e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED March 31, 2010
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM                      TO                     
Commission File number 0-25033
Superior Bancorp
(Exact Name of Registrant as Specified in its Charter)
     
Delaware   63-1201350
     
(State or Other Jurisdiction of Incorporation)   (IRS Employer Identification No.)
17 North 20th Street, Birmingham, Alabama 35203
(Address of Principal Executive Offices)
(205) 327-1400
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o   Accelerated filer o   Non-accelerated filer o   Smaller reporting company þ
        (Do not check if a smaller reporting company)    
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
     
Class   Outstanding as of May 7, 2010
     
Common stock, $.001 par value   12,560,457
 
 

 


 

TABLE OF CONTENTS
         
    Page
PART I   FINANCIAL INFORMATION
       
Item 1.     Financial Statements
    3  
    29  
    61  
    62  
 
       
       
    63  
    63  
    63  
    63  
    63  
    63  
 
       
    64  
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2

2


Table of Contents

SUPERIOR BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands, except per share data)
                 
    March 31,     December 31,  
    2010     2009  
    (Unaudited)          
ASSETS
Cash and due from banks
  $ 50,529     $ 74,020  
Interest-bearing deposits in other banks
    113,531       23,714  
Federal funds sold
    2,129       2,036  
 
           
Total cash and cash equivalents
    166,189       99,770  
Investment securities available-for-sale
    324,823       286,310  
Tax lien certificates
    15,832       19,292  
Mortgage loans held-for-sale
    54,367       71,879  
Loans, net of unearned income
    2,505,465       2,472,697  
Allowance for loan losses
    (43,190 )     (41,884 )
 
           
Net loans
    2,462,275       2,430,813  
Premises and equipment, net
    102,485       104,022  
Accrued interest receivable
    15,181       15,581  
Stock in FHLB
    18,212       18,212  
Cash surrender value of life insurance
    50,616       50,142  
Core deposit and other intangible assets
    15,720       16,694  
Other real estate
    46,679       41,618  
Other assets
    71,978       67,536  
 
           
Total assets
  $ 3,344,357     $ 3,221,869  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
               
Noninterest-bearing
  $ 263,546     $ 257,744  
Interest-bearing
    2,489,832       2,398,829  
 
           
Total deposits
    2,753,378       2,656,573  
Advances from FHLB
    218,323       218,322  
Security repurchase agreements
    1,201       841  
Notes payable
    46,032       45,917  
Subordinated debentures, net
    84,413       84,170  
Accrued expenses and other liabilities
    53,857       24,342  
 
           
Total liabilities
    3,157,204       3,030,165  
Commitments and contingencies
               
Stockholders’ equity:
               
Preferred stock, par value $.001 per share; shares authorized 5,000,000:
               
Series A, fixed rate cumulative perpetual preferred stock, -0- shares issued and outstanding as of March 31, 2010 and December 31, 2009, respectively
           
Common stock, par value $.001 per share; shares authorized 200,000,000; shares issued 11,687,406 and 11,673,837, respectively; outstanding 11,687,406 and 11,667,794, respectively
    12       12  
Surplus — warrants
    8,646       8,646  
— common
    322,189       322,043  
Accumulated deficit
    (136,630 )     (130,889 )
Accumulated other comprehensive loss
    (6,829 )     (7,825 )
Unearned ESOP stock
    (219 )     (263 )
Unearned restricted stock
    (16 )     (20 )
 
           
Total stockholders’ equity
    187,153       191,704  
 
           
Total liabilities and stockholders’ equity
  $ 3,344,357     $ 3,221,869  
 
           
See Notes to Condensed Consolidated Financial Statements.

3


Table of Contents

SUPERIOR BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Dollars in thousands, except per share data)
                 
    Three Months Ended  
    March 31,  
    2010     2009  
Interest income:
               
Interest and fees on loans
  $ 36,342     $ 34,952  
Interest on taxable securities
    2,911       4,009  
Interest on tax-exempt securities
    312       428  
Interest on federal funds sold
    1       5  
Interest and dividends on other investments
    372       362  
 
           
Total interest income
    39,938       39,756  
Interest expense:
               
Interest on deposits
    11,525       14,893  
Interest on other borrowed funds
    2,522       2,342  
Interest on subordinated debentures
    2,386       1,193  
 
           
Total interest expense
    16,433       18,428  
 
           
Net interest income
    23,505       21,328  
Provision for loan losses
    9,127       3,452  
 
           
Net interest income after provision for loan losses
    14,378       17,876  
Noninterest income:
               
Service charges and fees on deposits
    2,216       2,387  
Mortgage banking income
    2,010       1,691  
Investment securities losses
               
Total other-than-temporary impairment losses (“OTTI”)
    (200 )     (10,504 )
Portion of OTTI recognized in other comprehensive loss
    2       4,659  
 
           
Investment securities loss
    (198 )     (5,845 )
Change in fair value of derivatives
    210       (199 )
Increase in cash surrender value of life insurance
    568       515  
Other income
    1,406       1,216  
 
           
Total noninterest income (loss)
    6,212       (235 )
Noninterest expenses:
               
Salaries and employee benefits
    14,200       12,309  
Occupancy, furniture and equipment
    4,763       4,416  
Amortization of core deposit intangibles
    870       985  
FDIC assessments
    1,380       457  
Foreclosure losses
    2,577       569  
Other expenses
    6,019       5,327  
 
           
Total noninterest expenses
    29,809       24,063  
 
           
Loss before income taxes
    (9,219 )     (6,422 )
Income tax benefit
    (3,479 )     (2,848 )
 
           
Net loss
    (5,740 )     (3,574 )
Preferred stock dividends and amortization
          1,143  
 
           
Net loss applicable to common stockholders
  $ (5,740 )   $ (4,717 )
 
           
Weighted average common shares outstanding
    11,645       10,053  
Weighted average common shares outstanding, assuming dilution
    11,645       10,053  
Basic net loss per common share
  $ (0.49 )   $ (0.47 )
Diluted net loss per common share
  $ (0.49 )   $ (0.47 )
See Notes to Condensed Consolidated Financial Statements.

4


Table of Contents

SUPERIOR BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED)
(Dollars in thousands)
                 
    Three Months Ended  
    March 31,  
    2010     2009  
Net cash provided by (used in) operating activities
  $ 20,226     $ (14,082 )
 
           
Investing activities
               
Proceeds from maturities of investment securities available-for-sale
    29,989       15,335  
Purchase of investment securities available-for-sale
    (37,262 )     (5,290 )
Net increase in loans
    (52,596 )     (54,732 )
Redemptions of tax lien certificates
    4,236       7,401  
Purchase of tax lien certificates
    (776 )     (2,419 )
Purchase of premises and equipment
    (234 )     (3,365 )
Proceeds from sale of premises and equipment
          77  
Proceeds from sale of foreclosed assets
    5,720       1,993  
Decrease in stock of FHLB
          2,074  
 
           
Net cash used in investing activities
    (50,923 )     (38,926 )
Financing activities
               
Net increase in deposits
    96,785       164,809  
Decrease in FHLB advances
          (119,890 )
Proceeds from note payable
          38,575  
Net increase in other borrowed funds
    331        
Cash dividends paid
          (672 )
 
           
Net cash provided by financing activities
    97,116       82,822  
 
           
Net increase in cash and cash equivalents
    66,419       29,814  
Cash and cash equivalents at beginning of period
    99,770       89,448  
 
           
Cash and cash equivalents at end of period
  $ 166,189     $ 119,262  
 
           
See Notes to Condensed Consolidated Financial Statements.

5


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 — Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q, and therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. For a summary of significant accounting policies that have been consistently followed, see Note 1 to the Consolidated Financial Statements included in Superior Bancorp’s (the “Corporation’s”) Annual Report on Form 10-K for the year ended December 31, 2009. It is management’s opinion that all adjustments, consisting of only normal and recurring items necessary for a fair presentation, have been included in these condensed consolidated financial statements. Operating results for the three-month period ended March 31, 2010, are not necessarily indicative of the results that may be expected for the year ending December 31, 2010.
The Condensed Consolidated Statement of Financial Condition as of December 31, 2009, presented herein has been derived from the financial statements audited by Grant Thornton LLP, independent registered public accountants, as indicated in their report, dated March 11, 2010, included in our Annual Report on Form 10-K. The Condensed Consolidated Financial Statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
Reclassifications
Certain reclassifications have been made in the previously reported financial statements and accompanying notes to make the prior year amounts comparable to those of the current year. Such reclassifications had no effect on previously reported net income or stockholders’ equity.
Note 2 — Recent Accounting Pronouncements
In June, 2009 the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Codification (“ASC”) 860 - Accounting for Transfers of Financial Assets (“Topic 860”). Topic 860 is a revision to preceding guidance and requires more information about transfers of financial assets, including securitization transactions, and where entities have continuing exposure to the risks related to transferred financial assets. It eliminates the concept of a “qualifying special purpose entity,” changes the requirements for derecognizing financial assets, and requires additional disclosures. In December 2009, the FASB issued Accounting Standards Update (“ASU”) No. 2009-16 — Transfers and Servicing — Accounting for Transfers of Financial Assets (“ASU 2009 -16”). This update formally codifies FASB Statement No. 166, Accounting for Transfers of Financial Assets and provides a revision for Topic 860 to require more information about transfers of financial assets. This statement and update became effective for interim and annual reporting periods beginning January 1, 2010. The adoption of this statement and update did not have a material impact on the Corporation’s consolidated financial statements.
In December 2009, FASB issued ASU No. 2009-17 — Consolidation – Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities (“ASU 2009-17”). ASU 2009-17 amends the consolidation guidance applicable to variable interest entities. The amendments to the consolidation guidance affect all entities, as well as qualifying special-purpose entities that were previously excluded from previous consolidation guidance. ASU 2009-17 became effective as of the beginning of the first annual reporting period that began after November 15, 2009. The adoption of the update did not have a significant impact on the Corporation’s ongoing financial position or results of operations.
In January 2010, FASB issued ASU No. 2010-06 — Fair Value Measurements and Disclosures – Improving Disclosures about Fair Value Measurements (“ASU 2010-06”). This Update provides amendments to Subtopic 820-10, Fair Value Measurements and Disclosures, that require new disclosures for transfers in and out of Levels 1 and 2, and for activity in Level 3 fair value measurements. In addition, this Update provides amendments that clarify existing disclosures relating to the level of disaggregation and inputs and valuation techniques. Fair value measurement disclosures should be provided for each class of assets and liabilities, and disclosures should be made about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring measurements that fall in either Level 2 or Level 3. The new disclosures and clarification of existing disclosures are effective for interim and annual reporting

6


Table of Contents

periods beginning after December 15, 2009. The Corporation adopted these disclosure requirements of ASU 2010-06 as of January 1, 2010. The adoption of this update did not have an impact to the Corporation’s financial position, results of operations or cash flows (See Note 11). The disclosures about purchases, sales, issuances and settlements in the roll forward activity of activity in the Level 3 fair value measurements will become effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years.
Note 3 — Investment Securities
The amortized cost and estimated fair values of investment securities as of March 31, 2010 are shown below:
                                 
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Estimated  
    Cost     Gains     Losses     Fair Value  
    (Dollars in thousands)  
Investment securities available-for-sale
                               
U.S. Agency securities
  $ 37,105     $ 93     $ 318     $ 36,880  
Mortgage-backed securities (“MBS”):
                               
U.S. Agency pass-through
    176,551       3,111       209       179,453  
U.S. Agency collateralized mortgage obligation (“CMO”)
    52,318       174       164       52,328  
Private-label CMO
    17,973       181       2,958       15,196  
 
                       
Total MBS
    246,842       3,466       3,331       246,977  
State, county and municipal securities
    31,216       331       372       31,175  
Corporate obligations:
                               
Corporate debt
    4,120             120       4,000  
Pooled trust preferred securities
    8,180             4,809       3,371  
Single issue trust preferred securities
    5,000             2,938       2,062  
 
                       
Total corporate obligations
    17,300             7,867       9,433  
Equity securities
    563             205       358  
 
                       
Total investment securities available-for-sale
  $ 333,026     $ 3,890     $ 12,093     $ 324,823  
 
                       
Investment securities with an amortized cost of $241.9 million as of March 31, 2010 were pledged to secure public funds and for other purposes as required or permitted by law.
The amortized cost and estimated fair values of investment securities as of March 31, 2010, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
                 
    Securities Available-for-sale  
    Amortized     Estimated  
    Cost     Fair Value  
    (Dollars in thousands)  
Due in one year or less
  $ 280     $ 280  
Due after one year through five years
    7,286       7,212  
Due after five years through ten years
    41,958       41,780  
Due after ten years
    36,660       28,574  
Mortgage-backed securities
    246,842       246,977  
 
           
 
  $ 333,026     $ 324,823  
 
           
There were no sales of available-for-sale securities during the three-month periods ended March 31, 2010 and 2009. In April 2010, the Corporation sold certain U.S Agency MBS with combined amortized cost and market values of $79.2 million and $80.7 million, respectively. The Corporation reinvested a portion of the proceeds into a like amount of U. S Agency MBS guaranteed by Government National Mortgage Association (“Ginnie Mae”). This repositioning is expected to reduce the duration of the portfolio and improve risk-based capital. In addition, the Corporation will realize a net gain of approximately $1.4 million. A portion of these securities had impairment losses of approximately $0.2 million, which management realized in the first quarter.

7


Table of Contents

The following table summarizes the investment securities with unrealized losses as of March 31, 2010 by aggregated major security type and length of time in a continuous unrealized loss position:
                                                 
    Less than 12 Months   More than 12 Months   Total
    Fair   Unrealized   Fair   Unrealized   Fair   Unrealized
    Value   Losses (1)   Value   Losses (1)   Value   Losses (1)
    (Dollars in thousands)
Temporarily Impaired
                                               
U.S. Agency securities
  $ 22,998     $ 318     $     $     $ 22,998     $ 318  
Mortgage-backed securities:
                                               
U.S. Agency pass-through
    13,955       201       239       8       14,194       209  
U.S. Agency CMO
    9,969       164                   9,969       164  
Private-label CMO
                11,215       1,337       11,215       1,337  
             
Total MBS
    23,924       365       11,454       1,345       35,378       1,710  
State, county and municipal securities
    8,581       196       2,061       176       10,642       372  
Corporate obligations:
                                               
Corporate debt
                4,000       120       4,000       120  
Single issue trust preferred securities
                2,062       2,938       2,062       2,938  
             
Total corporate obligations
                6,062       3,058       6,062       3,058  
Equity securities
                358       205       358       205  
             
Total temporarily impaired securities
    55,503       879       19,935       4,784       75,438       5,663  
Other-than-temporarily Impaired
                                               
Mortgage-backed securities:
                                               
Private-label CMO
                3,017       1,621       3,017       1,621  
Corporate obligations:
                                               
Pooled trust preferred securities
                3,371       4,809       3,371       4,809  
             
Total OTTI securities
                6,388       6,430       6,388       6,430  
             
Total temporarily and other-than-temporarily impaired
  $ 55,503     $ 879     $ 26,323     $ 11,214     $ 81,826     $ 12,093  
             
 
(1)   Unrealized losses are included in other comprehensive loss, net of unrealized gains and applicable income taxes.

8


Table of Contents

     The following is a summary of the total count by category of investment securities with gross unrealized losses as of March 31, 2010:
                         
    Less than   Greater Than    
    12 Months   12 Months   Total
Temporarily Impaired
                       
U.S. Agency securities
    4             4  
Mortgage-backed securities:
                       
U.S. Agency pass-through
    3       1       4  
U.S. Agency CMO
    1             1  
Private-label CMO
          7       7  
 
                       
Total MBS
    4       8       12  
State, county and municipal securities
    24       7       31  
Corporate obligations:
                       
Corporate debt
          3       3  
Single issue trust preferred securities
          1       1  
 
                       
Total corporate obligations
          4       4  
Equity securities
          3       3  
 
                       
Total temporarily impaired securities
    32       22       54  
Other-than-temporarily Impaired
                       
Mortgage-backed securities:
                       
Private-label CMO
          1       1  
Corporate obligations:
                       
Pooled trust preferred securities
          4       4  
 
                       
Total OTTI securities
          5       5  
 
                       
Total temporarily and other-than-temporarily impaired
    32       27       59  
 
                       
Other-Than-Temporary Impairment (“OTTI”)
Management evaluates securities for OTTI at least on a quarterly basis. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into the various segments outlined in the tables above and applying the appropriate OTTI model. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI according to ASC 320-10 guidance. In addition, certain purchased beneficial interests, which may include private-label mortgage-backed securities, asset-backed securities and collateralized debt obligations that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in ASC 325-40 guidance.
In determining OTTI according to FASB guidance, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions and (4) whether we have the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.
The pooled trust preferred segment of the portfolio uses the OTTI guidance that is specific to purchased beneficial interests that, on the purchase date, were rated below AA. Under the model, we compare the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.
When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI is recognized in earnings at an amount equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI is separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is

9


Table of Contents

determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
As of March 31, 2010, our securities portfolio consisted of 225 securities, 59 of which were in an unrealized loss position. The majority of unrealized losses are related to our private-label CMOs and trust preferred securities, as discussed below.
Mortgage-backed securities
As of March 31, 2010, approximately 94% of the dollar volume of mortgage-backed securities we held was issued by U.S. government-sponsored entities and agencies, primarily the Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”) and Ginnie Mae, institutions which the government has affirmed its commitment to support, and these securities have nominal unrealized losses. Our mortgage-backed securities portfolio also includes 10 private-label CMOs with a market value of $15.2 million, which had net unrealized losses of approximately $2.8 million as of March 31, 2010. These private-label CMOs were rated AAA at purchase. The following is a summary of the investment grades for these securities (Dollars in thousands):
                         
            Credit Support     Net  
Rating           Coverage     Unrealized  
Moody/Fitch   Count     Ratios (1)     (Loss) Gain  
A1/NR
    1       3.04     $ (114 )
Aaa/NR
    1       3.76       (1 )
NR/AAA
    1       3.04       (154 )
NR/AA
    1       2.90       (313 )
Baa2-/AA
    1       N/A       (582 )
B2-/NR
    1       4.09       (116 )
NR/BBB
    1       2.62       (57 )
Caa1-/CCC (2)
    1       1.24       (1,621 )
NR/C (2)
    2       0.08 - 0.36       181  
 
                   
Total
    10             $ (2,777 )
 
                   
 
(1)   The Credit Support Coverage Ratio, which is the ratio that determines the multiple of credit support, based on assumptions for the performance of the loans within the delinquency pipeline. The assumptions used are: Current Collateral Support/ ((60 day delinquencies x.60) + (90 day delinquencies x.70) + (foreclosures x 1.00) + (other real estate x 1.00)) x .40 for loss severity.
 
(2)   Includes all private-label CMOs that have OTTI. See discussion that follows.

10


Table of Contents

During the first quarter of 2010, the Corporation recognized an immaterial amount of OTTI on one of the private-label CMOs. The assumptions used in the valuation model include expected future default rates, loss severity and prepayments. The model also takes into account the structure of the security, including credit support. Based on these assumptions, the model calculates and projects the timing and amount of interest and principal payments expected for the security. As of March 31, 2010, the fair values of the three private-label CMO securities with OTTI totaling $4.0 million were measured using Level 3 inputs because the market for them has become illiquid, as indicated by few, if any, trades during the period. The discount rates used in the valuation model were based on a yield that the market would require for such securities with maturities and risk characteristics similar to the securities being measured (See Note 11 for additional disclosure). The following table provides additional information regarding these CMO valuations as of March 31, 2010 (Dollars in thousands):
                                                                         
            Discount                                           Year-to-Date        
            Margin                           Actual   OTTI
    Price   Basis           Cumulative   Average   60+ Days   Credit        
Security   (%)   Points   Yield   Default   Security   Delinquent   Portion   Other   Total
CMO 1
    18.45       1710       18 %     58.33 %     50 %     9.30 %     $ —       $ —       $ —  
CMO 2
    20.30       1608       17 %     49.07 %     45 %     28.33 %                  
CMO 4
    60.34       1387       17 %     27.16 %     45 %     15.82 %     (21 )      —       (21 )
 
                                                                       
 
                                                    $(21 )     $ —       $(21 )
 
                                                                       
During the first quarter of 2010, CMO 3, which had a nominal remaining amortized cost, was completely written off. The Corporation does not expect to recover any future cash flows.
As of March 31, 2010, management did not intend to sell these securities, nor was it more likely than not that the Corporation will be required to sell the securities before the entire amortized cost basis is recovered since the current financial condition of the Corporation, including liquidity and interest rate risk, will not require such action.
State, county and municipal securities
The unrealized losses in the municipal securities portfolio are primarily impacted by changes in interest rates. This portfolio segment was not experiencing any credit problems as of March 31, 2010. We believe that all contractual cash flows will be received on this portfolio.
As of March 31, 2010, management did not intend to sell these securities, nor was it more likely than not that we will be required to sell the securities before the entire amortized cost basis is recovered since our current financial condition, including liquidity and interest rate risk, will not require such action.

11


Table of Contents

Trust preferred securities
The Corporation’s investment portfolio includes four collateralized debt obligations (“CDO”) whose collateral are pooled trust preferred securities of various financial institutions. The Corporation also owns a single issuer’s trust preferred security. The determination of fair value of the CDO’s was determined with the assistance of an external valuation firm. The valuation was accomplished by evaluating all relevant credit and structural aspects of the CDOs, determining appropriate performance assumptions and performing a discounted cash flow analysis. The valuation was structured as follows:
    Detailed credit and structural evaluation for each piece of collateral in the CDO;
 
    Collateral performance projections for each piece of collateral in the CDO (default, recovery and prepayment/amortization probabilities);
 
    Terms of the CDO structure, as laid out in the indenture;
 
    The cash flow waterfall (for both interest and principal);
 
    Overcollateralization and interest coverage tests;
 
    Events of default/liquidation;
 
    Mandatory auction call;
 
    Optional redemption;
 
    Hedge agreements; and
 
    Discounted cash flow modeling.
On the basis of the evaluation of collateral credit, and in combination with a review of historical industry default data and current/near-term operating conditions, appropriate default and recovery probabilities are determined for each piece of collateral in the CDO; specifically, an estimate of the probability that a given piece of collateral will default in any given year. Next, on the basis of credit factors like asset quality and leverage, a recovery assumption is formulated for each piece of collateral in the event of a default. For collateral that has already defaulted, we assume no recovery. For collateral that is deferring we assume a recovery rate of 10%. It is also noted that there is a possibility, in some cases, that deferring collateral will become current at some point in the future. As a result, deferring issuers are evaluated on a case-by-case basis and in some instances, based on an analysis of the credit; a probability is assigned that the deferral will ultimately cure.
The base-case collateral-specific assumptions are aggregated into cumulative weighted-average default, recovery and prepayment probabilities. In light of generally weakening collateral credit performance and a challenging U.S. credit and real estate environment, our assumptions generally imply a larger amount of collateral defaults during the next three years than that which has been experienced historically and a gradual leveling off of defaults thereafter.
The discount rates used to determine fair value are intended to reflect the uncertainty inherent in the projection of the issuance’s cash flows. Therefore, spreads were chosen that are comparable to spreads observed currently in the market for similarly rated instruments and is intended to reflect general market discounts currently applied to structured credit products. The discount rates used to determine the credit portion of the OTTI are equal to the current yield on the issuances as prescribed under ASC 325-40.

12


Table of Contents

The following tables provide various information and fair value model assumptions regarding our CDOs as of March 31, 2010 (Dollars in thousands):
                                                         
                                            Year-to-Date          
                                    Other-than-temporary-impairment  
    Single/   Class/   Amortized     Fair     Unrealized     Credit              
Name   Pooled   Tranche   Cost     Value     Loss     Portion     Other     Total  
MM Caps Funding I Ltd
  Pooled   MEZ   $ 1,940     $ 902     $ (1,038 )   $     $     $  
MM Community Funding Ltd
  Pooled   B     2,028       839       (1,189 )                  
Preferred Term Securities V
  Pooled   MEZ     1,209       403       (806 )     (24 )           (24 )
Tpref Funding III Ltd
  Pooled   B-2     3,027       1,227       (1,800 )                  
Emigrant Capital Trust (1)
  Single   Sole     5,000       2,062       (2,938 )                  
 
                                           
 
          $ 13,204     $ 5,433     $ (7,771 )   $ (24 )   $     $ (24 )
 
                                           
                                         
                    Original Collateral -   Performing Collateral -    
                    Percent of Actual   Percent of Expected    
    Lowest   Performing   Deferrals and   Deferrals and   Excess
Name   Rating   Banks   Defaults   Defaults   Subordination (2)
MM Caps Funding I Ltd
  Ca     22       17 %     18 %     0 %
MM Community Funding Ltd
  Ca     8       21 %     39 %     0 %
Preferred Term Securities V
  Ba3     1       5 %     44 %     0 %
Tpref Funding III Ltd
  Ca     24       24 %     28 %     0 %
Emigrant Capital Trust (1)
  NR   NA   NA   NA   NA
                         
    Fair Value   Discount Margin   Yield
Name   (Price to Par)   (Basis Points)   (Basis Points)
MM Caps Funding I Ltd
  $ 43.04     Swap + 1700   9.48% Fixed
MM Community Funding Ltd
    16.78     LIBOR + 1500   LIBOR + 310
Preferred Term Securities V
    29.34     LIBOR + 1400   LIBOR + 210
Tpref Funding III Ltd
    30.67     LIBOR + 1200   LIBOR + 190
Emigrant Capital Trust (1)
    41.24     LIBOR + 1123   LIBOR + 200
 
(1)   There has been no notification of deferral or default on this issue. An analysis of the company, including discussion with its management, indicates there is adequate capital and liquidity to service the debt. The discount margin of 1123 basis points was derived from implied credit spreads from certain publicly traded trust preferred securities within the issuers peer group.
 
(2)   Excess subordination represents the additional defaults in excess of both the current and projected defaults the issue can absorb before the security experiences any credit impairment. Excess subordination is calculated by determining what level of defaults an issue can experience before the security has any credit impairment and then subtracting both the current and projected future defaults.
In April 2009, management received notification that interest payments related to New South Capital would be deferred for up to 20 quarters. In addition, New South Capital’s external auditor issued a going concern opinion on May 2, 2009. Management determined that there was not sufficient positive evidence that this issue will ever pay principal or interest. Therefore, OTTI was recognized on the full amount of the security during the first quarter of 2009. In December 2009, the banking subsidiary of New South Capital was closed by its regulator and placed into receivership.

13


Table of Contents

In addition to the impact of interest rates, the estimated fair value of these CDOs have been and continue to be depressed due to the unusual credit conditions that the financial industry has faced since the middle of 2008 and a weakening economy, which has severely reduced the demand for these securities and rendered their trading market inactive.
As of March 31, 2010, management did not intend to sell these securities, nor is it more likely than not that the Corporation will be required to sell the securities before the entire amortized cost basis is recovered since the current financial condition of the Corporation, including liquidity and interest rate risk, will not require such action.
The following table provides a roll forward of the amount of credit-related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income for the period shown:
         
    For the  
    Three Months Ended  
    March 31, 2010  
    (Dollars in thousands)  
Balance at beginning of period
  $ 8,869  
Amounts related to credit losses for which an OTTI was not previously recognized
    154  
Increases in credit loss for which an OTTI was previously recognized when the investor does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost
    45  
Reductions for securities where there is an intent to sell or requirement to sell
    (154 )
Reductions for increases in cash flows expected to be collected
    (28 )
 
     
Balance at end of period
  $ 8,886  
 
     
Management will continue to evaluate the investment ratings in the securities portfolio, severity in pricing declines, market price quotes along with timing and receipt of amounts contractually due. Based upon these and other factors, the securities portfolio may experience further impairment.
Stock in the Federal Home Loan Bank of Atlanta (“FHLB Atlanta”)
As of March 31, 2010, the Corporation had stock in FHLB Atlanta totaling $18.2 million (its par value), which is presented separately on the face of the statement of financial condition. There is no ready market for the stock and no quoted market values, as only member institutions are eligible to be shareholders and all transactions are, by charter, to take place at par with FHLB Atlanta as the only purchaser. Therefore, the Corporation accounts for this investment as a long-term asset and carries it at cost. Management reviews this stock quarterly for impairment and conducts its analysis in accordance with ASC 942-325-35-3.
Management’s determination as to whether this investment is impaired is based on management’s assessment of the ultimate recoverability of its par value (cost) rather than recognizing temporary declines in its value. The determination of whether the decline affects the ultimate recoverability of our investment is influenced by available information regarding criteria such as:
    The significance of the decline in net assets of FHLB Atlanta as compared to the capital stock amount for FHLB Atlanta and the length of time this decline has persisted;
 
    Commitments by FHLB Atlanta to make payments required by law or regulation and the level of such payments in relation to the operating performance of FHLB Atlanta;
 
    The impact of legislative and regulatory changes on financial institutions and, accordingly, on the customer base of FHLB Atlanta; and
 
    The liquidity position of FHLB Atlanta.
Management has reviewed publicly available information regarding the financial condition of FHLB Atlanta and concluded that no impairment existed based on its assessment of the ultimate recoverability of the par value of the investment. FHLB Atlanta reported net income of $283.5 million for 2009, a $29.7 million, or 11.7% increase from 2008. During the second quarter of 2009, FHLB Atlanta reinstated its dividend at a rate of 0.84%, 0.41% and 0.27%, for the second, third and fourth quarters of 2009, respectively, resulting in an annualized dividend rate of 0.38%. In addition, a decision was made by the Board of the FHLB Atlanta to retain a larger portion of earnings and significantly higher capital ratios than in previous years. On the basis of a review of the financial condition, cash flow, liquidity and asset quality indicators of the FHLB Atlanta as of the end of 2009, management has concluded that no impairment exists on the Corporation’s investment in the stock of FHLB Atlanta. This is a long-term investment that serves a business purpose of enabling us to enhance the liquidity of the Corporation’s subsidiary, Superior Bank, through access to the lending facilities of FHLB Atlanta. For the foregoing reasons, management believes that FHLB Atlanta’s current position does not indicate that the Corporation’s investment will not be recoverable at par, the cost, and thus the investment was not impaired as of March 31, 2010.

14


Table of Contents

Note 4 — Notes Payable
The following is a summary of notes payable as of March 31, 2010 (Dollars in thousands):
         
Note payable to bank, borrowed under $7,000,000 line of credit, due September 3, 2010; interest is based on Wall Street prime plus 1.25 but not less than 4.5%, secured by 100% of the outstanding Superior Bank stock
  $ 7,000  
Senior note guaranteed under the TLGP, due March 30, 2012, 2.625% fixed rate due semi-annually
    40,000  
Less: Discount, FDIC guarantee premium and other issuance costs
    (968 )
 
     
Total notes payable
  $ 46,032  
 
     
The Corporation has agreed to seek OTS approval before incurring any new debt or renewing any existing debt.
Note 5 — Derivative Financial Instruments
The fair value of derivative positions outstanding is included in other assets and other liabilities in the accompanying condensed consolidated statement of financial condition and in the net change in each of these financial statement line items in the accompanying condensed consolidated statements of cash flows.
The Corporation utilizes interest rate swaps, caps and floors to mitigate exposure to interest rate risk and to facilitate the needs of its customers. The Corporation’s objectives for utilizing these derivative instruments are described below:
Interest Rate Swaps
The Corporation has entered into interest rate swaps (“CD swaps”) to convert the fixed rate paid on brokered certificates of deposit (“CDs”) to a variable rate based upon three-month London Interbank Offered Rate (“LIBOR”). As of March 31, 2010 and December 31, 2009, the Corporation had $0.7 million in notional amount of CD swaps which had not been designated as hedges. These CD swaps had not been designated as hedges because they represent the portion of the interest rate swaps that are over-hedged due to principal reductions on the brokered CDs.
The Corporation has entered into certain interest rate swaps on commercial loans that are not designated as hedging instruments. These derivative contracts relate to transactions in which the Corporation enters into an interest rate swap with a loan customer while at the same time entering into an offsetting interest rate swap with another financial institution. In connection with each swap transaction, the Corporation agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, the Corporation agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows the Corporation’s customer to effectively convert a variable rate loan to a fixed rate. Because the Corporation acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts for the most part offset each other and do not significantly impact the Corporation’s results of operations.

15


Table of Contents

Fair Value Hedges
As of March 31, 2010 and December 31, 2009, the Corporation had $2.8 million in notional amount of CD swaps designated and qualified as fair value hedges. These CD swaps were designated as hedging instruments to hedge the risk of changes in the fair value of the underlying brokered CD due to changes in interest rates. As of March 31, 2010 and December 31, 2009, the amount of CD swaps designated as hedging instruments had a recorded fair value of $0.3 million and $0.2 million, respectively, and a weighted average life of 2.4 years and 2.5 years, respectively. The weighted average fixed rate (receiving rate) was 4.70% and the weighted average variable rate (paying rate) was 0.30% (LIBOR based).
Cash Flow Hedges
The Corporation has entered into interest rate swap agreements designated and qualified as a hedge with notional amounts of $22.0 million to hedge the variability in cash flows on $22.0 million of junior subordinated debentures. Under the terms of the interest rate swaps, which mature September 15, 2012, the Corporation receives a floating rate based on 3-month LIBOR plus 1.33% (1.59% as of March 31, 2010) and pays a weighted average fixed rate of 4.42%. As of March 31, 2010 and December 31, 2009, these interest rate swap agreements are recorded as liabilities in the amount of $0.9 million and $0.8 million, respectively.
Interest Rate Lock Commitments
In the ordinary course of business, the Corporation enters into certain commitments with customers in connection with residential mortgage loan applications. Such commitments are considered derivatives under FASB guidance and are required to be recorded at fair value. The aggregate amount of these mortgage loan origination commitments was $65.4 million and $41.0 million as of March 31, 2010 and December 31, 2009, respectively. The fair value of the origination commitments was $(0.2) million and $(0.4) million as of March 31, 2010 and December 31, 2009, respectively.
The notional amounts and estimated fair values of interest rate derivative contracts outstanding as of March 31, 2010 and December 31, 2009 are presented in the following table. The Corporation obtains dealer quotations to value its interest rate derivative contracts designated as hedges of cash flows, while the fair values of other interest rate derivative contracts are estimated utilizing internal valuation models with observable market data inputs. The estimated fair values of these derivatives are included in the Assets and Liabilities Recorded at Fair Value on a Recurring Basis table of Note 11 to the condensed consolidated financial statements.
..
                                 
    March 31, 2010   December 31, 2009
            Estimated           Estimated
    Notional   Fair   Notional   Fair
    Amount   Value   Amount   Value
    (Dollars in thousands)
Interest rate derivatives designated as hedges of fair value:
                               
Interest rate swap on brokered certificates of deposit
  $ 2,777     $ 260     $ 2,777     $ 228  
Interest rate derivatives designated as hedges of cash flows:
                               
Interest rate swaps on subordinated debenture
    22,000       (924 )     22,000       (766 )
Non-hedging interest rate derivatives:
                               
Brokered certificates of deposit interest rate swap
    723       68       723       59  
Mortgage loan held for sale interest rate lock commitment
    65,365       (177 )     41,038       (370 )
Commercial loan interest rate swap
    3,740       347       3,766       323  
Commercial loan interest rate swap
    3,740       (347 )     3,766       (323 )

16


Table of Contents

The weighted-average rates paid and received for interest rate swaps outstanding as of March 31, 2010 were as follows:
                 
    Weighted-Average
    Interest   Interest
    Rate   Rate
    Paid   Received
Interest rate swaps:
               
Fair value hedge on brokered certificates of deposit interest rate swap
    0.30 %     4.70 %
Cash flow hedge interest rate swaps on subordinated debentures
    4.42       1.59  
Non-hedging interest rate swap on commercial loan
    6.73       6.73  
Gains, Losses and Derivative Cash Flows
For fair value hedges, the changes in the fair value of both the derivative hedging instrument and the hedged item are included in noninterest income to the extent that such changes in fair value do not offset hedge ineffectiveness. For cash flow hedges, the effective portion of the gain or loss due to changes in the fair value of the derivative hedging instrument is included in other comprehensive loss, while the ineffective portion (indicated by the excess of the cumulative change in the fair value of the derivative over that which is necessary to offset the cumulative change in expected future cash flows on the hedge transaction) is included in noninterest income. Net cash flows from the interest rate swap on subordinated debentures designated as a hedging instrument in an effective hedge of cash flows are included in interest expense on subordinated debentures. For non-hedging derivative instruments, gains and losses due to changes in fair value and all cash flows are included in other noninterest income.
Amounts included in the condensed consolidated statements of operations related to interest rate derivatives designated as hedges of fair value are as follows:
                 
    For the
    Three Months Ended
    March 31,
    2010   2009
    (Dollars in thousands)
Interest rate swap on brokered certificates of deposit:
               
Amount of gain included in interest expense on deposits
  $ 30     $ 23  
Amount of gain (loss) included in other noninterest income
    1       (430 )
Amounts included in the condensed consolidated statements of operations and in other comprehensive loss for the period related to interest rate derivatives designated as hedges of cash flows are as follows:
                 
    For the
    Three Months Ended
    March 31,
    2010   2009
    (Dollars in thousands)
Interest rate swap on subordinated debenture:
               
Net loss included in interest expense on subordinated debt
  $ (156 )   $ (55 )
Amount of loss recognized in other comprehensive income
    (99 )     (29 )
No ineffectiveness related to interest rate derivatives designated as hedges of cash flows was recognized in the condensed consolidated statements of operations during the reported periods. The accumulated net after-tax loss related to effective cash flow hedge included in accumulated other comprehensive income was $0.6 million as of March 31, 2010 and 2009.
Amounts included in the condensed consolidated statements of operations related to non-hedging interest rate swap on commercial loans were not significant during any of the reported periods. As stated above, the Corporation enters into non-hedge related derivative positions primarily to accommodate the business needs of its customers. Upon the origination of a derivative contract with a customer, the Corporation simultaneously enters into an offsetting derivative contract with a third party. The Corporation recognizes immediate income based upon the difference in the bid/ask spread of the underlying transactions with its customers and the third party. Because the Corporation acts only as an intermediary for its customer, subsequent changes in the fair value of the underlying derivative contracts for the most part offset each other and do not significantly impact the Corporation’s results of operations.

17


Table of Contents

Gain (loss) included in noninterest income in the condensed consolidated statements of operations related to non-hedging derivative instruments are as follows:
                 
    For the
    Three Months Ended
    March 31,
    2010   2009
    (Dollars in thousands)
Non-hedging interest rate derivatives:
               
Brokered certificates of deposit interest rate swap
  $ 16     $ (45 )
Mortgage loan held for sale interest rate lock commitment
    193       276  
Commercial loan interest rate swap
           
Counterparty Credit Risk
Derivative contracts involve the risk of dealing with both bank customers and institutional derivative counterparties and their ability to meet contractual terms. Institutional counterparties must have an investment grade credit rating and be approved by the Corporation’s Asset/Liability Management Committee. The Corporation’s credit exposure on interest rate swaps is limited to the net favorable value and interest payments. Credit exposure may be reduced by the amount of collateral pledged by the counterparty. There are no credit-risk-related contingent features associated with any of the Corporation’s derivative contracts.
The aggregate cash collateral posted with the counterparties as collateral by the Corporation related to derivative contracts was approximately $3.2 million as of March 31, 2010.

18


Table of Contents

Note 6 — Segment Reporting
The Corporation has two reportable segments, the Alabama Region and the Florida Region. The Alabama Region consists of operations located throughout Alabama. The Florida Region consists of operations located primarily in the Tampa Bay area and panhandle region of Florida. The Corporation’s reportable segments are managed as separate business units because they are located in different geographic areas. Both segments derive revenues from the delivery of financial services. These services include commercial loans, mortgage loans, consumer loans, deposit accounts and other financial services. Administrative and other banking activities include the results of the Corporation’s investment portfolio, home mortgage division, brokered deposits and borrowed funds positions.
The Corporation evaluates performance and allocates resources based on profit or loss from operations. There are no material inter-segment sales or transfers. Net interest income is used as the basis for performance evaluation rather than its components, total interest income and total interest expense. The accounting policies used by each reportable segment are the same as those discussed in Note 1 to the consolidated financial statements included in the Corporation’s Form 10K for the year ended December 31, 2009. All costs, except corporate administration and income taxes, have been allocated to the reportable segments. Therefore, combined amounts agree to the consolidated totals.
                                         
                    Total             Superior  
    Alabama     Florida     Alabama and     Administrative     Bancorp  
    Region     Region     Florida     and Other     Combined  
    (Dollars in thousands)  
Three Months Ended March 31, 2010
                                       
Net interest income
  $ 10,148     $ 10,727     $ 20,875     $ 2,630     $ 23,505  
Provision for loan losses
    973       7,218       8,191       936       9,127  
Noninterest income
    1,964       452       2,416       3,796       6,212  
Noninterest expense
    8,741       6,956       15,697       14,112       29,809  
     
Operating profit (loss)
  $ 2,398     $ (2,995 )   $ (597 )   $ (8,622 )     (9,219 )
             
Income tax benefit
                                    (3,479 )
 
                                     
Net loss
                                  $ (5,740 )
 
                                     
 
                                       
Total assets
  $ 1,056,322     $ 1,283,070     $ 2,339,392     $ 1,004,965     $ 3,344,357  
     
Three Months Ended March 31, 2009
                                       
Net interest income
  $ 8,060     $ 9,071     $ 17,131     $ 4,197     $ 21,328  
Provision for loan losses
    1,612       1,478       3,090       362       3,452  
Noninterest income
    2,071       515       2,586       (2,821 )     (235 )
Noninterest expense
    8,312       5,736       14,048       10,015       24,063  
     
Operating profit (loss)
  $ 207     $ 2,372     $ 2,579     $ (9,001 )   $ (6,422 )
             
Income tax benefit
                                    (2,848 )
 
                                     
Net loss
                                  $ (3,574 )
 
                                     
 
                                       
Total assets
  $ 1,096,855     $ 1,147,653     $ 2,244,508     $ 884,961     $ 3,129,469  
     

19


Table of Contents

Note 7 —Net Loss per Common Share
The following table sets forth the computation of basic net loss per common share and diluted net loss per common share (Dollars in thousands, except per share amounts):
                 
    For the  
    Three Months Ended  
    March 31,  
    2010     2009  
Numerator:
               
Net loss
  $ (5,740 )   $ (3,574 )
Less preferred stock dividends and amortization
          1,143  
 
           
For basic and diluted, net loss applicable to common stockholders
  $ (5,740 )   $ (4,717 )
 
           
Denominator:
               
For basic, weighted average common shares outstanding
    11,645       10,053  
Effect of dilutive stock options
           
 
           
Average common shares outstanding, assuming dilution
    11,645       10,053  
 
           
 
               
Basic net loss per common share
  $ (0.49 )   $ (0.47 )
 
           
Diluted net loss per common share
  $ (0.49 )   $ (0.47 )
 
           
Basic net loss per common share is calculated by dividing net loss, less dividend requirements on outstanding preferred stock, by the weighted-average number of common shares outstanding for the period.
Diluted net loss per common share takes into consideration the pro forma dilution assuming certain warrants, unvested restricted stock and unexercised stock option awards were converted or exercised into common shares. Common stock equivalents of 463,871 and 86,663 were not included in computing diluted net loss per share for the three-month periods ended March 31, 2010 and 2009, respectively, as they were considered anti-dilutive.
Note 8 — Comprehensive Loss
Total comprehensive loss was $4.7 million and $5.2 million for the three-month periods ended March 31, 2010 and 2009, respectively. Total comprehensive loss consists of net loss and other comprehensive loss. The components of other comprehensive loss for the three-month periods ending March 31, 2010 and 2009 are as follows:
                         
    Pre-Tax     Income Tax     Net of  
    Amount     Expense     Income Tax  
    (Dollars in thousands)  
Three Months Ended March 31, 2010
                       
Unrealized gain on available-for-sale securities
  $ 1,540     $ (570 )   $ 970  
Reclassification adjustment for losses realized in net loss
    198       (73 )     125  
Unrealized loss on derivatives
    (158 )     59       (99 )
 
                 
Net unrealized gain
  $ 1,580     $ (584 )   $ 996  
 
                 
Three Months Ended March 31, 2009
                       
Unrealized loss on available-for-sale securities
  $ (8,394 )   $ 3,105     $ (5,289 )
Reclassification adjustment for losses realized in net loss
    5,845       (2,163 )     3,682  
Unrealized loss on derivatives
    (29 )     11       (18 )
 
                 
Net unrealized loss
  $ (2,578 )   $ 953     $ (1,625 )
 
                 
Note 9 — Income Taxes
The Corporation recognized an income tax benefit of $3.5 million for the first quarter of 2010 compared to $2.8 million for the first quarter of 2009. The difference between the effective tax rates in 2010 and 2009 and the blended federal statutory rate of 34% and state tax rates between 5% and 6% was primarily due to certain tax-exempt income from investments and income reported from insurance policies.

20


Table of Contents

Deferred income tax assets and liabilities are determined using the balance sheet method. Under this method, the net deferred tax assets and liabilities are determined based on temporary differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse. These calculations are based on many complex factors, including estimates of the timing of reversals of temporary differences, the interpretation of federal and state income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ significantly from the estimates and interpretations used in determining the current and deferred income tax assets and liabilities.
The recognition of deferred tax assets (“DTA”) is based upon management’s judgment that realization of the asset is more likely than not. Management’s judgment is based on estimates concerning various future events and uncertainties, including future reversals of existing taxable temporary differences, the timing and amount of future income earned by our subsidiaries and the implementation of various tax planning strategies to maximize realization of the DTA. Although realization is not assured, management believes that the realization of the net DTA is more likely than not. A complete discussion of management’s assessment of the realizability of the Corporation’s DTA is included in the 2009 Annual Report on Form 10-K under the heading “Critical Accounting Estimates,” of Management’s Discussion and Analysis and in Note 14 to the 2009 consolidated financial statements. There have been no significant changes to the Corporation’s DTA during the first quarter of 2010, or management’s assessment or conclusions regarding its realizability that need to be addressed in this Quarterly Report on Form 10-Q.
Note 10 — Stock Incentive Plan
In April 2010, the Corporation’s stockholders approved the Superior Bancorp 2010 Incentive Compensation Plan (the “2010 Plan”) which succeeded the 2008 Plan. The purpose of the 2010 Plan is to provide additional incentive for the Corporation’s directors and key employees to further the growth, development and financial success of the Corporation and its subsidiaries by personally benefiting through the ownership of the Corporation’s common stock, or other rights which recognize such growth, development and financial success. The Corporation’s Board also believes the 2010 Plan will enable it to obtain and retain the services of directors and employees who are considered essential to its long-range success by offering them an opportunity to own stock and other rights that reflect the Corporation’s financial success. The maximum aggregate number of shares of common stock that may be issued or transferred pursuant to awards under the 2010 Plan is 1,500,000 shares plus an annual addition of shares on January 1 of each year equal to two percent of the number of shares of the Corporation’s outstanding common stock at that time.
During the first quarter of 2005, the Corporation granted 422,734 options to the new management team. These options have exercise prices ranging from $32.68 to $38.52 per share and were granted outside of the stock incentive plan as part of the inducement package for new management. These shares are included in the tables below.
The fair value of each option award is estimated on the date of grant based upon the Black-Scholes pricing model that uses the assumptions noted in the following table. The risk-free interest rate is based on the implied yield on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term. Expected volatility has been estimated based on historical data. The expected term has been estimated based on the five-year vesting date and change of control provisions. The Corporation used the following weighted-average assumptions for the three-month periods ended March 31:
                 
    2010   2009
Risk-free interest rate
    2.57 %   NA
Volatility factor
    55.79     NA
Expected term (in years)
    5.00     NA
Dividend yield
    0.00     NA

21


Table of Contents

A summary of stock option activity as of March 31, 2010 and changes during the three months ended is shown below (Dollars in thousands):
                                 
                    Weighted-        
            Weighted-     Average        
            Average     Remaining     Aggregate  
            Exercise     Contractual     Intrinsic  
For the Three Months Ended March 31, 2010   Number     Price     Term     Value  
Under option, beginning of period
    925,647     $ 26.85                  
Granted
    5,000       3.44                  
Exercised
                           
Forfeited
    (10,744 )     5.82                  
 
                             
Under option, end of period
    919,903     $ 26.97       5.64     $ 37  
 
                       
Exercisable at end of period
    625,153     $ 31.76       2.92     $  
 
                       
Weighted-average fair value per option of options granted during the period
  $ 3.44                          
 
                             
As of March 31, 2010, there was $0.3 million of total unrecognized compensation expense related to the unvested awards. This expense will be recognized over approximately the next 30 months unless the shares vest earlier based on achievement of benchmark trading price levels. During the three months ended March 31, 2010 and 2009, the Corporation recognized approximately $0.1 million and $0.1 million, respectively, in compensation expense related to options granted.
Note 11 — Fair Value Measurements
In accordance with FASB guidance, the Corporation measures fair value at the price that would be received by selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Corporation prioritizes the assumptions that market participants would use in pricing the asset or liability (“inputs”) into a three-tier fair value hierarchy. This fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and the lowest priority (Level 3) to unobservable inputs in which little or no market data exists, requiring companies to develop their own assumptions. Observable inputs that do not meet the criteria of Level 1, and include quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets and liabilities in markets that are not active, are categorized as Level 2. Level 3 inputs are those that reflect management’s estimates about the assumptions market participants would use in pricing the asset or liability, based on the best information available in the circumstances. Valuation techniques for assets and liabilities measured using Level 3 inputs may include methodologies such as the market approach, the income approach or the cost approach, and may use unobservable inputs such as projections, estimates and management’s interpretation of current market data. These unobservable inputs are only utilized to the extent that observable inputs are not available or cost-effective to obtain.

22


Table of Contents

Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The table below presents the Corporation’s assets and liabilities measured at fair value on a recurring basis categorized by the level of inputs used in the valuation of each asset as of March 31, 2010:
                                 
            Quoted Prices in           Significant
            Active Markets for   Significant Other   Unobservable
    Fair   Identical Assets   Observable Inputs   Inputs
    Value   (Level 1)   (Level 2)   (Level 3)
March 31, 2010   (Dollars in thousands)
Investment securities available-for-sale
                               
U.S. Agency securities
  $ 36,880     $     $ 36,880     $  
Mortgage-backed securities (“MBS”):
                               
U.S. Agency MBS pass-through
    179,453             179,453        
U.S. Agency CMO
    52,328             52,328        
Private-label CMO
    15,196             8,302       6,894  
     
Total MBS
    246,977             240,083       6,894  
State, county and municipal securities
    31,175             29,517       1,658  
Corporate obligations:
                               
Corporate debt
    4,000             4,000        
Pooled trust preferred securities
    3,371                   3,371  
Single issue trust preferred securities
    2,062                   2,062  
     
Total corporate obligations
    9,433             4,000       5,433  
Equity securities
    358       358              
     
Total investment securities available-for-sale
    324,823       358       310,480       13,985  
Derivative assets
    675             675        
     
Total recurring basis measured assets
  $ 325,498     $ 358     $ 311,155     $ 13,985  
     
 
                               
Derivative liabilities
  $ 1,448     $     $ 1,448     $  
     
Total recurring basis measured liabilities
  $ 1,448     $     $ 1,448     $  
     

23


Table of Contents

The table below presents the Corporation’s assets and liabilities measured at fair value on a recurring basis categorized by the level of inputs used in the valuation of each asset as of December 31, 2009:
                                 
            Quoted Prices in           Significant
            Active Markets for   Significant Other   Unobservable
    Fair   Identical Assets   Observable Inputs   Inputs
    Value   (Level 1)   (Level 2)   (Level 3)
December 31, 2009   (Dollars in thousands)
Investment securities available-for-sale
                               
U.S. Agency securities
  $ 53,681     $     $ 53,681     $  
Mortgage-backed securities (“MBS”):
                               
U.S. Agency pass-through
    163,724             163,724        
U.S. Agency CMO
    12,759             12,759        
Private-label CMO
    16,191             8,771       7,420  
     
Total MBS
    192,674             185,254       7,420  
State, county and municipal securities
    31,462             29,733       1,729  
Corporate obligations:
                               
Corporate debt
    4,000             4,000        
Pooled trust preferred securities
    3,203                   3,203  
Single issue trust preferred securities
    977                   977  
     
Total corporate obligations
    8,180             4,000       4,180  
Equity securities
    313       313              
     
Total investment securities available-for-sale
    286,310       313       272,668       13,329  
Derivative assets
    610             610        
     
Total recurring basis measured assets
  $ 286,920     $ 313     $ 273,278     $ 13,329  
     
 
                               
Derivative liabilities
  $ 1,459     $     $ 1,459     $  
     
Total recurring basis measured liabilities
  $ 1,459     $     $ 1,459     $  
     
Valuation Techniques — Recurring Basis
Securities Available-for-Sale
When quoted prices are available in an active market, securities are classified as Level 1. These securities include investments in Fannie Mae and Freddie Mac preferred stock. For securities reported at fair value utilizing Level 2 inputs, the Corporation obtains fair value measurements from an independent pricing service. These fair value measurements consider observable market data that may include benchmark yield curves, reported trades, broker/dealer quotes, issuer spreads and credit information, among other inputs. In certain cases where there is limited activity, securities are classified as Level 3 within the valuation hierarchy. These securities include a single issue trust preferred security and CDOs backed by pooled trust preferred securities and certain private-label mortgage-backed securities. The fair value of the trust preferred securities is calculated using an income approach based on various spreads to LIBOR determined after a review of applicable financial data and credit ratings (see Note 3 – Trust Preferred Securities). As of March 31, 2010, the fair values of five private-label mortgage-backed securities totaling $6.9 million were measured using Level 3 inputs because the market has become illiquid, as indicated by few, if any, trades during the period. Prior to June 30, 2009, these securities were previously measured using Level 2 inputs. The assumptions used in the valuation model include expected future default rates, loss severity and prepayments. The model also takes into account the structure of the security including credit support. Based on these assumptions the model calculates and projects the timing and amount of interest and principal payments expected for the security. The discount rates used in the valuation model were based on a yield that the market would require for such securities with maturities and risk characteristics similar to the securities being measured (see Note 3 – Mortgage-backed Securities).

24


Table of Contents

Derivative financial instruments
Derivative financial instruments are measured at fair value based on modeling that utilizes observable market inputs for various interest rates published by leading third-party financial news and data providers. This is observable data that represents the rates used by market participants for instruments entered into at that date; however, they are not based on actual transactions so they are classified as Level 2.
Changes in Level 3 fair value measurements
The tables below include a roll-forward of the condensed consolidated statement of financial condition amounts for the periods indicated, including changes in fair value for financial instruments within Level 3 of the valuation hierarchy. Level 3 financial instruments typically include unobservable components, but may also include some observable components that may be validated to external sources. The gains or (losses) in the following table may include changes to fair value due in part to observable factors that may be part of the valuation methodology:
Level 3 Assets Measured at Fair Value on a Recurring Basis
                 
    Available-for-Sale Securities  
    March 31,  
    2010     2009  
    (Dollars in thousands)  
Balance at January 1
  $ 13,329     $ 18,497  
Transfer into level 3 category during the year
           
Total gains (losses) (realized and unrealized)
               
Included in earnings — investment security loss
    (45 )     (5,845 )
Included in other comprehensive loss
    1,389       (4,175 )
Other changes due to principal payments
    (688 )     (25 )
 
           
Balance at March 31
  $ 13,985     $ 8,452  
 
           
Total amount of loss for the period year-to-date included in earnings attributable to the change in unrealized gains (losses) related to assets held at March 31
  $ (45 )   $ (5,845 )
 
           

25


Table of Contents

Assets Recorded at Fair Value on a Nonrecurring Basis
The table below presents the assets measured at fair value on a nonrecurring basis categorized by the level of inputs used in the valuation of each asset for the periods indicated:
                                 
            Quoted Prices        
            in        
            Active Markets
for
  Significant Other   Significant
            Identical   Observable   Unobservable
    Fair   Assets   Inputs   Inputs
    Value   (Level 1)   (Level 2)   (Level 3)
    (Dollars in thousands)
March 31, 2010
                               
Mortgage loans held for sale
  $ 54,367     $     $ 54,367     $  
Impaired loans, net of specific allowance
    143,653                   143,653  
Other foreclosed real estate
    46,679                   46,679  
Other real estate held for sale
    3,342                   3,342  
     
Total nonrecurring basis measured assets
  $ 248,041     $     $ 54,367     $ 193,674  
     
 
                               
 
                               
December 31, 2009
                               
Mortgage loans held for sale
  $ 71,879     $     $ 71,879     $  
Impaired loans, net of specific allowance
    155,545                   155,545  
Other foreclosed real estate
    41,618                   41,618  
Other real estate held for sale
    3,349                   3,349  
     
Total nonrecurring basis measured assets
  $ 272,391     $     $ 71,879     $ 200,512  
     
Valuation Techniques — Nonrecurring Basis
Mortgage Loans Held for Sale
Mortgage loans held for sale are recorded at the lower of aggregate cost or fair value. Fair value is generally based on quoted market prices of similar loans and is considered to be Level 2 in the fair value hierarchy.
Impaired Loans
Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. These loans are collateral dependent and their fair value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. Collateral typically includes real estate and/or business assets including equipment. The value of real estate collateral is determined based on appraisals by qualified licensed appraisers approved and hired by the Corporation. The value of business equipment is determined based on appraisals by qualified licensed appraisers approved and hired by the Corporation, if significant. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.

26


Table of Contents

Other Foreclosed Real Estate
Other real estate, acquired through partial or total satisfaction of loans, is carried at fair value less estimated selling expenses. At the date of acquisition, any difference between the fair value and book value of the asset is charged to the allowance for loan losses. The value of other foreclosed real estate collateral is determined based on appraisals by qualified licensed appraisers approved and hired by the Corporation. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Foreclosed real estate is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.
Other Real Estate Held for Sale
Other real estate held for sale, which consists primarily of closed branch locations, is carried at the lower of cost or fair value, less estimated selling expenses. The fair value of other real estate held for sale is determined based on management’s appraisal of properties’ assessed values and general market conditions. Other real estate held for sale is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.
The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The estimated fair value approximates carrying value for cash and short-term instruments, accrued interest and the cash surrender value of life insurance policies. The methodologies for other financial assets and financial liabilities are discussed below:
Tax lien certificates
The carrying amount of tax lien certificates approximates their fair value.
Net loans
Fair values for variable-rate loans that re-price frequently and have no significant change in credit risk are based on carrying values. Fair values for all other loans are estimated using discounted cash flow analyses using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for impaired loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.
Deposits
The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit (“CDs”) approximate their fair values at the reporting date. Fair values for fixed-rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on advances from the FHLB Atlanta to a schedule of aggregated expected monthly maturities on time deposits.
Advances from FHLB Atlanta
The fair values of the FHLB Atlanta advances were based on pricing supplied by the FHLB Atlanta.
Federal funds borrowed and security repurchase agreements
The carrying amount of federal funds borrowed and security repurchase agreements approximate their fair values.
Notes payable
The carrying amount of notes payable approximates their fair values.

27


Table of Contents

Subordinated debentures
Rates currently available in the market for preferred offerings with similar terms and maturities are used to estimate fair value.
Limitations
Fair value estimates are made at a specific point of time and are based on relevant market information, which is continuously changing. Because no quoted market prices exist for a significant portion of the Corporation’s financial instruments, fair values for such instruments are based on management’s assumptions with respect to future economic conditions, estimated discount rates, estimates of the amount and timing of future cash flows, expected loss experience, and other factors. These estimates are subjective in nature involving uncertainties and matters of significant judgment; therefore, they cannot be determined with precision. Changes in the assumptions could significantly affect the estimates.
The estimated fair values of the Corporation’s financial instruments for the periods indicated are as follows:
                                 
    March 31, 2010   December 31, 2009
    Carrying   Fair   Carrying   Fair
    Amount   Value   Amount   Value
    (Dollars in thousands)
Financial assets:
                               
Cash and due from banks
  $ 50,529     $ 50,529     $ 74,020     $ 74,020  
Interest-bearing deposits in other banks
    113,531       113,531       23,714       23,714  
Federal funds sold
    2,129       2,129       2,036       2,036  
Securities available for sale
    324,823       324,823       286,310       286,310  
Tax lien certificates
    15,832       15,832       19,292       19,292  
Mortgage loans held for sale
    54,367       54,367       71,879       71,879  
Net loans
    2,462,275       2,462,166       2,430,813       2,440,026  
Stock in FHLB
    18,212       18,212       18,212       18,212  
Accrued interest receivable
    50,616       50,616       50,142       50,142  
Derivative assets
    675       675       610       610  
Financial liabilities:
                               
Deposits
    2,753,378       2,768,140       2,656,573       2,671,504  
Advances from FHLB
    218,323       232,869       218,322       233,028  
Security repurchase agreements
    1,201       1,201       841       841  
Note payable
    46,032       47,191       45,917       45,917  
Subordinated debentures
    84,413       59,207       84,170       51,609  
Derivative liabilities
    1,448       1,448       1,459       1,459  
Note 12 — Stockholders’ Equity
On January 15, 2010, the Corporation entered into an agreement with Cambridge Savings Bank (“Cambridge”) pursuant to which Cambridge will exchange $3.5 million of trust preferred securities issued by the Corporation’s wholly owned unconsolidated subsidiary, Superior Capital Trust I, for shares of the Corporation’s common stock. The number of shares of common stock to be issued to Cambridge will equal 77% of the face value of the trust preferred securities divided by a weighted average of the sales prices of newly issued shares of the Corporation’s common stock sold between the date of the agreement and the closing of the exchange or, if lower, the weighted average of the sales prices of such stock within forty-eight hours prior to the closing of the exchange. The consummation of the transaction is conditioned upon selling at least $75 million of the Corporation’s common stock either for cash or in exchange for trust preferred securities or debt, obtaining consent of the Corporation’s stockholders if required by NASDAQ, and other customary closing conditions.
On January 20, 2010, the Corporation entered into an agreement with KBW, Inc. (“KBW”) pursuant to which KBW will exchange $4.0 million of trust preferred securities issued by the Corporation’s wholly owned unconsolidated subsidiary, Superior Capital Trust I, for shares of the Corporation’s common stock. The number of shares of common stock to be issued to KBW will equal 50% of the face value of the trust preferred securities divided by the greater of the following prices of the Corporation’s common stock during the ten trading days prior to the closing of the exchange: (1) the average of the closing prices or (2) 90% of the volume weighted average price. The consummation of the transaction is conditioned upon obtaining consent of the Corporation’s stockholders if required by NASDAQ, and other customary closing conditions.

28


Table of Contents

Neither the Corporation nor its affiliates have any material relationship with Cambridge other than in respect of the exchange agreement. Neither the Corporation nor its affiliates have any material relationship with KBW except that the Corporation has engaged an affiliate of KBW to assist it in formulating and implementing strategies to strengthen its capital position.
The Corporation expects to record a net after-tax gain of $1.8 million upon exchange of the trust preferred securities. The ultimate effect of the transactions will be to increase stockholders’ equity by approximately $6.5 million, consisting of both the increase in equity upon recording gains on retirement of the securities, and the value of the newly issued shares.
On May 6, 2010, the Corporation entered into an agreement to issue $10 million of its Series B Cumulative Convertible Preferred Stock (the “Preferred Stock”) for cash consideration equal to $10 million. There are no underwriting discounts or commissions in connection with the transaction. The Corporation anticipates issuing up to $25 million of Preferred Stock in the aggregate. The Preferred Stock is mandatorily convertible upon the earlier of December 15, 2010 or the completion of additional capital financing by the Corporation, but is not voluntarily convertible by the holder prior to such time. If the Preferred Stock converts in conjunction with the consummation of additional capital financing, the conversion rate will be the lower of $2.89 or 83% of the offering price of the additional financing. If the Preferred Stock converts on December 15, 2010, the conversion rate will be the lower of $2.89 or 83% of the 10-day volume-weighted trailing average of closing prices of the Corporation’s common stock.
The Corporation will issue to the purchasers of the Preferred Stock five-year warrants to purchase approximately 1.8 million shares in the aggregate of the Corporation’s common stock at an exercise price of $3.50 per share. The Corporation also anticipates issuing similar warrants to purchase up to an additional 2.5 million shares of common stock at an exercise price of $3.00 per share to the purchasers of subordinated debt of the Corporation’s subsidiary, Superior Bank.
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Basis of Presentation
The following is a discussion and analysis of our March 31, 2010 condensed consolidated financial condition and results of operations for the three month periods ended March 31, 2010 and 2009. All significant intercompany accounts and transactions have been eliminated. Our accounting and reporting policies conform to generally accepted accounting principles applicable to financial institutions.
This information should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this report and the audited consolidated financial statements and related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” appearing in our Annual Report on Form 10-K for the year ended December 31, 2009.
Recent Developments
In January 2010, we announced agreements to exchange $7.5 million of our then-currently outstanding non-pooled trust preferred securities for newly issued common stock, which should result in the creation of $6.5 million additional common equity, and a projected gain of $0.15 per common share.
Also, on May 6, 2010, we entered into an agreement to issue $10 million of our Preferred Stock for cash consideration equal to $10 million. See Note 12 to the condensed consolidated financial statements.
Overview
Our principal subsidiary is Superior Bank, a federal savings bank. Superior Bank has principal offices in Birmingham, Alabama and Tampa, Florida, and operates 73 banking offices in Alabama (45) and Florida (28). Superior Bank’s consumer finance subsidiaries operate an additional 24 consumer finance offices in northern Alabama, doing business as 1st Community Credit and Superior Financial Services. We had assets of approximately $3.344 billion, loans of approximately $2.505 billion, deposits of approximately $2.753 billion and stockholders’ equity of approximately $187.2 million as of March 31, 2010. Total assets increased 3.8% compared to $3.222 billion as of December 31, 2009. Loans increased 1.3% compared to $2.473 billion as of December 31, 2009. Total deposits increased 3.6% from $2.657 billion as of December 31, 2009. Our primary source of revenue is net interest income, which is determined by calculating the difference between income earned on interest-earning assets, such as loans and investments, and interest paid on interest-bearing liabilities, such as deposits and borrowings. Our results of operations are also affected by credit cost, including the provision for loan losses, losses and other costs on foreclosed properties (“foreclosure losses”) and other noninterest expenses, such as salaries and benefits, occupancy expenses and provision for income taxes. The effects of these noninterest expenses are partially offset by noninterest sources of revenue, such as service charges and fees on deposit accounts and mortgage banking income. Our volume of business is influenced by competition in our markets and overall economic conditions including such factors as market interest rates, business spending and consumer confidence.
Net interest income decreased to $23.5 million during the three months ended March 31, 2010 from $24.6 million for the three months ended December 31, 2009 and increased from the $21.3 million for the three months ended March 31, 2009. The net interest margin was 3.19% for the three months ended March 31, 2010 compared to 3.42% for the three months ended December 31, 2009 and 3.12% for the three months ended March 31, 2009. In prior periods, payments on our preferred stock were treated as dividends, but effective with the conversion of that preferred stock to trust preferred securities in December, 2009, payments on that security are treated as interest expense. This had an effect on the reported net interest margin for the quarter of 0.22%. The effect on net interest margin of loans being placed on non-accrual status approximated 0.05% for the three months ended March 31, 2010. Including both foregone interest and the reversal of interest accrued during the year on those loans, the effect on net interest margin was 0.39%. Additionally, the net interest margin was impacted by our decision to maintain higher levels of very short-term investments for liquidity purposes. These investments, which averaged $90.5 million for the quarter, had an average yield of 0.40%, which led to a decline in the yield on earning assets.

29


Table of Contents

We incurred a net loss for the three months ended March 31, 2010 of $5.7 million compared to $3.6 million in the three months ended March 31, 2009. Included in the current quarters’ net loss was an increase in credit-related costs (i.e. provisions for loan loss, other real estate owned (“OREO”) expense, collection costs, etc.) of $7.7 million. However, this increase was partially offset by a $5.6 million decline in other-than-temporary impairments (“OTTI”) associated with investments in trust preferred securities issued by others and certain private-label mortgage-backed securities in our investment portfolio.
Our loans, net of unearned income, were $2.505 billion as of March 31, 2010, an increase of 1.3%, or $32.8 million, from $2.473 billion as of December 31, 2009. As of March 31, 2010, we had an increase in balances outstanding in certain categories of loans, primarily commercial construction lending, which increased $12.9 million to $391.9 million. The majority of this increase related to advances on existing loans for construction of income producing properties such as retail shopping centers, hospitality and student housing. Residential construction lending increased slightly by approximately $0.5 million to $301.9 million. Other categories of commercial real estate lending were up approximately $20.2 million, related principally to increases in income producing properties such as assisted living facilities and the reclassification of loans to the hospitality industry that were formerly under construction. In addition, 1-4 family residential mortgages grew approximately $12.6 million from December 31, 2009. Our stance on new credit will continue to remain cautious, with loan totals likely remaining flat to growing slowly. This is also consistent with our stance on capital preservation in the near term, as we seek to maintain the highest capital ratios possible in this uncertain environment.
Our non-performing loans increased to $178.0 million, or 7.10% of loans as of March 31, 2010, from $159.6 million, or 6.45% of loans as of December 31, 2009. The overall increase in nonperforming assets was primarily related to real estate construction and commercial real estate mortgage loan portfolios. Loans in the 30-89 days past due category increased to 1.88% of total loans as of March 31, 2010 from 1.84% of total loans as of December 31, 2009. Non-performing assets were 6.73% of total assets as of March 31, 2010 compared to 6.26% as of December 31, 2009.
Our annualized ratio of net charged-off loans to average loans increased to 1.27% for the three months ended March 31, 2010 compared to 1.03% for the three months ended December 31, 2009. Of the $7.8 million net charge-offs, for the three months ended March 31, 2010, Superior Bank’s net charge-offs were $7.3 million, or 0.29% of consolidated average loans, and our two consumer finance companies’ net charge-offs were $0.5 million, or 0.02% of consolidated average loans.
Our provision for loan losses was approximately $9.1 million for the three months ended March 31, 2010, increasing the allowance for loan losses to 1.72% of net loans, or $43.2 million, as of March 31, 2010, compared to 1.69% of net loans, or $41.9 million, as of December 31, 2009.
Our loan loss provision was well above those in previous years, with a provision of $9.1 million for the three months ended March 31, 2010, compared to $13.9 million for the fourth quarter of 2009 and $3.5 million for the first quarter of 2009, and an increase in the allowance for loan losses of $1.3 million to $43.2 million as of March 31, 2010. In addition, our losses and expenses on OREO were $2.6 million during the three months ended March 31, 2010, which was a significant increase from the $0.6 million recorded in the three months ended March 31, 2009, reflecting dispositions of several foreclosed properties.
Liquidity and Capital
Short-term liquid assets (cash and due from banks, interest-bearing deposits in other banks and federal funds sold) increased $66.4 million, or 66.6%, to $166.2 million as of March 31, 2010 from $99.8 million as of December 31, 2009. As of March 31, 2010, short-term liquid assets were 5.0% of total assets, compared to 3.1% as of December 31, 2009. Management continually monitors our liquidity position and will increase or decrease short-term liquid assets as necessary. Our principal sources of funds are deposits, principal and interest payments on loans and federal funds sold. Management believes it has established sufficient sources of funds to meet its anticipated liquidity needs.

30


Table of Contents

Superior Bank continues to be well-capitalized under regulatory guidelines, with a total risk-based capital ratio of 10.11%, a Tier I core capital ratio of 7.18% and a Tier I risk-based capital ratio of 8.91% as of March 31, 2010. Superior Bank’s tangible common equity ratio was 7.61% as of March 31, 2010.
Our consolidated total risk based capital ratio was 10.63% and our tangible common equity ratio was 4.89% as of March 31, 2010. While we have always been “well-capitalized,” we believe that the uncertain economic environment in which we find ourselves warrants taking advantage of every opportunity to strengthen our capital base, including common equity offerings. Our goal is to build a capital base that is unassailable, and places us in the position of being able to be a leader in the recovery of the economy in both of our key markets – Florida and Alabama, and toward that end, we have several initiatives underway to increase capital.
Recent Accounting Pronouncements
See Note 1 to the condensed consolidated financial statements for other recent accounting pronouncements that are not expected to have a significant effect on our financial condition, results of operations or cash flows.
Results of Operations
We reported a net loss of $5.7 million for the three months ended March 31, 2010, primarily the result of increases in the provision for loan losses of $5.7 million, foreclosure losses of $2.0 million, and salaries and benefits of $1.9 million. These expense increases were offset by a decrease in OTTI of $5.6 million and an increase in net interest income of $2.2 million. Changes in other components of our operations are discussed in the various sections that follow. The following table presents key data for the periods indicated:
                 
    For the
    Three Months Ended
    March 31,
    2010   2009
    (Dollars in thousands, except per share data)
Net loss
  $ (5,740 )   $ (3,574 )
Net loss applicable to common shareholders
    (5,740 )     (4,717 )
Net loss per common share (diluted)
    (0.49 )     (0.47 )
Net interest margin
    3.19 %     3.12 %
Net interest spread
    3.06       2.91  
Return on average assets
    (0.71 )     (0.46 )
Return on average stockholders’ equity
    (12.14 )     (5.64 )
Common book value per share
  $ 15.27     $ 17.18  

31


Table of Contents

The following table depicts, on a taxable equivalent basis for the periods indicated, certain information related to our average balance sheet and our average yields on assets and average costs of liabilities. Average yields are calculated by dividing income or expense by the average balance of the corresponding assets or liabilities. Average balances have been calculated on a daily basis.
                                                 
    Three Months Ended March 31,  
    2010     2009  
    Average     Income/     Yield/     Average     Income/     Yield/  
    Balance     Expense     Rate     Balance     Expense     Rate  
    (Dollars in thousands)  
ASSETS
 
                                               
Interest-earning assets:
                                               
Loans, net of unearned income (1)
  $ 2,538,559     $ 36,342       5.81 %   $ 2,392,145     $ 34,952       5.93 %
Investment securities
                                               
Taxable
    253,784       2,911       4.65       301,973       4,009       5.38  
Tax-exempt (2)
    30,267       473       6.34       40,280       649       6.53  
 
                                       
Total investment securities
    284,051       3,384       4.83       342,253       4,658       5.52  
Federal funds sold
    2,212       1       0.18       7,240       5       0.28  
Other investments
    128,139       372       1.18       57,751       362       2.54  
 
                                       
Total interest-earning assets
    2,952,961       40,099       5.51       2,799,389       39,977       5.79  
Noninterest-earning assets:
                                               
Cash and due from banks
    73,857                       70,192                  
Premises and equipment
    102,910                       105,079                  
Accrued interest and other assets
    184,704                       153,517                  
Allowance for loan losses
    (41,809 )                     (29,123 )                
 
                                           
Total assets
  $ 3,272,623                     $ 3,099,054                  
 
                                           
 
                                               
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest-bearing liabilities:
                                               
Demand deposits
  $ 665,268     $ 2,054       1.25 %   $ 641,529     $ 2,195       1.39 %
Savings deposits
    297,552       973       1.33       199,161       921       1.88  
Time deposits
    1,482,018       8,498       2.33       1,359,453       11,777       3.51  
Other borrowings
    268,973       2,522       3.80       333,376       2,342       2.85  
Subordinated debentures (2)
    84,255       2,830       13.62       60,852       1,193       7.95  
 
                                       
Total interest-bearing liabilities
  $ 2,798,066       16,877       2.45     $ 2,594,371       18,428       2.88  
Noninterest-bearing liabilities:
                                               
Demand deposits
    262,139                       231,547                  
Accrued interest and other liabilities
    20,722                       21,547                  
 
                                           
Total liabilities
    3,080,927                       2,847,465                  
Stockholders’ equity
    191,696                       251,589                  
 
                                           
Total liabilities and stockholders’ equity
  $ 3,272,623                     $ 3,099,054                  
 
                                           
Net interest income/net interest spread
            23,222       3.06 %             21,549       2.91 %
 
                                           
Net yield on earning assets
                    3.19 %                     3.12 %
 
                                           
Taxable equivalent adjustment (2):
                                               
Investment securities
            (161 )                     (221 )        
Interest expense on subordinated debentures
            444                                
 
                                           
Net interest income
          $ 23,505                     $ 21,328          
 
                                           
 
(1)   Nonaccrual loans are included in loans, net of unearned income. No adjustment has been made for these loans in the calculation of yields.
 
(2)   Interest income/expense and yields are presented on a fully taxable equivalent basis using a tax rate of 34%.

32


Table of Contents

The largest component of our net income is net interest income, which is the difference between the income earned on interest-earning assets and interest paid on deposits and borrowings. The following table summarizes the changes in the components of net interest income for the periods indicated:
                         
    Increase (Decrease) in  
            First Quarter          
    2010 vs. 2009  
    Average     Income/     Yield/  
    Balance     Expense     Rate  
    (Dollars in thousands)  
ASSETS
                       
Interest-earning assets:
                       
Loans, net of unearned income
  $ 146,414     $ 1,390       (0.12 )%
Investment securities
                       
Taxable
    (48,189 )     (1,098 )     (0.73 )
Tax-exempt
    (10,013 )     (176 )     (0.19 )
 
                   
Total investment securities
    (58,202 )     (1,274 )     (0.69 )
Federal funds sold
    (5,028 )     (4 )     (0.10 )
Other investments
    70,388       10       (1.36 )
 
                   
Total interest-earning assets
  $ 153,572       122       (0.28 )
 
                     
Interest-bearing liabilities:
                       
Demand deposits
  $ 23,739     $ (141 )     (0.14 )%
Savings deposits
    98,391       52       (0.55 )
Time deposits
    122,565       (3,279 )     (1.18 )
Other borrowings
    (64,403 )     180       0.95  
Subordinated debentures
    23,403       1,637       5.67  
 
                   
Total interest-bearing liabilities
  $ 203,695       (1,551 )     (0.43 )
 
                   
Net interest income/net interest spread
            1,673       0.15 %
 
                     
Net yield on earning assets
                    0.07 %
 
                     
Taxable equivalent adjustment:
                       
Investment securities
            60          
Interest expense on subordinated debentures
            444          
 
                     
Net interest income
          $ 2,177          
 
                     

33


Table of Contents

The following table sets forth, on a taxable equivalent basis, the effect that the varying levels of interest-earning assets and interest-bearing liabilities and the applicable rates have had on changes in net interest income for the periods indicated:
                         
    Three Months Ended March 31,  
    2010 vs. 2009 (1)  
    Increase     Changes Due To  
    (Decrease)     Rate     Volume  
    (Dollars in thousands)  
Increase (decrease) in:
                       
Income from interest-earning assets:
                       
Interest and fees on loans
  $ 1,390     $ (718 )   $ 2,108  
Interest on securities:
                       
Taxable
    (1,098 )     (505 )     (593 )
Tax-exempt
    (176 )     (18 )     (158 )
Interest on federal funds
    (4 )     (1 )     (3 )
Interest on other investments
    10       (266 )     276  
 
                 
Total interest income
    122       (1,508 )     1,630  
Expense from interest-bearing liabilities:
                       
Interest on demand deposits
    (141 )     (104 )     (37 )
Interest on savings deposits
    52       (320 )     372  
Interest on time deposits
    (3,279 )     (4,258 )     979  
Interest on other borrowings
    180       687       (507 )
Interest on subordinated debentures
    1,637       1,064       573  
 
                 
Total interest expense
    (1,551 )     (2,931 )     1,380  
 
                 
Net interest income
  $ 1,673     $ 1,423     $ 250  
 
                 
 
(1)   The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the changes in each.

34


Table of Contents

Noninterest income (loss)
Noninterest income increased $6.4 million to $6.2 million for the first quarter of 2010 from a noninterest loss of $0.2 million in the first quarter of 2009. The increase was primarily due to a reduction in OTTI of $5.6 million and an increase in income related to the change in the fair value of derivatives. See “Financial Condition – Investment Securities” for additional discussion. The components of noninterest income for the periods indicated consisted of the following:
                         
    Three Months Ended March 31,  
    2010     2009     %Change  
    (Dollars in thousands)  
Service charges and fees on deposits
  $ 2,216     $ 2,387       (7.16 )%
Mortgage banking income
    2,010       1,691       18.86  
Investment securities losses
    (198 )     (5,845 )     (96.61 )
Change in fair value of derivatives
    210       (199 )   NCM
Increase in cash surrender value of life insurance
    568       515       10.29  
Other noninterest income
    1,406       1,216       15.63  
 
                 
Total
  $ 6,212     $ (235 )   NCM %
 
                 
 
NCM — not considered meaningful.

35


Table of Contents

Noninterest expenses
Noninterest expenses increased $5.7 million, or 23.9%, to $29.8 million for the first quarter of 2010 from $24.1 million for the first quarter of 2009. This increase was primarily due to increased foreclosure losses, salaries and employee benefits and FDIC assessments. Our foreclosure losses relate to various costs incurred to acquire, maintain and dispose of other real estate acquired through foreclosure. These costs are directly related to the volume of foreclosures, which have increased due to the negative credit cycle. These costs could increase in future periods, depending on the duration of the credit cycle, and have a material impact on our operating expenses. The increase in salaries and employee benefits was primarily related to the expansion of our mortgage operations. Noninterest expenses included the following for the periods indicated:
                         
    Three Months Ended March 31,  
    2010     2009     %Change  
    (Dollars in thousands)  
Noninterest Expenses
                       
Salaries and employee benefits
  $ 14,200     $ 12,309       15.36 %
Occupancy, furniture and equipment expense
    4,763       4,416       7.86  
Amortization of core deposit intangibles
    870       985       (11.68 )
FDIC assessments
    1,380       457     NCM
Foreclosure losses
    2,577       569     NCM
Professional fees
    1,380       765       80.39  
Insurance expense
    739       1,067       (30.74 )
Postage, stationery and supplies
    720       727       (0.96 )
Communications expense
    655       802       (18.33 )
Advertising expense
    672       551       21.96  
Other operating expense
    1,853       1,415       30.95  
 
                 
Total
  $ 29,809     $ 24,063       23.88 %
 
                 
 
NCM — not considered meaningful.
Income tax
We recognized an income tax benefit of $3.5 million for the first quarter of 2010 compared to $2.8 million for the first quarter of 2009. The difference between the effective tax rates in 2010 and 2009 and the blended federal statutory rate of 34% and state tax rates between 5% and 6% is primarily due to certain tax-exempt income from investments and income reported from insurance policies.
Our deferred income tax assets and liabilities are determined using the balance sheet method. Under this method, the net deferred tax assets and liabilities are determined based on temporary differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse. These calculations are based on many complex factors, including estimates of the timing of reversals of temporary differences, the interpretation of federal and state income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ significantly from the estimates and interpretations used in determining the current and deferred income tax assets and liabilities.
The recognition of our deferred tax assets (“DTA”) is based upon management’s judgment that realization of the asset is more likely than not. Management’s judgment is based on estimates concerning various future events and uncertainties, including future reversals of existing taxable temporary differences, the timing and amount of future income earned by our subsidiaries and the implementation of various tax planning strategies to maximize realization of the DTA. Although realization is not assured, we believe that the realization of our net DTA is more likely than not. A complete discussion of management’s assessment of the realizability of our DTA is included in our 2009 Annual Report on Form 10-K under the heading “Critical Accounting Estimates”, of Management’s Discussion and Analysis and in Note 14 to the 2009 consolidated financial statements. There have been no significant changes to our DTA during the first quarter of 2010, or management’s assessment or conclusions regarding its realizability that need to be addressed in this Quarterly Report on Form 10-Q.

36


Table of Contents

Provision for Loan Losses and Loan Charge-offs
The provision for loan losses was $9.1 million for the first quarter of 2010 compared to $3.5 million for the first quarter of 2009 and $13.9 million in the fourth quarter of 2009. During the first quarter of 2010, we had net charged-off loans totaling $7.8 million compared to net charged-off loans of $2.4 million and $6.4 million in the first and fourth quarters of 2009, respectively. The annualized ratio of net charged-off loans to average loans was 1.27% for the three-month period ended March 31, 2010, compared to 0.42% for the three-month period ended March 31, 2009 and 0.65% for the year ended December 31, 2009. The allowance for loan losses was $43.2 million, or 1.72% of loans, net of unearned income, as of March 31, 2010, compared to $29.9 million, or 1.27%, and $41.9 million, or 1.69%, as of March 31, 2009 and December 31, 2009, respectively.
The following table shows the quarterly provision for loan losses, gross and net charge-offs, and the level of allowance for loan losses that resulted from our ongoing assessment of the loan portfolio for the periods indicated:
                         
    For The Three Months Ended  
    March 31,     March 31,     December 31,  
    2010     2009     2009  
    (Dollars in thousands)  
Beginning allowance for loan losses
  $ 41,884     $ 28,850     $ 34,336  
Provision for loan losses
    9,127       3,452       13,947  
Total charge-offs
    8,087       2,809       6,793  
Total recoveries
    (266 )     (378 )     (394 )
 
                 
Net charge-offs
    7,821       2,431       6,399  
 
                 
Ending allowance for loan losses
  $ 43,190     $ 29,871     $ 41,884  
 
                 
Total loans, net of unearned income
  $ 2,505,465     $ 2,359,299     $ 2,472,697  
 
                 
Allowance for loan losses to total loans, net of unearned income
    1.72 %     1.27 %     1.69 %
 
                 
See “Financial Condition — Allowance for Loan Losses” for additional discussion
Results of Segment Operations
We have two reportable segments, the Alabama Region and the Florida Region. The Alabama Region consists of operations located throughout Alabama. The Florida Region consists of operations located primarily in the Tampa Bay area and panhandle region of Florida. Please see Note 6 — Segment Reporting in the accompanying notes to consolidated financial statements included elsewhere in this report for additional disclosure regarding our segment reporting. Operating profit (loss) by segment is presented below for the periods indicated:
                 
    For the  
    Three Months Ended  
    March 31,  
    2010     2009  
    (Dollars in thousands)  
Alabama region
  $ 2,398     $ 207  
Florida region
    (2,995 )     2,372  
Administrative and other
    (8,622 )     (9,001 )
Income tax benefit
    (3,479 )     (2,848 )
 
           
Consolidated net loss
  $ (5,740 )   $ (3,574 )
 
           

37


Table of Contents

Alabama Region
Operating income was $2.4 million for the first quarter of 2010 compared to $0.2 million for the first quarter of 2009, primarily due to an increase in net interest income.
Net interest income for the three-month periods ending March 31, 2010 increased $2.1 million, or 25.9%, compared to the three-month period ending March 31, 2009. The increase was the result of a decrease in the average cost of interest-bearing liabilities and a slight increase in the yield on earning assets. See the analysis of net interest income included in the section captioned “Net Interest Income” elsewhere in this discussion.
The provision for loan losses for the three-month period ending March 31, 2010 decreased $0.6 million, or 39.6%, compared to the three-month period ending March 31, 2009. See the analysis of the provision for loan losses included in the section captioned “Provision for Loan Losses and Loan Charge-offs” elsewhere in this discussion.
Noninterest income for the three-month period ending March 31, 2010 decreased $0.1 million, or 5.2%, compared to the three-month period ending March 31, 2009, primarily to a decline in service charges. See the analysis of noninterest income in the section captioned “Noninterest Income” included elsewhere in this discussion.
Noninterest expense for the three-month period ending March 31, 2010 increased $0.4 million, or 5.2%, compared to the three-month period ending March 31, 2009. This was primarily the result of an increase in the costs of foreclosed assets and was partially offset by a decline in salaries. See additional analysis of noninterest expense included in the section captioned “Noninterest Expense” included elsewhere in this discussion.
Florida Region
The Florida segment experienced an operating loss of $3.0 million for the three-month period ending March 31, 2010 compared to operating income of $2.4 million for the three-month period ending March 31, 2009. The decrease in profits was primarily the result of an increase in the provision for loan losses and an increase in noninterest expense.
Net interest income for the three-month period ending March 31, 2010 increased $1.7 million, or 18.3%, compared to the three-month period ending March 31, 2009. The increase in margin was primarily related to a decrease in the average cost of interest-bearing liabilities and an increase in the volume of interest-earning assets. See the analysis of net interest income included in the section captioned “Net Interest Income” included elsewhere in this discussion.
The provision for loan losses for the three-month period ending March 31, 2010 increased $5.7 million compared to the three-month period ending March 31, 2009. See the analysis of the provision for loan losses included in the section captioned “Provision for Loan Losses and Loan Charge-offs” included elsewhere in this discussion.
Noninterest income for the three-month period ending March 31, 2010 decreased approximately $0.1 million, or 12.2%, compared to the three-month period ending March 31, 2009, primarily due to a decline in service charges. See the analysis of noninterest income in the section captioned “Noninterest Income” included elsewhere in this discussion.
Noninterest expense for the three-month period ending March 31, 2010 increased $1.2 million, or 21.3%, compared to the three-month period ending March 31, 2009, primarily as a result of an increase in the costs of foreclosed assets and salaries. See additional analysis of noninterest expense included in the section captioned “Noninterest Expense” included elsewhere in this discussion.
Fair Value Measurements
We measure fair value at the price we would receive by selling an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. We prioritize the assumptions that market participants would use in pricing the asset or liability (the “inputs”) into a three-tier fair value hierarchy. This fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and the lowest priority (Level 3) to unobservable inputs in which little or no market data exists, requiring companies to develop their own assumptions. Observable inputs that do not meet the criteria of Level 1, and include quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets and liabilities in markets that are not active, are categorized as Level 2. Level 3 inputs are those that reflect management’s estimates about the assumptions market participants would use in pricing the asset or liability, based on the best information available in the circumstances. Valuation techniques for assets and liabilities measured using Level 3 inputs may include methodologies such as the market approach, the income approach or the cost approach, and may use unobservable inputs such as projections, estimates and management’s interpretation of current market

38


Table of Contents

data. These unobservable inputs are only utilized to the extent that observable inputs are not available or cost-effective to obtain.
As of March 31, 2010 and December 31, 2009, we had $207.7 million, or 36.2%, and $213.8 million, or 49.0%, respectively, of total assets valued at fair value that are considered Level 3 valuations using unobservable inputs. As shown in Note 11 to the consolidated financial statements, available-for-sale securities with a carrying value of $14.0 million and $13.3 million, as of March 31, 2010 and December 31, 2009, respectively, were included in the Level 3 assets category measured at fair value on a recurring basis. These securities consist primarily of certain private-label mortgage-backed securities and collateralized debt obligations (“CDOs”) backed by pooled trust preferred securities and a single issuer’s trust preferred security. As the market for these securities became less active and pricing less reliable, management determined that the trust preferred securities should be transferred to a Level 3 category during the third quarter of 2008, and that six private-label mortgage-backed securities be transferred during the second and third quarters of 2009.
Management measures fair value on the trust preferred securities based on various spreads to LIBOR determined after its review of applicable financial data and credit ratings (See “Financial Condition — Investment Securities” below for additional discussion). As of March 31, 2010 the fair values of five private-label mortgage-backed securities totaling $6.9 million were measured using Level 3 inputs because the market for them has become illiquid, as indicated by few, if any, trades during the period. Prior to June 30, 2009, these securities were measured using Level 2 inputs. The assumptions used in the valuation model include expected future default rates, loss severity and prepayments. The model also takes into account the structure of the security including credit support. Based on these assumptions the model calculates and projects the timing and amount of interest and principal payments expected for the security. The discount rates used in the valuation model were based on a yield that the market would require for such securities with maturities and risk characteristics similar to the securities being measured (See “Financial Condition – Investment Securities – Mortgage-backed securities”). The remaining Level 3 assets totaling $193.7 million include loans which have been impaired, foreclosed other real estate and other real estate held for sale, which are valued on a nonrecurring basis based on appraisals of the collateral. The value of this collateral is based primarily on appraisals by qualified licensed appraisers approved and hired by management. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. The collateral is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above. See Note 11 to the condensed consolidated financial statements for additional disclosures regarding fair value measurements.
Financial Condition
Total assets were $3.334 billion as of March 31, 2010, an increase of $122.5 million, or 3.8%, from $3.222 billion as of December 31, 2009. Average total assets for the first quarter of 2010 were $3.273 billion, which were funded by average total liabilities of $3.081 billion and average total stockholders’ equity of $191.7 million.
Short-term liquid assets
Short-term liquid assets (cash and due from banks, interest-bearing deposits in other banks and federal funds sold) increased $66.4 million, or 66.6%, to $166.2 million as of March 31, 2010 from $99.8 million as of December 31, 2009. As of March 31, 2010, short-term liquid assets were 5.0% of total assets, compared to 3.1% as of December 31, 2009. We continually monitor our liquidity position and will increase or decrease our short-term liquid assets as we deem necessary. See “Liquidity” for additional discussion.
Investment Securities
Total investment securities increased $38.5 million, or 13.5%, to $324.8 million as of March 31, 2010, from $286.3 million as of December 31, 2009. Average investment securities were $284.1 million and $342.3 million for the three-month periods ended March 31, 2010 and 2009, respectively. Investment securities were 10.7% of interest-earning assets as of March 31, 2010 compared to 10.0% as of December 31, 2009. The investment portfolio produced an average taxable equivalent yield of 4.83% and 5.52% for the three-month periods ended March 31, 2010 and 2009, respectively.
There were no sales of available-for-sale securities during the three-month periods ended March 31, 2010 and 2009. In April 2010, we sold certain U.S Agency MBS with combined amortized cost and market values of $79.2 million and $80.7 million, respectively. We reinvested a portion of the proceeds into a like amount of U. S Agency MBS guaranteed by the Government National Mortgage Association (“Ginnie Mae”). This repositioning is expected to reduce the duration of the portfolio and improve risk-based capital. In addition, we will realize a net gain of approximately $1.4 million. A portion of these securities had impairment losses of approximately $0.2 million, which we realized in the first quarter.

39


Table of Contents

Investment Portfolio
The following table presents the carrying value of securities we held as of the periods indicated:
                         
    Available-for-Sale  
    March 31,     December 31,     Percent  
    2010     2009     Change  
    (Dollars in thousands)  
Investment securities available-for-sale:
                       
U.S. agency securities
  $ 36,880     $ 53,681       (31.3 )%
Mortgage-backed securities (MBS):
                       
U.S. Agency pass-through
    179,453       163,724       9.6  
U.S. Agency collateralized mortgage obligation (“CMO”)
    52,328       12,759       310.1  
Private-label CMO
    15,196       16,191       (6.1 )
 
                 
Total MBS
    246,977       192,674       28.2  
State, county and municipal securities
    31,175       31,462       (0.9 )
Corporate obligations:
                       
Corporate debt
    4,000       4,000        
Pooled trust preferred securities
    3,371       3,203       5.2  
Single issue trust preferred securities
    2,062       977       111.1  
 
                 
Total corporate obligations
    9,433       8,180       15.3  
 
                 
Equity securities
    358       313       14.4  
 
                 
Total investment securities available-for-sale
  $ 324,823     $ 286,310       13.5 %
 
                 

40


Table of Contents

The following table summarizes the investment securities with unrealized losses as of March 31, 2010 by aggregated major security type and length of time in a continuous unrealized loss position:
                                                 
    Less than 12 Months   More than 12 Months   Total
    Fair   Unrealized   Fair   Unrealized   Fair   Unrealized
    Value   Losses (1)   Value   Losses (1)   Value   Losses (1)
                    (Dollars in thousands)                
Temporarily Impaired
                                               
U.S. Agency securities
  $ 22,998     $ 318     $     $     $ 22,998     $ 318  
Mortgage-backed securities:
                                               
U.S. Agency pass-through
    13,955       201       239       8       14,194       209  
U.S. Agency CMO
    9,969       164                   9,969       164  
Private-label CMO
                11,215       1,337       11,215       1,337  
                   
Total MBS
    23,924       365       11,454       1,345       35,378       1,710  
State, county and municipal securities
    8,581       196       2,061       176       10,642       372  
Corporate obligations:
                                               
Corporate debt
                4,000       120       4,000       120  
Single issue trust preferred securities
                2,062       2,938       2,062       2,938  
                   
Total corporate obligations
                6,062       3,058       6,062       3,058  
Equity securities
                358       205       358       205  
                   
Total temporarily impaired securities
    55,503       879       19,935       4,784       75,438       5,663  
Other-than-temporarily Impaired
                                               
Mortgage-backed securities:
                                               
Private-label CMO
                3,017       1,621       3,017       1,621  
Corporate obligations:
                                               
Pooled trust preferred securities
                3,371       4,809       3,371       4,809  
                   
Total OTTI securities
                6,388       6,430       6,388       6,430  
                   
Total temporarily and other-than-temporarily impaired
  $ 55,503     $ 879     $ 26,323     $ 11,214     $ 81,826     $ 12,093  
                   
 
(1)   Unrealized losses are included in other comprehensive income (loss), net of unrealized gains and applicable income taxes.
Other-Than-Temporary-Impairment
Management evaluates securities for OTTI at least on a quarterly basis. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into the various segments outlined in the tables above and applying the appropriate OTTI model. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI according to ASC 320-10 guidance. In addition, certain purchased beneficial interests, which may include private-label mortgage-backed securities, asset-backed securities and collateralized debt obligations that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in ASC 325-40 guidance.
In determining OTTI according to FASB guidance, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions and (4) whether we have the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.
The pooled trust preferred segment of the portfolio uses the OTTI guidance that is specific to purchased beneficial interests that, on the purchase date, were rated below AA. Under the model, we compare the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.

41


Table of Contents

When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI is recognized in earnings at an amount equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI is separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
As of March 31, 2010, our securities portfolio consisted of 225 securities, 59 of which were in an unrealized loss position. The majority of unrealized losses are related to our private-label CMOs and trust preferred securities, as discussed below.
Mortgage-backed securities
As of March 31, 2010, approximately 94% of the dollar volume of mortgage-backed securities we held was issued by U.S. government-sponsored entities and agencies, primarily the Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”) and Ginnie Mae, institutions which the government has affirmed its commitment to support, and these securities have nominal unrealized losses. Our mortgage-backed securities portfolio also includes 10 private-label CMOs with a market value of $15.2 million, which had net unrealized losses of approximately $2.8 million as of March 31, 2010. These private-label CMOs were rated AAA at purchase. The following is a summary of the investment grades for these securities (Dollars in thousands):
                         
            Credit Support     Net  
Rating           Coverage     Unrealized  
Moody/Fitch   Count     Ratios (1)     Loss  
A1/NR
    1       3.04     $ (114 )
Aaa/NR
    1       3.76       (1 )
NR/AAA
    1       3.04       (154 )
NR/AA
    1       2.90       (313 )
Baa2-/AA
    1       N/A       (582 )
B2-/NR
    1       4.09       (116 )
NR/BBB
    1       2.62       (57 )
Caa1-/CCC (2)
    1       1.24       (1,621 )
NR/C (2)
    2       0.08 - 0.36       181  
 
                   
Total
    10             $ (2,777 )
 
                   
 
(1)   The Credit Support Coverage Ratio, which is the ratio that determines the multiple of credit support, based on assumptions for the performance of the loans within the delinquency pipeline. The assumptions used are: Current Collateral Support/ ((60 day delinquencies x.60) + (90 day delinquencies x.70) + (foreclosures x 1.00) + (other real estate x 1.00)) x .40 for loss severity.
 
(2)   Includes all private-label CMOs that have OTTI. See discussion that follows.

42


Table of Contents

During the first quarter of 2010, we recognized an immaterial amount of OTTI on one of the private-label CMOs. The assumptions used in the valuation model include expected future default rates, loss severity and prepayments. The model also takes into account the structure of the security, including credit support. Based on these assumptions, the model calculates and projects the timing and amount of interest and principal payments expected for the security. As of March 31, 2010, the fair values of the three private-label CMO securities with OTTI totaling $4.0 million were measured using Level 3 inputs because the market for them has become illiquid, as indicated by few, if any, trades during the period. The discount rates used in the valuation model were based on a yield that the market would require for such securities with maturities and risk characteristics similar to the securities being measured (See Note 11 for additional disclosure). The following table provides additional information regarding these CMO valuations as of March 31, 2010 (Dollars in thousands):
                                                                         
              Discount                                   Year-to-Date  
              Margin                             Actual   OTTI  
      Price     Basis             Cumulative     Average     60+ Days   Credit              
Security     (%)     Points     Yield     Default     Security     Delinquent   Portion     Other     Total  
CMO 1
    18.45       1710       18%     58.33%     50%       9.30%   $     $     $  
CMO 2
    20.30       1608       17%     49.07%     45%     28.33%                  
CMO 4
    60.34       1387       17%     27.16%     45%     15.82%     (21 )           (21 )
 
                                                                 
 
                                                  $ (21 )   $     $ (21 )
 
                                                                 
During the first quarter of 2010, CMO 3, which had a nominal remaining amortized cost, was completely written off. We do not expect to recover any future cash flows.
As of March 31, 2010, management does not intend to sell these securities, nor is it more likely than not that we will be required to sell the securities before the entire amortized cost basis is recovered since our current financial condition, including liquidity and interest rate risk, will not require such action.
State, county and municipal securities
The unrealized losses in the municipal securities portfolio are primarily impacted by changes in interest rates. This portfolio segment is not experiencing any credit problems as of March 31, 2010. We believe that all contractual cash flows will be received on this portfolio.
As of March 31, 2010, management does not intend to sell these securities, nor is it more likely than not that we will be required to sell the securities before the entire amortized cost basis is recovered since our current financial condition, including liquidity and interest rate risk, will not require such action.
Trust preferred securities
Our investment portfolio includes four CDOs whose collateral are pooled trust preferred securities of various financial institutions. We also own a single issuer’s trust preferred security. The determination of fair value of the CDO’s was determined with the assistance of an external valuation firm. The valuation was accomplished by evaluating all relevant credit and structural aspects of the CDOs, determining appropriate performance assumptions and performing a discounted cash flow analysis. The valuation was structured as follows:
    Detailed credit and structural evaluation for each piece of collateral in the CDO;
    Collateral performance projections for each piece of collateral in the CDO (default, recovery and prepayment/amortization probabilities);
    Terms of the CDO structure, as laid out in the indenture;
    The cash flow waterfall (for both interest and principal);
    Overcollateralization and interest coverage tests;
    Events of default/liquidation;
    Mandatory auction call;
    Optional redemption;
    Hedge agreements; and
    Discounted cash flow modeling.

43


Table of Contents

On the basis of the evaluation of collateral credit, and in combination with a review of historical industry default data and current/near-term operating conditions, appropriate default and recovery probabilities are determined for each piece of collateral in the CDO; specifically, an estimate of the probability that a given piece of collateral will default in any given year. Next, on the basis of credit factors, like asset quality and leverage, a recovery assumption is formulated for each piece of collateral in the event of a default. For collateral that has already defaulted, we assume no recovery. For collateral that is deferring we assume a recovery rate of 10%. It is also noted that there is a possibility, in some cases, that deferring collateral will become current at some point in the future. As a result, deferring issuers are evaluated on a case-by-case basis, and, in some instances, based on an analysis of the credit, a probability is assigned that the deferral will ultimately cure.
The base-case collateral-specific assumptions are aggregated into cumulative weighted-average default, recovery and prepayment probabilities. In light of generally weakening collateral credit performance and a challenging U.S. credit and real estate environment, our assumptions generally imply a larger amount of collateral defaults during the next three years than that which has been experienced historically, gradually leveling off thereafter.
The discount rates used to determine fair value are intended to reflect the uncertainty inherent in the projection of the issuance’s cash flows. Therefore, spreads were chosen that are comparable to spreads observed currently in the market for similarly rated instruments and is intended to reflect general market discounts currently applied to structured credit products. The discount rates used to determine the credit portion of the OTTI are equal to the current yield on the issuances as prescribed under ASC 325-40.

44


Table of Contents

The following tables provide various information and fair value model assumptions regarding our CDOs as of March 31, 2010 (Dollars in thousands):
                                                         
                                    Year-to-Date  
                                    Other-than-temporary-impairment  
    Single/   Class/   Amortized     Fair     Unrealized     Credit              
Name   Pooled   Tranche   Cost     Value     Loss     Portion     Other     Total  
MM Caps Funding I Ltd
  Pooled   MEZ   $ 1,940     $ 902     $ (1,038 )   $     $     $  
MM Community Funding Ltd
  Pooled   B     2,028       839       (1,189 )                  
Preferred Term Securities V
  Pooled   MEZ     1,209       403       (806 )     (24 )           (24 )
Tpref Funding III Ltd
  Pooled   B-2     3,027       1,227       (1,800 )                  
Emigrant Capital Trust (1)
  Single   Sole     5,000       2,062       (2,938 )                  
 
                                           
 
          $ 13,204     $ 5,433     $ (7,771 )   $ (24 )   $     $ (24 )
 
                                           
                                         
                    Original Collateral -   Performing Collateral -    
                    Percent of Actual   Percent of Expected    
    Lowest   Performing   Deferrals and   Deferrals and   Excess
Name   Rating   Banks   Defaults   Defaults   Subordination (2)
MM Caps Funding I Ltd
  Ca     22       17 %     18 %     0 %
MM Community Funding Ltd
  Ca     8       21 %     39 %     0 %
Preferred Term Securities V
  Ba3     1       5 %     44 %     0 %
Tpref Funding III Ltd
  Ca     24       24 %     28 %     0 %
Emigrant Capital Trust (1)
  NR   NA   NA   NA   NA
                 
    Fair Value   Discount Margin   Yield
Name   (Price to Par)   (Basis Points)   (Basis Points)
MM Caps Funding I Ltd
  $ 43.04     Swap + 1700   9.48% Fixed
MM Community Funding Ltd
    16.78     LIBOR + 1500   LIBOR + 310
Preferred Term Securities V
    29.34     LIBOR + 1400   LIBOR + 210
Tpref Funding III Ltd
    30.67     LIBOR + 1200   LIBOR + 190
Emigrant Capital Trust (1)
    41.24     LIBOR + 1123   LIBOR + 200
 
(1)   There has been no notification of deferral or default on this issue. An analysis of the company, including discussion with its management, indicates there is adequate capital and liquidity to service the debt. The discount margin of 1123 basis points was derived from implied credit spreads from certain publicly traded trust preferred securities within the issuers peer group.
 
(2)   Excess subordination represents the additional defaults in excess of both the current and projected defaults the issue can absorb before the security experiences any credit impairment. Excess subordination is calculated by determining what level of defaults an issue can experience before the security has any credit impairment and then subtracting both the current and projected future defaults.
In April 2009, management received notification that interest payments related to New South Capital would be deferred for up to 20 quarters. In addition, New South Capital’s external auditor issued a going concern opinion on May 2, 2009. Management determined that there was not sufficient positive evidence that this issue will ever pay principal or interest. Therefore, OTTI was recognized on the full amount of the security during the first quarter of 2009. In December 2009, the banking subsidiary of New South Capital was closed by its regulator and placed into receivership.

45


Table of Contents

In addition to the impact of interest rates, the estimated fair value of these CDOs have been and will continue to be depressed, as a result of unusual credit conditions that the financial industry has faced since the middle of 2008 and a weakening economy, both of which have severely reduced the demand for these securities and rendered their trading market inactive.
As of March 31, 2010, management does not intend to sell these securities, nor is it more likely than not that we will be required to sell the securities before the entire amortized cost basis is recovered since our current financial condition, including liquidity and interest rate risk, will not require such action.
The following table provides a rollforward of the amount of credit-related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income for the period indicated:
         
    For the  
    Three Months Ended  
    March 31, 2010  
       (Dollars in thousands)     
Balance at beginning of period
  $ 8,869  
Amounts related to credit losses for which an OTTI was not previously recognized
    154  
Reductions for securities sold during the period
     
Increases in credit loss for which an OTTI was previously recognized when the investor does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost
    45  
Reductions for securities where there is an intent to sale or requirement to sale
    (154 )
Reductions for increases in cash flows expected to be collected
    (28 )
 
     
Balance at end of period
  $ 8,886  
 
     
Management will continue to evaluate the investment ratings in the securities portfolio, severity in pricing declines, market price quotes along with timing and receipt of amounts contractually due. Based upon these and other factors, the securities portfolio may experience further impairment.
Stock in the Federal Home Loan Bank of Atlanta (“FHLB Atlanta”)
As of March 31, 2010, we had stock in FHLB Atlanta in the amount of $18.2 million (its par value), which is presented separately on the face of our statement of financial condition. There is no ready market for the stock and no quoted market values, as only member institutions are eligible to be shareholders and all transactions are, by charter, to take place at par with FHLB Atlanta as the only purchaser. Therefore, we account for this investment as a long-term asset and carry it at cost. Management reviews this stock quarterly for impairment and conducts its analysis in accordance with ASC 942-325-35-3.
Management’s determination as to whether this investment is impaired is based on management’s assessment of the ultimate recoverability of its par value (cost) rather than recognizing temporary declines in its value. The determination of whether the decline affects the ultimate recoverability of our investment is influenced by available information regarding criteria such as:
    The significance of the decline in net assets of FHLB Atlanta as compared to the capital stock amount for FHLB Atlanta and the length of time this decline has persisted;
    Commitments by FHLB Atlanta to make payments required by law or regulation and the level of such payments in relation to the operating performance of FHLB Atlanta;
    The impact of legislative and regulatory changes on financial institutions and, accordingly, on the customer base of FHLB Atlanta; and
    The liquidity position of FHLB Atlanta.
Management has reviewed publicly available information regarding the financial condition of FHLB Atlanta and concluded that no impairment existed based on its assessment of the ultimate recoverability of the par value of the investment. FHLB Atlanta reported net income of $283.5 million for 2009, a $29.7 million, or 11.7% increase from 2008. During the second quarter of 2009, FHLB Atlanta reinstated its dividend at a rate of 0.84%, 0.41% and 0.27%, for the second, third and fourth quarters of 2009, respectively, resulting in an annualized dividend rate of 0.38%. In addition, a decision was made by the Board of the FHLB Atlanta to retain a larger portion of earnings and significantly higher capital ratios than in previous years. On the basis of a review of the financial condition, cash flow, liquidity and asset quality indicators of the FHLB Atlanta as of the end of 2009, management has concluded that no impairment exists on our investment in the stock of FHLB Atlanta. This is a long-term investment that serves a business purpose of enabling us to enhance the

46


Table of Contents

liquidity of Superior Bank through access to the lending facilities of FHLB Atlanta. For the foregoing reasons, management believes that FHLB Atlanta’s current position does not indicate that our investment will not be recoverable at par, the cost, and thus the investment was not impaired as of March 31, 2010.
Loans
Composition of Loan Portfolio, Yield Changes and Diversification
Our loans, net of unearned income, were $2.505 billion as of March 31, 2010, an increase of 1.3%, or $32.8 million, from $2.473 billion as of December 31, 2009. Mortgage loans held for sale were $54.4 million as of March 31, 2010, a decrease of 24.4%, or $17.5 million from $71.9 million as of December 31, 2009. Average loans, including mortgage loans held for sale, for the three months ended March 31, 2010, were $2.539 billion compared to $2.463 billion for the year ended December 31, 2009. Loans, net of unearned income, comprised 82.6% of interest-earning assets as of March 31, 2010, compared to 85.4% as of December 31, 2009. Mortgage loans held for sale comprised 1.8% of interest-earning assets as of March 31, 2010, compared to 2.5% as of December 31, 2009. The average yield of the loan portfolio was 5.81% and 5.84% for the three months ended March 31, 2010 and December 31, 2009, respectively. The decrease in the average yield was primarily the result of a generally lower level of market rates.
The following table details the distribution of our loan portfolio by category for the periods presented:
Distribution of Loans by Category
                                 
    March 31, 2010     December 31, 2009  
            Percent of             Percent of  
    Amount     Total     Amount     Total  
    (Dollars in thousands)     (Dollars in thousands)  
Commercial and industrial
  $ 203,488       8.11 %   $ 213,329       8.62 %
Real estate — construction and land development
    693,851       27.66       680,445       27.48  
Real estate — mortgages
                               
Single-family
    703,968       28.06       691,364       27.93  
Commercial
    823,260       32.82       801,813       32.39  
Other
    27,655       1.10       28,885       1.17  
Consumer
    55,476       2.21       58,785       2.37  
Other
    873       0.04       969       0.04  
 
                       
Total loans
    2,508,571       100.00 %     2,475,590       100.00 %
 
                           
Unearned income
    (3,106 )             (2,893 )        
Allowance for loan losses
    (43,190 )             (41,884 )        
 
                           
Net loans
  $ 2,462,275             $ 2,430,813          
 
                           

47


Table of Contents

The following table shows the amount of total loans, net of unearned income, by segment and the percent change for the periods indicated:
                         
    March 31,   December 31,   Percent
    2010   2009   Change
    (Dollars in thousands)        
Total loans, net of unearned income
  $ 2,505,465     $ 2,472,697       1.3 %
Alabama segment
    992,702       996,545       (0.4 )
Florida segment
    1,232,388       1,213,202       1.6  
Other
    280,375       262,950       6.6  
A further analysis of the components of our real estate construction and land development and real estate mortgage loans for the periods indicated is as follows:
                         
    Residential     Commercial        
    Development     Development     Total  
    (Dollars in thousands)  
Real estate — construction and land development
                       
 
As of March 31, 2010
                       
Alabama segment
  $ 164,316     $ 101,325     $ 265,641  
Florida segment
    129,730       273,524       403,254  
Other
    7,856       17,100       24,956  
 
                 
Total
  $ 301,902     $ 391,949     $ 693,851  
 
                 
As of December 31, 2009
                       
Alabama segment
  $ 163,978     $ 102,339     $ 266,317  
Florida segment
    129,590       265,767       395,357  
Other
    7,856       10,915       18,771  
 
                 
Total
  $ 301,424     $ 379,021     $ 680,445  
 
                 
                 
    Single-        
    family     Commercial  
    (Dollars in thousands)  
Real estate — mortgages
               
 
As of March 31, 2010
               
Alabama segment
  $ 470,601     $ 307,154  
Florida segment
    194,456       485,039  
Other
    38,911       31,067  
 
           
Total
  $ 703,968     $ 823,260  
 
           
As of December 31, 2009
               
Alabama segment
  $ 461,365     $ 296,520  
Florida segment
    189,245       475,218  
Other
    40,754       30,075  
 
           
Total
  $ 691,364     $ 801,813  
 
           
Allowance for Loan Losses
Overview
It is the responsibility of management to assess and maintain the allowance for loan losses at a level it believes is appropriate to absorb the estimated credit losses within our loan portfolio through the provision for loan losses. The determination of our allowance for loan losses is based on management’s analysis of the credit quality of the loan portfolio including its judgment regarding certain internal and external factors that affect loan collectability. This process is performed on a quarterly basis under the oversight of the Board of Directors. The estimation of the allowance for loan losses is based on two basic components — those estimations calculated in accordance with the requirements of ASC 450-20, and those specific impairments under ASC 310-35 (see discussions below). The calculation of the allowance for loan losses is inherently subjective, and actual losses could be greater or less than the estimates.

48


Table of Contents

ASC 450-20
Under ASC 450-20, estimated losses on all loans that have not been identified with specific impairment under ASC 310-35 are calculated based on the historical loss ratios applied to our standard loan categories using a rolling average adjusted for certain qualitative factors, as shown below. In addition to these standard loan categories, management may identify other areas of risk based on its analysis of such qualitative factors and estimate additional losses as it deems necessary. The qualitative factors that management uses in its estimate include but are not limited to the following:
    trends in volume;
    effects of changes in credit concentrations;
    levels of and trends in delinquencies, classified loans and non-performing assets;
    levels of and trends in charge-offs and recoveries;
    changes in lending policies and underwriting guidelines;
    national and local economic trends and condition; and
    mergers and acquisitions.
ASC 310-35
Pursuant to ASC 310-35, impaired loans are loans (See “Impaired Loans” section below) that are specifically reviewed and for which it is probable that we will be unable to collect all amounts due according to the terms of the loan agreement. Impairment is measured by comparing the recorded investment in the loan with the present value of expected future cash flows discounted at the loan’s effective interest rate, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. A valuation allowance is provided to the extent that the measure of the impaired loans is less than the recorded investment. A loan is not considered impaired during a period of delay in payment if we continue to expect that all amounts due will ultimately be collected according to the terms of the loan agreement. Our Credit Administration department maintains supporting documentation regarding collateral valuations and/or discounted cash flow analyses.

49


Table of Contents

The following table summarizes certain information with respect to our allowance for loan losses and the composition of charge-offs and recoveries for the periods indicated:
Summary of Loan Loss Experience
                         
    Three Months Ended     Year Ended  
    March 31,     December 31,  
    2010     2009     2009  
    (Dollars in thousands)  
Allowance for loan losses at beginning of period
  $ 41,884     $ 28,850     $ 28,850  
Charge-offs:
                       
Commercial and industrial
    55       56       1,390  
Real estate — construction and land development
    5,592       924       4,870  
Real estate — mortgage
                       
Single-family
    1,052       547       5,372  
Commercial
    542       340       1,094  
Other
          179       210  
Consumer
    704       695       3,346  
Other
    142       68       379  
 
                 
Total charge-offs
    8,087       2,809       16,661  
Recoveries:
                       
Commercial and industrial
    32       67       161  
Real estate — construction and land development
    16       20       68  
Real estate — mortgage
                       
Single-family
    55       11       71  
Commercial
    24       3       277  
Other
    47       198       251  
Consumer
    70       42       186  
Other
    22       37       131  
 
                 
Total recoveries
    266       378       1,145  
 
                 
Net charge-offs
    7,821       2,431       15,516  
Provision for loan losses
    9,127       3,452       28,550  
 
                 
 
Allowance for loan losses at end of period
  $ 43,190     $ 29,871     $ 41,884  
 
                 
 
                       
Loans at end of period, net of unearned
  $ 2,505,465     $ 2,359,299     $ 2,472,697  
Average loans, net of unearned income
    2,492,209       2,342,025       2,401,805  
Ratio of ending allowance to ending loans
    1.72 %     1.27 %     1.69 %
Ratio of net charge-offs to average loans(1)
    1.27       0.42       0.65  
Net charge-offs as a percentage of:
                       
Provision for loan losses
    85.70       70.43       54.35  
Allowance for loan losses(1)
    73.44       33.01       37.04  
Allowance for loan losses as a percentage of nonperforming loans
    24.27       40.24       26.25  
 
(1)   Annualized.

50


Table of Contents

The allowance as a percentage of loans, net of unearned income, as of March 31, 2010 was 1.72%, compared to 1.69% as of December 31, 2009. Net charge-offs increased $1.4 million, from $6.4 million during the fourth quarter of 2009 to $7.8 million for the three months ended March 31, 2010. Net charge-offs of commercial loans decreased by $0.9 million for the three months ended March 31, 2010. Net charge-offs of real estate loans increased $2.4 million, from $4.6 million in the fourth quarter of 2009 to $7.0 million for the three months ended March 31, 2010. Net charge-offs of consumer loans decreased $0.3 million, to $0.6 million for the three months ended March 31, 2010 from $0.9 million in the fourth quarter of 2009. Net charge-offs as a percentage of the allowance for loan losses were 73.44% for the three months ended March 31, 2010, up from 60.63% for the fourth quarter of 2009 and 33.01% for three months ended March 31, 2009.
Net charge-offs related to construction and land development real estate loans increased $3.6 million in the three months ended March 31, 2010, from $2.0 million in the fourth quarter of 2009 to $5.6 million. Commercial real estate construction and land development net charge-offs accounted for $4.1 million, or 74.1%, of the total losses from this portfolio, with $1.5 million, or 25.9%, coming from residential construction and land development. Of the commercial purpose loan losses, all were located in Florida.
Our consumer loan charge-offs decreased during the three months ended March 31, 2010 when compared to the fourth quarter of 2009, primarily due to reduced losses in our consumer finance companies, which accounted for approximately $0.5 million, or 80.3%, of the total net consumer loan charge-offs. Going forward, we expect these losses to continue to be a substantial portion of the overall consumer loan losses; however, we believe the increased risk associated with these loans is offset by their higher yield.
The allowance for loan losses as a percentage of nonperforming loans, excluding troubled debt restructurings (“TDR’s”), decreased to 24.27% as of March 31, 2010 from 26.25% as of December 31, 2009. Approximately $17.8 million of the allowance for loan losses was specifically allocated to nonperforming loans as of March 31, 2010. As of March 31, 2010, nonperforming loans were $178.0 million, of which $173.7 million, or 97.6%, were loans secured by real estate compared to $159.6 million, or 97.9%, as of December 31, 2009. See “Nonperforming Assets”. Despite the overall decline in the allowance for loan losses as a percentage of nonperforming loans, management believes the overall allowance for loan losses to be adequate.

51


Table of Contents

Allocation of the Allowance for Loan Losses
The allowance for loan losses calculation is segregated into various segments that include specific allocations for loans, portfolio segments and general allocations for portfolio risk.
Risk ratings are subject to independent review by internal loan review, which also performs ongoing, independent review of the risk management process. The risk management process includes underwriting, documentation and collateral control. Loan review is centralized and independent of the lending function. The loan review results are reported to senior management and the Audit and Enterprise Risk Management Committee of the Board of Directors. Credit Administration relies upon the independent work of loan review in risk rating in developing its recommendations to the Audit and Enterprise Risk Management Committee of the Board of Directors for the allocation of the allowance for loan losses, and performs this function independent of the lending area of Superior Bank.
We historically have allocated our allowance for loan losses to specific loan categories. Although the allowance for loan losses is allocated, it is available to absorb losses in the entire loan portfolio. This allocation is made for estimation purposes only and is not necessarily indicative of the allocation between categories in which future losses may occur, nor is it limited to the categories to which it is allocated.
Allocation of the Allowance for Loan Losses
                                 
    March 31, 2010     December 31, 2009  
            Percent             Percent  
            of Loans             of Loans  
            in Each             in Each  
            Category             Category  
            to Total             to Total  
    Amount     Loans     Amount     Loans  
    (Dollars in thousands)  
Commercial and industrial
  $ 2,473       8.1 %   $ 2,356       8.6 %
Real estate — construction and land development
    22,224       27.7       17,971       27.5  
Real estate — mortgages
                               
Single-family
    11,988       28.1       12,342       27.9  
Commercial
    4,585       32.8       7,019       32.4  
Other
    133       1.1       371       1.2  
Consumer
    1,787       2.2       1,825       2.4  
 
                       
Total
  $ 43,190       100.0 %   $ 41,884       100.0 %
 
                       
During the three months ended March 31, 2010, we increased the allowance for loan losses related to construction and land development real estate loans by $4.2 million, from $18.0 million as of December 31, 2009 to $22.2 million as of March 31, 2010, because of continued weakness and increasing levels of risk due to general economic conditions in the construction and land development real estate markets throughout our franchise.
Our allocation of the allowance for loan losses related to single-family mortgage loans decreased slightly to $12.0 million as of March 31, 2010 from $12.3 million as of December 31, 2009. This allocation reflects the continued risk exposure due to the current downturn in the national economy and the effect on the housing sector which has increased our foreclosure activity within this portfolio.

52


Table of Contents

Nonperforming Assets
Nonperforming assets increased $23.5 million, or 11.6%, to $225.0 million as of March 31, 2010 from $201.5 million as of December 31, 2009. As a percentage of net loans plus nonperforming assets, nonperforming assets increased to 8.82% as of March 31, 2010 from 8.01% as of December 31, 2009. The overall increase in nonperforming assets was primarily related to real estate construction and commercial mortgage loan portfolios. Sixteen loans in excess of $0.5 million accounted for $18.5 million, or 79.0% of the total net increase in nonperforming assets. Approximately 74.5% of the net increase in nonperforming real estate construction consisted of eight real estate construction credits over $1.0 million totaling $11.9 million. All of these large credits are located in Florida. The commercial real estate increase was primarily the result of two Florida commercial real estate credits in the hospitality and warehouse categories that totaled $4.3 million. Management continues to actively work to mitigate the risks of loss across all categories of the loan portfolio. As of March 31, 2010, of our total nonperforming credits, only 28 were in excess of $1.0 million in principal balance, which gives evidence of the granularity of this portfolio and explains our approach of liquidating it on a loan-by-loan basis rather than in large bulk sales. The following table shows our nonperforming assets for the periods indicated:
                 
    March 31,     December 31,  
    2010     2009  
    (Dollars in thousands)  
Nonaccrual
  $ 167,490     $ 155,631  
Accruing loans 90 days or more delinquent
    10,477       3,920  
 
           
Total nonperforming loans
    177,967       159,551  
Other real estate owned assets
    46,679       41,618  
Repossessed assets
    375       380  
 
           
Total nonperforming assets
  $ 225,021     $ 201,549  
 
           
Restructured and performing under restructured terms, net of specific allowance
  $ 133,707     $ 110,777  
 
           
 
               
Nonperforming loans as a percentage of loans
    7.10 %     6.45 %
 
           
Nonperforming assets as a percentage of loans plus nonperforming assets
    8.82 %     8.01 %
 
           
Nonperforming assets as a percentage of total assets
    6.73 %     6.26 %
 
           

53


Table of Contents

The following is a summary of nonperforming loans by category for the periods indicated:
                 
    March 31,     December 31,  
    2010     2009  
    (Dollars in thousands)  
Commercial and industrial
  $ 2,981     $ 1,797  
Real estate — construction and land development
               
Residential
    34,459       23,818  
Commercial
    54,542       49,240  
Real estate — mortgages
               
Single-family
    50,836       52,323  
Commercial
    33,530       30,343  
Other
    336       436  
Consumer
    629       734  
Other
    654       860  
 
           
Total nonperforming loans
  $ 177,967     $ 159,551  
 
           
A delinquent loan is ordinarily placed on nonaccrual status no later than when it becomes 90 days past due and management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that the collection of interest is doubtful. When a loan is placed on nonaccrual status, all unpaid interest which has been accrued on the loan during the current period is reversed and deducted from earnings as a reduction of reported interest income; any prior period accrued and unpaid interest is reversed and charged against the allowance for loan losses. No additional interest income is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain. When a problem loan is finally resolved, there may be an actual write-down or charge-off of the principal balance of the loan to the allowance for loan losses.
As of March 31, 2010, single-family residential mortgages accounted for $50.8 million, or 28.6%, of total nonperforming loans, down $1.5 million from $52.3 million as of December 31, 2009. Foreclosure activity during the three months ended March 31, 2010 resulted in $12.3 million of new foreclosures, with residential construction properties accounting for $4.6 million, or 37.5%, of the new foreclosures, commercial construction represented $2.2 million, or 18.1%; single family residential properties accounting for $4.2 million, or 33.7%, commercial real estate (“CRE”) properties accounted for another $1.3 million, or 10.7%. Approximately 66.4% of foreclosures originated in Florida and the remaining 33.6% originated in Alabama. Our OREO acquired through foreclosure was $46.7 million as of March 31, 2010 an increase of $5.1 million from $41.6 million as of December 31, 2009.
The following is a summary of other real estate owned by category for the periods indicated:
                 
    March 31,     December 31,  
    2010     2009  
    (Dollars in thousands)  
Acreage
  $ 2,177     $ 2,251  
Commercial buildings
    8,012       5,226  
Residential condominiums
    1,568       2,730  
Residential single-family homes
    19,384       15,696  
Residential lots
    14,736       14,613  
Other
    802       1,102  
 
           
Other real estate owned
  $ 46,679     $ 41,618  
 
           

54


Table of Contents

Other real estate, acquired through partial or total satisfaction of loans, is carried at the lower of cost or fair value, less estimated selling expenses. At the date of acquisition, any difference between the fair value and book value of the asset is charged to the allowance for loan losses. The value of other foreclosed real estate collateral is determined based on appraisals by qualified licensed appraisers approved and hired by our management. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Foreclosed real estate is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.
Impaired Loans
As of March 31, 2010, our recorded investment in impaired loans, under ASC 310-35 was $290.0 million, an increase of $9.7 million from $280.3 million as of December 31, 2009. Approximately $196.5 million was located in the Florida Region and $93.5 million was located in the Alabama Region. Approximately $21.2 million of the allowance for loan losses was specifically allocated to these loans, providing 7.30% coverage. Additionally, $288.0 million, or 99.3%, of the $290.0 million in impaired loans was secured by real estate.
The following is a summary of impaired loans and the specifically allocated allowance for loan losses by category for the periods indicated:
                                 
    March 31, 2010     December 31, 2009  
    Oustanding     Specific     Oustanding     Specific  
    Balance     Allowance     Balance     Allowance  
            (Dollars in thousands)          
Commercial and industrial
  $ 2,085     $ 1,243     $ 3,032     $ 1,053  
Real estate — construction and land development
                               
Residential
    41,424       4,188       31,912       3,044  
Commercial
    70,166       7,765       82,356       3,675  
Real estate — mortgages
                               
Single-family
    56,890       5,771       53,229       5,005  
Commercial
    119,267       2,161       109,222       1,686  
Other
    219       59       500       62  
Consumer
                97       2  
 
                       
Total
  $ 290,051     $ 21,187     $ 280,348     $ 14,527  
 
                       
At the time a loan is identified as impaired, it is evaluated and valued at the lower of cost or fair value. For collateral dependent loans, of which $143.7 million is included above and primarily secured by real estate, fair value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. The value of real estate collateral is determined based on appraisals by qualified licensed appraisers approved and hired by management. The value of business equipment is determined based on appraisals by qualified licensed appraisers approved and hired by management, if significant. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.
Our other impaired loans are measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate. Impairment measured under this method is comprised primarily of loans considered troubled debt restructurings (“TDRs”) where the terms of these loans have been restructured based on the expected future cash flows. Included in our impaired loans are nonperforming loans with specific impairment and loans considered TDRs. A restructuring of debt constitutes a TDR if for economic or legal reasons related to borrower’s financial difficulties we grant a concession to the borrower that we would not otherwise consider.
All impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly.

55


Table of Contents

The following is a summary of our TDRs as of March 31, 2010:
                                 
    Restructured  
    Performing     Not-Performing  
    in accordance     in accordance  
    with restructured terms     with restructured terms  
    Oustanding     Specific     Oustanding     Specific  
    Balance     Allowance     Balance     Allowance  
    (Dollars in thousands)  
Alabama:
                               
Commercial and industrial
  $     $     $     $  
Real estate — construction and land development
    2,728       1       252        
Real estate — mortgages
                               
Single-family
    12,803       350       1,748       238  
Commercial
    22,769       360       152        
Consumer
                       
 
                       
Total
  $ 38,300     $ 711     $ 2,152     $ 238  
 
                       
 
                               
Florida
                               
Commercial and industrial
  $ 908     $ 865     $ 303     $ 7  
Real estate — construction and land development
    27,528       566              
Real estate — mortgages
                               
Single-family
    5,880       912       3,211       410  
Commercial
    64,667       522              
Consumer
                       
 
                       
Total
  $ 98,983     $ 2,865     $ 3,514     $ 417  
 
                       
 
                               
Total
                               
Commercial and industrial
  $ 908     $ 865     $ 303     $ 7  
Real estate — construction and land development
    30,256       567       252        
Real estate — mortgages
                               
Single-family
    18,683       1,262       4,959       648  
Commercial
    87,436       882       152        
Consumer
                       
 
                       
Total
  $ 137,283     $ 3,576     $ 5,666     $ 655  
 
                       
Potential Problem Loans
In addition to nonperforming loans, management has identified $51.8 million in potential problem loans as of March 31, 2010. Potential problem loans are loans where known information about possible credit problems of the borrowers causes management to have doubts as to the ability of such borrowers to comply with the present repayment terms and may result in disclosure of such loans as nonperforming in future periods. Three categories accounted for 93.3% of total potential problem loans. Real estate construction loans account for 59.7% of the total and single family residential loans and commercial real estate loans accounted for 24.7% and 8.9%, respectively. Geographically, 72.1% of the loans were located in Florida, with the remainder located in Alabama. In each case, management is actively working a plan of action to ensure that any loss exposure is mitigated and will continue to monitor the cash flow and collateral characteristics of each credit. Included in potential problem loans is a single relationship in the Florida region, totaling approximately $21.6 million, which is primarily secured by land and the assignment of cash flows from certain income producing properties. Management expects to reach a resolution on this credit prior to the end of the second quarter.

56


Table of Contents

High Loan-to-Value (“LTV”)
The following table includes our high LTV loans secured by single family properties, without private mortgage insurance (“PMI”) or other government guarantee as of March 31, 2010:
                                                                                 
                    Past Due and Nonaccrual
            Percent           Percent           Percent           Percent           Percent
            of Loans           of Loans           of Loans           of Loans           of Loans
            to           to           to           to           to
    Total   Total           Total           Total           Total           Total
    Outstanding   Single-   30 -   Single-   90 days   Single-   Non-   Single-           Single-
    Balance   family   89 days   family   or more   family   accrual   family   Total   family
    (Dollars in thousands)
90% up to 100% LTV
  $ 32,734       4.7 %   $ 516       0.1 %   $           $ 1,982       0.3 %   $ 2,498       0.4 %
100% and greater LTV
    5,894       0.9       293       0.0       124       0.0       651       0.1       1,068       0.1  
                     
Total
  $ 38,628       5.6     $ 809       0.1     $ 124       0.0     $ 2,633       0.4     $ 3,566       0.5  
                     

57


Table of Contents

Deposits
Noninterest-bearing deposits were $263.5 million as of March 31, 2010, an increase of 2.3%, or $5.8 million, from $257.7 million as of December 31, 2009. Noninterest-bearing deposits were 9.6% of total deposits as of March 31, 2009 compared to 9.7% as of December 31, 2009.
Interest-bearing deposits were $2.490 billion as of March 31, 2010, an increase of 3.8%, or $91.0 million, from $2.399 billion as of December 31, 2009. Interest-bearing deposits averaged $2.445 billion for the three months ended March 31, 2010 compared to $2.200 billion for the three months ended March 31, 2009. The average rate paid on all interest-bearing deposits during the three months ended March 31, 2010 and 2009, was 1.91% and 2.75%, respectively.
As shown below, there were significant increases in our demand and savings deposits within our reportable segments that represent core deposits received through our branch network. Growth in our core deposit base has largely been concentrated in 22 de novo branches opened between 2006 and 2010, which have grown to $479.6 million as of March 31, 2010. Of this growth, $46.8 million occurred in the first three months of 2010. This expansion of our core funding has significantly improved our liquidity and has enabled us to grow earning assets while reducing reliance on borrowings and other non-core sources.
The following table sets forth the composition of our total deposit accounts as of the periods indicated:
                         
    March 31,     December 31,     Percent  
    2010     2009     Change  
    (Dollars in thousands)          
Noninterest-bearing demand
  $ 263,546     $ 257,744       2.3 %
Alabama segment
    136,615       137,160       (0.4 )
Florida segment
    118,299       103,621       14.2  
Other
    8,632       16,963       (49.1 )
Interest-bearing demand
    669,152       690,677       (3.1 )
Alabama segment
    382,242       385,246       (0.8 )
Florida segment
    243,171       233,740       4.0  
Other
    43,739       71,691       (39.0 )
Savings
    321,921       284,430       13.2  
Alabama segment
    166,675       151,263       10.2  
Florida segment
    153,253       131,185       16.8  
Other
    1,993       1,982       0.6  
Time deposits
    1,498,759       1,423,722       5.3  
Alabama segment
    709,287       663,510       6.9  
Florida segment
    596,549       555,262       7.4  
Other
    192,923       204,950       (5.9 )
 
                 
Total deposits
  $ 2,753,378     $ 2,656,573       3.6 %
 
                 
Alabama segment
  $ 1,394,819     $ 1,337,179       4.3 %
 
                 
Florida segment
  $ 1,111,272     $ 1,023,808       8.5 %
 
                 
Other
  $ 247,287     $ 295,586       (16.3 )%
 
                 
Borrowings
During the three months ended March 31, 2010, average borrowed funds decreased $2.5 million, or 0.9%, to $269.0 million, from $271.5 million for the three months ended December 31, 2009. The average rate paid on borrowed funds during the three months ended March 31, 2010 and 2009 was 3.80%, and 3.71%, respectively. Because of a relatively high loan-to-deposit ratio, the existence and stability of these funding sources are important to our maintenance of short-term and long-term liquidity.
As of March 31, 2010, advances from the FHLB were $218.3 million comparable to December 31, 2009. FHLB Atlanta advances had a weighted average interest rate of approximately 3.74% as of March 31, 2010. The advances are secured by FHLB Atlanta stock, agency securities and a blanket lien on certain residential real estate loans and commercial loans, all with a carrying value of approximately $934.2 million as of March 31, 2010. We had approximately $147.1 million available in unused advances under the blanket lien subject to the availability of qualifying collateral.

58


Table of Contents

Accrued Expenses and Other Liabilities
Our Accrued Expenses and other liabilities increased $29.6 million to $53.9 million as of March 31, 2010 from $24.3 million as of December 31, 2009. This increase was primarily related to commitments to purchase certain investment securities totaling approximately $30 million which settled in April 2010.
Stockholders’ Equity
Overview
Our stockholders’ equity was $187.2 million as of March 31, 2010 compared to $191.7 million as of December 31, 2009. This decrease was primarily due to the net loss for the period, partially offset by the components of other comprehensive income (loss) as shown below.
On May 6, 2010, we entered into an agreement to issue $10 million of our Series B Cumulative Convertible Preferred Stock (the “Preferred Stock”) for cash consideration equal to $10 million. See Recent Developments for additional disclosure.
Other Comprehensive Income
The components of other comprehensive (loss) income for the periods indicated are as follows:
                         
    Pre-Tax     Income Tax     Net of  
    Amount     Expense     Income Tax  
    (Dollars in thousands)  
Three Months Ended March 31, 2010
                       
Unrealized gain on available-for-sale securities
  $ 1,540     $ (570 )   $ 970  
Reclassification adjustment for losses realized in net loss
    198       (73 )     125  
Unrealized loss on derivatives
    (158 )     59       (99 )
 
                 
Net unrealized gain
  $ 1,580     $ (584 )   $ 996  
 
                 
Three Months Ended March 31, 2009
                       
Unrealized loss on available-for-sale securities
  $ (8,394 )   $ 3,105     $ (5,289 )
Reclassification adjustment for losses realized in net loss
    5,845       (2,163 )     3,682  
Unrealized loss on derivatives
    (29 )     11       (18 )
 
                 
Net unrealized loss
  $ (2,578 )   $ 953     $ (1,625 )
 
                 
Please refer to the “Financial Condition — Investment Securities” section for additional discussion regarding the realized/unrealized gains and losses on the investment securities portfolio.

59


Table of Contents

Regulatory Capital
The table below represents Superior Bank’s regulatory and minimum regulatory capital requirements for the period indicated:
                                                 
                                    To Be Well
                    For   Capitalized Under
                    Capital Adequacy   Prompt Corrective
    Actual   Purposes   Action
    Amount   Ratio   Amount   Ratio   Amount   Ratio
    (Dollars in thousands)  
Superior Bank
                                               
March 31, 2010
                                               
Tier 1 Core Capital (to Adjusted Total Assets)
  $ 237,763       7.18 %   $ 132,459       4.00 %   $ 165,574       5.00 %
Total Capital (to Risk Weighted Assets)
    269,766       10.11       213,384       8.00       266,730       10.00  
Tier 1 Capital (to Risk Weighted Assets)
    237,763       8.91     NA   NA     160,038       6.00  
Tangible Capital (to Adjusted Total Assets)
    237,763       7.18       49,672       1.50     NA   NA
Liquidity
Our principal sources of funds are deposits, principal and interest payments on loans, federal funds sold and maturities and sales of investment securities. In addition to these sources of liquidity, we have access to purchased funds from several regional financial institutions, the Federal Reserve Discount Window and brokered deposits, and may borrow from the FHLB Atlanta under a blanket floating lien on certain commercial loans and residential real estate loans.
Also, we have established certain repurchase agreements with a large financial institution. While scheduled loan repayments and maturing investments are relatively predictable, interest rates, general economic conditions and competition primarily influence deposit flows and early loan payments. Management places constant emphasis on the maintenance of adequate liquidity to meet conditions that might reasonably be expected to occur. Management believes it has established sufficient sources of funds to meet its anticipated liquidity needs.
As shown in the Condensed Consolidated Statement of Cash Flows, operating activities provided $20.2 million and used $14.1 million for the three months ended March 31, 2010 and 2009, respectively, primarily due to changes in mortgage loans held-for-sale.
Investing activities resulted in a $50.9 million and $38.9 million net use of funds for the three months ended March 31, 2010 and 2009, respectively, primarily due to an increase in loans and purchases of investment securities, partially offset by principal paydowns in the investment securities portfolio.
Financing activities provided $97.1 million and $82.8 million in funds for the three months ended March 31, 2010 and 2009, respectively, primarily as a result of an increase in customer deposits. In addition, in the first quarter of 2009, funds were also provided by proceeds from senior unsecured debt and were partially offset by the maturity of FHLB Atlanta advances.
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by us or on our behalf. Some of the disclosures in this Quarterly Report on Form 10-Q, including any statements preceded by, followed by or which include the words “may,” “could,” “should,” “will,” “would,” “hope,” “might,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “assume” or similar expressions constitute forward-looking statements.
These forward-looking statements, implicitly and explicitly, include the assumptions underlying the statements and other information with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates, intentions, financial condition, results of operations, future performance and business, including our expectations and estimates with respect to our revenues, expenses, earnings, return on equity, return on assets, efficiency ratio, asset quality, the adequacy of our allowance for loan losses and other financial data and capital and performance ratios.
Although we believe that the expectations reflected in our forward-looking statements are reasonable, these statements involve risks and uncertainties which are subject to change based on various important factors (some of which are beyond our control). Such forward looking statements should, therefore, be considered in light of various important factors set forth from time to time in our reports and

60


Table of Contents

registration statements filed with the SEC. The following factors, among others, could cause our financial performance to differ materially from our goals, plans, objectives, intentions, expectations and other forward-looking statements: (1) the strength of the United States economy in general and the strength of the regional and local economies in which we conduct operations; (2) the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; (3) increases in FDIC deposit insurance premiums and assessments; (4) inflation, interest rate, market and monetary fluctuations; (5) our ability to successfully integrate the assets, liabilities, customers, systems and management we acquire or merge into our operations; (6) our timely development of new products and services in a changing environment, including the features, pricing and quality compared to the products and services of our competitors; (7) the willingness of users to substitute competitors’ products and services for our products and services; (8) changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments; our ability to resolve any legal proceeding on acceptable terms and its effect on our financial condition or results of operations; (9) the impact of changes in financial services policies, laws and regulations, including laws, regulations and policies concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies; (10) our focus on lending to small to mid-size community-based businesses, which may increase our credit risk; (11) our ability to resolve any legal proceeding on acceptable terms and its effect on our financial condition or results of operations; (12) technological changes; (13) changes in consumer spending and savings habits; (14) the effect of natural or environmental disasters, such as, among other things, hurricanes and oil spills, in our geographic markets; (15) regulatory, legal or judicial proceedings; (16) the continuing instability in the domestic and international capital markets; (17) the effects of new and proposed laws relating to financial institutions and credit transactions; (18) the effects of policy initiatives that have been and may continue to be introduced by the Presidential administration or Congress and related regulatory actions; and (19) our success in any new capital financing activities we may undertake.
If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this annual report. Therefore, we caution you not to place undue reliance on our forward-looking information and statements.
We do not intend to update our forward-looking information and statements, whether written or oral, to reflect change. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information shown under the caption “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations-Market Risk-Interest Rate Sensitivity” included in our Annual Report on Form 10-K for the year ended December 31, 2009, is hereby incorporated herein by reference.
Market risk is the risk of loss arising from adverse changes in the fair values of financial instruments due to changes in interest rates, exchange rates, commodity prices, equity prices or credit quality.
Interest Rate Sensitivity
Our primary market risk component is interest rate risk (“IRR”). We define interest rate risk as an adverse change in our net interest income (“NII”) or economic value of equity (“EVE”) due to changing interest rates. IRR results because changing interest rates affect the values of and the cash flows generated by our assets, liabilities, and off-balance sheet items in different ways.
Sensitivity Measurement
Financial simulation models are the primary tools we use to measure interest rate risk exposures. By examining a range of hypothetical deterministic interest rate scenarios, these models provide management with information regarding the potential impact on NII and EVE caused by changes in interest rates.
The models are built to simulate the cash flows and accounting accruals generated by the financial instruments on our balance sheet, and for NII simulations, the cash flows generated by the new business we anticipate over a 12-month forecast horizon. Numerous assumptions are made in the modeling process, including balance sheet composition, the pricing, re-pricing and maturity characteristics of existing business and new business. Additionally, loan and investment prepayment, administered rate account elasticity and other option risks are considered as well as the uncertainty surrounding future customer behavior.

61


Table of Contents

Interest Rate Exposures
Superior Bank’s net interest income simulation model projects that net interest income over a 12-month horizon will increase on an annual basis by 1.1%, or approximately $1.1 million, assuming an instantaneous and parallel increase in interest rates of 200 basis points. The following is a comparison of these measurements for the periods indicated:
                                 
Change (in Basis Points)   Increase in Net Interest Income
in Interest Rates   March 31, 2010   December 31, 2009
(12-Month Projection)   Amount   Percent   Amount   Percent
            (Dollars in thousands)        
+ 200 BP (1)
  $ 1,139       1.1 %   $ 2,200       2.3 %
- 200 BP (2)
  NCM   NCM   NCM   NCM
 
(1)   Results are within our asset and liability management policy.
 
(2)   Not considered meaningful in the current rate environment.
EVE is defined as the net present value of the balance sheet’s cash flows or the residual value of future cash flows. While EVE does not represent actual market liquidation or replacement value, it is a useful tool for estimating our balance sheet earnings sensitivity to changes in interest rates over a longer time horizon. A higher EVE results in a greater earnings capacity. Superior Bank’s EVE model projects that EVE will increase 2.4% and 2.0% assuming an instantaneous and parallel increase in interest rates of 100 and 200 basis points, respectively. Assuming an instantaneous and parallel decrease of 100 basis points, EVE is projected to decrease 1.5% (although such a decline is unlikely given the present low level of interest rates). The EVE shifts produced by these scenarios are within the limits of our asset and liability management policy. The following table sets forth Superior Bank’s EVE limits as of March 31, 2010:
                         
            Change
Change (in Basis Points) in Interest Rates   EVE   Amount   Percent
    (Dollars in thousands)        
+ 200 BP
  $ 300,342     $ 7,154       2.4 %
+ 100 BP
    299,116       5,922       2.0  
0 BP
    293,184              
- 100 BP
    297,447       4,251       1.5  
Both the net interest income and EVE simulations include assumptions regarding balances, asset prepayment speeds and interest rate relationships among balances that management believes to be reasonable for the various interest rate environments. Differences in actual occurrences from these assumptions, as well as non-parallel changes in the yield curve, may change our market risk exposure.
ITEM 4. CONTROLS AND PROCEDURES
CEO and CFO Certification
Appearing as exhibits to this report are Certifications of our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”). The Certifications are required to be made by Rule 13a-14 under the Securities Exchange Act of 1934, as amended. This Item contains the information about the evaluation that is referred to in the Certifications, and the information set forth below in this Item 4 should be read in conjunction with the Certifications for a more complete understanding of the Certifications.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures to ensure that material information required to be disclosed in our Exchange Act reports is made known to the officers who certify our financial reports and to other members of our senior management and our Board of Directors.
Based on their evaluation as of March 31, 2010, our CEO and our CFO have concluded that our disclosure controls and procedures (as defined in Rule 13a-l5(e) under the Securities Exchange Act of 1934) are effective to ensure that the information required to be disclosed

62


Table of Contents

by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosures.
All internal controls systems, no matter how well designed, have inherent limitations and may not prevent or detect misstatements in our financial statements, including the possibility of circumvention or overriding of controls. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
While we are a party to various legal proceedings arising in the ordinary course of business, we believe that there are no proceedings threatened or pending against us at this time that will individually, or in the aggregate, materially adversely affect our business, financial condition or results of operations. We believe that we have strong claims and defenses in each lawsuit in which we are involved. While we believe that we will prevail in each lawsuit, there can be no assurance that the outcome of the pending, or any future, litigation, either individually or in the aggregate, will not have a material adverse effect on our financial condition or our results of operations.
ITEM 1A. RISK FACTORS
Our business is influenced by many factors that are difficult to predict, involve uncertainties that may materially affect actual results and are often beyond our control. We have identified a number of these risk factors and summarized our Enterprise Risk Management process in our Annual Report on Form 10-K for the year ended December 31, 2009, which should be taken into consideration when reviewing the information contained in this report.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no unregistered sales of equity securities during the first quarter of 2010.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. OTHER INFORMATION
ITEM 5. EXHIBITS
(a) Exhibit:
31.1   Certification of principal executive officer pursuant to Rule 13a-14(a).
 
31.2   Certification of principal financial officer pursuant to Rule 13a-14(a).
 
32.1   Certification of principal executive officer pursuant to 18 U.S.C. Section 1350.
 
32.2   Certification of principal financial officer pursuant to 18 U.S.C. Section 1350.

63


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
     
Date: May 10, 2010  By:   /s/ C. Stanley Bailey    
    C. Stanley Bailey   
    Chief Executive Officer   
 
     
Date: May 10, 2010  By:   /s/ James A. White    
    James A. White   
    Chief Financial Officer
(Principal Financial Officer) 
 

64