þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 51-0064146 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
1 | ||||||||
1 | ||||||||
27 | ||||||||
42 | ||||||||
43 | ||||||||
44 | ||||||||
44 | ||||||||
44 | ||||||||
44 | ||||||||
44 | ||||||||
44 | ||||||||
45 | ||||||||
46 | ||||||||
Exhibit 4.1 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 | ||||||||
Exhibit 32.2 |
BravePoint
|
BravePoint®, Inc. is a wholly-owned subsidiary of Chesapeake Services Company, which is a wholly-owned subsidiary of Chesapeake | |
Chesapeake
|
The Registrant, the Registrant and its subsidiaries, or the Registrants subsidiaries, as appropriate in the context of the disclosure | |
Company
|
The Registrant, the Registrant and its subsidiaries, or the Registrants subsidiaries, as appropriate in the context of the disclosure | |
Eastern Shore
|
Eastern Shore Natural Gas Company, a wholly-owned subsidiary of Chesapeake | |
FPU
|
Florida Public Utilities Company, a wholly-owned subsidiary of Chesapeake, effective October 28, 2009 | |
PESCO
|
Peninsula Energy Services Company, Inc., a wholly-owned subsidiary of Chesapeake | |
Peninsula Pipeline
|
Peninsula Pipeline Company, Inc., a wholly-owned subsidiary of Chesapeake | |
Sharp
|
Sharp Energy, Inc., a wholly-owned subsidiary of Chesapeakes and Sharps subsidiary, Sharpgas, Inc. | |
Xeron
|
Xeron, Inc., a wholly-owned subsidiary of Chesapeake |
Delaware PSC
|
Delaware Public Service Commission | |
EPA
|
United Sates Environmental Protection Agency | |
FERC
|
Federal Energy Regulatory Commission | |
FDEP
|
Florida Department of Environmental Protection | |
FDOT
|
Florida Department of Transportation | |
Florida PSC
|
Florida Public Service Commission | |
Maryland PSC
|
Maryland Public Service Commission | |
MDE
|
Maryland Department of the Environment | |
PSC
|
Public Service Commission | |
SEC
|
Securities and Exchange Commission |
GAAP
|
Generally Accepted Accounting Principles |
AS/SVE
|
Air Sparging and Soil/Vapor Extraction | |
BS/SVE
|
Bio-Sparging and Soil/Vapor Extraction | |
CDD
|
Cooling Degree-Days | |
DSCP
|
Directors Stock Compensation Plan | |
Dts
|
Dekatherms | |
Dts/d
|
Dekatherms per day | |
ECCR
|
Energy Conservation Cost Recovery | |
FGT
|
Florida Gas Transmission Company | |
FRP
|
Fuel Retention Percentage | |
GSR
|
Gas Sales Service Rates | |
Gulf Power
|
Gulf Power Corporation | |
Gulfstream
|
Gulfstream Natural Gas System, LLC | |
HDD
|
Heating Degree-Days | |
MWH
|
Megawatt Hour | |
Mcf
|
Thousand Cubic Feet | |
MGP
|
Manufactured Gas Plant | |
NYSE
|
New York Stock Exchange | |
OTC
|
Over-the-Counter | |
PIP
|
Performance Incentive Plan | |
RAP
|
Remedial Action Plan | |
Sanford Group
|
FPU and Other Responsible Parties involved with the Sanford Environmental Site | |
TETLP
|
Texas Eastern Transmission, LP | |
TOU
|
Time-of-Use |
Item 1. | Financial Statements |
For the Three Months Ended March 31, | 2011 | 2010 | ||||||
(in thousands, except shares and per share data) | ||||||||
Operating Revenues |
||||||||
Regulated Energy |
$ | 85,002 | $ | 91,626 | ||||
Unregulated Energy |
58,750 | 59,269 | ||||||
Other |
2,845 | 2,365 | ||||||
Total operating revenues |
146,597 | 153,260 | ||||||
Operating Expenses |
||||||||
Regulated energy cost of sales |
47,990 | 54,263 | ||||||
Unregulated energy and other cost of sales |
44,289 | 45,091 | ||||||
Operations |
19,837 | 18,714 | ||||||
Maintenance |
1,702 | 1,700 | ||||||
Depreciation and amortization |
5,021 | 5,128 | ||||||
Other taxes |
2,919 | 2,966 | ||||||
Total operating expenses |
121,758 | 127,862 | ||||||
Operating Income |
24,839 | 25,398 | ||||||
Other income, net of expenses |
22 | 115 | ||||||
Interest charges |
2,150 | 2,363 | ||||||
Income Before Income Taxes |
22,711 | 23,150 | ||||||
Income tax expense |
8,964 | 9,176 | ||||||
Net Income |
$ | 13,747 | $ | 13,974 | ||||
Weighted-Average Common Shares Outstanding: |
||||||||
Basic |
9,535,381 | 9,419,932 | ||||||
Diluted |
9,633,796 | 9,524,298 | ||||||
Earnings Per Share of Common Stock: |
||||||||
Basic |
$ | 1.44 | $ | 1.48 | ||||
Diluted |
$ | 1.43 | $ | 1.47 | ||||
Cash Dividends Declared Per Share of Common Stock |
$ | 0.330 | $ | 0.315 |
- 1 -
For the Three Months Ended March 31, | 2011 | 2010 | ||||||
(in thousands) | ||||||||
Operating Activities |
||||||||
Net Income |
$ | 13,747 | $ | 13,974 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
5,021 | 5,128 | ||||||
Depreciation and accretion included in other costs |
1,055 | 861 | ||||||
Deferred income taxes, net |
8,889 | 369 | ||||||
Loss on sale of assets |
57 | | ||||||
Unrealized gain on commodity contracts |
(83 | ) | (215 | ) | ||||
Unrealized gain on investments |
(143 | ) | (51 | ) | ||||
Employee benefits |
497 | (272 | ) | |||||
Share-based compensation |
329 | 333 | ||||||
Other, net |
(16 | ) | 41 | |||||
Changes in assets and liabilities: |
||||||||
Purchase of investments |
(44 | ) | (30 | ) | ||||
Accounts receivable and accrued revenue |
7,466 | 15,800 | ||||||
Propane inventory, storage gas and other inventory |
5,777 | 6,155 | ||||||
Regulatory assets |
488 | 2,164 | ||||||
Prepaid expenses and other current assets |
1,528 | 1,913 | ||||||
Accounts payable and other accrued liabilities |
(10,670 | ) | (12,741 | ) | ||||
Income taxes receivable |
(270 | ) | 8,580 | |||||
Accrued interest |
844 | 949 | ||||||
Customer deposits and refunds |
(2,165 | ) | 604 | |||||
Accrued compensation |
(2,009 | ) | (980 | ) | ||||
Regulatory liabilities |
4,372 | 3,314 | ||||||
Other liabilities |
(400 | ) | 503 | |||||
Net cash provided by operating activities |
34,270 | 46,399 | ||||||
Investing Activities |
||||||||
Property, plant and equipment expenditures |
(8,355 | ) | (6,099 | ) | ||||
Proceeds from sales of assets |
299 | | ||||||
Purchase of investments |
| (310 | ) | |||||
Environmental expenditures |
(164 | ) | (367 | ) | ||||
Net cash used in investing activities |
(8,220 | ) | (6,776 | ) | ||||
Financing Activities |
||||||||
Common stock dividends |
(2,836 | ) | (2,683 | ) | ||||
(Purchase) issuance of stock for Dividend Reinvestment Plan |
(307 | ) | 152 | |||||
Change in cash overdrafts due to outstanding checks |
(2,791 | ) | (834 | ) | ||||
Net repayment under line of credit agreements |
(19,740 | ) | (29,188 | ) | ||||
Other Short-term borrowing |
| 29,100 | ||||||
Repayment of long-term debt |
(35 | ) | (28,858 | ) | ||||
Net cash used in financing activities |
(25,709 | ) | (32,311 | ) | ||||
Net Decrease in Cash and Cash Equivalents |
341 | 7,312 | ||||||
Cash and Cash Equivalents Beginning of Period |
1,643 | 2,828 | ||||||
Cash and Cash Equivalents End of Period |
$ | 1,984 | $ | 10,140 | ||||
- 2 -
March 31, | December 31, | |||||||
Assets | 2011 | 2010 | ||||||
(in thousands, except shares and per share data) | ||||||||
Property, Plant and Equipment |
||||||||
Regulated energy |
$ | 505,448 | $ | 500,689 | ||||
Unregulated energy |
61,595 | 61,313 | ||||||
Other |
18,326 | 16,989 | ||||||
Total property, plant and equipment |
585,369 | 578,991 | ||||||
Less: Accumulated depreciation and amortization |
(125,437 | ) | (121,628 | ) | ||||
Plus: Construction work in progress |
4,941 | 5,394 | ||||||
Net property, plant and equipment |
464,873 | 462,757 | ||||||
Investments, at fair value |
3,835 | 4,036 | ||||||
Current Assets |
||||||||
Cash and cash equivalents |
1,984 | 1,643 | ||||||
Accounts receivable (less allowance for uncollectible
accounts of $1,122 and $1,194, respectively) |
85,699 | 88,074 | ||||||
Accrued revenue |
9,888 | 14,978 | ||||||
Propane inventory, at average cost |
6,553 | 8,876 | ||||||
Other inventory, at average cost |
3,103 | 3,084 | ||||||
Regulatory assets |
227 | 51 | ||||||
Storage gas prepayments |
1,610 | 5,084 | ||||||
Income taxes receivable |
7,018 | 6,748 | ||||||
Deferred income taxes |
2,138 | 2,191 | ||||||
Prepaid expenses |
3,077 | 4,613 | ||||||
Mark-to-market energy assets |
339 | 1,642 | ||||||
Other current assets |
182 | 245 | ||||||
Total current assets |
121,818 | 137,229 | ||||||
Deferred Charges and Other Assets |
||||||||
Goodwill |
35,613 | 35,613 | ||||||
Other intangible assets, net |
3,376 | 3,459 | ||||||
Long-term receivables |
77 | 155 | ||||||
Regulatory assets |
22,857 | 23,884 | ||||||
Other deferred charges |
3,853 | 3,860 | ||||||
Total deferred charges and other assets |
65,776 | 66,971 | ||||||
Total Assets |
$ | 656,302 | $ | 670,993 | ||||
- 3 -
March 31, | December 31, | |||||||
Capitalization and Liabilities | 2011 | 2010 | ||||||
(in thousands, except shares and per share data) | ||||||||
Capitalization |
||||||||
Stockholders equity |
||||||||
Common stock, par value $0.4867 per share
(authorized 25,000,000 shares) |
$ | 4,648 | $ | 4,635 | ||||
Additional paid-in capital |
148,055 | 148,159 | ||||||
Retained earnings |
87,355 | 76,805 | ||||||
Accumulated other comprehensive loss |
(3,043 | ) | (3,360 | ) | ||||
Deferred compensation obligation |
786 | 777 | ||||||
Treasury stock |
(786 | ) | (777 | ) | ||||
Total stockholders equity |
237,015 | 226,239 | ||||||
Long-term debt, net of current maturities |
89,565 | 89,642 | ||||||
Total capitalization |
326,580 | 315,881 | ||||||
Current Liabilities |
||||||||
Current portion of long-term debt |
9,196 | 9,216 | ||||||
Short-term borrowing |
41,427 | 63,958 | ||||||
Accounts payable |
53,307 | 65,541 | ||||||
Customer deposits and refunds |
24,221 | 26,317 | ||||||
Accrued interest |
2,633 | 1,789 | ||||||
Dividends payable |
3,151 | 3,143 | ||||||
Accrued compensation |
4,821 | 6,784 | ||||||
Regulatory liabilities |
13,440 | 9,009 | ||||||
Mark-to-market energy liabilities |
107 | 1,492 | ||||||
Other accrued liabilities |
12,527 | 10,393 | ||||||
Total current liabilities |
164,830 | 197,642 | ||||||
Deferred Credits and Other Liabilities |
||||||||
Deferred income taxes |
89,079 | 80,031 | ||||||
Deferred investment tax credits |
223 | 243 | ||||||
Regulatory liabilities |
3,675 | 3,734 | ||||||
Environmental liabilities |
9,205 | 10,587 | ||||||
Other pension and benefit costs |
18,077 | 18,199 | ||||||
Accrued asset removal cost Regulatory liability |
35,593 | 35,092 | ||||||
Other liabilities |
9,040 | 9,584 | ||||||
Total deferred credits and other liabilities |
164,892 | 157,470 | ||||||
Total Capitalization and Liabilities |
$ | 656,302 | $ | 670,993 | ||||
- 4 -
Common Stock | Additional | Accumulated Other | ||||||||||||||||||||||||||||||
Number of | Paid-In | Retained | Comprehensive | Deferred | Treasury | |||||||||||||||||||||||||||
(in thousands, except shares and per share data) | Shares(6) | Par Value | Capital | Earnings | Loss | Compensation | Stock | Total | ||||||||||||||||||||||||
Balances at December 31, 2009 |
9,394,314 | $ | 4,572 | $ | 144,502 | $ | 63,231 | $ | (2,524 | ) | $ | 739 | $ | (739 | ) | $ | 209,781 | |||||||||||||||
Net Income |
26,056 | 26,056 | ||||||||||||||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||||||||||
Employee Benefit Plans, net of tax: |
||||||||||||||||||||||||||||||||
Amortization of prior service costs (4) |
8 | 8 | ||||||||||||||||||||||||||||||
Net Loss (5) |
(844 | ) | (844 | ) | ||||||||||||||||||||||||||||
Total comprehensive income |
25,220 | |||||||||||||||||||||||||||||||
Dividend Reinvestment Plan |
53,806 | 26 | 1,699 | 1,725 | ||||||||||||||||||||||||||||
Retirement Savings Plan |
27,795 | 14 | 889 | 903 | ||||||||||||||||||||||||||||
Conversion of debentures |
11,865 | 6 | 196 | 202 | ||||||||||||||||||||||||||||
Tax benefit on share based compensation |
253 | 253 | ||||||||||||||||||||||||||||||
Share based compensation (1) (3) |
36,415 | 17 | 620 | 637 | ||||||||||||||||||||||||||||
Deferred Compensation Plan |
38 | (38 | ) | | ||||||||||||||||||||||||||||
Purchase of treasury stock |
1,144 | (38 | ) | (38 | ) | |||||||||||||||||||||||||||
Sale and distribution of treasury stock |
(1,144 | ) | 38 | 38 | ||||||||||||||||||||||||||||
Dividends on stock-based compensation |
(104 | ) | (104 | ) | ||||||||||||||||||||||||||||
Cash dividends (2) |
(12,378 | ) | (12,378 | ) | ||||||||||||||||||||||||||||
Balances at December 31, 2010 |
9,524,195 | 4,635 | 148,159 | 76,805 | (3,360 | ) | 777 | (777 | ) | 226,239 | ||||||||||||||||||||||
Net Income |
13,747 | 13,747 | ||||||||||||||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||||||||||
Employee Benefit Plans, net of tax: |
||||||||||||||||||||||||||||||||
Amortization of prior service costs (4) |
2 | 2 | ||||||||||||||||||||||||||||||
Net Gain (5) |
315 | 315 | ||||||||||||||||||||||||||||||
Total comprehensive income |
14,064 | |||||||||||||||||||||||||||||||
Dividend Reinvestment Plan |
| | (5 | ) | (5 | ) | ||||||||||||||||||||||||||
Retirement Savings Plan |
2,002 | 1 | 78 | 79 | ||||||||||||||||||||||||||||
Conversion of debentures |
3,637 | 2 | 60 | 62 | ||||||||||||||||||||||||||||
Share based compensation (1) (3) |
19,630 | 10 | (237 | ) | (227 | ) | ||||||||||||||||||||||||||
Deferred Compensation Plan |
9 | (9 | ) | | ||||||||||||||||||||||||||||
Purchase of treasury stock |
(242 | ) | (9 | ) | (9 | ) | ||||||||||||||||||||||||||
Sale and distribution of treasury stock |
242 | 9 | 9 | |||||||||||||||||||||||||||||
Dividends on stock-based compensation |
(46 | ) | (46 | ) | ||||||||||||||||||||||||||||
Cash dividends (2) |
(3,151 | ) | (3,151 | ) | ||||||||||||||||||||||||||||
Balances at March 31, 2011 |
9,549,464 | $ | 4,648 | $ | 148,055 | $ | 87,355 | $ | (3,043 | ) | $ | 786 | $ | (786 | ) | $ | 237,015 | |||||||||||||||
(1) | Includes amounts for shares issued for Directors compensation. |
|
(2) | Cash dividends declared per share for the periods ended March 31, 2011 and December
31, 2010 were $0.33 and $1.305, respectively. |
|
(3) | The shares issued under the Performance Incentive Plan (PIP) are net of shares
withheld for employee taxes. For the periods ended March 31, 2011 and December 31, 2010 the Company
withheld 12,324 and 17,695
shares, respectively, for taxes. |
|
(4) | Tax expense recognized on the prior service cost component of employees benefit
plans for the periods ended March 31, 2011 and December 31, 2010 were approximately $1 and $5,
respectively. |
|
(5) | Tax expense (benefit) recognized on the net gain (loss) component of employees
benefit plans for the periods ended March 31, 2011 and December 31, 2010, were $211 and ($541),
respectively. |
|
(6) | Includes 29,838 and 29,596 shares at March 31, 2011 and December 31, 2010,
respectively, held in a Rabbi Trust established by the Company relating to the Deferred
Compensation Plan. |
- 5 -
1. | Summary of Accounting Policies |
Basis of Presentation |
References in this document to the Company, Chesapeake, we, us and our are intended to
mean the Registrant and its subsidiaries, or the Registrants subsidiaries, as appropriate in
the context of the disclosure. |
The accompanying unaudited condensed consolidated financial statements have been prepared in
compliance with the rules and regulations of the Securities and Exchange Commission (SEC) and
United States of America Generally Accepted Accounting Principles (GAAP). In accordance with
these rules and regulations, certain information and disclosures normally required for audited
financial statements have been condensed or omitted. These financial statements should be read
in conjunction with the consolidated financial statements and notes thereto, included in our
latest Annual Report on Form 10-K filed with the SEC on March 8, 2011. In the opinion of
management, these financial statements reflect normal recurring adjustments that are necessary
for a fair presentation of our results of operations, financial position and cash flows for the
interim periods presented. |
Due to the seasonality of our business, results for interim periods are not necessarily
indicative of results for the entire fiscal year. Revenue and earnings are typically greater
during the first and fourth quarters, when consumption of energy is highest due to colder
temperatures. |
We have assessed and reported on subsequent events through the date of issuance of these
condensed consolidated financial statements. |
Reclassifications |
We reclassified certain amounts in the condensed consolidated statements of income and cash
flows for the three months ended March 31, 2010 to conform to the current years presentation.
These reclassifications are considered immaterial to the overall presentation of our
consolidated financial statements. |
- 6 -
2. | Calculation of Earnings Per Share |
For the Three Months Ended March 31, | 2011 | 2010 | ||||||
(in thousands, except shares and per share data) | ||||||||
Calculation of Basic Earnings Per Share: |
||||||||
Net Income |
$ | 13,747 | $ | 13,974 | ||||
Weighted average shares outstanding |
9,535,381 | 9,419,932 | ||||||
Basic Earnings Per Share |
$ | 1.44 | $ | 1.48 | ||||
Calculation of Diluted Earnings Per Share: |
||||||||
Reconciliation of Numerator: |
||||||||
Net Income |
$ | 13,747 | $ | 13,974 | ||||
Effect of 8.25% Convertible debentures |
16 | 19 | ||||||
Adjusted numerator Diluted |
$ | 13,763 | $ | 13,993 | ||||
Reconciliation of Denominator: |
||||||||
Weighted shares outstanding Basic |
9,535,381 | 9,419,932 | ||||||
Effect of dilutive securities: |
||||||||
Share-based Compensation |
23,246 | 16,090 | ||||||
8.25% Convertible debentures |
75,169 | 88,276 | ||||||
Adjusted denominator Diluted |
9,633,796 | 9,524,298 | ||||||
Diluted Earnings Per Share |
$ | 1.43 | $ | 1.47 | ||||
3. | Rates and Other Regulatory Activities |
Our natural gas and electric distribution operations in Delaware, Maryland and Florida are
subject to regulation by their respective Public Service Commission (PSC); Eastern Shore
Natural Gas Company (Eastern Shore), our natural gas transmission operation, is subject to
regulation by the Federal Energy Regulatory Commission (FERC); and Peninsula Pipeline Company,
Inc. (Peninsula Pipeline) is subject to regulation by the Florida Public Service Commission
(Florida PSC). Chesapeakes Florida natural gas distribution division and FPUs natural gas
and electric operations continue to be subject to regulation by the Florida PSC as separate
entities. |
Delaware |
On September 2, 2008, our Delaware division filed with the Delaware Public Service Commission
(Delaware PSC) its annual Gas Sales Service Rates (GSR) Application, seeking approval to
change its GSR, effective November 1, 2008. On July 7, 2009, the Delaware PSC granted approval
of a settlement agreement presented by the parties in this docket, which included the Delaware
PSC, our Delaware division and the Division of the Public Advocate. As part of the settlement,
the parties agreed to develop a record in a later proceeding on the price charged by the
Delaware division for the temporary release of transmission pipeline capacity to our natural gas
marketing subsidiary, Peninsula Energy Services Company, Inc. (PESCO). On January 8, 2010,
the Hearing Examiner in this proceeding issued a report of Findings and Recommendations in which
he recommended, among other things, that the Delaware PSC require the Delaware division to
refund to its firm service customers the difference between what the Delaware division would
have received had the capacity released to PESCO been priced at the maximum tariff rates under
asymmetrical pricing principles and the amount actually received by the Delaware division for
capacity released to PESCO. The Hearing Examiner also recommended that the Delaware PSC require
us to adhere to asymmetrical pricing principles in all future capacity releases by the Delaware
division to PESCO, if any. If the Hearing Examiners refund
recommendation for past capacity releases were ultimately approved without modification by the
Delaware PSC, the Delaware division would have to credit to its firm service customers amounts
equal to the maximum tariff rates that the Delaware division pays for long-term capacity, which
we estimated to be approximately $700,000, even though the temporary releases were made at lower
rates based on competitive bidding procedures required by the FERCs capacity release rules. On
February 18, 2010, we filed exceptions to the Hearing Examiners recommendations. |
- 7 -
At the hearing on March 30, 2010, the Delaware PSC agreed with us that the Delaware division had
been releasing capacity based on a previous settlement approved by the Delaware PSC and,
therefore, did not require the Delaware division to issue any refunds for past capacity
releases. The Delaware PSC, however, required the Delaware division to adhere to asymmetrical
pricing principles for future capacity releases to PESCO until a more appropriate pricing
methodology is developed and approved. The Delaware PSC issued an order on May 18, 2010
elaborating its decisions at the March hearing and directing the parties to reconvene in a
separate docket to determine if a pricing methodology other than asymmetrical pricing principles
should apply to future capacity releases by the Delaware division to PESCO. |
On June 17, 2010, the Division of the Public Advocate filed an appeal with the Delaware Superior
Court, asking it to overturn the Delaware PSCs decision with regard to refunds for past
capacity releases. On June 28, 2010, the Delaware division filed a Notice of Cross Appeal with
the Delaware Superior Court asking it to overturn the Delaware PSCs decision with regard to
requiring the Delaware division to adhere to asymmetrical pricing principles for future capacity
releases to PESCO. The parties involved filed opening briefs with the Delaware Superior Court
on September 30, 2010, answering briefs on October 20, 2010, and reply briefs on November 3,
2010. Oral arguments were presented on March 14, 2011, in which the parties presented their respective
positions. We have not accrued any contingent liability related to potential refunds for past
capacity releases. We anticipate that the Court will render a decision sometime in 2011. In
addition, due to the ongoing legal proceeding, the parties have not yet opened a separate docket
to determine an alternative pricing methodology for future capacity releases. Since the
Delaware PSCs Order on May 18, 2010, the Delaware division has not released any capacity to
PESCO. |
On September 1, 2010, the Delaware division filed with the Delaware PSC its annual GSR
Application, seeking approval to change its GSR, effective November 1, 2010. On September 21,
2010, the Delaware PSC authorized the Delaware division to implement the GSR charges on November
1, 2010, on a temporary basis, subject to refund, pending the completion of full evidentiary
hearings and a final decision. The Delaware division anticipates a final decision no later than
the third quarter of 2011. |
On March 10, 2011, the Delaware division filed with the Delaware PSC an application requesting
approval to guarantee certain debt of Florida Public Utilities Company (FPU). Specifically,
the Delaware division sought approval to execute a Seventeenth Supplemental Indenture, in which
Chesapeake guarantees the payment of certain debt of FPU and FPU is permitted to deliver
Chesapeakes consolidated financial statements in lieu of FPUs stand-alone financial statements
to satisfy certain covenants within the indenture of FPUs debt. The Delaware PSC granted
approval of this guarantee at its regularly scheduled meeting on April 4, 2011. |
- 8 -
Maryland |
On December 14, 2010,
the Maryland Public Service Commission (Maryland PSC) held an evidentiary hearing to determine the
reasonableness of the four quarterly gas cost recovery filings submitted by the Maryland
division during the 12 months ended September 30, 2010. No issues were raised at the hearing,
and on December 20, 2010, the Hearing Examiner in this proceeding issued a proposed Order
approving the divisions four quarterly filings. This proposed Order became a final Order of
the Maryland PSC on January 20, 2011. |
On March 2, 2011, the Maryland division filed with the Maryland PSC an application for a
franchise executed between the Maryland division and the Board of County Commissioners of Cecil
County, Maryland. In this franchise agreement, the County granted the Maryland division a
50-year, non-exclusive, franchise to construct and operate natural gas distribution facilities
within the present and future jurisdictional boundaries of Cecil County. On April 11, 2011, the
Maryland PSC issued an Order approving the franchise between the Maryland division and Cecil
County, subject to no adverse comments being received within 30 days after the issuance of the
Order. No adverse comments have been filed since the Order. |
Florida |
In the Order dated December 15, 2009, approving the rate increase for Chesapeakes Florida
division, the Florida PSC ordered Chesapeakes Florida division and FPUs natural gas
distribution operation to submit data that details all known benefits, synergies, cost savings and cost increases resulting
from the merger in a Come-Back filing. We submitted this filing on April 29, 2010 and also
requested the recovery, through rates, of approximately $34.2 million in acquisition adjustment (the price paid in excess of the book value) and $2.2 million in
merger-related costs. We did not request any change to the existing rates previously approved
by the Florida PSC. |
In 2010, we recorded a $750,000 accrual based on our assessment of FPUs current earnings
and regulatory risk to its earnings associated with possible Florida PSC action related to our requested recovery and the matters set forth in the Come-Back filing. |
On September 1, 2010, FPUs electric distribution operation filed its annual Fuel and Purchased
Power Cost Recovery Clause, seeking final approval of the levelized fuel adjustment and
purchased power cost recovery factors for 2011. On December 20, 2010, the Florida PSC issued an
order approving the proposed 2011 fuel rates, effective for meters read on and after January 1,
2011. |
On September 10, 2010, FPUs electric distribution operation filed its annual Energy
Conservation Cost Recovery (ECCR) Clause, seeking final approval of the 2009
conservation-related revenues and expenses and new ECCR recovery factors for 2011. On November
29, 2010, the Florida PSC issued an order approving the proposed 2011 ECCR recovery factors,
effective for meters read on and after January 1, 2011. |
On September 13, 2010, Chesapeakes Florida division, FPUs Indiantown division and FPUs
natural gas distribution operation separately filed their annual ECCR Clauses, seeking final
approval of the 2009 conservation-related revenues and expenses and new ECCR recovery factors
for 2011. On November 29, 2010, the Florida PSC issued an order approving all of the proposed
2011 ECCR recovery factors, effective for meters read on or after January 1, 2011. |
On September 13, 2010, FPUs natural gas distribution operation filed its annual Purchased Gas
Adjustment (PGA) Clause, seeking final approval of its 2009 purchased gas-related revenues and
expenses and new PGA cap rate for 2011. On November 29, 2010, the Florida PSC issued an order
approving the proposed 2011 PGA cap rate, effective for meters read on or after January 1, 2011. |
- 9 -
On, July 7, 2009, the City Commission of Marianna, Florida (Marianna Commission) adopted an
ordinance granting a franchise to FPU effective February 1, 2010 for a period not to exceed 10
years for the operation and
distribution and/or sale of electric energy (the Franchise Agreement). The Franchise
Agreement provides that FPU will develop and implement new time-of-use (TOU) and interruptible
electric power rates that shall be mutually agreed upon by FPU and the City. The Franchise
Agreement further provides for the TOU and interruptible rates to be effective no later than
February 17, 2011, and available to all customers within the corporate limits of the City of
Marianna. If the rates are not in effect by February 17, 2011, the City has the right to give
notice to FPU within 180 days thereafter of its intent to exercise its option to purchase FPUs
property (consisting of the electric distribution assets) within the City of Marianna. Any such
purchase would be subject to approval by the Marianna Commission, which would also need to
approve the presentation of a referendum to voters in the City of Marianna for the approval of
the purchase and the operation by the City of an electric distribution facility. If the
purchase is approved by the Marianna Commission and by the referendum, the closing of the
purchase must occur within 12 months after the referendum is approved. If the City elects to
purchase the Marianna property, the Franchise Agreement requires the City to pay FPU the fair
market value for such property as determined by three qualified appraisers. Future financial
results would be negatively impacted from the loss in earnings generated by FPU from its
approximately 3,000 customers in the City under the franchise agreement. |
In accordance with the terms of the Franchise Agreement, FPU developed reasonable TOU and
interruptible rates and on December 14, 2010, filed a petition with the Florida PSC for
authority to implement such proposed TOU and interruptible rates for approval and implementation
on or before February 17, 2011. On February 11, 2011, the Florida PSC issued an order approving
the proposed TOU and interruptible rates for a four-year period. The City has objected to the
proposed rates and has filed a petition protesting the entry of the Florida PSCs order. |
As disclosed in Note 5, Other Commitments and Contingencies, the City, on March 2, 2011, filed
a declaratory action against FPU in the Circuit Court of the Fourteenth Judicial Circuit in and
for Jackson County, Florida, alleging breaches of the Franchise Agreement by FPU and seeking a
declaratory judgment that the City has the right to exercise its option to purchase FPUs
property in the City of Marianna in accordance with the terms of the Franchise Agreement. FPU
filed its answer with the court in the declaratory action on March 28, 2011. |
On January 26, 2011, FPU filed a Petition with the Florida PSC for approval of an amendment to the Generation Services Agreement
with Gulf Power Corporation. The amendment provides for a reduction in the capacity demand
quantity, which provides for the savings necessary to support the TOU and interruptible rates
approved in Docket No. 100459-EI. The amendment also extends the current agreement by two
years, with a new expiration date of December 31, 2019. The Florida PSC Staff is expected to
issue their recommendation on May 12, 2011. This Petition is scheduled for the May 24, 2011
Florida PSC Agenda Conference. |
Eastern Shore |
The following are regulatory activities involving FERC Orders applicable to Eastern Shore and
the expansions of Eastern Shores transmission system: |
Energylink Expansion Project: In 2006, Eastern Shore proposed to develop, construct and operate
approximately 75 miles of new pipeline facilities from the existing Cove Point Liquefied Natural
Gas terminal in Calvert County, Maryland, crossing under the Chesapeake Bay into Dorchester and
Caroline Counties, Maryland, to points on the Delmarva Peninsula, where such facilities would
interconnect with Eastern Shores existing facilities in Sussex County, Delaware. In April 2009,
Eastern Shore terminated this project based on increased construction costs over its original
projection, and initiated billing to recover approximately $3.2 million of costs incurred in
connection with this project and the related cost of capital over a period of 20 years in
accordance with the terms of the precedent agreements executed with the two participating
customers and approved by the FERC. One of the two participating customers is Chesapeake,
through its Delaware and Maryland divisions. During 2010, Eastern Shore and the participating
customers negotiated to reduce the recovery period of this cost from 20 years to five years. On
January 27, 2011, Eastern Shore filed with the
FERC the request to amend the cost recovery period, which was approved by the FERC on February
14, 2011. Eastern Shore began billing the five-year surcharge effective March 1, 2011. |
- 10 -
Mainline Extension and Interconnect Project: On March 5, 2010, Eastern Shore submitted an
Application for Certificate of Public Convenience and Necessity to the FERC related to a
proposed mainline extension and interconnect project that would tie into the interstate pipeline
system of TETLP. Eastern Shores project involved building and operating an eight-mile mainline
extension from Eastern Shores existing facility in Parkesburg, Pennsylvania to the
interconnection with TETLP at Honey Brook, Pennsylvania. The estimated capital cost of this
project was approximately $19.4 million. On September 3, 2010, the FERC approved Eastern
Shores application, subject to certain environmental conditions, some of which had to be met
prior to the commencement of construction. Eastern Shore accepted the Order Issuing Certificate
on October 4, 2010. On October 13, 2010, the FERC issued a Notice to Proceed with the
construction of the projects facilities as all conditions that must be met prior to the
commencement of construction were satisfied. The facilities were completed on December 15,
2010, and on December 21, Eastern Shore received FERC approval to place the facilities into
service. Eastern Shore commenced billing for the new service on January 1, 2011. |
Rate Case Filing: On December 30, 2010, Eastern Shore filed a base rate proceeding in
compliance with the terms of the settlement in its prior base rate proceeding. Eastern Shores
filed rates, proposed to be effective February 1, 2011, reflect an annual increase of $6,748,628
over its current rates. The proposed rate increase reflects increases in operating and
maintenance expenses, depreciation expense, and return on existing and new gas plant facilities
that are expected to be placed into service before June 30, 2011. Eastern Shore proposed a
return on equity of 13.5 percent. The FERC issued a notice of the filing on January 3, 2011.
Protests were received from several interested parties and other parties intervened in the
proceeding. On January 31, 2011, the FERC issued its Order accepting the filing and suspending
its effectiveness for the full five-month period permitted under the Natural Gas Act. The
discovery process commenced on February 22, 2011 and FERC Staff performed an on-site audit on
March 16-17, 2011. Staff issued their Top Sheet on April 7, 2011, summarizing Staffs initial position on this case, and the first settlement
conference was held on April 14, 2011. Eastern Shore expects the base rate proceeding to be
completed in 2011. |
Mainline Extension Project: On April 1, 2011, Eastern Shore filed a notice of its intent under
its blanket certificate to construct, own and operate new mainline facilities to deliver
additional firm service of 3,405 dekatherms per day
(Dts/d) of natural gas to the Delaware City Refining
Company LLC. The FERC published notice of this filing on April 7, 2011; assuming no protest
during the 60-day period following the notice, the requested authorization will become
effective. |
On April 28, 2011, Eastern Shore filed a notice of its intent under its blanket certification to construct, own and operate new mainline facilities to deliver additional firm service
of 6,250 Dts/d of natural gas to Chesapeakes Delaware and Maryland divisions and Eastern Shore Gas, an unaffiliated provider of piped propane service in Maryland. The FERC will publish notice of this filing within ten days of the date of the filing; assuming no protest during the 60-day period following the notice, the requested authorization will become effective. |
Also on April 28, 2011,
Eastern Shore file a notice of its intent under its blanket certification to construct, own and operate new mainline facilities to deliver additional firm service of 4,070 Dts/d of natural gas to Chesapeakes Maryland division. The FERC will publish notice of this filing within ten days of the date of the filing; assuming no protest during the 60-day period
following the notice, the requested authorization will become effective. |
Eastern Shore also had developments in the following FERC matters: |
- 11 -
4. | Environmental Commitments and Contingencies |
We are subject to federal, state and local laws and regulations governing environmental quality
and pollution control. These laws and regulations require us to remove or remedy the effect on
the environment of the disposal or release of specified substances at current and former
operating sites. |
We have participated in the investigation, assessment or remediation, and have certain exposures
at six former Manufactured Gas Plant (MGP) sites. Those sites are located in Salisbury, Maryland, and Winter Haven, Key
West, Pensacola, Sanford and West Palm Beach, Florida. We have also been in discussions with
the Maryland Department of the Environment (MDE) regarding a seventh former MGP site located in Cambridge, Maryland. The Key West,
Pensacola, Sanford and West Palm Beach sites are related to FPU, for which we assumed in the
merger any existing and future contingencies. |
As of March 31, 2011, we had $324,000 in environmental liabilities related to Chesapeakes MGP
sites in Maryland and Florida, representing our estimate of the future costs associated with
those sites. As of March 31, 2011, we had approximately $1.2 million in regulatory and other
assets for future recovery of environmental costs from Chesapeakes customers through our
approved rates. As of March 31, 2011, we had approximately $11.4 million in environmental
liabilities related to FPUs MGP sites in Florida, primarily from the West Palm Beach site,
which represents our estimate of the future costs associated with those sites. FPU has approval
to recover up to $14.0 million of its environmental costs from insurance and from customers
through rates. Approximately $7.9 million of FPUs expected environmental costs have been
recovered from insurance and customers through rates as of March 31, 2011. We also had
approximately $6.1 million in regulatory assets for future recovery of environmental costs from
FPUs customers. |
The following discussion provides details on each site. |
- 12 -
The BS/SVE treatment system at the Winter Haven site does not address impacted soils in the
southwest corner of the site. On April 16, 2010, a soil excavation interim RAP describing
the proposed excavation of
approximately 4,000 cubic yards of impacted soils from the southwest corner of the site was
submitted to the FDEP for review. On June 24, 2010, the FDEP provided comments on the soil
excavation interim RAP by letter, to which we responded, and a subsequent conditional
approval letter was issued by FDEP on August 27, 2010. The cost to implement this
excavation plan has been estimated at $250,000; however, this estimate does not include
costs associated with dewatering or shoreline stabilization, which would be required to
complete the excavation. Because the costs associated with shoreline stabilization and
dewatering (including treatment and discharge of the pumped water) are likely to be
substantial, alternatives to this excavation plan are being evaluated. As a result, we plan to
perform the excavation in late 2011 or early 2012. |
The FDEP has indicated that we may be required to remediate sediments along the shoreline of
Lake Shipp, immediately west of the site. Based on studies performed to date, we object to
FDEPs suggestion that the sediments have been adversely impacted by the former operations
of the MGP. Our early estimates indicate that some of the corrective measures discussed by
the FDEP could cost as much as $1.0 million. We believe that corrective measures for the
sediments are not warranted and intend to oppose any requirement that we undertake
corrective measures in the offshore sediments. We have not recorded a liability for
sediment remediation, as the final resolution of this matter cannot be predicted at this
time. |
Through March 31, 2011, we have incurred and paid approximately $1.7 million for remedial
activities at this site, and we have estimated and accrued for additional future costs of
$324,000. We have recovered through rates $1.4 million of the costs to remediate the Winter
Haven site and continue to expect that the remaining $602,000, which is included in
regulatory assets, will be recoverable from customers through our approved rates. |
Key West, Florida |
FPU formerly owned and operated an MGP in Key West, Florida. Field investigations performed
in the 1990s identified limited environmental impacts at the site, which is currently owned
by an unrelated third party. In September 2010, FDEP issued a Preliminary Contamination
Assessment Report, for additional soil and groundwater investigation work that was
undertaken by FDEP in November 2009 and January 2010, after 17 years of regulatory
inactivity. Because FDEP observed that some soil and groundwater standards were exceeded,
FDEP is seeking to meet with FPU and the current site owner to discuss additional field work
which the FDEP believes is warranted for the site. Potential costs for investigation and
remediation are projected to be $153,000. |
Pensacola, Florida |
FPU formerly owned and operated an MGP in Pensacola, Florida. The MGP was subsequently owned
by Gulf Power. Portions of the site are now owned by the city of Pensacola and the Florida
Department of Transportation (FDOT). In October 2009, FDEP informed Gulf Power that FDEP
would approve a conditional No Further Action (NFA) determination for the site, which must
include a requirement for institutional and engineering controls. On November 9, 2010, an
NFA Proposal was submitted to FDEP, along with a draft restrictive covenant for that portion
of the property currently owned by FDOT. At this point, it is anticipated that no further
monitoring will be required on the site. FPUs total remaining consulting and remediation costs
for this site are projected to be $7,000. |
Sanford, Florida |
FPU is the current owner of property in Sanford, Florida, a former MGP site which was
operated by several other entities before FPU acquired the property. FPU was never an owner
or an operator of the MGP. In late September 2006, the United
States Environmental Protection Agency (EPA) sent a Special Notice Letter,
notifying FPU, and the other responsible parties at the site (Florida Power Corporation,
Florida Power & Light Company, Atlanta Gas Light Company, and the city of Sanford, Florida,
collectively with FPU, the Sanford Group), of EPAs selection of a final remedy for OU1
(soils), OU2 (groundwater), and OU3 (sediments) for the site. The total estimated
remediation costs for this site were projected at the time by EPA to be approximately $12.9
million. |
- 13 -
In January 2007, FPU and other members of the Sanford Group signed a Third Participation
Agreement, which provides for funding the final remedy approved by EPA for the site. FPUs
share of remediation costs under the Third Participation Agreement is set at five percent of
a maximum of $13 million, or $650,000. As of March 31, 2011, FPU has paid $650,000 to the
Sanford Group escrow account for its share of funding requirements. |
The Sanford Group, EPA and the U.S. Department of Justice agreed to a Consent Decree in
March 2008, which was entered by the federal court in Orlando, Florida on January 15, 2009.
The Consent Decree obligates the Sanford Group to implement the remedy approved by EPA for
the site. The total cost of the final remedy is now estimated at approximately $18 million.
FPU has advised the other members of the Sanford Group that it is unwilling at this time to
agree to pay any sum in excess of the $650,000 committed by FPU in the Third Participation
Agreement. |
Several members of the Sanford Group have concluded negotiations with two adjacent property
owners to resolve damages that the property owners allege they have and will incur as a
result of the implementation of the EPA-approved remediation. In settlement of these
claims, members of the Sanford Group, which in this instance does not include FPU, have
agreed to pay specified sums of money to the parties. FPU has refused to participate in the
funding of the third-party settlement agreements based on its contention that it did not
contribute to the release of hazardous substances at the site giving rise to the third-party
claims. |
As of March 31, 2011, FPUs remaining share of remediation expenses, including attorneys
fees and costs, is estimated to be $20,000. However, we are unable to determine, to a
reasonable degree of certainty, whether the other members of the Sanford Group will accept
FPUs asserted defense to liability for costs exceeding $13 million to implement the final
remedy for this site or will pursue a claim against FPU for a sum in excess of the $650,000
that FPU has paid under the Third Participation Agreement. |
West Palm Beach, Florida |
We are currently evaluating remedial options to respond to environmental impacts to soil and
groundwater at and in the immediate vicinity of a parcel of property owned by FPU in West
Palm Beach, Florida, where FPU previously operated an MGP. Pursuant to a Consent Order
between FPU and the FDEP, effective April 8, 1991, FPU completed the delineation of soil and
groundwater impacts at the site. On June 30, 2008, FPU transmitted to the FDEP a revised
feasibility study, evaluating appropriate remedies for the site. This revised feasibility
study evaluated a wide range of remedial alternatives based on criteria provided by
applicable laws and regulations. On April 30, 2009, the FDEP issued a remedial action
order, which it subsequently withdrew. In response to the Order and as a condition to its
withdrawal, FPU committed to perform additional field work in 2009 and complete an
additional engineering evaluation of certain remedial alternatives. The scope of this work
has increased in response to FDEPs requests for additional information. |
FPU performed additional field work in August 2010, which included the installation of
additional groundwater monitoring wells and performance of a comprehensive groundwater
sampling event. FPU also performed vapor intrusion sampling in October 2010. The results
of the field work were submitted to the FDEP for their review and comment in October 2010.
On November 4, 2010, the FDEP issued its comments on the feasibility study and the proposed
remedy. On November 16, 2010, FPU presented to the FDEP a new remedial action plan for the
site, and the FDEP agreed with FPUs proposal to implement a phased approach to remediation.
On December 22, 2010, FPU submitted to the FDEP an interim RAP to remediate the east parcel
of the site, which the FDEP conditionally approved on February 4, 2011. |
- 14 -
FPU is currently implementing the interim RAP for the east parcel of the West Palm Beach
site, including the incorporation of FDEPs conditions for approval. We estimate that the
updated costs of remediation will range from approximately $5.1 million to $13.3 million.
This estimate does not include any costs associated with relocation of FPUs operations at
this site, which is necessary to implement the remedial plan, and any potential costs
associated with future re-development of the properties. |
We continue to expect that all costs related to these activities will be recoverable from
customers through rates. |
Other |
We are in discussions with the MDE regarding a former MGP site located in Cambridge,
Maryland. The outcome of this matter cannot be determined at this time; therefore, we have
not recorded an environmental liability for this location. |
5. | Other Commitments and Contingencies |
Litigation |
In May 2010, a FPU propane customer filed a class action complaint against FPU in Palm Beach
County, Florida, alleging, among other things, that FPU acted in a deceptive and unfair
manner related to a particular charge by FPU on its bills to propane customers and the
description of such charge. The suit sought to certify a class comprised of FPU propane
customers to whom such charge was assessed since May 2006 and requested damages and
statutory remedies based on the amounts paid by FPU customers for such charge. FPU
vigorously denies any wrongdoing and maintains that the particular charge at issue is
customary, proper and fair. Without any admission by FPU of any wrongdoing, validity of the
claims or a properly certifiable class for the complaint, FPU entered into a settlement
agreement with the plaintiff in September 2010 to avoid the burden and expenses of continued
litigation. The court approved the final settlement, and the judgment became final on March
13, 2011. In 2010, we recorded $1.2 million of the total estimated costs related to this
litigation. Pursuant to the final settlement, the distribution to the class must be made by
May 13, 2011. |
On March 2, 2011, the City of Marianna, Florida filed a declaratory action against FPU in
the Circuit Court of the Fourteenth Judicial Circuit in and for Jackson County, Florida,
alleging that FPU breached its obligations under its franchise with the City to provide
electric service to customers within and without the City by failing: (i) to develop and
implement TOU and interruptible rates that were mutually agreed to by the City and FPU; (ii)
to have such mutually agreed upon rates in effect by February 17, 2011; and (iii) to have
such rates available to all of FPUs customers located within and without the corporate
limits of the City. The City is seeking a declaratory judgment to exercise its option under
the Franchise Agreement to purchase FPUs property (consisting of the electric distribution
assets) within the City of Marianna. Any such purchase would be subject to approval by the
Marianna Commission, which would also need to approve the presentation of a referendum to
voters in the City of Marianna for approval of the purchase and the operation by the City of
an electric distribution facility. If the purchase is approved by the Marianna Commission
and the referendum, the closing of the purchase must occur within 12 months after the
referendum is approved. On March 17, 2011, FPU filed a Motion to Dismiss the Citys protest
and request for hearing. On March 24, 2011, the City filed its response to FPUs Motion to
Dismiss. On March 28, 2011, FPU filed its answer with the court in the declaratory action. FPU intends to
vigorously contest this litigation and intends to oppose the adoption of any proposed
referendum to approve the purchase of the FPU property in the City of Marianna. |
Natural Gas, Electric and Propane Supply |
Our natural gas, electric and propane distribution operations have entered into contractual
commitments to purchase gas, electricity and propane from various suppliers. The contracts
have various expiration dates. We have a contract with an energy marketing and risk
management company to manage a portion of our natural gas transportation and storage
capacity. This contract expires on March 31, 2012. |
- 15 -
Chesapeakes Florida natural gas distribution division has firm transportation service
contracts with Florida Gas Transmission Company (FGT) and Gulfstream Natural Gas System,
LLC (Gulfstream). Pursuant to a capacity release program approved by the Florida PSC, all
of the capacity under these agreements has been released to various third parties, including
PESCO. Under the terms of these capacity release
agreements, Chesapeake is contingently liable to FGT and Gulfstream, should any party that
acquired the capacity through release fail to pay for the service. |
PESCO is currently in the process of obtaining and reviewing proposals from suppliers and
anticipates executing agreements before its existing agreements expire in May 2011. |
FPUs electric fuel supply contracts require FPU to maintain an acceptable standard of
creditworthiness based on specific financial ratios. FPUs agreement with JEA requires FPU
to comply with the following ratios based on the result of the prior 12 months: (a) total
liabilities to tangible net worth less than 3.75 times, and (b) fixed charge coverage ratio
greater than 1.5. If either ratio is not met by FPU, it has 30 days to cure the default or
provide an irrevocable letter of credit if the default is not cured. FPUs electric fuel
supply agreement with Gulf Power requires FPU to meet the following ratios based on the
average of the prior six quarters: (a) funds from operation interest coverage ratio (minimum
of 2 times), and (b) total debt to total capital (maximum of 65 percent). If FPU fails to
meet the requirements, it has to provide the supplier a written explanation of action taken
or proposed to be taken to be compliant. Failure to comply with the ratios specified in the
Gulf Power agreement could result in FPU providing an irrevocable letter of credit. As of
March 31, 2011, FPU was in compliance with all of the requirements of its fuel supply
contracts. |
Corporate Guarantees |
The Board of Directors has previously authorized the Company to issue up to $35 million of
corporate guarantees or letters of credit on behalf of our subsidiaries. On March 2, 2011,
the board increased this limit from $35 million to $45 million. |
We have issued corporate guarantees to certain vendors of our subsidiaries, the largest
portion of which are for our propane wholesale marketing subsidiary and our natural gas
marketing subsidiary. These corporate guarantees provide for the payment of propane and
natural gas purchases in the event of the respective subsidiarys default. Neither
subsidiary has ever defaulted on its obligations to pay its suppliers. The liabilities for
these purchases are recorded in our financial statements when incurred. The aggregate
amount guaranteed at March 31, 2011 was $26.0 million, with the guarantees expiring on
various dates through 2011. |
In addition to the corporate guarantees, we have issued a letter of credit to our primary
insurance company for $441,000, which expires on December 2, 2011. The letter of credit is
provided as security to satisfy the deductibles under our various outstanding insurance
policies. As a result of the recent change in our primary insurance company, we have issued
an additional letter of credit for $725,000 to our former primary insurance company, which
will expire on June 1, 2011. There have been no draws on these letters of credit as of
March 31, 2011. We do not anticipate that the letters of credit will be drawn upon by the
counterparties, and we expect that the letters of credit will be renewed to the extent
necessary in the future. |
We provided a letter of credit for $2.1 million to TETLP related to the Precedent Agreement
with TETLP, which is further described below. |
- 16 -
Agreements for Access to New Natural Gas Supplies |
On April 8, 2010, our Delaware and Maryland divisions entered into a Precedent Agreement
with TETLP to secure firm transportation service from TETLP in conjunction with its new
expansion project, which is expected to expand TETLPs mainline system by up to 190,000
Dts/d. The Precedent Agreement provides that, upon satisfaction of
certain conditions, the parties will execute two firm transportation service contracts, one
for our Delaware division and one for our Maryland division, for 30,000 and 10,000 Dts/d,
respectively, to be effective on the service commencement date of the project, which is
currently projected to occur in November 2012. Each firm transportation service contract
shall, among other things, provide for: (a) the maximum daily quantity of Dts/d described
above; (b) a term of 15 years; (c) a receipt point at Clarington, Ohio; (d) a delivery point
at Honey Brook, Pennsylvania; and (e)
certain credit standards and requirements for security. Commencement of service and TETLPs
and our rights and obligations under the two firm transportation service contracts are
subject to satisfaction of various conditions specified in the Precedent Agreement. |
Our Delmarva natural gas supplies are currently received primarily from the Gulf of Mexico
natural gas production region and are transported through three interstate upstream
pipelines, two of which interconnect directly with Eastern Shores transmission system. The
new firm transportation service contracts between our Delaware and Maryland divisions and
TETLP will provide us with an additional direct interconnection with Eastern Shores
transmission system and access to new sources of natural gas supplies from other natural gas
production regions, including the Appalachian production region, thereby providing increased
reliability and diversity of supply. They will also provide our Delaware and Maryland
divisions with additional upstream transportation capacity to meet current customer demands
and to plan for sustainable growth. |
The Precedent Agreement provides that the parties shall promptly meet and work in good faith
to negotiate a mutually acceptable reservation rate. Failure to agree upon a mutually
acceptable reservation rate would have enabled either party to terminate the Precedent
Agreement, and would have subjected us to reimburse TETLP for certain pre-construction
costs; however, on July 2, 2010, our Delaware and Maryland divisions executed the required
reservation rate agreements with TETLP. |
The Precedent Agreement requires us to reimburse TETLP for our proportionate share of
TETLPs pre-service costs incurred to date, if we terminate the Precedent Agreement, are
unwilling or unable to perform our material duties and obligations thereunder, or take
certain other actions whereby TETLP is unable to obtain the authorizations and exemptions
required for this project. If such termination were to occur, we estimate that our
proportionate share of TETLPs pre-service costs could be approximately $9.6 million as of
March 31, 2011. If we were to terminate the Precedent Agreement after TETLP completed its
construction of all facilities, which is expected to be in the fourth quarter of 2011, our
proportionate share could be as much as approximately $45 million. The actual amount of our
proportionate share of such costs could differ significantly and would ultimately be based
on the level of pre-service costs at the time of any potential termination. As our Delaware
and Maryland divisions have now executed the required reservation rate agreements with
TETLP, we believe that the likelihood of terminating the Precedent Agreement and having to
reimburse TETLP for our proportionate share of TETLPs pre-service costs is remote. |
As of March 31, 2011, we provided a letter of credit for $2.1 million, as required under the
Precedent Agreement with TETLP. This letter of credit will not exceed more than the
three-month reservation charge under the firm transportation service contracts, which we
currently estimate to be $2.1 million. |
On March 17, 2010, our Delaware and Maryland divisions entered into a separate Precedent
Agreement with Eastern Shore to extend its mainline by eight miles to interconnect with
TETLP at Honey Brook, Pennsylvania. As discussed in Note 3, Rates and Other Regulatory
Activities, Eastern Shore completed the extension project in December 2010 and commenced
the service in January 2011. The rate for the transportation service on this extension is
Eastern Shores current tariff rate for service in that area. |
- 17 -
TETLP is proceeding with obtaining the necessary approvals, authorizations or exemptions for
construction and operation of its portion of the project, including, but not limited to,
approval by the FERC. Our Delaware and Maryland divisions require no regulatory approvals
or exemptions to receive transmission service from TETLP or Eastern Shore. |
As the Eastern Shore and TETLP firm transportation services commence, our Delaware and
Maryland divisions incur costs from those services based on the agreed reservation rates,
which will become an integral component of the costs associated with providing natural gas
supplies to our Delaware and Maryland divisions. The costs from the Eastern Shore and TETLP
firm transportation services will be included in the annual GSR filings for each of our
respective divisions. |
Non-income-based Taxes |
From time to time, we are subject to various audits and reviews by the states and other
regulatory authorities regarding non-income-based taxes. We are currently undergoing a
sales tax audit in Florida. As of March 31, 2011, we maintained an accrual of $698,000
related to additional sales taxes and gross receipts taxes owed to various states. |
Other Contingency |
As of March 31, 2011, we maintained a $750,000 accrual, which was recorded in 2010 based on managements assessment of FPUs current earnings and regulatory risk to its
earnings associated with possible Florida PSC action related to our requested recovery and the matters set forth in the Come-Back filing (See Note 3, Rates and Other Regulatory Activities, to
the Condensed Consolidated Financial Statements for further discussion). |
6. | Segment Information |
We use the management approach to identify operating segments. We organize our business
around differences in regulatory environment and/or products or services, and the operating
results of each segment are regularly reviewed by the chief operating decision maker (our
Chief Executive Officer) in order to make decisions about resources and to assess
performance. The segments are evaluated based on their pre-tax operating income. Our
operations comprise three operating segments: |
| Regulated Energy. The regulated energy segment includes natural gas
distribution, electric distribution and natural gas transmission operations. All
operations in this segment are regulated, as to their rates and services, by the
PSC having jurisdiction in each operating territory or by the FERC in the case of
Eastern Shore. |
| Unregulated Energy. The unregulated energy segment includes natural gas
marketing, propane distribution and propane wholesale marketing operations, which
are unregulated as to their rates and services. |
| Other. The other segment consists primarily of the advanced information
services operation, unregulated subsidiaries that own real estate leased to
Chesapeake and certain corporate costs not allocated to other operations. |
- 18 -
The following table presents information about our reportable segments. |
For the Three Months Ended March 31, | 2011 | 2010 | ||||||
(in thousands) | ||||||||
Operating Revenues, Unaffiliated Customers |
||||||||
Regulated Energy |
$ | 84,683 | $ | 91,300 | ||||
Unregulated Energy |
58,750 | 59,027 | ||||||
Other |
3,164 | 2,933 | ||||||
Total operating revenues, unaffiliated customers |
$ | 146,597 | $ | 153,260 | ||||
Intersegment Revenues (1) |
||||||||
Regulated Energy |
$ | 319 | $ | 326 | ||||
Unregulated Energy |
| 242 | ||||||
Other |
194 | 187 | ||||||
Total intersegment revenues |
$ | 513 | $ | 755 | ||||
Operating Income |
||||||||
Regulated Energy |
$ | 16,309 | $ | 17,516 | ||||
Unregulated Energy |
8,515 | 7,760 | ||||||
Other and eliminations |
15 | 122 | ||||||
Total operating income |
24,839 | 25,398 | ||||||
Other income, net of other expenses |
22 | 115 | ||||||
Interest |
2,150 | 2,363 | ||||||
Income taxes |
8,964 | 9,176 | ||||||
Net income |
$ | 13,747 | $ | 13,974 | ||||
(1) | All significant intersegment revenues are billed at market rates and have been eliminated
from consolidated operating revenues. |
March 31, | December 31, | |||||||
(in thousands) | 2011 | 2010 | ||||||
Identifiable Assets |
||||||||
Regulated energy |
$ | 509,275 | $ | 520,192 | ||||
Unregulated energy |
109,375 | 113,039 | ||||||
Other |
37,652 | 37,762 | ||||||
Total identifiable assets |
$ | 656,302 | $ | 670,993 | ||||
Our operations are almost entirely domestic. Our advanced information services
subsidiary, BravePoint, has infrequent transactions in foreign countries, primarily Canada,
which are denominated and paid in U.S. dollars. These transactions are immaterial to the
consolidated revenues. |
- 19 -
7. | Employee Benefit Plans |
Net periodic benefit costs for our pension and postretirement benefits plans for the three
months ended March 31, 2011 and 2010 are set forth in the following table: |
Chesapeake | ||||||||||||||||||||||||||||||||||||||||
Chesapeake | FPU | Chesapeake | Postretirement | FPU | ||||||||||||||||||||||||||||||||||||
Pension Plan | Pension Plan | SERP | Plan | Medical Plan | ||||||||||||||||||||||||||||||||||||
For the Three Months Ended March 31, | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||
Service Cost |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 26 | $ | 28 | ||||||||||||||||||||
Interest Cost |
130 | 145 | 671 | 638 | 27 | 34 | 15 | 30 | 39 | 34 | ||||||||||||||||||||||||||||||
Expected return on plan assets |
(101 | ) | (106 | ) | (684 | ) | (619 | ) | | | | | | | ||||||||||||||||||||||||||
Amortization of prior service cost |
(1 | ) | (1 | ) | | | 5 | 5 | | | | | ||||||||||||||||||||||||||||
Amortization of net loss |
39 | 39 | | | 10 | 16 | | 15 | 5 | | ||||||||||||||||||||||||||||||
Net periodic cost (benefit) |
67 | 77 | (13 | ) | 19 | 42 | 55 | 15 | 45 | 70 | 62 | |||||||||||||||||||||||||||||
Settlement expense |
217 | | | | | | | | | | ||||||||||||||||||||||||||||||
Amortization of pre-merger regulatory asset |
| | | 317 | | | | | 2 | 3 | ||||||||||||||||||||||||||||||
Total periodic cost |
$ | 284 | $ | 77 | $ | (13 | ) | $ | 336 | $ | 42 | $ | 55 | $ | 15 | $ | 45 | $ | 72 | $ | 65 | |||||||||||||||||||
We expect to record pension and postretirement benefit costs of approximately $1.9 million
for 2011. Included in that amount is a pension settlement expense of $217,000 recorded in the
first quarter of 2011 related to a lump-sum pension distribution of $844,000 from the Chesapeake
Pension Plan in January 2011 and $219,000 of an estimated settlement expense in July 2011
related to a lump-sum distribution from the Chesapeake SERP. Also included in that amount is
$769,000 related to continued amortization of the FPU pension regulatory asset, which represents
the portion attributable to FPUs regulated energy operations of the changes in funded status
that occurred but were not recognized as part of net periodic benefit costs prior to the merger.
This was deferred as a regulatory asset by FPU prior to the merger to be recovered through rates
pursuant to a previous order by the Florida PSC. The unamortized balance of this regulatory
asset was $6.5 million and $6.7 million at March 31, 2011 and December 31, 2010, respectively. |
During the three months ended March 31, 2011, we contributed $68,000 and $263,000 to the
Chesapeake and FPU pension plans, respectively. We expect to contribute $205,000 and $1.3
million to the Chesapeake and FPU pension plans, respectively, during the year 2011. |
The Chesapeake SERP, the Chesapeake Postretirement Plan and the FPU Medical Plan are unfunded
and are expected to be paid out of our general funds. Cash benefits paid under the Chesapeake
SERP for the three months ended March 31, 2011, were $22,000; for the year 2011, such benefits
paid are expected to be approximately $853,000, which includes the expected lump-sum
distribution of $765,000 as mentioned above. Cash benefits paid for the Chesapeake
Postretirement Plan, primarily for medical claims for the three months ended March 31, 2011,
totaled $24,000; for the year 2011, we have estimated that approximately $96,000 will be paid
for such benefits. Cash benefits paid for the FPU Medical Plan, primarily for medical claims
for the three months ended March 31, 2011, totaled $11,000; for the year 2011, we have estimated
that approximately $158,000 will be paid for such benefits. |
In connection with the lump-sum pension distribution from the Chesapeake Pension Plan in January
2011 and related settlement accounting, we re-measured the assets and obligations of the
Chesapeake Pension Plan. The assumptions used for the discount rate to calculate the benefit
obligation remained unchanged at five percent. The average expected return on plan assets also
did not change and remained at six percent. |
- 20 -
8. | Investments |
The investment balance at March 31, 2011, represents: (a) a Rabbi Trust associated with our
Supplemental Executive Retirement Savings Plan, (b) a Rabbi Trust related to a stay bonus
agreement with a former executive, and (c) investments in equity securities. We classify these
investments as trading securities and report them at their fair value. Any unrealized gains and
losses, net of other expenses, are included in other income in the condensed consolidated
statements of income. We also have an associated liability that is recorded and adjusted each
month for the gains and losses incurred by the Rabbi Trusts. At March 31, 2011 and December 31,
2010, total investments had a fair value of $3.8 million and $4.0 million, respectively. |
9. | Share-Based Compensation |
Our non-employee directors and key employees are awarded share-based awards through our
Directors Stock Compensation Plan (DSCP) and the Performance Incentive Plan (PIP),
respectively. We record these share-based awards as compensation costs over the respective
service period for which services are received in exchange for an award of equity or
equity-based compensation. The compensation cost is primarily based on the fair value of the
grant on the date it was awarded. |
The table below presents the amounts included in net income related to share-based compensation
expense for the awards granted under the DSCP and the PIP for the three months ended March 31,
2011 and 2010: |
For the Three Months Ended March 31, | 2011 | 2010 | ||||||
(in thousands) | ||||||||
Directors Stock Compensation Plan |
$ | 84 | $ | 64 | ||||
Performance Incentive Plan |
245 | 269 | ||||||
Total compensation expense |
329 | 333 | ||||||
Less: tax benefit |
132 | 134 | ||||||
Share-Based Compensation amounts included in net income |
$ | 197 | $ | 199 | ||||
Directors Stock Compensation Plan |
Shares granted under the DSCP are issued in advance of the directors service periods and are
fully vested as of the date of the grant. We record a prepaid expense of the shares issued and
amortize the expense equally over a service period of one year. In January 2011, 304 shares
were granted to our former Chief Executive Officer John Schimkaitis, under the DSCP as he
retired from the Company and began his service as a non-executive Vice Chairman of the Board. |
Number of | Weighted Average | |||||||
Shares | Grant Date Fair Value | |||||||
Outstanding December 31, 2010 |
| | ||||||
Granted |
304 | $ | 41.54 | |||||
Vested |
304 | $ | 41.54 | |||||
Forfeited |
| | ||||||
Outstanding March 31, 2011 |
| | ||||||
At March 31, 2011, there was $28,000 of unrecognized compensation expense related to the
DSCP awards that is expected to be recognized over the remaining directors service periods
ending April 30, 2011. |
- 21 -
Performance Incentive Plan |
The table below presents the summary of the stock activity for the PIP for the three months
ended March 31, 2011: |
Weighted Average | ||||||||
Number of Shares | Fair Value | |||||||
Outstanding December 31, 2010 |
101,150 | $ | 28.78 | |||||
Granted |
41,664 | 39.81 | ||||||
Vested |
31,400 | 27.63 | ||||||
Fortfeited |
24,000 | 29.31 | ||||||
Expired |
| | ||||||
Outstanding March 31, 2011 |
87,414 | $ | 34.31 | |||||
In January 2011, the Board of Directors granted awards under the PIP for 41,664 shares.
The shares granted in January 2011 are multi-year awards, of which 10,500 shares will vest at
the end of the two-year service period, or December 31, 2012. The remaining 31,164 shares will
vest at the end of the three-year service period, or December 31, 2013. These awards are earned based
upon the successful achievement of long-term goals, growth and financial results, which
comprised both market-based and performance-based conditions or targets. The fair value of each
performance-based condition or target is equal to the market price of our common stock on the
date of the grant. For the market-based conditions, we used the Black-Scholes pricing model to
estimate the fair value of each market-based award granted. |
In conjunction with his retirement, our former Chief Executive Officer forfeited 24,000
shares, which represents the shares awarded under the PIP in January 2009 for the performance period ending December 31, 2011 and in January 2010 for the performance period ending December 31, 2012, that had not
vested. |
At March 31, 2011, the aggregate intrinsic value of the PIP awards was $1.9 million. |
10. | Derivative Instruments |
We use derivative and non-derivative contracts to engage in trading activities and manage risks
related to obtaining adequate supplies and the price fluctuations of natural gas and propane.
Our natural gas and propane distribution operations have entered into agreements with suppliers
to purchase natural gas and propane for resale to their customers. Purchases under these
contracts either do not meet the definition of derivatives or are considered normal purchases
and sales and are accounted for on an accrual basis. Our propane distribution operation may
also enter into fair value hedges of its inventory in order to mitigate the impact of wholesale
price fluctuations. As of March 31, 2011, our natural gas and propane distribution operations
did not have any outstanding derivative contracts. |
Xeron, our propane wholesale and marketing operation, engages in trading activities using
forward and futures contracts. These contracts are considered derivatives and have been
accounted for using the mark-to-market method of accounting. Under the mark-to-market method of
accounting, the trading contracts are recorded at fair value and the changes in fair value of
those contracts are recognized as unrealized gains or losses in the statement of income in the
period of change. As of March 31, 2011, we had the following outstanding trading contracts
which we accounted for as derivatives: |
Quantity in | Estimated Market | Weighted Average | ||||||||||
At March 31, 2011 | Gallons | Prices | Contract Prices | |||||||||
Forward Contracts |
||||||||||||
Sale |
11,844,000 | $ | 1.0800 $1.4525 | $ | 1.3405 | |||||||
Purchase |
12,054,000 | $ | 1.1200 $1.4500 | $ | 1.3222 |
- 22 -
The following tables present information about the fair value and related gains and losses
of our derivative contracts. We did not have any derivative contracts with a
credit-risk-related contingency. |
Fair values of the derivative contracts recorded in the condensed consolidated balance sheet as
of March 31, 2011 and December 31, 2010, are the following: |
Asset Derivatives | ||||||||||||
Fair Value | ||||||||||||
(in thousands) | Balance Sheet Location | March 31, 2011 | December 31, 2010 | |||||||||
Derivatives not designated
as hedging instruments |
||||||||||||
Forward contracts |
Mark-to-market energy assets | $ | 339 | $ | 1,642 | |||||||
Put option (1) |
Mark-to-market energy assets | | | |||||||||
Total asset derivatives |
$ | 339 | $ | 1,642 | ||||||||
Liability Derivatives | ||||||||||||
Fair Value | ||||||||||||
(in thousands) | Balance Sheet Location | March 31, 2011 | December 31, 2010 | |||||||||
Derivatives not designated
as hedging instruments |
||||||||||||
Forward contracts |
Mark-to-market energy liabilities | $ | 107 | $ | 1,492 | |||||||
Total liability derivatives |
$ | 107 | $ | 1,492 | ||||||||
(1) | We purchased a put option for the Pro-Cap (propane price cap) Plan in
October 2010. The put option, which expired in January 2011, had a fair
value of $0 at December 31, 2010. |
The effects of gains and losses from derivative instruments on the condensed
consolidated statements of income are the following: |
Amount of Gain (Loss) on Derivatives: | ||||||||||||
Location of Gain | For the Three Months March 31, | |||||||||||
(in thousands) | (Loss) on Derivatives | 2011 | 2010 | |||||||||
Derivatives not designated
as hedging instruments: |
||||||||||||
Put Option(1) (2) |
Cost of Sales | $ | | $ | | |||||||
Unrealized gain on forward contracts |
Revenue | 83 | 215 | |||||||||
Total |
$ | 83 | $ | 215 | ||||||||
(1) | We purchased a put option for the Pro-Cap Plan in October 2010.
The put option, which expired in January and February 2011, had a fair value
of $0 at December 31, 2010. |
|
(2) | We purchased a put option for the Pro-Cap Plan in September 2009.
The put option, which expired on March 31, 2010, had a fair value of $0 at
March 31, 2010 |
- 23 -
The effects of trading activities on the condensed consolidated statements of income
are the following: |
Amount of Trading Revenue | ||||||||||||
Location of Gain | For the Three Months Ended March 31, | |||||||||||
(in thousands) | (Loss) on Derivatives | 2011 | 2010 | |||||||||
Realized gain on forward contracts |
Revenue | $ | 907 | $ | 677 | |||||||
Unrealized gain on forward contracts |
Revenue | 83 | 215 | |||||||||
Total |
$ | 990 | $ | 892 | ||||||||
11. | Fair Value of Financial Instruments |
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to
measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in
active markets for identical assets or liabilities (Level 1 measurements) and the lowest
priority to unobservable inputs (Level 3 measurements). The three levels of the fair value
hierarchy are the following: |
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities; |
Level 2: Quoted prices in markets that are not active, or inputs which are observable,
either directly or indirectly, for substantially the full term of the asset or liability;
and |
Level 3: Prices or valuation techniques requiring inputs that are both significant to the
fair value measurement and unobservable (i.e. supported by little or no market activity). |
The following table summarizes our financial assets and liabilities that are measured at fair
value on a recurring basis and the fair value measurements, by level, within the fair value
hierarchy used at March 31, 2011: |
Fair Value Measurements Using: | ||||||||||||||||
Significant Other | Significant | |||||||||||||||
Quoted Prices in | Observable | Unobservable | ||||||||||||||
Active Markets | Inputs | Inputs | ||||||||||||||
(in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: |
||||||||||||||||
Investments |
$ | 3,835 | $ | 3,835 | $ | | $ | | ||||||||
Mark-to-market energy assets |
$ | 339 | $ | | $ | 339 | $ | | ||||||||
Liabilities: |
||||||||||||||||
Mark-to-market energy liabilities |
$ | 107 | $ | | $ | 107 | $ | |
- 24 -
The following table summarizes our financial assets and liabilities that are measured at fair
value on a recurring basis and the fair value measurements, by level, within the fair value
hierarchy used at December 31, 2010: |
Fair Value Measurements Using: | ||||||||||||||||
Significant Other | Significant | |||||||||||||||
Quoted Prices in | Observable | Unobservable | ||||||||||||||
Active Markets | Inputs | Inputs | ||||||||||||||
(in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: |
||||||||||||||||
Investments |
$ | 4,036 | $ | 4,036 | $ | | $ | | ||||||||
Mark-to-market energy assets,
including put option |
$ | 1,642 | $ | | $ | 1,642 | $ | | ||||||||
Liabilities: |
||||||||||||||||
Mark-to-market energy liabilities |
$ | 1,492 | $ | | $ | 1,492 | $ | |
The following valuation techniques were used to measure fair value assets in the table above on
a recurring basis as of March 31, 2011 and December 31, 2010: |
Level 1 Fair Value Measurements: |
|||
Investments The fair values of these trading securities are recorded at fair value based on unadjusted quoted prices in active markets for identical securities. | |||
Level 2 Fair Value Measurements: |
|||
Mark-to-market energy assets and liabilities These forward contracts are valued using market transactions in either the listed or over the counter (OTC) markets. | |||
Propane put option The fair value of the propane put option is determined using market transactions for similar assets and liabilities in either the listed or OTC markets. |
At March 31, 2011, there were no non-financial assets or liabilities required to be
reported at fair value. We review our non-financial assets for impairment at least on an annual
basis, as required. |
Other Financial Assets and Liabilities |
Financial assets with carrying values approximating fair value include cash and cash equivalents
and accounts receivable. Financial liabilities with carrying values approximating fair value
include accounts payable and other accrued liabilities and short-term debt. The carrying value
of these financial assets and liabilities approximates fair value due to their short maturities
and because interest rates approximate current market rates for short-term debt. |
At March 31, 2011, long-term debt, which includes the current maturities of long-term debt, had
a carrying value of $98.8 million, compared to a fair value of $110.5 million, using a
discounted cash flow methodology that incorporates a market interest rate based on published
corporate borrowing rates for debt instruments with similar terms and average maturities, with
adjustments for duration, optionality, and risk profile. At December 31, 2010, long-term debt,
including the current maturities, had a carrying value of $98.9 million, compared to the
estimated fair value of $113.4 million. |
- 25 -
12. | Long-Term Debt |
Our outstanding long-term debt is shown below: |
March 31, | December 31, | |||||||
(in thousands) | 2011 | 2010 | ||||||
FPU secured first mortgage bonds: |
||||||||
9.57% bond, due May 1, 2018 |
$ | 7,248 | $ | 7,248 | ||||
10.03% bond, due May 1, 2018 |
3,986 | 3,986 | ||||||
9.08% bond, due June 1, 2022 |
7,950 | 7,950 | ||||||
Uncollateralized senior notes: |
||||||||
6.85% note, due January 1, 2012 |
1,000 | 1,000 | ||||||
7.83% note, due January 1, 2015 |
8,000 | 8,000 | ||||||
6.64% note, due October 31, 2017 |
19,091 | 19,091 | ||||||
5.50% note, due October 12, 2020 |
20,000 | 20,000 | ||||||
5.93% note, due October 31, 2023 |
30,000 | 30,000 | ||||||
Convertible debentures: |
||||||||
8.25% due March 1, 2014 |
1,256 | 1,318 | ||||||
Promissory note |
230 | 265 | ||||||
Total long-term debt |
98,761 | 98,858 | ||||||
Less: current maturities |
(9,196 | ) | (9,216 | ) | ||||
Total long-term debt, net of current maturities |
$ | 89,565 | $ | 89,642 | ||||
On June 29, 2010, we entered into an agreement with an existing senior note holder to issue
up to $36 million in uncollateralized senior notes. We expect to use $29 million of the
uncollateralized senior notes to permanently finance the redemption of the 6.85 percent and 4.90
percent series of FPU bonds. These redemptions occurred in January 2010 and have been financed
by short-term loan facilities. The terms of the agreement require us to issue $29 million of
the $36 million in uncollateralized senior notes committed by the lender on or before July 9,
2012, with a 15-year term at a rate ranging from 5.28 percent to 6.13 percent based on the
timing of the issuance. The remaining $7 million will be issued prior to May 3, 2013, at a rate
ranging from 5.28 percent to 6.43 percent based on the timing of the issuance. These notes,
when issued, will have similar covenants and default provisions as the existing senior notes and
will have an annual principal payment beginning in the sixth year after the issuance. |
- 26 -
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
| state and federal legislative and regulatory initiatives that affect cost and
investment recovery, have an impact on rate structures, and affect the speed at and degree
to which competition enters the electric and natural gas industries (including
deregulation); |
| the outcomes of regulatory, tax, environmental and legal matters, including whether
pending matters are resolved within current estimates; |
| industrial, commercial and residential growth or contraction in our service
territories; |
| the weather and other natural phenomena, including the economic, operational and other
effects of hurricanes and ice storms; |
| the timing and extent of changes in commodity prices and interest rates; |
| general economic conditions, including any potential effects arising from terrorist
attacks and any consequential hostilities or other hostilities or other external factors
over which we have no control; |
| changes in environmental and other laws and regulations to which we are subject; |
| the results of financing efforts, including our ability to obtain financing on
favorable terms, which can be affected by various factors, including credit ratings and
general economic conditions; |
| declines in the market prices of equity securities and resultant cash funding
requirements for our defined benefit pension plans; |
| the creditworthiness of counterparties with which we are engaged in transactions; |
| growth in opportunities for our business units; |
| the extent of success in connecting natural gas and electric supplies to transmission
systems and in expanding natural gas and electric markets; |
| the effect of accounting pronouncements issued periodically by accounting
standard-setting bodies; |
| conditions of the capital markets and equity markets during the periods covered by the
forward-looking statements; |
| the ability to successfully execute, manage and integrate merger, acquisition or
divestiture plans, regulatory or other limitations imposed as a result of a merger,
acquisition or divestiture, and the success of the business following a merger,
acquisition or divestiture; |
| the ability to manage and maintain key customer relationships; |
| the ability to maintain key supply sources; |
- 27 -
| the effect of spot, forward and future market prices on our distribution, wholesale
marketing and energy trading businesses; |
| the effect of competition on our businesses; |
| the ability to construct facilities at or below estimated costs; |
| changes in technology affecting our advanced information services business; and |
| operation and litigation risks that may not be covered by insurance. |
| executing a capital investment program in pursuit of organic growth opportunities that
generate returns equal to or greater than our cost of capital; |
| expanding the regulated energy distribution and transmission businesses into new
geographic areas and providing new services in our current service territories; |
| expanding the propane distribution business in existing and new markets through
leveraging our community gas system services and our bulk delivery capabilities; |
| utilizing our expertise across our various businesses to improve overall performance; |
| enhancing marketing channels to attract new customers; |
| providing reliable and responsive customer service to retain existing customers; |
| maintaining a capital structure that enables us to access capital as needed; |
| maintaining a consistent and competitive dividend for shareholders; and |
| creating and maintaining a diversified customer base, energy portfolio and utility
foundation. |
- 28 -
Increase | ||||||||||||
For the Three Months Ended March 31, | 2011 | 2010 | (decrease) | |||||||||
(in thousands except per share) | ||||||||||||
Business Segment: |
||||||||||||
Regulated Energy |
$ | 16,309 | $ | 17,516 | $ | (1,207 | ) | |||||
Unregulated Energy |
8,515 | 7,760 | 755 | |||||||||
Other |
15 | 122 | (107 | ) | ||||||||
Operating Income |
24,839 | 25,398 | (559 | ) | ||||||||
Other Income |
22 | 115 | (93 | ) | ||||||||
Interest Charges |
2,150 | 2,363 | (213 | ) | ||||||||
Income Taxes |
8,964 | 9,176 | (212 | ) | ||||||||
Net Income |
$ | 13,747 | $ | 13,974 | $ | (227 | ) | |||||
Earnings Per Share of Common Stock |
||||||||||||
Basic |
$ | 1.44 | $ | 1.48 | $ | (0.04 | ) | |||||
Diluted |
$ | 1.43 | $ | 1.47 | $ | (0.04 | ) |
- 29 -
- 30 -
- 31 -
Increase | ||||||||||||
For the Three Months Ended March 31, | 2011 | 2010 | (decrease) | |||||||||
(in thousands) | ||||||||||||
Revenue |
$ | 85,002 | $ | 91,626 | $ | (6,624 | ) | |||||
Cost of sales |
47,990 | 54,263 | (6,273 | ) | ||||||||
Gross margin |
37,012 | 37,363 | (351 | ) | ||||||||
Operations & maintenance |
14,310 | 13,531 | 779 | |||||||||
Depreciation & amortization |
4,166 | 4,009 | 157 | |||||||||
Other taxes |
2,227 | 2,307 | (80 | ) | ||||||||
Other operating expenses |
20,703 | 19,847 | 856 | |||||||||
Operating Income |
$ | 16,309 | $ | 17,516 | $ | (1,207 | ) | |||||
Weather and Customer analysis |
||||||||||||
Delmarva Peninsula |
||||||||||||
Heating degree-days (HDD): |
||||||||||||
Actual |
2,445 | 2,543 | (98 | ) | ||||||||
10-year average |
2,376 | 2,336 | 40 | |||||||||
Per residential customer added: |
||||||||||||
Estimated gross margin |
$ | 375 | $ | 375 | $ | 0 | ||||||
Estimated other operating expenses |
$ | 111 | $ | 105 | $ | 6 | ||||||
Florida |
||||||||||||
HDD: |
||||||||||||
Actual |
520 | 933 | (413 | ) | ||||||||
10-year average |
564 | 514 | 50 | |||||||||
Cooling degree-days: |
||||||||||||
Actual |
80 | 3 | 77 | |||||||||
10-year average |
67 | 72 | (5 | ) | ||||||||
Residential Customer Information |
||||||||||||
Average number of customers: |
||||||||||||
Delmarva natural gas distribution |
49,312 | 48,183 | 1,129 | |||||||||
Florida natural gas distribution |
61,547 | 60,482 | 1,065 | |||||||||
Florida electric distribution |
23,589 | 23,531 | 58 | |||||||||
Total |
134,448 | 132,196 | 2,252 | |||||||||
- 32 -
| Two percent growth in residential customers and the addition of several large
commercial and industrial customers for our Delmarva natural gas distribution operations
generated a $455,000 increase in gross margin. Residential, commercial and industrial
growth by our Delaware and Maryland divisions generated $166,000, $27,000 and $262,000,
respectively, in gross margin for the quarter. Since the second half of 2010, our Delmarva
natural gas distribution operations have added 12 large commercial and industrial customers
with total expected annualized margin contribution of $1.0 million in 2011, of which
$249,000 has been reflected in the first quarter results. The same customers generated
$196,000 of gross margin following their addition in 2010. |
| An increase in non-weather-related customer consumption, primarily by residential
customers of our Delaware division, increased gross margin by $176,000. |
| The increase in gross margin in the first quarter was offset by $118,000 due to the
warmer weather on the Delmarva Peninsula as heating degree-days decreased by 98, or four
percent, in the first quarter of 2011, compared to the same quarter in 2010. This decrease
in gross margin is primarily related to our Delaware division, as residential heating rates
for our Maryland division are weather-normalized, and we typically do not experience an
impact on gross margin from the weather for our residential customers in Maryland. |
| In addition, a decrease in gross margin of $76,000 was due primarily to a change in
customer rates and rate classes. |
| Warmer weather reduced gross margin by $1.4 million in the first quarter of 2011,
compared to the same quarter in 2010. Heating degree-days decreased by 413, or 44 percent.
This decrease was due primarily to weather in the first quarter of 2010 being 82 percent
(419 heating degree-days) colder than normal. Comparing to normal, the weather in the
first quarter of 2011 was eight percent warmer (44 heating
degree-days). The warmer-than-normal weather in the first quarter of 2011 represents approximately $477,000 in lower gross
margin in Florida. |
| Two percent customer growth in the Florida natural gas distribution operation generated
additional gross margin of $200,000 in the first quarter of 2011, compared to the same
quarter in 2010. |
| 700 new customers added as a result of the purchase of the operating assets of
Indiantown Gas Company in August 2010 generated $182,000 in gross margin in the first
quarter of 2011. |
- 33 -
| New transportation services implemented by Eastern Shore in May 2010 and November
2010 as result of its system expansion projects generated an additional $143,000 of gross
margin in the first quarter of 2011, compared to 2010. These expansion projects added
2,666 Mcfs of capacity per day with estimated annual gross margin of $574,000 in 2011.
These projects generated $216,000 of gross margin in 2010. |
| New transportation services implemented by Eastern Shore in January 2011 for
Chesapeakes Delaware and Maryland divisions generated an additional $542,000 of gross
margin in the first quarter. These new services have a three-year phase-in from
19,324 Mcfs per day to 38,647 Mcfs per day, providing estimated annual gross margin of
$2.4 million in 2011, $3.9 million in 2012 and $4.3 million thereafter. These new
services were added as a result of Eastern Shores completion of the eight-mile mainline
extension in December 2010 to interconnect with TETLPs pipeline system. |
| The foregoing increases to gross margin were offset by the expiration of two small firm
transportation service contracts in April 2010, decreasing gross margin by $40,000 in the
first quarter of 2011. |
Increase | ||||||||||||
For the Three Months Ended March 31, | 2011 | 2010 | (decrease) | |||||||||
(in thousands) | ||||||||||||
Revenue |
$ | 58,750 | $ | 59,269 | $ | (519 | ) | |||||
Cost of sales |
42,755 | 43,958 | (1,203 | ) | ||||||||
Gross margin |
15,995 | 15,311 | 684 | |||||||||
Operations & maintenance |
6,232 | 6,026 | 206 | |||||||||
Depreciation & amortization |
755 | 1,046 | (291 | ) | ||||||||
Other taxes |
493 | 479 | 14 | |||||||||
Other operating expenses |
7,480 | 7,551 | (71 | ) | ||||||||
Operating Income |
$ | 8,515 | $ | 7,760 | $ | 755 | ||||||
Weather Analysis Delmarva Peninsula |
||||||||||||
Actual HDD |
2,445 | 2,543 | (98 | ) | ||||||||
10-year average HDD |
2,376 | 2,336 | 40 |
- 34 -
| Additional gross margin of $775,000 was generated by higher margins per gallon in the first
quarter of 2011, compared to the same quarter in 2010, as margins per gallon returned to more normal levels. Significantly colder temperatures
during the first quarter of 2010 increased customer consumption and led to the propane
distribution operations having to purchase additional propane supply at increased costs,
resulting in a higher propane inventory cost and lower margins per gallon during that period. The absence of much colder
than normal temperatures during the first quarter of 2011 and fewer spot purchases during
the peak heating season resulted in margins per gallon returning to more normal levels in 2011. |
| A one-time gain of $575,000 was recorded in the first quarter of 2011, as a result of
our share of proceeds received from an antitrust litigation settlement with a major propane
supplier. |
| The warmer weather on the Delmarva Peninsula and a decrease in propane deliveries to
bulk customers decreased gross margin by $403,000. Heating degree-days decreased by 98, or
four percent, in the first quarter of 2011, compared to the same quarter in 2010. The
decline in deliveries is primarily related to the timing of deliveries to bulk customers
year-over-year. |
- 35 -
Increase | ||||||||||||
For the Three Months Ended March 31, | 2011 | 2010 | (decrease) | |||||||||
(in thousands) | ||||||||||||
Revenue |
$ | 2,845 | $ | 2,365 | $ | 480 | ||||||
Cost of sales |
1,534 | 1,133 | 401 | |||||||||
Gross margin |
1,311 | 1,232 | 79 | |||||||||
Operations & maintenance |
997 | 857 | 140 | |||||||||
Depreciation & amortization |
100 | 73 | 27 | |||||||||
Other taxes |
199 | 180 | 19 | |||||||||
Other operating expenses |
1,296 | 1,110 | 186 | |||||||||
Operating Income Other |
15 | 122 | (107 | ) | ||||||||
Operating Income Eliminations |
| | | |||||||||
Operating Income |
$ | 15 | $ | 122 | $ | (107 | ) | |||||
Note: | Eliminations are entries required to eliminate activities between business segments from
the consolidated results. |
| In January 2010, we redeemed two series of First Mortgage Bonds, the 4.90 percent and
6.85 percent series, by using a new short-term loan facility. These redemptions reduced
the amount of FPUs secured long-term debt. Borrowing under the short-term facility lowered interest
expense by $57,000 in the first quarter of 2011, compared to the same period in 2010. |
| Other long-term interest expense decreased by $165,000 in the first quarter of 2011,
compared to the same period in 2010, due to scheduled repayments. |
| Other short-term interest expense remained substantially unchanged. Higher short-term
borrowing rates during the first quarter of 2011 were offset by lower working capital
requirements. |
- 36 -
- 37 -
March 31, | December 31, | |||||||||||||||
(in thousands) | 2011 | 2010 | ||||||||||||||
Long-term debt, net of current maturities |
$ | 89,565 | 27 | % | $ | 89,642 | 28 | % | ||||||||
Stockholders equity |
237,015 | 73 | % | 226,239 | 72 | % | ||||||||||
Total capitalization, excluding short-term debt |
$ | 326,580 | 100 | % | $ | 315,881 | 100 | % | ||||||||
March 31, | December 31, | |||||||||||||||
(in thousands) | 2011 | 2010 | ||||||||||||||
Short-term debt |
$ | 41,427 | 11 | % | $ | 63,958 | 16 | % | ||||||||
Long-term debt, including current maturities |
98,761 | 26 | % | 98,858 | 25 | % | ||||||||||
Stockholders equity |
237,015 | 63 | % | 226,239 | 59 | % | ||||||||||
Total capitalization, including short-term debt |
$ | 377,203 | 100 | % | $ | 389,055 | 100 | % | ||||||||
- 38 -
For the Three Months Ended March 31, | 2011 | 2010 | ||||||
(in thousands) | ||||||||
Net Income |
$ | 13,747 | $ | 13,974 | ||||
Non-cash adjustments to net income |
15,606 | 6,194 | ||||||
Changes in assets and liabilities |
4,917 | 26,231 | ||||||
Net cash provided by operating activities |
$ | 34,270 | $ | 46,399 | ||||
| Net cash flows from trading receivables and payables by Xeron, our propane wholesale
marketing subsidiaries, decreased by $6.3 million due to the timing of propane trading
activities. Xeron collects from and pays to its counterparties all of the receivables and
payables from trading activities within one month. |
| Net cash flows from customer deposits decreased by $2.8 million, due primarily to a
large deposit received from a new industrial customer during the first quarter of 2010,
which increased the cash flow for that period. |
| Net cash flows from accrued
compensation decreased by $1.0 million as a result of increased
payments for incentive compensation and severance in the first
quarter of 2011, compared to the same
period in 2010. |
| During the first three months of 2011 we had a net repayment of $19.7 million under our
line of credit agreements related to working capital compared to $29.2 million in the same
period in 2010. Changes in cash overdrafts decreased by $2.0 million. |
| We paid $2.8 million and $2.7 million in cash dividends for the three months ended March
31, 2011 and 2010, respectively. |
| During the first three months of 2010 we issued $29.1 million in short-term term notes
and used the proceeds to finance the redemption, in January 2010, of two series of FPUs
secured first mortgage bonds prior to their respective maturities. |
- 39 -
Payments Due by Period | ||||||||||||||||||||
Purchase Obligations | Less than 1 year | 1 - 3 years | 3 - 5 years | More than 5 years | Total | |||||||||||||||
(in thousands) | ||||||||||||||||||||
Commodities (1) |
$ | 22,962 | $ | 373 | $ | | $ | | $ | 23,335 | ||||||||||
Propane (2) |
15,938 | | | | 15,938 | |||||||||||||||
Total Purchase Obligations |
$ | 38,900 | $ | 373 | $ | | $ | | $ | 39,273 | ||||||||||
(1) | In addition to the obligations noted above, the natural gas
distribution, the electric distribution and propane distribution operations
have agreements with commodity suppliers that have provisions with no
minimum purchase requirements. There are no monetary penalties for
reducing the amounts purchased; however, the propane contracts allow the
suppliers to reduce the amounts available in the winter season if we do not
purchase specified amounts during the summer season. Under these contracts,
the commodity prices will fluctuate as market prices fluctuate. |
|
(2) | We have also entered into forward sale contracts in the aggregate
amount of $15.9 million. See Part I, Item 3, Quantitative and Qualitative
Disclosures about Market Risk, below, for further information. |
- 40 -
- 41 -
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
- 42 -
Quantity in | Estimated Market | Weighted Average | ||||||||||
At March 31, 2011 | Gallons | Prices | Contract Prices | |||||||||
Forward Contracts |
||||||||||||
Sale |
11,844,000 | $ | 1.0800 $1.4525 | $ | 1.3405 | |||||||
Purchase |
12,054,000 | $ | 1.1200 $1.4500 | $ | 1.3222 |
Estimated market prices and weighted average contract prices are in dollars per gallon. |
||
All contracts expire during or prior to the fourth quarter of 2011. |
March 31, | December 31, | |||||||
(in thousands) | 2011 | 2010 | ||||||
Mark-to-market energy assets |
$ | 339 | $ | 1,642 | ||||
Mark-to-market energy liabilities |
$ | 107 | $ | 1,492 |
Item 4. | Controls and Procedures |
- 43 -
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Total Number of Shares | Maximum Number of | |||||||||||||||
Total Number of | Average | Purchased as Part of | Shares That May Yet Be | |||||||||||||
Shares | Price Paid | Publicly Announced Plans | Purchased Under the | |||||||||||||
Period | Purchased | per Share | or Programs (2) | Plans or Programs (2) | ||||||||||||
January 1, 2011 |
||||||||||||||||
through January 31, 2011 (1) |
242 | $ | 40.21 | | | |||||||||||
February 1, 2011 |
||||||||||||||||
through February 28, 2011 |
| $ | | | | |||||||||||
March 1, 2011 |
||||||||||||||||
through March 31, 2011 |
| $ | | | | |||||||||||
Total |
242 | $ | 40.21 | | | |||||||||||
(1) | Chesapeake purchased shares of stock on the open market for the purpose of
reinvesting the dividend on deferred stock units held in the Rabbi Trust accounts for certain
Directors and Senior Executives under the Deferred Compensation Plan. The Deferred
Compensation Plan is discussed in detail in Item 8 under the heading Notes to the
Consolidated Financial Statements Note M, Employee Benefit Plans of our Form 10-K filed
with the Securities and Exchange Commission on March 8, 2011. During the quarter, 242 shares
were purchased through the reinvestment of dividends on deferred stock units. |
|
(2) | Except for the purposes described in Footnote (1), Chesapeake has no
publicly announced plans or programs to repurchase its shares. |
Item 3. | Defaults upon Senior Securities |
Item 5. | Other Information |
- 44 -
Item 6. | Exhibits |
4.1 | Seventeenth Supplemental Indenture entered into by Chesapeake
Utilities Corporation and Florida Public Utilities Company, on April
12, 2011, pursuant to which Chesapeake Utilities Corporation
guarantees the payment and performance obligations of Florida Public
Utilities Company under the Indenture, is filed herewith. |
|||
31.1 | Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act of 1934, dated May 4, 2011. |
|||
31.2 | Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act of 1934, dated May 4, 2011. |
|||
32.1 | Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated May 4, 2011. |
|||
32.2 | Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated May 4, 2011. |
- 45 -
Chesapeake Utilities Corporation |
||
/s/ Beth W. Cooper
|
||
Senior Vice President and Chief Financial Officer |
||
Date: May 4, 2011 |
- 46 -