e424b3
Filed Pursuant to Rule 424(b)(3)
Registration No. 333-158418
HEALTHCARE
TRUST OF AMERICA, INC.
SUPPLEMENT
NO. 1 DATED MARCH 19, 2010
TO
THE PROSPECTUS DATED MARCH 19, 2010
This document supplements, and should be read in conjunction
with, our prospectus dated March 19, 2010, relating to our
offering of up to $2,200,000,000 of shares of common stock. The
purpose of this Supplement No. 1 is to disclose:
|
|
|
|
|
the status of our offerings;
|
|
|
|
selected financial data;
|
|
|
|
our pending property acquisitions;
|
|
|
|
our performance funds from operations and modified
funds from operations;
|
|
|
|
information regarding our distributions; and
|
|
|
|
our property performance net operating income.
|
Status of
our Offerings
As of March 12, 2010, we had received and accepted
subscriptions in our initial public offering for
144,959,351 shares of our common stock, or approximately
$1,448,044,000, excluding shares issued under our distribution
reinvestment plan. On March 19, 2010, we stopped offering
shares of our common stock in our initial public offering.
As of March 19, 2010, $2.0 billion shares are
available for sale to the public under this offering, exclusive
of shares available under our distribution reinvestment plan.
Selected
Financial Data
The following selected financial data should be read with
Managements Discussion and Analysis of Financial Condition
and Results of Operations and our consolidated financial
statements and the notes thereto incorporated by reference into
the prospectus. Our historical results are not necessarily
indicative of results for any future period.
The following tables present summarized consolidated financial
information including balance sheet data, statement of
operations data, and statement of cash flows data in a format
consistent with our consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
April 28, 2006
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
(Date of Inception)
|
|
|
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,673,535,000
|
|
|
$
|
1,113,923,000
|
|
|
$
|
431,612,000
|
|
|
$
|
385,000
|
|
|
$
|
202,000
|
|
Mortgage loans payable, net
|
|
|
540,028,000
|
|
|
|
460,762,000
|
|
|
|
185,801,000
|
|
|
|
|
|
|
|
|
|
Stockholders equity (deficit)
|
|
|
1,071,317,000
|
|
|
|
599,320,000
|
|
|
|
175,590,000
|
|
|
|
(189,000
|
)
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
|
|
|
April 28, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Through
|
|
|
|
Years Ended December 31,
|
|
|
(Date of Inception)
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
December 31, 2006
|
|
|
STATEMENT OF OPERATIONS DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
129,486,000
|
|
|
$
|
80,418,000
|
|
|
$
|
17,626,000
|
|
|
$
|
|
|
Net Loss
|
|
|
(24,773,000
|
)
|
|
|
(28,409,000
|
)
|
|
|
(7,674,000
|
)
|
|
|
(242,000
|
)
|
Net loss attributable to controlling interest
|
|
|
(25,077,000
|
)
|
|
|
(28,448,000
|
)
|
|
|
(7,666,000
|
)
|
|
|
(242,000
|
)
|
Loss per share basic and diluted(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
(0.22
|
)
|
|
|
(0.66
|
)
|
|
|
(0.77
|
)
|
|
|
(149.03
|
)
|
Net loss attributable to controlling interest
|
|
|
(0.22
|
)
|
|
|
(0.66
|
)
|
|
|
(0.77
|
)
|
|
|
(149.03
|
)
|
STATEMENT OF CASH FLOWS DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities
|
|
|
21,001,000
|
|
|
|
20,677,000
|
|
|
|
7,005,000
|
|
|
|
|
|
Cash flows used in investing activities
|
|
|
(454,855,000
|
)
|
|
|
(526,475,000
|
)
|
|
|
(385,440,000
|
)
|
|
|
|
|
Cash flows provided by financing activities
|
|
|
524,524,000
|
|
|
|
628,662,000
|
|
|
|
383,700,000
|
|
|
|
202,000
|
|
OTHER DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared
|
|
|
82,221,000
|
|
|
|
31,180,000
|
|
|
|
7,250,000
|
|
|
|
|
|
Distributions declared per share
|
|
|
0.73
|
|
|
|
0.73
|
|
|
|
0.70
|
|
|
|
|
|
Funds from operations
|
|
|
28,314,000
|
|
|
|
8,745,000
|
|
|
|
2,124,000
|
|
|
|
(242,000
|
)
|
Modified Funds From Operations
|
|
|
48,029,000
|
|
|
|
8,757,000
|
|
|
|
2,124,000
|
|
|
|
(242,000
|
)
|
Net operating income
|
|
|
84,462,000
|
|
|
|
52,244,000
|
|
|
|
11,589,000
|
|
|
|
|
|
|
|
|
(1) |
|
Net loss per share is based upon the weighted average number of
shares of our common stock outstanding. Distributions by us of
our current and accumulated earnings and profits for federal
income tax purposes are taxable to stockholders as ordinary
income. Distributions in excess of these earnings and profits
generally are treated as a non-taxable reduction of the
stockholders basis in the shares to the extent thereof (a
return of capital for tax purposes) and, thereafter, as taxable
gain. These distributions in excess of earnings and profits will
have the effect of deferring taxation of the distributions until
the sale of the stockholders common stock. |
Pending
Property Acquisitions
Set forth below is a description of our pending property
acquisitions.
|
|
|
|
|
On February 10, 2010, we entered into a purchase and sale
agreement to acquire the approximately 101,400 square foot Triad
Technology Center in Baltimore, Maryland for approximately
$29,250,000. The building is 100% leased to the
U.S. Government and primarily occupied by the National
Institutes of Health (NIH).
|
|
|
|
On February 19, 2010, we entered into a purchase and sale
agreement to acquire a five building medical office portfolio
located in Evansville, Indiana for approximately $45,700,000.
The approximately 260,500 square foot portfolio is 100%
master-leased to the Deaconess Clinic which is part of the
Deaconess Health System, the largest health system in Southern
Indiana. Deaconess Health System carries an A+ rating from both
Standard & Poors and Fitch and is the largest health
system in Southern Indiana.
|
|
|
|
On February 22, 2010, we entered into a purchase and sale
agreement for approximately $15,300,000 to acquire a three
building approximately 53,700 square foot medical office
portfolio located in Hilton Head, South Carolina. The
portfolio is located less than two miles from the Hilton Head
Hospital, a wholly-owned hospital by Tenet Healthcare
Corporation. Two of the three buildings in the portfolio are
currently 100% occupied, and 35% of the portfolio is occupied by
Hilton Head Hospital.
|
|
|
|
On February 24, 2010, we entered into a purchase and sale
agreement for approximately $12,400,000 to acquire a three
story, approximately 60,300 square foot medical office
building in Sugar Land,
|
2
|
|
|
|
|
Texas. The building is 100% leased with 83% of the space
occupied by Texas Childrens Health Centers through 2019.
|
|
|
|
|
|
On February 25, 2010, we entered into a purchase and sale
agreement for approximately $10,500,000 to acquire an
approximately 54,800 square foot medical office portfolio
in Pearland, Texas. The portfolio consists of two buildings
which are approximately ten miles south of the world-renowned
Houston Medical Center and 15 miles south of Houstons
central business district. The buildings are 100% and 98%
occupied.
|
|
|
|
On March 2, 2010, we entered into a purchase and sale
agreement for approximately $10,000,000 to acquire a
60,800 square foot medical office building located in
Mount Pleasant, South Carolina, a suburb of
Charleston. The three-story Medical Center at East Cooper is 90%
leased and is on the campus of East Cooper Regional Medical
Center.
|
|
|
|
On March 3, 2010, we opened escrow with First American
Title Company, and on or before March 26, 2010, our
subsidiary plans to exercise its call option to buy for
$3,900,000 100% of the interest owned by its joint venture
partner in HTA Duke Chesterfield Rehab, LLC.
(Duke), which owns the Chesterfield Rehabilitation
Center.
|
The completion of each of the pending acquisitions described
above is subject to the satisfaction of a number of conditions,
and we cannot guarantee that these acquisitions will be
completed.
Our
Performance Funds From Operations and Modified Funds
from Operations
Due to certain unique operating characteristics of real estate
companies, the National Association of Real Estate Investment
Trusts, or NAREIT, an industry trade group, has promulgated a
measure known as Funds from Operations, or FFO, which it
believes more accurately reflects the operating performance of a
REIT. FFO is not equivalent to our net income or loss as
determined under generally accepted accounting principles in the
United States, or GAAP.
We define FFO, a non-GAAP measure, consistent with the standards
established by NAREIT. NAREIT defines FFO as net income or loss
computed in accordance with GAAP, excluding gains or losses from
sales of property but including asset impairment write downs,
plus depreciation and amortization, and after adjustments for
unconsolidated partnerships and joint ventures. Adjustments for
unconsolidated partnerships and joint ventures are calculated to
reflect FFO.
The historical accounting convention used for real estate assets
requires straight-line depreciation of buildings and
improvements, which implies that the value of real estate assets
diminishes predictably over time. Since real estate values
historically rise and fall with market conditions, presentations
of operating results for a REIT, using historical accounting for
depreciation, could be less informative. The use of FFO is
recommended by the REIT industry as a supplemental performance
measure.
Presentation of this information is intended to assist the
reader in comparing the operating performance of different
REITs, although it should be noted that not all REITs calculate
FFO the same way, so comparisons with other REITs may not be
meaningful. Factors that impact FFO include non cash GAAP income
and expenses, one-time transition charges, timing of
acquisitions, yields on cash held in accounts, income from
portfolio properties and other portfolio assets, interest rates
on acquisition financing and operating expenses. Furthermore,
FFO is not necessarily indicative of cash flow available to fund
cash needs and should not be considered as an alternative to net
income, as an indication of our liquidity, nor is it indicative
of funds available to fund our cash needs, including our ability
to make distributions and should be reviewed in connection with
other measurements as an indication of our performance. Our FFO
reporting complies with NAREITs policy described above.
Changes in the accounting and reporting rules under GAAP have
prompted a significant increase in the amount of non-operating
items included in FFO, as defined. Therefore, we also use
modified funds from operations, or MFFO, which excludes from FFO
one-time transition charges and acquisition expenses, to further
evaluate our operating performance. We believe that MFFO with
these adjustments, like those already
3
included in FFO, are helpful as a measure of operating
performance because it excludes costs that management considers
more reflective of investing activities or non-operating
changes. We believe that MFFO reflects the overall operating
performance of our real estate portfolio, which is not
immediately apparent from reported net loss. As such, we believe
MFFO, in addition to net loss and cash flows from operating
activities, each as defined by GAAP, is a meaningful
supplemental performance measure and is useful in understanding
how our management evaluates our ongoing operating performance.
Management considers the following items in the calculation of
MFFO:
Acquisition expenses: Prior to 2009,
acquisition expenses were capitalized and have historically been
added back to FFO over time through depreciation; however,
beginning in 2009, acquisition expenses related to business
combinations are expensed. These acquisition expenses have been
and will continue to be funded from the proceeds of our
offerings and not from operations. We believe by excluding
expensed acquisition expenses, MFFO provides useful supplemental
information that is comparable for our real estate investments.
One-time transition charges: FFO includes
one-time non-recurring charges related to the cost of our
transition to self-management. These items include, but are not
limited to, additional legal expenses, system conversion costs,
non-recurring employment costs, transitional property management
costs and duplicative fees that we were contractually required
to pay to our former advisor for asset management and property
management during the third quarter after we completed our
transition to self-management. Because MFFO excludes one-time
costs, management believes MFFO provides useful supplemental
information by focusing on the changes in our fundamental
operations that will be comparable rather than on one-time,
non-recurring costs.
The following is the calculation of FFO and MFFO for each of the
last four quarters ended December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
Net loss
|
|
$
|
(4,364,000
|
)
|
|
$
|
(10,074,000
|
)
|
|
$
|
(3,535,000
|
)
|
|
$
|
(6,800,000
|
)
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization consolidated properties
|
|
|
14,364,000
|
|
|
|
13,287,000
|
|
|
|
12,645,000
|
|
|
|
13,299,000
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (income) loss attributable to noncontrolling interest of
limited partners
|
|
|
(63,000
|
)
|
|
|
(70,000
|
)
|
|
|
(102,000
|
)
|
|
|
(70,000
|
)
|
Depreciation and amortization related to noncontrolling interests
|
|
|
(51,000
|
)
|
|
|
(51,000
|
)
|
|
|
(51,000
|
)
|
|
|
(51,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO attributable to controlling interest
|
|
$
|
9,886,000
|
|
|
$
|
3,092,000
|
|
|
$
|
8,957,000
|
|
|
$
|
6,378,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per share basic and diluted
|
|
$
|
0.07
|
|
|
$
|
0.02
|
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
expenses(1)
|
|
|
6,897,000
|
|
|
|
5,920,000
|
|
|
|
1,680,000
|
|
|
|
1,500,000
|
|
One-time transition
charges(2)
|
|
|
|
|
|
|
2,857,000
|
|
|
|
286,000
|
|
|
|
575,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MFFO attributable to controlling interest
|
|
$
|
16,783,000
|
|
|
$
|
11,869,000
|
|
|
$
|
10,924,000
|
|
|
$
|
8,453,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MFFO per share basic and diluted
|
|
$
|
0.12
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
135,259,514
|
|
|
|
124,336,078
|
|
|
|
106,265,880
|
|
|
|
84,672,174
|
|
|
|
|
(1) |
|
Prior to 2009, acquisition expenses were capitalized and have
historically been added back to FFO over time through
depreciation; however, beginning in 2009, acquisition expenses
related to business |
4
|
|
|
|
|
combinations are expensed. These acquisition expenses have been
and will continue to be funded from the proceeds of our offering
and not from operations. |
|
(2) |
|
One-time charges relate to the cost of our transition to
self-management. These items include, but are not limited to,
additional legal expenses, system conversion costs,
non-recurring employment costs, transitional property management
costs, and duplicative fees that we were contractually required
to pay our former advisor for asset management and property
management during the third quarter after we completed our
transition to
self-management. |
For the year ended December 31, 2009, MFFO per share has
been impacted by the increase in net proceeds realized from our
initial offering. For the year ended December 31, 2009, we
sold 62,696,000 shares of our common stock, increasing our
outstanding shares by 83.1%. The proceeds from this issuance
were temporarily invested in short-term cash equivalents until
they could be invested in medical office buildings and other
healthcare-related facilities at favorable pricing. Due to lower
interest rates on cash equivalent investments, interest earnings
were minimal. We expect to invest these proceeds in
higher-earning medical office buildings or other
healthcare-related facility investments consistent with our
investment policy to identify high quality investments. We
believe this will add value to our stockholders over our
longer-term investment horizon, even if this results in less
current period earnings. See Note 22 Subsequent Events, to
our accompanying condensed consolidated financial statements,
for a further discussion of our potential future acquisitions.
Information
Regarding our Distributions
If distributions are in excess of our taxable income, such
distributions will result in a return of capital to our
stockholders. Our distribution of amounts in excess of our
taxable income has resulted in a return of capital to our
stockholders.
For the year ended December 31, 2009, we paid distributions of
$78,059,000 ($39,499,000 in cash and $38,559,000 in shares of
our common stock pursuant to the DRIP), as compared to cash
flows from operations of $21,001,000. Cash flows from operations
was reduced by $15,997,000 and $0 for the years ended December
31, 2009 and 2008 for acquisition-related expenses.
Acquisition-related expenses were previously capitalized as a
part of the purchase price allocation and have historically been
included in cash flows from investing. Excluding such
acquisition-related expenses the comparable cash flows from
operations for the year ended December 31, 2009 would have been
$36,998,000. From inception through December 31, 2009, we paid
cumulative distributions of $112,097,000 ($57,765,000 in cash
and $54,332,000 in shares of our common stock pursuant to the
DRIP), as compared to cumulative cash flows from operations of
$48,683,000. Comparable cumulative cash flows from operations
would have totaled $65,610,000 under previous accounting rules
that allowed for capitalization of acquisition-related expenses,
which would therefore have been included in cash flows from
investing. The distributions paid in excess of our cash flows
from operations were paid using proceeds from our initial
offering.
The following presents the amount of our distributions and the
source of payment of such distributions for each of the last
four quarters ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
Distributions paid in cash
|
|
$
|
12,006,000
|
|
|
$
|
11,024,000
|
|
|
$
|
9,156,000
|
|
|
$
|
7,313,000
|
|
Distributions reinvested
|
|
|
11,894,000
|
|
|
|
10,884,000
|
|
|
|
8,848,000
|
|
|
|
6,934,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total distributions
|
|
$
|
23,900,000
|
|
|
$
|
21,908,000
|
|
|
$
|
18,004,000
|
|
|
$
|
14,247,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source of distributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operations
|
|
$
|
5,033,000
|
|
|
$
|
1,718,000
|
|
|
$
|
8,355,000
|
|
|
$
|
5,895,000
|
|
Offering proceeds
|
|
|
18,867,000
|
|
|
|
20,190,000
|
|
|
|
9,649,000
|
|
|
|
8,352,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sources
|
|
$
|
23,900,000
|
|
|
$
|
21,908,000
|
|
|
$
|
18,004,000
|
|
|
$
|
14,247,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
For the years ended December 31, 2009 and 2008, our FFO was
$28,314,000 and $8,745,000, respectively. FFO was reduced by
$19,715,000 and $0 for the years ended December 31, 2009
and 2008 for certain one-time, non-recurring transition charges
and acquisition-related expenses. Acquisition-related costs were
previously capitalized as part of the purchase price allocations
and have historically been added back to FFO over time through
depreciation. For the years ended December 31, 2009 and
2008 we paid distributions of $78,059,000 and $28,042,000,
respectively. Such amounts were covered by FFO of $28,314,000
and $8,745,000, respectively, which is net of the one-time
transition charges and acquisition-related costs of $19,715,000
and $0, respectively. The distributions paid in excess of our
FFO were paid using proceeds from our initial offering.
Excluding such one-time non-recurring transition charges and
acquisition-related costs FFO would have been $48,029,000 and
$8,745,000, respectively.
Our
Property Performance Net Operating Income
As of December 31, 2009, we had made 53 geographically
diverse acquisitions, compared to 41 acquisitions as of
December 31, 2008. The aggregate occupancy for the
properties remained consistent at 91% as of December 31,
2009 and as of December 31, 2008.
The aggregate net operating income for the properties for the
year ended December 31, 2009 was $84,462,000 compared to
$52,244,000 for the year ended December 31, 2008.
Net operating income is a non-GAAP financial measure that is
defined as net income (loss), computed in accordance with GAAP,
generated from properties before interest expense, general and
administrative expenses, depreciation, amortization and interest
and dividend income. We believe that net operating income
provides an accurate measure of the operating performance of our
operating assets because net operating income excludes certain
items that are not associated with management of the properties.
Additionally, we believe that net operating income is a widely
accepted measure of comparative operating performance in the
real estate community. However, our use of the term net
operating income may not be comparable to that of other real
estate companies as they may have different methodologies for
computing this amount.
To facilitate understanding of this financial measure, a
reconciliation of net loss to net operating income has been
provided for the years ended December 31, 2009, 2008 and
2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Net loss attributable to controlling interest
|
|
$
|
(25,077,000
|
)
|
|
$
|
(28,448,000
|
)
|
|
$
|
(7,666,000
|
)
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
12,285,000
|
|
|
|
3,261,000
|
|
|
|
1,335,000
|
|
Asset management expenses
|
|
|
3,783,000
|
|
|
|
6,177,000
|
|
|
|
1,590,00
|
|
Acquisition expenses
|
|
|
15,997,000
|
|
|
|
122,000
|
|
|
|
372,000
|
|
Depreciation and amortization
|
|
|
53,595,000
|
|
|
|
37,398,000
|
|
|
|
9,790,000
|
|
Interest expense
|
|
|
23,824,000
|
|
|
|
34,164,000
|
|
|
|
6,400,000
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest of limited partners
|
|
|
304,000
|
|
|
|
39,000
|
|
|
|
(8,000
|
)
|
Interest and dividend income
|
|
|
(249,000
|
)
|
|
|
(469,000
|
)
|
|
|
(224,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
$
|
84,462,000
|
|
|
$
|
52,244,000
|
|
|
$
|
11,589,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6