UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Form 10-Q

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2007

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

TA DELAWARE, INC.

(Exact name of Registrant as specified in its charter)

Delaware		41-1746238
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)
27175 Haggerty Road Novi, Michigan		48377
(Address of principal executive offices)		(Zip Code)

(248) 675-6000
(Registrant’s telephone number, including area code)

Tower Automotive, Inc., 27175 Haggerty Road, Novi, MI 48377
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

Yes þ     No o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of ”accelerated filer and large accelerated filer” in Rule 12(b)-2 of the Securities and Exchange Act.

Large Accelerated Filer o     Accelerated Filer o     Non-Accelerated Filer þ

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12(b)-2 of the Securities and Exchange Act).

Yes o     No þ

The number of shares outstanding of the Registrant’s Common Stock, par value $0.01 per share, at July 31, 2007 was 58,755,341 shares.

 

 

TA Delaware, Inc.
Form 10-Q

Table of Contents

						Page
PART I. Financial Information
		Item 1.		Financial Statements (unaudited):
				Condensed Consolidated Balance Sheets at June 30, 2007 and December 31, 2006			1
				Condensed Consolidated Statements of Operations for Three and Six Months Ended June 30, 2007 and 2006			2
				Condensed Consolidated Statements of Cash Flows for Six Months Ended June 30, 2007 and 2006			3
				Notes to Condensed Consolidated Financial Statements			4
		Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations			31
		Item 3.		Quantitative and Qualitative Disclosures About Market Risk			38
		Item 4.		Controls and Procedures			39
PART II. Other Information
		Item 1.		Legal Proceedings			40
		Item 1A.		Risk Factors			40
		Item 6.		Exhibits			40
Signatures
Certification of Post-Consummation Trust Administrator Pursuant to Rules 13a-15(e) and 15d-15(e)
Certification Pursuant to Section 906
Certification of the Post-Communication Trust Administrator Pursuant to Section 302
Certification of the Post-Communication Trust Administrator Pursuant to Section 906

PART 1 — FINANCIAL INFORMATION

ITEM 1. Financial Statements.

TA DELAWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands — unaudited)

		June 30, 2007				December 31, 2006
ASSETS
Current assets:
Cash and cash equivalents		$	87,235			$	64,275
Accounts receivable			406,336				339,650
Inventories			110,665				107,186
Prepaid tooling and other			93,854				94,018
Assets of discontinued operations			—				24,738
Total current assets			698,090				629,867
Property, plant and equipment, net			915,237				952,942
Investments in joint ventures			262,167				253,170
Goodwill			173,902				169,617
Other assets, net			85,833				101,398
Total assets		$	2,135,229			$	2,106,994
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities not subject to compromise:
Current maturities of long-term debt and capital lease obligations		$	86,423			$	82,849
Current portion of debtor-in-possession borrowings			651,000				595,000
Accounts payable			368,021				345,296
Accrued liabilities			174,453				166,754
Liabilities of discontinued operations			—				20,503
Total current liabilities			1,279,897				1,210,402
Liabilities subject to compromise			1,282,648				1,284,782
Non-current liabilities not subject to compromise:
Long-term debt, net of current maturities			132,304				133,610
Capital lease obligations, net of current maturities			28,733				29,852
Other non-current liabilities			131,589				111,020
Total non-current liabilities			292,626				274,482
Stockholders’ deficit:
Common stock			666				666
Additional paid-in-capital			682,084				682,031
Accumulated deficit			(1,374,719	)			(1,308,906	)
Accumulated other comprehensive income			21,351				12,861
Treasury stock			(49,324	)			(49,324	)
Total stockholders’ deficit			(719,942	)			(662,672	)
Total liabilities and stockholders’ deficit		$	2,135,229			$	2,106,994

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

TA DELAWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share amounts — unaudited)

		Three Months Ended June 30,								Six Months Ended June 30,
		2007				2006				2007				2006
Revenues		$	663,353			$	677,473			$	1,281,804			$	1,348,231
Cost of sales			587,528				620,926				1,172,199				1,242,791
Gross profit			75,825				56,547				109,605				105,440
Selling, general and administrative expenses			33,267				33,044				65,226				67,081
Restructuring and asset impairment charges, net			18,324				28,342				24,151				30,864
Other operating income			—				—				—				(520	)
Operating income (loss)			24,234				(4,839	)			20,228				8,015
Interest expense (contractual interest of $48,835 and $95,798 in 2007 and $40,605 and $79,162 in 2006)			30,256				22,340				58,770				42,822
Interest income			(1,099	)			(756	)			(1,557	)			(1,212	)
Chapter 11 and related reorganization items			11,804				43,662				20,779				55,271
Loss before provision for income taxes, equity in earnings of joint ventures, and minority interest			(16,727	)			(70,085	)			(57,764	)			(88,866	)
Provision for income taxes			8,265				11,885				11,653				9,730
Loss before equity in earnings of joint ventures, and minority interest			(24,992	)			(81,970	)			(69,417	)			(98,596	)
Equity in earnings of joint ventures, net of tax			5,471				7,533				8,997				14,217
Minority interest, net of tax			(2,559	)			(2,206	)			(4,748	)			(3,172	)
Loss from continuing operations			(22,080	)			(76,643	)			(65,168	)			(87,551	)
Income (loss) from discontinued operations			—				1,258				(306	)			1,829
Net loss		$	(22,080	)		$	(75,385	)		$	(65,474	)		$	(85,722	)
Basic and diluted loss per share
Loss from continuing operations		$	(0.38	)		$	(1.31	)		$	(1.10	)		$	(1.49	)
Income (loss) from discontinued operations			—				0.02				(0.01	)			0.03
Net loss		$	(0.38	)		$	(1.29	)		$	(1.11	)		$	(1.46	)
Weighted average basic and diluted shares outstanding			58,866				58,661				58,778				58,657

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

TA DELAWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands — unaudited)

		Six Months Ended June 30,
		2007				2006
OPERATING ACTIVITIES:
Net loss		$	(65,474	)		$	(85,722	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Non-cash Chapter 11 and related reorganization items, net			5,782				38,682
Non-cash restructuring and impairment, net			23,351				26,313
Depreciation			77,957				81,405
Deferred income tax benefit			6,525				(7,448	)
Equity in earnings of joint ventures, net			(8,997	)			(14,217	)
Non-cash minority interest			3,082				81
Change in working capital and other operating items			(26,649	)			(10,075	)
Net cash provided by operating activities			15,577				29,019
INVESTING ACTIVITIES:
Cash disbursed for purchases of property, plant and equipment			(47,666	)			(60,359	)
Cash proceeds from asset disposal			—				32,664
Net cash used in investing activities			(47,666	)			(27,695	)
FINANCING ACTIVITIES:
Proceeds from borrowings			17,677				20,894
Repayments of borrowings			(18,628	)			(43,886	)
Proceeds from DIP credit facility			423,000				345,500
Repayments of DIP credit facility			(367,000	)			(269,500	)
Net cash provided by financing activities			55,049				53,008
NET CHANGE IN CASH AND CASH EQUIVALENTS			22,960				54,332
Cash and cash equivalents, beginning of period			64,275				65,791
CASH AND CASH EQUIVALENTS, END OF PERIOD		$	87,235			$	120,123
Supplemental Cash Flow Information:
Interest paid, net of amounts capitalized		$	52,534			$	37,981
Income taxes paid (refunded)		$	6,102			$	4,140
Reorganization payments		$	14,996			$	16,601
Non-cash investing activities:
Net decrease in liabilities for purchases of property, plant and equipment		$	(16,420	)		$	(12,321	)

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

TA DELAWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note 1. Basis of Presentation

The accompanying Condensed Consolidated Financial Statements have been prepared by TA Delaware, Inc. (the “Company” or the “Registrant”), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Effective July 31, 2007, the registrant changed its name to TA Delaware, Inc. The information furnished in this report is used in conjunction with the predecessor, Tower Automotive, Inc. The information furnished in the Condensed Consolidated Financial Statements includes primarily normal recurring adjustments and reflects all adjustments, which are, in the opinion of management, necessary for a fair presentation of such financial statements. Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted pursuant to the rules and regulations of the SEC. Although the Company believes that the disclosures are adequate to make the information presented not misleading, these Condensed Consolidated Financial Statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006. The interim results for the periods presented are not indicative of the Company’s actual annual results.

As indicated in Note 2, the Company along with 25 of its United States (“U.S.”) subsidiaries (collectively, the “Debtors”) each filed a voluntary petition for relief under Chapter 11 of the U.S. Bankruptcy Code (“Bankruptcy Code”) in the U.S. Bankruptcy Court Southern District of New York (the “Court”). On July 11, 2007, the Court confirmed the Chapter 11 Reorganization Plan of the Debtors (the “Plan”) and approved the sale of substantially all of the Debtors’ assets to Tower Automotive, LLC, an affiliate of Cerberus Capital Management, L.P. The Plan became effective on July 31, 2007 (the “Effective Date”), and, in connection therewith, the Debtors completed the sale of substantially all of their assets to Tower Automotive, LLC. Upon the effectiveness of the Plan, all of the remaining assets of the Debtors were transferred to a Post-Consummation Trust. As a result of the foregoing, the Debtors collectively have no assets and have ceased all operations.

Subsequent to the bankruptcy filing date, the provisions in Statement of Position 90-7, “Financial Reporting by Entities in Reorganization Under the Bankruptcy Code” (“SOP 90-7”), applies to the Debtors’ financial statements while the Debtors operate under the provisions of Chapter 11. SOP 90-7 does not change the application of U.S. GAAP in the preparation of financial statements. However, SOP 90-7 does require that the financial statements, for periods including and subsequent to the filing of the Chapter 11 petition, distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the Company.

Where necessary, prior years information has been reclassified to conform to the current year presentation. Operations classified as discontinued at June 30, 2007 have been excluded from the discussions of continuing operations and are discussed separately in Note 3.

Change in Accounting Principle

As previously reported in our 2006 Annual Report on Form 10-K, the Company recognized the funded status of its benefit plans at December 31, 2006 in accordance with the recognition provisions of Statement of Financial Accounting Standards (“SFAS”) No. 158, “Employers’ Accounting for Defined Pension and Other Postretirement Plans”, (“SFAS No. 158”).

In July 2006, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes”, which clarifies the accounting for uncertainty in income taxes recognized in the financial statements in accordance with SFAS No. 109, “Accounting for Income Taxes”. FIN 48 provides guidance on the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosures and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. We adopted FIN 48 on January 1, 2007. See Note 11 for additional information

Note 2. Chapter 11 Reorganization Proceedings

On February 2, 2005 (the “Petition Date”), the Debtors filed a voluntary petition for relief under the Bankruptcy Code in the United States Bankruptcy Court Southern District of New York (“Bankruptcy Court”). The cases were consolidated for administrative purposes. The filing was made necessary by: customer pricing pressures, North American automotive production cuts, significantly higher material costs (primarily steel) and the termination of accelerated payment programs of certain customers adversely affecting the Debtors’ liquidity and financial condition, all of which raised substantial doubt as to the Company’s ability to continue as a going concern. The Debtors operated their businesses as debtors-in-possession (“DIP”) pursuant to the Bankruptcy Code. An official committee of unsecured creditors was appointed.

Pursuant to the provisions of the Bankruptcy Code, all actions to collect upon any of the Debtors’ liabilities as of the Petition Date or to enforce pre-petition date contractual obligations were automatically stayed. As a general rule, absent approval from the Bankruptcy Court, the Debtors were prohibited from paying pre-petition obligations. In addition, as a consequence of the Chapter 11 filing, pending litigation against the Debtors was generally stayed, and no party could take any action to collect pre-petition claims except pursuant to an order of the Bankruptcy Court. However, the Debtors requested that the Bankruptcy Court approve certain pre-petition liabilities, such as employee wages and benefits and certain other pre-petition obligations. Since the filing, all orders sufficient to enable the Debtors to conduct normal business activities, including the approval of the Debtors’ DIP financing, were entered by the Bankruptcy Court. See Note 9 for a description of the DIP financing.

The objectives of the Chapter 11 filing were to protect and preserve the value of assets and to restructure and improve the Debtors’ operational and financial affairs in order to return to profitability. On July 11, 2007, the Court confirmed the Chapter 11 Reorganization Plan of the Debtors (the “Plan”) and approved the sale of substantially all of the Debtors’ assets to Tower Automotive, LLC, an affiliate of Cerberus Capital Management, L.P. The Plan became effective on July 31, 2007 (the “Effective Date”), and, in connection therewith, the Debtors completed the sale of substantially all of their assets to Tower Automotive, LLC. Upon the effectiveness of the Plan, all of the remaining assets of the Debtors were transferred to a Post-Consummation Trust. As a result of the foregoing, the Debtors collectively have no assets and have ceased all operations. The name of the Company was also changed to TA Delaware, Inc. as of the Effective Date.

Financial Statement Classification

The majority of the Debtors’ pre-petition debt is in default and is classified as “Liabilities Subject to Compromise” in the accompanying Consolidated Balance Sheets at June 30, 2007 and December 31, 2006. (See Note 9.)

In addition to the Debtors’ pre-petition debt which is in default, liabilities subject to compromise reflect the Debtors’ other liabilities incurred prior to the commencement of the bankruptcy proceedings. These amounts represent the Company’s estimate of known or potential pre-petition claims to be resolved in connection with the bankruptcy proceedings. Such claims remain subject to future adjustments. Future adjustments may result from: (i) negotiations; (ii) actions of the Bankruptcy Court; (iii) further developments with respect to disputed claims; (iv) rejection of executory contracts and leases; (v) the determination of value of any collateral securing claims; (vi) proofs of claims; or (vii) other events. Payment terms for these claims will be established in connection with the plan of reorganization.

Liabilities subject to compromise consist of the following (in thousands):

		June 30,				December 31,
		2007				2006
Debt:
5.75% Convertible senior debentures		$	124,999			$	124,999
6.75% Subordinated debentures			258,750				258,750
9.25% Senior Euro notes			203,115				197,940
12% Senior notes			258,000				258,000
Total debt			844,864				839,689
Pension and other post-retirement benefits			139,878				142,841
Pre-petition accounts payable and accruals			160,857				165,203
Accrued interest on debt subject to compromise			21,343				21,343
Executory contracts			115,706				115,706
Total liabilities subject to compromise		$	1,282,648			$	1,284,782

The Debtors have incurred certain professional and other expenses directly associated with the bankruptcy proceedings. The Company disbursed cash of approximately $9.6 million and $11.0 million relating to these expenses during the three months ended June 30, 2007 and 2006, respectively and $15.0 million and $16.6 for the six months ended June 30, 2007 and 2006, respectively. In addition, the Debtors have made certain provisions to adjust the carrying value of certain pre-petition liabilities to reflect the Debtors’ estimate of allowed claims. Such costs are classified as Chapter 11 and related reorganization items in the accompanying Statements of Operations for the three months ended June 30, 2007 and 2006 and for the six months ended June 30, 2007 and 2006 and consist of the following (in thousands):

		Three Months Ended June 30,								Six Months Ended June 30,
		2007				2006				2007				2006
Professional fees directly related to the filing		$	13,309			$	12,556			$	23,110			$	21,136
Key employee retention costs			—				875				—				3,836
Estimated executory contract rejection damages			(6	)			30,231				(6	)			30,299
Other reversals directly attributable to the Company’s reorganization			(1,499	)			—				(2,325	)			—
Total		$	11,804			$	43,662			$	20,779			$	55,271

Pursuant to the Bankruptcy Code, the Debtors have filed schedules with the Bankruptcy Court setting forth the assets and liabilities of the Debtors as of the Petition Date. The Debtors have issued proof of claim forms to current and prior employees, known creditors, vendors and other parties with whom the Debtors have previously conducted business. To the extent the recipients disagree with the claims quantified on these forms, the recipient may file discrepancies with the Bankruptcy Court. Differences between the amounts recorded by the Debtors and claims filed by creditors will be investigated and resolved as part of the bankruptcy proceedings. The Bankruptcy Court ultimately will determine liability amounts that will be allowed for these claims. The Company is in the process of receiving, cataloging and reconciling claims received in conjunction with this process. Because the Debtors have not received all claims and have not completed the evaluation of the claims received in connection with this process, the ultimate number and allowed amount of such claims is not presently known. The resolution of such claims could result in a material adjustment to the Company’s Condensed Consolidated Financial Statements.

Debtors’ Financial Statements

Presented below are the Condensed Combined Consolidated Financial Statements of the Debtors. These statements reflect the financial position, results of operations and cash flows of the combined Debtors, including certain transactions and resulting assets and liabilities between the Debtors and non-Debtor subsidiaries of the Company, which are eliminated in the Company’s Condensed Consolidated Financial Statements. Results of operations classified as discontinued are shown separately. For additional information on discontinued operations see Note 3.

Debtors’ Condensed Combined Balance Sheet
Debtors- in-Possession
(Amounts in thousands)

		June 30,				December 31,
		2007				2006
ASSETS
Current assets:
Cash and cash equivalents		$	1,778			$	5,705
Accounts receivable			125,698				81,713
Inventories			39,850				43,438
Prepaid tooling and other			13,597				23,408
Assets of discontinued operations			—				24,738
Total current assets			180,923				179,002
Property, plant and equipment, net			445,691				474,897
Investments in and advances to non-debtor subsidiaries			919,749				868,374
Other assets, net			16,308				32,360
Total assets		$	1,562,671			$	1,554,633
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities not subject to compromise:
Current maturities of long-term debt and capital lease obligations		$	—			$	4
Current portion of debtor-in-possession borrowings			651,000				595,000
Accounts payable			116,234				101,804
Accrued liabilities			94,569				92,322
Liabilities of discontinued operations			—				20,503
Total current liabilities			861,803				809,633
Liabilities subject to compromise			1,299,011				1,301,145
Non-current liabilities not subject to compromise:
Long-term debt, net of current maturities			84,751				84,751
Other non-current liabilities			37,048				21,776
Total non-current liabilities			121,799				106,527
Total stockholders’ deficit			(719,942	)			(662,672	)
Total liabilities and stockholders’ deficit		$	1,562,671			$	1,554,633

Debtors’ Condensed Combined Statement of Operations
Debtors-in-Possession
(Amounts in thousands)

		Three Months Ended June 30,								Six Months Ended June 30,
		2007				2006				2007				2006
Revenues		$	279,619			$	318,958			$	542,595			$	651,646
Cost of sales			250,780				297,585				511,458				615,776
Gross profit			28,839				21,373				31,137				35,870
Selling, general and administrative expenses			15,452				18,229				30,078				39,487
Restructuring and asset impairment charges, net			22,410				7,853				27,527				10,264
Other operating (income) loss			1,137				(810	)			2,287				(2,115	)
Operating loss			(10,160	)			(3,899	)			(28,755	)			(11,766	)
Interest expense			27,165				19,693				53,113				37,389
Interest income			(354	)			(638	)			(791	)			(959	)
Inter-company interest income			(8,245	)			(6,436	)			(16,271	)			(12,530	)
Chapter 11 and related reorganization items			11,804				43,662				20,779				55,271
Loss before provision for income taxes, equity in earnings (loss) of joint ventures and equity in earnings from non-Debtor subsidiaries			(40,530	)			(60,180	)			(85,585	)			(90,937	)
Provision for income taxes			1,104				1,166				485				2,104
Loss before equity in earnings of joint ventures and equity in earnings (loss) of non-Debtor subsidiaries			(41,634	)			(61,346	)			(86,070	)			(93,041	)
Equity in earnings (loss) of joint ventures, net of tax			(67	)			68				(118	)			136
Equity in earnings (losses) of non-Debtor subsidiaries			19,621				(15,365	)			21,020				5,354
Loss from continuing operations			(22,080	)			(76,643	)			(65,168	)			(87,551	)
Income (loss) from discontinued operations			—				1,258				(306	)			1,829
Net loss		$	(22,080	)		$	(75,385	)		$	(65,474	)		$	(85,722	)

Debtors’ Condensed Combined Statements of Cash Flows
Debtors- in-Possession
(Amounts in thousands)

		Six Months Ended June 30,
		2007				2006
OPERATING ACTIVITIES:
Net loss		$	(65,474	)		$	(85,722	)
Adjustments required to reconcile net loss to net cash used in operating activities:
Non-cash Chapter 11 and related reorganization items, net			5,782				38,682
Non-cash restructuring and impairment, net			23,979				10,986
Depreciation			42,660				46,463
Equity in earnings of joint ventures and subsidiaries, net			(20,902	)			(5,490	)
Change in working capital and other operating items			(25,835	)			(4,929	)
Net cash used in operating activities			(39,790	)			(10	)
INVESTING ACTIVITIES:
Cash disbursed for purchases of property, plant and equipment			(20,137	)			(24,963	)
Net cash used in investing activities			(20,137	)			(24,963	)
FINANCING ACTIVITIES:
Repayments of borrowings			—				(6	)
Proceeds from DIP credit facility			423,000				345,500
Repayments of DIP credit facility			(367,000	)			(269,500	)
Net cash provided by financing activities			56,000				75,994
NET CHANGE IN CASH AND CASH EQUIVALENTS			(3,927	)			51,021
Cash and cash equivalents, beginning of period			5,705				858
CASH AND CASH EQUIVALENTS, END OF PERIOD		$	1,778			$	51,879

Note 3. Discontinued Operations

In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” discontinued operations include components of entities or entire entities that, through disposal transactions, were eliminated from ongoing operations of the Company.. Through the Company’s various restructuring plans, management disposed of Tower Automotive Lansing LLC, which is classified as discontinued as of December 31, 2006.

The following summary balance sheet information is derived from the business that is classified as discontinued, which management believes is representative of the residual net assets of the business disposed as of December 31, 2006: (in thousands)

		December 31,
		2006
ASSETS
Current assets:
Accounts receivable		$	24,692
Prepaid tooling and other			46
Total current assets		$	24,738
LIABILITIES
Current liabilities
Accounts payable		$	16,013
Accrued liabilities			4,490
Total current liabilities		$	20,503

As of June 30, 2007, there were no assets or liabilities associated with discontinued operations.

The following summary results of operations information is derived from the business that was sold during 2006 (in thousands):

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2007				2006				2007				2006
Revenues		$	—			$	89,434			$	—			$	188,396
Cost of sales			—				87,852				42				185,919
Gross profit			—				1,582				(42	)			2,477
Other expense			—				—				264				—
Operating income (loss)			—				1,582				(306	)			2,477
Interest expense			—				324				—				648
Net income (loss)		$	—			$	1,258			$	(306	)		$	1,829

In accordance with Emerging Issues Task Force 87-24, “Allocation of Interest to Discontinued Operations”, the Company has elected to allocate interest expense to discontinued operations based on debt that can be identified as specifically attributed to this operation. At June 30, 2006, the amount of interest expense allocated was $0.6 million.

Note 4. New Accounting Pronouncements Not Yet Adopted

SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”) — In September 2006, the FASB issued SFAS No. 157, which establishes a framework for reporting fair value and expands disclosures about fair value measurements. SFAS No. 157 becomes effective beginning with our first quarter 2008 period. In accordance with SOP 90-7, early adoption is required when an entity emerges from bankruptcy at the time fresh-start reporting is adopted. We are currently evaluating the impact of this standard on the Company’s Condensed Consolidated Financial Statements.

SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities — including an Amendment to FASB Statement No. 115” (“SFAS No. 159”) — In February 2007, the FASB issued SFAS No. 159, which permits an entity to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. Most of the provisions in SFAS No. 159 are elective, however, the amendment to SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” applies to all entities with available-for-sale and trading securities. The fair value option established by SFAS No. 159 permits companies to choose to measure eligible items at fair value at specified election dates. A business entity that elects the fair value option will report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. SFAS No. 159 is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. We are currently evaluating the impact of this standard on the Company’s Condensed Consolidated Financial Statements.

Note 5. Inventories

Inventories are valued at the lower of first-in-first-out (“FIFO”) cost or market, and consist of the following (in thousands):

		June 30,				December 31,
		2007				2006
Raw materials		$	46,986			$	49,657
Work in process			30,528				26,127
Finished goods			33,151				31,402
		$	110,665			$	107,186

Note 6. Goodwill

The change in the carrying amount of goodwill for the international segment is as follows (in thousands):

Balance at December 31, 2006		$	169,617
Currency translation adjustment			4,285
Balance at June 30, 2007		$	173,902

Note 7. Investments in Joint Ventures

The Company is a 40% joint venture partner in Metalsa S. de R.L. (“Metalsa”), which is the largest supplier of vehicle frames and structures in Mexico. Metalsa is headquartered in Monterrey, Mexico and has manufacturing facilities located in Apodaca, Saltillo and San Luis Potosi, Mexico and Roanoke, Virginia. Promotora de Empresa Zano, S.A. de C.V. (“Proeza”) is a 60% joint venture partner in Metalsa. The Company has a technology sharing arrangement with Metalsa, whereby Metalsa agrees to pay for administrative services and technical assistance provided. During 2004, production of the frame assembly for the Dodge Ram light truck was moved from the Company’s Milwaukee, Wisconsin facility, which was expected to run production through 2009 to Metalsa. Production at the Milwaukee facility related to this program ceased in June 2005. The Company recognized no material revenue associated with the Dodge Ram frame program during the three and six months ended June 30, 2007 and 2006.

Note 8. Restructuring and Asset Impairment Charges

The Company has executed various restructuring plans and may execute additional plans in the future to respond to its bankruptcy proceedings, customer sourcing decisions, realignment of manufacturing capacity to prevailing global automotive production and to improve the utilization of remaining facilities. Estimates of restructuring charges are based on information available at the time such charges are recorded. Due to the inherent uncertainty involved in estimating restructuring expenses, actual amounts paid for such activities may differ from amounts initially recorded. Accordingly, the Company may record revisions of previous estimates by adjusting previously established reserves.

The table below summarizes the accrual, reflected in accrued liabilities, for the Company’s various restructuring actions for the six months ended June 30, 2007 (in thousands):

						Severance and				Lease and
		Asset				Outplacement				Other Exit
		Impairments				Costs				Costs				Total
Balance at December 31, 2006		$	—			$	9,423			$	—			$	9,423
Provision			21,747				8,380				9,427				39,554
Cash usage			—				(13,549	)			(6,983	)			(20,532	)
Non-cash charges			(21,747	)			—				(2,444	)			(24,191	)
Balance at June 30, 2007		$	—			$	4,254			$	—			$	4,254

Except as disclosed above, the Company does not anticipate incurring additional material cash charges associated with these actions.

The restructuring and asset impairment charges caption in the accompanying Condensed Consolidated Statements of Operations are comprised of both restructuring and non-restructuring related asset impairments. The components of that caption are as follows for the six months ended June 30, 2007 (in thousands):

Restructuring and related asset impairments, net		$	39,554
Revision of estimate			—
Other asset impairments, net			(15,403	)
Total		$	24,151

At June 30, 2007, the $15.4 million of other asset impairments, net is primarily related to asset sales of $7.3 million and $7.2 million of ongoing recoveries of a cancellation claim of a customer program and $0.9 million of other impairments.

Note 9. Debt

Chapter 11 Impact

Under the terms of the Company’s pre-petition credit agreement, the Chapter 11 filing created an event of default. Upon the Chapter 11 filing, the lenders’ obligation to loan additional money to the Company terminated, the outstanding principal of all obligations became immediately due and payable and the Debtors were required to immediately deposit funds into a collateral account to cover the outstanding amounts under the letters of credit issued pursuant to the credit agreement. Outstanding obligations under the credit agreement amounted to $425 million, which were refinanced through the DIP financing described below.

In addition, the Chapter 11 filing created an event of default under the Convertible Debentures, Senior Notes, Senior Euro Notes and the Subordinated Debentures (see Note 2).

Pursuant to SOP 90-7, the Company ceased recognizing interest expense on the Convertible Debentures, Senior Notes, Senior Euro Notes and the Subordinated Debentures effective February 2, 2005. Contractual interest not accrued during the period from January 1, 2007 through June 30, 2007 was $37.0 million. Contractual interest not accrued during the period from January 1, 2006 through June 30, 2006 was $36.3 million.

The debt of the Company’s foreign subsidiaries is not subject to compromise in the bankruptcy proceedings as the Company’s operating foreign subsidiaries are not included in the Chapter 11 filing.

DIP Financing

In February 2005, the Bankruptcy Court approved a Revolving Credit, Term Loan and Guaranty Agreement, as amended, (“DIP Agreement”) between the Company and a national banking institution as agent for the lenders (“Lenders”) and each of the Lenders.

The DIP Agreement provides for a $725 million commitment of debtor-in-possession financing comprised of a revolving credit and letter of credit facility in an aggregate principal amount not to exceed $300 million and a term loan in the aggregate principal amount of $425 million. The proceeds of the term loan have been used to refinance the Debtors’ obligations of amounts outstanding under the

pre-petition credit agreement. The proceeds of the revolving credit loans shall be used to fund the working capital requirements of the Debtors during the Chapter 11 proceedings. Obligations under the DIP Agreement are secured by a lien on the assets of the Debtors (such lien shall have first priority with respect to a significant portion of the Debtors’ assets) and by a super-priority administrative expense claim in each of the bankruptcy cases. The Company believes that the existing DIP Agreement along with cash generated from operations are adequate to provide for its future liquidity needs through the Debtors’ Chapter 11 bankruptcy.

Advances under the DIP Agreement bear interest at a fixed rate per annum equal to (x) the greatest (as of the date the advance is made) of the prime rate, the Base CD Rate (as defined in the DIP Agreement) plus 1%, or the Federal Funds Effective Rate (as defined in the DIP Agreement) plus 0.5%, plus (y) 1.75% prior to the amendment and 2.75%, as amended, in the case of a loan under the revolving facility, or 2.25% prior to the amendment and 3.5%, as amended in the case of the term loan. Alternatively, the Debtors may request that advances be made at a variable rate equal to (x) the Adjusted LIBO Rate (as defined in the DIP Agreement), for a one-month, three-month, six-month, or nine-month period, at the election of the Debtors, plus (y) 2.75% prior to the amendment and 3.75%, as amended, in the case of a loan under the revolving facility, or 3.25% prior to the amendment and 4.5%, as amended in the case of the term loan. In addition, the DIP Agreement obligates the Debtors to pay certain fees to the Lenders as described in the DIP Agreement. At June 30, 2007, $40.8 million was available for borrowing under the revolving credit and letter of credit facility. At June 30, 2007, the weighted average interest rate associated with borrowings pertaining to the DIP Agreement was 9.82%. The DIP Agreement matured on August 2, 2007 and the Debtors’ paid all borrowings pertaining to the DIP Agreement on July 31, 2007 as part of the sale transaction to Cerberus Capital Management, L.P. as discussed further in Note 1.

The DIP Agreement contains various representations, warranties and covenants by the Debtors that are customary for transactions of this nature, including (without limitation) reporting requirements and maintenance of financial covenants. On September 22, 2006, the Company circulated for approval by the lenders under its DIP Agreement the seventh amendment to the DIP Agreement (the “Amendment”). On October 6, 2006, the DIP Agreement was amended by the lenders. The Amendment amends certain covenants contained in the DIP Agreement. In addition, the Amendment amends certain provisions to allow for dividends to be declared and paid by less than wholly-owned subsidiaries of the Company and waives any existing covenant technical breaches related to previously declared and paid dividends by less than wholly-owned subsidiaries of the Company. The Amendment also amended certain interest rates based on the current economic environment. On January 30, 2007, the Company obtained approval by the lenders under its DIP Agreement the eighth amendment to the DIP Agreement. The eighth amendment extends the maturity date from February 2, 2007 to August 2, 2007, amends certain covenants contained in the DIP Agreement, and amends certain interest rates based on the current economic environment. In addition, the DIP Agreement was amended by the lenders on March 28, 2007 and was effective March 9, 2007. The amendment amends Section 5.01(a) of the Credit Agreement.

The Debtors’ obligations under the DIP Agreement may be accelerated following certain events of default, including (without limitation) any breach by the Debtors of any of the representations, warranties, or covenants made in the DIP Agreement or the conversion of any of the bankruptcy cases to a case under Chapter 7 of the Bankruptcy Code or the appointment of a trustee pursuant to Chapter 7 of the Bankruptcy Code.

Back-Stop Agreement

The Debtors have entered into a Back-Stop Agreement with a finance company (“Finance Company”). Under the Back-Stop Agreement, in the event any second lien lender under the pre-petition credit agreement wished to assign its deposits, rights and obligations after the Chapter 11 filing, the Finance Company agreed to take by assignment any such second lien holder’s deposits, rights and obligations in an aggregate amount not to exceed $155 million.

Draws were made against the issued second lien letters of credit in the amount of $41 million as of June 30, 2007. The Debtors’ paid all borrowings pertaining to the Back-Stop Agreement on July 31, 2007 as part of the sale transaction to Cerberus Capital Management, L.P. as discussed further in Note 1.

Debt Classified as Not Subject to Compromise

The Company’s industrial development revenue bonds of $43.8 million are classified as liabilities not subject to compromise on the Company’s Condensed Consolidated Balance Sheet at June 30, 2007. The Company’s foreign subsidiary indebtedness of $162.7 million at June 30, 2007, is also not subject to compromise as the Company’s operating foreign subsidiaries are not included in the bankruptcy proceedings.

Note 10. Comprehensive Loss

The following table presents comprehensive loss, net of tax (in thousands):

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2007				2006				2007				2006
Net loss		$	(22,080	)		$	(75,385	)		$	(65,474	)		$	(85,722	)
Change in cumulative translation adjustment			5,985				11,598				8,490				18,930
Comprehensive loss		$	(16,095	)		$	(63,787	)		$	(56,984	)		$	(66,792	)

Note 11. Income Taxes

During the three and six months ended June 30, 2007, the Company recognized income tax expense of $8.3 million and $11.7 million, respectively, in relation to a pre-tax net loss of $16.7 million and $57.8 million, respectively. This income tax provision resulted primarily from the recognition of foreign income taxes and state taxes. Full valuation allowances were provided for U.S. Federal income tax benefits generated during the 2007 period.

During the three and six months ended June 30, 2006, the Company recognized an income tax expense of $11.9 million and $9.7 million, respectively, in relation to a pre-tax loss of $70.1 million and $88.9 million, respectively. The Company recorded income tax expense that resulted from foreign income taxes related to the Company’s international operations and U.S. state taxes. Full valuation allowances were provided for U.S. Federal income tax benefits generated during the 2006 period. The 2006 income tax provision was offset by an $8.1 million tax benefit related to the reversal of a valuation allowance for certain tax loss carry-overs during the six months ended June 30, 2006. The reversal of the valuation allowance resulted from the reorganization, completed in the first quarter of 2006, at certain of the Company’s international operations. Such reorganization resulted in the ability to utilize tax loss carry-overs in future periods over a sufficiently long carry-forward period to cause the probability of their realization to be considered more likely than not.

We adopted FIN 48 as of January 1, 2007. FIN 48 clarified the accounting for uncertainty in income taxes recognized in companies’ financial statements in accordance with SFAS No. 109. Unrecognized tax benefits are the difference between a tax position taken, or expected to be taken in a tax return, and the benefits recognized for accounting purposes pursuant to FIN 48. The Company applies a more-likely-than-not recognition threshold for all tax uncertainties. FIN 48 only allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the taxing authorities. As a result of implementing FIN 48, the Company recognized a $0.3 million decrease in retained earnings as of January 1, 2007.

Note 12. Stockholders’ Deficit

Loss Per Share

Basic loss per share is computed by dividing net loss by the weighted average number of common shares outstanding during the period. The average number of common shares was 58,865,780 and 58,660,940 for the three months ended June 30, 2007 and 2006.

There was a loss attributable to common stock for all periods presented, therefore, options to purchase shares of common stock were excluded from the calculations of diluted loss per share, as inclusion of these securities would have been anti-dilutive. Additionally, no shares potentially issuable to satisfy the in-the-money amount of the convertible debentures have been included in diluted earnings per share as of June 30, 2007 and 2006, as the convertible debentures have not met the requirements for conversion.

Stock-Based Compensation

Stock Option Plans

Pursuant to the 1994 Key Employee Stock Option Plan (the “Stock Option Plan”), which was approved by stockholders, any person who is a full-time, salaried employee of the Company (excluding non-management directors) is eligible to participate (a “Colleague Participant”) in the Stock Option Plan. A committee of the Board of Directors selects the Colleague Participants and determines the terms and conditions of the options.

The Stock Option Plan provides for the issuance of options to purchase up to 3,000,000 shares of common stock at exercise prices equal to the market price of the common stock on the date of grant, subject to certain adjustments reflecting changes in the Company’s capitalization. As of June 30, 2007, 1,169,660 shares of common stock were available for issuance under the Stock Option Plan.

Summarized information pertaining to the Stock Option Plan follows:

										Weighted
		Shares								Average
		Under								Exercise
		Option				Exercise Price				Price				Exercisable
Outstanding, December 31, 2006			91,500			$	17.13 — $22.97			$	18.23				91,500
Forfeited			(1,000	)			—				19.25
Expired			(2,000	)			—				18.94
Outstanding, June 30, 2007			88,500				17.13 — 22.97				18.21				88,500

The aggregate intrinsic value is zero as the fair value of the underlying stock was less than the exercise price.

A summarization of stock options outstanding related to the Stock Option Plan at June 30, 2007 follows:

Number

Options Outstanding

Options Exercisable

Range of

Outstanding

Weighted-Average

Weighted-

Number

Weighted-

Exercisable

At

Remaining

Average

Exercisable

Average

Options

6/30/07

Contractual Life

Exercise Price

6/30/07

Exercise Price

$17.13 — $22.97

88,500

1.19 yrs.

$

18.21

88,500

$

18.21

Incentive Plan

The Tower Automotive Inc. Long Term Incentive Plan (“Incentive Plan”), which was approved by stockholders and adopted in 1999, is designed to promote the long-term success of the Company through stock based compensation by aligning the interests of participants with those of its stockholders. Eligible participants under the Incentive Plan include key company colleagues, directors, and outside consultants. Awards under the Incentive Plan may include stock options, stock appreciation rights, performance shares and other stock based awards. The option exercise price must be at least equal to the fair value of the Common Stock at the time the option is granted. The Company’s Board of Directors determines vesting at the date of grant, which in no event can be less than six months from the date of grant. The Incentive Plan provides for the issuance of up to 3,000,000 shares of common stock. As of June 30, 2007, 1,703,833 shares of common stock were available for issuance under the Incentive Plan. The Compensation Committee of the Board of Directors is responsible for administration, participant selection and determination of terms and conditions of the Incentive Plan. Summarized information pertaining to the Incentive Plan follows:

														Weighted
										Weighted				Average Fair
		Shares								Average				Value of
		Under								Exercise				Options
		Option				Exercise Price				Price				Granted				Exercisable
Outstanding, December 31, 2006			1,388,880			$	1.99 — $26.81			$	9.88			$	5.45				1,388,880
Forfeited			(112,850	)			3.16 — 13.75				10.64
Outstanding, June 30, 2007			1,276,030				1.99 — 26.81				9.81				5.43				1,276,030

The following table summarizes certain information pertaining to stock options outstanding under the Incentive Plan:

		Number				Options Outstanding								Options Exercisable
Range of		Outstanding				Weighted-Average								Number
Exercisable		At				Remaining				Weighted-Average				Exercisable				Weighted-Average
Options		6/30/07				Contractual Life				Exercise Price				6/30/07				Exercise Price
$1.99 — $7.08			581,200			6.69 yrs.				$	3.40				581,200			$	3.40
11.33 — 15.56			573,340			3.70 yrs.					12.70				573,340				12.70
26.81			121,490			1.81 yrs.					26.81				121,490				26.81
			1,276,030			4.88 yrs.					9.81				1,276,030				9.81

Information on shares of restricted stock into which options granted under this plan have been converted is set forth below under the caption “Restricted Stock”.

Director Option Plan

In February 1996, the Company’s Board of Directors approved the Tower Automotive, Inc. Independent Director Stock Option Plan (the “Director Option Plan”) that provides for the grant of options to independent directors, as defined in the plan, to acquire up to 200,000 shares of the Company’s Common Stock, subject to certain adjustments reflecting changes in the Company’s capitalization. As of June 30, 2007, 84,800 shares of common stock were available for issuance under the Director Option Plan. The option exercise price must be at least equal to the fair value of the Common Stock at the time the option is granted. The Company’s Board of Directors determines vesting at the date of grant, which in no event can be less than six months from the date of grant. Summarized information pertaining to the Director Plan follows:

														Weighted
										Weighted				Average Fair
		Shares								Average				Value of
		Under								Exercise				Options
		Option				Exercise Price				Price				Granted				Exercisable
Outstanding, December 31, 2006			85,200			$	18.94 — $22.97			$	19.63			$	10.33				85,200
Expired			(40,000	)			18.94				18.94
Outstanding, June 30,2007			45,200				19.25 — 22.97				20.24				10.27				45,200

The following table summarizes certain information pertaining to stock options outstanding under the Director Option Plan follows:

Options Outstanding

Options Exercisable

Range of

Number

Weighted-Average

Number

Exercisable

Outstanding

Remaining

Weighted-Average

Exercisable

Weighted-Average

Options

At 6/30/07

Contractual Life

Exercise Price

6/30/07

Exercise Price

$19.25 — $22.97

45,200

1.40 yrs.

$

20.24

45,200

$

20.24

Note 13. Retirement Plans

The following table provides the components of net periodic pension benefit cost and other post-retirement benefit cost for the three months ended June 30, (in thousands):

		Pension Benefits								Other Benefits
		2007				2006				2007				2006
Service cost		$	29			$	1,065			$	—			$	32
Interest cost			3,581				3,771				1,212				2,084
Expected return on plan assets			(3,425	)			(3,238	)			(134	)			—
Amortization of prior service cost			75				315				(627	)			—
Amortization of net losses			515				764				982				1,951
Net periodic benefit cost		$	775			$	2,677			$	1,433			$	4,067

The following table provides the components of net periodic pension benefit cost and other post-retirement benefit cost for the six months ended June 30, (in thousands):

		Pension Benefits								Other Benefits
		2007				2006				2007				2006
Service cost		$	58			$	2,130			$	—			$	64
Interest cost			7,162				7,542				2,424				4,133
Expected return on plan assets			(6,850	)			(6,476	)			(268	)			—
Amortization of prior service cost			150				630				(1,287	)			—
Amortization of net losses			1,030				1,528				1,964				4,098
Net periodic benefit cost		$	1,550			$	5,354			$	2,833			$	8,295

The Company previously disclosed in its Consolidated Financial Statements for the year ended December 31, 2006 that it expects its minimum pension funding requirements to be $10.0 million during 2007. During the three and six months ended June 30, 2007, the Company made contributions of $3.5 million and $3.6 million to its pension plans. The Company presently anticipates contributing an additional $6.4 million to fund its pension plans in 2007 for a total of $10.0 million based upon the Company’s most recent estimate. The Company’s obligations under these retirement plans may be subject to compromise in the Company’s bankruptcy proceedings.

The Company contributed $2.9 million and $5.5 million during the three and six months ended June 30, 2007 to its defined contribution employee savings plans.

In April 2006, the Company submitted for approval to the Bankruptcy Court settlement agreements with two groups representing current and future retirees. Both settlements include modifications of retiree health care benefits for both retired salaried employees as well as current and future retirees of the Company’s Milwaukee, WI facility.

In May 2006, the Bankruptcy Court approved the agreements with the official committee representing the Company’s salaried retirees (the “Retiree Committee Stipulation”) and with the unions representing retirees at the Company’s Milwaukee, WI facility (the “Milwaukee Stipulation”). Pursuant to the Retiree Committee Stipulation, salaried retirees continued to receive current benefits through June 30, 2006. The salaried retirees established a Voluntary Employee Benefit Association (“VEBA”) trust to administer benefits after June 30, 2006. The Company will also provide certain cash and equity consideration to the VEBA upon emergence from bankruptcy. Such consideration will total approximately $5 million. The Company will also provide certain supplemental cash payments to the VEBA, until such time as the Company emerges from bankruptcy.

Under the Milwaukee Stipulation, the Company continued current benefit payments through June 30, 2006 for hourly retirees. A separate VEBA was established and began administering benefits for retirees and their dependents beginning July 1, 2006. The Company contributed cash of approximately $2.5 million on June 30, 2006. The Company will also contribute additional amounts until emergence from bankruptcy. In addition, the Company may make additional cash contributions to the VEBA if the reorganized

Company meets certain financial targets. In addition, the Company will make payments totaling approximately $3.5 million in settlement of all other outstanding matters with the impacted employees.

The Official Committee of Unsecured Creditors in the Company Chapter 11 cases has appealed the Bankruptcy Court’s approval of the Retiree Committee Stipulation and the Milwaukee Stipulation (the “1114 Appeal”). The appeal is currently pending in the United States Court of Appeals for the Second Circuit.

In August 2006, the Company submitted for approval to the Bankruptcy Court settlement agreements (the “UAW/IUE-CWA Stipulation”) with two groups representing current retirees at certain closed plants (the “Closed Plant Retirees”) which were represented by the United Automobile, Aerospace and Agricultural Implement Workers of America (the “UAW”) and with retirees from the Company’s Greenville, MI facility (the “Greenville Retirees”), which were represented by the IUE, the Industrial Division of the Communication Workers of America, AFL-CIO (the “IUE-CWA”).

In August 2006, the Bankruptcy Court approved the UAW/IUE-CWA Stipulation. Under the UAW/IUE-CWA Stipulation, the Company continued current benefit payments for the Greenville Retirees through August 31, 2006 and for the Closed Plant Retirees through September 30, 2006. A VEBA was established and began administering benefits for Greenville Retirees and their dependents beginning September 1, 2006. The Company contributed a cash payment of approximately $0.5 million to the VEBA on September 1, 2006. The Company made a cash payment to a trust for the benefit of the Closed Plant Retirees on October 1, 2006.

The Official Committee of Unsecured Creditors in the Company’s Chapter 11 cases has appealed the Bankruptcy Court’s approval of the UAW/IUE-CWA Stipulation, which appeal is pending and has been consolidated with the 1114 Appeal.

For accounting purposes, the Company has concluded that the postretirement medical benefits to be paid by the VEBAs and the Company’s related contribution obligations should be treated as defined benefit postretirement plans. As such, while the Company’s only obligation to the VEBAs is to contribute additional amounts, which are predetermined, the Company must account for net periodic postretirement benefit costs in accordance with SFAS No. 106, “Employers’ Accounting for Postretirement Benefits other than Pensions,” and record any difference between the assets of each VEBA and its accumulated postretirement obligation (“APBO”) in the Company’s financial statements. As of September 30, 2006, the Milwaukee Union and Non-Union VEBAs were included in the APBO. The Greenville Union VEBA was included during the fourth quarter of 2006.

Note 14. Segment Information

The Company produces a broad range of assemblies and modules for vehicle body structures and suspension systems for the global automotive industry. The Company’s operations have similar characteristics including the nature of products, production processes and customers. The Company’s products include body structures and assemblies, lower vehicle frames and structures, chassis modules and systems and suspension components. Management reviews the operating results of the Company and makes decisions based upon two operating segments: North America and International. The following is a summary of selected data for each of our segments, excluding discontinued operations, expect for total assets (in thousands):

		North America				International				Total
Three months ended June 30, 2007:
Revenues		$	279,575			$	383,778			$	663,353
Restructuring and asset impairment charges			16,882				1,442				18,324
Operating income (loss)			(3,084	)			27,318				24,234
Total assets		$	906,317			$	1,228,912			$	2,135,229
Three months ended June, 2006:
Revenues		$	326,390			$	351,083			$	677,473
Restructuring and asset impairment charges			25,213				3,129				28,342
Operating income (loss)			(22,520	)			17,681				(4,839	)
Total assets		$	1,129,299			$	1,172,412			$	2,301,711
Six months ended June 30, 2007:
Revenues		$	542,670			$	739,134			$	1,281,804
Restructuring and asset impairment charges			22,542				1,609				24,151
Operating income (loss)			(21,235	)			41,463				20,228
Total assets		$	906,317			$	1,228,912			$	2,135,229
Six months ended June 30, 2006:
Revenues		$	668,815			$	679,416			$	1,348,231
Restructuring and asset impairment charges			27,624				3,240				30,864
Operating income (loss)			(32,271	)			40,286				8,015
Total assets		$	1,129,299			$	1,172,412			$	2,301,711

Inter-segment revenues are not significant for any period presented.

Note 15. Commitments and Contingencies

Key Employee Retention Plan Agreements

On March 30, 2005, the Bankruptcy Court entered an order approving the execution and implementation of a Key Employee Retention Program (“KERP”) by the Company and the assumption of certain executive contracts. Under the order, three separate retention funds were made available, including specific retention incentives for approximately 100 Key Employees (“the Core KERP Agreements”). Under the Core KERP Agreements, the Company agreed to pay the applicable employee a retention incentive. The total amount of the retention incentive (which varies by employee from 40% to 110% of base salary) is payable in four installments of 25% each, conditioned upon the employee’s continued employment by the Company through each of the scheduled payment dates. The four scheduled payment dates are (1) May 2, 2005; (2) November 2, 2005; (3) the effective date of emergence in the Company’s Chapter 11 proceedings; and (4) six months after the effective date of emergence in the Company’s Chapter 11 proceedings. In addition, a transition incentive pool was established for Key Employees whose roles will be phased out, but whose employment during such phase out remains critical and a discretionary fund was made available to address unanticipated retention needs. The cost of the Key Employee Retention program and the assumption of certain executive contracts is approximately $13.2 million. The Company did not recognize any expense during the three and six months ended June 30, 2007 in relation to this plan.

Pursuant to each KERP Agreement, if the employee’s employment by the Company is voluntarily terminated by the employee (other than upon retirement) or is terminated by the Company for cause (as defined in the KERP Agreement) prior to a scheduled payment date, the employee forfeits all unpaid amounts of the retention incentive. If an employee’s employment by the Company is terminated

by the Company other than for cause or is terminated as a result of retirement, disability or death, the Company is obligated to pay the employee (or his or her estate) a prorated portion of the unpaid amount of the retention incentive, based upon the date of termination of employment.

Environmental Matters

The Company owns properties which have been impacted by environmental releases. The Company is liable for costs associated with investigation and/or remediation of contamination in one or more environmental media at some of these properties. The Company is actively involved in investigation and/or remediation at several of these locations. At certain of these locations, costs incurred for environmental investigation/remediation are being paid partly or completely out of funds placed into escrow by previous property owners. Nonetheless, total costs associated with remediation of environmental contamination at these properties could be substantial and may have an adverse impact on the Company’s financial condition, results of operations or cash flows.

Accruals for environmental matters are recorded when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated. The established liability for environmental matters is based upon management’s best estimates of expected investigation/remediation costs related to environmental contamination. It is possible that actual costs associated with these matters will exceed the environmental reserves established by the Company. Inherent uncertainties exist in the estimates, primarily due to unknown conditions, changing governmental regulations and legal standards regarding liability and evolving technologies for handling site remediation and restoration. As of June 30, 2007 and December 31, 2006, the Company had accrued approximately $5.3 million and $10.2 million, respectively, for environmental remediation.

Litigation

The Company is subject to various legal actions and claims incidental to its business. Litigation is subject to many uncertainties and the outcome of individual litigated matters is not predictable with assurance. After discussions with counsel, it is the opinion of management that the outcome of such matters will not have a material adverse impact on the Company’s financial position, results of operations or cash flows.

On February 2, 2005, the Debtors filed a voluntary petition for relief under the Bankruptcy Code. The cases of each of the Debtors were consolidated for the purpose of joint administration (see Note 2). As a result of the commencement of the Chapter 11 proceedings by the Debtors, an automatic stay has been imposed against the commencement or continuation of legal proceedings, pertaining to claims existing as of February 2, 2005, against the Debtors outside of the Bankruptcy Court. Claimants against the Debtors may assert their claims in the Chapter 11 proceedings by filing a proof of claim, to which the Debtors may object and seek a determination from the Bankruptcy Court as to the allowability of the claim. Claimants who desire to liquidate their claims in legal proceedings outside of the Bankruptcy Court will be required to obtain relief from the automatic stay by order of the Bankruptcy Court. If such relief is granted, the automatic stay will remain in effect with respect to the collection of liquidated claim amounts. Generally, all claims against the Debtors that seek a recovery from assets of the Debtors’ estates will be addressed in the Chapter 11 proceedings and paid only pursuant to the terms of a confirmed plan of reorganization. The Company filed its plan of reorganization on May 1, 2007.

Following the above-referenced February 2, 2005 filing, certain claims were filed against certain current and former officers and directors of the Company, alleging various (1) violations of the federal securities laws (the “Securities Litigation”), and (2) breaches of fiduciary duties to participants in and beneficiaries of the Company’s various 401(k) retirement plans in connection with the availability of the common stock of Tower Automotive, Inc. as an investment option under the plans (the “ERISA Litigation”). Defendants have moved to dismiss the claims in each of the cases, and those motions remain pending in the federal court in New York. The Company and the parties to the ERISA Litigation have reached an agreement to settle the ERISA Litigation, which motion remains subject to final district court approval.

On November 29, 2005, the Company’s joint venture partner in Metalsa, Grupo, S.A. de C.V. (“Proeza”) filed a lawsuit in Mexico against Tower Mexico, Metalsa, and certain of Tower Mexico’s directors. Proeza’s lawsuit alleges certain breaches of Tower Mexico’s obligations under the governing documents of the joint venture and asserts certain rights in connection with the alleged change in control of Tower Mexico. As a result of these allegations, Proeza sought either the rescission of the joint venture relationship or the redemption of Tower Mexico’s investment in Metalsa. The Company believes that Proeza’s claims and assertions are without merit and has been vigorously defending this matter, including the venue of the litigation.

The Nuevo León Supreme Court ruled upholding the jurisdiction of the Monterrey state court (Third Civil Court). Tower Mexico filed a constitutional appeal in federal court relating to the jurisdiction ruling. The federal court (Fourth District Court) ruled also upholding the jurisdiction of the Monterrey court.

On December 21, 2006, the Monterrey state court ruled as to the substance of the case and ruled in favor of Proeza but did not rule that Proeza has the right to rescind the joint venture relationship but did rule that Proeza has the right to redeem Tower Mexico’s investment in Metalsa. Tower Mexico appealed the ruling of the Monterrey state court to the Nuevo León appellate court. On September 13, 2007, the Nuevo León appellate court (Seventh Court of Appeals) ruled confirming almost all aspects of the ruling of the Monterrey state court. Tower Mexico is filing its federal constitutional appeal against the ruling of the Monterrey state court.

In addition, the Company has also filed with the International Chamber of Commerce a request for arbitration of the disputes raised in the Mexico lawsuits. That arbitration proceeding is pending.

Note 16. Subsequent Events

On July 31, 2007 (the “Effective Date”), the Registrant’s Plan of Reorganization (the “POR”) became effective and, in connection therewith, the Registrant completed the sale of substantially all of its assets to Tower Automotive, LLC, an affiliate of Cerberus Capital Management, L.P. The sale concludes the Company’s restructuring process and finalizes its emergence from Chapter 11. The aggregate consideration paid by the purchaser in connection with the asset sale was approximately $1.0 billion, which was used to fund the POR. In particular, the POR provides for the repayment in full of all of the allowed secured claims of the Debtors, including obligations under the Debtor-in-Possession credit facility and second lien loan facility, as well as payment in full of allowed administrative and priority claims; the assumption of the Debtors’ pension plan by the purchaser; and partial recovery for holders of certain allowed unsecured claims. Upon effectiveness of the POR, all of the remaining assets (other than certain causes of action brought under Chapter 5 of the Bankruptcy Code which, pursuant to the POR, were transferred to the Unsecured Creditors Trust) of the Debtors, including the Registrant were transferred to a Post-Consummation Trust. As a result of the foregoing, the Debtors collectively have no assets and have ceased all operations.

On the Effective Date, all of the outstanding common stock, par value $0.01 per share (the “Common Stock”), of the Registrant was cancelled for no consideration pursuant to the POR. In addition, all of the Tower Automotive Capital Trust’s 6-3/4% Convertible Trust Preferred Securities (liquidation preference of $50 per share) and the related guarantee by the Registrant were each cancelled for no consideration pursuant to and upon effectiveness of the POR. All of the outstanding securities issued by the Debtors were also canceled pursuant to the POR, including the 5.75% Convertible Senior Debentures due 2024 issued by the Registrant and the 12% Senior Notes due 2013 and 9.25% Senior Notes due 2010 issued by R.J. Tower Corporation, a direct wholly owned subsidiary of the Registrant.

On the Effective Date, the Registrant is now controlled by the Post-Consummation Trust Administrator pursuant to the terms of the POR. Jeffery J. Stegenga, a Managing Director of Alvarez & Marsal North America, LLC, was appointed as Post-Consummation Trust Administrator pursuant to the terms of the POR.

As of the Effective Date, control of the Registrant was vested in the Post-Consummation Trust pursuant to the terms of the POR. Accordingly, all of the existing directors and executive officers of the Registrant were deemed to have effectively resigned as of the Effective Date.

On the Effective Date, the certificate of incorporation of the Registrant was amended pursuant to the POR to change the corporate name of the Registrant to TA Delaware, Inc.

Furthermore, as part of the bankruptcy process, the Company may undertake additional actions in the future to rationalize and consolidate its operations.

Note 17. Consolidating Guarantor and Non-Guarantor Financial Information

The following consolidating financial information presents balance sheets, statements of operations and cash flow information related to the Company’s business. Certain foreign subsidiaries of R.J. Tower Corporation are subject to restrictions on their ability to pay dividends or otherwise distribute cash to R. J. Tower Corporation because they are subject to financing arrangements that restrict them from paying dividends. Each Guarantor, as defined, is a direct or indirect 100% owned subsidiary of the Company and has fully and unconditionally guaranteed the 9.25% senior unsecured Euro notes issued by R. J. Tower Corporation in 2000, the 12% senior unsecured notes issued by R. J. Tower Corporation in 2003 and the DIP financing entered into by R. J. Tower Corporation in February 2005. Tower Automotive, Inc. (the parent company) has also fully and unconditionally guaranteed the notes and the DIP financing and is reflected as the Parent Guarantor in the consolidating financial information. The Non-Guarantor Restricted Companies are the Company’s foreign subsidiaries except for Seojin Industrial Company Limited, which is reflected as the Non-Guarantor Unrestricted Company in the consolidating financial information. As a result of the Chapter 11 filing by the Debtors, the above-mentioned notes are subject to compromise pursuant to the bankruptcy proceedings. Separate financial statements and other disclosures concerning the Guarantors have not been presented because management believes that such information is not material to investors.

TA DELAWARE, INC.
Consolidating Balance Sheet at June 30, 2007
(Amounts in thousands)

														Non-Guarantor				Non-Guarantor
		R.J. Tower				Parent				Guarantor				Restricted				Unrestricted
		Corporation				Guarantor				Companies				Companies				Companies				Eliminations				Consolidated
Assets
Current assets:
Cash and cash equivalents		$	1,778			$	—			$	—			$	85,257			$	200			$	—			$	87,235
Accounts receivable			2,352				4,276				119,070				259,067				21,571				—				406,336
Inventories			—				—				39,850				58,856				11,959				—				110,665
Prepaid tooling and other			2,273				—				11,324				55,679				24,578				—				93,854
Total current assets			6,403				4,276				170,244				458,859				58,308				—				698,090
Property, plant and equipment, net			561				—				445,130				314,508				155,038				—				915,237
Investments in and advances to (from) affiliates			507,019				(332,630	)			(832,608	)			19,991				(23,440	)			923,835				262,167
Goodwill			—				—				—				173,902				—				—				173,902
Other assets, net			3,112				—				13,196				54,032				15,493				—				85,833
		$	517,095			$	(328,354	)		$	(204,038	)		$	1,021,292			$	205,399			$	923,835			$	2,135,229
Liabilities and Stockholders’ Investment (Deficit)
Current liabilities not subject to compromise:
Current maturities of long-term debt and capital lease obligations		$	—			$	—			$	—			$	16,470			$	69,953			$	—			$	86,423
Current portion debtor-in-possession borrowings			651,000				—				—				—				—				—				651,000
Accounts payable			17,416				—				98,818				196,398				55,389				—				368,021
Accrued liabilities			29,085				—				65,484				73,316				6,568				—				174,453
Total current liabilities			697,501				—				164,302				286,184				131,910				—				1,279,897
Liabilities subject to compromise			628,168				391,588				279,255				—				—				(16,363	)			1,282,648
Non-current liabilities not subject to compromise:
Long-term debt, net of current maturities			40,986				—				43,765				3,346				44,207				—				132,304
Obligations under capital leases, net of current maturities			—				—				—				28,733				—				—				28,733
Other non-current liabilities			3,703				—				33,345				82,559				11,982				—				131,589
Total non-current liabilities			44,689				—				77,110				114,638				56,189				—				292,626
Stockholders’ investment (deficit)			(853,263	)			(719,942	)			(724,705	)			620,470				17,300				940,198				(719,942	)
		$	517,095			$	(328,354	)		$	(204,038	)		$	1,021,292			$	205,399			$	923,835			$	2,135,229