e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended April 3, 2011
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number 000-30361
Illumina, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
33-0804655 |
|
|
|
(State or other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
9885 Towne Centre Drive, San Diego, CA
|
|
92121 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(858) 202-4500
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of April 15, 2011, there were 123,132,000 shares of the Registrants Common Stock outstanding.
PART I. FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements. |
ILLUMINA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
April 3, |
|
|
January 2, |
|
|
|
2011 |
|
|
2011 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
410,341 |
|
|
$ |
248,947 |
|
Short-term investments |
|
|
724,297 |
|
|
|
645,342 |
|
Accounts receivable, net |
|
|
181,924 |
|
|
|
165,598 |
|
Inventory, net |
|
|
150,708 |
|
|
|
142,211 |
|
Deferred tax assets, current portion |
|
|
17,442 |
|
|
|
19,378 |
|
Prepaid expenses and other current assets |
|
|
26,761 |
|
|
|
36,922 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,511,473 |
|
|
|
1,258,398 |
|
Property and equipment, net |
|
|
125,185 |
|
|
|
129,874 |
|
Goodwill |
|
|
320,543 |
|
|
|
278,206 |
|
Intangible assets, net |
|
|
118,419 |
|
|
|
91,462 |
|
Deferred tax assets, long-term portion |
|
|
2,007 |
|
|
|
39,497 |
|
Other assets |
|
|
45,522 |
|
|
|
41,676 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,123,149 |
|
|
$ |
1,839,113 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
66,287 |
|
|
$ |
66,744 |
|
Accrued liabilities |
|
|
167,703 |
|
|
|
156,164 |
|
Long-term debt, current portion |
|
|
111,323 |
|
|
|
311,609 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
345,313 |
|
|
|
534,517 |
|
Long-term debt |
|
|
652,083 |
|
|
|
|
|
Other long-term liabilities |
|
|
35,986 |
|
|
|
28,531 |
|
Conversion option subject to cash settlement |
|
|
25,541 |
|
|
|
78,390 |
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
|
|
|
|
|
Common stock |
|
|
1,608 |
|
|
|
1,516 |
|
Additional paid-in capital |
|
|
2,070,318 |
|
|
|
1,891,288 |
|
Accumulated other comprehensive income |
|
|
1,120 |
|
|
|
1,765 |
|
Accumulated deficit |
|
|
(131,204 |
) |
|
|
(155,335 |
) |
Treasury stock, at cost |
|
|
(877,616 |
) |
|
|
(541,559 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,064,226 |
|
|
|
1,197,675 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
2,123,149 |
|
|
$ |
1,839,113 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
3
ILLUMINA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
April 3, |
|
|
April 4, |
|
|
|
2011 |
|
|
2010 |
|
Revenue: |
|
|
|
|
|
|
|
|
Product revenue |
|
$ |
266,717 |
|
|
$ |
173,679 |
|
Service and other revenue |
|
|
15,798 |
|
|
|
18,452 |
|
|
|
|
|
|
|
|
Total revenue |
|
|
282,515 |
|
|
|
192,131 |
|
|
|
|
|
|
|
|
Cost of revenue: |
|
|
|
|
|
|
|
|
Cost of product revenue |
|
|
85,437 |
|
|
|
52,939 |
|
Cost of service and other revenue |
|
|
6,052 |
|
|
|
5,394 |
|
Amortization of acquired intangible assets |
|
|
2,985 |
|
|
|
1,620 |
|
|
|
|
|
|
|
|
Total cost of revenue |
|
|
94,474 |
|
|
|
59,953 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
188,041 |
|
|
|
132,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
Research and development |
|
|
50,200 |
|
|
|
43,675 |
|
Selling, general and administrative |
|
|
65,931 |
|
|
|
50,278 |
|
Headquarter relocation expense |
|
|
2,522 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense |
|
|
118,653 |
|
|
|
93,953 |
|
|
|
|
|
|
|
|
Income from operations |
|
|
69,388 |
|
|
|
38,225 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
1,540 |
|
|
|
2,204 |
|
Interest expense |
|
|
(7,390 |
) |
|
|
(5,955 |
) |
Other expense, net |
|
|
(27,530 |
) |
|
|
(1,113 |
) |
|
|
|
|
|
|
|
Total other expense, net |
|
|
(33,380 |
) |
|
|
(4,864 |
) |
|
|
|
|
|
|
|
Income before income taxes |
|
|
36,008 |
|
|
|
33,361 |
|
Provision for income taxes |
|
|
11,871 |
|
|
|
12,153 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,137 |
|
|
$ |
21,208 |
|
|
|
|
|
|
|
|
Net income per basic share |
|
$ |
0.19 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
Net income per diluted share |
|
$ |
0.16 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
Shares used in calculating basic net income per share |
|
|
126,517 |
|
|
|
120,668 |
|
|
|
|
|
|
|
|
Shares used in calculating diluted net income per share |
|
|
153,129 |
|
|
|
136,407 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
4
ILLUMINA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
April 3, |
|
|
April 4, |
|
|
|
2011 |
|
|
2010 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,137 |
|
|
$ |
21,208 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets |
|
|
2,985 |
|
|
|
1,620 |
|
Accretion of debt discount |
|
|
6,514 |
|
|
|
5,203 |
|
Loss on extinguishment of debt |
|
|
27,177 |
|
|
|
|
|
Change in fair value of contingent consideration liabilities |
|
|
270 |
|
|
|
|
|
Depreciation expense |
|
|
12,829 |
|
|
|
7,391 |
|
Share-based compensation expense |
|
|
22,039 |
|
|
|
16,999 |
|
Contingent compensation expense |
|
|
1,204 |
|
|
|
|
|
Incremental tax benefit related to stock options exercised |
|
|
(10,000 |
) |
|
|
(4,500 |
) |
Deferred income taxes |
|
|
6,636 |
|
|
|
4,652 |
|
Other non-cash adjustments |
|
|
2,425 |
|
|
|
1,427 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(11,112 |
) |
|
|
(788 |
) |
Inventory |
|
|
(3,950 |
) |
|
|
(8,181 |
) |
Prepaid expenses and other current assets |
|
|
(5,445 |
) |
|
|
1,547 |
|
Other assets |
|
|
(3,093 |
) |
|
|
(1,186 |
) |
Accounts payable |
|
|
(630 |
) |
|
|
7,294 |
|
Accrued liabilities |
|
|
17,683 |
|
|
|
5,061 |
|
Other long-term liabilities |
|
|
(951 |
) |
|
|
(1,487 |
) |
Unrealized (loss) gain on foreign exchange |
|
|
(140 |
) |
|
|
2,805 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
88,578 |
|
|
|
59,065 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
(360,657 |
) |
|
|
(114,039 |
) |
Sales and maturities of available-for-sale securities |
|
|
278,972 |
|
|
|
126,706 |
|
Net cash paid for acquisitions |
|
|
(58,302 |
) |
|
|
(10,000 |
) |
Purchase of investments |
|
|
(475 |
) |
|
|
(16,151 |
) |
Purchases of property and equipment |
|
|
(12,300 |
) |
|
|
(11,180 |
) |
Cash paid for intangible assets |
|
|
(114 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(152,876 |
) |
|
|
(24,664 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Payments on current portion of long-term debt |
|
|
(253,135 |
) |
|
|
|
|
Proceeds from issuance of convertible notes |
|
|
786,000 |
|
|
|
|
|
Incremental tax benefit related to stock options exercised |
|
|
10,000 |
|
|
|
4,500 |
|
Common stock repurchases |
|
|
(338,320 |
) |
|
|
|
|
Proceeds from exercises of warrants |
|
|
5,512 |
|
|
|
3,646 |
|
Proceeds from issuance of common stock |
|
|
15,424 |
|
|
|
26,160 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
225,481 |
|
|
|
34,306 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
211 |
|
|
|
(115 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
161,394 |
|
|
|
68,592 |
|
Cash and cash equivalents at beginning of period |
|
|
248,947 |
|
|
|
144,633 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
410,341 |
|
|
$ |
213,225 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
5
Illumina, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Unless the context requires otherwise, references in this report to Illumina, we, us,
the Company, and our refer to Illumina, Inc. and its consolidated subsidiaries.
1. Summary of Significant Accounting Principles
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with U.S. generally accepted accounting principles (GAAP) for interim financial
information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they
do not include all of the information and footnotes required by GAAP for complete financial
statements. The unaudited condensed consolidated financial statements include the accounts of the
Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been
eliminated in consolidation. In managements opinion, the accompanying financial statements reflect
all adjustments, consisting of normal recurring adjustments, considered necessary for a fair
presentation of the results for the interim periods presented.
Interim financial results are not necessarily indicative of results anticipated for the full
year. These unaudited financial statements should be read in conjunction with the Companys audited
financial statements and footnotes included in the Companys Annual Report on Form 10-K for the
fiscal year ended January 2, 2011 from which the balance sheet information herein was derived.
The preparation of financial statements requires that management make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses, and
related disclosure of contingent assets and liabilities. Actual results could differ from those
estimates.
Fiscal Year
The Companys fiscal year consists of 52 or 53 weeks ending the Sunday closest to December 31,
with quarters of 13 or 14 weeks ending the Sunday closest to March 31, June 30, September 30, and
December 31. The three months ended April 3, 2011 and April 4, 2010 were both 13 weeks.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current year
presentation.
Revenue Recognition
The Companys revenue is generated primarily from the sale of products and services. Product
revenue primarily consists of sales of instrumentation and consumables used in genetic analysis.
Service and other revenue primarily consists of revenue received for performing genotyping and
sequencing services, extended warranty sales, and amounts earned under research agreements with
government grants, which are recognized in the period during which the related costs are incurred.
The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has
occurred or services have been rendered, the price is fixed or determinable, and collectibility is
reasonably assured. In instances where final acceptance of the product or system is required,
revenue is deferred until all the acceptance criteria have been met. All revenue is recorded net of
any discounts.
Revenue for product sales is recognized generally upon transfer of title to the customer,
provided that no significant obligations remain and collection of the receivable is reasonably
assured. Revenue for genotyping and sequencing services is recognized when earned, which is
generally at the time the genotyping or sequencing analysis data is made available to the customer
or agreed upon milestones are reached.
In order to assess whether the price is fixed or determinable, the Company evaluates whether
refund rights exist. If there are refund rights or payment terms based on future performance, the Company defers revenue recognition
until the price becomes fixed or
6
determinable. The Company assesses collectibility based on a
number of factors, including past transaction history with the customer and the creditworthiness of
the customer. If the Company determines that collection of a payment is not reasonably assured,
revenue recognition is deferred until receipt of payment.
The Company regularly enters into contracts where revenue is derived from multiple
deliverables including any mix of products or services. These products or services are generally
delivered within a short time frame, approximately three to six months, of the contract execution
date. Revenue recognition for contracts with multiple deliverables is based on the individual units
of accounting determined to exist in the contract. A delivered item is considered a separate unit
of accounting when the delivered item has value to the customer on a stand-alone basis. Items are
considered to have stand-alone value when they are sold separately by any vendor or when the
customer could resell the item on a stand-alone basis. Consideration is allocated at the inception
of the contract to all deliverables based on their relative selling price. The relative selling
price for each deliverable is determined using vendor specific objective evidence (VSOE) of selling
price or third-party evidence of selling price if VSOE does not exist. If neither VSOE nor
third-party evidence exists, the Company uses its best estimate of the selling price for the
deliverable.
In order to establish VSOE of selling price, the Company must regularly sell the product or
service on a standalone basis with a substantial majority priced within a relatively narrow range.
VSOE of selling price is usually the midpoint of that range. If there are not a sufficient number
of standalone sales and VSOE of selling price cannot be determined, then the Company considers
whether third party evidence can be used to establish selling price. Due to the lack of similar
products and services sold by other companies within the industry, the Company has rarely
established selling price using third-party evidence. If neither VSOE nor third party evidence of
selling price exists, the Company determines its best estimate of selling price using average
selling prices over a rolling 12-month period coupled with an assessment of current market
conditions. If the product or service has no history of sales or if the sales volume is not
sufficient, the Company relies upon prices set by the Companys pricing committee adjusted for
applicable discounts. The Company recognizes revenue for delivered elements only when it determines
there are no uncertainties regarding customer acceptance.
In the first quarter of 2010, the Company offered an incentive with the launch of the HiSeq
2000 that enabled existing Genome Analyzer customers to trade in their Genome Analyzer and receive
a discount on the purchase of a HiSeq 2000. The incentive was limited to customers who had
purchased a Genome Analyzer as of the date of the announcement and was the first significant
trade-in program offered by the Company. The Company accounts for HiSeq 2000 discounts related to
the Genome Analyzer trade-in program in the period in which the HiSeq 2000 revenue is recognized.
Goodwill, Intangible Assets, and Other Long-Lived Assets
Goodwill represents the excess of cost over fair value of net assets acquired. The change in
the carrying value of goodwill during the three months ended April 3, 2011 was due to goodwill
recorded in connection with the Companys acquisition of Epicentre Technologies Corporation
(Epicentre) in January 2011.
The Companys intangible assets, excluding goodwill, are comprised primarily of in-process research and development (IPR&D),
licensed technology, acquired core technologies, customer relationships, tradename, and license
agreements. Except IPR&D, the cost of all identifiable intangible assets is amortized on a
straight-line basis over their respective useful lives.
Fair Value Measurements
The Company determines the fair value of its assets and liabilities based on the exchange
price that would be received for an asset or paid to transfer a liability (an exit price) in the
principal or most advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. Valuation techniques used to measure fair value
maximize the use of observable inputs and minimize the use of unobservable inputs. The Company uses
a fair value hierarchy with three levels of inputs, of which the first two are considered
observable and the last unobservable, to measure fair value:
|
|
Level 1 Quoted prices in active markets for identical assets or liabilities. |
|
|
|
Level 2 Inputs, other than Level 1, that are observable, either directly or indirectly,
such as quoted prices for similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by observable market data
for substantially the full term of the assets or liabilities. |
7
|
|
Level 3 Unobservable inputs that are supported by little or no market activity and that
are significant to the fair value of the assets or liabilities. |
The carrying amounts of financial instruments such as cash and cash equivalents, accounts
receivable, prepaid expenses and other current assets, accounts payable, and accrued liabilities,
excluding acquisition related contingent consideration liabilities, approximate the related fair
values due to the short-term maturities of these instruments.
Derivatives
The Company is exposed to foreign exchange rate risks in the normal course of business. To
manage a portion of the accounting exposure resulting from changes in foreign currency exchange
rates, the Company enters into foreign exchange contracts to hedge monetary assets and liabilities
that are denominated in currencies other than the U.S. dollar. These foreign exchange contracts are
carried at fair value and do not qualify for hedge accounting treatment and are not designated as
hedging instruments. Changes in the value of the foreign exchange contracts are recognized in other
expense, net, in the consolidated statements of income for the current period, along with an
offsetting gain or loss on the underlying assets or liabilities.
As of April 3, 2011, the Company had foreign exchange forward contracts in place to hedge
exposures in the euro, Japanese yen, and Australian dollar. As of April 3, 2011, the total notional
amount of outstanding forward contracts in place for foreign currency purchases was approximately
$26.6 million. For the three months ended April 3, 2011, the Company recorded an immaterial loss
related to the non-designated foreign exchange forward contracts.
Leases
Leases are reviewed and classified as capital or operating at their inception. For leases that
contain rent escalations, the Company records the total rent payable on a straight-line basis over
the term of the lease, which includes the construction build-out period but excludes lease
extension periods. The difference between rent payments and straight-line rent expense is recorded
in other long-term liabilities. Landlord allowances are also recorded in other long-term
liabilities, which are amortized on a straight-line basis over the lease term as a reduction to
rent expense. The Company capitalizes the leasehold improvements and amortizes them over the
shorter of the lease term or their expected useful lives.
In December 2010, the Company agreed to lease a facility in San Diego, California that will
serve as its new corporate headquarters. The Company records headquarter relocation expenses in its
consolidated statement of income, which include a cease-use loss to be recorded upon vacating its
current headquarter facility expected near the end of 2011, additional rent expense during the
transition to the new facility, and accelerated depreciation of certain property and equipment. The
cease-use loss will be calculated as the present value of the expected difference between the
remaining lease payments obligation and estimated sublease rental during the remaining lease
period, adjusted for deferred rent and leasehold improvements. The Company will record rent expense
upon obtaining control of the new facility, and as a result, will incur additional rent expense
until vacating the current facility. In addition, the Company records accelerated depreciation
expense for leasehold improvements at its current headquarter facility based on the reassessed
useful lives of less than a year. Headquarter relocation expense of $2.5 million recorded in the
three months ended April 3, 2011 represents accelerated depreciation expense.
Net Income per Share
Basic net income per share is computed by dividing net income by the weighted average number
of common shares outstanding during the reporting period. Diluted net income per share is computed
by dividing net income by the weighted average number of common shares outstanding during the
reporting period increased to include dilutive potential common shares calculated using the
treasury stock method. Diluted net income per share reflects the potential dilution from
outstanding stock options, restricted stock units, warrants, shares subject to forfeiture, and
convertible senior notes. Under the treasury stock method, convertible senior notes will have a
dilutive impact when the average market price of the Companys common stock is above the applicable
conversion price of the respective notes. In addition, the amount that must be paid to exercise
stock options and warrants, the amount of compensation expense for future services that the Company
has not yet recognized for stock options, restricted stock units, shares subject to forfeiture, and
the amount of tax benefits that will be recorded in additional paid-in capital when the expenses
related to respective awards become deductible are assumed to be used to repurchase shares.
8
The following table presents the calculation of weighted average shares used to calculate
basic and diluted net income per share (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
April 3, |
|
|
April 4, |
|
|
|
2011 |
|
|
2010 |
|
Weighted average shares outstanding |
|
|
126,517 |
|
|
|
120,668 |
|
Effect of dilutive potential common shares: |
|
|
|
|
|
|
|
|
Dilutive convertible senior notes |
|
|
10,953 |
|
|
|
7,447 |
|
Dilutive equity awards |
|
|
5,790 |
|
|
|
4,192 |
|
Dilutive warrants sold in connection with convertible senior notes |
|
|
9,869 |
|
|
|
2,937 |
|
Dilutive warrants assumed in an acquisition |
|
|
|
|
|
|
1,163 |
|
|
|
|
|
|
|
|
Weighted average shares used in calculation of diluted net income per share |
|
|
153,129 |
|
|
|
136,407 |
|
|
|
|
|
|
|
|
Weighted average shares excluded from calculation due to anti-dilutive effect |
|
|
831 |
|
|
|
1,170 |
|
|
|
|
|
|
|
|
Comprehensive Income
Total comprehensive income consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
April 3, |
|
|
April 4, |
|
|
|
2011 |
|
|
2010 |
|
Net income |
|
$ |
24,137 |
|
|
$ |
21,208 |
|
Unrealized (loss) gain on available-for-sale securities, net of deferred tax |
|
|
(645 |
) |
|
|
1,314 |
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
23,492 |
|
|
$ |
22,522 |
|
|
|
|
|
|
|
|
2. Balance Sheet Account Details
Short-Term Investments
The following is a summary of short-term investments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 3, 2011 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities in government sponsored entities |
|
$ |
300,789 |
|
|
$ |
120 |
|
|
$ |
(521 |
) |
|
$ |
300,388 |
|
Corporate debt securities |
|
|
359,778 |
|
|
|
798 |
|
|
|
(642 |
) |
|
|
359,934 |
|
U.S. treasury securities |
|
|
64,084 |
|
|
|
48 |
|
|
|
(157 |
) |
|
|
63,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
$ |
724,651 |
|
|
$ |
966 |
|
|
$ |
(1,320 |
) |
|
$ |
724,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2, 2011 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities in government sponsored entities |
|
$ |
261,890 |
|
|
$ |
106 |
|
|
$ |
(299 |
) |
|
$ |
261,697 |
|
Corporate debt securities |
|
|
329,823 |
|
|
|
1,170 |
|
|
|
(235 |
) |
|
|
330,758 |
|
U.S. treasury securities |
|
|
52,938 |
|
|
|
70 |
|
|
|
(121 |
) |
|
|
52,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
$ |
644,651 |
|
|
$ |
1,346 |
|
|
$ |
(655 |
) |
|
$ |
645,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of April 3, 2011, the Company had 133 available-for-sale securities in a gross unrealized
loss position, all of which had been in such position for less than twelve months. There were no
unrealized losses due to credit issues for the periods presented. There was no impairment
considered other-than-temporary as it is more likely than not the Company will hold the securities
until maturity or a recovery of the cost basis. The following table shows the fair values and the
gross unrealized losses of the Companys available-for-sale securities that were in an unrealized
loss position as of April 3, 2011 and January 2, 2011 aggregated by investment category (in
thousands):
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 3 , 2011 |
|
|
January 2, 2011 |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
Debt securities in government sponsored entities |
|
$ |
191,335 |
|
|
$ |
(521 |
) |
|
$ |
127,756 |
|
|
$ |
(299 |
) |
Corporate debt securities |
|
|
176,873 |
|
|
|
(642 |
) |
|
|
92,199 |
|
|
|
(235 |
) |
U.S. treasury securities |
|
|
29,201 |
|
|
|
(157 |
) |
|
|
13,490 |
|
|
|
(121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
397,409 |
|
|
$ |
(1,320 |
) |
|
$ |
233,445 |
|
|
$ |
(655 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains and losses are determined based on the specific identification method and are
reported in interest income in the consolidated statements of income. Gross realized gains and
losses on sales of available-for sale securities for the three months ended April 3, 2011 and April
4, 2010 were immaterial.
Contractual maturities of available-for-sale securities as of April 3, 2011 were as follows
(in thousands):
|
|
|
|
|
|
|
Estimated |
|
|
|
Fair Value |
|
Due within one year |
|
$ |
182,254 |
|
After one but within five years |
|
|
542,043 |
|
|
|
|
|
Total |
|
$ |
724,297 |
|
|
|
|
|
Inventory
Inventory, net, consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
April 3, |
|
|
January 2, |
|
|
|
2011 |
|
|
2011 |
|
Raw materials |
|
$ |
52,480 |
|
|
$ |
54,762 |
|
Work in process |
|
|
71,074 |
|
|
|
64,862 |
|
Finished goods |
|
|
27,154 |
|
|
|
22,587 |
|
|
|
|
|
|
|
|
Total inventory, net |
|
$ |
150,708 |
|
|
$ |
142,211 |
|
|
|
|
|
|
|
|
Cost-Method Investments
As of April 3, 2011 and January 2, 2011, the aggregate carrying amounts of the Companys
cost-method investments in non-publicly traded companies were $32.8 million, which were included in
other long term assets in the consolidated balance sheets. The Company assesses all cost-method
investments for impairment quarterly. No impairment loss was recorded during the three months ended
April 3, 2011 or April 4, 2010. The Company does not reassess the fair value of cost-method
investments if there are no identified events or changes in circumstances that may have a
significant adverse effect on the fair value of the investments
Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
April 3, |
|
|
January 2, |
|
|
|
2011 |
|
|
2011 |
|
Deferred revenue, current portion |
|
$ |
43,763 |
|
|
$ |
45,863 |
|
Accrued compensation expenses |
|
|
42,699 |
|
|
|
49,368 |
|
Accrued taxes payable |
|
|
20,917 |
|
|
|
13,277 |
|
Customer deposits |
|
|
18,999 |
|
|
|
14,900 |
|
Reserve for product warranties |
|
|
16,906 |
|
|
|
16,761 |
|
Acquisition related contingent consideration liability, current portion |
|
|
9,367 |
|
|
|
3,738 |
|
Accrued royalties |
|
|
3,392 |
|
|
|
2,781 |
|
Other accrued expenses |
|
|
11,660 |
|
|
|
9,476 |
|
|
|
|
|
|
|
|
Total accrued liabilities |
|
$ |
167,703 |
|
|
$ |
156,164 |
|
|
|
|
|
|
|
|
3. Acquisitions
Epicentre
10
On January 10, 2011, the Company acquired Epicentre, a provider of nucleic acid sample
preparation reagents and specialty enzymes used in sequencing and microarray applications. Total
consideration for the acquisition was $72.5 million, which included $59.4 million in net cash
payments, $4.6 million in the fair value of contingent consideration in Company common stock that
is subject to forfeiture if certain non-revenue based milestones are not met, and $8.5 million in
the fair value of contingent consideration settled in cash of payments up to $15 million based on
the achievement of certain revenue based milestones by January 10, 2013.
The Company estimated the fair value of contingent stock consideration based on the closing
price of its common stock as of the acquisition date. Approximately of 229,000 shares of common
stock were issued to Epicentre shareholders in connection with the acquisition, which are subject
to forfeiture if certain non-revenue based milestones are not met. One third of these shares issued
with an assessed fair value of $4.6 million were determined to be part of the purchase price. The
remaining shares with an assessed fair value of $10.5 million were determined to be compensation
for post-acquisition service, the cost of which will be recognized as contingent compensation
expense over a period of two years.
The Company estimated the fair value of contingent consideration settled in cash using a
probability weighted discounted cash flow approach, a Level 3 measurement based on unobservable
inputs that are supported by little or no market activity and reflect the Companys own assumptions
in measuring fair value. The Company used a discount rate of 11% in the assessment of the
acquisition date fair value for the contingent consideration settled in cash. Future changes in
significant inputs such as the discount rate and estimated probabilities of milestone achievements,
could have a significant effect on the fair value of all the contingent consideration.
Using information available at the close of the acquisition, the Company allocated
approximately $1.1 million of the total consideration to tangible assets, net of liabilities, and
$29.1 million to identified intangible assets, including additional developed technologies of $23.3
million, customer relationships of $1.1 million, and a tradename of $4.7 million with weighted
average useful lives of approximately nine, three, and ten years, respectively, The Company
recorded the excess consideration of approximately $41.9 million as goodwill. The purchase price
allocation is preliminary.
Other Acquisitions
During 2010, the Company completed several acquisitions that were not individually or
collectively material to its overall consolidated financial statements and results of operations,
including the acquisition of Helixis, Inc. (Helixis) in April 2010. These acquisitions were
included in the 2010 consolidated financial statements from the respective dates of the
acquisitions. As a result of the Helixis acquisition, the fair value of contingent consideration
settled in cash that could range from $0 to $35 million, based on the achievement of certain
revenue based milestones by December 31, 2011, was recorded as a liability. The Company reassessed
the fair value of the liability as of April 3, 2011 and concluded that the fair value remained
approximately $3.8 million.
In 2008, the Company completed an acquisition of a certain development-stage company. In
accordance with the applicable accounting guidance effective at that time, the Company recorded a
charge of $24.7 million for purchased IPR&D. As part of the acquisition agreement, Illumina agreed
to pay the former shareholders of the entity up to an additional $35.0 million in contingent cash
consideration based on the achievement of certain product-related and employment-related
milestones. As employment-related contingent compensation expense is recognized, it is recorded in
research and development expense or selling, general and administrative expense.
Contingent compensation expense as a result of acquisitions, including Epicentre, consists of
the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
April 3, |
|
|
April 4, |
|
|
|
2011 |
|
|
2010 |
|
Contingent compensation expense, included in research and development expense |
|
$ |
1,436 |
|
|
$ |
919 |
|
Contingent compensation expense, included in selling, general and administrative expense |
|
|
688 |
|
|
|
|
|
|
|
|
|
|
|
|
Total contingent compensation expense |
|
$ |
2,124 |
|
|
$ |
919 |
|
|
|
|
|
|
|
|
4. Fair Value Measurements
The following table presents the Companys hierarchy for assets and liabilities measured at
fair value on a recurring basis as of April 3, 2011 and January 2, 2011 (in thousands):
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 3, 2011 |
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
Inputs (Level 3) |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds (cash equivalent) |
|
$ |
319,712 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
319,712 |
|
Debt securities in government sponsored entities |
|
|
|
|
|
|
300,388 |
|
|
|
|
|
|
|
300,388 |
|
Corporate debt securities |
|
|
|
|
|
|
359,934 |
|
|
|
|
|
|
|
359,934 |
|
U.S. Treasury securities |
|
|
63,975 |
|
|
|
|
|
|
|
|
|
|
|
63,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets measured at fair value |
|
$ |
383,687 |
|
|
$ |
660,322 |
|
|
$ |
|
|
|
$ |
1,044,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
|
$ |
|
|
|
$ |
|
|
|
$ |
12,514 |
|
|
$ |
12,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2, 2011 |
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
Inputs (Level 3) |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds (cash equivalent) |
|
$ |
148,822 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
148,822 |
|
Debt securities in government sponsored entities |
|
|
|
|
|
|
261,697 |
|
|
|
|
|
|
|
261,697 |
|
Corporate debt securities |
|
|
|
|
|
|
330,758 |
|
|
|
|
|
|
|
330,758 |
|
U.S. Treasury securities |
|
|
52,887 |
|
|
|
|
|
|
|
|
|
|
|
52,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets measured at fair value |
|
$ |
201,709 |
|
|
$ |
592,455 |
|
|
$ |
|
|
|
$ |
794,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,738 |
|
|
$ |
3,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company measures the fair value of debt securities in government sponsored entities and
corporate debt securities on a recurring basis primarily using quoted prices for similar assets in
active markets.
At April 3, 2011, the Company reassessed the fair value of the contingent consideration
settled in cash related to acquisitions. These fair value measurements are Level 3 measurements.
Significant assumptions used in the measurement include probabilities of achieving the remaining
milestones and the discount rates used in the income approach of valuation, which ranged from 11%
to 87% depending on the milestone risk profiles. The Company concluded that there was no change in
the estimated probabilities to achieve the relevant milestones. However, as the discounting period
became shorter, the Company recorded a change in fair value of $0.3 million in selling, general and
administrative expenses in the consolidated statements of income during the three months ended
April 3, 2011.
The following table includes a summary of the changes in estimated fair value of the
contingent consideration liabilities (in thousands) during the three months ended April 3, 2011:
|
|
|
|
|
|
|
Contingent |
|
|
|
Consideration |
|
|
|
Liability |
|
|
|
(Level 3 Measurement) |
|
Balance at January 2, 2011 |
|
$ |
3,738 |
|
Acquisition of Epicentre |
|
|
8,500 |
|
Loss recorded in selling, general and administrative expense |
|
|
276 |
|
|
|
|
|
Balance at April 3, 2011 |
|
$ |
12,514 |
|
|
|
|
|
5. Warranties
The Company generally provides a one-year warranty on instruments. Additionally, the Company
provides a warranty on its consumables through the expiration date, which generally ranges from six to
twelve months after the manufacture date. The Company establishes an accrual for estimated warranty
expenses based on historical experience as well as anticipated product performance. The
Company periodically reviews the adequacy of its warranty reserve, and adjusts, if necessary,
the warranty percentage and accrual
12
based on actual experience and estimated costs to be incurred. Warranty expense is recorded as a component of cost of product revenue. Service expenses associated
with extended maintenance contracts for systems are recorded as a cost of service and other revenue
as incurred.
Changes in the Companys reserve for product warranties from January 2, 2011 through April 3,
2011 are as follows (in thousands):
|
|
|
|
|
Balance as of January 2, 2011 |
|
$ |
16,761 |
|
Additions charged to cost of revenue |
|
|
6,761 |
|
Repairs and replacements |
|
|
(6,616 |
) |
|
|
|
|
Balance as of April 3, 2011 |
|
$ |
16,906 |
|
|
|
|
|
6. Convertible Senior Notes
0.25% Convertible Senior Notes due 2016
On March 18, 2011, the Company issued $800 million aggregate principal amount of 0.25%
convertible senior notes due 2016 (the 2016 Notes) in an offering conducted in accordance with Rule
144A under the Securities Act of 1933, as amended. The 2016 Notes were issued at 98.25% of par
value. Debt issuance costs of approximately $0.4 million were primarily comprised of legal,
accounting, and other professional fees, the majority of which were recorded in other noncurrent
assets and are being amortized to interest expense over the five-year term of the 2016 Notes. The
Company granted to the initial purchasers of the 2016 Notes an option to purchase from the Company,
within 30 days, up to an additional $120 million aggregate principal amount of 2016 Notes, and on
April 18, 2011, the Company issued an additional $120 million principal amount of the 2016 Notes
pursuant to this option. The net proceeds from the initial issuance and subsequent issuance, after
deducting the initial purchasers discount and the estimated offering expenses payable by the
Company, were $785.6 million and $117.9 million, respectively.
The 2016 Notes will be convertible into cash, shares of common stock, or a combination of cash
and shares of common stock, at the Companys election, based on an initial conversion rate, subject
to adjustment, of 11.9687 shares per $1,000 principal amount of the 2016 Notes (which represents an
initial conversion price of approximately $83.55 per share), only in the following circumstances
and to the following extent: (1) during the five business-day period after any 10 consecutive
trading day period (the measurement period) in which the trading price per 2016 Note for each day
of such measurement period was less than 98% of the product of the last reported sale price of the
Companys common stock and the conversion rate on each such day; (2) during any calendar quarter
(and only during that quarter) after the calendar quarter ending March 31, 2011, if the last
reported sale price of the Companys common stock for 20 or more trading days in the period of 30
consecutive trading days ending on the last trading day of the immediately preceding calendar
quarter exceeds 130% of the applicable conversion price in effect on the last trading day of the
immediately preceding calendar quarter; (3) upon the occurrence of specified events described in
the indenture for the 2016 Notes; and (4) at any time on or after December 15, 2015 through the
second scheduled trading day immediately preceding the maturity date.
As noted in the indenture for the 2016 Notes, it is the Companys intent and policy to settle
conversions through combination settlement, which essentially involves repayment of an amount of
cash equal to the principal portion and delivery of the share amount in excess of the
conversion value over the principal portion in shares of common stock. In general, for each $1,000
in principal, the principal portion of cash upon settlement is defined as the lesser of $1,000,
and the conversion value during the 20-day observation period as described in the indenture for the
2016 Notes. The conversion value is the sum of the daily conversion value which is the product of
the effective conversion rate divided by 20 days and the daily volume weighted average price
(VWAP) of the Companys common stock. The share amount is the cumulative daily share amount
during the observation period, which is calculated by dividing the daily VWAP into the difference
between the daily conversion value (i.e., conversion rate x daily VWAP) and $1,000.
The Company will pay 0.25% interest per annum on the principal amount of the 2016 Notes,
payable semiannually in arrears in cash on March 15 and September 15 of each year, beginning
September 15, 2011. The 2016 Notes mature on March 15, 2016. If a designated event, as defined in
the indenture for the 2016 Notes, occurs prior to the maturity date, subject to certain
limitations, holders of the 2016 Notes may require the Company to repurchase all or a portion of
their 2016 Notes for cash at a repurchase price equal to 100% of the principal amount of the 2016
Notes to be repurchased, plus any accrued and unpaid interest to, but excluding, the repurchase
date.
13
The Company accounts separately for the liability and equity components of the 2016 Notes in
accordance with authoritative guidance for convertible debt instruments that may be settled in cash
upon conversion. The guidance requires the carrying amount of the liability component to be
estimated by measuring the fair value of a similar liability that does not have an associated
conversion feature. Because the Company has no outstanding non-convertible public debt, the Company
determined that senior, unsecured corporate bonds traded on the market represent a similar
liability to the convertible senior notes without the conversion option. Based on market data
available for publicly traded, senior, unsecured corporate bonds issued by companies in the same
industry and with similar maturity, the Company estimated the implied interest rate of its 2016
Notes to be 4.5%, assuming no conversion option. Assumptions used in the estimate represent what
market participants would use in pricing the liability component, including market interest rates,
credit standing, and yield curves, all of which are defined as Level 2 observable inputs. The
estimated implied interest rate was applied to the 2016 Notes, which resulted in a fair value of
the liability component of $650.8 million, calculated as the present value of implied future
payments. The $135.2 million difference between the cash proceeds of $786.0 million and the
estimated fair value of the liability component was recorded in additional paid-in capital as the
2016 Notes are not considered currently redeemable at the balance sheet date.
The interest expense recognized during the three months ended April 3, 2011 includes $0.1
million for the contractual coupon interest, and $1.2 million for the accretion of discount on the
liability component. If the 2016 Notes were converted as of April 3, 2011, the if-converted value
would not exceed the principal amount. As a policy election under applicable guidance related to
the calculation of diluted net income per share, the Company elected the combination settlement
method as its stated settlement policy and applied the treasury stock method in the calculation of
dilutive impact of the 2016 Notes, which was anti-dilutive for the three months ended April 3,
2011.
The Company used $314.3 million of the net proceeds to purchase 4,890,500 shares of its common
stock in privately negotiated transactions concurrently with the issuance. The Company also used
part of the net proceeds for the extinguishment of $253.1 million principal amount of its
outstanding 0.625% convertible senior notes due 2014 upon conversions during the three months ended
April 3, 2011.
0.625% Convertible Senior Notes due 2014
On February 16, 2007, the Company issued $400.0 million principal amount of 0.625% convertible
senior notes due 2014 (the 2014 Notes). The Company pays 0.625% interest per annum on the principal
amount of the 2014 Notes, payable semi-annually in arrears in cash on February 15 and August 15 of
each year. The Company made an interest payment of $1.2 million on February 9, 2011. The 2014 Notes
mature on February 15, 2014. Additional information on the terms of the 2014 Notes was provided in
the 2010 annual report.
The Company entered into a hedge transaction concurrently with the issuance of the 2014 Notes
under which the Company is entitled to purchase up to 18,322,320 shares of the Companys common
stock at a strike price of approximately $21.83 per share, subject to adjustment. In addition, the
Company sold to the hedge counterparties warrants exercisable, on a cashless basis, for up to
18,322,320 shares of the Companys common stock at a strike price of $31.435 per share, subject to
adjustment.
The 2014 Notes became convertible into cash and shares of the Companys common stock in
various prior periods and continue to be convertible through, and including, June 30, 2011. During
the three months ended April 3, 2011, a total of $253.1 million of 2014 Notes were converted with
the principal amount repaid in cash and the excess of the conversion value over the principal
amount, totaling $521.5 million, paid in shares of common stock. This resulted in the issuance of
approximately 7,749,000 shares of common stock during the first quarter of 2011. This equity
dilution upon conversion was offset by the repurchase of the same amount of shares under the
convertible note hedge transactions.
As a result of the conversions, the Company recorded a loss of $27.2 million during the
three months ended April 3, 2011, calculated as the difference between the estimated fair value of
the debt and the carrying value of the notes as of the settlement dates. To measure the fair value
of the converted notes as of the settlement dates, the Company estimated the applicable interest
rates to be between 3.8% and 4.0% using Level 2 observable inputs. These rates were applied to the
converted notes using the same methodology as in the issuance date valuation.
The following table summarizes information about the equity and liability components of the
2014 and 2016 Notes, including the fair values of the respective notes outstanding, which were
measured using Level 1 observable inputs (in thousands):
14
|
|
|
|
|
|
|
|
|
|
|
April 3, 2011 |
|
|
|
0.25% Convertible |
|
|
0.625% Convertible |
|
|
|
Senior Notes due 2016 |
|
|
Senior Notes due 2014 |
|
Carrying amount of liability component |
|
$ |
800,000 |
|
|
$ |
136,864 |
|
Unamortized discount of liability component |
|
|
(147,917 |
) |
|
|
(25,541 |
) |
|
|
|
|
|
|
|
Net carrying amount of liability component |
|
|
652,083 |
|
|
|
111,323 |
|
Less current portion |
|
|
|
|
|
|
(111,323 |
) |
|
|
|
|
|
|
|
Long-term debt |
|
$ |
652,083 |
|
|
$ |
|
|
|
|
|
|
|
|
|
Conversion option subject to cash settlement |
|
|
|
|
|
|
25,541 |
|
Carrying value of equity component, net of debt issuance cost |
|
$ |
135,092 |
|
|
$ |
101,857 |
|
Fair value of outstanding notes |
|
$ |
818,008 |
|
|
$ |
418,642 |
|
Remaining amortization period of discount on the liability component |
|
5.0 Years |
|
|
2.9 Years |
|
|
|
|
|
|
|
|
January 2, 2011 |
|
|
|
0.625% Convertible |
|
|
|
Senior Notes due 2014 |
|
Carrying amount of liability component |
|
$ |
389,999 |
|
Unamortized discount of liability component |
|
|
(78,390 |
) |
|
|
|
|
Net carrying amount of liability component, current |
|
|
311,609 |
|
|
|
|
|
Conversion option subject to cash settlement |
|
$ |
78,390 |
|
Carrying value of equity component, net of debt issuance cost |
|
$ |
71,199 |
|
Fair value of outstanding notes |
|
$ |
1,157,450 |
|
Remaining amortization period of discount on the liability component |
|
3.1 Years |
|
7. Share-based Compensation Expense
Total share-based compensation expense for employee stock options, restricted stock, and stock
purchases under the ESPP consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
April 3, |
|
|
April 4, |
|
|
|
2011 |
|
|
2010 |
|
Cost of product revenue |
|
$ |
1,512 |
|
|
$ |
1,209 |
|
Cost of service and other revenue |
|
|
210 |
|
|
|
111 |
|
Research and development |
|
|
7,728 |
|
|
|
5,898 |
|
Selling, general and administrative |
|
|
12,589 |
|
|
|
9,781 |
|
|
|
|
|
|
|
|
Share-based compensation expense before taxes |
|
|
22,039 |
|
|
|
16,999 |
|
Related income tax benefits |
|
|
(7,761 |
) |
|
|
(5,946 |
) |
|
|
|
|
|
|
|
Share-based compensation expense, net of taxes |
|
$ |
14,278 |
|
|
$ |
11,053 |
|
|
|
|
|
|
|
|
The assumptions used to estimate the fair value per share of options granted and employee
stock purchase rights granted in connection with the employee stock purchase plan during the three
months ended April 3, 2011 are as follows:
15
|
|
|
|
|
|
|
|
|
|
|
Employee Stock |
|
|
Employee Stock |
|
|
|
Options |
|
|
Purchase Rights |
|
Interest rate |
|
|
2.23 |
% |
|
|
0.18 0.28 |
% |
Volatility |
|
|
43 |
% |
|
|
43 46 |
% |
Expected life |
|
5.54 years |
|
|
6-12 months |
|
Expected dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Weighted average fair value per share |
|
$ |
29.40 |
|
|
$ |
20.87 |
|
As of April 3, 2011, approximately $182.1 million of total unrecognized compensation cost
related to stock options, restricted stock units, and ESPP shares issued to date is expected to be
recognized over a weighted average period of approximately 2.51 years.
8. Stockholders Equity
Stock Options
The Companys stock option activity under all stock option plans during the three months ended
April 3, 2011 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Weighted |
|
|
Grant-Date |
|
|
|
|
|
|
|
Average |
|
|
Fair Value |
|
|
|
Options |
|
|
Exercise Price |
|
|
per Share |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
Outstanding at January 2, 2011 |
|
|
11,882 |
|
|
$ |
22.83 |
|
|
$ |
12.82 |
|
Granted |
|
|
1,140 |
|
|
|
69.63 |
|
|
|
29.40 |
|
Exercised |
|
|
(669 |
) |
|
|
15.63 |
|
|
|
9.61 |
|
Cancelled |
|
|
(20 |
) |
|
|
21.43 |
|
|
|
13.42 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding at April 3, 2011 |
|
|
12,333 |
|
|
$ |
27.55 |
|
|
$ |
14.53 |
|
|
|
|
|
|
|
|
|
|
|
At April 3, 2011, outstanding options to purchase approximately 6,986,000 shares were
exercisable with a weighted average per share exercise price of $18.93.
Employee Stock Purchase Plan
The price at which common stock is purchased under the ESPP is equal to 85% of the fair market
value of the common stock on the first or last day of the offering period, whichever is lower.
Shares totaling 184,000 were issued under the ESPP during the three months ended April 3, 2011. As
of April 3, 2011, there were approximately 15,878,000 shares available for issuance under the ESPP.
Restricted Stock Units
A summary of the Companys restricted stock unit activity and related information for the
three months ended April 3, 2011 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Restricted |
|
|
Grant-Date Fair |
|
|
|
Stock Units(1) |
|
|
Value per Share |
|
|
|
(in thousands) |
|
|
|
|
Outstanding at January 2, 2011 |
|
|
3,109 |
|
|
$ |
40.39 |
|
Awarded |
|
|
317 |
|
|
|
69.18 |
|
Vested |
|
|
(159 |
) |
|
|
32.42 |
|
Cancelled |
|
|
(52 |
) |
|
|
37.02 |
|
|
|
|
|
|
|
|
Outstanding at April 3, 2011 |
|
|
3,215 |
|
|
$ |
43.67 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Each stock unit represents the fair market value of one share of common stock. |
Warrants
In conjunction with an acquisition in January 2007, the Company assumed a certain number of
warrants, the majority of which were exercised in periods prior to 2011. During the three months
ended April 3, 2011, the remaining assumed warrants to purchase approximately 505,000 shares of the
Companys common stock were exercised, resulting in cash proceeds to the Company of
16
approximately
$5.5 million. As of April 3, 2011, warrants to purchase approximately 18,322,000 shares of common
stock were outstanding with an exercise price of $31.44, which were all sold in connection with the
offering of the Companys 2014 Notes as discussed in note 6. Convertible Senior Notes. All
outstanding warrants expire on February 15, 2014.
Share Repurchases
In July 2010, the Companys board of directors authorized a $200 million stock repurchase
program, with $100 million allocated to repurchasing Company common stock under a 10b5-1 plan over
a 12 month period and $100 million allocated to repurchasing Company common stock at managements
discretion during open trading windows. During the three months ended April 3, 2011, the Company
repurchased approximately 352,000 shares for $24.0 million under the program authorized in July
2010.
In addition, on March 18, 2011, concurrently with the issuance of the Companys 2016 Notes,
4,890,500 shares were repurchased for $314.3 million.
9. Income Taxes
The Companys effective tax rate may vary from the U.S statutory tax rate due to the change in
the mix of earnings in tax jurisdictions with different statutory rates, benefits related to tax
credits, and the tax impact of non-deductible expenses and other permanent differences between
income before income taxes and taxable income. The effective tax rate for the three months ended
April 3, 2011 was 33.0%. The variance from the U.S statutory rate of 35% is primarily attributable
to the tax impact of the $27.2 million loss on extinguishment of debt, which was recorded as a
discrete item during the quarter. The effective tax rate would have been approximately 34.8%
excluding this discrete item.
10. Legal Proceedings
From time to time, the Company is party to litigation and other legal proceedings in the
ordinary course, and incidental to the conduct, of its business. While the results of any
litigation or other legal proceedings are uncertain, management does not believe the ultimate
resolution of any pending legal matters is likely to have a material adverse effect on the
financial position or results of operations of the Company.
11. Subsequent Events
Conversion of the 0.625% Convertible Senior Notes due 2014
Subsequent to April 3, 2011, certain noteholders notified the Company of their election to convert an additional $82.5 million principal amount of the 2014 Notes in exchange for the repayment of the principal amount and a
certain number of shares of the Companys common stock representing the in the money amount of
the notes. In connection with the conversions, the Company expects to exercise its right under the
convertible note hedge with its hedging counterparties to repurchase the same amount of shares as
exchanged in the conversions. The Company will record a debt extinguishment loss of approximately
$9.0 million associated with these conversions in the second quarter of 2011 for the difference
between the fair value of the notes to be extinguished and their corresponding carrying value, net
of unamortized debt issuance costs.
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
This discussion and analysis should be read in conjunction with our financial statements and
accompanying notes included in this Quarterly Report on Form 10-Q and the financial statements,
notes thereto, and related Managements Discussion and Analysis of Financial Condition and Results
of Operations for the year ended January 2, 2011 included in our Annual Report on Form 10-K.
Operating results are not necessarily indicative of results that may occur in future periods.
The discussion and analysis in this Quarterly Report on Form 10-Q contains forward-looking
statements that involve risks and uncertainties, such as statements of our plans, strategies,
objectives, expectations, intentions, and adequacy of resources. Words such as anticipate,
believe, continue, estimate, expect, intend, may, plan, potential, predict,
project, or similar words or phrases, or the negatives of these words, may identify
forward-looking statements, but the absence of these words does not necessarily mean that a
statement is not forward looking. Examples of forward-looking statements include, among others,
statements regarding the integration of our acquired technologies with our existing technology, the
commercial launch of new products, the entry
17
into new business segments or markets, and the
duration which our existing cash and other resources is expected to fund our operating activities.
Forward-looking statements are subject to known and unknown risks and uncertainties and are
based on potentially inaccurate assumptions that could cause actual results to differ materially
from those expected or implied by the forward-looking statements. Among the important factors that
could cause actual results to differ materially from those in any forward-looking statements are
(i) our ability to develop and commercialize further our sequencing, BeadArray, VeraCode®, and
Eco, and consumables technologies and to deploy new sequencing, genotyping, gene expression, and
diagnostics products and applications for our technology platforms, (ii) our ability to manufacture
robust instrumentation and consumables, and (iii) reductions in the funding levels to our primary
customers, including as the result of timing and amount of funding provided by the American
Recovery and Reinvestment Act of 2009, together with other factors detailed in our filings with the
Securities and Exchange Commission, including our most recent filings on Forms 10-K and 10-Q, or in information disclosed in public
conference calls, the date and time of which are released beforehand. We undertake no obligation,
and do not intend, to update these forward-looking statements, to review or confirm analysts
expectations, or to provide interim reports or updates on the progress of the current financial
quarter. Accordingly, you should not unduly rely on these forward-looking statements, which speak
only as of the date of this Quarterly Report on Form 10-Q.
Business Overview
We are a leading developer, manufacturer, and marketer of life science tools and integrated
systems for the analysis of genetic variation and function. Using our proprietary technologies, we
provide a comprehensive line of genetic analysis solutions, with products and services that address a
broad range of highly interconnected markets, including sequencing, genotyping, gene expression,
and molecular diagnostics. Our customers include leading genomic research centers, academic
institutions, government laboratories, and clinical research organizations, as well as
pharmaceutical, biotechnology, agrigenomics, and consumer genomics companies.
Our broad portfolio of systems, consumables, and analysis tools are designed to simplify
genetic analysis. This portfolio addresses the full range of genomic complexity, price points, and
throughputs, enabling researchers to select the best solution for their scientific challenge. In
2007, through our acquisition of Solexa, Inc., we acquired our proprietary sequencing by synthesis
(SBS) technology that is at the heart of our leading-edge sequencing instruments. These systems can
be used to efficiently perform a range of nucleic acid (DNA, RNA) analyses on large numbers of
samples. For more focused studies, our array-based solutions provide ideal tools to perform
genome-wide association studies (GWAS) involving single-nucleotide polymorphism (SNP) genotyping
and copy number variation (CNV) analyses, as well as gene expression profiling and other DNA, RNA,
and protein studies. To further enhance our genetic analysis workflows, in January 2011 we acquired
Epicentre Technologies Corporation, a leading provider of nucleic acid sample preparation reagents
and specialty enzymes for sequencing and microarray applications. In 2010, through our acquisition
of Helixis, Inc., we expanded our portfolio to include real-time polymerase chain reaction (PCR),
one of the most widely used technologies in life sciences. Our new Eco Real-Time PCR System
provides researchers with an affordable, full-featured system to perform targeted validation
studies.
Our analysis presented below is organized to provide the information we believe will be useful
for understanding the relevant trends going forward. However, this discussion should be read in
conjunction with our condensed consolidated financial statements and the notes thereto in Item 1,
Part I of this report.
Business Trends and Outlook
Our financial results have been, and will continue to be, impacted by several significant
trends, which are described below. While these trends are important to understanding and evaluating
our financial results, the other transactions, events, and trends discussed in Risk Factors in
Item 1A, Part II of this report and Item 1A of our Annual Report on Form 10-K for the fiscal year
ended January 2, 2011 may also materially impact our business operations and financial results.
Next-Generation Sequencing
Expansion of the sequencing market and enhancements in our product portfolio continue to drive
strong demand for our next-generation sequencing technologies. During Q1 2011, we further increased
manufacturing capacity for the HiSeq 2000, our high-throughput, next-generation sequencing
instrument. Increased capacity has allowed us to increase unit shipments for the HiSeq 2000 and as
a result, reduce customer lead time for the system. Currently, we believe we can ship instruments
within four to eight weeks. This has reduced our backlog of instruments and has allowed us to move
rapidly to increase our installed base of systems. In Q2 2011,
18
we expect to launch new consumable
kits that we believe will enable customers to sequence whole human genomes for less than $5,000 in
consumable costs. As we continue to make improvements that reduce the cost of sequencing, we
believe that more customers will use the HiSeq 2000, which generates more revenue per instrument
time than the Genome Analyzer. We believe that this will increase our consumable pull-through,
which is a measure of the annual consumable revenue generated from each instrument in the installed
base.
In Q4 2011, we expect to begin volume shipments of our previously announced MiSeq, a low-cost
personal sequencing system that we believe will provide individual researchers a platform with
rapid turnaround time, high accuracy, and streamlined workflow. We believe the launch of the MiSeq
will expand our presence in the lower throughput sequencing market.
MicroArrays
As a complement to advances in next-generation sequencing, we believe microarrays offer a
cheaper, faster, and more accurate technology for use when genetic content is known. The
information content of microarrays is fixed and reproducible. As such, microarrays provide
repeatable, standardized assays for certain subsets of nucleotide bases within the overall genome.
We are currently developing the Omni 5, a microarray that will feature approximately five million
markers per sample. We expect to begin customer shipments of this product in mid-2011. We believe new product introductions as new content becomes
available will drive growth in the sales of our microarray products.
Funding Environment
The American Recovery and Reinvestment Act of 2009 (the Recovery Act) was enacted in February
2009 to provide stimulus to the U.S. economy in the wake of the economic downturn. As part of the
Recovery Act legislation, over $10.0 billion in funding was provided to the National Institutes of
Health (NIH) to support the advancement of scientific research. We are no longer directly tracking
Recovery Act related funds as it has become increasingly difficult to quantify the net impact of
orders resulting from the Recovery Act due to the uncertainty surrounding orders that would have
been received in absence of stimulus. We continue to believe that Recovery Act grants will supply a portion of
our customers funding through 2012.
In April 2011, the 2011 U.S. Federal Budget was passed, including an approximate 1% reduction
in National Institute of Health (NIH) budget compared to 2010 budget levels. We believe the change
in the NIH budget will not have a significant impact on our business as we expect the allocation
within the NIH budget will continue to favor genetic analysis tools and, in particular,
next-generation sequencing.
Gross Margin
Our gross profit as a percentage of revenue (gross margin) decreased during 2010 as compared
to 2009 due to the effects of discounts provided to customers on the sales of HiSeq 2000s
associated with promotional programs, including the Genome Analyzer trade-in program, and lower
margins on our newer products, such as the HiSeq 2000. Over the course of 2011, we believe several
factors may contribute to improved gross margins, including completion of the Genome Analyzer
trade-in program, an increase in the sales of consumables (which generally carry a higher gross
margin than instruments) as a percentage of total revenue, and improved manufacturing efficiency
for the HiSeq 2000.
Operating Expenses
We expect to incur additional operating expenses to support the growth of our
business. We believe a substantial investment in research and development is essential to remain
competitive and expand into additional markets. Accordingly, we anticipate our research and development
expenses will increase in absolute dollars as we continue to expand our product base. Selling,
general and administrative expenses are also expected to increase in absolute dollars as we invest
in personnel and infrastructure to support top line growth and global expansion.
In December 2010, we entered into a lease agreement for new corporate headquarters. During
2011, we expect to incur additional headquarter relocation expenses, such as cease-use loss upon
vacating our current headquarters, accelerated depreciation of certain property and equipment, and
double rent expense during the transition to the new facility. Refer to note 1. Summary of
Significant
19
Accounting Policies in Part I, Item 1 of this Form 10-Q for further information.
Income Taxes
The provision for income taxes is dependent on the mix of earnings in tax jurisdictions with
different statutory tax rates and the other factors discussed in the risk factor We are subject to
risks related to taxation in multiple jurisdictions and the possible loss of the tax deduction on
our outstanding convertible notes in Item 1A of our Annual Report on Form 10-K for the fiscal year
ended January 2, 2011. For 2011, we anticipate the provision for income taxes to increase in absolute dollars and the effective tax rate to approximate the U.S. federal statutory rate due
to a significant portion of our earnings being subject to taxation in the U.S. We anticipate the effective tax rate to decrease over time as the proportion of our earnings subject to lower statutory tax rates increases.
Due to the expected utilization of the majority of our net operating loss carryforwards and
U.S. federal research and development
tax credit carryforwards, we anticipate significant income tax payments in 2011 and beyond.
Results of Operations
To enhance comparability, the following table sets forth our unaudited condensed consolidated
statements of operations for the specified reporting periods stated as a percentage of total
revenue.
|
|
|
|
|
|
|
|
|
|
|
Q1 2011 |
|
|
Q1 2010 |
|
Revenue: |
|
|
|
|
|
|
|
|
Product revenue |
|
|
94 |
% |
|
|
90 |
% |
Service and other revenue |
|
|
6 |
|
|
|
10 |
|
|
|
|
|
|
|
|
Total revenue |
|
|
100 |
|
|
|
100 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
Cost of product revenue |
|
|
30 |
|
|
|
27 |
|
Cost of service and other revenue |
|
|
2 |
|
|
|
3 |
|
Amortization of acquired intangible assets |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Total cost of revenue |
|
|
33 |
|
|
|
31 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
67 |
|
|
|
69 |
|
Operating expense: |
|
|
|
|
|
|
|
|
Research and development |
|
|
18 |
|
|
|
23 |
|
Selling, general and administrative |
|
|
23 |
|
|
|
26 |
|
Headquarter relocation expense |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense |
|
|
42 |
|
|
|
49 |
|
|
|
|
|
|
|
|
Income from operations |
|
|
25 |
|
|
|
20 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
1 |
|
|
|
1 |
|
Interest expense |
|
|
(3 |
) |
|
|
(3 |
) |
Other expense, net |
|
|
(10 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
Total other expense, net |
|
|
(12 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
Income before income taxes |
|
|
13 |
|
|
|
17 |
|
Provision for income taxes |
|
|
4 |
|
|
|
6 |
|
|
|
|
|
|
|
|
Net income |
|
|
9 |
% |
|
|
11 |
% |
|
|
|
|
|
|
|
Our fiscal year consists of 52 or 53 weeks ending the Sunday closest to December 31, with
quarters of 13 or 14 weeks ending the Sunday closest to March 31, June 30, September 30, and
December 31. The three month periods ended April 3, 2011 and April 4, 2010 were both 13 weeks.
First Quarter of 2011 Compared to First Quarter of 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
(in thousands) |
|
Q1 2011 |
|
|
Q1 2010 |
|
|
Change |
|
|
Change |
|
Product revenue |
|
$ |
266,717 |
|
|
$ |
173,679 |
|
|
$ |
93,038 |
|
|
|
54 |
% |
Service and other revenue |
|
|
15,798 |
|
|
|
18,452 |
|
|
|
(2,654 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
282,515 |
|
|
$ |
192,131 |
|
|
$ |
90,384 |
|
|
|
47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit |
|
$ |
188,041 |
|
|
$ |
132,178 |
|
|
$ |
55,863 |
|
|
|
42 |
% |
Total gross margin |
|
|
66.6 |
% |
|
|
68.8 |
% |
|
|
|
|
|
|
|
|
20
Revenue
Product revenue consists primarily of revenue from the sale of consumables and instruments.
Consumable revenue increased $34.1 million, or 30%, to $148.1 million for Q1 2011 compared to
$114.0 million for Q1 2010. This change was primarily attributable to increased sales of sequencing
consumables driven by growth in the installed base of our sequencing systems, primarily the HiSeq
2000.
Instrument revenue increased $57.1 million, or 100%, to $114.3 million for Q1 2011 compared to
$57.2 million for Q1 2010. This change was primarily attributable to strong demand for the HiSeq
2000, resulting in increases in both the number of sequencing systems sold and average selling
price per unit for sequencing systems during Q1 2011 compared to Q1 2010. Microarray instrument
revenue also increased over the same period primarily due to the launch of our HiScan and HiScanSQ
instruments in 2010.
The decrease in service and other revenue, which includes extended warranty contracts and
genotyping and sequencing services, was primarily a result of service revenue recorded in Q1 2010
from a one-time significant service contract.
Gross Margin
The decrease in gross margin was primarily attributable to the effect of discounts provided to
customers on the sales of HiSeq 2000 associated with promotional programs, including the Genome
Analyzer trade-in program, and lower margins on our newer products, such as the HiSeq 2000. This
impact was partially offset by improved margins on microarray consumables and an increase in
sequencing consumables (which generally carry a higher gross margin than instruments) as a
percentage of total revenue.
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
(in thousands) |
|
Q1 2011 |
|
|
Q1 2010 |
|
|
Change |
|
|
Change |
|
Research and development |
|
$ |
50,200 |
|
|
$ |
43,675 |
|
|
$ |
6,525 |
|
|
|
15 |
% |
Selling, general and administrative |
|
|
65,931 |
|
|
|
50,278 |
|
|
|
15,653 |
|
|
|
31 |
|
Headquarter relocation expense |
|
|
2,522 |
|
|
|
|
|
|
|
2,522 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
118,653 |
|
|
$ |
93,953 |
|
|
$ |
24,700 |
|
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in research and development expenses was primarily attributable to a $6.0 million
increase in personnel expenses (including salaries, non-cash share-based compensation, and
benefits) associated with growth in our new product development and commercialization projects
along with projects to sustain and optimize our existing product portfolio.
The increase in selling, general and administrative expenses was primarily attributable to an
$11.0 million increase in personnel expenses (including salaries, non-cash share-based
compensation, and benefits) associated with the growth of our business and a $2.1 million increase
in outside service expenses comprised mostly of professional service expenses.
In anticipation of exiting our current headquarter facility, we recorded headquarter
relocation expense of $2.5 million in Q1 2011, which represents accelerated depreciation expense.
Refer to note 1. Summary of Significant Accounting Policies in Part I, Item 1 of this Form 10-Q
for further information.
Other Expense, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
(in thousands) |
|
Q1 2011 |
|
|
Q1 2010 |
|
|
Change |
|
|
Change |
|
Interest income |
|
$ |
1,540 |
|
|
$ |
2,204 |
|
|
$ |
(664 |
) |
|
|
(30 |
)% |
Interest expense |
|
|
(7,390 |
) |
|
|
(5,955 |
) |
|
|
(1,435 |
) |
|
|
24 |
|
Other expense, net |
|
|
(27,530 |
) |
|
|
(1,113 |
) |
|
|
(26,417 |
) |
|
|
2,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense, net |
|
$ |
(33,380 |
) |
|
$ |
(4,864 |
) |
|
$ |
(28,516 |
) |
|
|
586 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income decreased despite an increase in our average cash and investment balance due
to a decline in interest rates from Q1 2010 to Q1 2011. Interest expense increased primarily due to
the amortization of the discount on our 0.25% convertible senior notes due 2016. Other expense,
net, increased primarily due to a $27.2 million loss recorded on conversions of our 0.625%
convertible
21
senior notes due 2014 in an aggregate principal amount of $253.1 million. This loss was
calculated as the difference between the carrying amount of the converted notes and their fair
value as of the settlement dates. Refer to note 6. Convertible Senior Notes in Part I, Item 1 of
this Form 10-Q for further description.
Provision for Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
(in thousands) |
|
Q1 2011 |
|
Q1 2010 |
|
Change |
|
Change |
Income before income taxes |
|
$ |
36,008 |
|
|
$ |
33,361 |
|
|
$ |
2,647 |
|
|
|
8 |
% |
Provision for income taxes |
|
$ |
11,871 |
|
|
$ |
12,153 |
|
|
$ |
(282 |
) |
|
|
(2 |
)% |
Effective tax rate |
|
|
33.0 |
% |
|
|
36.4 |
% |
|
|
|
|
|
|
|
|
Our effective tax rate may vary from the U.S. statutory tax rate due to the change in the mix
of earnings in tax jurisdictions with different statutory rates, benefits related to tax credits,
and the tax impact of non-deductible expenses and other permanent differences between income before
income taxes and taxable income. The Q1 2011 tax rate variance from the U.S. statutory rate of
35.0% is primarily attributable to the tax impact of the $27.2 million loss on extinguishment of
debt, which was recorded as a discrete item during the quarter. Our effective tax rate would have
been approximately 34.8% excluding this discrete item.
The Q1 2010 tax rate variance from the U.S. statutory rate was primarily related to the
expiration of the federal research and development tax credit on December 31, 2009.
Liquidity and Capital Resources
Cash flow summary
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Q1 2011 |
|
|
Q1 2010 |
|
Net cash provided by operating activities |
|
$ |
88,578 |
|
|
$ |
59,065 |
|
Net cash used in investing activities |
|
|
(152,876 |
) |
|
|
(24,664 |
) |
Net cash provided by financing activities |
|
|
225,481 |
|
|
|
34,306 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
211 |
|
|
|
(115 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
$ |
161,394 |
|
|
$ |
68,592 |
|
|
|
|
|
|
|
|
Operating Activities
Cash provided by operating activities during Q1 2011 consists of net income of $24.1 million
plus net non-cash adjustments of $72.1 million and a $7.6 million decrease in net operating assets.
The primary non-cash expenses added back to net income included debt extinguishment loss of $27.2
million, share-based compensation of $22.0 million, depreciation and amortization expenses related
to property and equipment and intangible assets of $15.8 million, and the accretion of the debt
discount of $6.5 million. The main drivers in the change in net operating assets included increases in accounts receivable,
inventory, and accounts payable, and decreases in accrued liabilities. The overall increase in net
cash provided by operating activities from the same period last year was primarily due to the
growth of our business.
Cash provided by operating activities for Q1 2010 consists of net income of $21.2 million plus
net non-cash adjustments of $32.8 million and a $5.1 million increase in net operating assets. The
primary non-cash expenses added back to net income included share based compensation of $17.0
million, depreciation and amortization expense related to property and equipment and intangibles of
$9.0 million, and the accretion of debt discount on our convertible notes of $5.2 million.
Investing Activities
Cash used in investing activities totaled $152.9 million for Q1 2011. We purchased $360.7
million available-for-sale securities, and $279.0 million of our available-for-sale securities
matured during the quarter. We used $58.3 million, net of cash acquired, in an acquisition and $0.5
million in the purchase of strategic investments. We also incurred $12.3 million in capital
expenditures primarily associated with the purchase of R&D and manufacturing equipment and
infrastructure in our manufacturing facilities and purchases of information technology equipment
and systems. The increase in the cash used in investing activities from the prior period last year
is primarily driven by the increase in our cash and investment balances as we continue to generate
cash from operating activities and raise capital through financing activities.
22
Cash used in investing activities totaled $24.7 million for Q1 2010. We purchased $114.0
million available-for-sale securities, and $126.7 million of our available-for-sale securities
matured during the quarter. We paid $26.2 million for additional purchase consideration associated
with a prior acquisition and the purchase of strategic investments. We also incurred $11.2 million
in capital expenditures primarily associated with the purchase of manufacturing equipment for our
San Diego facility and infrastructure for additional production capacity.
Financing Activities
Cash provided by financing activities totaled $225.5 million for Q1 2011. We received $786.0
million in proceeds from the issuance of $800.0 million of our 0.25% Convertible Senior Notes due
2016, net of issuance discounts. $253.1 million of the proceeds was used to repay the principal
amount of our 0.625% Convertible Senior Notes due 2014 upon conversions during the quarter. Total
cash of $338.3 million was used in repurchases of our common stock. We also received $20.9 million
in proceeds from the issuance of our common stock through the exercise of stock options and
warrants and the sale of shares under our Employee Stock Purchase Plan. In addition, we received
$10.0 million in incremental tax benefit related to stock options exercised.
Cash provided by financing activities totaled $34.3 million for Q1 2010. We received $29.8
million in proceeds from the exercise of stock options and warrants and the sale of shares under
our Employee Stock Purchase Plan.
Liquidity
We manage our business to maximize operating cash flows as the primary source of our
liquidity. Our ability to generate cash from operations provides us with the financial flexibility
we need to meet operating, investing, and financing needs. Historically, we have issued debt and
equity securities to finance our requirements to the extent that cash provided by operating
activities was not sufficient to fund our needs.
At April 3, 2011, we had approximately $1,134.6 million in cash and short-term investments.
Our short-term investments include marketable securities consisting of debt securities in
government sponsored entities, corporate debt securities, and U.S. treasury notes.
On March 18, 2011, we issued $800.0 million in principal amount of convertible senior notes
that mature March 15, 2016. We pay 0.25% interest per annum on the principal amount of the notes,
payable semi-annually in arrears in cash on March 15 and September 15 of each year. On February 16,
2007, we issued $400.0 million in principal of convertible senior notes that mature February 15,
2014. We pay 0.625% interest per annum on the principal amount of the notes, payable semi-annually
in arrears in cash on February 15 and August 15 of each year. The notes are convertible into cash
and, if applicable and so elect, shares of our common stock under certain circumstances as
described in note 6. Convertible Senior Notes in Part I, Item 1, of this Form 10-Q. As of April
3, 2011, the principal amounts of our 0.25% Convertible Senior Notes due 2016 and our 0.625%
Convertible Senior Notes due 2014 were $800.0 million and $128.8 million, respectively.
During Q1 2011, we used a total of $251.1 million from the net proceeds from the issuance of
our 0.25% Convertible Senior Notes due 2016 in extinguishment of our 0.625% Convertible Senior
Notes due 2014 upon conversion. Subsequent to April 3, 2011, certain note
holders notified us of their election to convert an additional of $82.5 million principal amount of
the 2014 notes. We will continue to use the net proceeds from the issuance of our 0.25% Convertible
Senior Notes due 2016 for future debt extinguishment. In addition, we used an additional $314.3
million of the net proceeds to purchase 4,890,500 shares of its common stock in privately
negotiated transactions concurrently with the issuance. We intend to use the remaining net proceeds
for other general corporate purposes, which may include acquisitions and additional purchases of
our common stock.
Our primary short-term needs for capital, which are subject to change, include expenditures
related to:
|
|
|
potential strategic acquisitions and investments; |
|
|
|
|
support of our commercialization efforts related to our current and future products,
including expansion of our direct sales force and field support resources both in the United
States and abroad; |
|
|
|
|
the repurchase of our outstanding common stock; |
23
|
|
|
the continued advancement of research and development efforts; |
|
|
|
|
the acquisition of equipment and other fixed assets for use in our current and future
manufacturing and research and development facilities; and |
|
|
|
|
the expansion needs of our facilities, including costs of leasing additional facilities. |
We expect that our product revenue and the resulting operating income, as well as the status
of each of our new product development programs, will significantly impact our cash management
decisions.
We anticipate that our current cash and cash equivalents and income from operations will be
sufficient to fund our operating needs for at least the next 12 months, barring unforeseen
circumstances. Operating needs include the planned costs to operate our business, including amounts
required to fund working capital and capital expenditures. At the present time, we have no material
commitments for capital expenditures. Our future capital requirements and the adequacy of our
available funds will depend on many factors, including:
|
|
|
our ability to successfully commercialize and further develop our technologies and create
innovative products in our markets; |
|
|
|
|
scientific progress in our research and development programs and the magnitude of those
programs; |
|
|
|
|
competing technological and market developments; and |
|
|
|
|
the need to enter into collaborations with other companies or acquire other companies or
technologies to enhance or complement our product and service offerings. |
Off-Balance Sheet Arrangements
We do not participate in any transactions that generate relationships with unconsolidated
entities or financial partnerships, such as entities often referred to as structured finance or
special purpose entities, which would have been established for the purpose of facilitating
off-balance sheet arrangements or other contractually narrow or limited purposes. During Q1 2011,
we were not involved in any off-balance sheet arrangements within the meaning of the rules of the
SEC.
Critical Accounting Policies and Estimates
There were no material changes to our critical accounting policies and estimates during Q1
2011. For further information on our critical accounting policies and estimates, refer to our
Annual Report on Form 10-K for the fiscal year ended January 2, 2011.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There were no substantial changes to our market risks in the three months ended April 3, 2011,
when compared to the disclosures in Item 7A of our Annual Report on Form 10-K for the fiscal year
ended January 2, 2011, except as noted below:
Interest Rate Sensitivity
Changes in interest rates may impact gains or losses from the conversion of our outstanding
convertible senior notes. On March 18, 2011, we issued $800 million aggregate principal amount of
our 0.25% convertible senior notes due 2016. At our election, the notes are convertible into cash,
shares of our common stock, or a combination of cash and shares of our common stock under certain
circumstances, including trading price conditions related to our common stock. If the trading price
of our common stock reaches a price at 130% above the conversion price, the notes will become
convertible. Upon conversion, we are required to record a gain or loss for the difference between
the fair value of the debt to be extinguished and its corresponding net carrying value. The fair
value of the debt to be extinguished depends on our then-current incremental borrowing rate. If our
incremental borrowing rate at the time of conversion is higher or lower than the implied interest
rate of the notes, we will record a gain or loss in our consolidated statement of income during the
period in which the notes are converted. The implicit interest rate for the notes is 4.5%. An
incremental borrowing rate that is a hypothetical 100 basis points lower than the implicit interest
rate upon conversion of $100 million aggregate principal amount of the notes would result in a loss
of approximately $5.0 million.
24
Item 4. Controls and Procedures.
We design our internal controls to provide reasonable assurance that (1) our transactions are
properly authorized; (2) our assets are safeguarded against unauthorized or improper use; and (3)
our transactions are properly recorded and reported in conformity with U.S. generally accepted
accounting principles. We also maintain internal controls and procedures to ensure that we comply
with applicable laws and our established financial policies.
We have carried out an evaluation, under the supervision and with the participation of our
management, including our principal executive officer and principal financial officer, of the
effectiveness of the design and operation of our disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the
Securities Exchange Act), as of January 2, 2011. Based upon that evaluation, our principal
executive officer and principal financial officer concluded that, as of January 2, 2011, our
disclosure controls and procedures were effective to ensure that (a) the information required to be
disclosed by us in the reports that we file or submit under the Securities Exchange Act is
recorded, processed, summarized and reported within the time periods specified in the SECs rules
and forms, and (b) such information is accumulated and communicated to our management, including
our principal executive officer and principal financial officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding required disclosure. In designing and
evaluating our disclosure controls and procedures, our management recognized that any controls and
procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving the desired control objectives, and our management have concluded that the disclosure
controls and procedures are effective at the reasonable assurance level. Because of inherent
limitations in all control systems, no evaluation of controls can provide absolute assurance that
all control issues, if any, within a company have been detected.
An evaluation was also performed under the supervision and with the participation of our
management, including our chief executive officer and chief financial officer, of any change in our
internal control over financial reporting that occurred during the first quarter of 2011 and that
has materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting. The evaluation did not identify any such change.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time, we are party to litigation and other legal proceedings in the ordinary
course, and incidental to the conduct, of our business. While the results of any litigation or
other legal proceedings are uncertain, management does not believe the ultimate resolution of any
pending legal matters is likely to have a material adverse effect on our financial position or
results of operations.
Item 1A. Risk Factors.
Our business is subject to various risks, including those described in Item 1A of our Annual
Report on Form 10-K for the fiscal year ended January 2, 2011, which we strongly encourage you to
review. There have been no material changes from the risk factors disclosed in Item 1A of our Form
10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On January 10, 2011, we issued 229,196 shares of our common stock to the shareholders of
Epicentre Technologies Corporation in connection with our acquisition of Epicentre. Based on
representations and warranties made by the shareholders of Epicentre, we issued our common stock in
a transaction exempt from the registration and prospectus delivery requirements of the Securities
Act of 1933 by virtue of Section 4(2) and Rule 506 of Regulation D thereunder. The shares of
common stock issued in connection with the Epicentre acquisition are subject to forfeiture if
certain non-revenue based milestones are not met.
In July 2010, our board of directors authorized a $200 million stock repurchase program, with
$100 million allocated to repurchasing Company common stock under a 10b5-1 plan over the next 12
months and $100 million allocated to repurchasing Company common stock at managements discretion
during open trading windows. The following table summarizes shares repurchased pursuant to these
programs during the quarter ended April 3, 2011:
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
Value of Shares |
|
|
|
Total Number of |
|
|
|
|
|
|
Part of Publicly |
|
|
that May Yet Be |
|
|
|
Shares |
|
|
Average Price |
|
|
Announced |
|
|
Purchased Under |
|
Period |
|
Purchased |
|
|
Paid per Share |
|
|
Programs |
|
|
the Programs |
|
January 3, 2011 January 30, 2011 |
|
|
60,651 |
(1) |
|
$ |
65.95 |
|
|
|
60,651 |
|
|
$ |
152,001,158 |
|
January 31, 2011 February 27, 2011 |
|
|
168,572 |
(1) |
|
|
71.19 |
|
|
|
168,572 |
|
|
|
139,997,442 |
|
February 28, 2011 April 3, 2011 |
|
|
5,013,128 |
(2) |
|
|
64.29 |
|
|
|
122,628 |
|
|
|
131,994,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
5,242,351 |
|
|
$ |
64.53 |
|
|
|
351,851 |
|
|
$ |
131,994,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All shares purchased during the month ended January 30, 2011 and February 27, 2011 were
in connection with our stock repurchase program authorized by our board of directors in
July 2010. All stock repurchases were made under a 10b5-1 trading program or in open-market
transactions. |
|
(2) |
|
Shares purchased during the month ended April 3, 2011 include 4,890,500 shares
repurchased concurrently with the issuance of our 0.25% Convertible Senior Notes due 2016
on March 18, 2011, which were made in open-market transactions. These repurchases were not
part of the 2010 repurchase program authorized by our board of directors. |
Item 3. Defaults Upon Senior Securities.
None.
Item 4. (Removed and Reserved).
Item 5. Other Information.
None.
Item 6. Exhibits.
|
|
|
|
|
Exhibit Number |
|
Description of Document |
|
4.1 |
|
|
Indenture related to the 0.25% Convertible Senior Notes due 2016, dated as of March 18, 2011,
between Illumina and The Bank of New York Mellon Trust Company, N.A., as trustee. |
|
|
31.1 |
|
|
Certification of Jay T. Flatley pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
|
|
Certification of Christian O. Henry pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
32.1 |
|
|
Certification of Jay T. Flatley pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
|
|
Certification of Christian O. Henry pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
101.INS
|
|
XBRL Instance Document |
|
101.SCH
|
|
XBRL Taxonomy Extension Schema |
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase |
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase |
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase |
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Illumina, Inc.
(registrant)
|
|
Date: May 4, 2011 |
/s/ CHRISTIAN O. HENRY
|
|
|
Christian O. Henry |
|
|
Senior Vice President and Chief Financial Officer |
|
|
27