Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 0-15946
Ebix, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
(State or other jurisdiction of incorporation or
organization)
|
|
77-0021975
(I.R.S. Employer Identification No.) |
|
|
|
5 CONCOURSE PARKWAY, SUITE 3200
ATLANTA, GEORGIA
(Address of principal executive offices)
|
|
30328
(Zip Code) |
Registrants telephone number, including area code: 678-281-2020
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o N/A þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
As of May 10, 2010, the number of shares of common stock outstanding was 35,039,879.
FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2010
INDEX
PART I FINANCIAL INFORMATION
|
|
|
Item 1: |
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
Ebix, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Operating Revenue: |
|
$ |
31,603 |
|
|
$ |
20,668 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Costs of services provided |
|
|
7,063 |
|
|
|
4,085 |
|
Product development |
|
|
3,363 |
|
|
|
2,505 |
|
Sales and marketing |
|
|
1,326 |
|
|
|
1,134 |
|
General and administrative |
|
|
5,659 |
|
|
|
3,843 |
|
Amortization and depreciation |
|
|
1,433 |
|
|
|
744 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
18,844 |
|
|
|
12,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
12,759 |
|
|
|
8,357 |
|
Interest income |
|
|
88 |
|
|
|
52 |
|
Interest expense |
|
|
(268 |
) |
|
|
(284 |
) |
Other non-operating income |
|
|
317 |
|
|
|
|
|
Foreign exchange gain |
|
|
103 |
|
|
|
406 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
12,999 |
|
|
|
8,531 |
|
Income tax provision |
|
|
(615 |
) |
|
|
(196 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
12,384 |
|
|
$ |
8,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.36 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.32 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
34,747 |
|
|
|
29,781 |
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
39,335 |
|
|
|
37,092 |
|
See accompanying condensed notes to the condensed consolidated financial statements.
2
Ebix, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
20,418 |
|
|
$ |
19,227 |
|
Short-term investments |
|
|
2,732 |
|
|
|
1,799 |
|
Trade accounts receivable, less allowances of $508 and $565, respectively |
|
|
26,025 |
|
|
|
22,861 |
|
Other current assets |
|
|
4,258 |
|
|
|
2,628 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
53,433 |
|
|
|
46,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
7,757 |
|
|
|
7,865 |
|
Goodwill |
|
|
160,455 |
|
|
|
157,245 |
|
Intangibles, net |
|
|
20,641 |
|
|
|
20,505 |
|
Indefinite-lived intangibles |
|
|
29,293 |
|
|
|
29,223 |
|
Other assets |
|
|
836 |
|
|
|
814 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
272,415 |
|
|
$ |
262,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
5,985 |
|
|
$ |
11,060 |
|
Accrued payroll and related benefits |
|
|
4,100 |
|
|
|
3,634 |
|
Short term debt |
|
|
5,000 |
|
|
|
23,100 |
|
Convertible debt, net of discount of $601 and $706, respectively |
|
|
24,399 |
|
|
|
28,681 |
|
Current portion of long term debt and capital lease obligations |
|
|
524 |
|
|
|
596 |
|
Deferred revenue |
|
|
8,691 |
|
|
|
7,754 |
|
Other current liabilities |
|
|
276 |
|
|
|
272 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
48,975 |
|
|
|
75,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit |
|
|
15,600 |
|
|
|
|
|
Long term debt and capital lease obligations, less current portion |
|
|
4,128 |
|
|
|
671 |
|
Other liabilities |
|
|
2,966 |
|
|
|
2,965 |
|
Deferred tax liability, net |
|
|
4,729 |
|
|
|
5,147 |
|
Put option liability |
|
|
6,541 |
|
|
|
6,596 |
|
Deferred revenue |
|
|
137 |
|
|
|
269 |
|
Deferred rent |
|
|
702 |
|
|
|
679 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
83,676 |
|
|
|
91,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies, Note 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.10 par value, 500,000 shares authorized, no shares
issued and outstanding at March 31, 2010 and December 31, 2009 |
|
|
|
|
|
|
|
|
Common stock, $.10 par value, 60,000,000 shares authorized, 35,045,192
issued and 35,004,683 outstanding at March 31, 2010 and 34,474,608
issued and 34,434,099 outstanding at December 31, 2009 |
|
|
3,500 |
|
|
|
3,443 |
|
Additional paid-in capital |
|
|
162,393 |
|
|
|
158,404 |
|
Treasury stock (40,509 shares as of March 31, 2010 and December 31, 2009) |
|
|
(76 |
) |
|
|
(76 |
) |
Retained earnings |
|
|
21,007 |
|
|
|
8,623 |
|
Accumulated other comprehensive income |
|
|
1,813 |
|
|
|
349 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
188,637 |
|
|
|
170,743 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
272,415 |
|
|
$ |
262,167 |
|
|
|
|
|
|
|
|
See accompanying condensed notes to the condensed consolidated financial statements.
3
Ebix, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders Equity and Comprehensive Income
(unaudited)
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Comprehensive |
|
|
|
|
|
|
|
|
|
|
Issued |
|
|
|
|
|
|
Stock |
|
|
Treasury |
|
|
Paid-in |
|
|
Retained |
|
|
(Loss) |
|
|
|
|
|
|
Comprehensive |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
Total |
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
|
34,474,608 |
|
|
$ |
3,443 |
|
|
|
(40,509 |
) |
|
$ |
(76 |
) |
|
$ |
158,404 |
|
|
$ |
8,623 |
|
|
$ |
349 |
|
|
$ |
170,743 |
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,384 |
|
|
|
|
|
|
$ |
12,384 |
|
|
$ |
12,384 |
|
Cumulative translation
adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,464 |
|
|
|
1,464 |
|
|
|
1,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common stock |
|
|
(69,070 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(995 |
) |
|
|
|
|
|
|
|
|
|
|
(1,002 |
) |
|
|
|
|
Vesting of restricted stock |
|
|
128,272 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of principal
and interest on
Convertible promissory
notes |
|
|
476,662 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
4,400 |
|
|
|
|
|
|
|
|
|
|
|
4,447 |
|
|
|
|
|
Exercise of stock options |
|
|
34,720 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
|
|
Deferred compensation and
amortization related to
options and restricted
stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
425 |
|
|
|
|
|
|
|
|
|
|
|
425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2010 |
|
|
35,045,192 |
|
|
$ |
3,500 |
|
|
|
(40,509 |
) |
|
$ |
(76 |
) |
|
$ |
162,393 |
|
|
$ |
21,007 |
|
|
$ |
1,813 |
|
|
$ |
188,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying condensed notes to the condensed consolidated financial statements.
4
Ebix, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
12,384 |
|
|
$ |
8,335 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,432 |
|
|
|
743 |
|
Stock-based compensation |
|
|
110 |
|
|
|
52 |
|
Restricted stock compensation |
|
|
315 |
|
|
|
191 |
|
Debt discount amortization on convertible debt |
|
|
105 |
|
|
|
|
|
Unrealized foreign exchange (gain)loss on forward contracts |
|
|
(849 |
) |
|
|
|
|
Unrealized foreign exchange (gain)loss |
|
|
568 |
|
|
|
|
|
Gain on sale of building |
|
|
(262 |
) |
|
|
|
|
Gain on put option |
|
|
(55 |
) |
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(2,457 |
) |
|
|
(2,356 |
) |
Other assets |
|
|
(461 |
) |
|
|
(72 |
) |
Accounts payable and accrued expenses |
|
|
(3,632 |
) |
|
|
244 |
|
Accrued payroll and related benefits |
|
|
332 |
|
|
|
672 |
|
Deferred revenue |
|
|
705 |
|
|
|
773 |
|
Deferred rent |
|
|
23 |
|
|
|
(36 |
) |
Deferred taxes |
|
|
(495 |
) |
|
|
(766 |
) |
Other current liabilities |
|
|
(1 |
) |
|
|
36 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
7,762 |
|
|
|
7,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisition of MCN, net of cash acquired |
|
|
(2,828 |
) |
|
|
|
|
Investment in ConfirmNet |
|
|
(2,975 |
) |
|
|
(3,094 |
) |
Investment in IDS |
|
|
|
|
|
|
(1,000 |
) |
(Purchases)maturities of marketable securities, net |
|
|
(933 |
) |
|
|
1,059 |
|
Capital expenditures |
|
|
(343 |
) |
|
|
(727 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(7,079 |
) |
|
|
(3,762 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayments on line of credit |
|
|
(7,500 |
) |
|
|
|
|
Proceeds from term loan |
|
|
10,000 |
|
|
|
|
|
Principal payments of term loan obligation |
|
|
(1,250 |
) |
|
|
|
|
Repurchases of common stock |
|
|
(1,002 |
) |
|
|
(505 |
) |
Proceeds from the exercise of stock options |
|
|
176 |
|
|
|
|
|
Payments of capital lease obligations |
|
|
(372 |
) |
|
|
(38 |
) |
Principal payments of debt obligations |
|
|
|
|
|
|
(587 |
) |
|
|
|
|
|
|
|
Net cash provided/(used) in financing activities |
|
|
52 |
|
|
|
(1,130 |
) |
|
|
|
|
|
|
|
Effect of foreign exchange rates on cash |
|
|
456 |
|
|
|
(627 |
) |
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
1,191 |
|
|
|
2,297 |
|
Cash and cash equivalents at the beginning of the period |
|
|
19,227 |
|
|
|
9,475 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
$ |
20,418 |
|
|
$ |
11,772 |
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
125 |
|
|
$ |
226 |
|
Income taxes paid |
|
$ |
999 |
|
|
$ |
1,125 |
|
Supplemental schedule of noncash financing activities:
During the quarter ended March 31, 2010 a holder of a convertible note, Whitebox VSC, Ltd.,
converted $4.4 million of principal and accrued interest into 477,662 shares of the Companys
common stock.
See accompanying condensed notes to the condensed consolidated financial statements.
5
Ebix, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
Note 1: Description of Business and Summary of Significant Accounting Policies
Description of BusinessEbix, Inc. and subsidiaries (Ebix or the Company) provides a
series of on-demand software products and e-commerce services for the insurance industry ranging
from carrier systems, agency systems and exchanges to custom software development for carriers,
brokers, and agents involved in the insurance and financial industries. The Company has its
headquarters in Atlanta, Georgia and also operates in many other countries including Australia,
Brazil, New Zealand, Singapore, UK, China, Japan and India. International revenue accounted for
26.0% and 23.7% of the Companys total revenue for the three months ended March 31, 2010 and 2009,
respectively.
The Companys revenues are derived from four product/service groups. Presented in the table
below is the breakout of our revenue streams for each of those product/service groups for the three
months ended March 31, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
(dollar amounts in thousands) |
|
2010 |
|
|
2009 |
|
Carrier Systems |
|
$ |
2,335 |
|
|
$ |
2,826 |
|
Exchanges |
|
|
22,871 |
|
|
|
12,033 |
|
BPO |
|
|
3,493 |
|
|
|
3,361 |
|
Broker Systems |
|
|
2,904 |
|
|
|
2,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
31,603 |
|
|
$ |
20,668 |
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies
Basis of Presentation The accompanying condensed consolidated financial statements have been
prepared in accordance with U.S. generally accepted accounting principles, and the effect of
inter-company balances and transactions has been eliminated. In the opinion of management, the
accompanying unaudited condensed consolidated financial statements contain adjustments (consisting
only of normal recurring items) necessary to present fairly the consolidated condensed financial
position of the Company and its consolidated condensed results of operations and cash flows. These
interim financial statements should be read in conjunction with the financial statements and
accompanying notes included in the Companys Annual Report on Form 10-K for the year ended December
31, 2009.
Fair Value of Financial InstrumentsThe Company believes the carrying amount of cash and cash
equivalents, short-term investments, accounts receivable, accounts payable, accrued expenses,
accrued payroll and related benefits, line of credit and capital lease obligations is a reasonable
estimate of their fair value due to the short remaining maturity of these items and/or their
fluctuating interest rates. We also believe that the Companys convertible debt, as reported net of
the associated unamortized discount, is being carried at its approximate fair value.
Revenue Recognition and Deferred RevenueThe Company derives its revenues from professional
and support services, which include revenue generated from software development projects and
associated fees for consulting, implementation, training, and project management provided to
customers with installed systems, subscription and transaction fees related to services delivered
over our exchanges or on an application service provider (ASP) basis, fees for hosting software,
fees for software license maintenance and registration, business process outsourcing revenue, and
the licensing of proprietary and third-party software. Sales and value-added taxes are not included
in revenues, but rather are recorded as a liability until the taxes assessed are remitted to the
respective taxing authorities.
6
In accordance with Financial Accounting Standard Board (FASB) and Securities and Exchange
Commission Staff Accounting (SEC) accounting guidance on revenue recognition the Company considers
revenue earned and realizable when: (a) persuasive evidence of the sales arrangement exists,
provided that the arrangement fee is fixed or determinable, (b) delivery or performance has
occurred, (c) customer acceptance has been received, if contractually required, and (d)
collectability of the arrangement fee is probable. The Company uses signed contractual agreements
as persuasive evidence of a sales arrangement. We apply the provisions of the relevant generally
accepted accounting principles related to all transactions involving the license of software where
the software deliverables are considered more than inconsequential to the other elements in the
arrangement. For contracts that contain multiple deliverables, we analyze the revenue arrangements
in accordance with such guidance, which provides criteria governing how to determine whether goods
or services that are delivered separately in a bundled sales arrangement should be considered as
separate units of accounting for the purpose of revenue recognition.
Software development arrangements involving significant customization, modification or
production are accounted for in accordance with the appropriate technical accounting guidance
issued by the FASB using the percentage-of-completion method. The Company recognizes revenue using
periodic reported actual hours worked as a percentage of total expected hours required to complete
the project arrangement and applies the percentage to the total arrangement fee.
Accounts Receivable
and the Allowance for Doubtful Accounts ReceivableAccounts receivable is
stated at invoice billed amounts net of the estimated allowance for doubtful accounts receivable.
There was no bad debt expense incurred during either the three ended March 31, 2010 or 2009.
Accounts receivable are written off against the allowance account when the Company has exhausted
all reasonable collection efforts. $57 thousand and $0 of accounts receivable were written off as
uncollectible during the three months ending March 31, 2010 and 2009, respectively.
Goodwill and Other Indefinite-Lived Intangible
AssetsGoodwill represents the cost in excess
of the fair value of the net assets of acquired businesses. Indefinite-lived intangible assets
represent the fair value of acquired contractual customer relationships for which the forthcoming
cash flows are expected to continue indefinitely. In accordance with the relevant FASB accounting
guidance, goodwill and indefinite-lived intangible assets are not amortized. We are required to test
goodwill and indefinite-lived intangible assets for impairment at the reporting unit level on an
annual basis or on an interim basis if an event occurs or circumstances change that would reduce
the fair value of a reporting unit below its carrying value. We perform our annual impairment tests
as of September 30th each year. Our impairment testing at September 30, 2009 and 2008 indicated
that there was no impairment of our reporting unit goodwill and indefinite-lived intangible asset
balances.
Changes in the carrying amount of goodwill for the three months ended March 31, 2010 are as
follows:
|
|
|
|
|
|
|
(In thousands) |
|
Beginning Balance (December 31, 2009) |
|
$ |
157,245 |
|
Additions |
|
|
3,066 |
|
Foreign currency translation adjustments |
|
|
144 |
|
|
|
|
|
Ending Balance (March 31, 2010) |
|
$ |
160,455 |
|
|
|
|
|
Finite-lived Intangible AssetsPurchased intangible assets represent the estimated acquisition
date fair value of customer relationships, developed technology, trademarks and non-compete
agreements acquired in connection with the synergistic combination of the businesses we acquire in
the U.S. and foreign countries in which operate. We amortize these intangible assets on a
straight-line basis over their estimated useful lives, as follows:
|
|
|
|
|
|
|
Life |
|
Category |
|
(yrs) |
|
Customer relationships |
|
|
420 |
|
Developed technology |
|
|
37 |
|
Trademarks |
|
|
510 |
|
Non-compete agreements |
|
|
5 |
|
7
The carrying value of finite-lived and indefinite-lived intangible assets at March 31, 2010 and December 31,
2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Finite-lived intangible assets: |
|
|
|
|
|
|
|
|
Customer relationships |
|
$ |
20,585 |
|
|
$ |
19,773 |
|
Developed technology |
|
|
8,115 |
|
|
|
7,935 |
|
Trademarks |
|
|
218 |
|
|
|
218 |
|
Non-compete agreements |
|
|
418 |
|
|
|
418 |
|
Backlog |
|
|
140 |
|
|
|
140 |
|
|
|
|
|
|
|
|
Total intangibles |
|
|
29,476 |
|
|
|
28,484 |
|
Accumulated amortization |
|
|
(8,835 |
) |
|
|
(7,979 |
) |
|
|
|
|
|
|
|
Finite-lived intangibles, net |
|
$ |
20,641 |
|
|
$ |
20,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-lived intangibles: |
|
|
|
|
|
|
|
|
Customer/territorial relationships |
|
$ |
29,293 |
|
|
$ |
29,223 |
|
Amortization expense recognized in connection with acquired intangible assets was $853
thousand and $469 thousand for the three months ended March 31, 2010 and 2009, respectively.
Income TaxesThe Company follows the asset and liability method of accounting for income taxes
pursuant to the relevant accounting principles. Deferred income taxes are recorded to reflect the
estimated future tax effects of differences between financial statement and tax basis of assets,
liabilities, operating losses, and tax credit carry forwards using the tax rates expected to be in
effect when the temporary differences reverse. Valuation allowances, if any, are recorded to
reduce deferred tax assets to the amount management considers more likely than not to be realized.
Such valuation allowances are recorded for the portion of the deferred tax assets that are not
expected to be realized based on the levels of historical taxable income and projections for future
taxable income over the periods in which the temporary differences will be deductible.
The Company also applies the FASB accounting guidance on accounting for uncertainty in income
taxes positions. This guidance clarifies the accounting for uncertainty in income taxes by
prescribing the minimum recognition threshold a tax position is required to meet before being
recognized in the financial statements.
Recent Relevant
Accounting PronouncementsIn October 2009, the FASB issued guidance on
revenue recognition for arrangements with multiple deliverables. Under the new guidance,
arrangements that include software elements and tangible products that have software components
that are essential to the functionality of the tangible product will no longer be within the scope
of the software revenue recognition guidance, and software-enabled products will now be subject to
other relevant revenue recognition guidance. Additionally, the FASB issued guidance on revenue
arrangements with multiple deliverables that are outside the scope of the software revenue
recognition guidance. Under the new guidance, when vendor specific objective evidence or third
party evidence for deliverables in an arrangement cannot be determined, a best estimate of the
selling price is required to separate deliverables and allocate arrangement consideration using the
relative selling price method. The new guidance includes new disclosure requirements on how the
application of the relative selling price method affects the timing and amount of revenue
recognition. The Company will adopt this new revenue recognition guidance in 2011 and is in the
process of assessing its impact.
8
Note 2: Earnings per Share
The basic and diluted earnings per share (EPS), and the basic and diluted weighted average
shares outstanding for all periods presented in the accompanying Condensed Consolidated Statements
of Income have been adjusted to reflect the retroactive effect of the Companys three-for-one stock
split dated January 4, 2010.
To calculate diluted earnings per share, interest expense related to convertible debt
excluding imputed interest, was added back to net income as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands, except per share data) |
|
Net income |
|
$ |
12,384 |
|
|
$ |
8,335 |
|
Convertible debt interest (excludes imputed interest) |
|
|
10 |
|
|
|
163 |
|
|
|
|
|
|
|
|
Net income for diluted earnings per share purposes |
|
$ |
12,394 |
|
|
$ |
8,498 |
|
|
|
|
|
|
|
|
Diluted shares outstanding |
|
|
39,335 |
|
|
|
37,092 |
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.32 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
Diluted shares outstanding were determined as follows for the three months ending March 31,
2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Basic Weighted Average Shares Outstanding |
|
|
34,747,298 |
|
|
|
29,780,985 |
|
|
|
|
|
|
|
|
|
|
Incremental Shares |
|
|
4,588,165 |
|
|
|
7,311,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Shares Outstanding |
|
|
39,335,463 |
|
|
|
37,092,168 |
|
|
|
|
|
|
|
|
Note 3: Business Combination
The Companys business acquisitions are accounted for under the purchase method of accounting
in accordance with the FASBs accounting guidance on the accounting for business combinations.
Accordingly, the consideration paid by the Company for the businesses it purchases is allocated to
the assets and liabilities acquired based upon their estimated fair values as of the date of the
acquisition. The excess of the purchase price over the estimated fair values of assets acquired and
liabilities assumed is recorded as goodwill. Recognized goodwill pertains to the value of the
expected synergies to be derived from combining the operations of the businesses we acquire including the value
of the acquired workforce.
Effective January 15, 2010, we acquired Brazilian based MCN Technology & Consulting (MCN)
for total net cash consideration of $2.8 million. MCN provides software development and consulting
services for insurance companies, insurance brokers, and financial institutions. The former
shareholders of MCN retain the right to earn up to an additional $2.0 million if certain
incremental revenue targets are achieved at the two-year anniversary date of the business
acquisition. The results of MCNs operations have been included in the Companys condensed
consolidated financial statements since the effective date of the acquisition. Pro forma results of
operations have not been presented because the effects of this business combination were not
material to our consolidated results of operations.
Note 4: Debt with Commercial Bank
On February 12, 2010 the Company entered a credit agreement with Bank of America N.A. (BOA)
providing for a $35 million secured credit facility which is comprised of a two-year, $25 million
secured revolving credit facility, and a $10 million secured term loan which amortizes over a two
year period with quarterly principal and interest payments that commenced on March 31, 2010 and a
final payment of all remaining outstanding principal and accrued interest due on February 12, 2012.
The financing agreement also includes an accordion feature that provides for the expansion of the
credit facility by an additional $10 million with the participant of another bank. The credit
facility has a variable interest rate currently set at LIBOR plus 1.75%. The underlying financing
agreement contains financial covenants regarding the Companys annualized EBITDA, fixed charge
coverage ratio, as well as certain restrictive covenants including the incurrence of new debt and
consummation of new business acquisitions. The Company is in full compliance with all such
financial and restrictive covenants and there have been no events of default.
9
At March 31, 2010 the outstanding balance on the revolving line of credit was $15.6 million
and the facility carried an interest rate of 1.98%. This balance is included in long term
liabilities section of the Condensed Consolidated Balance Sheet. During the three months ending
March 31, 2010 the Company utilized $13.1 million of proceeds from the revolver towards the
repayment of the prior revolving credit facility with BOA, and $2.5 million from the revolver for
working capital needs.
At March 31, 2010 the outstanding balance on the term loan was $8.75 million and it carried an
interest rate of 1.98%. $5.0 million of this balance is reported as short term debt and the
remaining balance is included in long term debt and capital lease obligations on the Condensed
Consolidated Balance Sheet.
Note 5: Convertible Debt
During August 2009 the Company issued three convertible promissory notes raising a total of
$25.0 million. Specifically on August 26, 2009 the Company entered into a Convertible Note Purchase
Agreement with Whitebox in an original amount of $19.0 million, which amount is potentially
convertible into 1,187,499 shares of common stock at a conversion price of $16.00 per share,
subject to certain adjustments as set forth in the note. The note has a 0.0% stated interest rate.
No warrants were issued with this convertible note. The note is payable in full at its maturity
date of August 26, 2011. Also on August 26, 2009 the Company entered into a Convertible Note
Purchase Agreement with IAM Mini-Fund 14 Limited, a fund managed by Whitebox, in an original amount
of $1.0 million, which amount is potentially convertible into 62,499 shares of common stock at a
conversion price of $16.00 per share, subject to certain adjustments as set forth in the note. The
note has a 0.0% stated interest rate. No warrants were issued with this convertible note. The note
is payable in full at its maturity date of August 26, 2011. Finally, on August 25, 2009 the Company
entered into a Convertible Note Purchase Agreement with the Rennes Foundation in an original amount
of $5.0 million, which amount is potentially convertible into 300,000 shares of common stock at a
conversion price of $16.66 per share, subject to certain adjustments as set forth in the note. The
note has a 0.0% stated interest rate. No warrants were issued with this convertible note. The note
is payable in full at its maturity date of August 25, 2011. With respect to each of these
convertible notes, and in accordance with the terms of the notes, as understood between the Company
and each of the holders, upon a conversion election by the holder the Company must satisfy the
related original principal balance in cash and may satisfy the conversion spread (that being the
excess of the conversion value over the related original principal component) in either cash or
stock at option of the Company.
In regards to the convertible promissory notes issued in August 2009 and discussed in the
preceding paragraph, in May 2008 the FASB issued new accounting guidance related to the accounting
for convertible debt instruments that may be partially or wholly settled in cash upon conversion.
This guidance requires us to account separately for the liability and equity components of these
types of convertible debt instruments in a manner that reflects the Companys nonconvertible debt
borrowing rate when interest cost is recognized in subsequent periods. This guidance requires
bifurcation of the debt and equity components, re-classification of the then derived equity
component, and then accretion of the resulting discount on the debt as part of interest expense
recognized in the income statement. The application of this accounting guidance resulted in the
Company recording $24.15 million as the carrying amount of the debt component, and $852 thousand as
debt discount and the carrying amount for the equity component. The bifurcation of these
convertible debt instruments was based on the calculated fair value of similar debt instruments at
August 2009 that do not have a conversion feature and associated equity component. The annual
interest rate determined for such similar debt instruments in August 2009 was 1.75%. The resulting
discount is being amortized to interest expense over the two year term of the convertible notes. At
March 31, 2010, the carrying value of the Convertible Notes was $24.40 million and the unamortized
debt discount was $601 thousand. We recognized non-cash interest expense of $105 thousand during
the three months ended March 31, 2010 related to the amortization of the discount on the liability
component. Because the principal amount of the convertible notes must be settled in cash upon
conversion, the convertible notes will only impact diluted earnings per share when the average
price of our common stock exceeds the conversion price, and then only to the extent of the
incremental shares associated with the conversion spread. We include the effect of the additional
shares that may be issued from conversion in our diluted net income per share calculation using the
treasury stock method in periods in which the conversion prices are less than the average price of
our common stock.
The Company previously had a $15.0 million convertible note with Whitebox, originally dated
July 11, 2008. On February 3, 2010 Whitebox fully converted the remaining principal on the $15
million Note in the amount of
$4.39 million and accrued interest in the amount of $62 thousand into 476,662 shares of the
Companys common stock.
10
Note 6: Commitments and Contingencies
Lease CommitmentsThe Company leases office space under non-cancelable operating leases with
expiration dates ranging through 2015, with various renewal options. Capital leases range from
three to five years and are primarily for computer equipment. There were multiple assets under
various individual capital leases at March 31, 2010 and 2009. Rental expense for office facilities
and certain equipment subject to operating leases for the three months ended March 31, 2010 and
2009 was $987 thousand and $596 thousand, respectively. Sublease income was $36 thousand and $35
thousand, respectively for the three months ended March 31, 2010 and 2009, respectively.
ContingenciesThe Company is not involved in any significant legal action or claim that, in
the opinion of management, could have a material adverse effect on the Companys consolidated
financial position, results of operations or liquidity.
Self InsuranceFor most of the Companys U.S. employees the Company is currently self-insured
for its health insurance and has a stop loss policy that limits the individual liability to $100
thousand per person and the aggregate liability to 125% of the expected claims based upon the
number of participants and historical claims. As of March 31, 2010, the amount accrued on the
Companys Condensed Consolidated Balance Sheet for the self-insured component of the Companys
employee health insurance was $132 thousand. The maximum potential estimated cumulative liability
for the annual contract period, which ends in September 2010, is $1.4 million.
Note 7: Income Taxes
Effective Tax RateOur effective tax rate reflects the tax benefits from having significant
component of our operations outside the United States in foreign jurisdictions that have tax rates
lower than the U.S. statutory rate of 35%. The Companys interim
period income tax provisions are based on an estimate
of the effective income tax rate expected to be applicable to the related annual period, after
separately considering any discrete items unique to the respective interim period being reported.
The Companys effective income tax for the three months
ended March 31, 2010 rate was 4.73% as compared to 4.70% for the same period in 2009.
At March 31, 2010, the Company had remaining available domestic net operating loss (NOL)
carry-forwards of approximately $35 million which are available to offset future federal and
certain state income taxes. A portion of these NOLs will expire during each of the years 2018
through 2027. A valuation allowance in the amount of $3.6 million remains against some of the
Companys legacy NOL carryforwards due to uncertainties related to the potential adverse impact to
our health benefits exchange operating segment associated with recently passed health care
legislation. A valuation allowance in the amount of $7.5 million remains against NOLs that were
acquired as a result of business combinations due to uncertainties as to their realization
principally associated with limitations on their usage posed by Section 382 of the U.S. internal
revenue code. The Companys current effective tax rate is not impacted by these NOLs or their
usage.
Accounting for Uncertainty in Income TaxesThe Company has applied the FASBs accounting
guidance on accounting for uncertain income tax positions. As of March 31, 2010 the Companys
Condensed Consolidated Balance Sheet includes a liability of $2.95 million for unrecognized tax
benefits. There were no changes to this liability during the quarter ending March 31, 2010.
Based on its current knowledge and the probability assessment of potential outcomes, the
Company believes that current tax reserves, as determined in accordance with the requisite income
tax guidance, are adequate.
11
Note 8: Derivative Instruments
The Company uses derivative instruments that are not designated as hedges under the FASB
accounting guidance related to the accounting for derivative instruments and hedging activity, to
hedge the fluctuations in foreign exchange rates for recognized balance sheet items such as
intercompany receivables. As of March 31, 2010 the Company has in place nineteen annual foreign
currency hedge contracts maturing between May 2010 and March 2011 with a notional value totaling
$23.3 million. The intended purpose of these hedging instruments is to offset the income statement
impact of recorded foreign exchange transaction gains and losses resulting from U.S. dollar
denominated invoices issued by our Indian subsidiary whose functional currency is the Indian
rupee. The change in the fair value of these derivatives was recorded in foreign exchange gains
(losses), in the Condensed Consolidated Statements of Income and was $849 thousand and $0 thousand
for three months ended March 31, 2010 and 2009, respectively. These gains served to offset the
consolidated foreign exchange losses equivalent to approximately $746 thousand incurred by our
subsidiaries for settlement of transactions denominated in other than their functional currency.
As of March 31, 2010 the aggregate fair value of these derivative instruments, which are included
in other current assets, in the Condensed Consolidated Balance Sheets was $1.4 million. The Company
has classified its foreign currency hedges, which are measured at fair value on a recurring basis,
as a level 2 instrument (i.e. wherein fair is determined based on observable inputs other than
quoted market prices) which we believe is the most appropriate level within the fair value
hierarchy based on the inputs used to determine its the fair value at the measurement date.
Also in connection with the acquisition of E-Z Data effective October 1, 2009, Ebix issued a
put option to the each of E-Z Datas two stockholders. The put option is exercisable during the
thirty-day period immediately following the two-year anniversary date of the business acquisition,
which if exercised would enable them to sell the underlying shares of common stock back to the
Company at a 10% discount off of the per-share value established on the effective date of the
closing of Ebixs acquisition of E-Z Data. In accordance with the relevant authoritative accounting
literature a portion of the total purchase consideration was allocated to this put liability based
on its initial fair value which was determined to be $6.6 million using a Black-Scholes model. The
inputs used in the valuation of the put option include term, stock price volatility, current stock
price, exercise price, and the risk free rate of return. At March 31, 2010 the fair value of the
put option was recalculated and was determined to have decreased $55 thousand during the first
quarter, which amount is included in other non-operating income in the Condensed Consolidated
Statement of Income for the quarter then ended. The Company has classified the put option as a
level 2 instrument.
Note 9: Geographic Information
The Company operates with one reportable segment whose results are regularly reviewed by the
Companys chief operating decision maker as to performance and allocation of resources. The
following enterprise wide information is provided. The following information relates to geographic
locations (all amounts in thousands except headcount):
Three Months ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
Australia |
|
|
New Zealand |
|
|
India |
|
|
Singapore |
|
|
Total |
|
Revenue |
|
$ |
23,954 |
|
|
$ |
6,906 |
|
|
$ |
367 |
|
|
$ |
|
|
|
$ |
376 |
|
|
$ |
31,603 |
|
Fixed assets |
|
$ |
4,100 |
|
|
$ |
853 |
|
|
$ |
38 |
|
|
$ |
2,679 |
|
|
$ |
87 |
|
|
$ |
7,757 |
|
Goodwill and intangible assets |
|
$ |
150,860 |
|
|
$ |
493 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
59,036 |
|
|
$ |
210,389 |
|
Headcount |
|
|
432 |
|
|
|
63 |
|
|
|
9 |
|
|
|
522 |
|
|
|
7 |
|
|
|
1,033 |
|
Three Months ended March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
Australia |
|
|
New Zealand |
|
|
India |
|
|
Singapore |
|
|
Total |
|
Revenue |
|
$ |
15,764 |
|
|
$ |
4,285 |
|
|
$ |
215 |
|
|
$ |
|
|
|
$ |
404 |
|
|
$ |
20,668 |
|
Fixed assets |
|
$ |
2,440 |
|
|
$ |
385 |
|
|
$ |
24 |
|
|
$ |
1,253 |
|
|
$ |
41 |
|
|
$ |
4,143 |
|
Goodwill and intangible assets |
|
$ |
68,438 |
|
|
$ |
44,267 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
112,705 |
|
Headcount |
|
|
318 |
|
|
|
61 |
|
|
|
9 |
|
|
|
259 |
|
|
|
6 |
|
|
|
653 |
|
12
|
|
|
Item 2: |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
As used herein, the terms Ebix, the Company, we, our and us refer to Ebix, Inc., a
Delaware corporation, and its consolidated subsidiaries as a combined entity, except where it is
clear that the terms mean only Ebix, Inc.
Safe Harbor for Forward-Looking StatementsThis Form 10-Q and certain information incorporated
herein by reference contains forward-looking statements and information within the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities
Act of 1933, and Section 21E of the Securities Exchange Act of 1934. This information includes
assumptions made by, and information currently available to management, including statements
regarding future economic performance and financial condition, liquidity and capital resources,
acceptance of the Companys products by the market, and managements plans and objectives. In
addition, certain statements included in this and our future filings with the Securities and
Exchange Commission (SEC), in press releases, and in oral and written statements made by us or
with our approval, which are not statements of historical fact, are forward-looking statements.
Words such as may, could, should, would, believe, expect, anticipate, estimate,
intend, seeks, plan, project, continue, predict, will, should, and other words or
expressions of similar meaning are intended by the Company to identify forward-looking statements,
although not all forward-looking statements contain these identifying words. These forward-looking
statements are found at various places throughout this report and in the documents incorporated
herein by reference. These statements are based on our current expectations about future events or
results and information that is currently available to us, involve assumptions, risks, and
uncertainties, and speak only as of the date on which such statements are made.
Our actual results may differ materially from those expressed or implied in these
forward-looking statements. Factors that may cause such a difference, include, but are not limited
to those discussed and identified in Part I, Item 1A, Risk Factors in our 2009 Form 10-K which is
incorporated by reference herein, as well as: the willingness of independent insurance agencies to
outsource their computer and other processing needs to third parties; pricing and other competitive
pressures and the companys ability to gain or maintain share of sales as a result of actions by
competitors and others; changes in estimates in critical accounting judgments; changes in or
failure to comply with laws and regulations, including accounting standards, taxation requirements
(including tax rate changes, new tax laws and revised tax interpretations) in domestic or foreign
jurisdictions; exchange rate fluctuations and other risks associated with investments and
operations in foreign countries (particularly in Australia and India wherein we have significant
operations); equity markets, including market disruptions and significant interest rate
fluctuations, which may impede our access to, or increase the cost of, external financing; and
international conflict, including terrorist acts. Except as expressly required by the federal
securities laws, the Company undertakes no obligation to update any such factors, or to publicly
announce the results of, or changes to any of the forward-looking statements contained herein to
reflect future events, developments, changed circumstances, or for any other reason.
The important risk factors that could cause actual results to differ materially from those in
our specific forward-looking statements included in this Form 10-Q include, but are not limited to,
the following:
|
|
|
Regarding Notes 4 and 5 of the Condensed Notes to the Condensed Consolidated Financial
Statements, and our future liquidity needs discussed under Liquidity and Financial
Condition, our ability to generate cash from operating activities and any declines in
our credit ratings or financial condition which could restrict our access to the capital
markets or materially increase our financing costs; |
|
|
|
|
With respect to Note 6 of the Condensed Notes to the Condensed Consolidated Financial
Statements, Commitments and Contingencies, and Contractual Obligations and Commercial
Commitments in MD&A, changes in the market value of our assets or the actual cost of
our commitments or contingencies; |
|
|
|
|
With respect to our acquisitions, our ability to efficiently and effectively
integrate acquired business operations, and our ability to accurately estimate the fair
value of tangible and intangible assets; and, |
|
|
|
|
With respect this Management Discussion & Analysis of Financial Condition and
Results of Operation and the analysis of the three month revenue trend, the actual level
of demand for our products during the immediately foreseeable future. |
13
Readers should carefully review the disclosures and the risk factors described in this and
other documents we file from time to time with the SEC, including future reports on Forms 10-Q and
8-K, and any amendments thereto. You may obtain our SEC filings at our website, www.ebix.com under
the Investor Information section, or over the Internet at the SECs web site, www.sec.gov.
The following information should be read in conjunction with the unaudited condensed
consolidated financial statements and the notes thereto included in Part 1. Item 1 of this
Quarterly Report, and the audited consolidated financial statements and notes thereto and
Managements Discussion and Analysis of Financial Condition and Results of Operations contained in
the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
Company Overview
Ebix, Inc. is a leading international supplier of software and e-commerce solutions to the
insurance industry. Ebix provides a series of application software products for the insurance
industry ranging from carrier systems, agency systems and exchanges to custom software development
for all entities involved in the insurance and financial industries. Our goal is to be the leading
powerhouse of backend insurance transactions in the world. The Companys technology vision is to
focus on convergence of all insurance channels, processes and entities in a manner such that data
can seamlessly flow once a data entry has been made. Our customers include many of the top
insurance and financial sector companies in the world.
The insurance industry has undergone significant consolidation over the past several years
driven by the need for, and benefits from, economies of scale and scope in providing insurance in a
competitive environment. The insurance markets have also seen a steady increase in the desire to
reduce paper based processes and improve efficiency both at the back-end side and also at the
consumer end side. Such consolidation has involved both insurance carriers and insurance brokers
and is directly impacting the manner in which insurance products are distributed. Management
believes the insurance industry will continue to experience significant change and increased
efficiencies through online exchanges, as the transition from paper based processes are
increasingly becoming the
norm across world insurance markets. Changes in the insurance industry are likely to create new
opportunities for the Company.
Ebix strives to work collaboratively with clients to develop innovative technology strategies
and solutions that address specific business challenges. Ebix combines the newest technologies with
its capabilities in consulting, systems design and integration, IT and business process
outsourcing, applications software, and Web and application hosting to meet the individual needs of
organizations. Over 70% of our operating revenues are of a recurring nature. We continue to expand
both organically and through business acquisitions.
Offices and Geographic Information
The Company has its headquarters in Atlanta, Georgia, and it also has domestic operations in
Walnut Creek and Hemet, California; Coral Gables, Florida; Pittsburgh, Pennsylvania; Park City,
Utah; Herndon, Virginia; Dallas, Texas; Columbus, Ohio, and Pasadena, California. The Company also
has offices in Australia, Brazil, China, Japan, New Zealand, Singapore, United Kingdom and India.
In these offices, Ebix employs insurance and technology professionals who provide products,
services, support and consultancy to thousands of customers across six continents. The Companys
product development unit in India has been awarded Level 5 status of the Carnegie Mellon Software
Engineering Institutes Capability Maturity Model Integrated (CMMI) and ISO 9001:2000
certification. Information on the geographic dispersion of the Companys revenues, assets, and
employees is provided in Note 9 to the condensed consolidated financial statements, included Part 1
in this Form 10-Q.
14
Results of Operations Three-Months Ended March 31, 2010 and 2009
Operating Revenue
The Company derives its revenues primarily from subscription and transaction fees pertaining
to services delivered over our exchanges or from our ASP platforms, fees for business process
outsourcing services, and fees for software development projects including associated fees for
consulting, implementation, training, and project management provided to customers with installed
systems.
Ebixs revenue streams come four product channels. Presented in the table below is the
breakout of our revenues for each of those product channels the three months ended March 31, 2010
and 2009.
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
(dollar amounts in thousands) |
|
2010 |
|
|
2009 |
|
Carrier Systems |
|
$ |
2,335 |
|
|
$ |
2,826 |
|
Exchanges |
|
|
22,871 |
|
|
|
12,033 |
|
BPO |
|
|
3,493 |
|
|
|
3,361 |
|
Broker Systems |
|
|
2,904 |
|
|
|
2,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
31,603 |
|
|
$ |
20,668 |
|
|
|
|
|
|
|
|
During the three months ended March 31, 2010 our total operating revenues increased $10.9
million or 53%, to $31.6 million compared to $20.7 million during the first quarter of 2009. This
increase in revenues is a result of both the impact of strategic business acquisitions made during
2009, particularly in the area of exchanges, as well as organic growth realized in our BPO, broker
and exchange channels. The Company consistently and quickly integrates business acquisitions into
our existing operations, thereby rapidly leveraging product cross-selling opportunities.
Cost of Services Provided
Costs of services provided, which includes costs associated with support, call center,
consulting, implementation and training services, increased $3.0 million or 73%, from $4.1 million
in the first quarter of 2009 to $7.1 million in the first quarter of 2010. This increase is
primarily attributable to additional personnel and facility costs associated with our recent
acquisitions of E-Z Data and Peak.
Product Development expenses
The Companys product development efforts are focused on the development new technologies for
insurance carriers, brokers and agents, and the development of new exchanges for international and
domestic markets. Product development expenses increased $858 thousand or 34%, from $2.5 million
during the first quarter of 2009 to $3.4 million during the first quarter of 2010. This increase is
primarily due to costs associated with new product development activities in support of our
Exchange, Carrier and BPO divisions, and the expansion of our technical operations in India.
Sales and Marketing Expenses
Sales and marketing expenses increased $192 thousand or 17%, from $1.1 million in the first
quarter of 2009 to $1.3 million in the first quarter of 2010. This increase is primarily
attributable to additional personnel and marketing costs associated with marketing activities in support of all four
channels of our business.
15
General and Administrative Expenses
General and administrative increased $1.8 million or 47% from $3.8 million in the first
quarter of 2009 to $5.7 million in the first quarter of 2010. This increase is primarily
attributable to increased costs for insurance, travel,
audit and legal fees, discretionary share-based and performance related compensation costs,
and additional costs associated with businesses we acquired during the last twelve months.
Amortization and Depreciation Expenses
Amortization and depreciation expenses increased $689 thousand or 93%, from $744 thousand in
the first quarter of 2009 to $1.4 million in the first quarter of 2010. The increase of $386
thousand is primarily associated with the amortization of the customer relationship, developed
technology, and non-compete intangible assets that were acquired in connection with our recent
acquisitions of Facts, Peak, and E-Z Data. We also incurred $303 thousand of additional
depreciation expenses in connection with additional equipment and facilities necessary to support
our expanding operations.
Income Taxes
The income tax provision for the three months ended March 31, 2010 was $615 thousand which is
$419 thousand or 214% greater than the $196 thousand recognized in the same period of 2009. The
Companys interim period income tax provisions are based on our estimate of the effective income
tax rates applicable to related annual twelve month period, after considering any discrete items
uniquely related to the respective interim reporting period. The effective tax rate utilized in the
first quarter of 2010 was 4.73% which is consistent with the 4.70% for the same period in 2009.
Our effective tax rate reflects the tax benefits from having significant component of our
operations outside the United States in foreign jurisdictions that have tax rates lower than the
U.S. statutory rate of 35%.
Liquidity and Capital Resources
Our ability to generate significant cash flows from operating activities is one of our
fundamental financial strengths. Our principal sources of liquidity are the cash flows provided by
our operating activities, our revolving credit facility, and cash and cash equivalents on hand. Due
to the effect of temporary or timing differences resulting from the differing treatment of items
for tax and accounting purposes and minimum alternative tax obligations in the U.S. and India,
future cash outlays for income taxes are expected to exceed current income tax expense but should
not adversely impact the Companys liquidity position. We intend to utilize cash flows generated by
our ongoing operating activities, in combination with our revolving credit facility and the
possible issuance of additional equity or debt securities to fund capital expenditures and organic
growth initiatives, to make business acquisitions, to retire outstanding indebtedness, and to possibly
repurchase shares of our common stock as market and operation conditions warrant. Presently the Company intends to utilize its cash and other financing resources
towards making strategic accretive acquisitions in the insurance data exchange arena.
We believe that anticipated cash flows provided by our operating activities, together with
current cash and cash equivalent balances and access to our credit facilities and the capital
markets, if required and available, will be sufficient to meet our projected cash requirements for
the next twelve months, and the foreseeable future thereafter, although any projections of future
cash needs, cash flows, and the condition of the capital markets in general, as to the availability
of debt and equity financing, are subject to substantial uncertainty. In the event additional
liquidity needs arise, we may raise funds from a combination of sources, including the potential
issuance of debt or equity securities. However, there are no assurances that such financing
facilities will be available in amounts or on terms acceptable to us, if at all.
We continue to strategically evaluate our ability to sell additional equity or debt
securities, to expand existing or obtain new credit facilities from lenders, and to restructure our
debt in order to strengthen our financial position. The sale of additional equity or convertible
debt securities could result in additional dilution to our shareholders. We regularly evaluate our
liquidity requirements, including the need for additional debt or equity offerings, when
considering potential business acquisitions, development of new products or services, or the
retirement of debt.
16
Our cash and cash equivalents were $20.4 million and $19.2 million at March 31, 2010 and
December 31, 2009, respectively. Our cash and cash equivalents balance increased during the quarter
primarily as a result of the cash generated from our operating activities.
Our current ratio improved to 1.09 at March 31, 2010 as compared to 0.62 at December 31, 2009
and our working capital position improved to $4.6 million from a deficit of $28.6 million that
existed at the end of the 2009. The improvement in our short-term liquidity position is primarily
the result of the refinancing of our revolving credit facility that is now set to mature in
February 2012, a significant reduction in trade payables and accrued liabilities, and additional
trade receivables generated by our increased revenue streams. We believe that our ability to
generate sustainable significant cash flows from our ongoing operations will enable the Company to
continue to fund its current liabilities from current assets including available cash balances for
the foreseeable future.
Operating Activities
During the three months ended March 31, 2010 the Company generated $7.8 million of net cash
flow from our operating activities. The primary components of the cash provided by operations for
the quarter consisted of net income of $12.4 million, net of $1.4 million of depreciation and
amortization, $(6.0) million of working capital requirements primarily associated with payments of
trade payables and the additional trade receivables from businesses that we recently acquired, and
$425 thousand of non-cash compensation.
During the three months ended March 31, 2009 the Company generated $7.8 million of net cash
flow from operating activities. The primary components of the cash provided by operations for the
quarter consisted of net income of $8.4 million, net of $743 thousand of depreciation and
amortization, $(1.5) million of working capital requirements, and $243 thousand of non-cash
compensation.
Investing Activities
Net cash used for investing activities during the three months ended March 31, 2010 totaled
$7.1 million, of which $2.8 million was used to acquire MCN in January 2010, $3.0 million was used
to fulfill an earn-out payment obligation to the former shareholders of ConfirmNet (a November 2008
business acquisition), $343 thousand was used for capital expenditures pertaining to the
enhancement of our technology platforms and the purchases of operating equipment to support our
expanding operations and $933 thousand was used for investments in marketable securities
(specifically bank certificates of deposit).
Net cash used for investing activities during the three months ended March 31, 2009 totaled
$3.8 million, of which $1.0 million was used to fulfill an earn-out payment obligation to the
former shareholders of IDS (a November 2007 business acquisition), $3.1 million was used to fulfill
an earn-out payment obligation to the former shareholders of ConfirmNet (a November 2008 business
acquisition), and $727 thousand was used for capital expenditures pertaining to the enhancement of
technology platforms and purchases of operating equipment. Partially offsetting these uses of cash
resources for investment related purposes was the $1.1 million of cash provided from the maturities
of marketable securities (specifically bank certificates of deposit).
Financing Activities
During the three months ended March 31, 2010 net cash provided by financing activities was $52
thousand. $8.75 million of net cash inflow from our Bank of America, N.A. (BOA) term loan
facility were offset by the $7.5 million used to reduce the outstanding balance on our BOA
revolving credit facility and the $1.0 million was used to complete open market repurchases of our
common stock
During the three months ended March 31, 2009 the Company used $1.1 million for financing
activities. This financing outflow for the quarter was comprised of $507 thousand used to complete
open market repurchases of our common stock and $623 thousand was used to service existing
long-term debt and capital lease obligations.
17
Commercial Bank Financing Facility
On February 12, 2010 the Company entered a credit agreement with BOA providing for a $35
million secured credit facility which is comprised of a two-year, $25 million secured revolving
credit facility, and a $10 million secured term loan which amortizes over a two year period with
quarterly principal and interest payments that commenced on March 31, 2010 and a final payment of
all remaining outstanding principal and accrued interest due on February 12, 2012. The financing
agreement also includes an accordion feature that provides for the expansion of the credit facility
by an additional $10 million with the participant of another bank. The credit facility has a
variable interest rate currently set at LIBOR plus 1.75%. The underlying financing agreement
contains financial covenants regarding the Companys annualized EBITDA, fixed charge coverage
ratio, as well as certain restrictive covenants including the incurrence of new debt and
consummation of new business acquisitions. The Company is in full compliance with all such
financial and restrictive covenants and there have been no events of default.
At March 31, 2010 the outstanding balance on the line of credit was $15.6 million and the
facility carried an interest rate of 1.98%. During the three months ending March 31, 2010 the
Company utilized $13.1 million of proceeds from the revolver towards the repayment of the prior
revolving credit facility with BOA, and $2.5 million from the revolver for working capital needs.
At March 31, 2010 the outstanding balance on the term loan was $8.75 million and it carried an
interest rate of 1.98%.
Convertible Debt
In August 2009 the Company issued three convertible promissory notes raising a total of $25.0
million. Specifically on August 26, 2009 the Company entered into a Convertible Note Purchase
Agreement with Whitebox in an original amount of $19.0 million, which amount is convertible into
shares of common stock at a conversion price of $16.00 per share. The note has a 0.0% stated
interest rate and no warrants were issued. The note is payable in full at its maturity date of
August 26, 2011. Also on August 26, 2009 the Company entered into a Convertible Note Purchase
Agreement with IAM Mini-Fund 14 Limited, a fund managed by Whitebox, in an original amount of $1.0
million, which amount is convertible into shares of common stock at a conversion price of $16.00
per share. The note has a 0.0% stated interest rate and no warrants were issued. The note is
payable in full at its maturity date of August 26, 2011. Finally, on August 25, 2009 the Company
entered into a Convertible Note Purchase Agreement with the Rennes Foundation in an original amount
of $5.0 million, which amount is convertible into shares of common stock at a conversion price of
$16.66 per share. The note has a 0.0% stated interest rate and no warrants were issued. The note is
payable in full at its maturity date of August 25, 2011. The Company applied imputed interest on
these convertible notes using an interest rate of 1.75% and discounted their carrying value
accordingly. As of and for the three months ending March 31, 2010 the Company recognized $105
thousand of interest expense and the unamortized discount was $601 thousand. With respect to each
of these convertible notes, and in accordance with the terms of the notes, as understood between
the Company and each of the holders, upon a conversion election by the holder the Company must
satisfy the related original principal balance in cash and may satisfy the conversion spread (that
being the excess of the conversion value over the related original principal component) in either
cash or stock at option of the Company.
The Company previously had a $15.0 million convertible note with Whitebox, originally dated
July 11, 2008. On February 3, 2010 Whitebox fully converted the remaining principal on the $15
million Note in the amount of $4.39 million and accrued interest in the amount of $62 thousand into
476,662 shares of the Companys common stock.
Off-Balance Sheet Arrangements
We do not engage in off -balance sheet financing arrangements.
18
Contractual Obligations and Commercial Commitments
The following table summarizes our significant contractual purchase obligations and other
long-term commercial commitments as of March 31, 2010. The table excludes obligations or
commitments that are contingent based on events or factors uncertain at this time.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period |
|
|
|
|
|
|
|
Less Than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
1 Year |
|
|
1 3 Years |
|
|
3 5 Years |
|
|
5 years |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit |
|
$ |
15,600 |
|
|
$ |
|
|
|
$ |
15,600 |
|
|
$ |
|
|
|
$ |
|
|
Convertible debt |
|
$ |
25,000 |
|
|
$ |
|
|
|
$ |
25,000 |
|
|
$ |
|
|
|
$ |
|
|
Long-term debt |
|
$ |
8,750 |
|
|
$ |
5,000 |
|
|
$ |
3,750 |
|
|
$ |
|
|
|
$ |
|
|
Operating leases |
|
$ |
9,824 |
|
|
$ |
3,044 |
|
|
$ |
4,284 |
|
|
$ |
2,376 |
|
|
$ |
120 |
|
Capital leases |
|
$ |
902 |
|
|
$ |
524 |
|
|
$ |
305 |
|
|
$ |
73 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
60,076 |
|
|
$ |
8,568 |
|
|
$ |
48,939 |
|
|
$ |
2,449 |
|
|
$ |
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
For information about new accounting pronouncements and the potential impact on our
Consolidated Financial Statements, see Note 1 of the condensed notes to the condensed consolidated
financial statements in this Form 10-Q and Note 1 of the notes to consolidated financial statements
in our 2009 Form 10-K.
Application of Critical Accounting Policies
The preparation of financial statements in conformity with generally accepted accounting
principles (GAAP), as promulgated in the United States, requires our management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses
and related disclosures of contingent assets and liabilities in our Consolidated Financial
Statements and accompanying notes. We believe the most complex and sensitive judgments, because of
their significance to the Consolidated Financial Statements, result primarily from the need to make
estimates and assumptions about the effects of matters that are inherently uncertain. The following
accounting policies involve the use of critical accounting estimates because they are
particularly dependent on estimates and assumptions made by management about matters that are
uncertain at the time the accounting estimates are made. In addition, while we have used our best
estimates based on facts and circumstances available to us at the time, different estimates
reasonably could have been used in the current period, or changes in the accounting estimates that
we used are reasonably likely to occur from period to period which may have a material impact on
our financial condition and results of operations. For additional information about these policies,
see Note 1 of the Condensed Notes to the Condensed Consolidated Financial Statements in this Form 10-Q. Although we
believe that our estimates, assumptions and judgments are reasonable, they are limited based upon
information presently available. Actual results may differ significantly from these estimates under
different assumptions, judgments or conditions.
Revenue Recognition
The Company derives its revenues from professional and support services, which includes
revenue generated from software development projects and associated fees for consulting,
implementation, training, and project management provided to customers with installed systems,
subscription and transaction fees related to services delivered over our exchanges or on an
application service provider (ASP) basis, fees for hosting software, fees for software license
maintenance and registration, business process outsourcing revenue, and the licensing of
proprietary and third-party software. Sales and value-added taxes are not included in revenues, but
rather are recorded as a liability until the taxes assessed are remitted to the respective taxing
authorities.
19
In accordance with Financial Accounting Standard Board (FASB) and Securities and Exchange
Commission Staff Accounting (SEC) accounting guidance on revenue recognition the Company considers
revenue earned and realizable when: (a) persuasive evidence of the sales arrangement exists,
provided that the arrangement fee is fixed or determinable, (b) delivery or performance has
occurred, (c) customer acceptance has been received, if contractually required, and (d)
collectability of the arrangement fee is probable. The Company uses signed contractual agreements
as persuasive evidence of a sales arrangement. We apply the provisions of the relevant generally
accepted accounting principles related to all transactions involving the license of software where
the software deliverables are considered more than inconsequential to the other elements in the
arrangement. For contracts that contain multiple deliverables, we analyze the revenue arrangements
in accordance with the guidance, which provides criteria governing how to determine whether goods
or services that are delivered separately in a
bundled sales arrangement should be considered as separate units of accounting for the purpose
of revenue recognition.
Software development arrangements involving significant customization, modification or
production are accounted for in accordance with the appropriate technical accounting guidance
issued by the FASB using the percentage-of-completion method. The Company recognizes revenue using
periodic reported actual hours worked as a percentage of total expected hours required to complete
the project arrangement and applies the percentage to the total arrangement fee.
Allowance for Doubtful Accounts Receivable
Management specifically analyzes accounts receivable and historical bad debts, write-offs,
customer concentrations, customer credit-worthiness, current economic trends and changes in our
customer payment terms when evaluating the adequacy of the allowance for doubtful accounts.
Valuation of Goodwill
Goodwill represents the cost in excess of the fair value of the identifiable net assets of
acquired businesses, and further reflects the value of expected synergies to be derived
from integrating the operations of the businesses we acquire including the value of the acquired workforce. The Company applies the provisions of the FASBs accounting guidance on
goodwill and other intangible assets which addresses how goodwill and other acquired intangible
assets should be accounted for in financial statements. In this regard we test these intangible
assets for impairment annually or more frequently if indicators of potential impairment are
present. Such potential impairment indicators include a significant change in the business climate,
legal factors, operating performance indicators, competition, and the sale or disposition of a
significant portion of the business. The testing involves comparing the reporting unit and
intangible asset carrying values to their respective fair values; we determine fair value by
applying the discounted cash flow method using the present value of future estimated net cash
flows.
These projections of cash flows are based on our views of growth rates, anticipated future
economic conditions and the appropriate discount rates relative to risk and estimates of residual
values. We believe that our estimates are consistent with assumptions that marketplace participants
would use in their estimates of fair value. Our estimates of fair value for each reporting unit are
corroborated by market multiple comparables. The use of different estimates or assumptions for our
projected discounted cash flows (e.g., growth rates, future economic conditions, discount rates and
estimates of terminal values) when determining the fair value of our reporting units could result
in different values and may result in a goodwill impairment charge. Neither during the three months ended March 31, 2010 nor the twelve months ended December 31, 2009 did the Company have any impairment of its reporting unit goodwill balances. For additional
information about goodwill, see Note 1 of the condensed notes to consolidated financial statements
in this Form 10-Q.
Income Taxes
The Company follows the asset and liability method of accounting for income taxes pursuant to
the relevant accounting principles. Deferred income taxes are recorded to reflect the estimated
future tax effects of differences between financial statement and tax basis of assets, liabilities,
operating losses, and tax credit carry forwards using the tax rates expected to be in effect when
the temporary differences reverse. Valuation allowances, if any, are recorded to reduce deferred
tax assets to the amount management considers more likely than not to be realized. Such valuation
allowances are recorded for the portion of the deferred tax assets that are not expected to be
realized based on the levels of historical taxable income and projections for future taxable income
over the periods in which the temporary differences will be deductible.
The Company also applies the FASB accounting guidance on accounting for uncertainty in income
taxes positions. This guidance clarifies the accounting for uncertainty in income taxes by
prescribing the minimum recognition threshold a tax position is required to meet before being
recognized in the financial statements.
20
|
|
|
Item 3: |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The Company is exposed to foreign currency exchange rates risk related to our foreign-based
operations where transactions are denominated in foreign currencies and are subject to market risk
with respect to fluctuations in the relative value of those currencies. Most of the Companys
operations are based in the U.S. and, accordingly, the majority of our transactions are denominated
in U.S. dollars, however, the Company has operations in Australia, New Zealand, Singapore, Brazil
and India, and we conduct transactions in the local currencies of each location. There can be no
assurance that fluctuations in the value of foreign currencies will not have a material adverse
effect on the Companys business, operating results, revenues or financial condition. During the
three months ended March 31, 2010 and 2009 the net change in the cumulative foreign currency
translation account, which is a component of stockholders equity, was an unrealized gain(loss) of
$1.4 million and $(1.2) million respectively. The Company considered the historical trends in
currency exchange rate and determined that it was reasonably possible that adverse changes in our
respective foreign currency exchange rates of 20% could be experienced in the near term. Such an
adverse change in currency exchange rates would have resulted in reduction to pre-tax income of
approximately $852 thousand and $650 thousand for the three months ended March 31, 2010 and 2009,
respectively.
During 2009 and the three months ended March 31, 2010, we entered into a series of one-year
forward foreign exchange contracts to hedge the intercompany receivables originated by our Indian
subsidiary that are denominated in United States dollars. These U.S dollars/Indian rupee hedges are
intended to partially offset the impact of movement in exchange rates on future operating costs,
and to reduce the risk that our earnings and cash flows will be adversely affected by changes in
foreign currency exchange rates. As of March 31, 2010, the notional value of these contracts which
are scheduled to mature between May 2010 and March 2011 is $23.3 million. Changes in the fair value
of these derivative instruments are recognized in our Condensed Consolidated Income Statement. We
use these instruments as economic hedges, intended to mitigate the effects of changes in foreign
exchange rates, and not for speculative purposes. These derivative instruments do not subject us to
material balance sheet risk due to exchange rate movements because gains and losses on these
derivatives are intended to offset gains and losses on the intercompany receivables being hedged.
For the three months ended March 31, 2010, we recognized a gain of $849 thousand included in
Foreign exchange gain in the Consolidated Statements of Income. Based upon a sensitivity analysis
performed against our forward foreign exchange contracts at March 31, 2010, which measures the
hypothetical change in the fair value of the contracts resulting from 20% shift in the value of
exchange rates of the Indian rupee relative to the U.S. dollar, a 20% appreciation in the U.S.
dollar against the Indian rupee (and a corresponding increase in the value of the hedged assets)
would lead to a decrease in the fair value of our forward foreign exchange contracts by $3.7
million. Conversely, a 20% depreciation in the U.S. dollar against the Indian rupee would lead to
an increase in the fair value of our forward foreign exchange contracts by $5.6 million. We
regularly review our hedging strategies and may in the future, as a part of this review, determine
the need to change our hedging activities.
In October 2009 and in connection with the acquisition of E-Z Data the Company issued a put
option to E-Z Datas two stockholders. The put option which is exercisable during the thirty-day
period immediately following the two-year anniversary date of the business acquisition, which if
exercised would enable them to sell their underlying shares of Ebix common stock, that they
received as part of the purchase consideration, back to the Company at a 10% discount off of the
per-share value established on the effective date of the acquisition. The initial fair value for
the put option was $6.6 million in October 2009 and the fair value at March 31, 2010 was
recalculated and was determined to be $6.5 million. Changes in fair value of the put option are
included in other non-operating income in the Consolidated Statement of Income. The inputs used in
the valuation of the put option include term, stock price volatility, current stock price, exercise
price, and the risk free rate of return, with the volatility factor being the input subject to the
most variation. Therefore, as pertaining to the put option, the Company is exposed to market risk
in regards to the rate and magnitude of change of our stock price and corresponding variances to
the volatility factor used in the Black-Scholes valuation model. We evaluated this risk by
estimating the potential adverse impact of a 10% increase in the volatility factor and determined
that such a change in the volatility factor would have resulted in an approximate $206 thousand
increase to the put option liability and a corresponding reduction to pre-tax income for the three
months ended March 31, 2010.
There were no other material changes to our market risk exposure during the three months ended
March 31, 2010. For additional information regarding our exposure to certain market risks, see
Quantitative and Qualitative Disclosures about Market Risk, in Part II, Item 6A of our 2009 Form
10-K.
21
|
|
|
Item 4: |
|
CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures: The Company maintains controls and
procedures designed to ensure that it is able to collect the information we are required to
disclose in the reports we file with the SEC, and to process, summarize and disclose this
information within the time periods specified in the rules of the SEC. As of the end of the period
covered by this report and pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, the
Companys management, including the Chief Executive Officer and Chief Financial Officer, conducted
an evaluation of the effectiveness and design of our disclosure controls and procedures to ensure
that information required to be disclosed by the Company in the reports that files under the
Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time
periods specified by the SECs rules and forms. Based upon that evaluation, the Companys Chief
Executive Officer and Chief Financial Officer concluded as of March 31, 2010 that the Companys
disclosure controls and procedures were effective in recording, processing, summarizing and
reporting information required to be disclosed, within the time periods specified in the SECs
rules and forms.
Internal Control over Financial Reporting: There were no changes in our internal control over
financial reporting during the fiscal quarter ended March 31, 2010, that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
Part II OTHER INFORMATION
|
|
|
Item 1: |
|
LEGAL PROCEEDINGS |
The Company is involved in various claims and legal actions arising in the ordinary course of
business. In the opinion of management, the ultimate likely disposition of these matters will not
have a material adverse effect on the Companys consolidated financial position, results of
operations or liquidity.
We believe there have been no material changes from the risk factors previously disclosed in
our Annual Report on Form 10-K for the year ended December 31, 2009. You should carefully consider,
in addition to the other information set forth in this report, the risk factors discussed in our
Annual Report, which could materially affect our business, financial condition, or future results.
Such risk factors are expressly incorporated herein by reference. The risks described in our Annual
Report are not the only risks facing our Company. In addition to risks and uncertainties inherent
in forward looking statements contained in this Report on Form 10-Q, additional risks and
uncertainties not currently known to us or that we currently deem to be immaterial also could
materially adversely affect our business, financial condition, and/or operating results.
|
|
|
Item 2: |
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None.
|
|
|
Item 3: |
|
DEFAULTS UPON SENIOR SECURITIES |
None.
|
|
|
Item 4: |
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
None.
22
|
|
|
Item 5: |
|
OTHER INFORMATION |
The following table contains information with respect to purchases of our common stock made by
or on behalf of Ebix during the three months ended March 31, 2010, as part of our
publicly-announced plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number (or |
|
|
|
Total Number of Shares |
|
|
|
|
|
|
Approximate Dollar Value) of |
|
|
|
Purchased as Part of |
|
|
|
|
|
|
Shares that May Yet Be |
|
|
|
Publicly-Announced |
|
|
Average Price Paid |
|
|
Purchased Under the Plans or |
|
Period |
|
Plans or Programs |
|
|
Per Share (1) |
|
|
Programs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
273,537 |
|
|
$ |
6.66 |
|
|
$ |
3,059,000 |
|
January 1, 2010 to
January 31, 2010 |
|
|
|
|
|
$ |
|
|
|
$ |
3,059,000 |
|
February 1, 2010 to
February 28, 2010 |
|
|
69,070 |
|
|
$ |
14.50 |
|
|
$ |
2,057,000 |
|
March 1, 2009 to
March 31, 2010 |
|
|
|
|
|
$ |
|
|
|
$ |
2,057,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
342,607 |
|
|
$ |
8.59 |
|
|
$ |
2,057,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average price paid per share for shares purchased as part of our publicly-announced plan
(includes brokerage commissions). |
The exhibits filed herewith or incorporated by reference herein are listed in the Exhibit
Index attached hereto.
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Ebix, Inc.
|
|
Date: May 10, 2010 |
By: |
/s/ Robin Raina
|
|
|
|
Robin Raina |
|
|
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
Date: May 10, 2010 |
By: |
/s/ Robert F. Kerris
|
|
|
|
Robert F. Kerris |
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
24
EXHIBIT INDEX
|
|
|
|
|
Exhibits |
|
2.1 |
|
|
Stock Purchase Agreement dated February 23, 2004 by and among the Company and the shareholders of
LifeLink Corporation (incorporated by reference to Exhibit 2.1 to the Companys Current Report of
Form 8-K dated February 23, 2004 (the February 2004 8-K)) and incorporated herein by reference. |
|
|
|
|
|
|
2.2 |
|
|
Secured Promissory Note, dated February 23, 2004, issued by the Company (incorporated by reference
to Exhibit 2.2 of the February 2004 8-K) and incorporated herein by reference. |
|
|
|
|
|
|
2.3 |
|
|
Purchase Agreement, dated June 28, 2004, by and between Heart Consulting Pty Ltd. And Ebix
Australia Pty Ltd. (incorporated by reference to Exhibit 2.1 to the Companys Current Report of
Form 8-K dated July 14, 2004 (the July 14, 2004 8-K)) and incorporated herein by reference. |
|
|
|
|
|
|
2.4 |
|
|
Agreement, dated July 1, 2004, by and between Heart Consulting Pty Ltd. and Ebix, Inc.
(incorporated by reference to Exhibit 2.2 to the Companys Current Report of Form 8-K dated July
14, 2004 (the July 14, 2004 8-K)) and incorporated herein by reference. |
|
|
|
|
|
|
2.5 |
|
|
Agreement Plan of Merger by and among Ebix, Finetre and Steven F. Piaker, as shareholders
Representative dated September 22, 2006 (incorporated by reference to Exhibit 2.1 to the Companys
Current Report on 8-K/A dated October 2, 2006) and incorporated herein by reference. |
|
|
|
|
|
|
2.6 |
|
|
Asset Purchase Agreement dated May 9, 2006, by and among Ebix, Inc., Infinity Systems Consulting,
Inc. and the Shareholders of Infinity Systems Consulting, Inc. (incorporated here by reference to
Exhibit 2.1 to the Companys Current Report on Form 8-K/A dated May 9, 2006) and incorporated
herein by reference. |
|
|
|
|
|
|
2.7 |
|
|
Agreement and Plan of Merger dated October 31, 2007 by and among Ebix, Inc., Jenquest, Inc. IDS
Acquisition Sub. and Robert M. Ward as Shareholder Representative (incorporated here by reference
to Exhibit 2.1 to the Companys Current Report on Form 8-K/A dated November 7, 2007) and
incorporated herein by reference. |
|
|
|
|
|
|
2.8 |
|
|
Stock Purchase Agreement by and among Ebix, Inc., Acclamation Systems, Inc., and Joseph Ott
(incorporated here by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K dated
August 5, 2008) and incorporated herein by reference. |
|
|
|
|
|
|
2.9 |
|
|
Stock Purchase Agreement by and amongst Ebix, Inc., ConfirmNet Corporation, Ebix Software India
Private Limited, ConfirmNet Acquisition Sub, Inc., and Craig Irving, as Shareholders
Representative (incorporated here by reference to Exhibit 2.1 to the Companys Current Report on
Form 8-K dated November 12, 2008) and incorporated herein by reference. |
|
|
|
|
|
|
2.10 |
|
|
Agreement and Plan of Merger, dated September 30, 2009, by and amongst Ebix, E-Z Data, and Dale
Okuno and Dilip Sontakey, as Sellers (incorporated here by reference to Exhibit 2.1 to the
Companys Current Report on Form 8-K dated October 6, 2009) and incorporated herein by reference. |
|
|
|
|
|
|
2.11 |
|
|
IP Asset Purchase Agreement, dated September 30, 2009, by and amongst Ebix Singapore PTE LTD.,
Ebix, Inc., E-Z Data, and Dale Okuno and Dilip Sontakey, as Shareholders dated September 30, 2009
(incorporated here by reference to Exhibit 2.2 to the Companys Current Report on Form 8-K dated
October 6, 2009) and incorporated herein by reference. |
|
|
|
|
|
|
3.1 |
|
|
Certificate of Incorporation, as amended, of Ebix, Inc. (filed as Exhibit 3.1 to the Companys
Annual Report on Form 10-K for the fiscal year ended December 31, 2009) and incorporated herein by
reference. |
|
|
|
|
|
|
3.2 |
|
|
Bylaws of the Company (filed as Exhibit 3.2 to the Companys Annual Report on Form 10-K for the
fiscal year ended December 31, 2000) and incorporated herein by reference. |
|
|
|
|
|
|
10.44 |
|
|
Credit Agreement, dated as of February 12, 2010, by and among Ebix, Inc., as borrower, certain
subsidiaries of Ebix, Inc., as guarantors, the lenders party thereto from time to time, Bank of
America, N.A., as administrative agent (incorporated here by reference to Exhibit 10.1 to the
Companys Current Report on Form 8-K dated February 18, 2010) and incorporated herein by
reference. |
|
|
|
|
|
|
31.1 |
* |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) (Section 302 of the
Sarbanes-Oxley Act of 2002). |
|
|
|
|
|
|
31.2 |
* |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) (Section 302 of the
Sarbanes-Oxley Act of 2002). |
|
|
|
|
|
|
32.1 |
* |
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
* |
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
25