan to Collateral  values are not
greater  than  the  applicable   maximum   percentage.   Continental   deposited
$13,056,950 as Cash  Collateral at the initial  issuance of the Old Senior Notes
so that the initial loan to Collateral value ratio would not exceed 45.0%, based
on the  appraisal  determined  as of August 25,  2002.  The ratio of the loan to
Collateral value,  determined using the appraisal as of December 25, 2002, would
have been  45.8% for the  Senior  Notes  and  68.7% for the  Subordinated  Notes
without giving effect to such deposit of Cash Collateral. Continental expects to
satisfy the applicable  maximum loan to Collateral value percentages at the time
the next  appraisal  is required  based upon its  projected  purchases  of spare
parts,  in which  case  Continental  will be  entitled  to  withdraw  such  Cash
Collateral.  However,  no  assurance  can be given that the  applicable  maximum
percentages    will   be   satisfied.    See    "Description   of   the   Senior
Notes--Collateral".

     An  appraisal  is only an estimate  of value.  An  appraisal  should not be
relied upon as a measure of realizable  value. The proceeds realized upon a sale
of any  Collateral  may be less  than  its  appraised  value.  The  value of the
Collateral if remedies are exercised  under the Indenture  will depend on market
and economic conditions,  the supply of similar spare parts, the availability of
buyers,  the condition of the Collateral and other factors.  In addition,  since
spare  parts  are  regularly  used,  refurbished,   purchased,  transferred  and
discarded  in the  ordinary  course of  business,  the  quantity  of spare parts
included  in the  Collateral  and their  appraised  value will change over time.
Accordingly,  Continental  cannot assure you that the proceeds realized upon any
such exercise of remedies would be sufficient to satisfy in full payments due on
the Senior Notes. If a Policy Provider  Default occurs and such proceeds are not
sufficient  to repay all such amounts due on the Senior  Notes,  then holders of
Senior  Notes  (to the  extent  not  repaid  from  the  proceeds  of the sale of
Collateral) would have only unsecured claims against  Continental and the Policy
Provider.

     As  discussed  under "Risk  Factors  Relating to the Airline  Industry--The
Airline Industry is Highly  Competitive",  since September 11, 2001, the airline
industry has suffered substantial losses. Two major air carriers, US Airways and
United, have filed for bankruptcy  protection,  although US Airways emerged from
bankruptcy on March 31, 2003. Northwest Airlines has publicly  acknowledged that
it may  file  for  bankruptcy  unless  it  renegotiates  its  outstanding  labor
agreements,  and other  airlines  may file for  bankruptcy  protection  as well.
Moreover,  recent  reports have  suggested the  possibility  of  liquidation  by
United. In response to adverse market conditions, many air carriers have reduced
the  number of  aircraft  in  operation,  and there may be  further  reductions,
particularly by air carriers in bankruptcy or liquidation. Any such reduction of
aircraft  of the same  models as the models of aircraft on which the spare parts
included in the Collateral may be installed or used could  adversely  affect the
value of the Collateral.

   CONTROL OVER AMENDMENTS, WAIVERS AND SALE OF COLLATERAL

     Whether  before  or  after  the  occurrence  of an Event  of  Default,  the
"Controlling Party" will direct the Trustee in taking action under the Indenture
and  other  agreements  relating  to  the  Notes,  including  in  amending  such
agreements  and  granting  waivers   thereunder,   except  for  certain  limited
provisions  with  respect to the  Collateral  as it relates to the  Subordinated
Notes that  cannot be amended or waived  without the consent of the holders of a
majority  of the  outstanding  principal  amount of the  Subordinated  Notes and
certain other limited  provisions  that cannot be amended or waived  without the
consent of each Noteholder affected thereby. Except for those limited provisions



which are  described  in  "Description  of the Senior  Notes--Modifications  and
Waiver of the  Indenture and Certain Other  Agreements",  the  provisions of the
Indenture,  the Security  Agreement  and the other  Operative  Documents  may be
amended or waived by the  Controlling  Party (or, in the case of the  Collateral
Maintenance  Agreement,  the Policy Provider)  without the consent of the Senior
Noteholders.  If an Event of Default is continuing, the "Controlling Party" will
direct the Trustee in exercising remedies under the Indenture and the Collateral
Agreements,  including  accelerating the Senior Notes or foreclosing the lien on
the  Collateral  securing  the  Senior  Notes.  See  "Description  of the Senior
Notes--Remedies".

     The Controlling Party will be:

     o    The Policy Provider (except as provided below).

     o    If a Policy Provider  Default is continuing,  the holders of more than
          50% in  aggregate  unpaid  principal  amount of the Senior  Notes then
          outstanding  or, if the Senior  Notes  have been paid in full,  of the
          Subordinated Notes then outstanding.

     o    If the Senior  Notes,  the  Policy  Expenses  and the Policy  Provider
          Obligations  have been paid in full,  the  holders of more than 50% in
          aggregate  unpaid   principal   amount  of  Subordinated   Notes  then
          outstanding.

     o    Under certain circumstances, the Liquidity Provider.

     The  Subordinated  Noteholders  will have the right to  direct  the  Policy
Provider in acting as the  Controlling  Party during the continuance of an Event
of Default if the Subordinated  Noteholders shall have deposited with the Policy
Provider cash, U.S. government securities or other investments acceptable to the
Policy  Provider as collateral for amounts owed and to become due and payable to
the Policy  Provider under the Operative  Documents and Support  Documents.  The
Subordinated  Noteholders contributing their proportionate share of such deposit
will be  entitled  to  direct  the  Policy  Provider  in  taking  action  as the
Controlling  Party during the  continuance of such Event of Default by vote of a
majority  of the  principal  amount  of the  Subordinated  Notes  held  by  such
contributing   Subordinated   Noteholders.   See   "Description  of  the  Senior
Notes--Controlling Party".

     The rights of  holders of Senior  Notes may be  adversely  affected  by the
actions  of the  Policy  Provider  as the  Controlling  Party  described  in the
preceding   paragraphs,   particularly  if  a  Policy  Provider  Default  occurs
subsequently thereto.

   IF  CONTINENTAL  DEFAULTS,  THE  INTEREST  RATE ON THE  SENIOR  NOTES WILL BE
   SUBJECT TO A MAXIMUM EQUAL TO THE CAPPED INTEREST RATE

     If Continental  fails to pay accrued  interest on the Senior Notes when due
on a Distribution  Date and fails to cure such nonpayment,  the interest rate on
the Senior Notes for the interest due on such  Distribution Date will be subject
to a maximum  equal to the  Capped  Interest  Rate.  If  Continental  cures such
nonpayment,  such maximum rate will not apply.  However,  the amounts  available
under the Liquidity  Facility and the Policy for the payment of accrued interest
are limited by the same maximum rate. Accordingly,  if Continental fails to make
a payment of interest  when due and the  interest  rate on the Senior Notes then
applicable  exceeds the Capped  Interest  Rate,  the amount that the Trustee may
draw under the Liquidity  Facility and Policy (or, if applicable,  withdraw from
the Cash  Collateral  Account) to make such  payment will be  calculated  at the
Capped Interest Rate. If Continental  subsequently  cures,  Continental  will be
obligated to pay the accrued interest  calculated without regard to such maximum
rate. If Continental fails to cure, the Senior Noteholders will not have a claim
for interest due on such  Distribution  Date above the amount  calculated at the
Capped Interest Rate.

   CERTAIN LIMITATIONS WITH RESPECT TO THE COLLATERAL

     The Policy  supports  the payment of interest on the Senior  Notes when due
and payment of outstanding principal of the Senior Notes no later than the Final



Legal Maturity Date.  However,  if Continental does not make such payments and a
Policy Provider Default occurs, in order to obtain such payments, the holders of
Senior Notes may have to rely on the proceeds from the sale of the Collateral.

     The Senior  Notes are secured by a lien on the  Pledged  Spare  Parts.  The
Subordinated  Notes  are  also  secured  by  a  lien  on  such  collateral.  See
"Description of the Senior Notes--Collateral".  However, the lien will not apply
to a spare part for as long as it is installed on or being used in any aircraft,
engine or other spare part so installed or being used. In addition,  since spare
parts are regularly used, refurbished,  purchased,  transferred and discarded in
the  ordinary  course of  Continental's  business,  the  quantity of spare parts
included in the Collateral and their appraised value will change over time.

     Continental  is  required  to keep  the  Pledged  Spare  Parts  at  certain
Designated  Locations,  subject to certain  exceptions.  See "Description of the
Senior  Notes--Collateral--Designated  Locations".  The lien of the Senior Notes
will not apply to any spare part not located at a Designated Location.

     Upon  initial  issuance of the Old Senior  Notes,  Continental  made a cash
collateral  deposit with the Security  Agent of  $13,056,950 so that the initial
ratio of the outstanding  principal amount of the Senior Notes to the Collateral
value would not exceed 45.0%.  Continental  is required to provide to the Policy
Provider and the Trustee a semiannual  appraisal of the Collateral.  If any such
subsequent  appraisal  indicates  that the  ratio of the  outstanding  principal
amount of the Senior Notes to the  Collateral  value is greater  than 45.0%,  or
that the  ratio of the  outstanding  principal  amount of the  Senior  Notes and
Subordinated Notes to the Collateral value is greater than 67.5%, Continental is
required to provide  additional  collateral or to reduce the principal amount of
Senior Notes or  Subordinated  Notes  outstanding so that the loan to Collateral
values are not  greater  than the  applicable  maximum  percentage.  In order to
satisfy this requirement,  Continental may grant a lien on additional  Qualified
Spare Parts, cash or certain investment securities. In addition, Continental may
grant a lien on other  collateral,  provided that the Policy Provider agrees and
each Rating Agency confirms that the use of such additional  collateral will not
result in a reduction  of the rating of the Senior Notes or  Subordinated  Notes
below the then  current  rating  for such Notes  (determined  in the case of the
Senior Notes without  regard to the Policy) or a withdrawal or suspension of the
rating of such Notes. See "Description of the Senior Notes--Collateral". Section
1110 of the U.S.  Bankruptcy  Code,  which provides special rights to holders of
liens  with  respect  to  certain  equipment  (see  "Description  of the  Senior
Notes--Remedies"),  would apply to any such additional Qualified Spare Parts but
would not apply to any such cash or investment securities. In addition,  Section
1110 may not apply to such other collateral, depending on the circumstances.

   LIMITED ABILITY TO RESELL THE NOTES

     Prior to the Exchange Offer, there has been no public market for the Senior
Notes.  Continental  does not intend to apply for listing of the Senior Notes on
any  national  securities  exchange  or  otherwise.  The Initial  Purchaser  has
previously  made a market  in the Old  Senior  Notes  and  Continental  has been
advised by the Initial  Purchaser that it presently  intends to make a market in
the New Senior Notes,  as permitted by applicable  laws and  regulations,  after
consummation  of the Exchange  Offer.  The Initial  Purchaser is not  obligated,
however,  to make a market in the Old Senior Notes or the New Senior Notes,  and
any such  market-making  activity may be discontinued at any time without notice
at the sole discretion of the Initial Purchaser. There can be no assurance as to
the  liquidity  of the public  market  for the  Senior  Notes or that any active
public market for the Senior Notes will develop or continue. If an active public
market  does  develop,  it might not  continue  or it might not be  sufficiently
liquid to allow you to resell any of your Senior Notes.

RISK FACTORS RELATING TO THE POLICY PROVIDER

   IF THE FINANCIAL CONDITION OF THE POLICY PROVIDER DECLINES, THE RATING OF THE
   NOTES MAY DECLINE

     The Aaa rating by Moody's of the Senior Notes is based,  primarily,  on the
existence of the Policy that insures the complete and timely payment of interest
on the Senior Notes on each Interest Payment Date and the payment of outstanding
principal of the Senior Notes no later than the Final Legal Maturity Date.  MBIA
Insurance Corporation, the Policy Provider, has issued the Policy. If the Policy
Provider's financial condition declines or if it becomes insolvent,  the Trustee
may be unable to recover the full amount due under the Policy. In addition, such
a decline or insolvency could lead Moody's to downgrade the rating of the Senior
Notes  because  of a  concern  that the  Policy  Provider  may be unable to make
payments to the holders of the Senior Notes under the Policy. For information on



the financial  information  generally available relating to the Policy Provider,
see  "Description of the Policy Provider" and "Description of the Policy and the
Policy Provider Agreement--The Policy".

   POLICY PROTECTION IS LIMITED

     Although  the  Trustee  may make  drawings  under the Policy  for  interest
payments on the Senior Notes on each Interest  Payment Date, the Trustee may not
make drawings for  principal  payments on the Senior Notes until the Final Legal
Maturity  Date  except  in  certain  limited  circumstances.   This  limits  the
protection afforded to holders of Senior Notes by the Policy.

                                 USE OF PROCEEDS

     There will be no cash proceeds  payable to Continental from the issuance of
the New Senior Notes pursuant to the Exchange Offer.  The proceeds from the sale
of the Old Senior Notes were used by Continental for general corporate purposes.



                       RATIO OF EARNINGS TO FIXED CHARGES

         The ratios of our  "earnings"  to our "fixed  charges"  for each of the
years 1998 through 2002 and for the three months ended March 31, 2003 were:

                THREE MONTHS ENDED
                  MARCH 31, 2003                        YEAR ENDED DECEMBER 31,
                ------------------      ------------------------------------------------------
                                         2002        2001        2000        1999        1998
                                        ------      ------      ------      ------      ------
                      --(1)              --(1)       --(1)       1.51        1.80        1.93

-----------------

(1) For the three months  ended March 31, 2003 and the years ended  December 31,
2002 and 2001,  earnings were inadequate to cover fixed charges and the coverage
deficiency was $307 million, $616 million and $143 million, respectively.

     For purposes of the ratios, "earnings" means the sum of:

     o    our pre-tax income (loss); and

     o    our fixed charges, net of interest capitalized.

     "Fixed charges" represent:

     o    the interest we pay on borrowed funds;

     o    the amount we amortize for debt discount, premium and issuance expense
          and  interest  previously  capitalized;  and

     o    that portion of rentals  considered to be  representative  of interest
          expense.



                                   THE COMPANY

     Continental  Airlines,  Inc.  ("Continental"  or the  "Company") is a major
United States air carrier  engaged in the business of  transporting  passengers,
cargo and mail.  Continental  is the fifth  largest  United  States  airline (as
measured by the number of scheduled miles flown by revenue passengers,  known as
revenue  passenger miles, in 2002) and,  together with its indirect  53.1%-owned
subsidiary,  ExpressJet  Airlines,  Inc.  (operating as Continental  Express and
referred  to  in  this  Prospectus  as  "ExpressJet"),   and  its  wholly  owned
subsidiary,  Continental Micronesia, Inc. ("CMI"), served 218 airports worldwide
at April 30, 2003. As of April 30, 2003, Continental flew to 124 domestic and 94
international  destinations and offered  additional  connecting  service through
alliances with domestic and foreign  carriers.  Continental  directly  served 16
European cities,  seven South American cities,  Tel Aviv, Hong Kong and Tokyo as
of April 30,  2003,  and is one of the  leading  airlines  providing  service to
Mexico and Central America,  serving 28 cities, more destinations than any other
United States airline.  Through its Guam hub, CMI provides  extensive service in
the western  Pacific,  including  service to more Japanese cities than any other
United States carrier. The Company's executive offices are located at 1600 Smith
Street, Houston, Texas 77002. The Company's telephone number is (713) 324-2950.

DOMESTIC OPERATIONS

     Continental  operates its domestic route system primarily  through its hubs
in the New  York  metropolitan  area at  Newark  Liberty  International  Airport
("Liberty  International"  or  "Newark"),  in  Houston,  Texas  at  George  Bush
Intercontinental   Airport  ("Bush   Intercontinental"   or  "Houston")  and  in
Cleveland,  Ohio at Hopkins  International  Airport  ("Hopkins  International").
Continental's  hub  system  allows it to  transport  passengers  between a large
number of destinations  with  substantially  more frequent  service than if each
route were  served  directly.  The hub system  also  allows  Continental  to add
service to a new  destination  from a large number of cities using only one or a
limited  number of aircraft.  As of April 30, 2003,  Continental  and ExpressJet
operated 66% of the average daily jet departures from Liberty International, 85%
of the average daily jet departures from Bush  Intercontinental,  and 67% of the
average daily jet departures from Hopkins  International (in each case including
regional  jets).  Each of  Continental's  domestic  hubs is  located  in a large
business and  population  center,  contributing  to a high volume of "origin and
destination" traffic.

   EXPRESSJET

     Continental's  mainline  jet service at each of its  domestic hub cities is
coordinated with  ExpressJet,  which operates  new-generation  regional jets. In
April 2002, ExpressJet Holdings,  Inc.  ("Holdings"),  Continental's then wholly
owned subsidiary and the sole stockholder of ExpressJet,  sold 10 million shares
of its common stock in an initial  public  offering and used the net proceeds to
repay $147 million of ExpressJet's  indebtedness  to  Continental.  In addition,
Continental  sold 20  million  of its  shares of  Holdings  common  stock in the
offering for net proceeds of $300  million.  In  connection  with the  offering,
Continental's  ownership  of  Holdings  fell  to  53.1%.  Continental  does  not
currently intend to remain a stockholder of Holdings over the long term. Subject
to market conditions,  Continental  expects to sell or otherwise dispose of some
or all of its shares of Holdings common stock in the future.  On May 1, 2003, at
Continental's  request,  Holdings filed a shelf registration  statement with the
Commission  relating to the 34 million  shares of Holdings  common stock held by
Continental  to enable  Continental  to sell such  common  stock free of certain
restrictions under the Securities Act.

     Effective  January 1, 2001,  Continental  entered into a capacity  purchase
agreement with ExpressJet pursuant to which Continental  currently purchases all
of  ExpressJet's  available  seat  miles  for  a  negotiated  price.  Under  the
agreement,   ExpressJet   has  the  right  through   December  31,  2006  to  be
Continental's  sole  provider of regional jet service from  Continental's  hubs.
Continental is responsible for all scheduling,  pricing and seat  inventories of
ExpressJet's  flights  and is  entitled  to all  revenue  associated  with those
flights.  Continental  pays ExpressJet based on scheduled block hours (the hours
from  departure gate to arrival gate) in accordance  with a formula  designed to
provide  ExpressJet with an operating margin of approximately  10% before taking
into  account   variations  in  some  costs  and  expenses  that  are  generally
controllable by ExpressJet.  ExpressJet's  overall operating margin was 13.6% in
2002.  Continental assumes the risk of revenue volatility  associated with fares
and passenger traffic, price volatility for specified expense items such as fuel
and  the  cost of all  distribution  and  revenue-related  costs.  The  capacity
purchase agreement replaced Continental's prior revenue-sharing arrangement.



     As of April 30, 2003,  ExpressJet  served 99  destinations  in the U.S., 13
cities  in  Mexico,  5  cities  in  Canada  and  Nassau.  Since  December  2002,
ExpressJet's  fleet has been comprised  entirely of regional  jets.  Continental
believes ExpressJet's regional jet service complements  Continental's operations
by carrying traffic that connects onto Continental's  mainline jets and allowing
more frequent flights to smaller cities than could be provided economically with
larger jet  aircraft.  Continental  believes  that  ExpressJet's  regional  jets
provide  greater  comfort and enjoy better  customer  acceptance  than turboprop
aircraft.  The regional jets also allow  ExpressJet to serve certain routes that
cannot be served by  turboprop  aircraft.  Additional  commuter  feed traffic is
currently provided to Continental by other codesharing partners.

   DOMESTIC CARRIER ALLIANCES

     Continental has entered into alliance  agreements,  which are also referred
to as codeshare  agreements  or  cooperative  marketing  agreements,  with other
carriers.  These  relationships may include (a) codesharing (one carrier placing
its name and flight number, or "code", on flights operated by the other carrier)
and (b) reciprocal  frequent  flyer program  participation,  reciprocal  airport
lounge  access  and  other  joint  activities  (such  as  seamless  check-in  at
airports). Some relationships may include other cooperative undertakings such as
joint purchasing, joint corporate sale contracts,  airport handling,  facilities
sharing or joint technology development.

     Continental has a long-term global alliance with Northwest  Airlines,  Inc.
("Northwest  Airlines") through 2025,  subject to earlier  termination by either
carrier in the event of certain changes in control of either Northwest  Airlines
or  Continental.  The alliance with Northwest  provides for each carrier placing
its code on a large number of the flights of the other,  reciprocity of frequent
flyer programs and airport lounge access, and other joint marketing  activities.
Northwest  Airlines  and  Continental  also  have  joint  contracts  with  major
corporations  and travel agents  designed to create access to a broader  product
line encompassing the route systems of both carriers.

     Continental  also  has  domestic  codesharing  agreements  with  Gulfstream
International Airlines,  Inc., Mesaba Aviation,  Inc., Hawaiian Airlines,  Inc.,
Alaska Airlines,  Inc.,  Horizon Airlines,  Inc.,  Champlain  Enterprises,  Inc.
(CommutAir),  Hyannis Air Service,  Inc. (Cape Air) and American Eagle Airlines,
Inc. In 2002,  Continental  introduced the first train-to-plane  alliance in the
United States with Amtrak.

     In response to the  dramatic  changes  occurring  in the airline  industry,
including a marketing alliance between United and US Airways, Continental signed
a  marketing  agreement  with  Northwest  Airlines  and  Delta Air  Lines,  Inc.
("Delta")  in August 2002 to permit it to compete  more  effectively  with other
carriers and alliance groups. As with the alliance with Northwest Airlines, this
alliance involves codesharing, reciprocal frequent flyer benefits and reciprocal
airport lounge privileges.  Implementation of this marketing alliance is planned
for Summer 2003, subject to satisfaction of certain conditions.

INTERNATIONAL OPERATIONS

     Continental directly serves destinations throughout Europe, Canada, Mexico,
Central and South America and the  Caribbean as well as Tel Aviv,  Hong Kong and
Tokyo.  Continental also provides service to numerous other destinations through
codesharing arrangements with other carriers and has extensive operations in the
western  Pacific  conducted  by CMI. As measured by 2002  available  seat miles,
approximately 39% of Continental's mainline jet operations,  including CMI, were
dedicated to international traffic.

     Continental's New York/Newark hub is a significant  international  gateway.
From Liberty International,  at April 30, 2003 Continental and ExpressJet served
16 European  cities,  five  Canadian  cities,  six Mexican  cities,  six Central
American cities,  four South American  cities,  14 Caribbean  destinations,  Tel
Aviv,  Hong Kong (though  service  between Hong Kong and Newark was suspended in
April 2003) and Tokyo.

     Continental's  Houston  hub is the focus of its  operations  in Mexico  and
Central America. As of April 30, 2003, Continental and ExpressJet flew from Bush
Intercontinental to 20 cities in Mexico,  every country in Central America,  six
cities in South  America,  three cities in Canada,  three cities in Europe,  two
Caribbean destinations and Tokyo.



     From  Continental's  Cleveland  hub,  Continental  and  ExpressJet  flew to
Montreal,  Toronto,  London, Cancun, Mexico, Nassau and San Juan, Puerto Rico as
of April 30, 2003.

   CONTINENTAL MICRONESIA

     From its hub operations  based on the island of Guam, as of April 30, 2003,
CMI provided service to eight cities in Japan, more than any other United States
carrier,  as well as other Pacific Rim  destinations,  including  Taiwan (though
service  has been  suspended  from  May 21,  2003  through  July 1,  2003),  the
Philippines,  Hong Kong  (though  service has been  suspended  from May 23, 2003
through June 2, 2003), Australia and Indonesia.

     CMI is the  principal  air  carrier in the  Micronesian  Islands,  where it
pioneered  scheduled  air service in 1968.  CMI's route  system is linked to the
United States market  through Hong Kong,  Tokyo and Honolulu,  each of which CMI
serves  non-stop  from Guam.  CMI and  Continental  also  maintain a codesharing
agreement and coordinate  schedules on certain flights from the United States to
Honolulu, and from Honolulu to Guam, to facilitate travel from the United States
into CMI's route system.

   FOREIGN CARRIER ALLIANCES

     Continental  seeks to develop  international  alliance  relationships  that
complement  Continental's  own route system and permit expanded  service through
its hubs to major  international  destinations.  International  alliances assist
Continental in the development of its route structure by enabling Continental to
offer more frequencies in a market,  provide passengers  connecting service from
Continental's  international  flights to other  destinations  beyond an alliance
partner's  hub,  and expand the  product  line that  Continental  may offer in a
foreign destination.

     In October  2001,  Continental  announced  that it had signed a cooperative
marketing  agreement  with  KLM  Royal  Dutch  Airlines  ("KLM")  that  includes
extensive  codesharing and reciprocal  frequent flyer program  participation and
airport lounge access. In January 2002,  Continental placed its code on selected
flights  operated  by KLM and KLM  Cityhopper  from  Amsterdam  to more  than 40
destinations  in Europe,  Africa and the Middle East, and KLM placed its code on
selected  flights to U.S.  destinations  operated by Continental  beyond its New
York and Houston hubs. In addition,  members of each  carrier's  frequent  flyer
program are able to earn mileage  anywhere on the other's  global route network,
as well as the global  network of Northwest  Airlines.  The current  cooperative
agreement  terminates  in October  2003.  Continental  and KLM are  currently in
negotiations to extend this alliance.

     Continental also currently has  international  codesharing  agreements with
Air Europa,  Air China,  EVA Airways  Corporation  (an airline based in Taiwan),
British  European,  Virgin Atlantic  Airways and Compania  Panamena de Aviacion,
S.A.  ("Copa").  Continental  owns 49% of the common equity of Copa. In February
2003,  Continental launched an air/rail codeshare agreement with the French high
speed  rail  provider  SNCF  TGV.  In  May  2003,  Continental  announced  a new
codesharing agreement with TAP Air Portugal, which will begin in September 2003,
subject to governmental approval.

OUTLOOK

     The current U.S. domestic airline environment is the worst in Continental's
history. Prior to September 2001, Continental was profitable, although many U.S.
air carriers were losing money and  Continental's  profitability  was declining.
The  terrorist  attacks of September  11, 2001 and the war in Iraq  dramatically
worsened the  difficult  financial  environment  and  presented  new and greater
challenges  for the  airline  industry.  Since the  terrorist  attacks,  several
airlines,  including United and US Airways, have filed for bankruptcy,  although
US Airways emerged from bankruptcy on March 31, 2003. American Airlines recently
threatened to file for  bankruptcy,  and other  airlines may file for bankruptcy
protection  as  well.  Although  Continental  has been  able to  raise  capital,
downsize its operations and reduce its expenses  significantly,  Continental has
reported  significant losses since the terrorist attacks,  and current trends in
the airline  industry  make it likely  that  Continental  will  continue to post
significant losses for the foreseeable future. The revenue environment continues
to be weak in light of changing  pricing models,  excess capacity in the market,
reduced corporate travel spending and other issues. In addition,  until recently
fuel prices had  significantly  escalated  due to the war in Iraq and  political
tensions in Venezuela and Nigeria.  Absent adverse factors outside Continental's
control such as those described herein,  Continental believes that its liquidity



and access to cash will be  sufficient  to fund its current  operations  through
2003 (and beyond if  Continental  is successful in  implementing  its previously
announced  revenue-generating and cost cutting measures).  However,  Continental
believes that the economic  environment must improve for Continental to continue
to operate at its current size and expense  level beyond that time.  Continental
may find it necessary  to further  downsize its  operations,  ground  additional
aircraft  and further  reduce its  expenses.  Continental  anticipates  that its
previously  announced  capacity and cost reductions,  together with the capacity
reductions  announced by other carriers and capacity  reductions that could come
from  restructurings  within the industry,  should result in a better  financial
environment by the end of 2003,  absent adverse  factors  outside  Continental's
control such as a further economic recession, additional terrorist attacks, post
war unrest in Iraq or conflicts  elsewhere in the world, a significant spread of
Severe Acute  Respiratory  Syndrome,  or "SARS",  decreased  consumer  demand or
sustained high fuel prices. However,  Continental expects to incur a significant
loss for the full year in 2003, regardless of such adverse factors.

     Due in part to the lack of predictability  of future traffic,  business mix
and yields,  Continental is currently unable to estimate the long-term effect on
it of the events of September 11, 2001,  or the impact of any further  terrorist
attacks  or  the  recent  war in  Iraq.  However,  given  the  magnitude  of the
unprecedented events of September 11, 2001 and their continuing  aftermath,  the
adverse  impact to  Continental's  financial  condition,  results of operations,
liquidity and prospects may continue to be material, and Continental's financial
resources might not be sufficient to absorb it or that of any further  terrorist
attacks or another military action elsewhere in the world.

         Among  the many  factors  that  threaten  Continental  and the  airline
industry generally are the following:

     o    A  weak  global  and  domestic  economy  has  significantly  decreased
          Continental's revenue. Business traffic, Continental's most profitable
          source of  revenue,  and  yields  are down  significantly,  as well as
          leisure traffic and yields.  Several of Continental's  competitors are
          significantly changing all or a portion of their pricing structures in
          a manner that is revenue dilutive to Continental. Although Continental
          has been  successful in  decreasing  its unit cost as its unit revenue
          has declined, Continental currently expects its net cash flows for the
          second quarter of 2003, excluding amounts expected to be received from
          the U.S.  government  discussed in the third bullet point below, to be
          slightly  negative at  approximately  $0.5 million per day,  including
          required  debt  payments  and  capital   expenditures.   In  addition,
          Continental  expects  to incur  significant  losses  for the full year
          2003.

     o    Continental  believes that reduced demand persists not only because of
          the weak economy,  but also because of some customers'  concerns about
          further terrorist attacks and reprisals. The war in Iraq significantly
          reduced  Continental's  bookings  and lowered  passenger  traffic.  In
          addition,  the  spread of SARS in China  and  elsewhere  has  caused a
          further  decline in passenger  traffic,  particularly to Hong Kong and
          certain other cities in Asia that  Continental  serves.  Both of these
          events have  disproportionately  affected Continental's  international
          passenger traffic. Continental has responded to the reduced actual and
          anticipated  demand by  announcing  temporary  capacity  reductions on
          certain   trans-Atlantic  and  trans-Pacific   routes  (including  the
          suspension of its flights between Hong Kong and Newark,  Hong Kong and
          Guam,  and  Taiwan  and Guam) and by  reducing  its  summer  schedule.
          Continental  believes  that  demand is further  weakened  by  customer
          dissatisfaction  with the  hassles  and delays of  heightened  airport
          security and screening procedures.

     o    Fuel costs rose  significantly  at the end of 2002 and until  recently
          have been at historically high levels.  Post war unrest in Iraq, other
          conflicts  in the  Middle  East,  political  events  in  Venezuela  or
          Nigeria,  or significant events in other  oil-producing  nations could
          cause fuel prices to increase  further and may impact the availability
          of fuel.  Based on  gallons  consumed  in 2002,  for every one  dollar
          increase in the price of crude oil,  Continental's annual fuel expense
          would be approximately $40 million higher.

     o    The terrorist  attacks of 2001 have caused  security costs to increase
          significantly, many of which have been passed on to airlines. Security
          costs are likely to continue rising for the foreseeable future. In the
          current  environment of lower consumer demand and discounted  pricing,
          these costs cannot  effectively  be passed on to customers.  Insurance
          costs have also risen sharply,  in part due to greater perceived risks
          and in part due to the reduced  availability  of  insurance  coverage.



          Continental  must  absorb  these  additional  expenses  in the current
          pricing environment. Under a supplemental appropriations bill approved
          by both houses of Congress and signed by the  President in April 2003,
          Continental  and other U.S.  carriers have been reimbursed for certain
          security  fees  paid  or  collected  by  such  carriers  and  will  be
          compensated  for other security  related costs.  Consequently,  in May
          2003  Continental and ExpressJet  received a  reimbursement  of $176.2
          million for security fees paid or collected since February 2002.

     o    Although  Continental  reduced  some of its costs during the last year
          and continues to implement  cost-cutting measures, its costs cannot be
          decreased as quickly as its revenue has declined.  In addition,  as is
          the  case  with  many  of  its  competitors,   Continental  is  highly
          leveraged, and has few assets that remain unpledged to support any new
          debt. Combined with reduced access to the capital markets,  themselves
          already  weakened by the state of the economy,  there is the potential
          for insufficient liquidity if current conditions continue unabated for
          a  sufficiently  long period of time.  Continental  had  approximately
          $1.18 billion of cash, cash equivalents and short-term  investments at
          March 31, 2003. Continental continues to hold 53.1% of the outstanding
          stock of  Holdings,  the  publicly  traded  parent of its regional jet
          subsidiary,  and this stock is not pledged to  creditors.  Continental
          intends to sell or otherwise dispose of some or all of its interest in
          Holdings, subject to market conditions.

     o    The  nature  of the  airline  industry  is  changing  dramatically  as
          business   travelers  change  their  spending  patterns  and  low-cost
          carriers continue to gain market share.  Continental has announced and
          is  implementing  plans to modify its product for the large segment of
          its  customers  who are not willing to pay for a premium  product,  to
          reduce costs and to generate additional  revenue.  Other carriers have
          announced  similar plans to create  lower-cost  products,  or to offer
          separate  low cost  products  (such as a low cost  "airline  within an
          airline").  In addition,  carriers  emerging from bankruptcy will have
          significantly reduced cost structures and operational flexibility that
          will allow them to compete more effectively.

     o    Current  conditions may cause  consolidation of the airline  industry,
          domestically and globally.  The extremity of current  conditions could
          result  in  a  reduction  of  some  of  the  regulatory  hurdles  that
          historically  have limited  consolidation.  Depending on the nature of
          the  consolidation,  Continental could benefit from it or be harmed by
          it.  Continental  continues  to monitor  developments  throughout  the
          industry and has entered into a marketing alliance  (implementation of
          which is subject to certain  conditions)  with Northwest  Airlines and
          Delta to permit  Continental  to compete more  effectively  with other
          carriers and alliance groups.

     o    Continental has several noncontributory defined benefit plans covering
          substantially all of Continental's employees. As of December 31, 2002,
          these plans were underfunded by approximately $1.2 billion as measured
          by  SFAS  87,  "Employers  Accounting  for  Pensions".   Continental's
          contributions for the remainder of 2003 are expected to be $89 million
          as of March 31,  2003.  Absent any changes to the plans (which in most
          cases are subject to collective bargaining agreements with our unions)
          or a waiver of required  payments from the Internal  Revenue  Service,
          the   minimum   funding   requirement   in  2004  is  expected  to  be
          significantly greater than in 2003.

     o    Under the most restrictive  provisions of a credit facility  agreement
          with an  outstanding  balance  of $165  million  at  March  31,  2003,
          Continental  is  required  to  maintain  a minimum  unrestricted  cash
          balance of $600 million.  Also, a separate credit  facility  agreement
          with an outstanding balance of $43 million at March 31, 2003 requires,
          beginning  in June  2003,  Continental  to  maintain a 1 to 1 ratio of
          EBITDAR  (earnings  before  interest,  income taxes,  depreciation and
          aircraft rentals) to fixed charges, which consist of interest expense,
          aircraft rental expense, cash income taxes and cash dividends, for the
          previous four quarters.  Continental  believes that it will be able to
          meet both of these covenants for the remainder of 2003.



                       DESCRIPTION OF THE POLICY PROVIDER


GENERAL

     The  information  set  forth  in  this  section,  including  any  financial
statements incorporated by reference herein, has been provided by MBIA Insurance
Corporation  ("MBIA" or the "Policy Provider") for inclusion in this Prospectus,
and such  information has not been  independently  verified by Continental,  the
Initial  Purchaser,   the  Trustee  or  the  Liquidity  Provider.   Accordingly,
notwithstanding  anything  to the  contrary  herein,  none of  Continental,  the
Initial   Purchaser,   the  Trustee  or  the  Liquidity   Provider  assumes  any
responsibility  for  the  accuracy,   completeness,  or  applicability  of  such
information.

     MBIA is the principal  operating  subsidiary of MBIA Inc., a New York Stock
Exchange  listed  company  (the  "Parent  Company").  The Parent  Company is not
obligated to pay the debts of or claims  against MBIA.  MBIA is domiciled in the
State of New York and licensed to do business in and subject to regulation under
the laws of all 50 states, the District of Columbia,  the Commonwealth of Puerto
Rico, the Commonwealth of the Northern  Mariana  Islands,  the Virgin Islands of
the United States and the Territory of Guam. MBIA has three branches, one in the
Republic of France,  one in the Republic of Singapore  and one in the Kingdom of
Spain.  New York has laws  prescribing  minimum capital  requirements,  limiting
classes and concentrations of investments,  and requiring the approval of policy
rates and forms.  State laws also  regulate the amount of both the aggregate and
individual risks that may be insured,  the payment of dividends by MBIA, changes
in control, and transactions among affiliates. Additionally, MBIA is required to
maintain  contingency  reserves on its  liabilities  in certain  amounts and for
certain periods of time.

     MBIA does not accept any responsibility for the accuracy or completeness of
this Prospectus or any information or disclosure  contained  herein,  or omitted
herefrom,  other than with respect to the accuracy of the information  regarding
the Policy  Provider  set forth  under the  heading  "Description  of the Policy
Provider" or  incorporated  by  reference  herein.  Additionally,  MBIA makes no
representation  regarding  the Notes or the  advisability  of  investing  in the
Notes.

     The Policy is not covered by the Property/Casualty  Insurance Security Fund
specified in Article 76 of the New York Insurance Law.

MBIA FINANCIAL INFORMATION

     The following documents filed by the Parent Company with the Commission are
incorporated herein by reference:

     o    the  Parent  Company's  Annual  Report on Form 10-K for the year ended
          December 31, 2002; and

     o    the Parent  Company's  Quarterly  Report on Form 10-Q for the  quarter
          ended March 31, 2003.

     Any  documents  filed by the Parent  Company  pursuant to  Sections  13(a),
13(c), 14 or 15(d) of the Securities Exchange Act of 1934 after the date of this
..Prospectus and prior to the termination of the offering of the New Senior Notes
shall be deemed to be  incorporated  by reference in this Prospectus and to be a
part hereof. Any statement contained in a document  incorporated or deemed to be
incorporated  by reference  herein,  or contained in this  Prospectus,  shall be
deemed to be modified or  superseded  for  purposes  of this  Prospectus  to the
extent  that a statement  contained  herein or in any other  subsequently  filed
document  which  also is or is deemed to be  incorporated  by  reference  herein
modifies  or  supersedes  such  statement.  Any such  statement  so  modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this Prospectus.

     The consolidated financial statements of MBIA, a wholly owned subsidiary of
the Parent  Company,  and its  subsidiaries as of December 31, 2002 and December
31, 2001 and for each of the three years in the period ended  December 31, 2002,
prepared in accordance with generally accepted accounting  principles,  included
in the  Annual  Report on Form 10-K of the  Parent  Company  for the year  ended
December  31, 2002 and the  consolidated  financial  statements  of MBIA and its
subsidiaries  as of March 31, 2003 and for the three month  periods  ended March



31, 2003 and March 31, 2002  included in the  Quarterly  Report on Form 10-Q for
the period ended March 31, 2003, are hereby  incorporated by reference into this
Prospectus and shall be deemed to be a part hereof. All financial  statements of
MBIA and its  subsidiaries  included in  documents  filed by the Parent  Company
pursuant to Section 13(a),  13(c), 14 or 15(d) of the Securities Exchange Act of
1934  subsequent to the date of this  Prospectus and prior to the termination of
the  offering  of the New Senior  Notes  shall be deemed to be  incorporated  by
reference into this Prospectus and to be a part hereof from the respective dates
of filing such documents.

     The  Parent  Company  files  annual,   quarterly,   and  special   reports,
information  statements and other information with the Commission under File No.
1-9583.  Copies of the Commission  filings  (including (1) the Parent  Company's
Annual  Report on Form 10-K for the year  ended  December  31,  2002 and (2) the
Parent  Company's  Quarterly Report on Form 10-Q for the quarter ended March 31,
2003)  are  available  (i)  over  the  Internet  at the  Commission  web site at
HTTP://WWW.SEC.GOV; (ii) at the Commission's public reference room in Washington
D.C.; and (iii) at no cost, upon request to MBIA Insurance Corporation, 113 King
Street, Armonk, New York 10504. The telephone number of MBIA is (914) 273-4545.

     The tables below present selected financial  information of MBIA determined
in accordance  with statutory  accounting  practices  prescribed or permitted by
insurance   regulatory   authorities  ("SAP")  as  well  as  generally  accepted
accounting principles ("GAAP"):

                                                 SAP
                           ------------------------------------------------
                               MARCH 31,                   DECEMBER 31,
                                  2003                         2002
                           ----------------------- ------------------------
                              (UNAUDITED)                   (AUDITED)
                                            (IN MILLIONS)

Admitted Assets                  $[____]                      $9,212
Liabilities                       [____]                       6,054
Capital and Surplus               [____]                       3,158

                                                 GAAP
                           ------------------------------------------------
                               MARCH 31,                   DECEMBER 31,
                                  2003                         2002
                           ----------------------- ------------------------
                              (UNAUDITED)                   (AUDITED)
                                            (IN MILLIONS)

Assets                           $[____]                     $10,588
Liabilities                       [____]                       4,679
Shareholders' Equity              [____]                       5,909


FINANCIAL STRENGTH RATING OF MBIA

     Moody's rates the financial strength of MBIA "Aaa".

     The  above  rating  reflects  the  current  assessment  by  Moody's  of the
creditworthiness  of MBIA and its  ability  to pay  claims  on its  policies  of
insurance.  Any further  explanation as to the  significance of the above rating
may be obtained only from Moody's.  The above rating is not a recommendation  to
buy,  sell,  or hold any Notes,  and such  rating may be subject to  revision or
withdrawal  at any time by Moody's.  Any downward  revision or withdrawal of the
above rating may have an adverse  effect on the market price of the Notes.  MBIA
does not guaranty  the market  price of the Notes nor does it guaranty  that the
rating on the Notes will not be revised or withdrawn.



                               THE EXCHANGE OFFER

     The following summary describes all material provisions of the Registration
Rights Agreement (the "Registration  Rights Agreement")  between Continental and
the Initial  Purchaser  with respect to the Senior  Notes.  The summary does not
purport to be complete.  We urge you to read the  Registration  Rights Agreement
for  additional  detail  and  further  information  because  it,  and  not  this
description,  defines your rights.  The  Registration  Rights Agreement has been
filed as an exhibit to the Registration Statement and copies of the Registration
Rights  Agreement  are  available  as set forth  under  "Where You Can Find More
Information".

TERMS OF THE EXCHANGE OFFER

   GENERAL

     In  connection  with the  issuance  of the Old Senior  Notes,  the  Initial
Purchaser and its assignees  became entitled to the benefits of the Registration
Rights Agreement.

     Under the Registration  Rights  Agreement,  Continental is obligated to use
its best efforts to:

     o    file the Registration Statement of which this Prospectus is a part for
          a  registered  exchange  offer  with  respect to an issue of new notes
          identical in all material  respects to the Old Senior Notes within 120
          days after December 6, 2002, which is the date on which the Old Senior
          Notes were issued (the "Issuance Date");

     o    cause  the  Registration  Statement  to  become  effective  under  the
          Securities Act within 180 days after the Issuance Date;

     o    cause the Registration Statement to remain effective until the closing
          of the Exchange Offer; and

     o    consummate  the  Exchange  Offer  within 210  calendar  days after the
          Issuance Date.

     Continental will keep the Exchange Offer open for a period of not less than
30 days.  The Exchange  Offer being made hereby,  if commenced  and  consummated
within  the  time  periods  described  in this  paragraph,  will  satisfy  those
requirements under the Registration Rights Agreement.

     Upon the terms and subject to the conditions  set forth in this  Prospectus
and in the Letter of Transmittal (which together constitute the Exchange Offer),
all Old Senior Notes validly  tendered and not withdrawn prior to 5:00 p.m., New
York City time, on the Expiration Date will be accepted for exchange. New Senior
Notes will be issued in  exchange  for an equal face amount of  outstanding  Old
Senior Notes  accepted in the Exchange  Offer.  Old Senior Notes may be tendered
only in integral multiples of $1,000. This Prospectus,  together with the Letter
of Transmittal,  is being sent to all registered  holders of Old Senior Notes as
of  [_____],  2003.  The  Exchange  Offer is not  conditioned  upon any  minimum
principal amount of Old Senior Notes being tendered for exchange.  However,  the
obligation  to accept Old Senior  Notes for  exchange  pursuant to the  Exchange
Offer  is  subject   to  certain   conditions,   as  set  forth   herein   under
"--Conditions".

     Old Senior Notes shall be deemed to have been accepted as validly  tendered
when,  as and if  Continental  has given oral or written  notice  thereof to the
Exchange Agent.  The Exchange Agent will act as agent for the tendering  holders
of Old Senior  Notes for the  purposes  of  receiving  the New Senior  Notes and
delivering New Senior Notes to such holders.

     Based on  interpretations  by the staff of the Commission,  as set forth in
no-action  letters  issued to third parties,  Continental  believes that the New
Senior  Notes issued  pursuant to the Exchange  Offer in exchange for Old Senior
Notes may be offered  for resale,  resold or  otherwise  transferred  by holders
thereof  (other than (i) a  broker-dealer  who  acquired  such Old Senior  Notes
directly from  Continental for resale pursuant to Rule 144A under the Securities
Act or any other available exemption under the Securities Act or (ii) any holder
that is an  "affiliate"  of  Continental  as  defined  in  Rule  405  under  the
Securities  Act),  without  compliance  with  the  registration  and  prospectus
delivery  provisions of the Securities Act,  provided that such New Senior Notes



are acquired in the ordinary  course of such holders'  business and such holders
are not engaged in, and do not intend to engage in, a  distribution  of such New
Senior  Notes  and have no  arrangement  with any  person  to  participate  in a
distribution of such New Senior Notes.

     By tendering  the Old Senior Notes in exchange for New Senior  Notes,  each
holder, other than a broker-dealer,  will represent to Continental that:

     o    it is not an  affiliate of  Continental  (as defined in Rule 405 under
          the  Securities  Act) nor a  broker-dealer  tendering Old Senior Notes
          acquired directly from Continental for its own account;

     o    any New Senior  Notes to be  received  by it will be  acquired  in the
          ordinary course of its business; and

     o    it is not engaged in, and does not intend to engage in, a distribution
          of such New Senior Notes and has no  arrangement or  understanding  to
          participate in a distribution of the New Senior Notes.

     If a holder of Old  Senior  Notes is  engaged  in or intends to engage in a
distribution  of the New Senior Notes or has any  arrangement  or  understanding
with respect to the distribution of the New Senior Notes to be acquired pursuant
to  the   Exchange   Offer,   such  holder  may  not  rely  on  the   applicable
interpretations  of the  staff  of the  Commission  and  must  comply  with  the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection  with any  secondary  resale  transaction.  Each  broker-dealer  that
receives New Senior Notes for its own account  pursuant to the Exchange Offer (a
"Participating   Broker-Dealer")   must  acknowledge  that  it  will  deliver  a
prospectus in connection with any resale of such New Senior Notes. The Letter of
Transmittal  states that by so acknowledging  and by delivering a prospectus,  a
Participating  Broker-Dealer  will  not  be  deemed  to  admit  that  it  is  an
"underwriter"  within the meaning of the Securities Act. This Prospectus,  as it
may be amended or supplemented from time to time, may be used by a Participating
Broker-Dealer  in  connection  with  resales of New  Senior  Notes  received  in
exchange for Old Senior Notes where such Old Senior Notes were  acquired by such
Participating  Broker-Dealer  as a result of  market-making  activities or other
trading activities. Continental has agreed that, starting on the Expiration Date
and ending on the close of business 180 days after the Expiration  Date, it will
make this Prospectus  available to any  Participating  Broker-Dealer  for use in
connection with any such resale. See "Plan of Distribution".

     In the event that any changes in law or the applicable  interpretations  of
the staff of the  Commission  do not permit  Continental  to effect the Exchange
Offer,  if the  Registration  Statement  is not  declared  effective  within 180
calendar  days  after the  Issuance  Date  under  certain  circumstances  or the
Exchange Offer is not consummated  within 210 days after the Issuance Date under
certain  other  circumstances,  at the  request  of a  holder  not  eligible  to
participate in the Exchange Offer or under certain other circumstances described
in the Registration Rights Agreement, Continental will, in lieu of effecting the
registration of the New Senior Notes pursuant to the Registration  Statement and
at no cost to the holders of Old Senior Notes:

     o    as  promptly  as   practicable   file  with  the  Commission  a  shelf
          registration  statement (the "Shelf Registration  Statement") covering
          resales of the Old Senior Notes;

     o    use its best efforts to cause the Shelf  Registration  Statement to be
          declared  effective under the Securities Act by the 180th calendar day
          after the Issuance Date; and

     o    use  its  best  efforts  to  keep  effective  the  Shelf  Registration
          Statement for a period of two years after its  effective  date (or for
          such  shorter  period  as shall end when all of the Old  Senior  Notes
          covered by the Shelf  Registration  Statement  have been sold pursuant
          thereto  or  may be  freely  sold  pursuant  to  Rule  144  under  the
          Securities Act).

     In the event that the declaration of the effectiveness by the Commission of
the  Registration  Statement  or  the  Shelf  Registration  Statement  (each,  a
"Registration  Event")  does not  occur on or prior to the  210th  calendar  day
following  the Issuance  Date,  the interest  rate per annum borne by the Senior
Notes  shall be  increased  by 0.50%  from and  including  such 210th day to but
excluding the earlier of (i) the date on which a  Registration  Event occurs and
(ii) the date on which all of the Senior Notes otherwise become  transferable by
Senior  Noteholders  (other than affiliates or former affiliates of Continental)



without  further  registration  under the Securities  Act. In the event that the
Shelf  Registration  Statement  ceases to be  effective  at any time  during the
period  specified by the  Registration  Rights  Agreement for more than 60 days,
whether or not consecutive,  during any 12-month  period,  the interest rate per
annum borne by the Senior Notes shall be increased by 0.50% from the 61st day of
the applicable  12-month period such Shelf  Registration  Statement ceases to be
effective  until such time as the Shelf  Registration  Statement  again  becomes
effective (or, if earlier,  the end of such period specified by the Registration
Rights Agreement).

     Upon  consummation  of the Exchange Offer,  subject to certain  exceptions,
holders of Old Senior Notes who do not  exchange  their Old Senior Notes for New
Senior  Notes in the Exchange  Offer will no longer be entitled to  registration
rights and will not be able to offer or sell their Old Senior Notes, unless such
Old Senior Notes are  subsequently  registered  under the Securities Act (which,
subject to certain  limited  exceptions,  the Company will have no obligation to
do),  except  pursuant to an exemption from, or in a transaction not subject to,
the Securities Act and applicable state securities laws. See "Risk Factors--Risk
Factors Relating to the Notes and the Exchange Offer--Consequences of Failure to
Exchange".

   EXPIRATION DATE; EXTENSIONS; AMENDMENTS; TERMINATION

     The term "Expiration  Date" shall mean  [________],  2003 (30 calendar days
following the  commencement of the Exchange Offer),  unless the Company,  in its
sole discretion,  extends the Exchange Offer, in which case the term "Expiration
Date" shall mean the latest date to which the Exchange Offer is extended.

     In order to  extend  the  Expiration  Date,  Continental  will  notify  the
Exchange  Agent of any extension by oral or written  notice and will mail to the
record holders of Old Senior Notes an announcement  thereof,  each prior to 9:00
a.m.,  New York  City  time,  on the next  business  day  after  the  previously
scheduled  Expiration  Date.  Such  announcement  may state that the  Company is
extending the Exchange Offer for a specified period of time.

     Continental reserves the right:

     o    to extend the Exchange  Offer or to terminate  the Exchange  Offer and
          not permit  acceptance of Old Senior Notes not previously  accepted if
          any of the conditions set forth herein under "--Conditions" shall have
          occurred and shall not have been waived by the Company, by giving oral
          or written  notice of such  delay,  extension  or  termination  to the
          Exchange Agent; and

     o    to amend the terms of the Exchange Offer in any manner deemed by it to
          be advantageous to the holders of the Old Senior Notes.

     Any such delay in acceptance,  extension,  termination or amendment will be
followed as promptly as  practicable  by oral or written  notice  thereof to the
Exchange  Agent.  If the  Exchange  Offer is amended in a manner  determined  by
Continental to constitute a material change,  Continental will promptly disclose
such  amendment in a manner  reasonably  calculated to inform the holders of the
Old Senior Notes of such amendment.

     Without limiting the manner in which  Continental may choose to make public
announcement of any delay,  extension,  amendment or termination of the Exchange
Offer,  Continental shall have no obligation to publish,  advertise or otherwise
communicate any such public announcement,  other than by making a timely release
to an appropriate news agency.

INTEREST ON THE NEW SENIOR NOTES

     The New Senior Notes will bear  interest at the Stated  Interest  Rate from
the most recent date to which  interest  has been paid on the Old Senior  Notes.
Accordingly,  registered holders of New Senior Notes on the relevant record date
for the first  interest  payment date  following the  completion of the Exchange
Offer will receive interest accruing from the most recent date to which interest
has been paid.  Old Senior  Notes  accepted  for  exchange  will cease to accrue
interest from and after the date of completion of the Exchange Offer. Holders of
Old Senior  Notes whose Old Senior  Notes are  accepted  for  exchange  will not
receive  any payment for  accrued  interest  on the Old Senior  Notes  otherwise



payable on any  Interest  Payment  Date the record  date for which  occurs on or
after  completion of the Exchange  Offer and will be deemed to have waived their
rights to receive the accrued interest on the Old Senior Notes.


PROCEDURES FOR TENDERING

     To tender in the Exchange Offer, a holder must complete,  sign and date the
Letter of Transmittal,  or a facsimile  thereof (or, if the Old Senior Notes are
tendered in  accordance  with the procedure for  book-entry  transfer  described
below,  an  Agent's  Message  in lieu of the  Letter of  Transmittal),  have the
signatures  thereon guaranteed if required by the Letter of Transmittal and mail
or otherwise  deliver such Letter of  Transmittal  or such facsimile or have the
Agent's Message delivered,  together with any other required  documents,  to the
Exchange Agent prior to 5:00 p.m.,  New York City time, on the Expiration  Date.
In addition, either

     o    certificates  for  such  Old  Senior  Notes  must be  received  by the
          Exchange Agent along with the Letter of Transmittal;

     o    a  timely   confirmation  of  a  book-entry  transfer  (a  "Book-Entry
          Confirmation")  of  such  Old  Senior  Notes,  if  such  procedure  is
          available,  into the Exchange  Agent's account at The Depository Trust
          Company  ("DTC")  pursuant to the  procedure for  book-entry  transfer
          described  below,  must be received by the Exchange Agent prior to the
          Expiration Date; or

     o    the  holder  must  comply  with  the  guaranteed  delivery  procedures
          described below.

     The method of delivery of Old Senior Notes,  Letters of Transmittal and all
other  required  documents is at the  election and risk of the holders.  If such
delivery is by mail, it is recommended that registered mail,  properly  insured,
with return receipt requested,  be used. In all cases, sufficient time should be
allowed to assure timely delivery. No Letters of Transmittal or Old Senior Notes
should be sent to  Continental.  Delivery of all  documents  must be made to the
Exchange  Agent at one of the  addresses  as set forth  below.  Holders may also
request their respective brokers, dealers,  commercial banks, trust companies or
nominees to effect such tender for such holders.

     The tender by a holder of Old Senior  Notes will  constitute  an  agreement
between such holder and  Continental in accordance with the terms and subject to
the conditions set forth in the Prospectus and in the Letter of Transmittal.

     Only a holder of Old Senior  Notes may tender such Old Senior  Notes in the
Exchange  Offer.  The term "holder" with respect to the Exchange Offer means any
person in whose name Old Senior Notes are registered on the books of Continental
or any other  person who has obtained a properly  completed  bond power from the
registered holder.

     Any beneficial owner,  whose Old Senior Notes are registered in the name of
a broker, dealer, commercial bank, trust company or other nominee and who wishes
to tender,  should  contact such  registered  holder  promptly and instruct such
registered  holder to tender on such owner's behalf.  If such  beneficial  owner
wishes to tender on such owner's behalf,  such beneficial  owner must,  prior to
completing and executing the Letter of Transmittal  and delivering  such owner's
Old Senior Notes, either make appropriate  arrangements to register ownership of
the Old Senior Notes in such owner's  name or obtain a properly  completed  bond
power from the registered holder. The transfer of registered  ownership may take
considerable time.

     Signatures on a Letter of  Transmittal  or a notice of  withdrawal,  as the
case may be,  must be  guaranteed  by any member firm of a  registered  national
securities exchange or of the National Association of Securities Dealers,  Inc.,
a commercial  bank or trust  company  having an office or  correspondent  in the
United States or an "eligible guarantor  institution" within the meaning of Rule
17Ad-15 under the Exchange Act (each, an "Eligible  Institution") unless the Old
Senior Notes tendered  pursuant thereto are tendered (i) by a registered  holder
who has not  completed  the box  entitled  "Special  Issuance  Instructions"  or
"Special  Delivery  Instructions"  on the Letter of  Transmittal or (ii) for the
account of an Eligible Institution.

     If the  Letter  of  Transmittal  is  signed  by a  person  other  than  the
registered holder of any Old Senior Notes listed therein,  such Old Senior Notes



must be endorsed or accompanied by bond powers and a proxy which authorizes such
person to tender the Old Senior  Notes on behalf of the  registered  holder,  in
each case as the name of the  registered  holder or  holders  appears on the Old
Senior Notes.

     If the Letter of  Transmittal  or any Old Senior  Notes or bond  powers are
signed by trustees,  executors,  administrators,  guardians,  attorneys-in-fact,
officers  of  corporations  or others  acting in a fiduciary  or  representative
capacity,  such persons  should so indicate when  signing,  and unless waived by
Continental,  evidence  satisfactory to Continental of their authority to so act
must be submitted with the Letter of Transmittal.

     All  questions as to the validity,  form,  eligibility  (including  time of
receipt) and  withdrawal  of the tendered Old Senior Notes will be determined by
the  Company  in its sole  discretion,  which  determination  will be final  and
binding.  The  Company  reserves  the  absolute  right to reject any and all Old
Senior Notes not properly  tendered or any Old Senior  Notes the  acceptance  of
which would, in the opinion of counsel for Continental, be unlawful. Continental
also reserves the absolute  right to waive any  irregularities  or conditions of
tender as to particular Old Senior Notes.  Continental's  interpretation  of the
terms and conditions of the Exchange Offer  (including the  instructions  in the
Letter of Transmittal) will be final and binding on all parties.  Unless waived,
any defects or  irregularities  in  connection  with tenders of Old Senior Notes
must  be  cured  within  such  time  as  Continental  shall  determine.  Neither
Continental,  the Exchange Agent nor any other person shall be under any duty to
give  notification of defects or  irregularities  with respect to tenders of Old
Senior Notes, nor shall any of them incur any liability for failure to give such
notification.  Tenders of Old Senior  Notes will not be deemed to have been made
until  such  irregularities  have been cured or  waived.  Any Old  Senior  Notes
received by the Exchange  Agent that are not  properly  tendered and as to which
the  defects or  irregularities  have not been cured or waived  will be returned
without cost to such holder by the Exchange  Agent to the  tendering  holders of
Old Senior Notes (or, in the case of Old Senior Notes tendered by the book-entry
transfer procedures  described below, such nonexchanged Old Senior Notes will be
credited to an account  maintained with DTC),  unless otherwise  provided in the
Letter of Transmittal, promptly following the Expiration Date.

     In addition, Continental reserves the right in its sole discretion, subject
to the provisions of the  Indenture,  to (i) purchase or make offers for any Old
Senior Notes that remain  outstanding  subsequent to the Expiration  Date or, as
set forth under  "--Conditions",  to terminate the Exchange  Offer in accordance
with the  terms of the  Registration  Rights  Agreement  and (ii) to the  extent
permitted by applicable  law,  purchase Old Senior Notes in the open market,  in
privately negotiated transactions or otherwise.  The terms of any such purchases
or offers could differ from the terms of the Exchange Offer.


ACCEPTANCE OF OLD SENIOR NOTES FOR EXCHANGE; DELIVERY OF NEW SENIOR NOTES

     All Old Senior Notes properly tendered will be accepted, and the New Senior
Notes  will  be  issued,   promptly  after  the  Expiration  Date,   subject  to
satisfaction  or waiver of all of the  conditions to the Exchange Offer prior to
the Expiration  Date.  See  "--Conditions"  below.  For purposes of the Exchange
Offer, Old Senior Notes shall be deemed to have been accepted for exchange when,
as and if  Continental  has given oral or written notice thereof to the Exchange
Agent.

     In all cases,  issuance of New Senior  Notes for Old Senior  Notes that are
accepted  for exchange  pursuant to the  Exchange  Offer will be made only after
timely receipt by the Exchange Agent of:

     o    certificates  for  such  Old  Senior  Notes  or  a  timely  Book-Entry
          Confirmation  of such  Old  Senior  Notes  into the  Exchange  Agent's
          account at DTC;

     o    a properly  completed and duly executed  Letter of  Transmittal  or an
          Agent's Message in lieu thereof; and

     o    all other required documents.

     If any  tendered Old Senior Notes are not accepted for any reason set forth
in the terms and  conditions  of the  Exchange  Offer or if Old Senior Notes are
submitted for a greater  principal  amount than the holder  desires to exchange,
such  unaccepted  or  nonexchanged  Old Senior  Notes will be  returned  without
expense to the  tendering  holder  thereof  (or, in the case of Old Senior Notes
tendered  by  the  book-entry   transfer   procedures   described  below,   such



nonexchanged  Old Senior  Notes will be credited to an account  maintained  with
DTC), unless otherwise provided in the Letter of Transmittal, promptly following
the Expiration Date.


BOOK-ENTRY TRANSFER

     The Exchange Agent will make a request to establish an account with respect
to the Old Senior  Notes at DTC for  purposes of the  Exchange  Offer within two
business  days  after  the  date of this  Prospectus.  The  Exchange  Agent  has
confirmed that any financial  institution that is a participant in DTC's systems
(a "DTC  Participant")  may use DTC's  Automated  Tender Offer program  ("ATOP")
procedures to tender Old Senior Notes in the Exchange Offer. Any DTC Participant
may make book-entry delivery of Old Senior Notes by causing DTC to transfer such
Old Senior Notes into the Exchange  Agent's  account at DTC in  accordance  with
DTC's ATOP  procedures for transfer.  However,  although  delivery of Old Senior
Notes may be effected  through  book-entry  transfer  into the Exchange  Agent's
account at DTC,  the  Letter of  Transmittal  (or  facsimile  thereof)  with any
required  signature  guarantees,  or an Agent's Message in lieu of the Letter of
Transmittal,  and any other required documents must, in any case, be transmitted
to and received by the Exchange  Agent at one of the  addresses  set forth below
under  "--Exchange  Agent" on or prior to 5:00 p.m.,  New York City time, on the
Expiration Date or the guaranteed  delivery  procedures  described below must be
complied  with. The term "Agent's  Message" means a message,  transmitted by DTC
and  received  by  the   Exchange   Agent  and  forming  part  of  a  Book-Entry
Confirmation, that states that DTC has received an express acknowledgment from a
DTC  Participant  tendering  Old  Senior  Notes  that  are the  subject  of such
Book-Entry  Confirmation that such DTC Participant has received and agrees to be
bound by the  terms of the  Letter  of  Transmittal,  and that  Continental  may
enforce the Letter of Transmittal against such DTC Participant.


GUARANTEED DELIVERY PROCEDURES

     If a  registered  holder of Old Senior  Notes  desires  to tender  such Old
Senior Notes,  and (i) the Old Senior Notes are not  immediately  available,  or
(ii)  time will not  permit  such  holder's  Old  Senior  Notes,  the  Letter of
Transmittal or any other  required  documents to reach the Exchange Agent before
the Expiration  Date, or (iii) the procedures for book-entry  transfer cannot be
completed on a timely basis, a tender may be effected if:

     o    the tender is made through an Eligible Institution;

     o    prior to the  Expiration  Date,  the Exchange Agent receives from such
          Eligible  Institution a properly completed and duly executed Letter of
          Transmittal  (or a  facsimile  thereof  or  Agent's  Message  in  lieu
          thereof) and Notice of Guaranteed Delivery,  substantially in the form
          provided  by  Continental  (by  facsimile  transmission,  mail or hand
          delivery),  setting  forth the name and  address  of the holder of Old
          Senior Notes and the amount of Old Senior Notes tendered, stating that
          the tender is being made  thereby and  guaranteeing  that within three
          New York Stock  Exchange  trading  days after the date of execution of
          the Notice of Guaranteed Delivery, the certificates for all physically
          tendered Old Senior Notes in proper form for transfer, or a Book-Entry
          Confirmation,  as the  case  may be,  a  properly  completed  and duly
          executed  Letter of  Transmittal  (or a  facsimile  thereof or Agent's
          Message  in lieu  thereof)  and any other  documents  required  by the
          Letter of  Transmittal  will be deposited by the Eligible  Institution
          with the Exchange Agent; and

     o    the  certificates  for all  physically  tendered  Old Senior  Notes in
          proper form for transfer,  or a Book-Entry  Confirmation,  as the case
          may be, a properly  completed and duly executed  Letter of Transmittal
          (or a facsimile  thereof or Agent's  Message in lieu  thereof) and all
          other documents  required by the Letter of Transmittal are received by
          the Exchange Agent within three New York Stock  Exchange  trading days
          after the date of execution of the Notice of Guaranteed Delivery.


WITHDRAWAL OF TENDERS

     Tenders  of Old  Senior  Notes may be  withdrawn  at any time prior to 5:00
p.m., New York City time, on the Expiration Date.



     For a withdrawal to be effective,  a written  notice of withdrawal  must be
received by the Exchange  Agent prior to 5:00 p.m.,  New York City time,  on the
Expiration  Date at one of the  addresses  set  forth  below  under  "--Exchange
Agent". Any such notice of withdrawal must specify the name of the person having
tendered the Old Senior Notes to be withdrawn,  identify the Old Senior Notes to
be  withdrawn  (including  the  principal  amount of such Old Senior  Notes) and
(where certificates for Old Senior Notes have been transmitted) specify the name
in which such Old Senior Notes are  registered,  if  different  from that of the
withdrawing  holder. If certificates for Old Senior Notes have been delivered or
otherwise  identified to the Exchange Agent,  then, prior to the release of such
certificates,  the withdrawing holder must also submit the serial numbers of the
particular  certificates  to be withdrawn and a signed notice of withdrawal with
signatures  guaranteed  by an  Eligible  Institution  unless  such  holder is an
Eligible  Institution.  If Old Senior Notes have been  tendered  pursuant to the
procedure for book-entry transfer described above, any notice of withdrawal must
specify  the name and  number  of the  account  at DTC to be  credited  with the
withdrawn  Old Senior Notes and  otherwise  comply with the  procedures  of such
facility. All questions as to the validity, form and eligibility (including time
of  receipt)  of  such  notices  will  be  determined  by   Continental,   whose
determination shall be final and binding on all parties. Any Old Senior Notes so
withdrawn  will be deemed not to have been  validly  tendered  for  exchange for
purposes of the Exchange  Offer.  Any Old Senior Notes which have been  tendered
for exchange but which are not  exchanged for any reason will be returned to the
holder thereof  without cost to such holder (or, in the case of Old Senior Notes
tendered  by  book-entry  transfer  into the  Exchange  Agent's  account  at DTC
pursuant to the book-entry transfer procedures  described above, such Old Senior
Notes  will be  credited  to an account  maintained  with DTC for the Old Senior
Notes)  as  soon  as  practicable  after  withdrawal,  rejection  of  tender  or
termination of the Exchange  Offer.  Properly  withdrawn Old Senior Notes may be
retendered by following one of the procedures  described under "--Procedures for
Tendering" and "--Book-Entry Transfer" above at any time prior to 5:00 p.m., New
York City time, on the Expiration Date.


CONDITIONS

     Notwithstanding any other term of the Exchange Offer, Old Senior Notes will
not be required to be accepted for exchange, nor will New Senior Notes be issued
in exchange for, any Old Senior Notes,  and  Continental  may terminate or amend
the Exchange  Offer as provided  herein before the acceptance of such Old Senior
Notes, if because of any change in law, or applicable interpretations thereof by
the  Commission,  Continental  determines that it is not permitted to effect the
Exchange Offer,  and Continental has no obligation to, and will not,  knowingly,
permit  acceptance of tenders of Old Senior Notes from affiliates of the Company
(within  the  meaning  of Rule 405 under the  Securities  Act) or from any other
holder or holders who are not  eligible to  participate  in the  Exchange  Offer
under applicable law or interpretations thereof by the Commission, or if the New
Senior Notes to be received by such holder or holders of Old Senior Notes in the
Exchange  Offer,  upon  receipt,  will not be tradable  by such  holder  without
restriction  under the Securities Act and the Exchange Act and without  material
restrictions under the "blue sky" or securities laws of substantially all of the
states of the United States.


EXCHANGE AGENT

     Wilmington  Trust  Company  has  been  appointed  as  exchange  agent  (the
"Exchange Agent") for the Exchange Offer.  Questions and requests for assistance
and  requests  for  additional  copies of this  Prospectus  or of the  Letter of
Transmittal should be directed to the Exchange Agent addressed as follows:

               BY MAIL:                          BY OVERNIGHT DELIVERY OR HAND:
       Wilmington Trust Company                     Wilmington Trust Company
        DC-1615 Reorg Services                   Corporate Trust Reorg Services
              PO Box 8861                           1100 North Market Street
    Wilmington, Delaware 19899-8861              Wilmington, Delaware 19890-1615

                             FACSIMILE TRANSMISSION:
                                 (302) 636-4145

                              CONFIRM BY TELEPHONE:
                                 (302) 636-6472



FEES AND EXPENSES

     The expenses of soliciting  tenders  pursuant to the Exchange Offer will be
borne by Continental.  The principal  solicitation  for tenders  pursuant to the
Exchange Offer is being made by mail; however,  additional  solicitations may be
made by  telephone,  telecopy,  electronic  mail or in  person by  officers  and
regular employees of Continental.

     Continental will not make any payments to brokers, dealers or other persons
soliciting acceptances of the Exchange Offer. Continental, however, will pay the
Exchange Agent reasonable and customary fees for its services and will reimburse
the  Exchange  Agent for its  reasonable  out-of-pocket  expenses in  connection
therewith.  Continental  may also pay  brokerage  houses  and other  custodians,
nominees and fiduciaries the reasonable  out-of-pocket expenses incurred by them
in forwarding  copies of the Prospectus and related  documents to the beneficial
owners of the Old Senior  Notes,  and in  handling  or  forwarding  tenders  for
exchange.

     The expenses to be incurred in connection  with the Exchange  Offer will be
paid by  Continental,  including fees and expenses of the Exchange Agent and the
Trustee and accounting, legal, printing and related fees and expenses.

     Continental will pay all transfer taxes, if any, applicable to the exchange
of Old Senior Notes pursuant to the Exchange Offer.  If,  however,  certificates
representing  New Senior  Notes or Old Senior  Notes for  principal  amounts not
tendered  or  accepted  for  exchange  are  to be  delivered  to,  or  are to be
registered or issued in the name of, any person other than the registered holder
of the Old Senior Notes tendered, or if tendered Old Senior Notes are registered
in the  name  of any  person  other  than  the  person  signing  the  Letter  of
Transmittal,  or if a  transfer  tax is imposed  for any  reason  other than the
exchange of Old Senior Notes pursuant to the Exchange Offer,  then the amount of
any such transfer taxes (whether  imposed on the registered  holder or any other
persons) will be payable by the tendering  holder.  If satisfactory  evidence of
payment of such taxes or exemption therefrom is not submitted with the Letter of
Transmittal,  the amount of such transfer taxes will be billed  directly to such
tendering holder.



                         DESCRIPTION OF THE SENIOR NOTES

     The following summary describes the material terms of the Senior Notes. The
summary does not purport to be complete.  We urge you to read the Senior  Notes,
the Indenture,  the Security Agreement, the Collateral Maintenance Agreement and
the Reference Agency  Agreement  (collectively,  the "Operative  Documents") for
additional   detail  and  further   information   because  they,  and  not  this
description,  define your rights. Each of the Operative Documents has been filed
as an exhibit to the Registration  Statement and is available as set forth under
"Where You Can Find More Information". The references to Sections in parentheses
in the following  summary are to the relevant  Sections of the Indenture  unless
otherwise indicated.

GENERAL


     The Old Senior Notes were issued by  Continental  under an Indenture  among
Continental,  Wilmington Trust Company,  as trustee (the "Trustee"),  the Policy
Provider  and the  Liquidity  Provider,  which was amended  and  restated on the
Subordinated  Notes Issuance Date (such  Indenture,  as so amended and restated,
the "Indenture").  The New Senior Notes will also be issued by Continental under
the Indenture.

     The forms and terms of the New  Senior  Notes are the same in all  material
respects as the form and terms of the Old Senior  Notes,  except that:

     o    the New Senior Notes will be registered under the Securities Act;

     o    the New Senior  Notes will not  contain  restrictions  on  transfer or
          provisions relating to registration rights or interest rate increases;
          and

     o    the New Senior Notes will be available only in book-entry form.

     The New Senior Notes will be issued only in fully registered form,  without
coupons,   and  will  be  subject  to  the  provisions   described  below  under
"--Book-Entry;  Delivery and Form".  The New Senior Notes will be issued only in
minimum  denominations of $1,000 or integral multiples thereof,  except that one
Senior Note may be issued in a different denomination. (Section 2.1(b))

     The Senior Notes are secured by a lien on the Collateral.  The Senior Notes
rank equally in right of payment with all of Continental's other  unsubordinated
obligations,  except to the  extent of the assets  subject  to such lien,  as to
which the Senior Notes effectively rank senior.  The Senior Notes rank senior to
the Subordinated Notes, which are also secured by a lien on the Collateral.

     On the  Issuance  Date,  the Trustee,  for the benefit of the  Noteholders,
entered into the Liquidity  Facility,  the fee letter with respect thereto,  the
Policy  and  the  Policy   Provider   Agreement   (collectively,   the  "Support
Documents"). (Section 3.10)

PAYMENTS OF PRINCIPAL AND INTEREST


     Continental has issued  $200,000,000 in aggregate  principal  amount of Old
Senior Notes.  The Senior Notes are limited to  $200,000,000 of principal in the
aggregate.  Subject to the  provisions of the  Indenture,  the entire  principal
amount of the Senior Notes is scheduled to be paid to the Senior  Noteholders on
December 6, 2007 (the "Final Scheduled Payment Date"). The "Final Legal Maturity
Date" is December 6, 2009.

     Interest  accrues on the unpaid principal amount of each Senior Note at the
variable rate per annum set forth on the cover page of this Prospectus (plus, if
applicable,  0.50%  during the  periods  specified  in the  Registration  Rights
Agreement),  subject to a maximum equal to the Capped  Interest Rate  applicable
only for periods as to which Continental has failed to pay accrued interest when
due and failed to cure such nonpayment  (the "Stated  Interest  Rate").  For all
other periods, the interest rate on the Senior Notes will not be capped. Accrued
interest will be payable on March 6, June 6,  September 6 and December 6 of each
year (each, a "Scheduled  Interest Payment Date") or, if not a Business Day, the
next  succeeding  Business Day (each date on which interest is due, an "Interest



Payment Date" ), commencing on March 6, 2003. Such accrued interest will be paid
to holders of record on the 15th day preceding the applicable Scheduled Interest
Payment Date. Interest on the Senior Notes will accrue from the most recent date
to which  interest  has been paid or, if no  interest  has been  paid,  from the
Issuance  Date.  Interest on the Senior Notes is  calculated on the basis of the
actual  number of days elapsed over a 360-day year and shall accrue with respect
to the first but not the last day of each Interest Period. If any date scheduled
for a payment of principal,  interest, Premium, if any, or Break Amount, if any,
is not a Business Day, such payment will be made on the next succeeding Business
Day, and interest shall be added for such additional period. (Section 2.7)

     Payments  of  interest  on the Senior  Notes are  supported  by a Liquidity
Facility  provided by the  Liquidity  Provider for the benefit of the holders of
the Senior Notes.  The Liquidity  Facility will provide an amount  sufficient to
pay  interest  on the Senior  Notes at the Stated  Interest  Rate on up to eight
successive  Interest Payment Dates. The Liquidity  Facility does not provide for
drawings or payments  thereunder to pay for principal of, or Premium, if any, or
Break Amount, if any, with respect to, the Senior Notes. See "Description of the
Liquidity Facility".

     Except in specified  circumstances,  after use of any available funds under
the Liquidity Facility and the Cash Collateral Account,  the payment of interest
on the  Senior  Notes at the Stated  Interest  Rate is  supported  by the Policy
provided by the Policy  Provider.  Payment of  principal  of the Senior Notes no
later than the Final Legal  Maturity Date is also  supported by the Policy.  See
"Description of the Policy and the Policy Provider Agreement--The Policy".

     Payments of interest and principal on the Notes will be  distributed by the
Trustee on the date  scheduled  for such payment  under the Indenture or, if the
money for purposes of such payment has not been deposited,  in whole or in part,
with the Trustee by Continental,  the Liquidity  Provider or the Policy Provider
on such  date,  on the next  Business  Day on which some or all of the money has
been deposited with the Trustee (a "Distribution Date"). However, if some or all
of the money has not been  deposited  with the Trustee for purposes of making an
interest payment on the Senior Notes within five days after the Interest Payment
Date for such payment, Continental is required to fix a special payment date and
special  record date for such payment and to give  written  notice to the Senior
Noteholders  of such special  dates and the amount of  defaulted  interest to be
paid.

DETERMINATION OF LIBOR


     LIBOR  ("LIBOR")  for the period  commencing  on and including the Issuance
Date and ending on but excluding the first  Interest  Payment Date (the "Initial
Interest Period" and an "Interest Period") was determined on the second Business
Day preceding  the Issuance Date as the rate for deposits in U.S.  dollars for a
period of three months that appeared on the display designated as page "3750" on
the Telerate Monitor.

     For the purpose of calculating  LIBOR for the periods from and including an
Interest Payment Date to but excluding the next succeeding Interest Payment Date
(each, also an "Interest Period"), Continental and the Trustee have entered into
a Reference Agency Agreement (as amended, the "Reference Agency Agreement") with
Wilmington  Trust  Company,  as reference  agent (the  "Reference  Agent").  The
Reference  Agent will  determine  LIBOR for each Interest  Period  following the
Initial  Interest  Period,  on a date (the "Reference  Date") that is two London
banking  days  (meaning  days on which  commercial  banks  are open for  general
business in London,  England)  before the  Interest  Payment  Date on which such
Interest Period commences.

     On each  Reference  Date, the Reference  Agent will determine  LIBOR as the
rate for  deposits in U.S.  dollars for a period of three months that appears on
the display  designated  as page "3750" on the  Telerate  Monitor (or such other
page or service as may replace it) as of 11:00 a.m., London time.

     If the rate  determined  as described in the foregoing  paragraph  does not
appear on the Telerate Page 3750, the Reference  Agent will  determine  LIBOR on
the basis of the rates at which deposits in U.S.  Dollars are offered by certain
reference banks as described in the Reference  Agency Agreement at approximately
11:00 a.m., London time, on the Reference Date for such Interest Period to prime
banks in the London interbank market for a period of three months  commencing on
the first day of such  Interest  Period and in an amount that is  representative
for a single  transaction in the London  interbank  market at the relevant time.
The  Reference  Agent will request the  principal  London  office of each of the
reference  banks to  provide  a  quotation  of its  rate.  If at least  two such
quotations  are  provided,  the  rate  for  that  Interest  Period  will  be the
arithmetic  mean of the  quotations.  If fewer than two quotations are provided,
the interest rate for the next Interest  Period shall be the arithmetic  mean of
the rates  quoted by major  banks in New York City,  selected  by the  Reference



Agent in good faith and in a commercially  reasonable  manner,  at approximately
11:00 a.m.,  New York City time,  on the first day of such  Interest  Period for
loans in U.S.  Dollars to leading  European  banks for a period of three  months
commencing  on the first day of such  Interest  Period and in an amount  that is
representative  for a single  transaction in the New York market at the relevant
time,  except  that,  if the banks so  selected by the  Reference  Agent are not
quoting as  mentioned  above,  LIBOR shall be the  floating  rate of interest in
effect for the last preceding Interest Period.

     The Reference Agent's determination of LIBOR (in the absence of negligence,
willful  default,  bad faith or manifest  error) will be conclusive  and binding
upon all parties.

     As  promptly  as  is  practicable  after  the  determination  thereof,  the
Reference Agent will give notice of its  determination of LIBOR for the relevant
Interest  Period to  Continental,  the Trustee,  the Liquidity  Provider and the
Policy  Provider.  Holders of the Senior  Notes (the "Senior  Noteholders"  and,
together with the Subordinated  Noteholders,  the "Noteholders") may obtain such
information from the Trustee.

     Continental  reserves  the  right  to  terminate  the  appointment  of  the
Reference  Agent at any time on 30 days'  notice  and to  appoint a  replacement
reference agent in its place.  Notice of any such  termination  will be given to
the  Noteholders.  The  Reference  Agent may not be removed or resign its duties
without a successor having been appointed.

BREAK AMOUNT

     "Break Amount" means, as of any date of payment, redemption or acceleration
of any Note (the "Applicable Date"), an amount determined by the Reference Agent
on the date that is two Business Days prior to the  Applicable  Date pursuant to
the formula set forth below.

     The Break Amount with respect to any Note will be calculated as follows:

     Break Amount = Z-Y

     Where:

     X =  with respect to any  applicable  Interest  Period,  the sum of (i) the
          amount  of the  outstanding  principal  amount  of such Note as of the
          first day of the then  applicable  Interest  Period plus (ii) interest
          payable  thereon during such entire  Interest Period at then effective
          LIBOR.

     Y =  X,  discounted  to  present  value  from  the  last  day of  the  then
          applicable   Interest  Period  to  the  Applicable  Date,  using  then
          effective LIBOR as the discount rate.

     Z =  X,  discounted  to  present  value  from  the  last  day of  the  then
          applicable  Interest Period to the Applicable Date, using a rate equal
          to  the  applicable   London  interbank  offered  rate  for  a  period
          commencing  on the  Applicable  Date and ending on the last day of the
          then applicable Interest Period,  determined by the Reference Agent as
          of two  Business  Days prior to the  Applicable  Date as the  discount
          rate.

     No Break  Amount will be payable  (x) if the Break  Amount,  as  calculated
pursuant to the formula set forth above, is equal to or less than zero or (y) on
or in respect of any Applicable Date that is an Interest Payment Date.

REDEMPTION

     The  Senior  Notes may be  redeemed  at any time in whole or (so long as no
Payment  Default  has  occurred  and is  continuing)  in part  (in any  integral
multiple  of $1,000) by the  Company at its sole  option at a  redemption  price
equal to the sum of 100% of the principal amount of, accrued and unpaid interest
on, and Break Amount,  if any, with respect to, the redeemed Senior Notes to and
including  the date of  redemption.  In  addition,  if a Senior Note is redeemed
before the third  anniversary of the Issuance Date (except in connection  with a
redemption  to satisfy the maximum  Senior  Collateral  Ratio or minimum  Senior
Rotable  Ratio  requirement   discussed  under   "--Collateral--Appraisals   and



Maintenance  of  Ratios"),  such  redemption  price will  include a premium (the
"Premium")  equal to the following  percentage  of the principal  amount of such
Senior Note: (i) if redeemed before the first  anniversary of the Issuance Date,
1.5%; (ii) if redeemed on or after such first  anniversary and before the second
anniversary of the Issuance  Date,  1.0%; and (iii) if redeemed on or after such
second  anniversary and before the third anniversary of the Issuance Date, 0.5%.
(Section 4.1)

     At least 15 days but not more than 60 days before any redemption  date, the
Trustee will send a notice of redemption to each Senior  Noteholder whose Senior
Notes are to be redeemed,  identifying the Senior Notes and the principal amount
thereof to be redeemed. If less than all of the Senior Notes are to be redeemed,
the  Trustee  will  select the Senior  Notes to be redeemed on either a pro rata
basis or by lot or by any other  equitable  manner  determined by the Trustee in
its sole discretion.  On the redemption  date,  interest will cease to accrue on
the Senior Notes or portions thereof called for redemption,  unless  Continental
fails to make the redemption  payment for such Senior Notes.  (Sections 4.3, 4.4
and 4.5)

     If the Trustee gives notice of redemption but Continental fails to pay when
due all amounts  necessary to effect such  redemption,  such redemption shall be
deemed  revoked and no amount  shall be due as a result of notice of  redemption
having been given.

COLLATERAL

     The  Senior  Notes  are  secured  by  a  lien  on  spare  parts  (including
appliances)  first  placed in  service  after  October  22,  1994,  and owned by
Continental that are appropriate for installation on or use in

     o    one or more of the following  aircraft  models:  Boeing model 737-700,
          737-800,  737-900,  757-200,  757-300,  767-200,  767-400  or  777-200
          aircraft,

     o    any engine utilized on any such aircraft or

     o    any other Qualified Spare Part,

and not  appropriate  for  installation on or use in any other model of aircraft
currently  operated by Continental or engine utilized on any such other model of
aircraft  ("Qualified  Spare Parts"),  together with certain records relating to
such spare parts, certain rights of Continental with respect to such spare parts
and certain  proceeds of the foregoing  (collectively,  the  "Collateral").  The
Subordinated  Notes are also secured by a lien on the Collateral.  The lien will
not  apply  for as long as a spare  part is  installed  on or being  used in any
aircraft,  engine or other spare part so installed  or being used.  In addition,
the lien will not apply if a spare part is not located at a Designated Location.
(Security  Agreement,  Section  2.01)  Spare  engines  are not  included  in the
Collateral.

     On the Issuance  Date,  Continental  entered into a Security  Agreement (as
amended,  the "Security  Agreement" and, together with any other agreement under
which  Continental  may grant a lien for the  benefit  of the  Noteholders,  the
"Collateral  Agreements")  with the  Trustee,  acting  as  security  agent  (the
"Security  Agent"  and,  together  with any  collateral  agent  under  any other
Collateral Agreement,  the "Collateral Agents"),  providing for the grant of the
lien on the Collateral.  In addition, on the Issuance Date,  Continental entered
into a Collateral Maintenance Agreement (as amended, the "Collateral Maintenance
Agreement")  with the Policy  Provider,  providing  for  appraisal  reports  and
certain  other  requirements  with  respect  to the  Collateral.  The  following
summarizes   certain   provisions  of  the  Security  Agreement  and  Collateral
Maintenance Agreement, as such agreements were amended on the Subordinated Notes
Issuance  Date in  connection  with  the  issuance  of the  Subordinated  Notes,
relating  to the spare parts  included in the  Collateral  (the  "Pledged  Spare
Parts").

   APPRAISALS AND MAINTENANCE OF RATIOS

     Continental  is required to furnish to the Policy  Provider and the Trustee
by the fifth  Business Day of February  and the fifth  Business Day of August in
each year,  commencing  in August  2003,  so long as the Notes of any series are
outstanding,  a certificate of an independent  appraiser.  Such certificates are
required  to state  such  appraiser's  opinion of the fair  market  value of the
Collateral  and of the Rotables  included in the  Collateral,  determined on the
basis  of a  hypothetical  sale  negotiated  in  an  arm's  length  free  market



transaction  between a willing  and able  seller and a willing  and able  buyer,
neither of whom is under undue pressure to complete the transaction,  under then
current market  conditions  (the "Fair Market  Value").  This appraisal will not
apply to any cash or permitted  investment  securities  (the "Cash  Collateral")
then held as collateral for the Notes, and such securities will be valued by the
Trustee in accordance with customary financial market practices. Such valuations
will then be used to calculate the following:

     o    the "Senior  Collateral Ratio"  applicable to the Senior Notes,  which
          shall mean a  percentage  determined  by  dividing  (i) the  aggregate
          principal amount of the outstanding  Senior Notes minus the sum of the
          Cash Collateral  held by the Collateral  Agent by (ii) the Fair Market
          Value of all Collateral  (excluding any Cash  Collateral) as set forth
          in such independent appraiser's certificate;

     o    the  "Subordinated  Collateral  Ratio"  applicable to the Subordinated
          Notes,  which shall mean a percentage  determined  by dividing (i) the
          aggregate  principal  amount  of  the  outstanding  Senior  Notes  and
          Subordinated  Notes minus the sum of the Cash  Collateral  held by the
          Collateral  Agent  by (ii)  the Fair  Market  Value of all  Collateral
          (excluding  any Cash  Collateral)  as set  forth  in such  independent
          appraiser's  certificate;

     o    the "Senior Rotable Ratio" applicable to the Senior Notes, which shall
          mean a percentage  determined by dividing (i) the Fair Market Value of
          the Rotables as set forth in such independent  appraiser's certificate
          by (ii) the aggregate principal amount of all outstanding Senior Notes
          minus the sum of the Cash Collateral held by the Collateral Agent; and

     o    the "Subordinated Rotable Ratio" applicable to the Subordinated Notes,
          which shall mean a  percentage  determined  by  dividing  (i) the Fair
          Market  Value  of  the  Rotables  as set  forth  in  such  independent
          appraiser's  certificate by (ii) the aggregate principal amount of all
          outstanding  Senior Notes and Subordinated  Notes minus the sum of the
          Cash Collateral held by the Collateral Agent.

The calculation of the Senior  Collateral  Ratio,  the  Subordinated  Collateral
Ratio  (together,  the  "Collateral  Ratios"),  the Senior Rotable Ratio and the
Subordinated Rotable Ratio (together, the "Rotable Ratios") will be set forth in
a certificate of Continental. (Collateral Maintenance Agreement, Article 2)

     If the Senior  Collateral  Ratio as so  determined is greater than 45.0% or
the  Subordinated  Collateral  Ratio as so  determined  is greater  than  67.5%,
Continental  will be  required,  within 90 days after the date of  Continental's
certificate calculating such Collateral Ratios, to:

     o    subject  additional  Qualified Spare Parts to the lien of the Security
          Agreement;

     o    grant a security  interest  in other  property to secure the Notes for
          the benefit of the Noteholders  (which  thereafter will be included as
          "Collateral"  for  purposes  of the  Notes),  but  only if the  Policy
          Provider   agrees  and   Continental   shall  have  received   written
          confirmation from each nationally recognized rating agency then rating
          the Senior Notes or the Subordinated Notes at Continental's request (a
          "Rating  Agency") that the use of such  additional  collateral and the
          related  agreements to reduce the Collateral Ratios will not result in
          a  reduction  of the rating for the Senior  Notes or the  Subordinated
          Notes below the then current rating for such Notes (such rating in the
          case of the Senior Notes determined without regard to the Policy) or a
          withdrawal or suspension of the rating of such Notes;

     o    provide  additional  Cash  Collateral to the Security  Agent under the
          Security  Agreement   (provided  that  if  Continental's   cash,  cash
          equivalents  and  certain  other  marketable   securities  as  of  the
          applicable  determination  date was less than  $600,000,000,  then the
          total amount of Cash Collateral may not exceed $20,000,000);

     o    deliver Notes to the Trustee for cancellation;

     o    redeem some or all of the Notes; or



     o    any combination of the foregoing;

such that the Senior Collateral Ratio and the Subordinated  Collateral Ratio, as
recalculated  giving effect to such action (but otherwise  using the information
most recently used to determine such  Collateral  Ratios),  would not be greater
than 45.0% and 67.5%, respectively.  (Collateral Maintenance Agreement,  Section
3.1(a))

     If the  Senior  Rotable  Ratio as so  determined  is less  than 150% or the
Subordinated Rotable Ratio as so determined is less than 100%,  Continental will
be  required,  within  90  days  after  the  date of  Continental's  certificate
calculating such Rotable Ratios, to:

     o    subject additional Rotables to the lien of the Security Agreement;

     o    provide  additional  Cash  Collateral to the Security  Agent under the
          Security  Agreement   (provided  that  if  Continental's   cash,  cash
          equivalents  and  certain  other  marketable   securities  as  of  the
          applicable  determination  date was less than  $600,000,000,  then the
          total amount of Cash Collateral may not exceed $20,000,000);

     o    deliver Notes to the Trustee for cancellation;

     o    redeem some or all of the Notes; or

     o    any combination of the foregoing;

such that the  Senior  Rotable  Ratio and the  Subordinated  Rotable  Ratio,  as
recalculated  giving effect to such action (but otherwise  using the information
most recently  used to determine  such Rotable  Ratios),  would not be less than
150% and 100%, respectively. (Collateral Maintenance Agreement, Section 3.1(b))

     If Continental  provides additional Cash Collateral to comply with any such
maximum Collateral Ratio or minimum Rotable Ratio  requirement,  it must, within
90 days after providing such Cash Collateral, take additional action (other than
providing Cash Collateral) to cause the Collateral Ratios and the Rotable Ratios
(in each case  calculated  to exclude such Cash  Collateral)  to comply with the
applicable maximum or minimum  percentage.  (Collateral  Maintenance  Agreement,
Section 3.1(e)) If the Senior Collateral Ratio and Subordinated Collateral Ratio
are less than the applicable maximum percentage and the Senior Rotable Ratio and
the  Subordinated   Rotable  Ratio  are  greater  than  the  applicable  minimum
percentage, in each case as most recently determined as described above, and the
Security  Agent held Cash  Collateral  as of the  relevant  determination  date,
Continental  may withdraw Cash  Collateral in excess of the amount  necessary to
comply with such ratios. (Security Agreement, Section 7.03(b))

     Continental  deposited  Cash  Collateral of  $13,056,950  with the Security
Agent upon initial  issuance of the Old Senior Notes, so that the initial Senior
Collateral Ratio was 45.0% based on the initial appraisal as of August 25, 2002,
prepared by SH&E. See  "Description of the Appraisal".  Without giving effect to
such deposit,  the initial Senior Collateral Ratio would have been 48.1%.  Using
the appraisal of the Collateral  determined as of December 25, 2002, and without
giving effect to such deposit, the Senior Collateral Ratio would have been 45.8%
and the Subordinated Collateral Ratio would have been 68.7%. See "Description of
the Appraisal". The calculation of the Collateral Ratios at the time of the next
semiannual  appraisal  due in August 2003 will be made without  giving effect to
such Cash  Collateral  deposit.  Continental  expects  to  satisfy  the  maximum
Collateral Ratio  requirements at that time based on its projected  purchases of
spare parts,  in which case  Continental  will be entitled to withdraw such Cash
Collateral. However, no assurance can be given that the maximum Collateral Ratio
requirements  will  be  satisfied  based  on  such  purchases.  If  it  is  not,
Continental will be required to take one or more of the other actions  described
above (other than providing Cash Collateral) to satisfy such requirement.

     Continental is required to furnish to the Policy  Provider and the Trustee,
within ten Business Days after each May 1 and November 1, commencing with May 1,
2003, a report providing certain  information  regarding the quantity of Pledged
Spare Parts included in the Collateral and compliance with certain  requirements
of the Collateral Maintenance Agreement.



     FLEET REDUCTION

     The  Collateral   Maintenance   Agreement  requires  that  the  outstanding
principal amount of Senior Notes and Subordinated  Notes be reduced if the total
number of aircraft of any of the four  aircraft  model  groups  listed  below in
Continental's  in-service fleet during any period of 60 consecutive days is less
than the minimum  specified below for such group (other than due to restrictions
on  operating  such  aircraft  imposed by the FAA or any other  U.S.  Government
agency):

   AIRCRAFT MODEL                                                          MINIMUM
   --------------                                                          -------
   o     Boeing 737-700, Boeing 737-800 and Boeing 737-900 Aircraft....  63 Aircraft
   o     Boeing 757-200 and Boeing 757-300 Aircraft....................  23 Aircraft
   o     Boeing 767-200 and Boeing 767-400 Aircraft....................  13 Aircraft
   o     Boeing 777-200 Aircraft.......................................   9 Aircraft

If any of the foregoing  specified  minimums is not so satisfied with respect to
any aircraft model group, then within 90 days after such occurrence, Continental
must redeem Senior Notes or deliver Senior Notes to the Trustee for cancellation
(or a combination  thereof) in a percentage of the outstanding  principal amount
of Senior Notes  determined by dividing the appraised value of the Pledged Spare
Parts that are appropriate for  installation on, or use in, only the aircraft of
such  model  group,  or the  engines  utilized  only  on such  aircraft,  by the
appraised  value  of  the  Collateral.  In  addition,  Continental  must  redeem
Subordinated Notes or deliver Subordinated Notes to the Trustee for cancellation
(or a combination  thereof) in the same percentage of the outstanding  principal
amount of Subordinated Notes. (Collateral Maintenance Agreement, Section 3.3)

     LIENS

     Continental  is required to  maintain  the Pledged  Spare Parts free of any
liens,  other than the rights of the Trustee,  the  Noteholders  and Continental
arising under the Indenture or the other Operative  Documents  related  thereto,
and other than certain limited liens  permitted under such documents,  including
but not limited to (i) liens for taxes either not yet due or being  contested in
good faith by appropriate proceedings; (ii) materialmen's,  mechanics' and other
similar liens arising in the ordinary course of business that either are not yet
delinquent  for  more  than 60 days or are  being  contested  in good  faith  by
appropriate  proceedings;  (iii)  judgment  liens  so long as such  judgment  is
discharged or vacated within 60 days or the execution of such judgment is stayed
pending  appeal  or  discharged,  vacated  or  reversed  within  60  days  after
expiration  of such stay;  and (iv) any other lien as to which  Continental  has
provided a bond or other  security  adequate  in the  reasonable  opinion of the
Security Agent;  provided that in the case of each of the liens described in the
foregoing clauses (i), (ii) and (iii), such liens and proceedings do not involve
any material risk of the sale,  forfeiture or loss of the Pledged Spare Parts or
the  interest of the Security  Agent  therein or impair the lien of the Security
Agreement. (Collateral Maintenance Agreement, Section 3.4)

     MAINTENANCE

     Continental is required to maintain the Pledged Spare Parts in good working
order and condition, excluding (i) Pledged Spare Parts that have become worn out
or unfit for use and not reasonably  repairable or obsolete,  (ii) Pledged Spare
Parts  that are not  required  for  Continental's  normal  operations  and (iii)
expendable parts that have been consumed or used in Continental's operations. In
addition,  Continental  must  maintain  all  records,  logs and other  materials
required  by the FAA or under  the  Federal  Aviation  Act to be  maintained  in
respect of the Pledged Spare Parts.  (Collateral Maintenance Agreement,  Section
3.5)

     USE AND POSSESSION

     Continental  has the  right to deal  with the  Pledged  Spare  Parts in any
manner consistent with its ordinary course of business.  This includes the right
to install on, or use in, any aircraft, engine or Qualified Spare Part leased to
or owned by  Continental  any  Pledged  Spare  Part,  free  from the lien of the
Security Agreement. (Security Agreement Section 4.02(a))



     Continental may not sell, lease,  transfer or relinquish  possession of any
Pledged  Spare Part without the prior  written  consent of the Policy  Provider,
except as  permitted by the Security  Agreement  or the  Collateral  Maintenance
Agreement.  So long as no Event  of  Default  has  occurred  and is  continuing,
Continental  may sell,  transfer or dispose of Pledged Spare Parts free from the
Lien of the Security Agreement.  (Security Agreement,  Section 4.03(a)) However,
as of any date during the period  between the dates of  independent  appraiser's
certificates  delivered pursuant to the Collateral  Maintenance  Agreement,  the
aggregate  appraised value of all Pledged Spare Parts (x) previously during such
period sold, transferred or disposed of (with certain exceptions) may not exceed
2% of the appraised value of the Collateral, (y) then subject to leases or loans
may not exceed 2% of the appraised  value of the  Collateral  or (z)  previously
during such period moved from a Designated  Location to a location that is not a
Designated Location (with certain exceptions) may not exceed 2% of the appraised
value of the Collateral. Such restrictions may be waived by the Policy Provider,
so long as after giving  effect to a  transaction  permitted as a result of such
waiver the  Subordinated  Collateral  Ratio (using the information most recently
used to  determine  such ratio)  would not be greater  than  67.5%.  (Collateral
Maintenance Agreement, Section 3.2)

     Continental may, in the ordinary course of business, transfer possession of
any Pledged Spare Part to the manufacturer thereof or any other organization for
testing, overhaul, repairs, maintenance,  alterations or modifications or to any
person for the  purpose  of  transport  to any of the  foregoing.  In  addition,
Continental  may  dismantle  any Pledged  Spare Part that has become worn out or
obsolete or unfit for use and may sell or dispose of any such Pledged Spare Part
or any  salvage  resulting  from  such  dismantling,  free  from the lien of the
Security  Agreement.  Continental  also may subject any Pledged  Spare Part to a
pooling,  exchange,  borrowing or maintenance  servicing  agreement  arrangement
customary in the airline  industry  and entered  into in the ordinary  course of
business;  provided,  however,  that if Continental's  title to any such Pledged
Spare Part shall be  divested  under any such  agreement  or  arrangement,  such
divestiture  shall be deemed to be a sale with  respect  to such  Pledged  Spare
Part. (Collateral Maintenance Agreement, Section 3.6(a))

     So long as no Event of  Default  shall  have  occurred  and be  continuing,
Continental may enter into a lease with respect to any Pledged Spare Part to any
U.S.  air  carrier  that is not  then  subject  to any  bankruptcy,  insolvency,
liquidation,  reorganization,  dissolution  or similar  proceeding and shall not
have  substantially  all of its property in the  possession  of any  liquidator,
trustee,  receiver or similar person. In the case of any such lease, Continental
will  include in such  lease  appropriate  provisions  which (i) make such lease
expressly subject and subordinate to all of the terms of the Security Agreement,
including  the rights of the Security  Agent to avoid such lease in the exercise
of its rights to  repossession  of the  Pledged  Spare  Parts  thereunder;  (ii)
require the lessee to comply with the insurance  requirements  of the Collateral
Maintenance  Agreement;  and (iii)  require that the Pledged Spare Parts subject
thereto be used in accordance with the limitations  applicable to  Continental's
use,  possession  and  location  of such  Pledged  Spare  Parts  provided in the
Collateral Maintenance Agreement and the Security Agreement (including,  without
limitation,  that such  Pledged  Spare  Parts be kept at one or more  Designated
Locations). (Collateral Maintenance Agreement, Section 3.6(b))

         DESIGNATED LOCATIONS

     Continental  is required to keep the Pledged  Spare Parts at one or more of
the designated  locations specified in the Security Agreement or added from time
to  time  by  Continental  in  accordance  with  the  Security   Agreement  (the
"Designated  Locations"),  except as  otherwise  permitted  under  the  Security
Agreement and Collateral  Maintenance  Agreement.  (Security Agreement,  Section
4.02(b))  Continental  is entitled to hold  Qualified  Spare Parts at  locations
other than  Designated  Locations.  The lien of the Security  Agreement does not
apply to any spare part not located at a Designated Location.

         INSURANCE

     Continental is required to maintain  insurance  covering physical damage to
the Pledged Spare Parts.  Such insurance must provide for the  reimbursement  of
Continental's  expenditure  in repairing  or replacing  any damaged or destroyed
Pledged  Spare Part. If any such Pledged Spare Part is not repaired or replaced,
such  insurance  must  provide  for the  payment  of the amount it would cost to
repair or replace  such  Pledged  Spare Part,  on the date of loss,  with proper
deduction for  obsolescence  and physical  depreciation.  However,  after giving
effect to self-insurance permitted as described below, the amounts payable under
such insurance may be less.



     All  insurance  proceeds  paid  under  such  policies  as a  result  of the
occurrence  of an  "Event of Loss"  with  respect  to any  Pledged  Spare  Parts
involving  proceeds  in  excess  of $2  million,  up to 110% of the  outstanding
principal amount of the Notes (the "Debt Balance"), will be paid to the Security
Agent.  The entire amount of any  insurance  proceeds not involving an "Event of
Loss" with  respect to any  Pledged  Spare  Parts or  involving  proceeds  of $2
million or less,  and the  amount of  insurance  proceeds  in excess of the Debt
Balance,  will be paid to  Continental so long as no Payment  Default,  Event of
Default or Continental Bankruptcy Event shall be continuing. For these purposes,
"Event of Loss" means,  with respect to any Pledge Spare Part, its  destruction,
damage beyond repair,  damage that results in the receipt of insurance  proceeds
on the same basis as  destruction  or loss of possession by  Continental  for 90
consecutive days as a result of theft or  disappearance.  Any such proceeds held
by the Security  Agent will be disbursed to  Continental to reimburse it for the
purchase of additional  Qualified Spare Parts after the occurrence of such Event
of Loss.  In addition,  such proceeds  will be disbursed to  Continental  to the
extent it would not cause the Collateral Ratios, as subsequently determined,  to
exceed the applicable maximum percentages.

     Continental  is also required to maintain third party  liability  insurance
with  respect  to  the  Pledged  Spare  Parts,  in an  amount  and  scope  as it
customarily maintains for equipment similar to the Pledged Spare Parts.

     Continental  may  self-insure  the risks required to be insured  against as
described  above in such  amounts as shall be  consistent  with normal  industry
practice.

EVENT OF DEFAULT


     Each of the following constitutes an "Event of Default" with respect to the
Notes:

     o    Failure  by  Continental  to pay (i)  principal  of,  interest  on, or
          Premium,  if any, or Break  Amount,  if any, with respect to, any Note
          when due, and such failure shall remain  unremedied  for more than ten
          Business Days (it being understood that any amount  distributed to the
          Senior  Noteholders in respect of the foregoing from funds provided by
          the Policy  Provider,  the Liquidity  Provider or the Cash  Collateral
          Account  shall not be deemed to cure such  Default)  or (ii) any other
          amount  payable by it to the  Noteholders  under the  Indenture or any
          other Operative Document when due, and such failure shall continue for
          more than ten Business  Days after  Continental  has received  written
          notice from the Trustee of the failure to make such  payment  when due
          (without giving effect to any such notice or grace period,  a "Payment
          Default").

     o    Failure by  Continental to observe or perform (or cause to be observed
          and performed) in any material  respect any other covenant,  agreement
          or  obligation  set forth in the  Indenture or in any other  Operative
          Document,  and such failure shall  continue after notice and specified
          cure periods.

     o    Any representation or warranty made by Continental in the Indenture or
          any  Operative  Document  (a)  shall  prove  to have  been  untrue  or
          inaccurate  in any  material  respect  as of the date  made,  (b) such
          untrue or  inaccurate  representation  or  warranty is material at the
          time in question and (c) the same shall remain  uncured (to the extent
          of the adverse impact of such  incorrectness  on the Trustee) for more
          than 30 days  after the date of  written  notice  from the  Trustee to
          Continental.

     o    The  occurrence of certain  events of  bankruptcy,  reorganization  or
          insolvency of Continental  (each, a "Continental  Bankruptcy  Event").
          (Section 7.1)

     If an event occurs and is  continuing  which is, or after notice or passage
of time, or both, would be an Event of Default (a "Default") and if such Default
is  known  to the  Trustee,  the  Trustee  shall  mail to each  Noteholder,  the
Liquidity  Provider  and the Policy  Provider a notice of the Default  within 90
days after the  occurrence  thereof  except as otherwise  permitted by the Trust
Indenture Act of 1939,  as amended (the "TIA").  Except in the case of a Default
in payment of principal of, or interest on, or Premium, if any, or Break Amount,
if any, with respect to, any Note, the Trustee may withhold the notice if and so
long as it, in good  faith,  determines  that  withholding  the notice is in the
interests of the Noteholders. (Section 8.5)



REMEDIES

     If an Event of Default (other than a Continental  Bankruptcy  Event) occurs
and is continuing,  the Controlling  Party may, by notice to Continental and the
Trustee,  and the  Trustee  shall,  upon the request of the  Controlling  Party,
declare all unpaid principal of, accrued but unpaid interest on, and Premium, if
any, and Break Amount,  if any, with respect to, the outstanding Notes and other
amounts  otherwise  payable under the  Indenture,  if any, to be due and payable
immediately. If a Continental Bankruptcy Event occurs, such amounts shall be due
and payable without any declaration or other act on the part of the Trustee, the
Controlling Party or any Noteholder. (Section 7.2)

     The Controlling  Party by notice to the Trustee may rescind an acceleration
and its  consequences  if (a) all  existing  Events of  Default,  other than the
non-payment as to the Notes of the  principal,  interest,  Premium,  if any, and
Break Amount,  if any, with respect thereto and other amounts  otherwise payable
under the Indenture, if any, which have become due solely by such declaration of
acceleration,  have been cured or waived,  (b) to the extent the payment of such
interest is permitted by law,  interest on overdue  installments of interest and
on overdue  principal which has become due otherwise than by such declaration of
acceleration,  has been paid,  (c) the  rescission  would not conflict  with any
judgment or decree of a court of  competent  jurisdiction,  and (d) all payments
due to the  Trustee  and  any  predecessor  Trustee  have  been  made.  No  such
rescission shall affect any subsequent  default or impair any right arising from
any subsequent default. (Section 7.2)

     If an Event of Default occurs and is continuing, the Trustee may pursue any
available  remedy by  proceeding  at law or in equity to collect  the payment of
principal of,  interest on, or Premium,  if any, or Break  Amount,  if any, with
respect to, the Notes or other amounts otherwise payable under the Indenture, if
any,  or to  enforce  the  performance  of any  provision  of the  Notes  or the
Indenture,  including instituting  proceedings and exercising and enforcing,  or
directing  exercise and  enforcement  of, all rights and remedies of the Trustee
and the  Collateral  Agent  under the  Operative  Documents  and  directing  the
Collateral  Agent to deposit with the Trustee all cash or investment  securities
held by the Collateral  Agent.  The Trustee may maintain a proceeding even if it
does  not  possess  any of the  Notes  or does  not  produce  any of them in the
proceeding.  A delay or omission by the Trustee or any  Noteholder in exercising
any right or remedy accruing upon an Event of Default shall not impair the right
or remedy or constitute a waiver of or acquiescence in the Event of Default.  No
remedy is exclusive of any other remedy.  All available remedies are cumulative.
(Section 7.3)

     The Controlling Party by notice to the Trustee may authorize the Trustee to
waive an  existing  Default or Event of Default and its  consequences,  except a
Default or Event of Default (i) in the payment of principal of,  interest on, or
Premium, if any, or Break Amount, if any, with respect to, any Note that has not
been paid to the  Noteholder  from funds  provided by the Policy  Provider,  the
Liquidity  Provider  or the Cash  Collateral  Account  or (ii) in  respect  of a
covenant  or  provision  of the  Indenture  which  cannot be modified or amended
without the  consent of the  Liquidity  Provider,  the Policy  Provider  and the
holder of each Note affected.  When a Default or Event of Default is waived,  it
is cured and  ceases,  and the  Company,  the  Liquidity  Provider,  the  Policy
Provider,  the  Noteholders  and the Trustee  shall be restored to their  former
positions and rights hereunder respectively;  but no such waiver shall extend to
any  subsequent  or other  Default  or Event of  Default  or  impair  any  right
consequent thereon. (Section 7.4)

     No holder of a Note may  institute any remedy with respect to the Indenture
or the Notes  unless such  holder has  previously  given to the Trustee  written
notice of a  continuing  Event of  Default,  the  holders  of 25% or more of the
principal  amount of a series of Notes then  outstanding have requested that the
Trustee pursue the remedy, such holder has offered the Trustee indemnity against
loss,  liability and expense satisfactory to the Trustee, the Trustee has failed
so to act for 60 days after  receipt of the same,  during such 60-day period the
Controlling  Party has not given the Trustee a direction  inconsistent  with the
request  and,  in the  case of a  Subordinated  Noteholder,  the  principal  of,
interest on, and Premium,  if any,  Break Amount,  if any, and all other amounts
payable under the  Indenture  with respect to the Senior Notes have been paid in
full. (Section 7.6)  Notwithstanding the foregoing,  the right of any Noteholder
to receive payment when due of principal,  interest,  Premium, if any, and Break
Amount, if any, or to bring suit for the enforcement of any such payment,  shall
not be impaired or affected without the consent of such holder. (Section 7.7)

     The Controlling  Party may direct the time,  method and place of conducting
any proceeding for any remedy available to the Trustee (as Trustee or Collateral
Agent, subject, in the case of any actions based on the status of the Trustee as
Collateral  Agent, to any limitations  otherwise  expressly  provided for in the
Operative  Documents) or exercising any trust or power conferred on it; provided



that the Trustee may take any other action deemed proper by the Trustee which is
not  inconsistent  with such  direction.  The  Trustee  may refuse to follow any
direction or authorization  that conflicts with law or the Indenture or that the
Trustee determines may subject the Trustee to personal  liability.  In addition,
at any time  after a Policy  Provider  Default or after the  Senior  Notes,  the
Policy Expenses and the Policy Provider  Obligations have been paid in full, the
Trustee may refuse to follow any  direction  or  authorization  that the Trustee
determines  may be  unduly  prejudicial  to the  rights of  another  Noteholder.
However, the Trustee shall have no liability for any actions or omissions to act
which are in accordance with any such direction or authorization. (Section 7.5)

     The Controlling  Party shall not direct the Trustee or any Collateral Agent
to sell or otherwise  dispose of any Collateral  unless all unpaid principal of,
accrued but unpaid interest on, and Premium,  if any, and Break Amount,  if any,
with respect to, the outstanding Notes and other amounts otherwise payable under
the  Indenture,  if any,  shall be declared or otherwise  become due and payable
immediately. (Section 7.5)

     In the case of Chapter 11 bankruptcy proceedings,  Section 1110 of the U.S.
Bankruptcy Code ("Section  1110") provides special rights to holders of security
interests  with  respect to  "equipment"  (defined as  described  below).  Under
Section 1110, the right of such holders to take  possession of such equipment in
compliance  with the  provisions of a security  agreement is not affected by any
provision of the U.S. Bankruptcy Code or any power of the bankruptcy court. Such
right to take  possession may not be exercised for 60 days following the date of
commencement of the reorganization  proceedings.  Thereafter, such right to take
possession may be exercised  during such proceedings  unless,  within the 60-day
period or any longer period  consented to by the relevant  parties (the "Section
1110 Period"), the debtor agrees to perform its future obligations and cures all
existing and future defaults on a timely basis.  Defaults  resulting solely from
the financial condition, bankruptcy,  insolvency or reorganization of the debtor
need not be cured.

     "Equipment"  is defined in Section 1110, in part, as an aircraft,  aircraft
engine, propeller, appliance or spare part (as defined in Section 40102 of Title
49 of the U.S. Code) that is subject to a security  interest  granted by, leased
to, or  conditionally  sold to a debtor that,  at the time such  transaction  is
entered into,  holds an air carrier  operating  certificate  issued  pursuant to
chapter 447 of Title 49 of the U.S. Code for aircraft capable of carrying ten or
more individuals or 6,000 pounds or more of cargo.

     On the  Issuance  Date,  Hughes  Hubbard & Reed  LLP,  outside  counsel  to
Continental,  provided its opinion to the Trustee and the Policy  Provider  that
the Security Agent will be entitled to the benefits of Section 1110 with respect
to the  Pledged  Spare  Parts,  assuming  that,  at the  time  of the  issuance,
Continental held an air carrier operating certificate issued pursuant to chapter
447 of Title 49 of the U.S.  Code for  aircraft  capable of carrying ten or more
individuals or 6,000 pounds or more of cargo.

     If Continental is the debtor in a Chapter 11 bankruptcy proceeding and:

     o    the Section  1110  Period  shall  expire  without  Continental  having
          entered  into an  agreement  to  perform  its  obligations  under  the
          Indenture and the other Operative Documents in accordance with Section
          1110(a),

     o    Continental  shall have entered  into such an agreement in  accordance
          with Section 1110(a) but thereafter Continental defaults such that the
          Security  Agent is entitled to take  possession  of the Pledged  Spare
          Parts  pursuant to the Security  Agreement or

     o    Continental  shall not reinstate its  obligations  under the Operative
          Documents in its confirmed plan of reorganization,

then the Policy Provider,  if then the Controlling  Party,  will not permit (and
will not permit the Trustee or any Collateral Agent to permit) the sale or lease
of any  Collateral to  Continental  or any of its affiliates for any amount less
than the then  current  fair  market  value  for such  transaction.  The  Policy
Provider,  if  then  the  Controlling  Party,  will  give  the  holders  of  the
Subordinated  Notes (the  "Subordinated  Noteholders")  at least 30 days'  prior
written  notice of its intention to sell or lease any of the  Collateral.  These
restrictions  are not applicable to any Controlling  Party other than the Policy
Provider.



CONTROLLING PARTY

     Whether before or after the occurrence of an Event of Default,  the Trustee
and the  Security  Agent will be  directed  by the  Controlling  Party in taking
action under the Indenture and other agreements relating to the Notes, including
in amending such agreements and granting waivers  thereunder.  However,  certain
limited  provisions  with  respect  to the  Collateral  as  they  relate  to the
Subordinated  Notes  cannot be  amended  or waived  without  the  consent of the
holders of a majority of the outstanding  principal  amount of the  Subordinated
Notes and certain other limited  provisions  cannot be amended or waived without
the  consent of each  Noteholder  affected  thereby.  Except  for those  limited
provisions which are described in  "--Modifications  and Waiver of the Indenture
and Certain Other  Agreements",  the provisions of the  Indenture,  the Security
Agreement  and the other  Operative  Documents  may be  amended or waived by the
Controlling Party (or, in the case of the Collateral Maintenance Agreement,  the
Policy Provider) without the consent of the Noteholders.  If an Event of Default
has occurred and is continuing,  the  Controlling  Party will direct the Trustee
and the Security Agent in exercising  remedies under the Indenture and under the
Security Agreement, subject to the limitations described below. (Section 3.8(a))

     The "Controlling Party" will be:

     o    The Policy Provider (except as provided below).

     o    If a Policy Provider  Default is continuing,  the holders of more than
          50% in  aggregate  unpaid  principal  amount of the Senior  Notes then
          outstanding  or, if the Senior  Notes  have been paid in full,  of the
          Subordinated Notes then outstanding.

     o    If the Senior  Notes,  the  Policy  Expenses  and the Policy  Provider
          Obligations  have been paid in full,  the  holders of more than 50% in
          aggregate  unpaid  principal  amount of the  Subordinated  Notes  then
          outstanding.

     o    Under the circumstances described in the next paragraph, the Liquidity
          Provider.

     At any time after the Liquidity  Provider  Reimbursement  Date, if a Policy
Provider  Default  attributable  to a  failure  to  make a  drawing  to pay  the
Liquidity Provider, as described under "Description of the Policy and the Policy
Provider Agreement--The  Policy--Liquidity Provider Drawing", is continuing, the
Liquidity  Provider (so long as the Liquidity  Provider has not defaulted in its
obligation  to make any advance  under the  Liquidity  Facility)  shall have the
right to become the  Controlling  Party,  provided  that if the Policy  Provider
subsequently pays to the Liquidity Provider all outstanding  drawings,  together
with accrued interest thereon owing under the Liquidity  Facility,  and no other
Policy Provider Default has occurred and is continuing, then the Policy Provider
shall be the  Controlling  Party so long as no Policy  Provider  Default  occurs
after the date of such payment. (Section 3.8(c))

     The  Subordinated  Noteholders  will have the right to  direct  the  Policy
Provider in acting as the  Controlling  Party during the continuance of an Event
of Default if the Subordinated  Noteholders shall have deposited with the Policy
Provider cash, U.S. government securities or other investments acceptable to the
Policy  Provider as collateral for amounts owed to and to become due and payable
to the Policy Provider under the Operative Documents and Support Documents.  The
payments of principal and interest when due and without reinvestment on any such
deposited U.S.  government  securities or other  investments  plus any deposited
money without investment must, in the opinion of a nationally recognized firm of
independent  certified  public  accountants  acceptable to the Policy  Provider,
provide cash  sufficient to pay: (i) all accrued and unpaid Policy  Expenses and
Policy Provider  Obligations,  (ii) the then outstanding principal amount of the
Senior  Notes,  (iii)  interest  accruing and payable on the Senior Notes to the
Final Legal  Maturity Date (or,  alternatively,  the interest  calculated at the
rate of interest of 12% per annum for a period of 24 months (or, if shorter, the
period from the date of such deposit to the Final Legal Maturity Date)) and (iv)
the Policy premium payable for a period of 24 months (or, if shorter, the period
from the date of such  deposit to the Final Legal  Maturity  Date).  In order to
participate  in such deposit,  a  Subordinated  Noteholder  must  contribute its
proportionate  share  of the  deposit,  which  will be the  proportion  that the
principal amount of its Subordinated  Notes bears to the principal amount of the
Subordinated  Notes  of  all  Subordinated  Noteholders  participating  in  such
deposit.  A  Subordinated  Noteholder  will not be required to  contribute  to a
deposit. The Subordinated Noteholders contributing their proportionate shares of
such deposit will be entitled to direct the Policy  Provider in taking action as
the Controlling Party during the continuance of such Event of Default by vote of
a  majority  of the  principal  amount of the  Subordinated  Notes  held by such



contributing  Subordinated  Noteholders.  If the Policy  Provider  draws on such
deposit,  after the Policy Provider shall have been paid in full all amounts due
to it under the Operative  Documents and Support  Documents,  amounts  otherwise
distributable  to the Policy Provider under the Indenture will be distributed to
such  contributing  Subordinated  Noteholders  in the same  proportion  as their
respective  contributions to the deposit until their  proportionate share of the
deposit not returned by the Policy  Provider  shall have been repaid in full. If
Continental or any of its affiliates is a Subordinated  Noteholder,  it will not
be entitled to  participate  in making the  foregoing  deposit or directing  the
Controlling Party. (Section 3.11)

     "Policy  Provider  Default"  means the  occurrence  of any of the following
events:  (a) the  Policy  Provider  fails to make a payment  required  under the
Policy in accordance with its terms and such failure remains  unremedied for two
Business Days  following  the delivery of written  notice of such failure to the
Policy  Provider or (b) the Policy  Provider (i) files any petition or commences
any case or proceeding under any provisions of any federal or state law relating
to insolvency, bankruptcy,  rehabilitation,  liquidation or reorganization, (ii)
makes a general  assignment  for the  benefit of its  creditors  or (iii) has an
order for relief  entered  against it under any federal or state law relating to
insolvency,  bankruptcy,  rehabilitation,  liquidation or reorganization that is
final and nonappealable,  or (c) a court of competent jurisdiction, the New York
Department of Insurance or another competent regulatory authority enters a final
and nonappealable order, judgment or decree (i) appointing a custodian, trustee,
agent or receiver for the Policy Provider or for all or any material  portion of
its  property  or (ii)  authorizing  the taking of  possession  by a  custodian,
trustee,  agent or receiver of the Policy  Provider (or taking of  possession of
all or any material portion of the Policy Provider's property).

PRIORITY OF DISTRIBUTIONS

     On each Distribution  Date, all payments received by the Trustee in respect
of the Notes will be promptly distributed in the following order:

     o    If an Event of Default  shall have  occurred and be continuing on such
          Distribution Date, to the Trustee, the Policy Provider,  the Liquidity
          Provider  and any  Senior  Noteholder  to the extent  required  to pay
          certain  out-of-pocket  costs and  expenses  actually  incurred by the
          Trustee or the Policy  Provider or to reimburse  the Policy  Provider,
          the Liquidity Provider or any Senior Noteholder in respect of payments
          made to the Trustee in connection  with the  protection or realization
          of the value of the Collateral.

     o    To the Liquidity  Provider to the extent required to pay the Liquidity
          Expenses and to the Policy Provider to pay the Policy Expenses.

     o    To the  Liquidity  Provider  to the extent  required  to pay  interest
          accrued on the  Liquidity  Obligations  (as  determined  after  giving
          effect to certain  payments by the Policy  Provider  to the  Liquidity
          Provider),  to the  Policy  Provider  to the  extent  required  to pay
          interest  accrued on certain Policy Provider  Obligations  and, if the
          Policy  Provider has paid to the  Liquidity  Provider all  outstanding
          drawings and interest thereon owing to the Liquidity Provider,  to the
          Policy  Provider  to the  extent  required  to  reimburse  the  Policy
          Provider for the amount of such payment made to the Liquidity Provider
          attributable to interest accrued on such drawings.

     o    To (i)  the  Liquidity  Provider  to the  extent  required  to pay the
          outstanding  amount of all Liquidity  Obligations (as determined after
          giving  effect to  certain  payments  by the  Policy  Provider  to the
          Liquidity   Provider),   (ii)  if  applicable,   unless  (x)  on  such
          Distribution Date the Senior Notes are  Non-Performing and a Liquidity
          Event of Default  shall have  occurred  and be  continuing  or (y) the
          Final Drawing shall have  occurred,  to replenish the Cash  Collateral
          Account up to the Required  Amount (less the amount of any  repayments
          of Interest Drawings under the Liquidity Facility while sub-clause (x)
          of this clause is  applicable)  and (iii) if the Policy  Provider  has
          paid to the Liquidity  Provider all outstanding  drawings and interest
          thereon owing to the Liquidity Provider, to the Policy Provider to the
          extent  required to  reimburse  the Policy  Provider for the amount of
          such payment made to the Liquidity Provider in respect of principal of
          drawings under the Liquidity Facility.



     o    If an Event of Default  shall have  occurred and be continuing on such
          Distribution Date and at all times  thereafter,  to the Trustee or any
          Senior Noteholder,  to the extent required to pay certain fees, taxes,
          charges and other amounts payable.

     o    To the  Senior  Noteholders  to the  extent  required  to pay in  full
          amounts due on such Distribution Date.

     o    To the Policy  Provider to the extent  required to pay Policy Provider
          Obligations  (other than  amounts  payable  pursuant to the first four
          clauses above).

     o    To the Subordinated  Noteholders to the extent required to pay in full
          amounts  due on  such  Distribution  Date.

     o    To the  Trustee for the payment of certain  fees and  expenses  (other
          than amounts payable pursuant to the first and fifth clauses above).

     o    To the  Company  (unless  on such  Distribution  Date  (i) an Event of
          Default has occurred and is  continuing  or (ii) any amount due to the
          Liquidity  Provider  or the Policy  Provider  from the Company has not
          been paid). (Section 3.2)

     "Liquidity  Obligations"  means the  obligations to reimburse or to pay the
Liquidity Provider all principal,  interest,  fees and other amounts owing to it
under the Liquidity Facility or certain other agreements.

     "Liquidity  Expenses"  means  the  Liquidity  Obligations  other  than  any
interest  accrued  thereon  or the  principal  amount of any  drawing  under the
Liquidity Facility.

     "Non-Performing"  means, with respect to any Senior Note, a Payment Default
existing thereunder (without giving effect to any acceleration); provided, that,
in the event of a bankruptcy  proceeding under the U.S. Bankruptcy Code in which
the Company is a debtor,  any Payment  Default  existing at the  commencement of
such bankruptcy proceeding or during the 60-day period under Section 1110(a) (2)
(A) of the U.S.  Bankruptcy  Code (or such  longer  period  as may  apply  under
Section 1110(b) of the U.S. Bankruptcy Code or as may apply for the cure of such
Payment Default under Section  1110(a)(2)(B) of the U.S.  Bankruptcy Code) shall
not be taken into consideration until the expiration of the applicable period.

     "Policy Provider  Obligations"  means all  reimbursement and other amounts,
including fees and indemnities  (to the extent not included in Policy  Expenses)
due to the Policy  Provider  under the Policy  Provider  Agreement  and,  if the
Liquidity  Provider  has failed to honor any Interest  Drawing,  interest on any
Policy Drawing made to cover the shortfall  attributable  to such failure by the
Liquidity  Provider in an amount equal to the amount of interest that would have
accrued on such Interest  Drawing if such Interest  Drawing had been made at the
interest rate applicable to such Interest  Drawing until such Policy Drawing has
been repaid in full.  Except as provided in the  definition  of Policy  Provider
Obligations, no interest will accrue on any Policy Drawing.

     "Policy  Expenses"  means all  amounts  (including  amounts  in  respect of
premiums,  fees, expenses or indemnities) owing to the Policy Provider under the
Policy Provider  Agreement other than (i) any Policy Drawing,  (ii) any interest
accrued  on any  Policy  Provider  Obligation  and  (iii)  reimbursement  of and
interest on the Liquidity  Obligations in respect of the Liquidity Facility paid
by the Policy Provider to the Liquidity Provider,  provided that if, at the time
of  determination,  a Policy Provider  Default exists,  Policy Expenses will not
include any indemnity payments owed to the Policy Provider.

     "Policy Drawing" means any payment of a claim under the Policy.

     Interest Drawings under the Liquidity  Facility,  withdrawals from the Cash
Collateral  Account and  drawings  under the Policy will be  distributed  to the
Trustee for distribution to the Senior Noteholders, notwithstanding the priority
of distributions set forth in the Indenture and otherwise  described herein. All
amounts  on  deposit in the Cash  Collateral  Account  that are in excess of the
Required Amount will be paid to the Liquidity Provider.



     If any  Distribution  Date is a  Saturday,  Sunday  or  other  day on which
commercial  banks are  authorized  or required  to close in New York,  New York,
Houston,  Texas, or Wilmington,  Delaware, or, which is not a day for trading by
and between banks in the London interbank Eurodollar market (any other day being
a "Business Day"),  distributions scheduled to be made on such Distribution Date
will be made on the next  succeeding  Business Day, and interest  shall be added
for such additional period.

MODIFICATIONS AND WAIVER OF THE INDENTURE AND CERTAIN OTHER AGREEMENTS

         The  Company,  the  Trustee  and the  Collateral  Agent  may  amend  or
supplement the Indenture,  the Notes,  the other  Operative  Documents and, upon
request of  Continental,  the  Trustee  shall  amend or  supplement  the Support
Documents, in each case without the consent of the Noteholders:

     o    To provide for uncertificated Notes of any series in addition to or in
          place of certificated Notes of such series.

     o    To provide for the assumption of the Company's  obligations  under the
          Operative   Documents   and  the  Notes  in  the  case  of  a  merger,
          consolidation or conveyance, transfer or lease of all or substantially
          all of the assets of the Company.

     o    To comply with any  requirements  of the Commission in connection with
          the  qualification  of the Indenture under the TIA. o To provide for a
          replacement Liquidity Provider.

     o    To  provide  for  the  effectiveness  of  any  additional   Collateral
          Agreement.

     o    To comply with the requirements of DTC,  Euroclear Bank or Clearstream
          Banking or the Trustee with respect to the provisions of the Indenture
          or the Notes of any series  relating to transfers and exchanges of the
          Notes of any series or beneficial interests therein.

     o    To provide for any successor  Trustee or Collateral Agent with respect
          to the Notes of one or more  series and to add to or change any of the
          provisions  of the  Indenture  as shall be  necessary  or advisable to
          provide for or facilitate the  administration  of the trusts under the
          Indenture by more than one Trustee.

     o    To cure any ambiguity, defect or inconsistency.

     o    To make any other change not inconsistent with the Indenture  provided
          that such action does not materially adversely affect the interests of
          any Noteholder. (Section 10.1)

     The Company,  the Trustee and the Collateral  Agent may otherwise  amend or
supplement the Indenture,  the Notes and the other  Operative  Documents  (other
than the Collateral  Maintenance  Agreement),  and, upon consent of the Company,
the Trustee shall amend or supplement the Support  Documents,  in each case only
with the written  consent of the Controlling  Party,  subject to certain limited
exceptions.  Except for those limited provisions described in this section under
the caption  "--Modifications  and Waiver of the  Indenture  and  Certain  Other
Agreements",  the  provisions of the Indenture,  the Security  Agreement and the
Operative  Documents may be amended or waived by the  Controlling  Party (or, in
the case of the Collateral Maintenance  Agreement,  the Policy Provider) without
the consent of the  Noteholders.  Whether  before or after the  occurrence of an
Event of Default,  the  Controlling  Party may authorize the Trustee to, and the
Trustee upon such authorization  shall, waive compliance by the Company with any
provision of the Indenture,  the Notes or the other Operative  Documents  (other
than  the  Collateral  Maintenance  Agreement).   However,  no  such  amendment,
supplement  or waiver may,  without the consent of the Liquidity  Provider,  the
Policy  Provider  and each Senior  Noteholder  affected:

     o    Reduce the amount of Senior  Notes whose  holders  must  consent to an
          amendment, supplement or waiver.



     o    Reduce the rate or extend  the time for  payment  of  interest  on any
          Senior Note.

     o    Reduce the amount or extend the time for payment of  principal  of, or
          Premium,  if any, or Break  Amount,  if any,  with respect to (in each
          case, whether on redemption or otherwise), any Senior Note.

     o    Change the place of payment  where,  or the coin or currency in which,
          any Senior Note (or the redemption price thereof),  interest  thereon,
          or Premium,  if any, or Break Amount, if any, with respect thereto, is
          payable.

     o    Change the  priority  of  distributions  and  application  of payments
          specified in the Indenture.

     o    Waive a default in the payment of the  principal  of,  interest on, or
          Premium,  if any, or Break Amount, if any, with respect to, any Senior
          Note.

     o    Make any  changes to  provisions  in the  Indenture  that  involve the
          waiver of defaults, the right of Senior Noteholders to receive payment
          of principal of,  interest on, and Premium,  if any, and Break Amount,
          if any,  with  respect to, any Senior Note on or after the  respective
          due dates.

     o    Impair the right of any Senior  Noteholder  to institute  suit for the
          enforcement  of any  amount  payable  on any  Senior  Note  when  due.
          (Section 10.2)

     In  addition,  no such  amendment,  supplement  or waiver may,  without the
consent of each Subordinated Noteholder affected:

     o    Reduce the amount of Subordinated  Notes whose holders must consent to
          an amendment, supplement or waiver.

     o    Reduce the rate or extend  the time for  payment  of  interest  on any
          Subordinated Note.

     o    Reduce the amount or extend the time for payment of  principal  of, or
          Premium,  if any, or Break  Amount,  if any,  with respect to (in each
          case, whether on redemption or otherwise), any Subordinated Note.

     o    Change the definitions of "Maximum  Subordinated  Collateral Ratio" or
          "Subordinated Collateral Ratio".

     o    Increase  the  principal  amount of, or the rate of  interest  on, the
          Senior Notes.

     o    Change the place of payment  where,  or the coin or currency in which,
          any  Senior  Note  or  Subordinated  Note  (or  the  redemption  price
          thereof),  interest thereon,  or Premium,  if any, or Break Amount, if
          any,  with  respect  thereto,  is  payable.

     o    Change the  priority  of  distributions  and  application  of payments
          specified  in the  Indenture.

     o    Waive a default in the payment of the  principal  of,  interest on, or
          Premium,  if any,  or Break  Amount,  if any,  with  respect  to,  any
          Subordinated Note.

     o    Make any  changes to  provisions  in the  Indenture  that  involve the
          waiver of defaults,  the right of  Noteholders  to receive  payment of
          principal of, interest on, and Premium,  if any, and Break Amount,  if
          any, with respect to, any Subordinated Note on or after the respective
          due dates.

     o    Impair the right of any Subordinated  Noteholder to institute suit for
          the  enforcement of any amount payable on any  Subordinated  Note when
          due. (Section 10.2)



     The provisions of the Indenture for determining who will be the Controlling
Party,  the  definition of "Event of Default" and the covenant  described in the
last paragraph under  "--Remedies"  cannot be amended without the consent of the
holders  of a  majority  in  principal  amount  of the  Subordinated  Notes.  In
addition,  an amendment of any defined term used in the  definitions of "Maximum
Subordinated Collateral Ratio" or "Subordinated Collateral Ratio" or in any such
defined  term will not be  effective  for  purposes of such  definitions  unless
consented  to  by  the  holders  of  a  majority  in  principal  amount  of  the
Subordinated Notes. The requirement that the Subordinated Noteholders consent to
an amendment to the  definition  of "Event of Default" does not affect the right
of the Controlling Party to waive an Event of Default. See "--Remedies".

     The Company and the Policy Provider can amend,  modify or waive  compliance
with any  provision  of the  Collateral  Maintenance  Agreement  (including  the
provisions  described under  "--Appraisals and Maintenance of Ratios",  "--Fleet
Reduction",   "--Liens",   "--Maintenance",   "--Insurance"   and   "--Use   and
Possession")  without the consent of the Trustee,  the  Collateral  Agent or any
Noteholders, except for certain limited provisions. However, the Company and the
Trustee,  with the consent of the holders of a majority in  principal  amount of
the  Subordinated  Notes and  without the  consent of the Policy  Provider,  can
amend,  modify  or waive  compliance  with  the  following  requirements  of the
Collateral Maintenance Agreement:

     o    that  appraisals  of  the  Collateral  be  obtained  for  purposes  of
          determining  the maximum  Subordinated  Collateral  Ratio by the fifth
          Business Day of February and the fifth  Business Day of August in each
          year,  commencing in August 2003 (see  "--Collateral  --Appraisals and
          Maintenance of Ratios");

     o    that the maximum  Subordinated  Collateral  Ratio be complied  with in
          connection with such appraisals (see  "--Collateral  --Appraisals  and
          Maintenance of Ratios");

     o    that the outstanding  principal  amount of the  Subordinated  Notes be
          reduced  if  there is a fleet  reduction  (see  "--Collateral  --Fleet
          Reduction"); or

     o    that the maximum  Subordinated  Collateral Ratio be complied with upon
          effecting  a  transaction  permitted  as a result of the waiver by the
          Policy Provider of certain restrictions on selling, leasing and moving
          Pledged Spare Parts (see "--Collateral --Use and Possession").

However,  the methods for  determining  the Fair Market Value of the Collateral,
the  qualifications  of the appraiser,  the  limitations on Cash  Collateral and
other provisions of the Collateral  Maintenance Agreement applicable to both the
Senior Notes and the Subordinated  Notes may be amended or modified by agreement
of the Company  and the Policy  Provider  without  the  consent of  Subordinated
Noteholders.

     In  determining  whether the holders of the  required  principal  amount of
Senior Notes or Subordinated Notes have consented to an amendment,  modification
or waiver,  any such Senior Notes or Subordinated  Notes owned by Continental or
any of its affiliates will be disregarded and deemed not  outstanding.  (Section
2.13)

MERGER, CONSOLIDATION AND TRANSFER OF ASSETS

     Continental  is  prohibited  from  consolidating  with,  merging  into,  or
conveying, transferring or leasing substantially all of its assets to any Person
unless:

     o    The  resulting,  surviving,  transferee  or  lessee  Person  shall  be
          organized  under the laws of the United  States,  any state thereof or
          the District of Columbia and shall be a U.S. air carrier.

     o    The resulting,  surviving, transferee or lessee Person shall expressly
          assume  all  of  the  obligations  of  Continental  contained  in  the
          Indenture,  the Notes and any other Operative Documents.

     o    Continental  shall  have  delivered  a  certificate  and an opinion of
          counsel stating that (i) such  transaction,  in effect,  complies with



          such  conditions  and (ii) the  Indenture,  the  Notes  and the  other
          Operative   Documents   constitute  the  valid  and  legally   binding
          obligations of the resulting,  surviving, transferee or lessee Person.

     o    Immediately  after  giving  effect  to such  transaction,  no Event of
          Default shall have occurred and be continuing. (Section 5.4)

     The Indenture,  the Notes and the other Operative  Documents do not contain
any  covenants  or  provisions  which may  afford  the  Trustee  or  Noteholders
protection  in  the  event  of  a  highly   leveraged   transaction,   including
transactions  effected by management or affiliates,  which may or may not result
in a change in control of Continental.

INDEMNIFICATION

     Continental  is required to indemnify  the Liquidity  Provider,  the Policy
Provider,  the Trustee and the Collateral  Agent, but not the  Noteholders,  for
certain losses, claims and other matters. (Section 6.1)

GOVERNING LAW

     The  Indenture  and the Notes are  governed by the laws of the State of New
York. (Section 12.8)

THE TRUSTEE

     The Trustee is Wilmington  Trust Company.  Except as otherwise  provided in
the Indenture,  the Trustee, in its individual capacity,  will not be answerable
or  accountable  under the Indenture or under the Notes under any  circumstances
except,  among other things, for its own willful misconduct or gross negligence.
Continental  and its  affiliates  may from time to time enter into  banking  and
trustee relationships with the Trustee and its affiliates. The Trustee's address
is Wilmington  Trust  Company,  Rodney Square North,  1100 North Market  Street,
Wilmington, Delaware 19890-0001, Attention: Corporate Trust Administration.


BOOK ENTRY; DELIVERY AND FORM

     GENERAL

     The New Senior Notes will be  represented  by one or more global Notes,  in
definitive, fully registered form without interest coupons (the "Global Notes").
Each Global Note will be deposited  with the Trustee,  as custodian for DTC, and
registered in the name of Cede & Co. ("Cede"), as nominee for DTC.

     DTC has advised  Continental  as follows:  DTC is a limited  purpose  trust
company  organized  under  the  laws  of the  State  of  New  York,  a  "banking
organization"  within the meaning of the New York  Banking  Law, a member of the
Federal  Reserve  System,  a  "clearing  corporation"  within the meaning of the
Uniform  Commercial  Code and a  "clearing  agency"  registered  pursuant to the
provisions  of  Section  17A of the  Exchange  Act.  DTC  was  created  to  hold
securities for DTC  Participants  and facilitate the clearance and settlement of
securities  transactions between DTC Participants through electronic  book-entry
changes  in  accounts  of DTC  Participants,  thereby  eliminating  the need for
physical movement of certificates.  DTC Participants  include securities brokers
and dealers,  banks,  trust companies,  clearing  corporations and certain other
organizations.  DTC is owned by a number of DTC Participants and by the New York
Stock  Exchange,  Inc.,  the  American  Stock  Exchange  LLC,  and the  National
Association of Securities  Dealers,  Inc.  Indirect  access to the DTC system is
available to others such as banks,  brokers,  dealers and trust  companies  that
clear  through or  maintain a  custodial  relationship  with a DTC  Participant,
either directly or indirectly ("Indirect Participants").

     Ownership of beneficial interests in Global Notes is limited to persons who
have accounts with DTC  Participants  or persons who hold interests  through DTC
Participants. Ownership of beneficial interests in the Global Notes is shown on,
and the transfer of that ownership is effected only through,  records maintained
by DTC or its nominee  (with respect to interests of DTC  Participants)  and the
records of DTC Participants (with respect to interests of persons other than DTC
Participants).  The laws of some  states  require  that  certain  purchasers  of



securities take physical delivery of such securities.  Such limits and such laws
may limit the market for beneficial interests in the Global Notes.

     So long as DTC or its  nominee  is the  registered  owner or  holder of the
Global Notes,  DTC or such nominee,  as the case may be, will be considered  the
sole record owner or holder of the Senior Notes represented by such Global Notes
for all purposes under the Indenture. No beneficial owners of an interest in the
Global Notes will be able to transfer  that interest  except in accordance  with
DTC's  applicable  procedures,  in  addition  to those  provided  for  under the
Indenture.

     Beneficial   interests  in  the  Global  Notes  will  be   exchangeable  or
transferable,  as the  case  may be,  for  Senior  Notes  in  definitive,  fully
registered form  ("Definitive  Notes") only if (i) DTC notifies the Trustee that
DTC is unwilling or unable to continue as  depositary  for such Senior Notes and
successor  depositary  is not  appointed  by the Trustee  within 90 days of such
notice or (ii) after the  occurrence  and during the  continuance of an Event of
Default,  owners of beneficial interests in the Global Notes (the "Note Owners")
with a principal amount  aggregating not less than a majority of the outstanding
principal  amount of the Global Notes advise the  Trustee,  Continental  and DTC
through Direct  Participants  in writing that the  continuation  of a book-entry
system  through  DTC  (or a  successor  thereto)  is no  longer  in  their  best
interests.  (Section  2.5(b))  Upon the  occurrence  of any event  described  in
clauses (i) or (ii) of the immediately  preceding sentence,  the Trustee will be
required to notify all Direct  Participants  having a beneficial interest in the
Global Notes of the availability of Definitive  Notes.  Upon surrender by DTC of
the Global Notes and receipt of instructions  for  re-registration,  the Trustee
will  reissue the Senior  Notes as  Definitive  Notes to Note  Owners.  (Section
2.5(d))

     Payments of the  principal  of,  interest  on,  Premium,  if any, and Break
Amount,  if any,  with  respect to, the Global  Notes will be made to DTC or its
nominee,  as  the  case  may  be,  as  the  registered  owner  thereof.  Neither
Continental,  the Trustee,  nor any paying agent will have any responsibility or
liability for any aspect of the records  relating to or payments made on account
of  beneficial  ownership  interests  in the  Global  Notes or for  maintaining,
supervising  or  reviewing  any records  relating to such  beneficial  ownership
interests.

     Continental expects that DTC or its nominee, upon receipt of any payment of
principal  of,  interest on,  Premium,  if any, and Break  Amount,  if any, with
respect to, a Global  Note,  will credit the accounts of DTC  Participants  with
payments in amounts  proportionate to their respective  beneficial  interests in
the principal  amount of such Global Note, as shown on the records of DTC or its
nominee. Continental also expects that payments by DTC Participants to owners of
beneficial interests in such Global Note held through such DTC Participants will
be governed by standing instructions and customary practices, as is now the case
with  securities  held for the accounts of customers  registered in the names of
nominees for such customers.  Such payments will be the  responsibility  of such
DTC Participants.

     Distributions of principal of, interest on, and Premium,  if any, and Break
Amount,  if any, with respect to,  Definitive  Notes will be made by the Trustee
directly  in  accordance  with the  procedures  set forth in the  Indenture,  to
holders in whose  names the  Definitive  Notes were  registered  at the close of
business on the applicable record date. Such distributions will be made by check
mailed to the address of such holder as it appears on the register maintained by
the Trustee.  The final payment on any Senior Note,  however,  will be made only
upon  presentation  and  surrender  of such  Senior Note at the office or agency
specified in the notice of final distribution to Senior Noteholders.

     Neither  Continental  nor  the  Trustee  has  any  responsibility  for  the
performance  by  DTC,  DTC  Participants  or  Indirect   Participants  of  their
respective   obligations   under  the  rules  and  procedures   governing  their
operations.

     SAME-DAY SETTLEMENT AND PAYMENT


     As  long as the  Senior  Notes  are  registered  in the  name of DTC or its
nominee,  Continental  will make all payments to the Trustee under the Indenture
in  immediately  available  funds.  The  Trustee  will  pass  through  to DTC in
immediately  available funds all payments received from  Continental,  including
the final distribution of principal with respect to the Senior Notes.

     Any Senior Notes registered in the name of DTC or its nominee will trade in
DTC's  Same-Day  Funds  Settlement  System  until  maturity.  DTC  will  require



secondary  market trading  activity in the Senior Notes to settle in immediately
available funds. Continental cannot give any assurance as to the effect, if any,
of settlement in same-day funds on trading activity in the Senior Notes.



                      DESCRIPTION OF THE SUBORDINATED NOTES

     The following  summary  describes terms of the Subordinated  Notes that are
material  to a holder  of Senior  Notes.  The  summary  does not  purport  to be
complete. We urge you to read the Subordinated Notes and the Operative Documents
for  additional  detail  and  further  information  because  they,  and not this
description,  define your rights. Each of the Operative Documents has been filed
as an exhibit to the Registration  Statement and is available as set forth under
"Where You Can Find More Information". The references to Sections in parentheses
in the following summary are to the relevant Sections of the Indenture.

GENERAL

     On May 9, 2003 (the "Subordinated Notes Issuance Date"), Continental issued
the Subordinated  Notes under the Indenture.  The Subordinated Notes are secured
by a lien on the Collateral.  The  Subordinated  Notes rank junior to the Senior
Notes (including amounts owed to the Policy Provider and the Liquidity Provider)
with respect to payments received from Continental, proceeds from liquidation of
the Collateral and otherwise.

PAYMENTS OF PRINCIPAL AND INTEREST

     The  Subordinated  Notes are limited to  $100,000,000  of  principal in the
aggregate.  Subject to the  provisions of the  Indenture,  the entire  principal
amount of the  Subordinated  Notes is scheduled  to be paid to the  Subordinated
Noteholders on the Final Scheduled Payment Date.

     Interest accrues on the unpaid principal amount of each  Subordinated  Note
at LIBOR plus 7.50% (plus, if applicable,  0.50% during the periods specified in
the registration rights agreement applicable to the Subordinated Notes). Accrued
interest on the  Subordinated  Notes is payable on March 6, June 6,  September 6
and  December  6 of each year or, if not a  Business  Day,  the next  succeeding
Business Day,  commencing on June 6, 2003. Such accrued interest will be paid to
holders of record on the 15th day preceding the  applicable  Scheduled  Interest
Payment Date.  Interest on the  Subordinated  Notes accrues from the most recent
date to which interest has been paid or, if no interest has been paid,  from the
Subordinated  Notes  Issuance  Date.  Interest  on  the  Subordinated  Notes  is
calculated on the basis of the actual number of days elapsed over a 360-day year
and shall accrue with respect to the first but not the last day of each Interest
Period. If any date scheduled for a payment of principal, interest, Subordinated
Notes  Premium,  if any, or Break  Amount,  if any, is not a Business  Day, such
payment will be made on the next succeeding  Business Day, and interest shall be
added for such additional period. (Section 2A.7)

     The Subordinated Notes do not have the benefit of a Liquidity Facility or a
Policy.

REDEMPTION

     The Subordinated  Notes may not be redeemed by Continental  prior to May 9,
2004.  The  Subordinated  Notes may be  redeemed  at any time on or after May 9,
2004, in whole or (so long as no Payment Default has occurred and is continuing)
in part (in any integral  multiple of $1,000) by  Continental at its sole option
at a  redemption  price  equal to the sum of 100% of the  principal  amount  of,
accrued and unpaid  interest on, and Break Amount,  if any, with respect to, the
redeemed  Subordinated  Notes  to and  including  the  date  of  redemption.  In
addition,  if a Subordinated  Note is redeemed before the fourth  anniversary of
the Subordinated  Notes Issuance Date (except in connection with a redemption to
satisfy the  maximum  Collateral  Ratio or minimum  Rotable  Ratio  requirements
discussed  under  "Description of the Senior  Notes--Collateral--Appraisals  and
Maintenance  of  Ratios"),  such  redemption  price will  include a premium (the
"Subordinated Notes Premium") equal to the following percentage of the principal
amount of such Subordinated  Note: (i) if redeemed before the second anniversary
of the Subordinated Notes Issuance Date, 3.0%; (ii) if redeemed on or after such
second  anniversary and before the third  anniversary of the Subordinated  Notes
Issuance Date,  2.0%;  and (iii) if redeemed on or after such third  anniversary
and before the fourth anniversary of the Subordinated Notes Issuance Date, 1.0%.
Notwithstanding the foregoing, so long as the Policy Provider is the Controlling
Party, no such redemption may be made if an Event of Default has occurred and is
continuing or if the Senior Collateral Ratio or Senior Rotable Ratio is not then
satisfied  (after  giving  effect to any  concurrent  redemption  of the  Senior
Notes), unless the Policy Provider shall otherwise agree. (Section 4.1)



     If  Continental  gives notice of  redemption  but fails to pay when due all
amounts  necessary to effect such  redemption,  such redemption  shall be deemed
revoked and no amount  shall be due as a result of notice of  redemption  having
been given.

COLLATERAL

     The  Subordinated  Notes  are  secured  by a lien  on the  Collateral.  See
"Description of the Senior Notes--Collateral".



                      DESCRIPTION OF THE LIQUIDITY FACILITY

     The  following  summary  describes  the  material  terms  of the  Liquidity
Facility  and certain  provisions  of the  Indenture  relating to the  Liquidity
Facility.  The summary does not purport to be complete.  We urge you to read the
Liquidity   Facility  and  the  Indenture  for  additional  detail  and  further
information because they, and not this description,  define your rights. Each of
the  Liquidity  Facility and the  Indenture  has been filed as an exhibit to the
Registration  Statement  and is available as set forth under "Where You Can Find
More Information".

GENERAL

     Morgan Stanley Capital Services Inc. (the "Liquidity Provider") has entered
into a revolving  credit  agreement (the "Liquidity  Facility") with the Trustee
with respect to the Senior Notes. The Subordinated Notes do not have the benefit
of a Liquidity Facility.

     On any  Distribution  Date,  if, after giving  effect to the  subordination
provisions of the Indenture,  the Trustee does not have sufficient funds for the
payment of interest on the Senior Notes,  the Liquidity  Provider is required to
make an  advance  (an  "Interest  Drawing")  in the  amount  needed  to fund the
interest  shortfall  (calculated  assuming  that  Continental  will not cure the
nonpayment of interest) up to the Maximum Available Commitment.

     The  maximum  amount of Interest  Drawings  available  under the  Liquidity
Facility  will be  sufficient to pay interest on the Senior Notes on up to eight
consecutive  quarterly  Interest  Payment  Dates  at the  Stated  Interest  Rate
(calculated assuming that Continental will not cure any nonpayment of interest).
If  interest  payment  defaults  occur  which  exceed the amount  covered by and
available under the Liquidity  Facility,  the Senior Noteholders will bear their
allocable  share of the  deficiencies  to the  extent  that  there  are no other
sources of funds. The initial Liquidity  Provider may be replaced by one or more
other entities under certain circumstances.

DRAWINGS

     The aggregate  amount  available  under the Liquidity  Facility at March 6,
2003,   the  first   Interest   Payment  Date  after  the  Issuance   Date,  was
$48,733,333.33.

     Except as otherwise  provided  below,  the Liquidity  Facility  enables the
Trustee  to  make  Interest  Drawings   thereunder  promptly  on  or  after  any
Distribution Date if, after giving effect to the subordination provisions of the
Indenture, there are insufficient funds available to the Trustee to pay interest
then due and payable on the Senior Notes at the Stated Interest Rate (calculated
assuming that Continental  will not cure any nonpayment of interest);  provided,
however,  that the maximum  amount  available  to be drawn  under the  Liquidity
Facility  on any  Distribution  Date to fund any  shortfall  of  interest on the
Senior Notes will not exceed the then Maximum Available Commitment.

     The "Maximum  Available  Commitment"  at any time is an amount equal to the
then Required Amount of the Liquidity Facility less the aggregate amount of each
Interest Drawing outstanding thereunder at such time, provided that, following a
Non-Extension  Drawing,  a  Downgrade  Drawing or a Final  Drawing,  the Maximum
Available Commitment shall be zero.

     The  "Required  Amount"  will  be  equal,  on any  day,  to the  sum of the
aggregate amount of interest, calculated at the Capped Interest Rate, that would
be  payable  on the  Senior  Notes on each of the  eight  consecutive  quarterly
Interest  Payment  Dates  immediately  following  such day or, if such day is an
Interest Payment Date, on such day and the succeeding  seven quarterly  Interest
Payment Dates, in each case calculated on the  outstanding  aggregate  principal
amount of the Senior  Notes on such day and without  regard to  expected  future
payments of principal.

     "Capped Interest Rate" is 12% per annum.

     The Liquidity Facility does not provide for drawings  thereunder to pay for
principal of, or Premium,  if any, or Break Amount, if any, with respect to, the



Senior  Notes,  any interest  thereon in excess of an amount equal to eight full
quarterly  installments  of  interest  calculated  at the Capped  Interest  Rate
thereon  or any  amount  with  respect  to the  Subordinated  Notes.  (Liquidity
Facility, Section 2.02; Indenture, Section 3.5)

     Each  payment by the  Liquidity  Provider  reduces  by the same  amount the
Maximum Available Commitment, subject to reinstatement as hereinafter described.
With respect to any  Interest  Drawings,  upon  reimbursement  of the  Liquidity
Provider  in full or in part  for the  amount  of such  Interest  Drawings  plus
interest  thereon,  the Maximum  Available  Commitment  will be reinstated to an
amount not to exceed the then Required Amount.  However,  the Liquidity Facility
will not be so reinstated at any time if (i) the Senior Notes are Non-Performing
and a Liquidity  Event of Default  shall have occurred and be continuing or (ii)
the Liquidity Provider  Reimbursement Date has occurred. Any amounts paid by the
Policy  Provider to the Liquidity  Provider as described in  "Description of the
Senior  Notes--Controlling  Party" or  "Description of the Policy and the Policy
Provider Agreement--Liquidity Provider Drawing" will not reinstate the Liquidity
Facility but any  reimbursement  of such amounts received by the Policy Provider
under the distribution  provisions of the Indenture will reinstate the Liquidity
Facility  to the extent of such  reimbursement  unless (i) the Senior  Notes are
Non-Performing  and a  Liquidity  Event of Default  shall have  occurred  and be
continuing or (ii) the Liquidity Provider Reimbursement Date has occurred.  With
respect to any other drawings under the Liquidity Facility, amounts available to
be drawn thereunder are not subject to  reinstatement.  The Required Amount will
be automatically  reduced from time to time to an amount equal to the next eight
successive  quarterly  interest payments due on the Senior Notes (without regard
to  expected  future  payments  of  principal)  at  the  Capped  Interest  Rate.
(Liquidity  Facility,  Section  2.04(a);  Indenture,  Section  3.5(j))  Upon the
occurrence of the Liquidity  Provider  Reimbursement  Date, no further  drawings
under the Liquidity Facility will be permitted.

     If at any  time the  short-term  unsecured  debt  rating  of the  Liquidity
Provider  Guarantor  then issued by either Moody's or Standard & Poor's is lower
than the Threshold Rating or the Liquidity Provider Guarantor's guarantee ceases
to be in full  force and  effect or  becomes  invalid  or  unenforceable  or the
Liquidity Provider Guarantor denies its liability thereunder,  and the Liquidity
Facility  is not  replaced  with a  Replacement  Facility  within ten days after
notice of such  downgrading  or such  event  and as  otherwise  provided  in the
Indenture,  the Liquidity  Facility will be drawn in full up to the then Maximum
Available  Commitment  (the  "Downgrade  Drawing").  The proceeds of a Downgrade
Drawing will be deposited into a cash collateral  account (the "Cash  Collateral
Account")  and used for the same purposes and under the same  circumstances  and
subject to the same  conditions as cash payments of Interest  Drawings under the
Liquidity  Facility  would  be  used.  (Liquidity  Facility,   Section  2.02(c);
Indenture,  Section 3.5(c)) If a qualified  Replacement Facility is subsequently
provided,  the  balance  of the Cash  Collateral  Account  will be repaid to the
replaced Liquidity Provider.

     A  "Replacement  Facility"  means an  irrevocable  liquidity  facility  (or
liquidity  facilities)  in  substantially  the  form of the  replaced  Liquidity
Facility,  including reinstatement  provisions, or in such other form (which may
include a letter of credit) as shall permit the Rating  Agencies with respect to
the Senior Notes to confirm in writing its ratings then in effect for the Senior
Notes  (before  downgrading  of  such  ratings,  if  any,  as a  result  of  the
downgrading of the Liquidity  Provider but without regard to the Policy),  which
shall have been consented to by the Policy Provider,  which consent shall not be
unreasonably  withheld or delayed,  in a face  amount (or in an  aggregate  face
amount)  equal to the amount of  interest  payable  on the Senior  Notes (at the
Capped  Interest  Rate  and  without  regard  to  expected  future  payments  of
principal) on the eight Interest Payment Dates following the date of replacement
of the Liquidity  Facility and issued by a person (or persons) having  unsecured
short-term  debt rating or issuer credit  rating,  as the case may be, issued by
each of  Moody's  and  Standard & Poor's  which are equal to or higher  than the
Threshold  Rating.  (Indenture,  Appendix  I) The  provider  of any  Replacement
Facility  will have the same rights  (including,  without  limitation,  priority
distribution  rights and rights as  "Controlling  Party") under the Indenture as
the initial Liquidity Provider.

     "Threshold  Rating" means the  short-term  unsecured  debt rating of P-1 by
Moody's Investors Service, Inc. ("Moody's") and A-1 by Standard & Poor's Ratings
Services, a division of The McGraw Hill Companies, Inc. ("Standard & Poor's").

         The  Liquidity   Facility   provides  that  the  Liquidity   Provider's
obligations  thereunder  will  expire on the  earliest  of:

     o    364 days after the Issuance Date (counting  from,  and including,  the
          Issuance Date).



     o    The date on which the  Trustee  delivers to the  Liquidity  Provider a
          certification that all of the Senior Notes have been paid in full.

     o    The date on which the  Trustee  delivers to the  Liquidity  Provider a
          certification  that a Replacement  Facility has been  substituted  for
          such Liquidity Facility.

     o    The  fifth  Business  Day  following  receipt  by  the  Trustee  of  a
          Termination  Notice  from the  Liquidity  Provider  (see  "--Liquidity
          Events of Default and Termination").

     o    The date on which no  amount is or may (by  reason  of  reinstatement)
          become  available  for drawing  under the  Liquidity  Facility.

     o    The occurrence of the Liquidity Provider Reimbursement Date.

     The Liquidity Facility provides that it will be automatically  extended for
additional  364-day periods unless the Liquidity  Provider  notifies the Trustee
that it does not agree to such extension.

     The Indenture  provides for the  replacement  of the Liquidity  Facility if
such  Liquidity  Facility is scheduled to expire  earlier than 15 days after the
Final Legal Maturity Date and the Liquidity Facility is not extended at least 25
days prior to its then scheduled  expiration date. If the Liquidity  Facility is
not so  extended  or  replaced  by the  25th day  prior  to its  then  scheduled
expiration  date,  the  Liquidity  Facility will be drawn in full up to the then
Maximum Available Commitment (the "Non-Extension  Drawing"). The proceeds of the
Non-Extension  Drawing will be deposited in the Cash Collateral  Account as cash
collateral  to be used for the same  purposes and under the same  circumstances,
and subject to the same conditions,  as cash payments of Interest Drawings under
the Liquidity  Facility would be used.  (Liquidity  Facility,  Section  2.02(b);
Indenture, Section 3.5(d))

     Subject to certain limitations, Continental may, at its option, arrange for
a Replacement Facility at any time to replace the Liquidity Facility (including,
without  limitation,   any  Replacement  Facility  described  in  the  following
sentence).  In addition, if the Liquidity Provider shall determine not to extend
the Liquidity Facility,  then the Liquidity Provider may, at its option, arrange
for a  Replacement  Facility to replace the  Liquidity  Facility  (i) during the
period  no  earlier  than 40 days  and no later  than 25 days  prior to the then
scheduled  expiration date of the Liquidity  Facility and (ii) at any time after
such scheduled  expiration  date. The Liquidity  Provider may also arrange for a
Replacement  Facility  to replace  the  Liquidity  Facility  at any time after a
Downgrade  Drawing  thereunder.  If any Replacement  Facility is provided at any
time after a Downgrade Drawing or a Non-Extension  Drawing, the funds on deposit
in the Cash Collateral  Account will be returned to the Liquidity Provider being
replaced. (Indenture, Section 3.5(e))

     Upon  receipt by the Trustee of a  Termination  Notice  from the  Liquidity
Provider,  the Trustee shall request a final drawing (a "Final  Drawing")  under
the  Liquidity  Facility  in an  amount  equal  to the  then  Maximum  Available
Commitment  thereunder.  The Trustee will hold the proceeds of the Final Drawing
in the  Cash  Collateral  Account  as cash  collateral  to be used  for the same
purposes and under the same  circumstances,  and subject to the same conditions,
as cash  payments of Interest  Drawings  under the Liquidity  Facility  would be
used. (Liquidity Facility, Section 2.02(d); Indenture, Section 3.5(i))

     Drawings  under the  Liquidity  Facility  will be made by  delivery  by the
Trustee of a certificate  in the form required by the Liquidity  Facility.  Upon
receipt of such a  certificate,  the  Liquidity  Provider is  obligated  to make
payment of the drawing  requested  thereby in immediately  available funds. Upon
payment by the Liquidity  Provider of the amount  specified in any drawing under
the Liquidity  Facility,  the Liquidity Provider will be fully discharged of its
obligations  under the Liquidity  Facility with respect to such drawing and will
not  thereafter  be obligated to make any further  payments  under the Liquidity
Facility in respect of such drawing to the Trustee or any other person.

REIMBURSEMENT OF DRAWINGS

     The Trustee must  reimburse  amounts drawn under the Liquidity  Facility by
reason of an Interest Drawing, Final Drawing, Downgrade Drawing or Non-Extension
Drawing and interest thereon,  but only to the extent that the Trustee has funds
available therefor.



   INTEREST DRAWINGS AND FINAL DRAWINGS

     Amounts  drawn by reason of an Interest  Drawing or Final Drawing under the
Liquidity  Facility will be immediately due and payable,  together with interest
on the amount of such drawing.  From the date of the drawing to (but  excluding)
the third business day following the Liquidity  Provider's receipt of the notice
of such Interest  Drawing,  interest will accrue at the Base Rate plus 2.00% per
annum.  Thereafter,  interest  will accrue at Liquidity  Facility  LIBOR for the
applicable  interest  period  plus  2.00%  per  annum.  In the case of the Final
Drawing,  however,  the Trustee may  convert  the Final  Drawing  into a drawing
bearing  interest  at the Base Rate  plus  2.00% per annum on the last day of an
interest period for such Drawing.

     "Base Rate" means a fluctuating interest rate per annum in effect from time
to time,  which rate per annum  shall at all times be equal to (a) the  weighted
average of the rates on overnight Federal funds transactions with members of the
Federal Reserve System arranged by Federal funds brokers,  as published for such
day (or, if such day is not a business day, for the next preceding business day)
by the Federal Reserve Bank of New York, or if such rate is not so published for
any day that is a business day, the average of the  quotations  for such day for
such  transactions  received by the Liquidity  Provider from three Federal funds
brokers of  recognized  standing  selected  by it, plus (b)  one-quarter  of one
percent (1/4 of 1%).

     "Liquidity  Facility LIBOR" means, with respect to any interest period, (i)
the  rate  per  annum   appearing   on  display  page  3750   (British   Bankers
Association--LIBOR)  of the Dow  Jones  Markets  Service  (or any  successor  or
substitute therefor) at approximately 11:00 a.m. (London time) two business days
before the first day of such interest  period,  as the rate for dollar  deposits
with a  maturity  comparable  to such  interest  period,  or  (ii)  if the  rate
calculated  pursuant to clause (i) above is not available,  the average (rounded
upwards,  if necessary,  to the next 1/16 of 1%) of the rates per annum at which
deposits in dollars are offered for the relevant  interest period by three banks
of  recognized  standing  selected  by the  Liquidity  Provider  in  the  London
interbank  market at  approximately  11:00 a.m.  (London time) two business days
before the first day of such interest period in an amount approximately equal to
the principal  amount of the LIBOR  Advance to which such interest  period is to
apply and for a period comparable to such interest period.

   DOWNGRADE DRAWINGS AND NON-EXTENSION DRAWINGS

     The amount  drawn  under the  Liquidity  Facility  by reason of a Downgrade
Drawing or a Non-Extension Drawing will be treated as follows:

     o    Such amount will be released on any Distribution Date to the Liquidity
          Provider to the extent that such amount exceeds the Required Amount.

     o    Any portion of such amount withdrawn from the Cash Collateral  Account
          to pay interest on the Senior Notes will be treated in the same way as
          Interest Drawings.

     o    The  balance of such  amount  will be  invested  in certain  specified
          eligible investments.

     Any  Downgrade  Drawing,  other  than any  portion  thereof  applied to the
payment of  interest  on the Senior  Notes,  will bear  interest  (x) subject to
clause (y) below, at a rate equal to Liquidity Facility LIBOR for the applicable
interest period plus a specified  margin on the outstanding  amount from time to
time of such Downgrade Drawing and (y) from and after the date, if any, on which
it is  converted  into a Final  Drawing as  described  below under  "--Liquidity
Events of Default and Termination",  at a rate equal to Liquidity Facility LIBOR
for the  applicable  interest  period (or, as described  in the first  paragraph
under  "--Interest  Drawings and Final Drawings",  the Base Rate) plus 2.00% per
annum.

     Any  Non-Extension  Drawing,  other than any portion thereof applied to the
payment of  interest  on the Senior  Notes,  will bear  interest  (x) subject to
clause (y)  below,  in an amount  equal to the  investment  earnings  on amounts
deposited  in the  Cash  Collateral  Account  plus  a  specified  margin  on the
outstanding amount from time to time of such Non-Extension  Drawing and (y) from
and after the date,  if any, on which it is  converted  into a Final  Drawing as
described below under "--Liquidity Events of Default and Termination", at a rate



equal to Liquidity  Facility  LIBOR for the applicable  interest  period (or, as
described in the first paragraph under "--Interest Drawings and Final Drawings",
the Base Rate) plus 2.00% per annum.

LIQUIDITY EVENTS OF DEFAULT AND TERMINATION

     Events of default under the Liquidity Facility (each, a "Liquidity Event of
Default") consist of:

     o    The acceleration of the Senior Notes.

     o    Certain bankruptcy or similar events involving Continental. (Liquidity
          Facility, Section 1.01)

     If any Liquidity  Event of Default has occurred and is  continuing  and the
Senior Notes are Non-Performing,  the Liquidity Provider may, in its discretion,
give a notice of termination of the Liquidity Facility (a "Termination Notice").
The Termination Notice will have the following consequences:

     o    The Liquidity Facility will expire on the fifth Business Day after the
          date on which such Termination Notice is received by the Trustee.

     o    The Trustee will promptly  request,  and the  Liquidity  Provider will
          make, a Final Drawing in an amount equal to the then Maximum Available
          Commitment.

     o    Any drawing remaining  unreimbursed as of the date of termination will
          be automatically  converted into a Final Drawing.

     o    All amounts  owing to the  Liquidity  Provider  automatically  will be
          accelerated.

     Notwithstanding the foregoing, the Trustee will be obligated to pay amounts
owing to the Liquidity  Provider only to the extent of funds available  therefor
after giving effect to the payments in accordance  with the provisions set forth
under "Description of the Senior  Notes--Priority of Distributions".  (Liquidity
Facility,   Section  6.01)  Upon  the   circumstances   described   above  under
"Description of the Senior  Notes--Remedies",  the Liquidity Provider may become
the  Controlling  Party  with  respect to the  exercise  of  remedies  under the
Indenture. (Indenture, Section 3.8(c))

     Upon the  occurrence  of the Liquidity  Provider  Reimbursement  Date,  the
Liquidity Facility will automatically expire, any drawing remaining unreimbursed
as of such date will be  automatically  converted  into a Final  Drawing and all
amounts owing to the Liquidity Provider  automatically  will be accelerated.  On
and after such date, no drawings under the Liquidity Facility will be permitted.

LIQUIDITY PROVIDER

     The  initial  Liquidity  Provider  for the Senior  Notes is Morgan  Stanley
Capital  Services Inc. The obligations of Morgan Stanley  Capital  Services Inc.
have been  guaranteed  by Morgan  Stanley,  its parent  company (the  "Liquidity
Provider  Guarantor").  Morgan Stanley has short-term  unsecured debt ratings of
P-1 from Moody's and A-1 from Standard & Poor's.



           DESCRIPTION OF THE POLICY AND THE POLICY PROVIDER AGREEMENT

     The  following  summary  describes  the  material  terms of the  Policy and
certain  provisions  of the Policy  Provider  Agreement.  The  summary  does not
purport to be complete. We urge you to read the Policy for additional detail and
further information  because it, and not this description,  defines your rights.
The Policy has been filed as an  exhibit to the  Registration  Statement  and is
available as set forth under "Where You Can Find More Information".

THE POLICY

     The Policy  Provider has issued a certificate  guarantee  insurance  policy
(the "Policy") in favor of the Trustee for the benefit of the Senior Noteholders
and the Liquidity Provider.  The Subordinated Notes do not have the benefit of a
Policy.

     Drawings   under  the  Policy  may  be  made   under  the   following   six
circumstances:

   INTEREST DRAWINGS

     If on any Distribution  Date (other than the date on which a Policy Drawing
is made as  described in  "--Proceeds  Deficiency  Drawing",  "--Non-Performance
Drawing" or "--Final Policy  Drawing") after giving effect to the  subordination
provisions of the Indenture and to the application of any drawing paid under the
Liquidity  Facility  in respect  of  interest  due on the  Senior  Notes on such
Distribution  Date and any withdrawal of funds from the Cash Collateral  Account
in respect of such interest (collectively,  "Prior Funds"), the Trustee does not
then have  sufficient  funds  available  for the  payment of all amounts due and
owing in respect of accrued  interest on the Senior Notes at the Stated Interest
Rate (without  giving effect to any  acceleration  and calculated  assuming that
Continental will not cure the nonpayment of interest), the Trustee is to request
a Policy Drawing under the Policy in an amount  sufficient to enable the Trustee
to pay such accrued interest.

   PROCEEDS DEFICIENCY DRAWING

     If on any Distribution  Date (other than the date on which a Policy Drawing
is made as described in "--Non-Performance Drawing" or "--Final Policy Drawing")
established  by the Trustee by reason of its  receipt of a payment  constituting
the proceeds from the sale of Pledged Spare Parts  comprising all of the Pledged
Spare Parts  subject to the lien of the  Security  Agreement at the time of such
sale, after giving effect to the  subordination  provisions of the Indenture and
to the  application  of Prior Funds,  the Trustee does not then have  sufficient
funds available for the payment in full of the then outstanding principal amount
of the Senior Notes  together  with accrued and unpaid  interest  thereon at the
Stated Interest Rate  (calculated  assuming that  Continental  will not cure the
nonpayment  of interest and  excluding  any accrued and unpaid  Premium or Break
Amount)  (collectively,  the "Outstanding  Amount"), the Trustee is to request a
Policy Drawing under the Policy in an amount sufficient to enable the Trustee to
pay the Outstanding Amount.

   NON-PERFORMANCE DRAWING

     If a Payment  Default exists under the Senior Notes (without  giving effect
to any  acceleration  or any  payments by the  Liquidity  Provider or the Policy
Provider)  for  eight   consecutive   Interest   Periods   (such   period,   the
"Non-Performing  Period")  (regardless  of whether any proceeds from the sale of
any Collateral are  distributed by the Trustee during such period) and continues
to exist on the Interest  Payment Date on which such eighth Interest Period ends
(or, if such Interest Payment Date falls within the applicable  period specified
in the proviso to the definition of "Non-Performing",  continues to exist on the
Business Day immediately  following such period (the "Relevant  Date")),  and on
the 25th day  following  such  Interest  Payment  Date or,  if  applicable,  the
Relevant  Date (or, if such 25th day is not a Business  Day,  the next  Business
Day)  (the   "Non-Performance   Payment   Date")  after  giving  effect  to  the
subordination provisions of the Indenture and to the application of Prior Funds,
the Trustee does not then have  sufficient  funds  available  for the payment in
full of the Outstanding  Amount as of the  Non-Performance  Payment Date, unless
the Policy  Provider  shall have paid on any day prior  thereto the  Outstanding
Amount as of such day pursuant to a Policy  Drawing as described in  "--Proceeds
Deficiency  Drawing" or "--Final  Policy  Drawing",  the Trustee is to request a



Policy Drawing under the Policy in an amount sufficient to enable the Trustee to
pay such Outstanding Amount. If the Non-Performance Payment Date is established,
the  Trustee  shall  send  to the  Senior  Noteholders  written  notice  thereof
promptly,  but no later than three  Business  Days,  after the occurrence of the
Interest Payment Date on which the Non-Performing Period ends or, if applicable,
the Relevant Date.

     Notwithstanding  the  foregoing,  if the  Non-Performance  Payment  Date is
scheduled to occur prior to the Final Scheduled Payment Date,  instead of paying
such amount on the  Non-Performance  Payment Date,  the Policy  Provider may, so
long as no Policy Provider  Default is continuing,  elect (the "Policy  Provider
Election"),  by  giving  notice  to the  Trustee  at least 10 days  prior to the
Non-Performance  Payment Date,  to pay:

     o    Any shortfall on the Non-Performance Payment Date in funds required to
          pay accrued interest on the Senior Notes.

     o    Thereafter,  on  each  Distribution  Date,  an  amount  equal  to  the
          scheduled principal (on the Final Scheduled Payment Date) and interest
          (without  regard to any  acceleration  thereof)  payable on the Senior
          Notes on such Distribution Date.

     Notwithstanding  the Policy Provider Election,  the Policy Provider may, on
any  Business  Day (which shall be a  Distribution  Date)  elected by the Policy
Provider  upon 20 days'  notice,  cause the Trustee to make a drawing  under the
Policy for an amount equal to the  Outstanding  Amount as of such day.  Further,
notwithstanding  the Policy Provider  Election,  upon the occurrence of a Policy
Provider Default,  the Trustee shall, on any Business Day elected by the Trustee
upon 20 days' notice to the Policy Provider, make a drawing under the Policy for
an amount equal to the Outstanding Amount as of such day.

   FINAL POLICY DRAWING

     If  on  the  Final  Legal  Maturity  Date,   after  giving  effect  to  the
subordination  provisions of the Indenture and to the  application  of any Prior
Funds,  unless the Policy  Provider shall have paid on any day prior thereto the
Outstanding  Amount  as of  such  day as  described  in  "--Proceeds  Deficiency
Drawing"  or  "--Non-Performance  Drawing",  the  Trustee  does  not  then  have
sufficient funds available for the payment in full of the Outstanding  Amount as
of such date,  the Trustee is to request a Policy Drawing under the Policy in an
amount sufficient to enable the Trustee to pay such Outstanding Amount.

   AVOIDANCE DRAWING

     If, at any time,  the Trustee has actual  knowledge  of the issuance of any
Final Order, the Trustee is to give prompt notice to the Liquidity  Provider and
the Policy  Provider of such Final  Order and,  prior to the  expiration  of the
Policy,  to request a Policy  Drawing for the  relevant  Avoided  Payment and to
deliver  to the  Policy  Provider a copy of the  documentation  required  by the
Policy with respect to such Final Order.  To the extent that any portion of such
Avoided  Payment  is to be  paid  to the  Trustee  (and  not  to  any  receiver,
conservator,  debtor-in-possession  or trustee in  bankruptcy as provided in the
Policy), the Trustee shall establish as a Distribution Date the date that is the
earlier of three  Business  Days after the date of the  expiration of the Policy
and the Business Day that immediately follows the 25th day after that notice for
distribution of such portion of the proceeds of such Policy Drawing.

   LIQUIDITY PROVIDER DRAWING

     On or after the  Business Day which is 24 months from the earliest to occur
of (1) the date on which an  Interest  Drawing  shall  have been made  under the
Liquidity Facility and remains unreimbursed from payments made by Continental at
the end of such 24-month  period,  (2) the date on which any Downgrade  Drawing,
Non-Extension  Drawing  or  Final  Drawing  that  was  deposited  into  the Cash
Collateral  Account  shall  have been  applied to pay any  scheduled  payment of
interest on the Senior  Notes and remains  unreimbursed  from  payments  made by
Continental at the end of such 24-month  period and (3) the date on which all of
the Senior Notes have been  accelerated  and remain unpaid by Continental at the
end of such 24-month period (in each case,  disregarding any reimbursements from
payments by the Policy  Provider and from  proceeds  from the sale of Collateral
distributed by the Trustee during such 24-month  period) (such Business Day, the
"Liquidity  Provider  Reimbursement  Date"),  the Policy Provider (upon 20 days'



prior  notice  from the  Trustee on behalf of the  Liquidity  Provider)  will be
required  to honor  drawings  under the  Policy by the  Trustee on behalf of the
Liquidity  Provider for all outstanding  drawings under the Liquidity  Facility,
together with interest thereon.

GENERAL

     All requests by the Trustee for a Policy  Drawing  under the Policy  (other
than a Policy Drawing as described in "--Liquidity  Provider Drawing") are to be
made by it no later than 1:00 p.m.  (New York City time) on (or,  in the case of
any Avoided  Payment,  at least  three  Business  Days prior to) the  applicable
Distribution  Date and in the form  required by the Policy and  delivered to the
Policy  Provider  in  accordance  with the  Policy.  All  proceeds of any Policy
Drawing  under  the  Policy  (other  than  a  Policy  Drawing  as  described  in
"--Liquidity  Provider  Drawing")  by the  Trustee  are to be  deposited  by the
Trustee in a separate  policy  account and from there  distributed to the Senior
Noteholders without regard to the subordination  provisions of the Indenture. In
the case of any Avoided  Payments,  however,  all or part of the Policy  Drawing
will   be   paid   directly   to   the   bankruptcy    receiver,    conservator,
debtor-in-possession or trustee to the extent such amounts have not been paid by
the Senior  Noteholders.  If any request for a Policy Drawing is rejected as not
meeting the requirements of the Policy,  the Trustee is to resubmit such request
so as to meet such requirements.

     The Policy provides that if such a request for a Policy Drawing is properly
submitted  or  resubmitted  it will pay to the Trustee for deposit in a separate
policy account the  applicable  payment under the Policy no later than 3:00 p.m.
on the  later of the  relevant  Distribution  Date and the date the  request  is
received by the Policy Provider (if the request is received by 1:00 p.m. on such
date) or the next Business Day (if the request is received after that time).

     Once any  payment  under the  Policy  is paid to the  Trustee,  the  Policy
Provider will have no further obligation in respect of such payment.  THE POLICY
PROVIDER  SHALL NOT BE REQUIRED  TO MAKE ANY PAYMENT  EXCEPT AT THE TIMES AND IN
THE AMOUNTS AND UNDER THE CIRCUMSTANCES EXPRESSLY SET FORTH IN THE POLICY.

     The  Policy  does not cover (i)  shortfalls,  if any,  attributable  to the
liability of the Trustee for withholding  taxes, if any (including  interest and
penalties in respect of that  liability),  (ii) any interest on the Senior Notes
in excess of the Capped Interest Rate,  (iii) any Premium or other  acceleration
payment payable in respect of the Senior Notes,  (iv) any Break Amount,  (v) any
failure of the Trustee to make any payment  due to the Senior  Noteholders  from
funds received or (vi) any amount with respect to the Subordinated Notes.

     The Policy Provider's obligation under the Policy will be discharged to the
extent that funds are  received by the  Trustee for  distribution  to the Senior
Noteholders, whether or not the funds are properly distributed by the Trustee.

     The Policy is noncancellable. The Policy expires and terminates without any
action on the part of the Policy  Provider or any other  person on the date (the
"Termination Date") that is one year and one day following the date on which the
Outstanding Amount is paid on the Senior Notes, unless an Insolvency  Proceeding
has commenced and has not been concluded or dismissed on the  Termination  Date,
in which case on the later of (i) the date of the  conclusion  or  dismissal  of
such Insolvency Proceeding without continuing  jurisdiction by the court in such
Insolvency  Proceeding  and (ii) the date on which the Policy  Provider has made
all  payments  required  to be made under the terms of such Policy in respect of
Avoided  Payments.  No portion of the premium under the Policy is refundable for
any reason including payment or provision being made for payment.

     The Policy is issued under and  pursuant to, and shall be construed  under,
the laws of the State of New York.

DEFINITIONS

     "Avoided  Payment"  means with  respect  to the  Policy any amount  paid or
required to be paid thereunder  that is voided under any applicable  bankruptcy,
insolvency,  receivership or similar law in an Insolvency Proceeding,  and, as a
result of which, the Trustee, the Liquidity Provider or any Senior Noteholder is
required  to return all or any  portion of such voided  payment  (including  any
disgorgement  from the Senior  Noteholders or the Liquidity  Provider  resulting
from an  Insolvency  Proceeding  whether such  disgorgement  is  determined on a
theory of  preferential  conveyance or  otherwise)  in accordance  with a final,
non-appealable order of a court of competent jurisdiction.



     "Final  Order" means the order  referred to in the  definition  of the term
"Avoided Payment".

     "Insolvency Proceeding" means the commencement, after the Issuance Date, of
any bankruptcy, insolvency, readjustment of debt, reorganization, marshalling of
assets and liabilities or similar  proceedings by or against  Continental or the
Liquidity  Provider  and the  commencement,  after  the  Issuance  Date,  of any
proceedings  by  Continental  or the  Liquidity  Provider  for the winding up or
liquidation  of its affairs or the  consent,  after the  Issuance  Date,  to the
appointment of a trustee, conservator, receiver or liquidator in any bankruptcy,
insolvency,  readjustment  of debt,  reorganization,  marshalling  of assets and
liabilities  or  similar  proceedings  of or  relating  to  Continental  or  the
Liquidity Provider.

THE POLICY PROVIDER AGREEMENT

     The  Trustee,  Continental  and the Policy  Provider  have  entered into an
insurance and indemnity agreement (the "Policy Provider  Agreement") pursuant to
which  Continental  has agreed to reimburse the Policy Provider for amounts paid
pursuant  to claims  made under the  Policy.  Pursuant  to the  Policy  Provider
Agreement,  Continental has agreed to pay the Policy Provider a premium based on
the  outstanding  principal of the Senior Notes and a fee in connection with any
prepayment of the Senior Notes and to reimburse the Policy  Provider for certain
expenses.



                          DESCRIPTION OF THE APPRAISAL

     SH&E, an independent  aviation  appraisal and consulting firm, has prepared
an appraisal of the spare parts  included in the  Collateral  as of December 25,
2002. A letter, dated January 24, 2003, summarizing such appraisal is annexed to
this  Prospectus  as  Appendix  II.  The  appraisal  is  subject  to a number of
assumptions  and  limitations  and  was  prepared  based  on  certain  specified
methodologies.  In  preparing  its  appraisal,  SH&E  conducted  only a  limited
physical  inspection  of certain  locations at which  Continental  maintains the
spare parts.  An appraisal that is subject to other  assumptions and limitations
and based on other  methodologies  may result in valuations  that are materially
different from those contained in SH&E's appraisal.

     The spare  parts  included  in the  Collateral  fall  into two  categories,
"rotables" and "expendables".  Rotables are parts that wear over time and can be
repeatedly restored to a serviceable  condition over a period  approximating the
life of the flight  equipment  to which they relate  ("Rotables").  For example,
thrust  reversers,   auxiliary  power  units  and  landing  gear  are  Rotables.
Expendables consist of parts that can be restored to a serviceable condition but
have a life less than the related flight  equipment and parts that generally are
used once and thereby  consumed or  thereafter  discarded.  For example,  engine
cowlings,  engine blades and duct assemblies are repairable expendable parts and
bolts,  screws,  tubes and hoses are consumable  expendable parts. Spare engines
are not included in the Collateral. Set forth below is certain information about
the spare parts of the types included in the Collateral and the appraised  value
of such spare parts set forth in SH&E's appraisal referred to above:

                                        SPARE PARTS QUANTITY(1)
                                   --------------------------------------
        AIRCRAFT MODEL             EXPENDABLES    ROTABLES         TOTAL      APPRAISED VALUE
        --------------             -----------    --------     ----------     ---------------
737-700....................            877               24            901
737-700/800................        278,912            6,942        285,854
737-800....................          3,777              191          3,968
737-900....................            821               10            831
                                ----------       ----------     ----------
737-7/8/9 Subtotal.........        284,387            7,167        291,554     $185,972,600

757-200....................        185,731            3,391        189,122       69,352,800
757-300....................         10,946               96         11,042        3,116,700
767-200....................         25,485              227         25,712        8,946,700
767-400....................         51,147            1,586         52,733       55,741,200
777-200....................        111,210            3,006        114,216      113,712,000
                                ----------       ----------     ----------
Total......................        668,906           15,473        684,379     $436,841,900


-----------------
(1)  This  quantity of spare parts used in  preparing  the  appraised  value was
     determined as of December 25, 2002.  Since spare parts are regularly  used,
     refurbished, purchased, transferred and discarded in the ordinary course of
     Continental's  business,  the  quantity  of  spare  parts  included  in the
     Collateral and their appraised value will change over time.  Continental is
     required to provide to the Policy  Provider  and the  Trustee a  semiannual
     appraisal   of   the   Collateral.   See   "Description   of   the   Senior
     Notes--Collateral".

     In connection  with the issuance of the Old Senior Notes,  SH&E prepared an
appraisal,  dated as of  October  31,  2002,  of the  spare  parts of the  types
included in the Collateral owned by Continental as of August 25, 2002,  prepared
on  substantially  the same basis as the appraisal  described  above.  The total
appraised value of the spare parts according to such appraisal was $415,429,000.

     An  appraisal  is only an estimate  of value.  An  appraisal  should not be
relied upon as a measure of realizable  value. The proceeds realized upon a sale
of any  Collateral  may be less  than  its  appraised  value.  The  value of the
Collateral if remedies are exercised  under the Indenture  will depend on market
and economic conditions,  the supply of similar spare parts, the availability of
buyers,  the condition of the Collateral and other factors.  In addition,  since
spare  parts  are  regularly  used,  refurbished,   purchased,  transferred  and
discarded  in the  ordinary  course of  business,  the  quantity  of spare parts
included  in the  Collateral  and their  appraised  value will change over time.
Accordingly,  Continental  cannot assure you that the proceeds realized upon any
such exercise of remedies would be sufficient to satisfy in full payments due on
the Senior Notes. If a Policy Provider  Default occurs and such proceeds are not



sufficient to repay all such amounts due on the Senior  Notes,  then holders (to
the extent not repaid from the  proceeds of the sale of  Collateral)  would have
only unsecured claims against Continental and the Policy Provider.


                  MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES

EXCHANGE OF OLD SENIOR NOTES FOR NEW SENIOR NOTES

     The  following  summary  describes  the material  U.S.  federal  income tax
consequences  to Senior  Noteholders of the exchange of the Old Senior Notes for
New Senior Notes.  This summary is intended to address the beneficial  owners of
Senior Notes that are citizens or residents of the United States,  corporations,
partnerships or other entities  created or organized in or under the laws of the
United States or any State,  or estates or trusts the income of which is subject
to U.S.  federal  income  taxation  regardless  of its source that will hold the
Senior Notes as capital assets.  The summary does not address all of the federal
income tax consequences that may be relevant to all Senior  Noteholders in light
of their particular  circumstances  (including,  for example,  any special rules
applicable to tax-exempt  organizations,  broker-dealers,  insurance  companies,
foreign  entities  and persons who are not  citizens or  residents of the United
States) and does not address any tax consequences  other than federal income tax
consequences.

     The  exchange  of Old Senior  Notes for New Senior  Notes (the  "Exchange")
pursuant to the Exchange Offer will be treated as a continuation of the holder's
investment  in the Old  Senior  Notes and will not be a  taxable  event for U.S.
federal income tax purposes.  As a result,  a holder of an Old Senior Note whose
Old Senior Note is accepted in an Exchange Offer will not recognize gain or loss
on the Exchange. Similarly, there would be no federal income tax consequences to
a Senior Noteholder that does not participate in the Exchange Offer. A tendering
holder's tax basis in the New Senior Notes will be the same as such holder's tax
basis in its Old Senior Notes. A tendering  holder's  holding period for the New
Senior Notes  received  pursuant to the Exchange  Offer will include its holding
period for the Old Senior Notes surrendered therefor.

     ALL  HOLDERS OF OLD  SENIOR  NOTES ARE  ADVISED  TO  CONSULT  THEIR OWN TAX
ADVISORS  REGARDING  THE UNITED  STATES  FEDERAL,  STATE,  LOCAL AND FOREIGN TAX
CONSEQUENCES OF THE EXCHANGE OF OLD SENIOR NOTES FOR NEW SENIOR NOTES AND OF THE
OWNERSHIP AND  DISPOSITION OF NEW SENIOR NOTES RECEIVED IN THE EXCHANGE OFFER IN
LIGHT OF THEIR OWN PARTICULAR CIRCUMSTANCES.

                              PLAN OF DISTRIBUTION

     Each  broker-dealer  that  receives  New Senior  Notes for its own  account
pursuant  to the  Exchange  Offer  must  acknowledge  that  it  will  deliver  a
prospectus  in  connection  with any  resale  of such  New  Senior  Notes.  This
Prospectus,  as it may be amended or supplemented from time to time, may be used
by a  broker-dealer  in connection  with resales of New Senior Notes received in
exchange  for Old Senior  Notes where such Old Senior  Notes were  acquired as a
result of market-making activities or other trading activities.  Continental has
agreed that, starting on the Expiration Date and ending on the close of business
180 days after the Expiration Date, it will make this Prospectus,  as amended or
supplemented, available to any broker-dealer for use in connection with any such
resale. In addition,  until such date all broker-dealers  effecting transactions
in the New Senior Notes may be required to deliver a prospectus.

     Continental will not receive any proceeds from any sale of New Senior Notes
by  broker-dealers.  New Senior Notes received by  broker-dealers  for their own
account  pursuant to the Exchange  Offer may be sold from time to time in one or
more transactions in the  over-the-counter  market, in negotiated  transactions,
through the writing of options on the New Senior Notes or a combination  of such
methods of resale,  at market prices prevailing at the time of resale, at prices
related to such prevailing market prices or negotiated  prices.  Any such resale
may be made directly to  purchasers or to or through  brokers or dealers who may
receive  compensation  in the form of commissions  or concessions  from any such
broker-dealer   and/or  the  purchasers  of  any  such  New  Senior  Notes.  Any
broker-dealer that resells New Senior Notes that were received by it for its own
account   pursuant  to  the  Exchange  Offer  and  any  broker  or  dealer  that
participates  in a distribution  of such New Senior Notes may be deemed to be an
"underwriter"  within the  meaning of the  Securities  Act and any profit of any
such resale of New Senior Notes and any  commissions or concessions  received by
any such  persons  may be  deemed  to be  underwriting  compensation  under  the
Securities Act. The Letter of Transmittal  states that by acknowledging  that it



will deliver and by delivering a prospectus,  a broker-dealer will not be deemed
to admit that it is an "underwriter" within the meaning of the Securities Act.

     Starting on the Expiration Date,  Continental will promptly send additional
copies of this  Prospectus and any amendment or supplement to this Prospectus to
any  broker-dealer  that requests such  documents in the Letter of  Transmittal.
Continental has agreed to pay all expenses  incident to the Exchange Offer other
than  commissions or  concessions of any brokers or dealers,  fees of counsel to
the Senior  Noteholders  and certain  transfer  taxes,  and will  indemnify  the
Holders of the New Senior Notes (including any  broker-dealers)  against certain
liabilities, including liabilities under the Securities Act.

                                  LEGAL MATTERS

     The validity of the New Senior  Notes is being passed upon for  Continental
by Hughes Hubbard & Reed LLP, New York, New York.

                                     EXPERTS

     The consolidated  financial  statements  (including the financial statement
schedule) of  Continental  Airlines,  Inc.  appearing in  Continental  Airlines,
Inc.'s Annual Report (Form 10-K),  as amended,  for the year ended  December 31,
2002 have been audited by Ernst & Young LLP, independent  auditors, as set forth
in their reports thereon included therein and incorporated  herein by reference.
Such  consolidated  financial  statements  (including  the  financial  statement
schedule) are, and audited  consolidated  financial statements to be included in
subsequently  filed  documents  will be,  incorporated  herein by  reference  in
reliance upon such reports of Ernst & Young LLP pertaining to such  consolidated
financial  statements  (to  the  extent  covered  by  consents  filed  with  the
Commission)  given on the  authority of such firm as experts in  accounting  and
auditing.

     The  consolidated  balance  sheets of MBIA Inc. and  subsidiaries  and MBIA
Insurance  Corporation and subsidiaries as of December 31, 2002 and December 31,
2001 and the related consolidated statements of income, changes in shareholders'
equity,  and cash flows for each of the three years in the period ended December
31, 2002,  incorporated  herein by reference,  have been incorporated  herein in
reliance on the reports of PricewaterhouseCoopers  LLP, independent accountants,
given on the authority of that firm as experts in accounting  and auditing.  Any
other audited  financial  statements of such companies that are  incorporated or
that are deemed to be incorporated herein by reference that are the subject of a
report  by  PricewaterhouseCoopers  LLP,  independent  accountants,  will  be so
incorporated  by reference in reliance  upon such reports and upon the authority
of such firms as experts in  accounting  and  auditing to the extent  covered by
consents of PricewaterhouseCoopers LLP filed with the SEC.

     The references to SH&E, and to its appraisal  reports,  dated as of October
31,  2002 and  January  24,  2003,  are  included  herein in  reliance  upon the
authority of such firm as an expert with respect to the matters contained in its
appraisal reports.

                           FORWARD-LOOKING STATEMENTS

     This  Prospectus  and the documents we incorporate by reference may contain
"forward-looking statements".  Forward-looking statements include any statements
that  predict,  forecast,  indicate  or imply  future  results,  performance  or
achievements,  and may  contain  the words  "believe",  "anticipate",  "expect",
"estimate",  "project",  "will be", "will continue",  "will result", or words or
phrases of similar meaning.

     Any  such   forward-looking   statements   are  not  assurances  of  future
performance  and  involve  risks  and  uncertainties.  Actual  results  may vary
materially  from  anticipated  results for a number of reasons,  including those
stated in our Commission reports incorporated in this Prospectus by reference or
as stated in "Risk Factors".

     All forward-looking  statements  attributable to us are expressly qualified
in their entirety by the cautionary statements above.



                       WHERE YOU CAN FIND MORE INFORMATION

     Continental files annual,  quarterly and special reports,  proxy statements
and other  information with the Commission under the Securities  Exchange Act of
1934. You may read and copy this information at the Public Reference Room of the
Commission,  Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, at
prescribed  rates.  You may obtain  information  on the  operation of the Public
Reference Room by calling the Commission at (800) SEC-0330.

     The Commission  also maintains an internet web site that contains  reports,
proxy statements and other information about issuers, like Continental, who file
reports  electronically  with  the  Commission.  The  address  of  that  site is
HTTP://WWW.SEC.GOV.

     You may also inspect reports,  proxy statements and other information about
Continental  at the  offices  of the New York  Stock  Exchange,  Inc.,  20 Broad
Street, New York, New York 10005.

     Continental's  annual report on Form 10-K,  quarterly  reports on Form 10-Q
and current reports on Form 8-K, as well as any amendments and exhibits to those
reports,  are  available  free  of  charge  through   Continental's  website  at
HTTP://WWW.CONTINENTAL.COM/COMPANY/INVESTOR  as soon as  reasonably  practicable
after it files them with, or furnishes them to, the Commission.

     This Prospectus  constitutes a part of a registration statement on Form S-4
(together  with all  amendments,  exhibits  and  appendices,  the  "Registration
Statement")  filed by Continental  with the  Securities and Exchange  Commission
under the  Securities  Act. This  Prospectus  omits  certain of the  information
contained in the  Registration  Statement,  and  reference is hereby made to the
Registration  Statement for further  information with respect to Continental and
the securities offered hereby.  Although statements  concerning and summaries of
certain  documents  are included  herein,  reference is made to the copy of such
document filed as an exhibit to the  Registration  Statement or otherwise  filed
with the Commission.



                                         APPENDIX I--INDEX OF TERMS


                                                 PAGE                                                  PAGE

  Agent's Message..................................44   Final Order......................................77
  American Airlines................................24   Final Scheduled Payment Date.....................47
  Applicable Date..................................49   Fixed charges....................................31
  ATOP.............................................44   GAAP.............................................38
  Aviation Security Act............................25   Global Notes.....................................64
  Avoided Payment..................................76   holder...........................................42
  Base Rate........................................72   Holdings.........................................32
  Book-Entry Confirmation..........................42   Hopkins International............................32
  Break Amount.....................................49   Houston..........................................32
  Bush Intercontinental............................32   Indenture........................................47
  Business Day.....................................61   Indirect Participants............................64
  Capped Interest Rate.............................69   Initial Interest Period..........................48
  Cash Collateral..................................51   Initial Purchaser.................................6
  Cash Collateral Account..........................70   Insolvency Proceeding............................77
  Cede.............................................64   Interest Drawing.................................69
  CMI..............................................32   Interest Payment Date............................47
  Collateral.......................................50   Interest Period..................................48
  Collateral Agents................................50   Issuance Date....................................39
  Collateral Agreements............................50   KLM..............................................34
  Collateral Maintenance Agreement.................50   Liberty International............................32
  Collateral Ratios................................51   LIBOR............................................48
  Commission........................................4   Liquidity Event of Default.......................73
  Company..........................................32   Liquidity Expenses...............................60
  Continental......................................32   Liquidity Facility...............................69
  Continental Bankruptcy Event.....................55   Liquidity Facility LIBOR.........................72
  Controlling Party................................27   Liquidity Obligations............................60
  Copa.............................................34   Liquidity Provider...............................69
  Debt Balance.....................................55   Liquidity Provider Guarantor.....................73
  Default..........................................55   Liquidity Provider Reimbursement Date............75
  Definitive Notes.................................65   Maximum Available Commitment.....................69
  Delta............................................33   MBIA.............................................37
  Designated Locations.............................54   Moody's..........................................70
  Distribution Date................................48   New Senior Notes..................................6
  Downgrade Drawing................................70   Newark...........................................32
  DTC..............................................42   Non-Extension Drawing............................71
  DTC Participant..................................44   Non-Performance Payment Date.....................74
  earnings.........................................31   Non-Performing...................................60
  Eligible Institution.............................42   Non-Performing Period............................74
  Embraer..........................................23   Northwest Airlines...............................33
  Equipment........................................57   Note Owners......................................65
  Event of Default.................................55   Noteholders......................................49
  Event of Loss....................................55   Notes.............................................6
  Exchange.........................................79   Old Senior Notes..................................6
  Exchange Agent...................................45   Operative Documents..............................47
  Exchange Offer....................................6   Outstanding Amount...............................74
  Expiration Date..................................41   Parent Company...................................37
  ExpressJet.......................................32   Participating Broker-Dealer......................40
  FAA..............................................22   Payment Default..................................55
  Fair Market Value................................51   Pledged Spare Parts..............................50
  Final Drawing....................................71   Policy...........................................74
  Final Legal Maturity Date........................47   Policy Drawing...................................60



  Policy Expenses..................................60   Security Agreement...............................50
  Policy Provider..................................37   Senior Collateral Ratio..........................51
  Policy Provider Agreement........................77   Senior Noteholders...............................49
  Policy Provider Default..........................59   Senior Notes......................................6
  Policy Provider Election.........................75   Senior Rotable Ratio.............................51
  Policy Provider Obligations......................60   SH&E.............................................27
  Premium..........................................50   Shelf Registration Statement.....................40
  Prior Funds......................................74   Standard & Poor's................................70
  Qualified Spare Parts............................50   Stated Interest Rate.............................47
  Rating Agency....................................51   Subordinated Collateral Ratio....................51
  Reference Agency Agreement.......................48   Subordinated Noteholders.........................57
  Reference Agent..................................48   Subordinated Notes................................6
  Reference Date...................................48   Subordinated Notes Issuance Date.................67
  Registration Event...............................40   Subordinated Notes Premium.......................67
  Registration Rights Agreement....................39   Subordinated Rotable Ratio.......................51
  Registration Statement...........................81   Support Documents................................47
  Relevant Date....................................74   Termination Date.................................76
  Replacement Facility.............................70   Termination Notice...............................73
  Required Amount..................................69   Threshold Rating.................................70
  Rotable Ratios...................................51   TIA..............................................55
  Rotables.........................................78   Trustee..........................................47
  SAP..............................................38   TSA..............................................25
  SARS.............................................35   United...........................................24
  Scheduled Interest Payment Date..................47   US Airways.......................................24
  Section 1110.....................................57
  Section 1110 Period..............................57
  Security Agent...................................50



                          APPENDIX II--APPRAISAL LETTER



SH&E INTERNATIONAL AIR TRANSPORT CONSULTANCY



















                                        A FULL APPRAISAL OF SELECTED SPARE PARTS








                                                                   Prepared for:

                                                            CONTINENTAL AIRLINES




                                                                    Prepared by:
                                                                            SH&E


                                                                JANUARY 24, 2003



                                                          TABLE OF CONTENTS

1    1.0  INTRODUCTION, DETERMINATION &
ASSUMPTIONS....................................................................1
     1.1    Introduction.......................................................1
     1.2    Determination......................................................1
     1.3    Assumptions........................................................3
2    2.0  DESCRIPTION OF ASSETS................................................4
     2.1    Spare Parts Nomenclature...........................................4
     2.2    Summary of the Continental Inventory...............................7
     2.3    Comparison of the Two Appraisals...................................8
         2.3.1    Inventory Size Comparison....................................9
         2.3.2    Significant Changes in the Inventory........................10
         2.3.3    Other Observations..........................................11
3    3.0  METHODOLOGY.........................................................12
     3.1    Definition of Terms...............................................12
         3.1.1    Base Value..................................................12
         3.1.2    Current Market Value........................................12
     3.2    Spare Parts Appraisal Methodology.................................13
         3.2.1    Sampling Process............................................13
         3.2.2    Sample Valuation............................................14
         3.2.3    Current Market Value Determination..........................14
         3.2.4    Condition and Quantity Adjustment...........................15
4    4.0  THE MARKET FOR THE SUBJECT ASSETS...................................16
5    5.0  QUALIFICATIONS......................................................17
6    6.0  LIMITATIONS.........................................................18

Appendix A - Value by Aircraft Type by Material Class

Appendix B - Summary of Inventory Adjustments

Appendix C - Proportion of Serviceable & Unserviceable Parts




                                                 1.0 INTRODUCTION, DETERMINATION
                                                                   & ASSUMPTIONS


1.1      INTRODUCTION


Continental  Airlines,  Inc.  ("Continental"  the "Client") has retained  Simat,
Helliesen  & Eichner,  Inc.  ("SH&E") to prepare an update to its opinion of the
Current (or Fair) Market Value  ("CMV") of an inventory of selected  spare parts
owned by  Continental  (collectively  the "Subject  Assets").  This report is an
update to SH&E's previous report dated October 31, 2002.

As part  of the  appraisal,  SH&E  conducted  limited  physical  inspections  of
Continental's  warehouse  facilities  at Newark (3  locations),  Cleveland,  Los
Angeles (2  locations),  Houston - George Bush  Intercontinental  (4 locations),
Houston - Hobby, Honolulu (2 locations) and Orlando.  Together,  these locations
account for 80% of the subject asset value.


1.2      DETERMINATION


SH&E has determined the aggregate  Adjusted1 Current Market Value of the Subject
Assets to be:

                                 $ 436.8 MILLION

As a point of reference,  this updated appraisal represents an increase of $21.4
million from the  valuation  provided in the previous  report dated  October 31,
2002 that was based on an inventory listing as of August 25, 2002.










-----------------

1.   Adjustments  were  made to the CMV to  reflect  serviceability  levels  and
     inventory accuracy



--------------------------------------------------------------------------------
TABLE 1-1:  CONTINENTAL AIRLINES SELECTED SPARE PARTS VALUATION SUMMARY ($000)
--------------------------------------------------------------------------------
                         UNADJUSTED CURRENT MARKET VALUE

                              Serviceable      Unserviceable               Total
--------------------------------------------------------------------------------
737-7/8/9                      $157,991.7          $56,175.8          $214,167.6

757-200                         $62,373.7          $17,599.7           $79,973.4

757-300                          $2,944.5             $434.0            $3,378.4

767-200                          $6,340.1           $7,193.2           $13,533.3

767-400                         $51,935.1           $9,576.8           $61,511.8

777-200                         $97,444.4          $32,665.2          $130,109.6
                                ---------          ---------          ----------

Total                          $379,029.5         $123,644.7          $502,674.2
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------






--------------------------------------------------------------------------------

TABLE 1-2:  CONTINENTAL AIRLINES SELECTED SPARE PARTS VALUATION SUMMARY ($000)
--------------------------------------------------------------------------------
                          ADJUSTED CURRENT MARKET VALUE

SH&E Value
Group                         Serviceable      Unserviceable               Total
--------------------------------------------------------------------------------
737-7/8/9                      $157,991.7          $27,980.8          $185,972.6

757-200                         $62,373.7           $6,979.1           $69,352.8

757-300                          $2,944.5             $172.2            $3,116.7

767-200                          $6,340.1           $2,606.6            $8,946.7

767-400                         $51,935.1           $3,806.1           $55,741.2

777-200                         $97,444.4          $16,267.6          $113,712.0
                                ---------          ---------          ----------

Total                          $379,029.5          $57,812.4          $436,841.9
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------



1.3      ASSUMPTIONS



SH&E relied on the following assumptions while performing this valuation:

     o    The global commercial  aviation industry and, more  specifically,  the
          aviation  spare parts  aftermarket  will  continue to recover from the
          financial distress experienced since early 2001.

     o    The  SH&E  values   assume  the  Subject   Assets  meet  all  relevant
          specifications and performance capabilities.

     o    SH&E relied upon Continental's  determination as to the serviceability
          or  unserviceability  of the Subject  Assets.  Any  variation in their
          status would affect the values referenced herein.

     o    SH&E has not addressed  any ownership  rights and has assumed that the
          Subject  Assets  are  owned by the  Client.

     o    The Subject Asset's records are in compliance with International Civil
          Aviation  Organization  (ICAO)  standards  and  furthermore,  all Life
          Limited Parts ("LLP's") records are traceable "back to birth"2.

     o    All  normally  required   maintenance  has  been  performed  including
          compliance with all mandatory Airworthiness Directives.

     o    All of the data and information provided by Continental is an accurate
          representation  of  the  actual  conditions  or  circumstances  of the
          Subject Assets.

     o    The  Subject  Assets have not been  involved in any major  incident or
          accident that resulted in significant damage to the asset.




-----------------

2.   "Back-to-birth"   records  are  those  that   provide   operating   history
     information  for  each  LLP from  the  date of its  first  delivery  by the
     Original  Equipment  Manufacturer  (OEM) to its first operator and for each
     subsequent installation.





                                                       2.0 DESCRIPTION OF ASSETS


2.1 SPARE PARTS NOMENCLATURE


Aircraft and engine spare parts are generally categorized as follows:


ROTABLES


Rotable  parts are those  components  that can be  repeatedly  and  economically
restored to a serviceable  condition over a period approximating the life of the
flight  equipment to which they are related.  When in need of overhaul,  rotable
components  are  generally  worth 30-50% of new and,  after  overhaul,  they are
typically worth 70-85% of new depending on the age of the aircraft type.

Examples of rotable  parts  include  thrust  reversers,  auxiliary  power units,
landing gears, generators,  valves and actuators. Rotable parts normally have an
unique serial number.


REPAIRABLES

Repairables are those components or parts that can be economically restored to a
serviceable or overhauled  condition,  but that have a life that is considerably
less  than the  life of the  flight  equipment  to which  they are  related.  In
addition,  they can only be  overhauled  or repaired a limited  number of times.
When in need of overhaul or repair,  repairable parts are typically worth 30-50%
of new and, after overhaul 60-80 % of new.

In the Continental  system,  these parts are classified as Expendables  (because
they are  ultimately  consumed) with a notation in the part record that the part
is to be  "recovered"  and  inspected to  determine if repair is cost  effective
prior to being scrapped.

Examples of repairable or Recoverable  Expendable parts include engine cowlings,
fairings,  and engine blades,  flap track  assemblies,  certain  bearings,  duct
assemblies and fittings.



EXPENDABLES

Expendables are parts or material that, once used, cannot be re-used and, if not
serviceable, they generally cannot be overhauled or repaired.


LIFE LIMITED PARTS

Life limited parts (LLP) have a finite  operating life that is defined by hours,
cycles or  calendar  limit and are usually  found in engines  and  landing  gear
assemblies.  When a LLP  reaches  its life  limit,  it cannot be  overhauled  or
repaired and must be destroyed.




The condition of aircraft and engine parts is classified as follows:


NEW

New  parts  are  parts  that  have  never  been  used  and are  normally  in the
manufacturer's original packaging.


OVERHAULED

Overhauled  parts are rotable or  repairable  parts that have been  repaired and
tested to defined overhaul  standards that can be specified by the manufacturer,
an airline or the repair vendor.  The overhaul process restores the part to near
new service standard.


SERVICEABLE

Serviceable  parts are parts that have been inspected and tested and found to be
within prescribed service limits.





AS REMOVED

An 'As Removed' part is in the condition that it was when it was removed from an
operator's  aircraft  or  engine.  Such a part can be  installed,  if  operating
normally prior to removal, without prior testing on an aircraft or engine in the
same operator's  fleet. In all other cases, an As Removed part must be inspected
and tested in an approved manner before it can be declared serviceable.


UNSERVICEABLE

Unserviceable  (sometimes  referred to as  Repairable)  components or parts have
been either removed from service for not working  correctly or, upon  inspection
and testing, were found not to meet certain prescribed standards. Such parts can
be sent to suitably qualified facilities for repair or overhaul as required.


BEYOND ECONOMIC REPAIR

An  unserviceable  part that,  when  inspected  and tested,  is found to require
repairs  that are  estimated  to cost  more  than the part is worth is  declared
'Beyond Economic Repair' (BER) and is usually scrapped.


AIRWORTHINESS OF PARTS

All  parts,  regardless  of  whether  or  not  they  are  classified  as  'New',
'Overhauled'  or  'Serviceable'  only  remain  airworthy  as  long  as the  part
continues  to  comply  with  all  manufacturer's  storage,  maintenance  and FAA
Airworthiness Directives requirements.




2.2 SUMMARY OF THE CONTINENTAL INVENTORY


The Subject  Assets are  selected  airframe,  avionic and engine spare parts for
Continental's  in-service fleet of Boeing 737-700,  737-800 and 737-900 together
with  Boeing  757-200,  757-300,  767-200,  767-400 and  777-200  aircraft.  The
aircraft  inventories  include the total  inventory  population for all of those
aircraft except for the 757-200. The 757 parts include only those acquired after
October 1994.

SH&E was provided with an electronic  inventory listing from CO's  'SCEPTRE/ICS'
inventory  management system dated as of December 25, 2002. The inventory listed
each  Continental  part number  ("MEPN") and information for each MEPN by fleet,
category  (expendable  or rotable),  historic  average cost (also last  purchase
price and catalogue  price if available),  and the percentage  serviceable.  The
inventory  consisted  of 25,465  line items  with a total of 789,737  individual
parts.  A total of 2,110 line items  containing  105,358  parts (see Appendix B)
were excluded from this appraisal for the following reasons:

     1.   The  parts  are for an  aircraft  modification  program  that  will be
          completed by the next appraisal (cockpit doors).

     2.   The parts are assets  supplied and owned by vendors but tracked in the
          Continental maintenance system (brake and tire sets).

     3.   Or, are branded parts specific to Continental  and can only be used by
          the airline (seat covers, carpet and cushion, and fabric).

These parts except for the cockpit doors, which are new items, were also removed
from the previous appraisal.

The majority of the Subject  Assets were  assessed to be in a new or  overhauled
maintenance  condition.  Continental  claimed that the accuracy of the inventory
management systems found by SH&E at the inspected  facilities was representative
of other  stations in the system and SH&E found no  indications to the contrary.
It should be noted that SH&E did not  compare or  reconcile  the part cost basis
provided to SH&E with values reported on Continental's Balance Sheet.



--------------------------------------------------------------------------------

TABLE 2-1:  SELECTED SPARE PARTS DISTRIBUTION
--------------------------------------------------------------------------------

Value Group            Fleet             Expendable       Rotable         Total
--------------------------------------------------------------------------------

                       737-700/800         278,912         6,942         285,854
                       737-800               3,777           191           3,968
                       737-900                 821            10             831
                                               ---            --             ---
737-7/8/900 Total                          284,387         7,167         291,554

757-200                757-200             185,731         3,391         189,122
757-300                757-300              10,946            96          11,042
767-200                767-200              25,485           227          25,712
767-400                767-400              51,147         1,586          52,733
777-200                777-200             111,210         3,006         114,216
                                           -------         -----         -------

Grand Total                                668,906        15,473         684,379
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

*These  summary  tables  reflect  the  current  part count  after all  inventory
adjustments. See Appendix B for a detailed summary of inventory adjustments.


2.3      COMPARISON OF THE TWO APPRAISALS


For this  appraisal  SH&E  used  data as of  December  25,  2002;  in the  prior
appraisal, the inventory was dated as of August 25, 2002




     2.3.1 INVENTORY SIZE COMPARISON

The  inventory  as of December  25, 2002  contained  742 more  Continental  part
numbers  and  contained  59,454  more  individual  parts.  The  following  table
summarizes the differences.

--------------------------------------------------------------------------------
TABLE 2-2:  INVENTORY AS OF DECEMBER 2002
--------------------------------------------------------------------------------
Aircraft                            Lines                                  Parts
--------------------------------------------------------------------------------

737-7/8/9                           6,036                                335,753

757-200                             7,568                                212,363

757-300                               674                                 12,662

767-200                             1,298                                 26,574

767-400                             3,970                                 67,597

777-200                             5,919                                134,788
                                    -----                                -------

Grand Total                        25,465                                789,737
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------






--------------------------------------------------------------------------------
TABLE 2-3:  INVENTORY AS OF AUGUST 2002
--------------------------------------------------------------------------------
Aircraft                            Lines                                  Parts
--------------------------------------------------------------------------------

737-7/8/9                           5,756                                279,537

757-200                             7,386                                212,424

757-300                               659                                 12,080

767-200                             1,260                                 26,418

767-400                             3,867                                 67,304

777-200                             5,795                                132,520
                                    -----                                -------

Grand Total                        24,723                                730,283
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------



--------------------------------------------------------------------------------
TABLE 2-4:  INVENTORY - DIFFERENCES
--------------------------------------------------------------------------------
Aircraft                            Lines                                  Parts
--------------------------------------------------------------------------------

737-7/8/9                             280                                 56,216

757-200                               182                                   (61)

757-300                                15                                    582

767-200                                38                                    156

767-400                               103                                    293

777-200                               124                                  2,268
                                      ---                                  -----

Grand Total                           742                                 59,454
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
*THE COUNT OF PARTS AS OF JANUARY 2003 IS BEFORE ALL INVENTORY ADJUSTMENTS.  SEE
APPENDIX B FOR A DETAILED SUMMARY OF INVENTORY ADJUSTMENTS.




The change in inventory  represents  an increase in  unadjusted  current  market
value of approximately $47.9 Million.


     2.3.2 SIGNIFICANT CHANGES IN THE INVENTORY


SH&E  noted  that  the  proportion  of  unserviceable  parts  has  increased  by
approximately  $50 million (before  maintenance  adjustment)  since the previous
inventory.  This change was expected as it was noted during the prior  appraisal
that the proportion of unserviceable parts was relatively low compared with U.S.
industry average.

SH&E also  noted  that  Continental  acquired  4 new APUs3  with an  approximate
current market value of $2.5 million.





-----------------
3.   An APU is an Auxiliary Power Unit. It is a small jet engine used to provide
     electrical  and pneumatic  power to aircraft  system when on the ground and
     power for starting the main engines.  Certain of the engines can be used to
     provide emergency in-flight electrical power.



     2.3.3 OTHER OBSERVATIONS


     o    At Newark Liberty International Airport, Continental is building a new
          spare parts facility  which is due for completion in April 2003.  Once
          complete,  parts from the  current  hanger  location  and  off-airport
          warehouse will be consolidated into the single facility.

     o    The  Guam  station  holds  inventory  representing  approximately  $25
          million in value and was recently  damaged by a typhoon.  Accordingly,
          SH&E was unable to inspect this facility. Continental reports that the
          facility is being  repaired.  Continental  further informs us that the
          associated damage, to the spare parts was minimal,  and affected parts
          are  being  repaired.  SH&E  will  inspect  the  facility  at the next
          appraisal update.

     o    SH&E observed different packaging standards between different stations
          although all were acceptable by industry  standards.  SH&E recommended
          that all parts in excess of $2,500 be individually  packaged even when
          stored within a bin.

     o    Previously at the Houston - Morales (MOR)  location,  SH&E  discovered
          several  rotable  parts were reported as being present at the facility
          inventory   when  they  were   actually   installed  on  an  aircraft.
          Continental  was  aware  of the  problem  and  advised  it  was  being
          corrected.  SH&E  retested  samples of this  inventory and the problem
          appears to have been corrected.




                                                                 3.0 METHODOLOGY


3.1 DEFINITION OF TERMS


     3.1.1 BASE VALUE


The Base Value  ("BV") is the  appraiser's  opinion of the  underlying  economic
value of an asset in an open,  unrestricted and stable market environment with a
reasonable balance of supply and demand, and also assumes full considerations of
its "highest and best use". An asset's BV is founded in the historical  trend of
values and in the projection of value trends and presumes an arm's-length,  cash
transaction between willing, able and knowledgeable  parties,  acting prudently,
with an absence of duress and with a  reasonable  period of time  available  for
marketing.

Since BV pertains to a somewhat  idealized  asset and market  combination it may
not  necessarily  reflect the actual  value of the asset in  question,  but is a
nominal  starting  value to which  adjustments  may be applied to  determine  an
actual value.  Since BV is related to long-term market trends, the BV definition
is normally applied to analyses of historical values and projections of residual
values and lease rates.


     3.1.2 CURRENT MARKET VALUE


The Current (or Fair) Market Value ("CMV" or "FMV") is the  appraiser's  opinion
of the most likely  trading price that may be generated for an individual  asset
under  the  market  circumstances  that  are  perceived  to exist at the time in
question.  CMV assumes that the asset is valued for its highest,  best use, that
the parties to the hypothetical sale transaction are willing,  able, prudent and
knowledgeable.  Neither are under any unusual  pressure for a prompt  sale,  and
that the transaction  would be negotiated in an open and unrestricted  market on
an  arm's-length  basis,  for cash or  equivalent  consideration,  and  given an
adequate  amount of time for effective  exposure to prospective  buyers.  Unless
stated  otherwise,  the total CMV of multiple assets represents the aggregate of
the  individual  asset's  Current  Market  Values  were  they  to be  sold on an
asset-by-asset basis and not the value of the assets if sold in bulk.



3.2      SPARE PARTS APPRAISAL METHODOLOGY


SH&E's  standard  parts  appraisal  can be  summarized  as a  calculation  of an
adjustment to the owner's  internal  inventory value.  The  statistically  based
adjustment is achieved by the development of a representative,  dollar-weighted,
stratified  sample of the parts,  the  valuation  of that  sample and then,  the
application of a derived  adjustment factor to the sample and then to the entire
population of parts. That process is more fully described below.


     3.2.1 SAMPLING PROCESS


SH&E obtained an itemized  database of the parts to be valued from  Continental.
The data identified each part by aircraft type, rotable or expendable  category,
description,  manufacturer's part number, quantity, and percent serviceable. The
data also provided an average  acquisition  cost for each part.  Some parts were
listed with zero cost and those were handled separately.

SH&E  compiled a single  database of the  selected  Continental  inventory  that
contained  25,465 line items.  The  inventory  was then grouped by aircraft type
with common trading  characteristics  and  subsequently,  by category.  For this
valuation, SH&E initially grouped all 737 aircraft together but kept the 757 and
767 parts  separate.  It  should  be noted  that the  later  model  767-400  has
significant systems and parts commonality with the 777 aircraft.

Each of the  groupings  was then sorted by  descending  unit cost value and then
divided  into four to six  separate  strata of  approximately  equal total value
based on  Continental's  reported  cost or value for each line  item.  A further
stratum  was  created in some cases to  provide  consideration  for parts with a
reported zero average  acquisition  value.  Approximately  1,500 line items were
selected  for the initial  sampling and these served as the basis of the pricing
and  physical  sampling  process.  The pricing  sample was further  increased to
include all matching parts in SH&E's internal parts database.



     3.2.2 SAMPLE VALUATION


The CMV of the  individual  parts  that make up each  sample was  determined  by
investigating  the  current  sale price for new or  overhauled  parts,  based on
information from independent third parties,  manufacturers' parts lists and SH&E
files.

SH&E performed a detailed  pricing survey for the prior  appraisal and, for this
update,  spot  checked  values from each pool of parts and found no  significant
change in the  individual  part's  values.  New pricing was performed on a small
group of parts with higher  values to validate  their pricing  consistency  with
similar parts from the prior appraisal.  A small sample of new parts was sent to
several major parts vendors who provided current trading values. As before, most
of these  parts  are  associated  with new  production  aircraft  with a limited
secondary market and many of the returned vendor-provided values were new prices
or catalogue values.


     3.2.3 CURRENT MARKET VALUE DETERMINATION


SH&E applied the results of the sample pricing to each  appropriate  strata and,
in addition, applied price matches from other sources. Over 30 different sources
including price catalogs from the major manufacturers, US government procurement
data,  airline parts pooling price lists and inventory and purchase records from
seven major U.S. and European airlines files were reviewed in order to determine
additional current market values.  More than three million parts pricing records
were examined in order to match a part number and reference  price for each part
in the Continental inventory.

SH&E  obtained  a  market  price  for the  small  sample  of  parts  based on an
assumption  that each part would be purchased  independently,  as a single unit,
and  in a new or  overhauled  condition  for  rotables  and  new  condition  for
expendables.  In cases where more than one quote was obtained, SH&E attempted to
determine the most reasonable value.

This file matching procedure,  using both the initial sample and SH&E's internal
resources,  was successful in determining market price for approximately  17,500
line  items  representing  approximately  71% of the line  items  and 74% of the
historic cost.




     3.2.4 CONDITION AND QUANTITY ADJUSTMENT


The CMV of  unserviceable  parts was  calculated  using ratios of serviceable to
unserviceable  values  obtained from prior SH&E parts  appraisals and applied to
SH&E's findings made during the physical inspection and audit.

Continental  provided SH&E with a percentage  unserviceable by part number. This
statistic was tested against  internal  records but, during this  appraisal,  no
supplier audits or surveys' were made to validate the unserviceable  percentages
provided by the airline. Selected vendor audit will be performed during the next
full appraisal.

For this  update,  SH&E  revisited  Continental's  parts  facilities  in Newark,
Cleveland, Los Angeles and Houston (George Bush) and performed first time visits
to Honolulu,  Houston Hobby and Orlando to physically  inspect the assets and to
verify the accuracy of the inventory reporting system. As before the accuracy of
Continental's  inventory was above industry  standard and Honolulu and Cleveland
both had no discrepancies. SH&E's review of the associated records also revealed
no discrepancies.

The physical sample audit indicated accuracy above U.S. industry norms, however,
SH&E did note  that the  airline  creates a large  number of  "kits." A kit is a
package of parts,  either  multiple  units of the same part or a  collection  of
necessary parts needed to complete a certain maintenance task. Sometimes the kit
contains a rotable item along with the necessary  expendable material to perform
installation.  Almost  all the  material  was new.  It should be noted  that the
"kitting"  process makes the kit unique to Continental but the parts can be made
generic simply by  disassembling  the kit. For this valuation the kit parts were
treated as independent parts.



                                                  4.0 THE MARKET FOR THE SUBJECT
                                                                          ASSETS

The potential market for Continental  Airlines' spare parts remains positive. In
the main,  the parts are  associated  with aircraft that have enjoyed  extensive
production  runs and also have a wide operator  base. The two exceptions are the
757-300 and the 767-400;  these aircraft have both limited  production  runs and
small operator bases. There have been a total of 63 757-300 aircraft ordered for
7 operators and 37 767-400 aircraft  ordered for two operators,  Continental and
Delta. That said, there is very significant  commonality between the 757-200 and
757-300 aircraft and also between the 767-400 and the 777.

The parts  aftermarket,  generally  estimated  to exceed $1.3  billion in annual
revenues,  has obtained the majority of its product from either airline  surplus
sales or from  dismantled  aircraft.  There  have been no  significant  sales of
surplus  parts  for the  late  generation  aircraft  represented  by this  parts
inventory or for their associated engines.  Nor have any of these aircraft types
been dismantled for parts other than  incident-related  aircraft.  Consequently,
there is very little of this type of airframe  material  available  on the parts
aftermarket. The same is true for the engine market where the Original Equipment
Manufacturers  ("OEM")  have  maintained  a  tight  control  of any  aftermarket
relating to newer  generation  engines.  SH&E is of the opinion that the Subject
Assets, if offered for sale, would include some of the most marketable  material
in the commercial aviation parts aftermarket.



                                                              5.0 QUALIFICATIONS


Founded in 1963 and with  offices in New York,  Boston,  Washington,  London and
Amsterdam,   SH&E  is  the  world's  largest  consulting  firm  specializing  in
commercial aviation. Its staff of over 90 personnel encompasses expertise in all
disciplines  of the industry and the firm has  provided  appraisal,  consulting,
strategic  planning  and  technical  services to  airlines,  leasing  companies,
government   agencies,   airframe  and  engine   manufacturers,   and  financial
institutions.

SH&E's appraisal staff are all members of the International Society of Transport
Aircraft  Trading  (ISTAT),   the   internationally   recognized  body  for  the
certification of aircraft appraisers. SH&E performs all appraisals in accordance
with the  definitions,  guidelines  and  standards  set forth by  ISTAT.  SH&E's
officer responsible for all appraisals is an ISTAT Senior Appraiser.

SH&E annually  values  approximately  $20 billion of aviation  assets  including
commercial  and military  equipment,  airline fleets and lease  portfolios.  The
appraisals  range from full appraisals  involving  detailed  aircraft and record
inspections  conducted by SH&E's  technical  staff to the valuation of tax-based
leases.  SH&E's proprietary  aircraft residual value model is widely accepted by
the rating  agencies as a reliable  forecasting  tool.  In addition to the above
aircraft  valuations,  SH&E  annually  values in excess of $3  billion  worth of
aircraft spare parts and spare engines. SH&E routinely values flight simulators,
hangar tooling, ground equipment, gates, slots, maintenance facilities and Fixed
Base Operations.

A related  service  that SH&E offers its Clients is Asset  Management.  Over the
last few years,  SH&E has been the principal  asset manager  responsible for the
recovery and subsequent  remarketing of a number of individual aircraft and some
significant portfolios.

This active  participation  in the market place provides SH&E with practical and
first hand  knowledge  of the values and lease  rates of  aircraft,  engines and
parts.



                                                                 6.0 LIMITATIONS


SH&E used  information  supplied  by the  Client  together  with  in-house  data
accumulated through other recent studies of aircraft parts transactions.

SH&E's opinions are based upon historical relationships and expectations that it
believes are reasonable.

Some of the underlying assumptions, including those described above are detailed
explicitly or implicitly  elsewhere in this report, may not materialize  because
of  unanticipated  events and  circumstances.  SH&E's opinions could, and would,
vary materially, should any of the above assumptions prove to be inaccurate.

The  opinions  expressed  herein  are not  given  for,  or as an  inducement  or
endorsement for, any financial transaction.  They are prepared for the exclusive
use of the addressee.  SH&E accepts no responsibility for damages,  if any, that
result from decisions made or actions taken based on this report.

This report does not address  the  validity of title or  ownership  of the items
discussed herein.

This report  reflects  SH&E's expert  opinion and best  judgment  based upon the
information available to it at the time of its preparation.  SH&E does not have,
and does not expect to have, any financial interest in the appraised property.

For SH&E:

/s/ CLIVE G. MEDLAND

Clive G. Medland, FRAeS
Senior Vice President
Senior Appraiser
International Society of
Transport Aircraft Trading



January 24, 2003



SH&E INTERNATIONAL AIR TRANSPORT CONSULTANCY























                                                                      APPENDIX A
                                        VALUE BY AIRCRAFT TYPE BY MATERIAL CLASS



               SELECTED SPARE PARTS VALUATION SUMMARY BY MATERIAL
                                     CLASS


     Dollars in (000)

--------------------------------------------------------------------------------
     VALUE GROUP             ROTABLE         EXPENDABLE         GRAND TOTAL
--------------------------------------------------------------------------------
       737-7/8/9          $153,526.8          $32,445.7          $185,972.6
--------------------------------------------------------------------------------
         757-200           $49,898.8          $19,454.1           $69,352.8
--------------------------------------------------------------------------------
         757-300            $2,267.0             $849.7            $3,116.7
--------------------------------------------------------------------------------
         767-200            $6,611.4           $2,335.3            $8,946.7
--------------------------------------------------------------------------------
         767-400           $46,714.4           $9,026.8           $55,741.2
--------------------------------------------------------------------------------
         777-200           $88,442.0          $25,270.0          $113,712.0
--------------------------------------------------------------------------------
           TOTAL          $347,460.4          $89,381.5          $436,841.9
--------------------------------------------------------------------------------



SH&E INTERNATIONAL AIR TRANSPORT CONSULTANCY























                                                                      APPENDIX B
                                                SUMMARY OF INVENTORY ADJUSTMENTS



                   SELECTED SPARE PARTS: SUMMARY OF INVENTORY
                                   ADJUSTMENTS


------------------------  -------------------------------   ----------------------   ---------------------  -----------------------
 Starting CO Inventory     Less brakes, tires, cockpit        Less CO specific        Total Adjustments        Inventory After
                                      doors                         parts                to Inventory            Adjustments
------------------------  -------------------------------   ----------------------   ---------------------  -----------------------
Group     Lines     Qty   Group   Lines Qty       Reason    Group   Lines     Qty    Group   Lines    Qty   Group   Lines      Qty
------------------------  -------------------------------   ----------------------   ---------------------  -----------------------
737-7/8/9 6,036 335,753   737-7/8/9  1   50         DOOR    737-7/8/9 470  44,149    737-7/8/9 471  44,199  737-7/8/9 5,565  291,554
757-200   7,568 212,363   757-200    3   99   BRAKE/TIRE    757-200   395  23,142    757-200   398  23,241  757-200   7,170  189,122
757-300     674  12,662   757-300    2   14   BRAKE/TIRE    757-300    46   1,606    757-300    48   1,620  757-300     626   11,042
767-200   1,298  26,574   767-200    2    9   BRAKE/TIRE    767-200    38     853    767-200    40     862  767-200   1,258   25,712
767-400   3,970  67,597   767-400    1   35   BRAKE/TIRE    767-400   282  14,829    767-400   283  14,864  767-400   3,687   52,733
777-200   5,919 134,788   777-200    3  294   BRAKE/TIRE    777-200   867  20,278    777-200   870  20,572  777-200   5,049  114,216
------------------------  -------------------------------   ----------------------   ---------------------  -----------------------
Total    25,465 789,737   Total     12  501                 Total   2,098 104,857    Total   2,110105,358   Total   23,355 684,379
------------------------  -------------------------------   ----------------------   ---------------------  -----------------------

*CO specific parts include:  seat covers, carpet, cushions, curtains, fabric, cloth, placards



SH&E INTERNATIONAL AIR TRANSPORT CONSULTANCY























                                                                      APPENDIX C
                                                   PROPORTION OF SERVICEABLE AND
                                                             UNSERVICEABLE PARTS



COMPARISON OF THE SELECTED PARTS INVENTORY VALUATIONS

DOLLARS IN (000)

-----------------------------------------------------------------------------------------------------------------------
                   CONTINENTAL AIRLINES SELECTED SPARE PARTS VALUATION SUMMARY ($000) DECEMBER 2002
-----------------------------------------------------------------------------------------------------------------------
                  UNADJUSTED CURRENT MARKET VALUE                        ADJUSTED CURRENT MARKET VALUE
-----------------------------------------------------------------------------------------------------------------------
Value Group  Serviceable   Unserviceable      Total       Serviceable    Unserviceable      Total     % Unserviceable
            -----------------------------------------------------------------------------------------------------------

737-7/8/9      $157,991.7    $56,175.8      $214,167.6     $157,991.7      $27,980.8      $185,972.6        15%
757-200         $62,373.7    $17,599.7       $79,973.4      $62,373.7       $6,979.1       $69,352.8        10%
757-300          $2,944.5       $434.0        $3,378.4       $2,944.5         $172.2        $3,116.7         6%
767-200          $6,340.1     $7,193.2       $13,533.3       $6,340.1       $2,606.6        $8,946.7        29%
767-400         $51,935.1     $9,576.8       $61,511.8      $51,935.1       $3,806.1       $55,741.2         7%
777-200         $97,444.4    $32,665.2      $130,109.6      $97,444.4      $16,267.6      $113,712.0        14%
-----------------------------------------------------------------------------------------------------------------------
TOTAL          $379,029.5   $123,644.7      $502,674.2     $379,029.5      $57,812.4      $436,841.9        13%
-----------------------------------------------------------------------------------------------------------------------



-----------------------------------------------------------------------------------------------------------------------
                    CONTINENTAL AIRLINES SELECTED SPARE PARTS VALUATION SUMMARY ($000) AUGUST 2002
-----------------------------------------------------------------------------------------------------------------------
                  UNADJUSTED CURRENT MARKET VALUE                        ADJUSTED CURRENT MARKET VALUE
-----------------------------------------------------------------------------------------------------------------------
Value Group  Serviceable   Unserviceable      Total       Serviceable    Unserviceable      Total     % Unserviceable
            -----------------------------------------------------------------------------------------------------------

737-7/8/9      $158,726.5    $33,816.2      $192,542.7     $158,726.5      $16,811.8      $175,538.3        10%
757-200         $62,627.8    $15,171.1       $77,799.0      $62,627.8       $6,009.3       $68,637.2         9%
757-300          $2,927.8       $372.3        $3,300.1       $2,927.8         $147.6        $3,075.4         5%
767-200          $6,948.4     $4,070.4       $11,018.7       $6,948.4       $1,407.8        $8,356.1        17%
767-400         $50,651.2     $5,196.2       $55,847.3      $50,651.2       $2,056.1       $52,707.3         4%
777-200        $100,107.0    $14,129.3      $114,236.3     $100,107.0       $7,007.5      $107,114.6         7%
-----------------------------------------------------------------------------------------------------------------------
TOTAL          $381,988.8    $72,755.4      $454,744.2     $381,988.8      $33,440.2      $415,429.0         8%
-----------------------------------------------------------------------------------------------------------------------



-----------------------------------------------------------------------------------------------------------------------
                                   DIFFERENCES (DECEMBER 2002 - AUGUST 2002) ($000)
-----------------------------------------------------------------------------------------------------------------------
                  UNADJUSTED CURRENT MARKET VALUE                ADJUSTED CURRENT MARKET VALUE
-----------------------------------------------------------------------------------------------------------------------
Value Group  Serviceable   Unserviceable      Total       Serviceable    Unserviceable      Total
-----------------------------------------------------------------------------------------------------------------------

737-7/8/9         ($734.8)   $22,359.6       $21,624.9        ($734.8)     $11,169.0       $10,434.2
757-200           ($254.1)    $2,428.6        $2,174.5        ($254.1)        $969.8          $715.7
757-300             $16.6        $61.6           $78.3          $16.6          $24.6           $41.3
767-200           ($608.3)    $3,122.8        $2,514.5        ($608.3)      $1,198.8          $590.6
767-400          $1,283.9     $4,380.6        $5,664.5       $1,283.9       $1,750.0        $3,033.9
777-200         ($2,662.6)   $18,535.9       $15,873.3      ($2,662.6)      $9,260.0        $6,597.4
            -----------------------------------------------------------------------------------------------------------
TOTAL           ($2,959.3)   $50,889.3       $47,930.0      ($2,959.3)     $24,372.3       $21,413.0
-----------------------------------------------------------------------------------------------------------------------



                                     PART II


                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Company's  Certificate  of  Incorporation  and Bylaws  provide that the
Company will  indemnify  each of its  directors  and officers to the full extent
permitted by the laws of the State of Delaware and may  indemnify  certain other
persons as  authorized  by the  Delaware  General  Corporation  Law (the "GCL").
Section 145 of the GCL provides as follows:

          "(a) A corporation shall have power to indemnify any person who was or
     is a party or is threatened to be made a party to any  threatened,  pending
     or  completed  action,  suit  or  proceeding,   whether  civil,   criminal,
     administrative or investigative (other than an action by or in the right of
     the  corporation)  by  reason  of the  fact  that  the  person  is or was a
     director,  officer,  employee  or  agent of the  corporation,  or is or was
     serving at the request of the corporation as a director,  officer, employee
     or agent of another corporation, partnership, joint venture, trust or other
     enterprise,  against expenses (including attorneys' fees), judgments, fines
     and amounts  paid in  settlement  actually and  reasonably  incurred by the
     person in  connection  with such action,  suit or  proceeding if the person
     acted in good faith and in a manner the person reasonably believed to be in
     or not opposed to the best interests of the corporation,  and, with respect
     to any criminal  action or proceeding,  had no reasonable  cause to believe
     the person's conduct was unlawful.  The termination of any action,  suit or
     proceeding by judgment,  order, settlement,  conviction,  or upon a plea of
     nolo  contendere  or  its  equivalent,  shall  not,  of  itself,  create  a
     presumption that the person did not act in good faith and in a manner which
     the  person  reasonably  believed  to be in or  not  opposed  to  the  best
     interests of the  corporation,  and, with respect to any criminal action or
     proceeding,  had reasonable  cause to believe that the person's conduct was
     unlawful.

          (b) A corporation  shall have power to indemnify any person who was or
     is a party or is threatened to be made a party to any  threatened,  pending
     or  completed  action  or suit by or in the  right  of the  corporation  to
     procure a judgment in its favor by reason of the fact that the person is or
     was a director, officer, employee or agent of the corporation, or is or was
     serving at the request of the corporation as a director,  officer, employee
     or agent of another corporation, partnership, joint venture, trust or other
     enterprise  against  expenses  (including  attorneys'  fees)  actually  and
     reasonably  incurred  by the  person  in  connection  with the  defense  or
     settlement  of such action or suit if the person acted in good faith and in
     a manner the person reasonably believed to be in or not opposed to the best
     interests of the  corporation and except that no  indemnification  shall be
     made in respect of any claim, issue or matter as to which such person shall
     have been adjudged to be liable to the  corporation  unless and only to the
     extent that the Court of Chancery or the court in which such action or suit
     was brought shall determine upon application that, despite the adjudication
     of liability but in view of all the  circumstances of the case, such person
     is fairly and reasonably  entitled to indemnity for such expenses which the
     Court of Chancery or such other court shall deem proper.

          (c) To the extent  that a present or former  director  or officer of a
     corporation  has been  successful  on the merits or otherwise in defense of
     any action,  suit or proceeding  referred to in subsections  (a) and (b) of
     this section,  or in defense of any claim,  issue or matter  therein,  such
     person shall be indemnified  against expenses  (including  attorneys' fees)
     actually and reasonably incurred by such person in connection therewith.

          (d) Any indemnification  under subsections (a) and (b) of this section
     (unless  ordered  by a  court)  shall  be made by the  corporation  only as
     authorized in the specific case upon a determination  that  indemnification
     of the present or former director,  officer, employee or agent is proper in
     the  circumstances  because the person has met the  applicable  standard of
     conduct  set  forth  in  subsections  (a)  and (b) of  this  section.  Such
     determination  shall be made, with respect to a person who is a director or
     officer at the time of such  determination,  (1) by a majority  vote of the
     directors  who are not parties to such  action,  suit or  proceeding,  even
     though  less  than a  quorum,  or  (2) by a  committee  of  such  directors



     designated  by  majority  vote of such  directors,  even though less than a
     quorum,  or (3) if there are no such  directors,  or if such  directors  so
     direct,  by independent  legal counsel in a written opinion,  or (4) by the
     stockholders.

          (e) Expenses  (including  attorneys'  fees)  incurred by an officer or
     director in defending any civil, criminal,  administrative or investigative
     action, suit or proceeding may be paid by the corporation in advance of the
     final  disposition  of such action,  suit or proceeding  upon receipt of an
     undertaking  by or on behalf of such  director  or  officer  to repay  such
     amount  if it shall  ultimately  be  determined  that  such  person  is not
     entitled  to be  indemnified  by the  corporation  as  authorized  in  this
     section.  Such  expenses  (including  attorneys'  fees)  incurred by former
     directors  and officers or other  employees  and agents may be so paid upon
     such terms and conditions, if any, as the corporation deems appropriate.

          (f) The  indemnification  and advancement of expenses  provided by, or
     granted  pursuant to, the other  subsections  of this section  shall not be
     deemed exclusive of any other rights to which those seeking indemnification
     or advancement of expenses may be entitled under any bylaw, agreement, vote
     of stockholders or disinterested directors or otherwise,  both as to action
     in such  person's  official  capacity and as to action in another  capacity
     while holding such office.

          (g) A corporation shall have power to purchase and maintain  insurance
     on behalf of any  person who is or was a  director,  officer,  employee  or
     agent  of the  corporation,  or is or was  serving  at the  request  of the
     corporation  as  a  director,   officer,   employee  or  agent  of  another
     corporation,  partnership, joint venture, trust or other enterprise against
     any liability  asserted  against such person and incurred by such person in
     any such capacity,  or arising out of such person's status as such, whether
     or not the  corporation  would  have the  power to  indemnify  such  person
     against such liability under this section.

          (h) For  purposes of this  section,  references  to "the  corporation"
     shall include,  in addition to the resulting  corporation,  any constituent
     corporation  (including any  constituent  of a  constituent)  absorbed in a
     consolidation  or merger which,  if its separate  existence had  continued,
     would have had power and  authority to indemnify its  directors,  officers,
     and  employees  or agents,  so that any  person  who is or was a  director,
     officer,  employee or agent of such constituent  corporation,  or is or was
     serving  at the  request of such  constituent  corporation  as a  director,
     officer,  employee  or agent of  another  corporation,  partnership,  joint
     venture, trust or other enterprise,  shall stand in the same position under
     this section with respect to the resulting or surviving corporation as such
     person  would have with  respect  to such  constituent  corporation  if its
     separate existence had continued.

          (i) For purposes of this section,  references  to "other  enterprises"
     shall include employee  benefit plans;  references to "fines" shall include
     any excise taxes assessed on a person with respect to any employee  benefit
     plan; and references to "serving at the request of the  corporation"  shall
     include  any  service  as a  director,  officer,  employee  or agent of the
     corporation  which  imposes  duties  on,  or  involves  services  by,  such
     director,  officer,  employee or agent with respect to an employee  benefit
     plan, its  participants  or  beneficiaries;  and a person who acted in good
     faith and in a manner such person reasonably believed to be in the interest
     of the participants and  beneficiaries of an employee benefit plan shall be
     deemed to have acted in a manner "not opposed to the best  interests of the
     corporation" as referred to in this section.

          (j) The  indemnification  and advancement of expenses  provided by, or
     granted  pursuant to, this section shall,  unless  otherwise  provided when
     authorized  or  ratified,  continue  as to a person  who has ceased to be a
     director,  officer, employee or agent and shall inure to the benefit of the
     heirs, executors and administrators of such a person.

          (k) The Court of Chancery is hereby vested with exclusive jurisdiction
     to  hear  and  determine  all  actions  for   advancement  of  expenses  or
     indemnification  brought under this section or under any bylaw,  agreement,
     vote of stockholders or disinterested directors, or otherwise. The Court of
     Chancery may  summarily  determine a  corporation's  obligation  to advance
     expenses (including attorneys' fees)."

     The  Certificate  of  Incorporation  and  Bylaws  also  limit the  personal
liability of directors to the Company and its  stockholders for monetary damages
resulting from certain breaches of the directors'  fiduciary duties.  The bylaws
of the Company provide as follows:



     "No  Director  of  the  Corporation  shall  be  personally  liable  to  the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a Director,  except for liability  (i) for any breach of the  Director's
duty of  loyalty  to the  corporation  or its  stockholders,  (ii)  for  acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation  of  law,  (iii)  under  Section  174 of the  GCL,  or  (iv)  for  any
transaction from which the Director derived any improper  personal  benefit.  If
the GCL is amended ... to authorize  corporate  action  further  eliminating  or
limiting the personal  liability of directors,  then the liability of a Director
of the  Corporation  shall  be  eliminated  or  limited  to the  fullest  extent
permitted by the GCL, as so amended."

     The Company maintains directors' and officers' liability insurance.

ITEM 21.  EXHIBITS.

     The Index to Exhibits to this Registration Statement is incorporated herein
by reference.

ITEM 22.  UNDERTAKINGS.

     The undersigned Registrant hereby undertakes:

          (1) To file,  during  any  period  in which  offers or sales are being
     made, a post-effective amendment to this registration statement:

               (i) To include any prospectus required by Section 10(a)(3) of the
          Securities Act of 1933;

               (ii) To reflect  in the  prospectus  any facts or events  arising
          after the effective  date of the  registration  statement (or the most
          recent post-effective amendment thereof) which, individually or in the
          aggregate, represent a fundamental change in the information set forth
          in the  registration  statement.  Notwithstanding  the foregoing,  any
          increase  or decrease  in volume of  securities  offered (if the total
          dollar  value of  securities  offered  would not exceed that which was
          registered)  and  any  deviation  from  the  low  or  high  end of the
          estimated  maximum  offering  range  may be  reflected  in the form of
          prospectus  filed with the  Commission  pursuant to Rule 424(b) if, in
          the aggregate,  the changes in volume and price represent no more than
          a 20% change in the maximum aggregate  offering price set forth in the
          "Calculation of Registration Fee" table in the effective  registration
          statement; and

               (iii) To include any  material  information  with  respect to the
          plan of  distribution  not  previously  disclosed in the  registration
          statement  or  any  material   change  to  such   information  in  the
          registration statement;

          provided,  however, that paragraphs (1)(i) and (1)(ii) shall not apply
          if  the  information  required  to  be  included  in a  post-effective
          amendment by those  paragraphs is contained in periodic  reports filed
          with or  furnished to the  Commission  by the  registrant  pursuant to
          section 13 or section  15(d) of the  Securities  Exchange  Act of 1934
          that are incorporated by reference in the registration statement.

          (2) That,  for the  purpose of  determining  any  liability  under the
     Securities Act of 1933, each such post-effective  amendment shall be deemed
     to be a new  registration  statement  relating  to the  securities  offered
     therein,  and the offering of such  securities at that time shall be deemed
     to be the initial bona fide offering thereof.

          (3) To remove from registration by means of a post-effective amendment
     any  of  the  securities  being  registered  which  remain  unsold  at  the
     termination of the offering.

     The  undersigned   registrant  hereby  undertakes  that,  for  purposes  of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual  report  pursuant to section  13(a) or section 15(d) of the
Securities  Exchange  Act of 1934  (and,  where  applicable,  each  filing of an
employee  benefit  plan's  annual  report  pursuant  to  section  15(d)  of  the



Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
registrant,  pursuant to the foregoing provisions,  or otherwise, the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any action,  suit or  proceeding) is asserted by any such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction  the  question  of whether or not such  indemnification  is against
public policy as expressed in the Securities Act of 1933 and will be governed by
the final adjudication of such issue.

     The  undersigned  registrant  hereby  undertakes to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Item 4, 10(b), 11 or 13 of this Form, within one business day of receipt of such
request,  and to send the  incorporated  documents  by first class mail or other
equally prompt means.  This includes  information  contained in documents  filed
subsequent to the effective date of the registration  statement through the date
of responding to the request.

     The  undersigned  registrant  hereby  undertakes  to  supply  by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.



                                   SIGNATURES

     Pursuant to the requirements of the Securities Act, the Registrant has duly
caused this Amendment to the  Registration  Statement to be signed on its behalf
by the undersigned,  thereunto duly authorized, in the City of Houston, State of
Texas, on June 2, 2003.

                                            CONTINENTAL AIRLINES, INC.

                                            By:/s/ JENNIFER L. VOGEL
                                               ------------------------------
                                               Jennifer L. Vogel
                                               Vice President, General
                                               Counsel and Secretary

     Pursuant to the  requirements of the Securities Act of 1933, this Amendment
to the  Registration  Statement has been signed by the following  persons in the
capacities indicated, on June 2, 2003.



             SIGNATURE                                          TITLE
---------------------------------------     ----------------------------------------------

         GORDON M. BETHUNE*                 Chairman of the Board, Chief Executive Officer
---------------------------------------     (Principal Executive Officer) and Director
         Gordon M. Bethune

        LAWRENCE W. KELLNER*
---------------------------------------     President, Chief Operating Officer and Director
        Lawrence W. Kellner

          JEFFREY J. MISNER*                Senior Vice President and Chief Financial Officer
---------------------------------------     (Principal Financial Officer)
          Jeffrey J. Misner

           /S/ CHRIS KENNY                  Vice President and Controller (Principal Accounting
---------------------------------------     Officer)
               Chris Kenny

        THOMAS J. BARRACK, JR.*
---------------------------------------     Director
        Thomas J. Barrack, Jr.

           DAVID BONDERMAN*
---------------------------------------     Director
           David Bonderman

          KIRBYJON CALDWELL*
---------------------------------------     Director
          Kirbyjon Caldwell

            PATRICK FOLEY*
---------------------------------------     Director
            Patrick Foley

       DOUGLAS H. MCCORKINDALE*
---------------------------------------    Director
       Douglas H. McCorkindale

         GEORGE G.C. PARKER*
---------------------------------------    Director
         George G.C. Parker

          RICHARD W. POGUE*
---------------------------------------    Director
          Richard W. Pogue




             SIGNATURE                                          TITLE
---------------------------------------     ----------------------------------------------


       WILLIAM S. PRICE III*
---------------------------------------    Director
       William S. Price III


---------------------------------------    Director
          Donald L. Sturm

       KAREN HASTIE WILLIAMS*
---------------------------------------    Director
       Karen Hastie Williams

       CHARLES A. YAMARONE*
---------------------------------------    Director
       Charles A. Yamarone

       *BY: /s/ JENNIFER L. VOGEL
---------------------------------------
          Jennifer L. Vogel
          Attorney-in-Fact



                                  EXHIBIT INDEX

EXHIBIT                               EXHIBIT DESCRIPTION
NUMBER

4.1                Amended  and  Restated  Indenture,  dated as of May 9,  2003,
                   among Continental  Airlines,  Inc., Wilmington Trust Company,
                   as  Trustee,   Morgan  Stanley  Capital   Services  Inc.,  as
                   Liquidity Provider, and MBIA Insurance Corporation, as Policy
                   Provider,  made with respect to the issuance of Floating Rate
                   Secured   Notes  due  2007  and  the  Floating  Rate  Secured
                   Subordinated Notes due 2007

4.2                Form  of  Exchange   Floating  Rate  Secured  Note  Due  2007
                   (included in Exhibit 4.1)

4.3                Collateral  Maintenance  Agreement,  dated as of  December 6,
                   2002, between Continental  Airlines,  Inc. and MBIA Insurance
                   Corporation*

4.4                Spare Parts Security Agreement, dated as of December 6, 2002,
                   between  Continental  Airlines,  Inc.  and  Wilmington  Trust
                   Company, as Security Agent*

4.5                Reference  Agency  Agreement,  dated as of  December 6, 2002,
                   among Continental  Airlines,  Inc., Wilmington Trust Company,
                   as Trustee, and Wilmington Trust Company, as Reference Agent*

4.6                Revolving  Credit  Agreement,  dated as of  December 6, 2002,
                   between  Wilmington  Trust  Company,  as Trustee,  and Morgan
                   Stanley Capital Services Inc., as Liquidity Provider*

4.7                Guarantee Agreement,  dated as of December 6, 2002, by Morgan
                   Stanley, relating to the Revolving Credit Agreement*

4.8                Financial Guarantee Insurance Policy #39753 of MBIA Insurance
                   Corporation*

4.9                Exchange  and  Registration  Rights  Agreement,  dated  as of
                   December 6, 2002,  between  Continental  Airlines,  Inc.  and
                   Morgan Stanley & Co. Incorporated*

4.10               Purchase  Agreement,  dated as of December  2, 2002,  between
                   Continental   Airlines,   Inc.  and  Morgan   Stanley  &  Co.
                   Incorporated, as Initial Purchaser*

4.11               Amendment No. 1 to Collateral Maintenance Agreement, dated as
                   of May 9, 2003, between Continental  Airlines,  Inc. and MBIA
                   Insurance Corporation

4.12               Amendment No. 1 to Spare Parts Security  Agreement,  dated as
                   of  May 9,  2003,  between  Continental  Airlines,  Inc.  and
                   Wilmington Trust Company, as Security Agent

4.13               Amendment No. 1 to Reference  Agency  Agreement,  dated as of
                   May 9, 2003, between Continental  Airlines,  Inc., Wilmington
                   Trust Company,  as Trustee,  and Wilmington Trust Company, as
                   Reference Agent

5.1                Opinion of Hughes  Hubbard & Reed LLP relating to validity of
                   the New Senior Notes*

12.1               Computation of Ratio of Earnings to Fixed Charges*

23.1               Consent of Ernst & Young LLP

23.2               Consent of PricewaterhouseCoopers LLP*



EXHIBIT                               EXHIBIT DESCRIPTION
NUMBER

23.3               Consent of Hughes Hubbard & Reed LLP (included in its opinion
                   filed as exhibit 5.1)

23.4               Consent of Simat, Helliesen & Eichner, Inc.*

24.1               Powers of Attorney*

25.1               Statement of Eligibility of Wilmington  Trust Company for the
                   Floating Rate Secured Notes Due 2007, on Form T-1

99.1               Form of Letter of Transmittal

99.2               Form of Notice of Guaranteed Delivery*

99.3               Form of Letter to Brokers,  Dealers,  Commercial Banks, Trust
                   Companies and Other Nominees*

99.4               Form of Letter to Clients*
--------------
*Previously filed