CANON INC. | ||||
(Registrant) | ||||
Date....April 26, 2011.... | By | ....../s/...... Masashiro Kobayashi .......................... | ||
(Signature)* | ||||
Masashiro Kobayashi Deputy Senior General Manager Global Finance Management Center Canon Inc. |
||||
1. Quarterly Report filed with the Japanese government pursuant to the Financial Instruments and Exchange Law of Japan For the first quarter ended March 31, 2011 |
Actual | Projected | |||||||||||||||||||||||
Three months | Three months | Three months | Year ending | |||||||||||||||||||||
ended | ended | Change(%) | ended | December 31, | Change(%) | |||||||||||||||||||
March 31, 2011 | March 31, 2010 | March 31, 2011 | 2011 | |||||||||||||||||||||
Net sales |
¥ | 839,191 | ¥ | 755,526 | + | 11.1 | $ | 10,110,735 | ¥ | 3,730,000 | + | 0.6 | ||||||||||||
Operating profit |
82,502 | 86,843 | - | 5.0 | 994,000 | 335,000 | - | 13.6 | ||||||||||||||||
Income before income taxes |
82,032 | 88,852 | - | 7.7 | 988,337 | 330,000 | - | 16.0 | ||||||||||||||||
Net income attributable |
||||||||||||||||||||||||
to Canon Inc. |
¥ | 55,462 | ¥ | 56,811 | - | 2.4 | $ | 668,217 | ¥ | 220,000 | - | 10.8 | ||||||||||||
Net income attributable to Canon Inc. stockholders per share: | ||||||||||||||||||||||||
- Basic |
¥ | 45.15 | ¥ | 46.02 | - | 1.9 | $ | 0.54 | ¥ | 179.09 | - | 10.3 | ||||||||||||
- Diluted |
45.14 | 46.02 | - | 1.9 | 0.54 | - | - | |||||||||||||||||
Actual | ||||||||||||||||||||||||
As of | As of | As of | ||||||||||||||||||||||
March 31, | December 31, | Change(%) | March 31, | |||||||||||||||||||||
2011 | 2010 | 2011 | ||||||||||||||||||||||
Total assets |
¥ | 3,964,735 | ¥ | 3,983,820 | - | 0.5 | $ | 47,767,892 | ||||||||||||||||
Canon Inc. stockholders equity |
¥ | 2,659,422 | ¥ | 2,645,782 | + | 0.5 | $ | 32,041,229 | ||||||||||||||||
Notes: | 1. | Canons consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles. |
2. | U.S. dollar amounts are translated from yen at the rate of JPY 83 = U.S.$1, the approximate exchange rate on the Tokyo Foreign Exchange Market as of March 31, 2011, solely for the convenience of the reader. |
Canon Inc. | 30-2, Shimomaruko 3-chome, Ohta-ku, | |
Headquarter office | Tokyo 146-8501, Japan | |
Phone: +81-3-3758-2111 |
- 1 -
-2-
-3-
Consolidated Outlook | ||||||||||||||||||||
Millions of yen |
||||||||||||||||||||
Fiscal year | ||||||||||||||||||||
Year ending | Change | Year ended | Change (%) | |||||||||||||||||
December 31, 2011 | December 31, 2010 | |||||||||||||||||||
Previous Outlook (A) | Revised Outlook (B) | (B - A) | Results (C) | (B - C) / C | ||||||||||||||||
Net sales |
¥ | 4,100,000 | ¥ | 3,730,000 | ¥ | (370,000 | ) | ¥ | 3,706,901 | +0.6 | % | |||||||||
Operating profit |
470,000 | 335,000 | (135,000 | ) | 387,552 | -13.6 | % | |||||||||||||
Income before income taxes |
470,000 | 330,000 | (140,000 | ) | 392,863 | -16.0 | % | |||||||||||||
Net income attributable to |
||||||||||||||||||||
Canon Inc. |
¥ | 310,000 | ¥ | 220,000 | ¥ | (90,000 | ) | ¥ | 246,603 | -10.8 | % | |||||||||
-4-
CANON INC. AND SUBSIDIARIES II. Financial Statements |
CONSOLIDATED |
|
1. CONSOLIDATED BALANCE SHEETS | ||
Millions of yen |
Thousands of U.S. dollars |
|||||||||||||||
As of | As of | As of | ||||||||||||||
March 31, | December 31, | Change | March 31, | |||||||||||||
2011 | 2010 | 2011 | ||||||||||||||
ASSETS |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
¥ | 816,615 | ¥ | 840,579 | ¥ | (23,964 | ) | $ | 9,838,735 | |||||||
Short-term investments |
105,995 | 96,815 | 9,180 | 1,277,048 | ||||||||||||
Trade receivables, net |
496,608 | 557,504 | (60,896 | ) | 5,983,229 | |||||||||||
Inventories |
435,921 | 384,777 | 51,144 | 5,252,060 | ||||||||||||
Prepaid expenses and other current assets |
254,322 | 250,754 | 3,568 | 3,064,121 | ||||||||||||
Total current assets |
2,109,461 | 2,130,429 | (20,968 | ) | 25,415,193 | |||||||||||
Noncurrent receivables |
16,840 | 16,771 | 69 | 202,892 | ||||||||||||
Investments |
65,531 | 81,529 | (15,998 | ) | 789,530 | |||||||||||
Property, plant and equipment, net |
1,202,745 | 1,201,968 | 777 | 14,490,904 | ||||||||||||
Intangible assets, net |
155,192 | 153,021 | 2,171 | 1,869,783 | ||||||||||||
Other assets |
414,966 | 400,102 | 14,864 | 4,999,590 | ||||||||||||
Total assets |
¥ | 3,964,735 | ¥ | 3,983,820 | ¥ | (19,085 | ) | $ | 47,767,892 | |||||||
LIABILITIES AND EQUITY |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Short-term loans and current portion of long-term debt |
¥ | 15,109 | ¥ | 7,200 | ¥ | 7,909 | $ | 182,036 | ||||||||
Trade payables |
376,468 | 383,251 | (6,783 | ) | 4,535,759 | |||||||||||
Accrued income taxes |
40,397 | 72,482 | (32,085 | ) | 486,711 | |||||||||||
Accrued expenses |
300,925 | 299,710 | 1,215 | 3,625,602 | ||||||||||||
Other current liabilities |
122,832 | 134,298 | (11,466 | ) | 1,479,904 | |||||||||||
Total current liabilities |
855,731 | 896,941 | (41,210 | ) | 10,310,012 | |||||||||||
Long-term debt, excluding current installments |
3,856 | 4,131 | (275 | ) | 46,458 | |||||||||||
Accrued pension and severance cost |
202,207 | 197,609 | 4,598 | 2,436,229 | ||||||||||||
Other noncurrent liabilities |
79,733 | 75,502 | 4,231 | 960,639 | ||||||||||||
Total liabilities |
1,141,527 | 1,174,183 | (32,656 | ) | 13,753,338 | |||||||||||
Equity: |
||||||||||||||||
Canon Inc. stockholders equity: |
||||||||||||||||
Common stock |
174,762 | 174,762 | | 2,105,566 | ||||||||||||
Additional paid-in capital |
400,598 | 400,425 | 173 | 4,826,482 | ||||||||||||
Legal reserve |
59,272 | 57,930 | 1,342 | 714,121 | ||||||||||||
Retained earnings |
2,939,507 | 2,965,237 | (25,730 | ) | 35,415,747 | |||||||||||
Accumulated other comprehensive income (loss) |
(352,596 | ) | (390,459 | ) | 37,863 | (4,248,145 | ) | |||||||||
Treasury stock, at cost |
(562,121 | ) | (562,113 | ) | (8 | ) | (6,772,542 | ) | ||||||||
Total Canon Inc. stockholders equity |
2,659,422 | 2,645,782 | 13,640 | 32,041,229 | ||||||||||||
Noncontrolling interests |
163,786 | 163,855 | (69 | ) | 1,973,325 | |||||||||||
Total equity |
2,823,208 | 2,809,637 | 13,571 | 34,014,554 | ||||||||||||
Total liabilities and equity |
¥ | 3,964,735 | ¥ | 3,983,820 | ¥ | (19,085 | ) | $ | 47,767,892 | |||||||
Millions of yen |
Thousands of U.S. dollars |
|||||||||||||||
As of | As of | As of | ||||||||||||||
March 31, | December 31, | March 31, | ||||||||||||||
2011 | 2010 | 2011 | ||||||||||||||
Notes: |
||||||||||||||||
1. Allowance for doubtful receivables |
¥ | 14,925 | ¥ | 14,920 | $ | 179,819 | ||||||||||
2. Accumulated depreciation |
1,987,142 | 1,909,703 | 23,941,470 | |||||||||||||
3. Accumulated other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustments |
(286,538 | ) | (325,612 | ) | (3,452,265 | ) | ||||||||||
Net unrealized gains and losses on securities |
3,242 | 3,020 | 39,060 | |||||||||||||
Net gains and losses on derivative instruments |
(586 | ) | 917 | (7,060 | ) | |||||||||||
Pension liability adjustments |
(68,714 | ) | (68,784 | ) | (827,880 | ) |
- 5 -
CANON INC. AND SUBSIDIARIES | ||
CONSOLIDATED | ||
2. CONSOLIDATED STATEMENTS OF INCOME | ||
Millions of yen |
Thousands of U.S. dollars |
|||||||||||||||||
Three months | Three months | Three months | ||||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||||
March 31, 2011 | March 31, 2010 | March 31, 2011 | ||||||||||||||||
Net sales |
¥ | 839,191 | ¥ | 755,526 | + | 11.1 | $ | 10,110,735 | ||||||||||
Cost of sales |
432,954 | 386,958 | 5,216,313 | |||||||||||||||
Gross profit |
406,237 | 368,568 | + | 10.2 | 4,894,422 | |||||||||||||
Operating expenses: |
||||||||||||||||||
Selling, general and administrative expenses |
253,640 | 210,792 | 3,055,904 | |||||||||||||||
Research and development expenses |
70,095 | 70,933 | 844,518 | |||||||||||||||
323,735 | 281,725 | 3,900,422 | ||||||||||||||||
Operating profit |
82,502 | 86,843 | - | 5.0 | 994,000 | |||||||||||||
Other income (deductions): |
||||||||||||||||||
Interest and dividend income |
1,636 | 1,021 | 19,711 | |||||||||||||||
Interest expense |
(438 | ) | (86 | ) | (5,277 | ) | ||||||||||||
Other, net |
(1,668 | ) | 1,074 | (20,097 | ) | |||||||||||||
(470 | ) | 2,009 | (5,663 | ) | ||||||||||||||
Income before income taxes |
82,032 | 88,852 | - | 7.7 | 988,337 | |||||||||||||
Income taxes |
26,052 | 30,117 | 313,879 | |||||||||||||||
Consolidated net income |
55,980 | 58,735 | 674,458 | |||||||||||||||
Less: Net income attributable to noncontrolling interests |
518 | 1,924 | 6,241 | |||||||||||||||
Net income attributable to Canon Inc. |
¥ | 55,462 | ¥ | 56,811 | - | 2.4 | $ | 668,217 | ||||||||||
Note: Consolidated comprehensive income for the three
months ended March 31, 2011 and 2010 was JPY 94,618 million
(U.S.$ 1,139,976 thousand) and JPY 57,842 million, respectively. |
||||||||||||||||||
3. DETAILS OF SALES |
||||||||||||||||||
Sales
by business unit |
Millions of yen |
Thousands of U.S. dollars |
||||||||||||||||
Three months | Three months | Three months | ||||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||||
March 31, 2011 | March 31, 2010 | March 31, 2011 | ||||||||||||||||
Office |
¥ | 480,862 | ¥ | 409,134 | + | 17.5 | $ | 5,793,518 | ||||||||||
Consumer |
289,621 | 290,287 | - | 0.2 | 3,489,410 | |||||||||||||
Industry and Others |
91,936 | 82,328 | + | 11.7 | 1,107,663 | |||||||||||||
Eliminations |
(23,228 | ) | (26,223 | ) | | (279,856 | ) | |||||||||||
Total |
¥ | 839,191 | ¥ | 755,526 | + | 11.1 | $ | 10,110,735 | ||||||||||
Sales by region |
Millions of yen |
Thousands of U.S. dollars |
||||||||||||||||
Three months | Three months | Three months | ||||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||||
March 31, 2011 | March 31, 2010 | March 31, 2011 | ||||||||||||||||
Japan |
¥ | 158,048 | ¥ | 167,516 | - | 5.7 | $ | 1,904,193 | ||||||||||
Overseas: |
||||||||||||||||||
Americas |
216,534 | 204,555 | + | 5.9 | 2,608,843 | |||||||||||||
Europe |
279,953 | 230,678 | + | 21.4 | 3,372,928 | |||||||||||||
Asia and Oceania |
184,656 | 152,777 | + | 20.9 | 2,224,771 | |||||||||||||
681,143 | 588,010 | + | 15.8 | 8,206,542 | ||||||||||||||
Total |
¥ | 839,191 | ¥ | 755,526 | + | 11.1 | $ | 10,110,735 | ||||||||||
Notes: | 1. | The primary products included in each of the segments are as follows: | |
Office : Office network digital multifunction devices (MFDs) / Color network digital MFDs / Personal-use network digital MFDs / Office copying machines /Full-color copying machines / Personal-use copying machines /Laser printers / Large format inkjet printers/ Digital production printers |
|||
Consumer : Digital SLR cameras / Compact digital cameras / Interchangeable lenses / Digital video camcorders /
Inkjet multifunction printers / Single function inkjet printers / Image scanners / Broadcast equipment / Calculators |
|||
Industry and Others : Semiconductor lithography
equipment / LCD lithography equipment / Medical image recording
equipment / Ophthalmic products
Magnetic heads / Micromotors / Computers / Handy terminals / Document scanners |
|||
2. | The principal countries and regions included in each regional category are as follows: | ||
Americas: United States of America, Canada, Latin America / Europe: England, Germany, France, Netherlands /
Asia and Oceania: China, Asian countries, Australia |
- 6 -
CANON INC. AND SUBSIDIARIES | ||
CONSOLIDATED | ||
4. CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
Millions of yen | Thousands of | |||||||||||
U.S. dollars | ||||||||||||
Three months | Three months | Three months | ||||||||||
ended | ended | ended | ||||||||||
March 31, 2011 | March 31, 2010 | March 31, 2011 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Consolidated net income |
¥ | 55,980 | ¥ | 58,735 | $ | 674,458 | ||||||
Adjustments to reconcile consolidated net income to net cash
provided by operating activities: |
||||||||||||
Depreciation and amortization |
61,728 | 60,253 | 743,711 | |||||||||
Loss on disposal of fixed assets |
1,421 | 1,741 | 17,120 | |||||||||
Deferred income taxes |
(1,335 | ) | (664 | ) | (16,084 | ) | ||||||
Decrease in trade receivables |
88,409 | 67,093 | 1,065,169 | |||||||||
Increase in inventories |
(38,104 | ) | (50,862 | ) | (459,084 | ) | ||||||
Increase (decrease) in trade payables |
(32,317 | ) | 14,303 | (389,361 | ) | |||||||
Decrease in accrued income taxes |
(32,926 | ) | (6,309 | ) | (396,699 | ) | ||||||
Increase (decrease) in accrued expenses |
(8,880 | ) | 3,322 | (106,988 | ) | |||||||
Increase (decrease) in accrued (prepaid) pension and severance cost |
(616 | ) | 1,291 | (7,422 | ) | |||||||
Other, net |
(21,430 | ) | 12,751 | (258,193 | ) | |||||||
Net cash provided by operating activities |
71,930 | 161,654 | 866,627 | |||||||||
Cash flows from investing activities: |
||||||||||||
Purchases of fixed assets |
(50,310 | ) | (50,518 | ) | (606,145 | ) | ||||||
Proceeds from sale of fixed assets |
401 | 631 | 4,831 | |||||||||
Purchases of available-for-sale securities |
(305 | ) | (8,842 | ) | (3,675 | ) | ||||||
Proceeds from sale and maturity of available-for-sale securities |
1,148 | 24 | 13,831 | |||||||||
(Increase) decrease in time deposits, net |
(8,614 | ) | 937 | (103,783 | ) | |||||||
Acquisitions of subsidiaries, net of cash acquired |
0 | (52,959 | ) | 0 | ||||||||
Purchases of other investments |
(110 | ) | (505 | ) | (1,325 | ) | ||||||
Other, net |
11,274 | 127 | 135,832 | |||||||||
Net cash used in investing activities |
(46,516 | ) | (111,105 | ) | (560,434 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from issuance of long-term debt |
221 | 1,815 | 2,663 | |||||||||
Repayments of long-term debt |
(1,161 | ) | (1,213 | ) | (13,988 | ) | ||||||
Increase (decrease) in short-term loans, net |
8,292 | (55,590 | ) | 99,904 | ||||||||
Dividends paid |
(79,850 | ) | (67,897 | ) | (962,048 | ) | ||||||
Repurchases of treasury stock, net |
(8 | ) | (12 | ) | (96 | ) | ||||||
Other, net |
(1,351 | ) | (1,370 | ) | (16,278 | ) | ||||||
Net cash used in financing activities |
(73,857 | ) | (124,267 | ) | (889,843 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents |
24,479 | (5,775 | ) | 294,927 | ||||||||
Net change in cash and cash equivalents |
(23,964 | ) | (79,493 | ) | (288,723 | ) | ||||||
Cash and cash equivalents at beginning of period |
840,579 | 795,034 | 10,127,458 | |||||||||
Cash and cash equivalents at end of period |
¥ | 816,615 | ¥ | 715,541 | $ | 9,838,735 | ||||||
- 7 -
CANON INC. AND SUBSIDIARIES | ||
CONSOLIDATED | ||
5. NOTE FOR GOING CONCERN ASSUMPTION | ||
Not applicable. | ||
6. SEGMENT INFORMATION | ||
(1) SEGMENT INFORMATION BY BUSINESS UNIT | ||
Millions of yen | Thousands of | |||||||||||||||||||
U.S. dollars | ||||||||||||||||||||
Three months | Three months | Three months | ||||||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||||||
March 31, 2011 | March 31, 2010 | March 31, 2011 | ||||||||||||||||||
Office | ||||||||||||||||||||
Net sales: | ||||||||||||||||||||
External customers |
¥ | 479,051 | ¥ | 405,516 | + | 18.1 | $ | 5,771,699 | ||||||||||||
Intersegment |
1,811 | 3,618 | - | 49.9 | 21,819 | |||||||||||||||
Total |
480,862 | 409,134 | + | 17.5 | 5,793,518 | |||||||||||||||
Operating cost and expenses | 417,810 | 337,047 | + | 24.0 | 5,033,855 | |||||||||||||||
Operating profit | ¥ | 63,052 | ¥ | 72,087 | - | 12.5 | $ | 759,663 | ||||||||||||
Consumer | ||||||||||||||||||||
Net sales: | ||||||||||||||||||||
External customers |
¥ | 289,368 | ¥ | 289,729 | - | 0.1 | $ | 3,486,361 | ||||||||||||
Intersegment |
253 | 558 | - | 54.7 | 3,048 | |||||||||||||||
Total |
289,621 | 290,287 | - | 0.2 | 3,489,409 | |||||||||||||||
Operating cost and expenses | 249,712 | 242,954 | + | 2.8 | 3,008,578 | |||||||||||||||
Operating profit | ¥ | 39,909 | ¥ | 47,333 | - | 15.7 | $ | 480,831 | ||||||||||||
Industry and Others | ||||||||||||||||||||
Net sales: | ||||||||||||||||||||
External customers |
¥ | 70,772 | ¥ | 60,281 | + | 17.4 | $ | 852,675 | ||||||||||||
Intersegment |
21,164 | 22,047 | - | 4.0 | 254,988 | |||||||||||||||
Total |
91,936 | 82,328 | + | 11.7 | 1,107,663 | |||||||||||||||
Operating cost and expenses | 85,333 | 85,283 | + | 0.1 | 1,028,109 | |||||||||||||||
Operating profit (loss) | ¥ | 6,603 | ¥ | (2,955 | ) | - | $ | 79,554 | ||||||||||||
Corporate and Eliminations | ||||||||||||||||||||
Net sales: | ||||||||||||||||||||
External customers |
¥ | - | ¥ | - | - | $ | - | |||||||||||||
Intersegment |
(23,228 | ) | (26,223 | ) | - | (279,855 | ) | |||||||||||||
Total |
(23,228 | ) | (26,223 | ) | - | (279,855 | ) | |||||||||||||
Operating cost and expenses | 3,834 | 3,399 | - | 46,193 | ||||||||||||||||
Operating profit | ¥ | (27,062 | ) | ¥ | (29,622 | ) | - | $ | (326,048 | ) | ||||||||||
Consolidated | ||||||||||||||||||||
Net sales: | ||||||||||||||||||||
External customers |
¥ | 839,191 | ¥ | 755,526 | + | 11.1 | $ | 10,110,735 | ||||||||||||
Intersegment |
- | - | - | - | ||||||||||||||||
Total |
839,191 | 755,526 | + | 11.1 | 10,110,735 | |||||||||||||||
Operating cost and expenses | 756,689 | 668,683 | + | 13.2 | 9,116,735 | |||||||||||||||
Operating profit | ¥ | 82,502 | ¥ | 86,843 | - | 5.0 | $ | 994,000 | ||||||||||||
- 8 -
Millions of yen |
Thousands of U.S. dollars |
|||||||||||||||
Three months | Three months | Three months | ||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||
March 31, 2011 | March 31, 2010 | March 31, 2011 | ||||||||||||||
Japan |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 177,476 | ¥ | 189,383 | - | 6.3 | $ | 2,138,265 | ||||||||
Intersegment |
442,932 | 434,195 | + | 2.0 | 5,336,530 | |||||||||||
Total |
620,408 | 623,578 | - | 0.5 | 7,474,795 | |||||||||||
Operating cost and expenses |
533,874 | 528,433 | + | 1.0 | 6,432,217 | |||||||||||
Operating profit |
¥ | 86,534 | ¥ | 95,145 | - | 9.1 | $ | 1,042,578 | ||||||||
Americas |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 215,677 | ¥ | 201,047 | + | 7.3 | $ | 2,598,518 | ||||||||
Intersegment |
3,113 | 324 | + | 860.8 | 37,506 | |||||||||||
Total |
218,790 | 201,371 | + | 8.7 | 2,636,024 | |||||||||||
Operating cost and expenses |
217,745 | 197,425 | + | 10.3 | 2,623,434 | |||||||||||
Operating profit |
¥ | 1,045 | ¥ | 3,946 | - | 73.5 | $ | 12,590 | ||||||||
Europe |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 277,713 | ¥ | 228,850 | + | 21.4 | $ | 3,345,940 | ||||||||
Intersegment |
882 | 1,256 | - | 29.8 | 10,626 | |||||||||||
Total |
278,595 | 230,106 | + | 21.1 | 3,356,566 | |||||||||||
Operating cost and expenses |
267,276 | 223,272 | + | 19.7 | 3,220,193 | |||||||||||
Operating profit |
¥ | 11,319 | ¥ | 6,834 | + | 65.6 | $ | 136,373 | ||||||||
Asia and Oceania |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 168,325 | ¥ | 136,246 | + | 23.5 | $ | 2,028,012 | ||||||||
Intersegment |
185,858 | 151,761 | + | 22.5 | 2,239,253 | |||||||||||
Total |
354,183 | 288,007 | + | 23.0 | 4,267,265 | |||||||||||
Operating cost and expenses |
339,907 | 277,192 | + | 22.6 | 4,095,265 | |||||||||||
Operating profit |
¥ | 14,276 | ¥ | 10,815 | + | 32.0 | $ | 172,000 | ||||||||
Corporate and Eliminations |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | - | ¥ | - | - | $ | - | |||||||||
Intersegment |
(632,785 | ) | (587,536 | ) | - | (7,623,915 | ) | |||||||||
Total |
(632,785 | ) | (587,536 | ) | - | (7,623,915 | ) | |||||||||
Operating cost and expenses |
(602,113 | ) | (557,639 | ) | - | (7,254,374 | ) | |||||||||
Operating profit |
¥ | (30,672 | ) | ¥ | (29,897 | ) | - | $ | (369,541 | ) | ||||||
Consolidated |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 839,191 | ¥ | 755,526 | + | 11.1 | $ | 10,110,735 | ||||||||
Intersegment |
- | - | - | - | ||||||||||||
Total |
839,191 | 755,526 | + | 11.1 | 10,110,735 | |||||||||||
Operating cost and expenses |
756,689 | 668,683 | + | 13.2 | 9,116,735 | |||||||||||
Operating profit |
¥ | 82,502 | ¥ | 86,843 | - | 5.0 | $ | 994,000 | ||||||||
- 9 -
1. | Number of Group Companies |
March 31, 2011 | December 31, 2010 | Change | |||||||||||||||
Subsidiaries |
291 |
294 |
(3 |
) | |||||||||||||
Affiliates |
14 | 14 | - | ||||||||||||||
Total |
305 | 308 | (3 | ) | |||||||||||||
2. | Change in Group Entities | ||
Subsidiaries |
Removal: | 3 companies |
3. | Subsidiaries Listed on Domestic Stock Exchange |
- 10 -
PAGE | ||||||||||||
1. | SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT | S | 1 | |||||||||
2. | SEGMENT INFORMATION BY BUSINESS UNIT | S | 2 | |||||||||
3. | OTHER INCOME / DEDUCTIONS | S | 2 | |||||||||
4. | BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT | S | 3 | |||||||||
5. | SALES GROWTH IN LOCAL CURRENCY (Year over year) | S | 3 | |||||||||
6. | PROFITABILITY | S | 4 | |||||||||
7. | IMPACT OF FOREIGN EXCHANGE RATES | S | 4 | |||||||||
8. | STATEMENTS OF CASH FLOWS | S | 4 | |||||||||
9. | R&D EXPENDITURE | S | 5 | |||||||||
10. | INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION | S | 5 | |||||||||
11. | INVENTORIES | S | 5 | |||||||||
12. | DEBT RATIO | S | 5 | |||||||||
13. | OVERSEAS PRODUCTION RATIO | S | 5 | |||||||||
14. | NUMBER OF EMPLOYEES | S | 5 |
1. SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT | (Millions of yen) |
|||||||||||||||||||||||||||||||
2011 | 2010 | Change year over year | ||||||||||||||||||||||||||||||
1st quarter | Year | 1st quarter | Year | 1st quarter | Year | |||||||||||||||||||||||||||
(P) | ||||||||||||||||||||||||||||||||
Japan |
||||||||||||||||||||||||||||||||
Office |
91,059 | - | 95,514 | 376,928 | -4.7% | - | ||||||||||||||||||||||||||
Consumer |
38,632 | - | 46,177 | 216,509 | -16.3% | - | ||||||||||||||||||||||||||
Industry and Others |
28,357 | - | 25,825 | 102,312 | +9.8% | - | ||||||||||||||||||||||||||
Total |
158,048 | 681,700 | 167,516 | 695,749 | -5.7% | -2.0% | ||||||||||||||||||||||||||
Overseas |
||||||||||||||||||||||||||||||||
Office |
387,992 | - | 310,002 | 1,602,017 | +25.2% | - | ||||||||||||||||||||||||||
Consumer |
250,736 | - | 243,552 | 1,173,113 | +2.9% | - | ||||||||||||||||||||||||||
Industry and Others |
42,415 | - | 34,456 | 236,022 | +23.1% | - | ||||||||||||||||||||||||||
Total |
681,143 | 3,048,300 | 588,010 | 3,011,152 | +15.8% | +1.2% | ||||||||||||||||||||||||||
Americas |
||||||||||||||||||||||||||||||||
Office |
142,410 | - | 119,557 | 601,090 | +19.1% | - | ||||||||||||||||||||||||||
Consumer |
66,136 | - | 76,165 | 379,522 | -13.2% | - | ||||||||||||||||||||||||||
Industry and Others |
7,988 | - | 8,833 | 42,687 | -9.6% | - | ||||||||||||||||||||||||||
Total |
216,534 | 970,600 | 204,555 | 1,023,299 | +5.9% | -5.1% | ||||||||||||||||||||||||||
Europe |
||||||||||||||||||||||||||||||||
Office |
182,180 | - | 137,852 | 733,216 | +32.2% | - | ||||||||||||||||||||||||||
Consumer |
89,751 | - | 86,183 | 407,994 | +4.1% | - | ||||||||||||||||||||||||||
Industry and Others |
8,022 | - | 6,643 | 31,264 | +20.8% | - | ||||||||||||||||||||||||||
Total |
279,953 | 1,217,600 | 230,678 | 1,172,474 | +21.4% | +3.8% | ||||||||||||||||||||||||||
Asia and Oceania |
||||||||||||||||||||||||||||||||
Office |
63,402 | - | 52,593 | 267,711 | +20.6% | - | ||||||||||||||||||||||||||
Consumer |
94,849 | - | 81,204 | 385,597 | +16.8% | - | ||||||||||||||||||||||||||
Industry and Others |
26,405 | - | 18,980 | 162,071 | +39.1% | - | ||||||||||||||||||||||||||
Total |
184,656 | 860,100 | 152,777 | 815,379 | +20.9% | +5.5% | ||||||||||||||||||||||||||
Intersegment |
||||||||||||||||||||||||||||||||
Office |
1,811 | - | 3,618 | 8,324 | -49.9% | - | ||||||||||||||||||||||||||
Consumer |
253 | - | 558 | 1,705 | -54.7% | - | ||||||||||||||||||||||||||
Industry and Others |
21,164 | - | 22,047 | 94,624 | -4.0% | - | ||||||||||||||||||||||||||
Eliminations |
(23,228 | ) | - | (26,223 | ) | (104,653 | ) | - | - | |||||||||||||||||||||||
Total |
0 | 0 | 0 | 0 | - | - | ||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||
Office |
480,862 | 2,038,800 | 409,134 | 1,987,269 | +17.5% | +2.6% | ||||||||||||||||||||||||||
Consumer |
289,621 | 1,377,700 | 290,287 | 1,391,327 | -0.2% | -1.0% | ||||||||||||||||||||||||||
Industry and Others |
91,936 | 391,800 | 82,328 | 432,958 | +11.7% | -9.5% | ||||||||||||||||||||||||||
Eliminations |
(23,228 | ) | (78,300 | ) | (26,223 | ) | (104,653 | ) | - | - | ||||||||||||||||||||||
Total |
839,191 | 3,730,000 | 755,526 | 3,706,901 | +11.1% | +0.6% | ||||||||||||||||||||||||||
(P)=Projection |
- S1 -
2. SEGMENT INFORMATION BY BUSINESS UNIT | (Millions of yen) |
|||||||||||||||||||||||||||||||
2011 | 2010 | Change year over year | ||||||||||||||||||||||||||||||
1st quarter | Year | 1st quarter | Year | 1st quarter | Year | |||||||||||||||||||||||||||
(P) | ||||||||||||||||||||||||||||||||
Office |
||||||||||||||||||||||||||||||||
External customers |
479,051 | 2,026,000 | 405,516 | 1,978,945 | +18.1% | +2.4% | ||||||||||||||||||||||||||
Intersegment |
1,811 | 12,800 | 3,618 | 8,324 | -49.9% | +53.8% | ||||||||||||||||||||||||||
Total sales |
480,862 | 2,038,800 | 409,134 | 1,987,269 | +17.5% | +2.6% | ||||||||||||||||||||||||||
Operating profit |
63,052 | 240,000 | 72,087 | 293,322 | -12.5% | -18.2% | ||||||||||||||||||||||||||
% of sales |
13.1% | 11.8% | 17.6% | 14.8% | - | - | ||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||||||
External customers |
289,368 | 1,375,700 | 289,729 | 1,389,622 | -0.1% | -1.0% | ||||||||||||||||||||||||||
Intersegment |
253 | 2,000 | 558 | 1,705 | -54.7% | +17.3% | ||||||||||||||||||||||||||
Total sales |
289,621 | 1,377,700 | 290,287 | 1,391,327 | -0.2% | -1.0% | ||||||||||||||||||||||||||
Operating profit |
39,909 | 215,000 | 47,333 | 238,065 | -15.7% | -9.7% | ||||||||||||||||||||||||||
% of sales |
13.8% | 15.6% | 16.3% | 17.1% | - | - | ||||||||||||||||||||||||||
Industry and Others |
||||||||||||||||||||||||||||||||
External customers |
70,772 | 328,300 | 60,281 | 338,334 | +17.4% | -3.0% | ||||||||||||||||||||||||||
Intersegment |
21,164 | 63,500 | 22,047 | 94,624 | -4.0% | -32.9% | ||||||||||||||||||||||||||
Total sales |
91,936 | 391,800 | 82,328 | 432,958 | +11.7% | -9.5% | ||||||||||||||||||||||||||
Operating profit |
6,603 | 16,000 | (2,955 | ) | (9,831 | ) | - | - | ||||||||||||||||||||||||
% of sales |
7.2% | 4.1% | -3.6% | -2.3% | - | - | ||||||||||||||||||||||||||
Corporate and Eliminations |
||||||||||||||||||||||||||||||||
External customers |
- | - | - | - | - | - | ||||||||||||||||||||||||||
Intersegment |
(23,228 | ) | (78,300 | ) | (26,223 | ) | (104,653 | ) | - | - | ||||||||||||||||||||||
Total sales |
(23,228 | ) | (78,300 | ) | (26,223 | ) | (104,653 | ) | - | - | ||||||||||||||||||||||
Operating profit |
(27,062 | ) | (136,000 | ) | (29,622 | ) | (134,004 | ) | - | - | ||||||||||||||||||||||
Consolidated |
||||||||||||||||||||||||||||||||
External customers |
839,191 | 3,730,000 | 755,526 | 3,706,901 | +11.1% | +0.6% | ||||||||||||||||||||||||||
Intersegment |
- | - | - | - | - | - | ||||||||||||||||||||||||||
Total sales |
839,191 | 3,730,000 | 755,526 | 3,706,901 | +11.1% | +0.6% | ||||||||||||||||||||||||||
Operating profit |
82,502 | 335,000 | 86,843 | 387,552 | -5.0% | -13.6% | ||||||||||||||||||||||||||
% of sales |
9.8% | 9.0% | 11.5% | 10.5% | - | - | ||||||||||||||||||||||||||
(P)=Projection | ||||||||||||||||||||||||||||||||
3. OTHER INCOME / DEDUCTIONS | (Millions of yen) |
|||||||||||||||||||||||||||||||
2011 | 2010 | Change year over year | ||||||||||||||||||||||||||||||
1st quarter | Year | 1st quarter | Year | 1st quarter | Year | |||||||||||||||||||||||||||
(P) | ||||||||||||||||||||||||||||||||
Interest and dividend, net |
1,198 | 4,900 | 935 | 4,091 | +263 | +809 | ||||||||||||||||||||||||||
Forex gain / loss |
2,893 | (2,200 | ) | 2,746 | 3,089 | +147 | (5,289 | ) | ||||||||||||||||||||||||
Equity earnings / loss
of affiliated companies |
(2,878 | ) | (2,200 | ) | (3,181 | ) | 10,471 | +303 | (12,671 | ) | ||||||||||||||||||||||
Other, net |
(1,683 | ) | (5,500 | ) | 1,509 | (12,340 | ) | (3,192 | ) | +6,840 | ||||||||||||||||||||||
Total |
(470 | ) | (5,000 | ) | 2,009 | 5,311 | (2,479 | ) | (10,311 | ) | ||||||||||||||||||||||
(P)=Projection |
- S2 -
2011 | 2010 | |||||||||||||||||||||
1st quarter | Year | 1st quarter | Year | |||||||||||||||||||
(P) | ||||||||||||||||||||||
Office | ||||||||||||||||||||||
Monochrome copiers |
15 | % | 14 | % | 18 | % | 15 | % | ||||||||||||||
Color copiers |
17 | % | 16 | % | 20 | % | 17 | % | ||||||||||||||
Other printing devices |
48 | % | 49 | % | 54 | % | 50 | % | ||||||||||||||
Others |
20 | % | 21 | % | 8 | % | 18 | % | ||||||||||||||
Consumer | ||||||||||||||||||||||
Cameras |
69 | % | 69 | % | 67 | % | 70 | % | ||||||||||||||
Inkjet printers |
26 | % | 26 | % | 27 | % | 24 | % | ||||||||||||||
Others |
5 | % | 5 | % | 6 | % | 6 | % | ||||||||||||||
Industry and Others | ||||||||||||||||||||||
Lithography equipment |
20 | % | 18 | % | 9 | % | 23 | % | ||||||||||||||
Others |
80 | % | 82 | % | 91 | % | 77 | % | ||||||||||||||
(P)=Projection | ||||||||||||||||||||||
5. SALES GROWTH IN LOCAL CURRENCY (Year over year) | ||||||||||||||||||||||
2011 | ||||||||||||||||||||||
1st quarter | Year(P) | |||||||||||||||||||||
Office | ||||||||||||||||||||||
Japan |
-4.7 | % | - | |||||||||||||||||||
Overseas |
+35.6 | % | - | |||||||||||||||||||
Total |
+25.4 | % | +3.2 | % | ||||||||||||||||||
Consumer | ||||||||||||||||||||||
Japan |
-16.3 | % | - | |||||||||||||||||||
Overseas |
+12.3 | % | - | |||||||||||||||||||
Total |
+7.6 | % | -0.7 | % | ||||||||||||||||||
Industry and Others | ||||||||||||||||||||||
Japan |
+9.8 | % | - | |||||||||||||||||||
Overseas |
+28.2 | % | - | |||||||||||||||||||
Total |
+13.8 | % | -9.2 | % | ||||||||||||||||||
Total | ||||||||||||||||||||||
Japan |
-5.7 | % | -2.0 | % | ||||||||||||||||||
Overseas |
+25.5 | % | +1.8 | % | ||||||||||||||||||
Americas |
+15.4 | % | -2.4 | % | ||||||||||||||||||
Europe |
+32.7 | % | +2.0 | % | ||||||||||||||||||
Asia and Oceania |
+28.2 | % | +6.7 | % | ||||||||||||||||||
Total |
+18.6 | % | +1.1 | % | ||||||||||||||||||
(P)=Projection |
- S3 -
2011 |
2010 |
||||||||||||||||||||||||||
1st quarter | Year (P) | 1st quarter | Year | ||||||||||||||||||||||||
ROE *1 |
8.4 | % | 8.1 | % | 8.5 | % | 9.2 | % | |||||||||||||||||||
ROA *2 |
5.6 | % | 5.4 | % | 5.8 | % | 6.3 | % | |||||||||||||||||||
*1 Return on Equity ; Based on Net Income attributable to Canon Inc. and Total Canon Inc. Stockholders Equity | (P)=Projection | |
*2 Return on Assets ; Based on Net Income attributable to Canon Inc. |
(1) Exchange rates
|
(Yen) |
2011 | 2010 | ||||||||||||||||||||||||||
1st quarter | 2nd-4th quarter (P) | Year (P) | 1st quarter | Year | |||||||||||||||||||||||
Yen/US$ |
82.28 | 85.00 | 84.36 | 90.63 | 87.40 | ||||||||||||||||||||||
Yen/Euro |
112.86 | 120.00 | 118.28 | 125.07 | 114.97 | ||||||||||||||||||||||
(2) Impact of foreign exchange rates on sales (Year over year) | (Billions of yen) |
2011 | ||||||||||||
1st quarter | Year (P) | |||||||||||
US$ |
(27.6 | ) | (40.0 | ) | ||||||||
Euro |
(19.4 | ) | +29.8 | |||||||||
Other currencies |
(3.0 | ) | +0.9 | |||||||||
Total |
(50.0 | ) | (9.3 | ) | ||||||||
(3) Impact of foreign exchange rates per yen | (Billions of yen) |
2011 | ||||||||
2nd-4th quarter (P) | ||||||||
On sales |
||||||||
US$ |
13.3 | |||||||
Euro |
7.3 | |||||||
On operating profit |
||||||||
US$ |
6.3 | |||||||
Euro |
3.9 | |||||||
2011 | 2010 | |||||||||||||||||||||
1st quarter | Year (P) | 1st quarter | Year | |||||||||||||||||||
Net cash provided by operating activities |
71,930 | 470,000 | 161,654 | 744,413 | ||||||||||||||||||
Net cash used in investing activities |
(46,516 | ) | (400,000 | ) | (111,105 | ) | (342,133 | ) | ||||||||||||||
Free cash flow |
25,414 | 70,000 | 50,549 | 402,280 | ||||||||||||||||||
Net cash used in financing activities |
(73,857 | ) | (143,500 | ) | (124,267 | ) | (279,897 | ) | ||||||||||||||
Effect of exchange rate changes on cash and cash
equivalents |
24,479 | 32,900 | (5,775 | ) | (76,838 | ) | ||||||||||||||||
Net change in cash and cash equivalents |
(23,964 | ) | (40,600 | ) | (79,493 | ) | 45,545 | |||||||||||||||
Cash and cash equivalents at end of period |
816,615 | 800,000 | 715,541 | 840,579 | ||||||||||||||||||
- S4 -
9. R&D EXPENDITURE | (Millions of yen) |
|||||||||||||||||||||
2011 |
2010 |
|||||||||||||||||||||
1st quarter | Year (P) | 1st quarter | Year | |||||||||||||||||||
Office |
23,997 | - | 18,299 | 96,156 | ||||||||||||||||||
Consumer |
18,835 | - | 19,952 | 82,843 | ||||||||||||||||||
Industry and Others |
5,080 | - | 4,524 | 21,062 | ||||||||||||||||||
Corporate and Eliminations |
22,183 | - | 28,158 | 115,756 | ||||||||||||||||||
Total |
70,095 | 330,000 | 70,933 | 315,817 | ||||||||||||||||||
% of sales |
8.4% | 8.8% | 9.4% | 8.5% | ||||||||||||||||||
(P)=Projection |
||||||||||||||||||||||
(Millions of yen) |
||||||||||||||||||||||
2011 |
2010 |
|||||||||||||||||||||
1st quarter | Year (P) | 1st quarter | Year | |||||||||||||||||||
Increase in PP&E |
43,694 | 260,000 | 38,572 | 158,976 | ||||||||||||||||||
Depreciation and amortization |
61,728 | 300,000 | 60,253 | 276,193 | ||||||||||||||||||
(P)=Projection |
||||||||||||||||||||||
(1) Inventories | (Millions of yen) | |||||||||||||||||||||
2011 | 2010 | Difference | ||||||||||||||||||||
Mar.31 | Dec.31 | |||||||||||||||||||||
Office |
198,281 | 186,817 | +11,464 | |||||||||||||||||||
Consumer |
132,877 | 107,261 | +25,616 | |||||||||||||||||||
Industry and Others |
104,763 | 90,699 | +14,064 | |||||||||||||||||||
Total |
435,921 | 384,777 | +51,144 | |||||||||||||||||||
(2) Inventories/Sales* | (Days) | |||||||||||||||||||||
2011 | 2010 | Difference | ||||||||||||||||||||
Mar.31 | Dec.31 | |||||||||||||||||||||
Office |
35 | 32 | +3 | |||||||||||||||||||
Consumer |
35 | 27 | +8 | |||||||||||||||||||
Industry and Others |
109 | 88 | +21 | |||||||||||||||||||
Total |
42 | 35 | +7 | |||||||||||||||||||
*Index based on the previous six months sales. |
||||||||||||||||||||||
2011 | 2010 | Difference | ||||||||||||||||||||
Mar.31 | Dec.31 | |||||||||||||||||||||
Total debt / Total assets |
0.5% | 0.3% | +0.2% | |||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||
1st quarter | Year | |||||||||||||||||||||
Overseas production ratio |
53% | 49% | ||||||||||||||||||||
2011 | 2010 | Difference | ||||||||||||||||||||
Mar.31 | Dec.31 | |||||||||||||||||||||
Japan |
70,808 | 71,954 | (1,146 | ) | ||||||||||||||||||
Overseas |
125,266 | 125,432 | (166 | ) | ||||||||||||||||||
Total |
196,074 | 197,386 | (1,312 | ) | ||||||||||||||||||
- S5 -