Form 20-F/A
AS
FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 29, 2009
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 20-F/A
AMENDMENT NO 1
(Mark One)
|
|
|
o |
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2007
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
OR
|
|
|
o |
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Date of event requiring this shell company report
Commission file number: 001-32535
BANCOLOMBIA S.A.
(Exact name of Registrant as specified in its charter)
N/A
(Translation of Registrants name into English)
Republic of Colombia
(Jurisdiction of incorporation or organization)
Avenida Los Industriales Carrera 48 No. 26-85
Medellin, Colombia
(Address of principal executive offices)
Juan Esteban Toro Valencia, Investor Relations Manager
Avenida Los Industriales Carrera 48 No. 26-85, Medellín, Colombia
Tel. +574 440 1837, Fax. + 574 404 5146, e-mail: juatoro@bancolombia.com
(Name, Telephone, E-Mail and/or Facsimile number and Address of Company Contact Person)
Securities registered or to be registered pursuant to Section 12(b) of the Act.
|
|
|
Title of each Class |
|
Name of each exchange on which registered |
American Depositary Shares
|
|
New York Stock Exchange |
Preferred Shares
|
|
New York Stock Exchange* |
|
|
|
* |
|
Bancolombias preferred shares are not listed for trading directly, but only in connection
with its American Depositary Shares, which are evidenced by American Depositary Receipts, each
representing 4 preferred shares. |
Securities registered or to be registered pursuant to Section 12(g) of the Act.
Not applicable
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.
Not applicable
(Title of Class)
Indicate the number of outstanding shares of each of the issuers classes of capital or common
stock as of the close of the period covered by the annual report.
|
|
|
Common Shares
|
|
509,704,584 |
Preferred Shares
|
|
278,122,419 |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act.
Yes þ No o
If this report is an annual or transition report, indicate by check mark if the registrant is not
required to file reports pursuant to
Section 13 of 15(d) of the Securities Exchange Act of 1934
Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer.
See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange
Act. (check one):
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o |
Indicate by check mark which basis of accounting the registrant has used to prepare the financial
statements included in this filing:
|
|
|
|
|
U.S. GAAP
|
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
|
Other þ |
If Other has been checked in response to the previous question indicate by check mark which
financial statement item the registrant has elected to follow
Item 17 o Item 18 þ
If this is an annual report, indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act)
Yes o No þ
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the precedent 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS.)
Indicate by check mark whether the registrant has filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.
Yes o No o
EXPLANATORY NOTE
This Amendment No. 1 on Form 20-F/A (this Amendment No. 1) to the Banks annual report
on Form 20-F for the year ended December 31, 2007, filed with the Securities and Exchange
Commission (the SEC) on July 8, 2008 (the original filing), is filed to restate the
Banks Supplemental Consolidated Condensed Balance Sheets, Supplemental Consolidated
Condensed Statement of Operations and Supplemental Consolidated Condensed Statements of Cash
Flows prepared in accordance with U.S. GAAP and included in the Banks consolidated financial
statements filed in Item 18 of the Form 20-F/A.
During the preparation of the Banks 2008 financial statements, the Bank reviewed
certain of its service agreements with vehicles used to securitize the Banks performing
loans and reconsidered the analysis under SFAS 140 and concluded that such vehicles did not
meet the definition of a qualified special-purpose entity under SFAS 140. Consequently, the
Bank restated the Supplemental Consolidated Condensed Balance Sheets, Supplemental
Consolidated Condensed Statements of Operations and the Supplemental Consolidated Condensed
Statements of Cash Flows in order to consolidate the vehicles in which the Bank is the
primary beneficiary under FIN 46R Consolidation of Variable Interest Entities (Revised).
In addition, the Bank restated the Supplemental Consolidated Condensed Statements of
Cash Flows to correct errors related to (i) for all years presented, the inappropriate
classification of the changes in the loan portfolio as operating activities rather than
investing activities, (ii) for all years presented, clerical errors in the elimination and
reclassification of cash flows related to the different accounting treatment for business
combinations under Colombian GAAP and U.S. GAAP (see note 31 (m)), (iii) for the fiscal years
ended on December 31, 2006 and 2007, the presentation of the effects of exchange rate changes
on cash and cash equivalents. In addition, as noted above, the restatement relating to the
treatment of vehicles used to securitize the Banks performing loans also affects the
Supplemental Consolidated Condensed Statements of Cash Flows for the years ended December 31,
2006 and 2007.
The foregoing restatements did not have affect Consolidated Net Income and Stockholders
Equity under U.S. GAAP for any of the years presented in the original filing. The effects of
the corrections and reclassifications are being presented as restatements in Note 32 to the
financial statements included in this Amendment No. 1.
This Amendment No. 1 also amends Item 15 in the original filing to update the opinion of
the Banks President Jorge Londono Saldarriaga and Finance Vice-President Jaime Alberto
Velasquez Botero with respect to the effectiveness of the Banks internal controls over
financial reporting as of December 31, 2007, in light of the restatement described above and
in Note 32 to the financial statements included in this Amendment No. 1. Accordingly, the
Bank hereby amends Item 15 beginning on page 164 of the original filing by adding the language
that appears in Part II of this Amendment No. 1 after the first paragraph of Item 15.
As a result of and to reflect the restatements described above, certain disclosures have
been added to or amended in Item 18 Financial Statements and updated CEO and CFO
Certifications have been included in Item 19 Exhibits.
The revisions mentioned above appear on the following pages or exhibits:
ITEM 18. FINANCIAL STATEMENTS
|
|
|
|
|
Page F-2 and F-3 (Report of independent registered public accounting firm); |
|
|
|
|
|
Page F-4 (Report of independent registered public accounting firm); |
|
|
|
|
|
Page F-5 and F-6 (Report of independent registered public accounting firm about
internal control over financial reporting); |
|
|
|
|
|
Page F-99 (Supplemental Consolidated Condensed Balance Sheets); |
|
|
|
|
|
Page F-100 (Supplemental Consolidated Condensed Statement of Operations); |
|
|
|
|
|
Page F-100 (Supplemental Consolidated Condensed Statements of Cash Flows); |
|
|
|
|
|
Page F-113 to F-118 (Investment Securities and Derivatives); |
|
|
|
|
|
Page F-131 (Securitization); |
|
|
|
|
|
Page F-133 to F-135 (Estimated Fair Value of Financial Instruments). |
|
|
|
|
|
Page F-147 to F-149 (Note 32 Restatements) |
ITEM 19. EXHIBITS
The following exhibits are filed as part of this Annual Report.
|
|
|
|
|
|
12.1 |
|
|
CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |
|
12.2 |
|
|
CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |
|
13.1 |
|
|
CEO Certification pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |
|
13.2 |
|
|
CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |
Except for the certifications, this Amendment No. 1 speaks as of the filing date of the
original filing. Other than as set forth above, this Amendment No. 1 does not, and does not
purport to, amend, update or restate any other information or disclosure included in the
original filing or reflect any events that have occurred after the filing date of the
original filing. This amendment should be read in conjunction with the Banks filings made
with the SEC subsequent to the original filing, as information in such reports and documents
may update or supersede certain information contained in this amendment. This amendment
retains the page numbering of the original filing for ease of reference.
PART II
ITEM 15. CONTROLS AND PROCEDURES
In connection with this evaluation, Bancolombias management, including President Jorge
Londono Saldarriaga and Finance Vice-President Jaime Alberto Velasquez Botero, considered whether
the restatement described in Note 32 to the financial statements included herein, would change
managements previous assessments of disclosures controls and procedures and internal control over
financial reporting, and has concluded that, considering both quantitative and qualitative factors,
the restatement of the Supplemental Consolidated Condensed Balance Sheets, the Supplemental
Consolidated Condensed Statement of Operations and the Supplemental Consolidated Condensed
Statements of Cash Flows prepared in accordance with U.S.GAAP
included in this Form 20-F/A,
did not impact the conclusion that the Banks disclosure controls and procedures are effective as
of December 31, 2007.
3
PART III
FINANCIAL STATEMENTS
ITEM 18. FINANCIAL STATEMENTS
Reference is made to pages F 1 through F 149.
ITEM 19. EXHIBITS
The following exhibits are filed as part of this Annual Report.
|
|
|
|
|
|
12.1 |
|
|
CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |
|
12.2 |
|
|
CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |
|
13.1 |
|
|
CEO Certification pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |
|
13.2 |
|
|
CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |
SIGNATURE
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the
registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that
it has duly caused and authorized the undersigned to sign this Annual Report on its behalf.
Dated:
June 29, 2009
|
|
|
|
|
|
BANCOLOMBIA S.A.
|
|
|
By: |
/s/ JAIME ALBERTO VELÁSQUEZ BOTERO
|
|
|
|
Name: |
Jaime Alberto Velásquez Botero. |
|
|
|
Title: |
Chief Financial Officer |
|
4
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
Deloitte & Touche Ltda. |
|
|
Edificio Corficolombiana |
|
|
Calle 16 Sur No 43 A-49 Pisos 9 y 10 |
|
|
A.A 404 |
|
|
Nit 860.005.813-4 |
|
|
Medellin |
|
|
Colombia |
|
|
|
|
|
Tel: 57(4) 313 56 54 |
|
|
Fax: 57(4) 313 93 43 |
|
|
www.deloitte.com/co |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of directors and shareholders of BANCOLOMBIA S.A.:
We
have audited the accompanying consolidated balance sheets of
Bancolombia S.A. and subsidiaries
(the Bank) as of December 31, 2007 and 2006, and the related consolidated statements of
operations, stockholders equity and cash flows for each of the three years in the period ended
December 31, 2007. These financial statements are the responsibility of the Banks management. Our
responsibility is to express an opinion on the financial statements
based on our audits. We did not audit the consolidated financial statements of Banagrícola, S.A. (a consolidated
subsidiary acquired by the Bank on May 16, 2007) and its subsidiaries, which statements reflect
total assets and income before taxes constituting 16.30% and 15.30%, respectively, of the related
consolidated totals for the year ended December 31, 2007. Those statements, prepared in accordance
with the accounting standards prescribed by the Superintendence of Financial System of EI Salvador,
were audited by other auditors whose report has been furnished to us, and our opinion, insofar as
it relates to the amounts included for Banagrícola, S.A. and its subsidiaries on such basis of
accounting, is based solely on the report of the other auditors.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements (including the Banks conversion of the amounts in the financial statements of
Banagrícola S.A. and its subsidiaries, prepared in conformity with accounting standards prescribed
by the Superintendence of Financial System of El Salvador, to amounts in conformity with accounting
principles generally accepted in Colombia and the regulations of the Colombian Superintendency of
Finance (collectively Colombian GAAP) and accounting principles generally accepted in the United
States of America (U.S. GAAP)). An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits and the report of the other auditors provide a reasonable
basis for our opinion.
In our opinion, based on our audits and the report of the other auditors, such consolidated
financial statements present fairly, in all material respects, the financial position of
Bancolombia S.A. and subsidiaries as of December 31, 2007 and 2006, and the results of their
operations and their cash flows for each of the three years in the period ended December 31, 2007,
in conformity with Colombian GAAP.
F-2
Colombian GAAP vary in certain significant respects from U.S. GAAP. Information relating to the
nature and effect of such differences is presented in Note 31 to the consolidated financial
statements.
Our audits also comprehended the translation of Colombian pesos amounts into U. S. dollar amounts
and, in our opinion, such translation has been made in conformity with the basis stated in Note 2b.
Such U.S. dollar amounts are presented solely for the convenience of readers in the United States
of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the Banks internal control over financial reporting as of December 31,
2007, based on the criteria established in Internal Control-Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission. Management excluded from its
assessment the internal control over financial reporting of Banagrícola, S.A. and its subsidiaries
which was acquired on May 16, 2007. Our report dated
July 7, 2008, and June 25, 2009 as to the effects of the
restatements discussed in Note 32, expressed an unqualified opinion on
the Banks internal control over financial reporting excluding Banagrícola, S.A. and its
subsidiaries.
As discussed in Note 32, the accompanying financial statements have been restated.
/s/ Deloitte & Touche Ltda.
Medellin, Colombia
July 7, 2008 (June 25, 2009 as to the effects of the restatements discussed in Note 32)
F-3
Consent of independent public accounting firm
We hereby consent to the use in this Registration Statement on Form 20-F/A of Bancolombia S. A. of
our report dated June 28, 2008 relating to the financial statements of Banagrícola, S. A. and its
subsidiaries as of December 31, 2007 prepared in conformity with accounting standards prescribed by
the Superintendence of Financial System of EI Salvador, which appear in such Registration
Statement.
/s/ PriceWaterhouseCoopers
June 25, 2009
Panamá, Republic of Panama
F-4
|
|
|
|
|
Deloitte & Touche Ltda. |
|
|
Edificio Corficolombiana |
|
|
Calle 16 Sur No 43 A-49 Pisos 9 y 10 |
|
|
A.A 404 |
|
|
Nit 860.005.813-4 |
|
|
Medellin |
|
|
Colombia |
|
|
|
|
|
Tel: 57(4) 313 56 54 |
|
|
Fax: 57(4) 313 93 43 |
|
|
www.deloitte.com/co |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of BANCOLOMBIA S.A.:
We have audited the internal control over financial reporting of Bancolombia S.A. and subsidiaries
(the Bank) as of December 31, 2007, based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. As described in the Managements Report on Internal Control Over Financial Reporting,
management excluded from its assessment the internal control over financial reporting at
Banagrícola S.A. and its subsidiaries, which was acquired on May 16, 2007 and whose financial
statements constitute 16.15% of total assets and 10.2% of income before taxes of the consolidated
financial statement amounts as of and for the year ended December 31, 2007. Accordingly, our audit
did not include the internal control over financial reporting at Banagrícola S.A. and its
subsidiaries. The Companys management is responsible for maintaining effective internal control
over financial reporting and for its assessment of the effectiveness of internal control over
financial reporting, included in the accompanying Managements Report on Internal Control Over
Financial Reporting. Our responsibility is to express an opinion on the Companys internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed by, or under the
supervision of, the companys principal executive and principal financial officers, or persons
performing similar functions, and effected by the companys board of directors, management, and
other personnel to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A companys internal control over financial reporting includes
those
policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted accounting principles, and that receipts
and expenditures of the company are being made only in accordance with authorizations of management
and directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have
a material effect on the financial statements.
F-5
Because of the inherent limitations of internal control over financial reporting, including the
possibility of collusion or improper management override of controls, material misstatements due to
error or fraud may not be prevented or detected on a timely basis. Also, projections of any
evaluation of the effectiveness of the internal control over financial reporting to future periods
are subject to the risk that the controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2007, based on the criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated financial statements as of and for the year ended December
31, 2007 of the Bank and our report dated July 7, 2008 and
June 25, 2009 as to the effects of the restatements discussed in Note 32, expressed an unqualified opinion on those financial statements and included explanatory
paragraphs regarding to the nature and effect of differences between accounting principles
generally accepted in Colombia and in the United States of America, and that our audit also
comprehended the translation of Colombian Pesos amounts into U.S. dollars amounts in accordance
with note 2b. of such consolidated financial statements.
/s/ Deloitte & Touche Ltda.
Medellin, Colombia
July 7, 2008 (except for the effects of the restatement discussed
in Note 32 to which the date is June 25, 2009)
F-6
BANCOLOMBIA S.A. AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2006 and 2007
(Stated in millions of pesos and thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
2006 |
|
|
2007 |
|
|
2007(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
4 |
|
Ps |
1,548,752 |
|
|
Ps |
3,618,619 |
|
|
US$ |
1,796,055 |
|
Overnight funds |
|
|
|
|
457,614 |
|
|
|
1,609,768 |
|
|
|
798,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
|
|
2,006,366 |
|
|
|
5,228,387 |
|
|
|
2,595,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities: |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
5,530,559 |
|
|
|
5,596,051 |
|
|
|
2,777,527 |
|
Trading securities |
|
|
|
|
2,605,852 |
|
|
|
1,916,012 |
|
|
|
950,987 |
|
Available for sale |
|
|
|
|
1,810,584 |
|
|
|
1,954,593 |
|
|
|
970,137 |
|
Held to maturity |
|
|
|
|
1,114,123 |
|
|
|
1,725,446 |
|
|
|
856,403 |
|
Equity securities |
|
|
|
|
224,787 |
|
|
|
253,747 |
|
|
|
125,944 |
|
Trading securities |
|
|
|
|
61,640 |
|
|
|
93,125 |
|
|
|
46,221 |
|
Available for sale |
|
|
|
|
163,147 |
|
|
|
160,622 |
|
|
|
79,723 |
|
Market value allowance |
|
|
|
|
(77,585 |
) |
|
|
(75,547 |
) |
|
|
(37,496 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
|
|
|
5,677,761 |
|
|
|
5,774,251 |
|
|
|
2,865,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financial leases: |
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
|
|
16,028,505 |
|
|
|
23,397,058 |
|
|
|
11,612,827 |
|
Consumer loans |
|
|
|
|
3,587,260 |
|
|
|
6,593,211 |
|
|
|
3,272,455 |
|
Small business loans |
|
|
|
|
91,078 |
|
|
|
129,900 |
|
|
|
64,474 |
|
Mortgage loans |
|
|
|
|
1,385,445 |
|
|
|
2,883,628 |
|
|
|
1,431,251 |
|
Financial leases |
|
|
|
|
3,553,286 |
|
|
|
4,698,827 |
|
|
|
2,332,202 |
|
Allowance for loans and financial leases
losses |
|
7 |
|
|
(834,183 |
) |
|
|
(1,457,151 |
) |
|
|
(723,238 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financial leases, net |
|
|
|
|
23,811,391 |
|
|
|
36,245,473 |
|
|
|
17,989,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable on loans and
financial leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable on loans and
financial leases |
|
|
|
|
266,934 |
|
|
|
431,863 |
|
|
|
214,350 |
|
Allowance for accrued interest losses |
|
7 |
|
|
(11,644 |
) |
|
|
(33,303 |
) |
|
|
(16,530 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest accrued, net |
|
|
|
|
255,290 |
|
|
|
398,560 |
|
|
|
197,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers acceptances and derivatives |
|
8 |
|
|
166,395 |
|
|
|
196,001 |
|
|
|
97,283 |
|
Accounts receivable, net |
|
9 |
|
|
562,598 |
|
|
|
716,106 |
|
|
|
355,430 |
|
Premises and equipment, net |
|
10 |
|
|
712,722 |
|
|
|
855,818 |
|
|
|
424,774 |
|
Operating leases, net |
|
11 |
|
|
167,307 |
|
|
|
488,333 |
|
|
|
242,378 |
|
Foreclosed assets, net |
|
15 |
|
|
18,611 |
|
|
|
32,294 |
|
|
|
16,029 |
|
Prepaid expenses and deferred charges |
|
12 |
|
|
46,462 |
|
|
|
137,901 |
|
|
|
68,445 |
|
Goodwill |
|
14 |
|
|
40,164 |
|
|
|
977,095 |
|
|
|
484,968 |
|
Other |
|
13 |
|
|
675,265 |
|
|
|
580,642 |
|
|
|
288,194 |
|
Reappraisal of assets |
|
16 |
|
|
348,364 |
|
|
|
520,788 |
|
|
|
258,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
Ps |
34,488,696 |
|
|
Ps |
52,151,649 |
|
|
US$ |
25,884,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memorandum accounts |
|
25 |
|
Ps |
153,080,705 |
|
|
Ps |
182,209,139 |
|
|
US$ |
90,437,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-7
BANCOLOMBIA S.A. AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2006 and 2007
(Stated in millions of pesos and thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
2006 |
|
|
2007 |
|
|
2007(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing: |
|
|
|
Ps |
4,580,649 |
|
|
Ps |
5,804,724 |
|
|
US$ |
2,881,100 |
|
Checking accounts |
|
|
|
|
4,121,506 |
|
|
|
5,300,864 |
|
|
|
2,631,015 |
|
Other |
|
|
|
|
459,143 |
|
|
|
503,860 |
|
|
|
250,085 |
|
Interest bearing: |
|
|
|
|
18,635,818 |
|
|
|
28,569,426 |
|
|
|
14,180,064 |
|
Checking accounts |
|
|
|
|
1,244,348 |
|
|
|
1,567,411 |
|
|
|
777,964 |
|
Time deposits |
|
|
|
|
7,377,586 |
|
|
|
14,304,727 |
|
|
|
7,099,966 |
|
Savings deposits |
|
|
|
|
10,013,884 |
|
|
|
12,697,288 |
|
|
|
6,302,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
|
|
23,216,467 |
|
|
|
34,374,150 |
|
|
|
17,061,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overnight funds |
|
|
|
|
1,007,045 |
|
|
|
2,005,490 |
|
|
|
995,399 |
|
Bank acceptances outstanding |
|
|
|
|
64,030 |
|
|
|
55,208 |
|
|
|
27,402 |
|
Interbank borrowings |
|
17 |
|
|
1,066,845 |
|
|
|
1,506,611 |
|
|
|
747,787 |
|
Borrowings from development and other
domestic banks (3) |
|
18 |
|
|
2,449,581 |
|
|
|
3,344,635 |
|
|
|
1,660,066 |
|
Accounts payable |
|
|
|
|
988,723 |
|
|
|
1,714,418 |
|
|
|
850,929 |
|
Accrued interest payable |
|
|
|
|
190,121 |
|
|
|
286,627 |
|
|
|
142,264 |
|
Other liabilities |
|
19 |
|
|
387,697 |
|
|
|
503,433 |
|
|
|
249,871 |
|
Long-term debt |
|
20 |
|
|
1,302,702 |
|
|
|
2,850,730 |
|
|
|
1,414,923 |
|
Accrued expenses |
|
21 |
|
|
119,984 |
|
|
|
218,860 |
|
|
|
108,628 |
|
Minority interest in consolidated subsidiaries |
|
|
|
|
48,889 |
|
|
|
92,217 |
|
|
|
45,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
30,842,084 |
|
|
|
46,952,379 |
|
|
|
23,304,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity (2) |
|
22, 24 |
|
|
|
|
|
|
|
|
|
|
|
|
Subscribed and paid in capital: |
|
|
|
|
430,684 |
|
|
|
460,684 |
|
|
|
228,655 |
|
Nonvoting preference shares |
|
|
|
|
121,422 |
|
|
|
151,422 |
|
|
|
75,157 |
|
Common shares |
|
|
|
|
309,262 |
|
|
|
309,262 |
|
|
|
153,498 |
|
Retained earnings: |
|
|
|
|
3,063,136 |
|
|
|
4,446,527 |
|
|
|
2,206,976 |
|
Appropriated |
|
23 |
|
|
2,313,607 |
|
|
|
3,359,604 |
|
|
|
1,667,496 |
|
Unappropriated |
|
|
|
|
749,529 |
|
|
|
1,086,923 |
|
|
|
539,480 |
|
Reappraisal of assets |
|
16 |
|
|
140,693 |
|
|
|
319,646 |
|
|
|
158,652 |
|
Gross unrealized net gain or loss on
investments |
|
|
|
|
12,099 |
|
|
|
(27,587 |
) |
|
|
(13,692 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
3,646,612 |
|
|
|
5,199,270 |
|
|
|
2,580,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders
equity |
|
|
|
Ps |
34,488,696 |
|
|
Ps |
52,151,649 |
|
|
US$ |
25,884,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memorandum accounts |
|
25 |
|
Ps |
153,080,705 |
|
|
Ps |
182,209,139 |
|
|
US$ |
90,437,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes, numbered 1 to 32, form an integral part of these Consolidated
Financial Statements |
|
(1) |
|
See note 2 (ff) |
|
(2) |
|
A summary of significant adjustments to stockholders equity that would be required if
U.S. GAAP had been applied is disclosed in Note 31. |
|
(3) |
|
Included Domestic banks borrowings. |
F-8
BANCOLOMBIA S.A. AND SUBSIDIARIES
Consolidated Statements of Operations
Years ended December 31, 2005, 2006 and 2007
(Stated in millions of pesos and thousands of U.S. Dollars, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
|
2005(2) |
|
|
2006 |
|
|
2007 |
|
|
2007(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on loans |
|
|
|
Ps |
2,050,274 |
|
|
Ps |
2,312,525 |
|
|
Ps |
3,707,751 |
|
|
US$ |
1,840,294 |
|
Interest on investment securities |
|
|
|
|
824,709 |
|
|
|
273,197 |
|
|
|
416,644 |
|
|
|
206,796 |
|
Overnight funds |
|
|
|
|
33,629 |
|
|
|
43,863 |
|
|
|
115,324 |
|
|
|
57,240 |
|
Leasing |
|
|
|
|
291,472 |
|
|
|
384,147 |
|
|
|
570,689 |
|
|
|
283,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
|
|
3,200,084 |
|
|
|
3,013,732 |
|
|
|
4,810,408 |
|
|
|
2,387,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking accounts |
|
|
|
|
20,311 |
|
|
|
32,676 |
|
|
|
39,076 |
|
|
|
19,396 |
|
Time deposits |
|
|
|
|
449,367 |
|
|
|
459,513 |
|
|
|
816,688 |
|
|
|
405,352 |
|
Saving deposits |
|
|
|
|
241,889 |
|
|
|
264,381 |
|
|
|
461,437 |
|
|
|
229,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense on deposits |
|
|
|
|
711,567 |
|
|
|
756,570 |
|
|
|
1,317,201 |
|
|
|
653,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interbank borrowings |
|
|
|
|
54,630 |
|
|
|
94,872 |
|
|
|
109,843 |
|
|
|
54,518 |
|
Borrowings from development and other domestic banks |
|
|
|
|
156,509 |
|
|
|
180,507 |
|
|
|
274,484 |
|
|
|
136,237 |
|
Overnight funds |
|
|
|
|
73,910 |
|
|
|
100,876 |
|
|
|
131,127 |
|
|
|
65,083 |
|
Long-term debt |
|
|
|
|
153,658 |
|
|
|
113,404 |
|
|
|
169,435 |
|
|
|
84,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
|
|
1,150,274 |
|
|
|
1,246,229 |
|
|
|
2,002,090 |
|
|
|
993,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
2,049,810 |
|
|
|
1,767,503 |
|
|
|
2,808,318 |
|
|
|
1,393,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan, accrued interest losses and other
receivables, net |
|
7 |
|
|
(185,404 |
) |
|
|
(266,107 |
) |
|
|
(707,865 |
) |
|
|
(351,340 |
) |
Recovery of charged-off loans |
|
|
|
|
61,829 |
|
|
|
70,746 |
|
|
|
89,997 |
|
|
|
44,669 |
|
Provision for foreclosed assets and other assets |
|
|
|
|
(63,969 |
) |
|
|
(44,353 |
) |
|
|
(60,531 |
) |
|
|
(30,044 |
) |
Recovery of provisions for foreclosed assets and other assets |
|
|
|
|
56,504 |
|
|
|
89,532 |
|
|
|
81,364 |
|
|
|
40,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net allowances |
|
|
|
|
(131,040 |
) |
|
|
(150,182 |
) |
|
|
(597,035 |
) |
|
|
(296,331 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loans and
accrued interest losses |
|
|
|
|
1,918,770 |
|
|
|
1,617,321 |
|
|
|
2,211,283 |
|
|
|
1,097,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions from banking services |
|
|
|
|
101,355 |
|
|
|
162,273 |
|
|
|
324,352 |
|
|
|
160,986 |
|
Electronic services and ATMs fees |
|
|
|
|
101,299 |
|
|
|
85,049 |
|
|
|
80,711 |
|
|
|
40,060 |
|
Branch network services |
|
|
|
|
48,984 |
|
|
|
62,403 |
|
|
|
104,601 |
|
|
|
51,917 |
|
Collections and payments fees |
|
|
|
|
56,670 |
|
|
|
74,708 |
|
|
|
130,421 |
|
|
|
64,733 |
|
Credit card merchant fees |
|
|
|
|
10,076 |
|
|
|
8,150 |
|
|
|
39,191 |
|
|
|
19,452 |
|
Credit and debit card annual fees |
|
|
|
|
205,606 |
|
|
|
238,898 |
|
|
|
258,937 |
|
|
|
128,520 |
|
Checking fees |
|
|
|
|
54,846 |
|
|
|
60,083 |
|
|
|
67,438 |
|
|
|
33,472 |
|
Warehouse services |
|
|
|
|
62,155 |
|
|
|
72,494 |
|
|
|
|
|
|
|
|
|
Fiduciary activities |
|
|
|
|
60,131 |
|
|
|
62,114 |
|
|
|
69,200 |
|
|
|
34,347 |
|
Pension Plan Administration |
|
|
|
|
|
|
|
|
|
|
|
|
82,453 |
|
|
|
40,925 |
|
Brokerage fees |
|
|
|
|
68,231 |
|
|
|
67,034 |
|
|
|
62,493 |
|
|
|
31,018 |
|
Check remittance |
|
|
|
|
10,579 |
|
|
|
11,040 |
|
|
|
22,762 |
|
|
|
11,298 |
|
International operations |
|
|
|
|
36,484 |
|
|
|
34,281 |
|
|
|
43,643 |
|
|
|
21,662 |
|
F-9
BANCOLOMBIA S.A. AND SUBSIDIARIES
Consolidated Statements of Operations
Years ended December 31, 2005, 2006 and 2007
(Stated in millions of pesos and thousands of U.S. Dollars, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
|
2005(2) |
|
|
2006 |
|
|
2007 |
|
|
2007(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Dollar |
|
Fees and other service income |
|
|
|
Ps |
816,416 |
|
|
Ps |
938,527 |
|
|
Ps |
1,286,202 |
|
|
US$ |
638,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees and other service expenses |
|
|
|
|
(48,087 |
) |
|
|
(70,866 |
) |
|
|
(116,453 |
) |
|
|
(57,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fees and income from services, net |
|
|
|
|
768,329 |
|
|
|
867,661 |
|
|
|
1,169,749 |
|
|
|
580,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net foreign exchange gains (expenses) |
|
|
|
|
(53,361 |
) |
|
|
58,008 |
|
|
|
27,584 |
|
|
|
13,691 |
|
Forward contracts in foreign currency |
|
|
|
|
141,055 |
|
|
|
45,073 |
|
|
|
141,930 |
|
|
|
70,445 |
|
Gains (losses) on sales of investments on equity securities |
|
|
|
|
8,097 |
|
|
|
75,697 |
|
|
|
(15,034 |
) |
|
|
(7,462 |
) |
Gains on sale of mortgage loan |
|
|
|
|
|
|
|
|
14,371 |
|
|
|
7,304 |
|
|
|
3,625 |
|
Dividend income |
|
|
|
|
42,731 |
|
|
|
21,199 |
|
|
|
18,968 |
|
|
|
9,415 |
|
Revenues from commercial subsidiaries |
|
|
|
|
45,020 |
|
|
|
40,323 |
|
|
|
101,148 |
|
|
|
50,203 |
|
Insurance income |
|
|
|
|
|
|
|
|
|
|
|
|
8,013 |
|
|
|
3,977 |
|
Communication, postage, rent and others |
|
|
|
|
10,406 |
|
|
|
16,762 |
|
|
|
17,572 |
|
|
|
8,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating income |
|
|
|
|
193,948 |
|
|
|
271,433 |
|
|
|
307,485 |
|
|
|
152,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
|
|
|
2,881,047 |
|
|
|
2,756,415 |
|
|
|
3,688,517 |
|
|
|
1,830,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
|
|
615,121 |
|
|
|
690,117 |
|
|
|
835,150 |
|
|
|
414,516 |
|
Bonus plan payments |
|
|
|
|
26,826 |
|
|
|
35,771 |
|
|
|
84,226 |
|
|
|
41,804 |
|
Compensation |
|
|
|
|
8,030 |
|
|
|
6,375 |
|
|
|
23,463 |
|
|
|
11,646 |
|
Administrative and other expenses |
|
27 |
|
|
793,179 |
|
|
|
882,182 |
|
|
|
1,071,139 |
|
|
|
531,645 |
|
Deposit security, net |
|
|
|
|
55,050 |
|
|
|
67,813 |
|
|
|
49,113 |
|
|
|
24,377 |
|
Donation expenses |
|
|
|
|
615 |
|
|
|
22,596 |
|
|
|
15,375 |
|
|
|
7,631 |
|
Depreciation |
|
10 |
|
|
87,633 |
|
|
|
104,553 |
|
|
|
122,835 |
|
|
|
60,968 |
|
Merger expenses |
|
|
|
|
45,703 |
|
|
|
35,779 |
|
|
|
|
|
|
|
|
|
Goodwill amortization |
|
|
|
|
22,648 |
|
|
|
25,814 |
|
|
|
70,411 |
|
|
|
34,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
1,654,805 |
|
|
|
1,871,000 |
|
|
|
2,271,712 |
|
|
|
1,127,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
|
|
|
1,226,242 |
|
|
|
885,415 |
|
|
|
1,416,805 |
|
|
|
703,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
109,770 |
|
|
|
194,589 |
|
|
|
126,796 |
|
|
|
62,933 |
|
Minority interest |
|
|
|
|
(6,496 |
) |
|
|
(6,352 |
) |
|
|
(13,246 |
) |
|
|
(6,574 |
) |
Other expense |
|
|
|
|
(105,120 |
) |
|
|
(149,243 |
) |
|
|
(81,549 |
) |
|
|
(40,476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-operating (expense) income |
|
28 |
|
|
(1,846 |
) |
|
|
38,994 |
|
|
|
32,001 |
|
|
|
15,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
|
1,224,396 |
|
|
|
924,409 |
|
|
|
1,448,806 |
|
|
|
719,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
21 |
|
|
(277,515 |
) |
|
|
(174,880 |
) |
|
|
(361,883 |
) |
|
|
(179,616 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
Ps |
946,881 |
|
|
Ps |
749,529 |
|
|
Ps |
1,086,923 |
|
|
US$ |
539,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
Ps |
1,301 |
|
|
Ps |
1,030 |
|
|
Ps |
1,433 |
|
|
US$ |
0.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes, numbered 1 to 32, form an integral part of these Consolidated Financial
Statements.
|
|
|
(1) |
|
See Note 2 (ff). |
|
(2) |
|
The consolidated statement of operations for the year ended December
31, 2005 includes Conavis and Corfinsuras results since the beginning of
the year. |
F-10
BANCOLOMBIA S.A. AND SUBSIDIARIES
Consolidated Statements of Stockholders Equity
Years ended December 31, 2005, 2006 and 2007
(Stated in millions of pesos and thousands of U.S. Dollars, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surplus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings |
|
|
|
|
|
|
gain or loss on |
|
|
Total |
|
|
|
Non Voting Preference Shares |
|
|
Voting Common Shares |
|
|
Appro- |
|
|
Unappro- |
|
|
Reappraisal |
|
|
investments |
|
|
Stockholders |
|
|
|
Number |
|
|
Par Value |
|
|
Number |
|
|
Par Value |
|
|
priated |
|
|
priated |
|
|
of assets |
|
|
available for sale |
|
|
equity |
|
|
Balance at December 31, 2004 |
|
|
178,435,787 |
|
|
Ps |
101,579 |
|
|
|
398,259,608 |
|
|
Ps |
253,540 |
|
|
Ps |
1,010,481 |
|
|
Ps |
578,678 |
|
|
Ps |
42,237 |
|
|
Ps |
104,208 |
|
|
Ps |
2,090,723 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
946,881 |
|
|
|
|
|
|
|
|
|
|
|
946,881 |
|
Transfer to appropriated retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
578,678 |
|
|
|
(578,678 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preference and common shares |
|
|
39,686,634 |
|
|
|
19,843 |
|
|
|
111,444,976 |
|
|
|
55,722 |
|
|
|
160,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
236,211 |
|
Valuation of investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(179,033 |
) |
|
|
31,690 |
|
|
|
(147,343 |
) |
Merger effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193,673 |
|
|
|
|
|
|
|
247,275 |
|
|
|
(12,650 |
) |
|
|
428,298 |
|
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(216,838 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(216,838 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
|
218,122,421 |
|
|
Ps |
121,422 |
|
|
|
509,704,584 |
|
|
Ps |
309,262 |
|
|
Ps |
1,765,998 |
|
|
Ps |
946,881 |
|
|
Ps |
110,479 |
|
|
Ps |
123,248 |
|
|
Ps |
3,377,290 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
749,529 |
|
|
|
|
|
|
|
|
|
|
|
749,529 |
|
Transfer to appropriated retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
946,881 |
|
|
|
(946,881 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Valuation of investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,214 |
|
|
|
(111,149 |
) |
|
|
(80,935 |
) |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(369,736 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(369,736 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,536 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,536 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,2006 |
|
|
218,122,421 |
|
|
Ps |
121,422 |
|
|
|
509,704,584 |
|
|
Ps |
309,262 |
|
|
Ps |
2,313,607 |
|
|
Ps |
749,529 |
|
|
Ps |
140,693 |
|
|
Ps |
12,099 |
|
|
Ps |
3,646,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,086,923 |
|
|
|
|
|
|
|
|
|
|
|
1,086,923 |
|
Transfer to appropriated retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
749,529 |
|
|
|
(749,529 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preference and common shares |
|
|
59,999,998 |
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
897,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
927,612 |
|
Valuation of investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178,953 |
|
|
|
(39,686 |
) |
|
|
139,267 |
|
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(403,164 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(403,164 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(197,980 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(197,980 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,2007 |
|
|
278,122,419 |
|
|
|
151,422 |
|
|
|
509,704,584 |
|
|
|
309,262 |
|
|
|
3,359,604 |
|
|
|
1,086,923 |
|
|
|
319,646 |
|
|
|
(27,587 |
) |
|
|
5,199,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007(1) |
|
|
278,122,419 |
|
|
US$ |
75,157 |
|
|
|
509,704,584 |
|
|
US$ |
153,498 |
|
|
US$ |
1,667,496 |
|
|
US$ |
539,480 |
|
|
US$ |
158,652 |
|
|
US$ |
(13,692 |
) |
|
US$ |
2,580,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes, numbered 1 to 32, form an integral part of these Consolidated
Financial Statements.
|
|
|
(1) |
|
See note 2 (ff) |
|
(2) |
|
The consolidated statement of operations for the year ended December 31, 2005, includes
Conavis and Corfinsuras results since the beginning of the year. |
F-11
BANCOLOMBIA S.A. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years ended December 31, 2005, 2006 and 2007
(Stated in millions of pesos and thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2007(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
Ps |
946,881 |
|
|
Ps |
749,529 |
|
|
Ps |
1,086,923 |
|
|
US$ |
539,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net
cash used by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
87,633 |
|
|
|
104,553 |
|
|
|
122,835 |
|
|
|
60,968 |
|
Amortization |
|
|
77,111 |
|
|
|
42,905 |
|
|
|
110,076 |
|
|
|
54,635 |
|
Minority interest |
|
|
5,862 |
|
|
|
(251 |
) |
|
|
43,328 |
|
|
|
21,505 |
|
Provision for loan, accrued interest and
accounts receivable losses |
|
|
395,369 |
|
|
|
600,273 |
|
|
|
1,268,241 |
|
|
|
629,475 |
|
Provision for foreclosed assets |
|
|
44,665 |
|
|
|
22,044 |
|
|
|
35,783 |
|
|
|
17,760 |
|
Provision for losses on investment
securities and equity investments |
|
|
10,317 |
|
|
|
12,200 |
|
|
|
7,313 |
|
|
|
3,630 |
|
Provision for premises and equipment |
|
|
302 |
|
|
|
914 |
|
|
|
2,925 |
|
|
|
1,452 |
|
Provision for other assets |
|
|
1,825 |
|
|
|
1,600 |
|
|
|
7,914 |
|
|
|
3,928 |
|
Reversal of provision for investments |
|
|
(5,330 |
) |
|
|
(27,593 |
) |
|
|
(20,722 |
) |
|
|
(10,285 |
) |
Reversal of provision for loans and
accounts receivable |
|
|
(220,224 |
) |
|
|
(334,082 |
) |
|
|
(560,241 |
) |
|
|
(278,069 |
) |
Reversal of provision for foreclosed
assets |
|
|
(45,445 |
) |
|
|
(54,298 |
) |
|
|
(52,995 |
) |
|
|
(26,304 |
) |
Reversal of provision for other assets |
|
|
(3,943 |
) |
|
|
(880 |
) |
|
|
(244 |
) |
|
|
(121 |
) |
Reversal of provision for premises and
equipment |
|
|
(1,787 |
) |
|
|
(6,845 |
) |
|
|
(7,537 |
) |
|
|
(3,741 |
) |
Realized and unrealized (gain) loss on
derivative financial instruments |
|
|
(67,180 |
) |
|
|
15,449 |
|
|
|
(117,653 |
) |
|
|
(58,395 |
) |
Valuation gain on investment securities |
|
|
(476,139 |
) |
|
|
(159,249 |
) |
|
|
(355,190 |
) |
|
|
(176,294 |
) |
Foreclosed assets donation |
|
|
45 |
|
|
|
20,888 |
|
|
|
10,708 |
|
|
|
5,315 |
|
(Increase) in accounts receivable |
|
|
(514,867 |
) |
|
|
(38,311 |
) |
|
|
(344,052 |
) |
|
|
(170,765 |
) |
Decrease (increase) in other assets |
|
|
92,256 |
|
|
|
(187,584 |
) |
|
|
(1,336,181 |
) |
|
|
(663,196 |
) |
Increase (Decrease) in accounts payable |
|
|
593,764 |
|
|
|
(253,531 |
) |
|
|
822,201 |
|
|
|
408,088 |
|
Increase (Decrease) in other liabilities |
|
|
227,036 |
|
|
|
(72,270 |
) |
|
|
115,735 |
|
|
|
57,443 |
|
(Increase) in loans |
|
|
(8,521,859 |
) |
|
|
(6,182,386 |
) |
|
|
(13,087,618 |
) |
|
|
(6,495,869 |
) |
Increase (Decrease) in estimated
liabilities and allowances |
|
|
59,210 |
|
|
|
(10,875 |
) |
|
|
98,876 |
|
|
|
49,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(7,314,498 |
) |
|
|
(5,757,800 |
) |
|
|
(12,149,575 |
) |
|
|
(6,030,284 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) Decrease in customers
acceptances |
|
Ps |
(25,813 |
) |
|
Ps |
(47,520 |
) |
|
Ps |
79,225 |
|
|
Ps |
39,322 |
|
Proceeds from sales of premises and
equipment |
|
|
92,815 |
|
|
|
23,284 |
|
|
|
15,280 |
|
|
|
7,584 |
|
Proceeds from sales of foreclosed assets |
|
|
98,090 |
|
|
|
61,791 |
|
|
|
71,811 |
|
|
|
35,643 |
|
Proceeds from sales of investments |
|
|
|
|
|
|
29,934 |
|
|
|
43,200 |
|
|
|
21,442 |
|
(Purchases) of premises and equipment |
|
|
(589,212 |
) |
|
|
(230,992 |
) |
|
|
(590,568 |
) |
|
|
(293,121 |
) |
(Purchases) sales of investment securities |
|
|
(2,719,300 |
) |
|
|
2,815,501 |
|
|
|
189,224 |
|
|
|
93,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing
activities |
|
|
(3,143,420 |
) |
|
|
2,651,998 |
|
|
|
(191,828 |
) |
|
|
(95,211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-12
BANCOLOMBIA S.A. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years ended December 31, 2005, 2006 and 2007
(Stated in millions of pesos and thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2007(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared |
|
|
(216,838 |
) |
|
|
(369,736 |
) |
|
|
(403,163 |
) |
|
|
(200,105 |
) |
Increase in deposits |
|
|
6,522,866 |
|
|
|
4,831,484 |
|
|
|
11,157,682 |
|
|
|
5,537,971 |
|
Increase (decrease) in long-term debt |
|
|
1,095,781 |
|
|
|
(345,610 |
) |
|
|
1,548,028 |
|
|
|
768,344 |
|
Increase (decrease) in overnight funds |
|
|
713,419 |
|
|
|
(322,868 |
) |
|
|
998,445 |
|
|
|
495,565 |
|
Increase (decrease) in interbank borrowings
and borrowings from development and other
domestic banks |
|
|
2,823,352 |
|
|
|
(411,124 |
) |
|
|
1,334,820 |
|
|
|
662,520 |
|
Issuance of preference and commons shares |
|
|
|
|
|
|
|
|
|
|
30,000 |
|
|
|
14,890 |
|
Retained earnings (additional paid-in capital) |
|
|
|
|
|
|
|
|
|
|
897,612 |
|
|
|
445,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
10,938,580 |
|
|
|
3,382,146 |
|
|
|
15,563,424 |
|
|
|
7,724,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
480,662 |
|
|
|
276,344 |
|
|
|
3,222,021 |
|
|
|
1,599,208 |
|
Cash and cash equivalents at beginning of year |
|
|
1,249,360 |
|
|
|
1,730,022 |
|
|
|
2,006,366 |
|
|
|
995,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
Ps |
1,730,022 |
|
|
Ps |
2,006,366 |
|
|
Ps |
5,228,387 |
|
|
US$ |
2,595,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flows
information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
Ps |
1,033,420 |
|
|
Ps |
1,238,419 |
|
|
Ps |
1,905,585 |
|
|
US$ |
945,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
Ps |
190,014 |
|
|
Ps |
161,967 |
|
|
Ps |
122,477 |
|
|
US$ |
60,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes, numbered 1 to 32, form an integral part of these Consolidated Financial
Statements.
F-13
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(1) Organization and Background
Bancolombia S.A., previously known as Banco Industrial Colombiano S.A. is a private
commercial bank incorporated under Colombian law on January 24, 1945. On April 3, 1998,
Banco Industrial Colombiano S.A. merged with Banco de Colombia S.A. and the surviving entity
was renamed Bancolombia S.A. The registered office and business address of Bancolombia S.A.
is in Medellín, Colombia. Bancolombia S.A. and its subsidiaries are defined as the Bank.
On July 30, 2005, Conavi Banco Comercial y de Ahorros S.A. (Conavi) and Corporación
Financiera Nacional y Suramericana S.A. (post-spin off) (Corfinsura) were merged into
Bancolombia S.A. (the Conavi/Corfinsura merger). The Conavi/Corfinsura merger was approved
at Bancolombia S.A.s ordinary shareholders meeting held on March 28, 2005 and was also duly
approved at the annual shareholder meetings of Conavi and Corfinsura, respectively. The
Superintendency of Finance approved the transaction on July 19, 2005. The Conavi/Corfinsura
merger was formalized and registered in the Commercial Registry of the Medellín Chamber of
Commerce on August 1, 2005. As a result of the Conavi/Corfinsura merger, Bancolombia S.A.
acquired the entire property, rights and obligations of Conavi and Corfinsura, entities which
were dissolved without being liquidated.
On March 1, 2007 Bancolombia S.A.s shareholders approved an amendment to its bylaws,
which extended the number of directors serving on Bancolombias Board of Directors to a total
of nine (9) and eliminated substitute members.
Bancolombia S.A.s business purpose is to carry out all operations, transactions, acts
and services inherent to the banking business, through banking establishments that carry its
name and according to all applicable legislation.
The Bank had 24,836 employees of which 12,906 were employed directly by Bancolombia S.A.
and operates through 888 branches, 57 Non-Banking Correspondent (Corresponsales no
Bancarios) and 240 mobile branches (Puntos de Atención Móviles) in Colombia. Bancolombia
S.A also has an agency in Miami, Florida, United States of America and a representation
office in Madrid, Spain.
In May 2007, Bancolombia S.A. through its subsidiary Bancolombia Panamá S.A. acquired
89.15% of the Banagrícola S.A. (Banagrícola). Banagrícolas shareholders agreed to sell
16,817,633 of the total 18,865,000 outstanding shares. The purchase price was US$47.044792
per share for a total of US$ 791,182. Simultaneously with the acquisition, the Bank had
signed an agreement with Bienes y Servicios S.A (BYSSA), former major Banagrícolas
shareholder, which included a call and written put option. The options were exercised in
December 2007 and as a consequence the Bank acquired the shares representing 9.59% of
interest in Banagríola. Bancolombia Panamá S.A. has continued purchasing shares from
Banagrícolas minority shareholders and at December 31, 2007 held an interest of 98.90% of
Banagrícolas total shareholders equity.
Banagrícola is a holding company with several subsidiaries dedicated to banking,
commercial and consumer activities, insurance, pension funds and brokerage, among which are
Banco Agrícola S.A. in El Salvador and Banco Agrícola (Panamá) S.A. in Panama. The
acquisition of Banagrícola intends to place the Bank as one of several key players in Central
America boosting its income generation and also diversifying its loan portfolio mix, reducing
risk and exposure concentration.
F-14
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The consolidated financial statements includes the assets, liabilities, earnings,
contingent accounts and memorandum accounts of the Bank in which they hold, directly or
indirectly, 50% or more of the outstanding voting shares (the Subsidiaries). Bancolombia
S.A. has the following subsidiaries making up the Bancolombia Group, which is currently
registered as a corporate group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Participation |
|
|
Participation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
percentage |
|
|
percentage |
|
|
Date of |
|
Entity |
|
Location |
|
|
Business |
|
|
Dec-2006 |
|
|
Dec-2007 |
|
|
creation |
|
Leasing Bancolombia S.A. |
|
Colombia |
|
Leasing |
|
|
100 |
|
|
|
100 |
|
|
December 1978 |
Fiduciaria Bancolombia S.A. |
|
Colombia |
|
Trust |
|
|
98.81 |
|
|
|
98.81 |
|
|
January 1992 |
Bancolombia Panamá S.A. |
|
Panama |
|
Banking |
|
|
100 |
|
|
|
100 |
|
|
January 1973 |
Bancolombia Caymán |
|
Cayman Islands |
|
Banking |
|
|
100 |
|
|
|
100 |
|
|
August 1987 |
Sistema de Inversiones y Negocios S.A. |
|
Panama |
|
Investments |
|
|
100 |
|
|
|
100 |
|
|
September 1975 |
Sinesa Holding Company Ltd. |
|
British Virgin Islands |
|
Investments |
|
|
100 |
|
|
|
100 |
|
|
June 1988 |
Future Net Inc. |
|
Panama |
|
E-commerce |
|
|
100 |
|
|
|
100 |
|
|
November 2000 |
Banca de Inversión Bancolombia S.A. Corporación Financiera |
|
Colombia |
|
Investment banking |
|
|
100 |
|
|
|
100 |
|
|
July 1994 |
Inversiones Valsimesa S.A. |
|
Colombia |
|
Investments |
|
|
71.75 |
|
|
|
71.75 |
|
|
December 2006 |
Inmobiliaria Bancol S.A. |
|
Colombia |
|
Real estate broker |
|
|
99.09 |
|
|
|
99.09 |
|
|
June 1995 |
Fundicom S.A. |
|
Colombia |
|
Metals engineering |
|
|
79.90 |
|
|
|
79.90 |
|
|
May 2000 |
Valores Simesa S.A. |
|
Colombia |
|
Investments |
|
|
71.75 |
|
|
|
71.75 |
|
|
December 2000 |
Todo UNO Colombia S.A. |
|
Colombia |
|
E-commerce |
|
|
89.92 |
|
|
|
89.92 |
|
|
June 2001 |
Almacenes Generales de Depósito
Mercantil S.A. ALMACENAR (1) |
|
Colombia |
|
Warehousing and logistics |
|
|
98.31 |
|
|
|
|
|
|
February 1953 |
Unicargo de Colombia S.A. (2) |
|
Colombia |
|
Freight service |
|
|
98.41 |
|
|
|
|
|
|
August 1994 |
Ditransa S.A. (2) |
|
Colombia |
|
Freight service |
|
|
52.73 |
|
|
|
|
|
|
September 1994 |
Compañía de Financiamiento Comercial S.A. Sufinanciamiento |
|
Colombia |
|
Financial services |
|
|
99.98 |
|
|
|
99.99 |
|
|
November 1971 |
Renting Colombia S.A. |
|
Colombia |
|
Operating leasing |
|
|
75.50 |
|
|
|
90.30 |
|
|
October 1997 |
Patrimonio Autónomo Localiza (3) |
|
Colombia |
|
Car rental |
|
|
75.50 |
|
|
|
|
|
|
December 2006 |
Renting Perú S.A.C. (4) |
|
Peru |
|
Operating leasing |
|
|
|
|
|
|
90.39 |
|
|
January 2007 |
Tempo Rent a Car S.A. (4) |
|
Colombia |
|
Car rental |
|
|
|
|
|
|
90.80 |
|
|
June 2007 |
Patrimonio Autónomo Renting Colombia |
|
Colombia |
|
Investments |
|
|
|
|
|
|
100 |
|
|
December 2007 |
Suleasing Internacional S.A. (5) |
|
Panama |
|
Leasing |
|
|
100 |
|
|
|
|
|
|
August 1993 |
Suleasing International USA, Inc. |
|
USA |
|
Leasing |
|
|
100 |
|
|
|
100 |
|
|
July 2003 |
Suleasing Internacional do Brasil Locacao de Bens S.A. |
|
Brazil |
|
Leasing |
|
|
100 |
|
|
|
100 |
|
|
December 2005 |
Inversiones CFNS Ltda. |
|
Colombia |
|
Investments |
|
|
100 |
|
|
|
100 |
|
|
April 1998 |
Valores Bancolombia S.A. |
|
Colombia |
|
Securities brokerage |
|
|
100 |
|
|
|
100 |
|
|
May 1991 |
Suvalor Panamá S.A. |
|
Panama |
|
Securities brokerage |
|
|
100 |
|
|
|
100 |
|
|
April 2005 |
Bancolombia Puerto Rico Internacional, Inc |
|
Puerto Rico |
|
Banking |
|
|
100 |
|
|
|
100 |
|
|
December 1997 |
Multienlace S.A. |
|
Colombia |
|
Contact center |
|
|
98.20 |
|
|
|
98.20 |
|
|
March 1997 |
Inversiones IVL S.A. |
|
Colombia |
|
Investments |
|
|
98.31 |
|
|
|
98.25 |
|
|
December 2006 |
F-15
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Participation |
|
|
Participation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
percentage |
|
|
percentage |
|
|
Date of |
|
Entity |
|
Location |
|
|
Business |
|
|
Dec-2006 |
|
|
Dec-2007 |
|
|
creation |
|
Factoring Bancolombia S.A |
|
Colombia |
|
Financial services |
|
|
99.97 |
|
|
|
99.99 |
|
|
September 1980 |
Patrimonio Autónomo CV Sufinanciamiento |
|
Colombia |
|
Loan management |
|
|
100 |
|
|
|
100 |
|
|
May 2006 |
Banagrícola S.A. (6) |
|
Panama |
|
Investments |
|
|
|
|
|
|
98.90 |
|
|
March 2003 |
Banco Agrícola Panamá S.A. (7) |
|
Panama |
|
Banking |
|
|
|
|
|
|
98.90 |
|
|
March 2002 |
Inversiones Financieras Banco Agrícola S.A. (7) |
|
El Salvador |
|
Investments |
|
|
|
|
|
|
98.08 |
|
|
July 2001 |
Banco Agrícola S.A. (7) |
|
El Salvador |
|
Banking |
|
|
|
|
|
|
96.00 |
|
|
January 1955 |
Arrendadora Financiera S.A. (7) |
|
El Salvador |
|
Leasing |
|
|
|
|
|
|
96.02 |
|
|
November 2001 |
Credibac S.A. de CV (7) |
|
El Salvador |
|
Credit card services |
|
|
|
|
|
|
96.01 |
|
|
July 2006 |
Bursabac S.A. de CV (7) |
|
El Salvador |
|
Securities brokerage |
|
|
|
|
|
|
98.08 |
|
|
November 1994 |
AFP Crecer S.A. (7) |
|
El Salvador |
|
Pension fund |
|
|
|
|
|
|
98.32 |
|
|
March 1998 |
Aseguradora Suiza Salvadoreña S.A. (7) |
|
El Salvador |
|
Insurance company |
|
|
|
|
|
|
94.70 |
|
|
November 1969 |
Asesuisa Vida S.A. (7) |
|
El Salvador |
|
Insurance company |
|
|
|
|
|
|
94.70 |
|
|
December 2001 |
|
|
|
(1) |
|
It was divested in February 2007. |
|
(2) |
|
Subsidiaries of Almacenar S.A. which ceased to be in turn subsidiaries of the
Bancolombia when Almacenar S.A. was divested in February 2007. |
|
(3) |
|
Trust liquidated in August 2007. |
|
(4) |
|
Companies created by Renting Colombia S.A. |
|
(5) |
|
Merged with Bancolombia Panamá S.A. in September 2007. |
|
(6) |
|
Company acquired in May 2007. |
|
(7) |
|
Companies acquired as a result of Banagrícolas acquisition in May 2007. |
(2) Main Accounting Policies
(a) Basic Accounting and Consolidation Policy
Accounting practices and the preparation of financial statements of the Bank follow
generally accepted accounting principles in Colombia and the special regulations of the
Superintendency of Finance, collectively Colombian GAAP.
For consolidated purposes, accounting policies relating to the application of
adjustments for inflation were aligned with those established by the Superintendency of
Finance for the Bank. By means of External Circular 014 issued April 17, 2001 by the
Superintendency of Finance, the application of inflation adjustments was eliminated for
accounting purposes as of January 1, 2001. This practice formed part of the
generally-accepted accounting principles in Colombia until December 2006, when it was
extended to all reporting entities with Decree 1536 issued May 7, 2007.
The financial statements of foreign subsidiaries were adjusted in order to adopt uniform
accounting practices as required by Colombian GAAP. The major adjustments relates to
investments, loans and leased assets.
F-16
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The Bank consolidates companies in which it holds, directly or indirectly, 50% or more
of outstanding voting shares. As described below, some of the Banks subsidiaries also
consolidate their own subsidiaries. The Banks subsidiary Bancolombia Panamá S.A.
sub-consolidates Bancolombia Caymán, Sistema de Inversiones y Negocios S.A., Sinesa Holding
Company Ltd., Future Net Inc., Suleasing Internacional USA Inc., Suleasing Internacional do
Brasil Locacao de Bens S.A., Banagrícola S.A., Banco Agrícola Panamá S.A., Inversiones
Financieras Banco Agrícola S.A., Banco Agrícola S.A., Arrendadora Financiera S.A., Credibac
S.A. de CV, Bursabac S.A. de CV, AFP Crecer S.A., Aseguradora Suiza Salvadoreña S.A. and
Asesuisa Vida S.A. The Banks subsidiary Leasing Bancolombia S.A. sub-consolidates Renting
Colombia S.A., Renting Perú S.A.C. and Tempo Rent a Car S.A. The Banks subsidiary Banca de
Inversión Bancolombia S.A. sub-consolidates Inmobiliaria Bancol S.A., Inversiones Valsimesa
S.A., Inversiones CFNS Ltda., Valores Simesa S.A., Fundicom S.A., Todo Uno Colombia S.A. and
Patrimonio Autónomo Renting Colombia. The Banks subsidiary Valores Bancolombia S.A.
sub-consolidates Suvalor Panamá S.A. The remaining companies are consolidated directly by
the Bank.
Under Col GAAP, the results of operations of Almacenar are excluded from the
consolidated results of operation of the Bank in 2007.
The consolidated financial statements are prepared for the presentation to the
stockholders, but are not taken as a basis for the distribution of dividends or appropriation
of profits.
Intercompany operations and balances are eliminated upon consolidation.
(b) Conversion of Foreign Currency Transactions and Balances
As an authorized exchange dealer, the Bank and its Colombian Subsidiaries are authorized
by the Superintendency of Finance to make direct foreign exchange purchases and sales on the
exchange market.
Operations in foreign currencies other than U.S. Dollars are translated into U.S.
Dollars using the exchange rate published by Reuters and then re-expressed in Colombian Pesos
at the Representative Market Rate (RMR) calculated on the last business day of the month and
certified by the Superintendency of Finance. The RMR at December 31, 2006 and 2007 was Ps
2,238.79 and Ps 2,014.76, respectively.
Foreign currency position is the difference between assets and liabilities denominated
in foreign currency, recorded in and out of the balance, realized or contingent, including
those that are settled in Colombian local currency, which correspond to the financial
statements that include operations within the national territory.
Spot foreign currency position is the difference between assets and liabilities,
denominated in foreign currency, based on the unique chart of accounts, excluding,
investments available for sale in equity and debt securities, held to maturity and capital
contributions in foreign branches and derivatives such as: next day operations, forward
contracts, futures contracts, swaps and profit or loss in option valuation. Operations that
can be settled in local currency are not included in this position.
F-17
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Gross leverage position consists of all rights and obligations contained in term and
future contracts denominated in foreign currency; cash transactions in foreign currency
carried out between one (t+l) and two banking days (t+2) and the exchange exposure relating
to debit and credit contingencies acquired in negotiating exchange options and derivatives.
The arithmetic average of three (3) business days of the Banks position in any currency
other than Pesos cannot exceed the equivalent in foreign currency of twenty percent (20%) of
the Banks technical capital and the minimum amount may be negative, without exceeding the
equivalent in foreign currency of five per cent (5%) of the Banks technical capital; and
gross leverage position cannot exceed five hundred percent (500%) of the Banks technical
capital.
The maximum amount corresponding to the Banks spot foreign currency position cannot
exceed fifty percent (50%) of the Banks technical capital and cannot be negative.
The assets, liabilities and stockholders equity in foreign currency of the Subsidiaries
outside Colombia included in the consolidated financial statements were converted into
Colombian Pesos using the RMR calculated the last business day of the month.
The income accounts were converted at an average rate of Ps 2,357.98 and Ps 2,078.35 per
U.S. Dollar for the years 2006 and 2007, respectively. These rates correspond to the average
value of the representative market exchange rate on each business day in the period from
January 1 to December 31 of each year.
(c) Comparability
The consolidated statements of operations for the year ended December 31, 2006 includes
financial information of the Bancolombia S.A. and its subsidiaries. The consolidated
statements of operations for the year ended December 31, 2007 also includes the operations of
Banagrícola S.A. since June 1, 2007 and its subsidiaries since January 1, 2007. For this
reason, the consolidated statements of operations for 2006 and 2007 should be read taking
into account this impact.
(d) Cash and Cash Equivalents
The statement of cash flows was prepared using the indirect method. These cash flows
were calculated by taking the net differences in the balances shown on the consolidated
balance sheet on December 31, 2007 and 2006. Overnight funds sold with reselling agreements
are considered to be cash equivalents for the purposes of this statement.
(e) Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with Colombian GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of financial statements and the reported amounts of revenues and
expenses during the reporting period. The most significant estimates are allowance for loan
losses, accrued interest losses, allowance for foreclosed assets and valuation of investments
and derivatives. Actual results could differ from those estimates.
F-18
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(f) Real Value Unit Rate (UVR)
The main operations that the Bank carries out with regard to mortgage loans are linked
to the Unidad de Valor Real (the Real Value Unit or UVR) and adjusted on a daily basis
according to the daily value of the UVR, as published by the Central Bank.
The values assigned by the Central Bank to the UVR, in Colombian pesos, on December 31,
2006 and 2007, were Ps 160.0161 and Ps 168.4997 respectively.
The UVR rate corresponds to the monthly variance of the IPC during the calendar month
immediately prior to the month for which the UVR rate is being calculated. In light of the
above, the annualized UVR rate at December 31, 2006 and 2007 was 0.63% and 2.95%,
respectively.
(g) Overnight Funds
This represents the funds directly placed by the Bank in other financial institutions
with or without investment collateral, using surplus liquidity, with or without a commitment
to resell, at terms of up to 30 days. The account also includes overnight deposits with
banks abroad using Bank funds deposited outside Colombia.
Transactions with collateral, not repaid within 30 days are classified as investments,
loans or financial lease operations, as the case may be.
The difference between present value (cash received) and future value (resale price) is
recorded as interest income on overnight funds statement of operations.
(h) |
|
Investment Securities |
This includes investments acquired by the Bank to maintain secondary liquidity, to
acquire direct or indirect control in a company, and if authorized by legislation, to satisfy
requirements of law or regulation, or simply to eliminate or significantly reduce market
risks to which assets, liabilities or other balance sheet items are exposed.
1. Classification
The investments are classified as trading investments, investments available for
sale and investments held to maturity. The first two of these groups may include
investments in debt or equity securities. The third group shall only include investments in
debt securities.
Debt securities are those securities that make a holder the creditor of the issuer,
whereas equity investments are those that make a holder a part-owner of the issuer.
F-19
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Trading Securities
Trading investments are those acquired mainly for obtaining profits from fluctuations in
short-term prices.
Held to Maturity
Investments held to maturity are debt securities acquired with the stated purpose and
legal, contractual, financial and operational capacity to hold them until maturity or
redemption. They may not be used for liquidity operations unless they are mandatory
investments entered into on the primary market and provided that the counterparty for the
operation is the Colombian Central Bank, the General Treasury Direction of Colombia,
institutions overseen by the Superintendency of Finance or, in exceptional cases, as
determined by the Superintendency of Finance.
Available for Sale
These are the investments which do not fall into either of the other two
classifications, for which the investor has the stated intention and legal, contractual,
financial, and operational capacity to hold them for at least one year from the date of
classification.
This classification covers equity investments with low exchange turnover or which are
unquoted and those held as parent or controlling stockholder of the issuer. There is no
one-year minimum holding period required for sale.
2. Valuation
The purpose of valuation is to record the fair market value for a given investment at a
determined date.
2.1. Debt Securities
Debt securities are valued daily and the result is recorded daily. The procedures are
defined in 1995 External Circular 100, Chapter I, numeral 6.1 issued by the Superintendency
of Finance.
The Bank determines the market value of trading debt securities and available for sale
debt securities by using the prices, reference rates and margins that the Bolsa de Valores de
Colombia (the Colombian Stock Exchange) calculates and publishes daily.
Investments in debt securities held to maturity are valued based on internal rate of
return calculated on the purchase date.
2.2 Equity Securities
Section 5 of Chapter 1 of External Circular 100 of 1995 issued by the Superintendency of
Finance provides for investments to be appraised on a daily basis; however, in the case of
equity investments with low volume, or unquoted, whose only source of appraisal are the
financial statements of the corresponding company, the Bank conducts monthly appraisals of
said investments, recording the appraised amounts also on a monthly basis.
F-20
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Equity investments are valued based on the level of exchange volume at the time of
valuation, as follows:
|
|
|
High-volume: they are valued based on the daily weighted average trading
price published by the exchange. |
|
|
|
Medium-volume: they are valued based on the average price published by
the exchange, being the weighted average trading price on the last five days
on which securities are traded. |
|
|
|
Low volume and unquoted: They are valued based on the increase or
decrease according to the investors share of the variations in equity value
calculated based on the most recent audited financial statements that cannot
be older than six months from the valuation date, or more recent statements,
if available. |
2.3 Securities Denominated in Foreign Currency, in UVR or in Other Units
The procedures are defined in 1995 External Circular 100, Chapter I, numeral 6.1.1 and
6.1.2 issued by the Superintendency of Finance. If the security is denominated in a currency
other than the U.S. Dollar, the value of the security determined in its original currency is
converted into U.S. Dollars using the foreign exchange translation rates authorized by the
Superintendency of Finance. The value thus obtained is multiplied by the RMR effective on
the valuation date and certified by the Superintendency of Finance or by the effective unit
for the same day, as the case may be.
Foreign exchange gains or losses resulting from investment securities conversion are
recorded as net foreign exchange in the consolidated statements of operations.
3. Recording
Investments are measured depends on the classification and must be recorded initially at
their purchase cost. The subsequent measurement is recorded as follow:
3.1 Trading Investments
The difference between current and previous market value is adjusted to the value of the
investment and is recorded as income or expense, respectively.
3.2 Investments Held to Maturity
Investments held to maturity are accounted for at historical cost plus accrued interest
using the effective interest rate method. The effective interest rate is the internal rate
of return calculated at the time of purchase of investment.
Interest accruals are recorded as interest income on investment securities.
F-21
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
3.3 Investments Available for Sale
3.3.1 Debt Securities
Changes in the values of these securities are recorded using the following procedure:
|
|
|
The difference between the present value on the valuation date and the
previous present value increases or decreases the value of the investment
and is credited as income on income statement. The present value is
calculated based on an internal rate of return established at the time of
purchase. |
|
|
|
The difference between the market value and the present value of the
investment increases or decreases its value and is recorded in the equity
account as gross unrealized net gain or loss. |
3.3.2 Equity Investments
Changes to equity investments are recorded in accordance with the investment trading
volume, as follows:
3.3.2.1 Investments in Securities with Low Volume or Unquoted Securities
If the investment value based on the investors shares of the equity of the investee is
greater than the value at which the investment is registered, the difference will affect the
market value allowance account or devaluation in reappraisal of assets account until it runs
out, and the excess is registered as a surplus in reappraisal of assets in stockholders
equity against reappraisal of assets account.
If the investment value based on the investors shares of the equity of the investee is
less than the value at which the investment is registered, the difference will affect the
surplus for valuation of the corresponding investment until it runs out, and the excess is
registered as devaluation of said investment within reappraisal of assets in equity, against
a devaluation in the reappraisal of assets account.
When the dividends or profits are distributed in kind, including those from capitalizing
the equity revaluation account, the portion recorded as valuation in reappraisal of assets
must be recorded as dividend income, charged against the equity security and the reappraisal
of assets must be reversed. When the dividends or profits are distributed in cash, the value
recorded as valuation in reappraisal of assets must be recorded as dividend income, the
valuation reversed and the excess amount of the dividends must be recorded as a lesser equity
investment value.
3.3.2.2 Investment in Securities with High or Medium Volume
The update of the market value of these securities is recorded as gross unrealized net
gain or loss on investments, within the equity accounts, crediting or debiting the investment
securities.
F-22
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Dividends or profits distributed in kind or in cash, including those from capitalizing
the equity revaluation account, must be recorded as dividend income up to the amount
corresponding to the investor over profits or equity revaluation that the issuer has recorded
since the investment acquisition date, charged to accounts receivable.
4. Allowances or Losses due to Credit Risk Classification
The prices of trading and available for sale debt securities that do not have fair
exchange prices, those classified as held to maturity and the price for equity securities
with low or minimum volume or that are unquoted must be adjusted on each valuation date,
based on the credit risk classification.
Internal or external debt securities issued or guaranteed by the Republic of Colombia or
the Colombian Guarantee Fund for Financial Institutions (Fogafin) or issued by the Central
Bank are not subject to this adjustment.
4.1 Securities Issued Abroad or with Foreign Ranking
Securities that are rated by a rating firm acknowledged by the Superintendency of
Finance or securities issued by entities that are rated by those rating firms cannot be
registered for an amount that exceeds the following percentages of their nominal net
amortization value as of the valuation date:
|
|
|
|
|
Long Term |
|
Max. Amount |
|
Ranking |
|
% |
|
BB+, BB, BB- |
|
Ninety (90) |
B+, B, B- |
|
Seventy (70) |
CCC |
|
Fifty (50) |
DD, EE |
|
Zero (0) |
|
|
|
|
|
Short Term |
|
Max. Amount |
|
Ranking |
|
% |
|
3 |
|
Ninety (90) |
4 |
|
Fifty (50) |
5 and 6 |
|
Zero (0) |
Provisions for investments classified as held to maturity, correspond to the difference
between the recorded value and the fair exchange value.
4.2 Securities from Issues or Issuers without any Foreign Rating and Equity Securities
These securities are rated and classified according to the methodology defined by the
Bank. The securities are categorized as A except there is a risk associated to them
(Category B to E). The maximum value, as defined by the Superintendency of Finance, at which
these investments are posted, according to their category is:
|
|
|
|
|
Category |
|
Max. Registered Amount %(1) |
|
Investment Characteristics |
B Acceptable
risk, greater than
normal
|
|
Eighty (80)
|
|
Present factors of
uncertainty that could
affect the capacity to
continue adequately
fulfilling debt service
and weaknesses that could
affect their financial
situation. |
C Appreciable risk
|
|
Sixty (60)
|
|
Present medium-high
probabilities of
non-fulfillment of timely
payments of capital and
interest in their
financial situation that
may compromise the
recovery of the
investment. |
D Significant risk
|
|
Forty (40)
|
|
Present non-fulfillment of
agreed terms of the
security and material
deficiencies in their
financial situation, the
probability of recovering
the investment is highly
doubtful. |
E Unrecoverable
|
|
Zero (0)
|
|
Recovery highly improbable. |
|
|
|
(1) |
|
On the net nominal amortization values as of the valuation date for debt
securities or the acquisition cost less allowances for equity securities. |
F-23
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(i) Loans and Financial Lease
These accounts record loans and financial leases made by the Bank in the various
modalities permitted. They are funded by the Banks own capital, public deposits and other
internal and external sources of funds.
Loans are recorded at face value, except for acquisition of accounts receivable
(factoring operations) which are recorded at cost, and foreign currency operations, which are
converted into local currency.
The Banks subsidiary Bancolombia Panamá S.A., authorized by the Panama Superintendency
of Banking, includes participating credit loans in its loan portfolio. These are loans for
which the subsidiary assumes no credit risk, which, in spite of having been sold and 100%
paid, are not taken out or omitted from the portfolio group. The profit in this business
activity is recorded in the net interest margin between interest income received on the
original loan portfolio and interest paid for the participated loan portfolio.
External Circular 040 dated October 23, 2003 modified the treatment of financial leases.
Since January 1, 2004, they have been included as part of the loan portfolio.
The institutions overseen by the Superintendency of Finance must have a Credit Risk
Administration System that sets forth policies, processes, models, and control mechanisms to
enable risk identification, mitigation and measurement.
Credit risk evaluation is done pursuant to effective regulations, using an ongoing
monitoring process and periodic portfolio classification.
For allowance for loans and financial leases losses, the Bank applies the regulations of
the Superintendency of Finance as described below.
The 1995 External Circular 100 Chapter II issued by the Superintendency of Finance, sets
forth guidelines for credit risk administration. This Circular defines the basic elements of
the system for the management of credit risk (SARC) and contains reference models and a
time schedule for submitting the internal models to the Superintendency of Finance, among
others. The Bank has adopted all required modifications and will continue its development of
the proposed schemes.
F-24
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
1. Classification
Loans and financial lease contracts are classified as follows:
Mortgage Loans
These are loans, regardless of value, granted to individuals for the purchase of new or
used housing or to build a home, all in accordance with Law 546 of 1999. These loans include
loans denominated in UVR or local currency, that are guaranteed by a senior mortgage on the
property and that are financed with a total repayment term of 5 to 30 years.
Consumer Loans
These are loans and financial leases, regardless of value, granted to individuals for
the purchase of consumer goods or to pay for non-commercial or business services.
Small Business Loans
These are loans and financial leases granted to microbusinesses, whose total balance
outstanding with the Bank does not exceed twenty-five (25) times the effective legal minimum
monthly salaries (SMMLVs).
Microbusiness means any economic exploitation unit owned by an individual or corporate
entity, in entrepreneurial, farming and livestock, industrial, commercial or service
activities, whether rural or urban, whose staff does not exceed ten (10) workers and whose
total assets are under five hundred (500) effective legal minimum monthly salaries
(SMMLVs).
Commercial Loans
Commercial loans are loans and financial leases that are granted to individuals or
companies in order to carry out organized economic activities; and not classified as small
business loans.
Loan-related commissions and other receivables are classified within the accounts for
the type of loan to which they are related.
For the purpose of consolidating of the financial statements in the year 2007, The
Colombian Superintendency of Finance in a communication dated January 17, 2008 required the
classification of the commercial loan portfolio for the debtors whose main economic activity
is carried out outside Colombia, as is the case of debtors of Banco Agrícola S.A. in El
Salvador, to be performed in accordance with rules substantially consistent with the rules
applicable to Bancolombia in the year 2006.
2. Evaluation Frequency
The Bank makes continuous evaluations of their lending and financial lease operation
risk, making all necessary modifications to the respective classifications when there are new
analyses or data to justify such changes.
F-25
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
In addition the previous process, in the months of May and November, the Bank evaluates
all loans and financial leases that are past due after having been restructured and that at
the time of the evaluation exceed three-hundred (300) effective SMMLVs, as well as loans from
debtors whose debt from the different loan types exceeds this threshold.
3. Evaluation Criteria
The Bank evaluates loans and financial leases using the criteria required by the
Superintendency of Finance. In general, they evaluate the ability to pay of the
debtor/co-debtors/guarantors or any other person directly or indirectly unconditionally
liable for the debt, and project the cash flow for such entities, if any.
The minimum information required from the debtors are: the income and outgoing cash
flows; economic solvency; information on its current and past compliance with its
obligations, the financial and credit history of debtors in risk centers; the number of times
loans have been restructured; possible financial risks to cash flow, legal, operational and
strategic risks; and the possibility that the customer may be impact by changes in the
economy or the industry.
4. Classification
The Bank classifies loans and financial leases on the basis of the above criteria into
the following credit risk categories:
In the year 2007:
|
|
|
|
|
Category |
|
Consumer |
A Normal Risk |
|
Current and up to 1 month past due |
B Acceptable Risk, Above Normal |
|
1-2 months past due |
C Appreciable Risk |
|
2-3 months past due |
D Significant Risk |
|
3-6 months past due |
E Risk of Unrecoverability |
|
over 6 months past due |
|
|
|
|
|
|
|
|
|
Category |
|
Small Business Loans |
|
Mortgage |
A Normal Risk |
|
Current and up to 1 month past due |
|
Current and up to 2 months past due |
B Acceptable Risk, Above Normal |
|
1-2 months past due |
|
2-5 months past due |
C Appreciable Risk |
|
2-3 months past due |
|
5-12 months past due |
D Significant Risk |
|
3-4 months past due |
|
12-18 months past due |
E Risk of Unrecoverability |
|
over 4 months past due |
|
over 18 months past due |
F-26
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Commercial loans and financial leases were classified as follows in 2006:
|
|
|
|
|
Category |
|
Commercial |
A Normal Risk |
|
Current and up to 1 month past due |
B Acceptable Risk, Above Normal |
|
1-3 months past due |
C Appreciable Risk |
|
3-6 months past due |
D Significant Risk |
|
6-12 months past due |
E Risk of Unrec
overability |
|
over 12 months past due |
As of July 2007, given the introduction of the MRC the commercial category was
classified as follows:
|
|
|
|
|
Category |
|
Commercial |
AA |
|
Current and up to 1 month past due |
A |
|
1-2 months past due |
BB |
|
2-3 months past due |
B |
|
3-4 months past due |
CC |
|
4-5 months past due |
Risk of Unrecoverability |
|
over 5 months past due |
Rules of Alignment
The Bank would automatically classify all of that debtors accounts in the maximum risk
category, B, C, D or E, or BB, B, CC or Risk of Unrecoverability due the MRC application for
any loan or financial lease, unless it can demonstrate to the Superintendency of Finance that
the Bank has sound reasons for another risk classification.
Under the terms of the Colombian Commercial Code, financial institutions that are
related parties will receive the same classification as the parent company unless the
Superintendency of Finance is shown that there are good reasons for maintaining such entities
in a lower risk category.
The Superintendency of Finance requires that entities align their classifications with
other financial institutions when at least two of them have classified the debtor into a
higher risk category, where the debt represents at least 20% of the debtors total
indebtedness according to the most recent information available from credit bureaus. In this
event, there may not be more than one level of difference in risk classification.
The Superintendency of Finance can order reclassifications and re-ranking of the
classifications assigned by financial institutions. It can also order loan portfolio
reclassifications for an economic sector, geographical zone or for one debtor or a group of
debtors, whose borrowings must be accrued pursuant to rules on individual debt limits.
F-27
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
5. Suspension of Accruals
The Superintendency of Finance established that interest, UVR, lease payments and other
items of income cease to be accrued in the statement of operations and begin to be recorded
in memorandum accounts until effective payment is collected, after a loan is in arrears for
more than a certain time:
|
|
|
|
|
Type of loan and financial lease |
|
Arrears in excess of: |
|
Mortgage |
|
2 months |
Consumer |
|
2 months |
Small business loans |
|
1 month |
Commercial |
|
3 months |
Bancolombia adopted a policy, in which all loans and financial leasing operations of any
type, with the exception of mortgage loans that are more than 30 days past due, cease to
accumulate interest on the statement of operations and instead are recorded in the memorandum
accounts until such time the client proceeds with their payment.
Those loans that become past due and that at some point have stopped accruing interest,
UVR, lease payments or other items of income, will stop accruing said income from their
collection. Their entries will be recorded in memorandum accounts until such loans are
collected.
6. Allowance for Loans and Financial Leases Losses
The Bank records allowance for loans and financial leases losses for each period as
follows:
General Allowance:
The Bank sets up a general provision corresponding to one per cent (1%) of the total
value of the gross loan portfolio, except on commercial loans. External Circular 039 of 2007
exempted the calculation of a general provision from the commercial classification. This
rule also allowed for the general provision set up until that moment, to be used for part of
the individual provisions required for the enforcement of the MRC.
The general provision, however, may be increased if approved by the general shareholders
meeting, and is updated on a monthly basis according to the increases or decreases in the
loan portfolio.
In the case of companies belonging to Banagrícola and its subsidiaries, the instructions
prior to External Circular 039 of 2007 were applied, that is to say, a general provision was
set up corresponding to a minimum of one per cent (1%) on the total amount of the gross loan
portfolio.
F-28
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Individual Allowance:
In compliance with instructions issued by the Superintendency of Finance, in External
Circular 040 of 2007, for the consumer and small business classifications, the Bank must
maintain at all times provisions corresponding to following minimum percentages, calculated
on the outstanding balance.
|
|
|
|
|
|
|
|
|
|
|
Minimum provision percentage net |
|
|
|
|
Category |
|
of guarantees |
|
|
Minimum provision percentage |
|
A |
|
|
0 |
% |
|
|
1 |
% |
B |
|
|
1 |
% |
|
|
2.20 |
% |
Minimum provision percentage net of guarantees is the percentage of the provision that
shall be applied on the outstanding balance, deducting the value of the appropriate
guarantees. Minimum provision percentage is the percentage of the provision that shall be
applied on the outstanding balance, without deducting the value of the appropriate
guarantees.
In any case, the individual provision for each rating must correspond to the sum of the
provisions that result from applying the minimum provision percentage net of guarantees and
the minimum provision percentage.
External Circular 040 of 2007 required that as of July 1, 2007, and until June 30, 2008,
the provision for consumer loans in Categories A and B be increased, calculating this on the
outstanding balance without deducting the value of the appropriate guarantees according to
the following percentages. As of December 31, 2007, Bancolombia S.A. recognized the total
provision permitted by the Circular.
|
|
|
|
|
Category |
|
Additional Provision |
|
A |
|
|
0.60 |
% |
B |
|
|
1.80 |
% |
Pursuant to Chapter II of the Basic Accounting Circular, companies may design and adopt
their own internal models for estimating and/or measuring losses with regard to their
commercial, consumer, housing and small business loans; or apply the reference models
designed by the Superintendency of Finance for these same purposes. As of May 31, 2008, the
Superintendency of Finance has issued reference models for commercial loans and consumer
loans, the application of the first was mandatory in July 2007, and of the second one will be
in July 2008.
The Bank adopted the Reference Model issued by the Superintendency of Finance in
External Circular 035, 2006 for its commercial loans, whose application became mandatory as
of July 2007, except for Banagrícolas subsidiaries which adopted the guidance effective to
December 31, 2006. This model allows for components of expected losses to be determined,
according to the following parameters:
F-29
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
1. |
|
Probability of Default (PD): This corresponds to the
probability of the debtors within a specific portfolio of commercial loans
defaulting on their obligations in a period of twelve (12) months (according
to the cases described in subsection b of section 1.3.3.1 of Chapter II of
the Basic Accounting Circular). The probability of default is defined
according to matrixes issued by the Superintendency of Finance, which are
updated every year in May and come into full force and effect as of the
following July, based on the terms and conditions specified by the
Superintendency. |
For 2007, the matrixes governing individual provisions were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Matrix B |
|
Non-fulfillment |
|
Commercial |
|
Corporate |
|
|
Small Business |
|
|
Medium Business |
|
|
Individuals |
|
AA |
|
|
2.19 |
% |
|
|
7.52 |
% |
|
|
4.19 |
% |
|
|
8.22 |
% |
A |
|
|
3.54 |
% |
|
|
8.64 |
% |
|
|
6.32 |
% |
|
|
9.41 |
% |
BB |
|
|
14.13 |
% |
|
|
20.26 |
% |
|
|
18.49 |
% |
|
|
22.36 |
% |
B |
|
|
15.22 |
% |
|
|
24.15 |
% |
|
|
21.45 |
% |
|
|
25.81 |
% |
CC |
|
|
23.35 |
% |
|
|
33.57 |
% |
|
|
26.70 |
% |
|
|
37.01 |
% |
Non-fulfillment |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
2. |
|
The loss given default (LGD): This is defined as the
economic deterioration sustained by a company should any of the events of
default, as referred to in subsection b of section
1.3.3.1 of Chapter II of the Basic Accounting Circular, arise. The LGD for
debtors classified in the default category would suffer a gradual increase
according to the amount of days lapsing after being classified in said
category. The LGD per type of guarantee is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days after non- |
|
|
|
|
|
|
Days after non- |
|
|
|
|
Type of Collateral |
|
LGD |
|
|
fulfillment |
|
|
New LGD |
|
|
fulfillment |
|
|
New LGD |
|
Inadmissible guarantee |
|
|
55 |
% |
|
|
270 |
|
|
|
70 |
% |
|
|
540 |
|
|
|
100 |
% |
Subordinate loans |
|
|
75 |
% |
|
|
270 |
|
|
|
90 |
% |
|
|
540 |
|
|
|
100 |
% |
Admissible financial
collateral |
|
|
0-12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential and
commercial real
estate |
|
|
40 |
% |
|
|
540 |
|
|
|
70 |
% |
|
|
1080 |
|
|
|
100 |
% |
Leased real estate |
|
|
35 |
% |
|
|
540 |
|
|
|
70 |
% |
|
|
1080 |
|
|
|
100 |
% |
Leased assets
different from real
estate |
|
|
45 |
% |
|
|
360 |
|
|
|
80 |
% |
|
|
720 |
|
|
|
100 |
% |
Other collaterals |
|
|
50 |
% |
|
|
360 |
|
|
|
80 |
% |
|
|
720 |
|
|
|
100 |
% |
Collection rights |
|
|
45 |
% |
|
|
360 |
|
|
|
80 |
% |
|
|
720 |
|
|
|
100 |
% |
No guarantee |
|
|
55 |
% |
|
|
210 |
|
|
|
80 |
% |
|
|
420 |
|
|
|
100 |
% |
According to Decree 2360 of 1993, admissible guarantee means any guarantee with respect
to which the Bank would have preference over other creditors and the collateral for which
complies with certain parameters and objectives of the Superintendency of Finance.
|
3. |
|
Exposure at Default (EAD): Defined as the total balance
outstanding, conformed by the principal, interests and any other conceept
owed by the debtor. |
F-30
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Based on the regulations issued by the Superintendency of Finance, the minimum
allowances for mortgage portfolio must correspond to the following percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Mortgage % |
|
|
|
Capital |
|
|
|
|
|
|
On |
|
|
On Non- |
|
|
|
|
|
|
Guaranteed |
|
|
Guaranteed |
|
|
|
|
|
|
Portion |
|
|
Portion |
|
|
Interest/Other |
|
A- Normal Risk |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
B- Acceptable Risk, Above Normal |
|
|
3.2 |
|
|
|
100 |
|
|
|
100 |
|
C- Appreciable Risk |
|
|
10 |
|
|
|
100 |
|
|
|
100 |
|
D- Significant Risk |
|
|
20 |
|
|
|
100 |
|
|
|
100 |
|
E- Risk of Unrecoverability |
|
|
30 |
|
|
|
100 |
|
|
|
100 |
|
In the case of the mortgage portfolio, if the loan has remained in Category E for 2
consecutive years the provision for the guaranteed portion is increased to 60% and if it
remains for another year in this category, the provision is increased to 100%, unless there
is any indication of a possible recovery by actions previously taken by the Bank.
In addition, the Bank has also recorded additional provisions for certain clients based
on an individual analysis of loss and probabilities of recovery.
In the case of loans pertaining to the commercial category of Banagrícolas
subsidiaries, minimum provisions were applied according to the following percentages:
|
|
|
|
|
|
|
|
|
|
|
Commercial % |
|
Category |
|
Capital |
|
|
Interest/Other |
|
A Normal Risk |
|
|
1 |
|
|
|
1 |
|
B Acceptable Risk, Above Normal |
|
|
3.2 |
|
|
|
3.2 |
|
C Appreciable Risk |
|
|
20 |
|
|
|
100 |
|
D Significant Risk |
|
|
50 |
|
|
|
100 |
|
E Risk of Unrecoverability |
|
|
100 |
|
|
|
100 |
|
For categories such as consumer, small business and mortgage, apply the guidelines set
forth in External Circular 040 of 2007 issued by the Superintendency of Finance.
7. The Effect of Guarantees on Allowances
In the case of commercial loans in Colombia, the effect of guarantees on allowances is
determined in accordance with the parameters set by the Reference Model (MRC) for the
applicable LGD, as shown in the tables above, and the respective provisions are calculated
taking into account 100% of the value of the guarantees. For consumer loans, small business
loans and mortgage loans the respective provisions are calculated based on seventy per
cent (70%) of the guarantee value, and, in these cases, the guarantee value will not exceed
the principal amount of the loan.
F-31
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
In the case of Banagrícolas portfolio for consumer loans, small business loan,
commercial loans and mortgages, the respective provisions are calculated taking into account
up to seventy per cent (70%) of the guarantee value, and the guarantee value will not
exceed the principal amount of the loan.
For Bancolombia Panamá the respective provisions for commercial loans are calculated
using 100% of the value of the related guarantees.
Nevertheless, depending on whether the security is a mortgage or not and on the length
of time the loan has been in arrears, the Bank may only take into consideration the
percentages of the total security value indicated below:
|
|
|
|
|
|
|
|
|
|
|
Time elapsed from default date to security non-execution |
|
|
|
Appropriate mortgage |
|
|
|
|
% Cover of security |
|
security/escrow |
|
|
Non-mortgage security |
|
70 |
|
0-18 months |
|
0 -12 months |
50 |
|
18-24 months |
|
12-24 months |
30 |
|
24-30 months |
|
|
15 |
|
30-36 months |
|
|
|
|
Over 36 months |
|
Over 24 months |
The security is perfected when it is formalized and if it has a
professionally-established and objective value to provide effective legal backing to
repayment of the secured loan, giving the lender or creditor preferential or prior rights to
obtain payment, and if it is reasonably marketable.
Appreciation of mortgage collateral
The value of the collateral posted by the Bank is established based on parameters set
forth in External Circular 034 of 2001 issued by the Superintendency of Finance and listed
below:
|
|
|
In the case of mortgage collateral consisting of property to be used
for housing purposes, the market value shall be the initial appraisal
value of the collateral duly adjusted according to the housing price
index published by the National Planning Department. The value shall
be updated at least on a quarterly basis, using the aforementioned
index. |
|
|
|
In the case of mortgage collateral consisting of property different
than housing, the market value shall be the appraisal value of the
property given over in guarantee when the loan was issued or the new
appraisal value as subsequently calculated on a periodic basis. |
For the purpose of calculating provisions, the value of the collateral pledged on the
debtors commercial or industrial establishments is not taken into account. Also, the main
real estate which forms part and the respective establishment or mortgages on property where
the establishment operates or functions, are not taken into account, except in those cases
where the financial institution shows that it is possible to split up the property of the
establishment and that the market value of this property is not adversely affected by this
division.
F-32
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The Bank does not base their lending decisions on the amount and/or type of collateral
offered, since they understand that the source of payment of the loan or financing
arrangement is provided by the capacity of the beneficiary of the loan to generate cash
flows, whether this is an individual or a company. However, in the case of new projects
and/or mid to long-term financing, alternative sources are required in order to recover the
loan. Considering that the Bank has made inroads on the Small and Medium Enterprises (SME)
segment, its policy is to obtain coverage with the Colombian National Guaranty Fund (Fondo
Nacional de Garantías FNG, a Government entity responsible for issuing guaranties to
micro-small and medium-sized businesses), and the Colombian Agricultural Guaranty Fund (Fondo
Agricola de Garantías FAG).
8. Mortgage debt relief
Mortgage relief originates from the large-scale process of reliquidating mortgage loans
as a result of the change in the housing financing system, introduced by Law 546 of 1999.
Credit institutions carried out this reliquidation process based on the difference between
the Depósito a Término Fijo rate (Colombias average of term deposits rate or DTF) and the
Unidad de Poder Adquisitivo Constante rate (the Purchasing Power Unit Rate or UPAC), for
the purpose of comparing how the UPAC rate is performing in comparison to the UVR rates
performance, so that these might be accorded the same reduction as that corresponding to the
UPAC-linked credit. The Colombian government proceeded to credit to the value of the
obligations the total amount of the difference produced by this reliquidation process and for
the purpose of paying the amounts credited issued UVR-denominated Treasury Bonds (TES).
Decree 712 of 2001, which amended Decree 2221 of 2000, established grounds for returning
the debt relief applied for credit institutions, to the Republic of Colombia through the
Ministry of Finance and Public Credit, as follows:
Due to default on
|
a) |
|
More than twelve (12) successive monthly payment
installments, as of the date on which the amount is credited to the
individual long-term mortgage loan, according to the provisions of Law
546 of 1999. |
Due to failure to pay an
|
b) |
|
If the credit institution has started collection
proceeding against the mortgagor prior to the expiry of the term of
default established in the prior section. |
|
c) |
|
Mortgage credits for more than one dwelling per
person. |
|
d) |
|
Due to waiving the amount relieved to other loans |
|
e) |
|
Amounts credited are higher than those due |
F-33
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
9. Loans to Regional Authorities
The evaluation of loans to regional authorities includes not only the criteria
applicable to regular borrowers but also the provisions set forth in Law 358 of 1997 and Law
617 of 2000.
10. Restructured Loans
A restructured loan is a loan for which an agreement exists and whose purpose or effect
is to modify some of the terms of the loan. This includes informal or non-moratorium
agreements, Law 550 of 1999 agreements, Law 617 of 2000 agreements, and special restructuring
as defined in the Superintendency of Finance Circular 39 of 1999.
Restructured loans shall not be considered to include the credit relief stipulated by
law, as was the case of the relief stipulated in Law 546 of 1999, for the housing loan
portfolio.
For the loans restructured as indicated above or using other restructuring methods which
include the capitalization of interest recorded in memorandum accounts or balances written
off, including capital, interest and other items, the amounts capitalized are recorded as
deferred income in other liabilities and they are amortized in proportion to the amounts
actually collected.
11. Charge-Offs
In June and December, the Bank writes off debtors classified as unrecoverable, based
on the following criteria:
|
|
|
Provision of 100% of all amounts past due (capital, interest and
other items). |
|
|
|
|
One hundred eighty (180) days past due for consumer and small
business loans. |
|
|
|
|
Three hundred sixty (360) days past due for commercial loans. |
|
|
|
|
One thousand six hundred twenty (1620) days past due for mortgage
loans. |
All charge-offs must be approved by the board of directors. Even if a loan is charged
off, management remains responsible for its decisions in respect of the loan, and the Bank is
not relieved of its obligations to pursue recovery as appropriate.
The recovery of charged-off loans is accounted for as income in the Consolidated
Statements of Operations.
Charge-offs in Bancolombia Panamá S.A.
Bancolombia Panamá takes into account the regulation issued by Republic of Panama
Superintendency of Banking, which requires charges-off all loans by the end of the fiscal
period in which they were classified as unrecoverable.
F-34
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
12. Securitized Loans
The Bank has securitized both performing housing loans indexed to UVRs and at a fixed
rate, as well as non-performing loans.
The non-performing mortgage loan portfolio was securitized by the Bank in order to
reduce the level of overdue loans, and as a result reduce the systemic risk presented given
the concentration of long-term assets as compared to short-term liabilities, and to improve
the Banks financial indicators.
The securitization process carried out on the non-performing mortgage loan portfolio was
made in accordance with subsection one of Article 12 of Law 546 of 1999. The Bank proceeded
to completely separate and isolate from its equity the total amount of underlying assets that
were securitized, pursuant to Article 2 of Resolution 775 of 2001 issued by the
Superintendency of Finance by issuing A, B and C-rated credit securities to finance the
building and purchase of housing. A- rated securities were sold to the securitizing party
and the B- and C- rated securities were recorded as trust rights investments pursuant
to instructions received from the Superintendency of Finance. All expenses incurred in
taking possession of the guarantee are paid for by the Bank; in exchange the Bank receives
the amount remaining after paying out the total amount of principal and interest on these
securities. The Bank is the guarantor of the notes issued by in the securitization of
non-performing loans in Banagrícola.
(j) Customers Acceptances and Derivatives
Acceptances
The Bank issues local currency bank acceptances for up to 180 days for import or export
operations or for local purchases of merchandise, pursuant to legal provisions.
They are treated as active loans and may not exceed the Banks paid in capital and legal
reserve. The asset and liability are initially recorded at the same time as Customer
acceptances.
If unpaid at maturity, the asset is reclassified to a loan account and the liability to
past due bank acceptances until it is paid, and as of maturity, these acceptances are
subject to reserve requirements for on demand liabilities for payment within 30 days.
The term granted by the beneficiary abroad to the client in Colombia to pay for the
goods is governed by International Chamber of Commerce rules and may exceed 180 days under
the internationally-accepted deferred credit mode for up to one year. The ledgers may
therefore contain foreign currency acceptances for more than 180 days.
Next Day Operations
These include all agreements or contracts entered into by two parties and to be
fulfilled within two business days immediately following the date on which the agreement or
contract is entered into and must be valued applying the methodology provided for by Chapter
XVIII of 1995 External Circular 100.
F-35
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Derivatives
The Bank records the amount of agreements between two or more parties to purchase or
sell assets at a future date, whose compliance or settlement is agreed upon more than two
business days following the operation initiation date, in order to provide or obtain hedging,
in the terms defined by competent authorities. Therefore, these agreements create reciprocal
and unconditional rights and obligations, which are recorded as assets, presenting the
obligations with opposite nature. Operations are formalized by contract or letter of intent.
The Bank has contracts for forwards, for options, swaps and futures.
Currency derivatives are designed to cover exchange exposure risks on structural or
traded open positions by setting up a reciprocal operation or synthetic coverage for up to
the maximum exposures allowed by the regulation and control agencies.
The difference between rights and obligations is recorded daily as income or expense
from forward contracts in foreign currency, as the case may be.
Forward Contracts
A forward contract is any agreement or contract that meets the needs of two parties
acting outside the market for the purpose of accepting or delivering a specific quantity of a
product or underlying asset with defined specifications regarding price, date, place and
means of delivery.
Future Contracts
These are standard contracts for future delivery, specifying due date, quantities,
amounts, qualities, etc. The valuation is calculated pursuant to the stock market practices
where the securities are traded.
Futures may be liquidated in cash, by a reciprocal operation prior to the due date, by
physical delivery of a product or by liquidating against an index.
Swap Contracts or Financial Exchange Contracts
A swap contract or financial exchange contract is a contract between two parties that
agree to exchange flows of money within the time set forth in the obligations, which is
financially similar to a series of Forward Contracts whose objective is to reduce costs and
risks due to variations in exchange rates or in interest rates.
Simultaneous Operations
Simultaneous operations are those that are set up as a result of purchase and sale
agreements by virtue of which a person (original seller) sells fixed-income securities to
another (original buyer), with the undertaking that the latter shall sell back to the former,
at a later date and at a price established at the beginning of the operation, securities
equivalent to those originally handed over. Likewise, the original seller is obligated to
purchase the securities handed over to the original buyer, according to the terms and
conditions that were expressly stipulated in the agreement or contract.
F-36
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Option Contracts
In option contracts, the holder of an option has the right, but not necessarily the
obligation, to purchase or sell a specific quantity of an asset at a given price on a given
date or during a determined period. The Bank measures these operations, taking into account
market risks, operational risks and legal risks.
Derivatives are accounted for at fair value on a daily basis and results of the
valuation are recorded on the same basis.
The Bank records the assets received in guarantee of credits unpaid using the following
criteria:
|
|
|
The initial value recorded is the value specified in the court award
or the one agreed upon by the debtors. |
|
|
|
When foreclosed assets are not in conditions to be immediately
disposed of their cost increases with all those expenses required in
order to get said assets ready for sale. |
|
|
|
If the proceeds of the sale are more than the settlement value
agreed upon with the debtor, that difference is recorded as accounts
payable to the debtor. If the proceeds of sale are expected to be
insufficient to cover the outstanding debt, the difference must be
immediately recorded on the statement of operations as a non-operating
expense. |
|
|
|
Moveable assets received in payment corresponding to investment
securities are valued by applying the criteria indicated in this note
under letter (h) Investments, but taking into account provision
requirements for the periods referred to below. |
|
|
|
When the commercial value of the property is lower than its book
value, a provision is recorded for the difference. |
Legal term for the sale of Foreclosed Assets
Institutions must sell the foreclosed assets, in a period no later than two years after
the foreclosing date, except when upon the board of directors request, the Superintendency
of Finance extends the term. However, in any event the extension may not exceed an
additional period of two years.
Provisions for Foreclosed Assets
With the issuance of the Superintendency of Finance External Circular 034 of August
2003, (effective since October 2003) supervised banks must design and adopt their own
internal models for the
calculation of provisions for foreclosed assets, through which expected losses for all
types of assets are estimated. The Bank does not have their own internal model for
calculating provisions for foreclosed assets through which expected losses are estimated by
type of asset and approved by the Superintendency of Finance.
F-37
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Until such model is presented and approved by the Superintendency of Finance, provisions
will be made following the parameters set forth below.
Real estate
The Superintendency of Finance requires a provision equal to 30% of the value of the
asset at the time of receipt must be made in proportional monthly installments within the
first year following receipt. This provision will increase an additional 30% in proportional
monthly installments within the second year following receipt of the asset. Once the legal
term for sale has expired without authorization to extend, the provision must be 80% of the
value upon receipt. In case the term extension is granted, the remaining 20% of the
provision may be constituted within said term.
Moveable Assets
The Superintendency of Finance requires a provision equal to 35% of the value of the
asset at the time of acquisition must be made in proportional monthly installments within the
first year following receipt. This provision must be increased an additional 35% in
proportional monthly installments within the second year following receipt of the asset.
Once the legal term for sale has expired without authorization to extend, the provision must
be 100% of the book value of the asset prior to provisions. If the term extension is
granted, the remaining 30% of the provision may be constituted within said term.
The value of moveable assets received in payment is calculated according to the criteria
established by the Superintendency of Finance for appraising investments as set out in
Chapter I of Circular 100 of 1995. Considering that said assets in the Banks possession are
provisioned for 100% of its value, this appraisal process is not required.
Also, it is the Banks policy, in the case of foreclosed assets that remain for more
than 5 years in the Banks possession as of the date when first recorded in the financial
statements, for an adjustment to be applied to the provision, increasing the value up to 100%
of its value in books. All property governed by a promissory bill of sale or an agreement is
excluded from this practice.
(k) Loan Fees
Loan origination and commitment fees, as well as direct loan origination and commitment
costs, are recorded in the consolidated statement of operations as collected or incurred.
(l) Loan Fees
Loan origination and commitment fees, as well as direct loan origination and commitment
costs, are recorded in the consolidated statement of operations as collected or incurred.
(m)
Property, Plant and Equipment
This account records tangible assets acquired or leased assets, constructed or in the
process of importation or construction and permanently used in the course of the Banks
business which have a useful life exceeding one year. Property and equipment is recorded at
the cost of acquisition, including direct and indirect costs and expenses incurred up to the
time that the asset is in a usable condition.
F-38
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Additions, improvements and non-routine repairs that significantly prolong the useful
life of an asset are capitalized. Payments for routine maintenance and repairs are charged
to expense in the period in which they are incurred.
Depreciation is calculated on a straight-line basis over the estimated useful life of
the asset. The annual depreciation rates for each asset item are:
|
|
|
|
|
Buildings |
|
|
5 |
% |
Equipment, furniture and fittings |
|
|
10 |
% |
Computer equipment |
|
|
20 |
% |
Vehicles |
|
|
20 |
% |
Monitors, laptops and CPUs |
|
|
33 |
% |
The individual net book value of real estate (cost less accumulated depreciation) is
compared against market values taken from independent professional appraisals. If the market
value is higher, a reappraisal of assets is recorded; otherwise, the difference is charged to
expenses as provision for other assets for the period. Valuations must be made at least every
three years.
At December 31, 2006 and 2007, the Bank had insurance coverage for the acts of its
employees which could affect the Bank as well as the financial risks and civil liability
coverage for risks inherent to its business. Other policies protect assets against fire,
earthquake, explosion, civil disturbance, riot, terrorism, damage to computers and vehicles.
Maintenance policy
There are corrective maintenance measures that consist of immediately repairing the
parts, pieces or elements that could affect the propertys safety and proper working order.
Preventive maintenance consists of periodically checking each one of the parts; electrical
and premise checks are carried out twice a year, whereas maintenance on furniture, equipment
and fixtures are carried out three or four times a year. The maintenance expenses are
recorded as Administrative and other expenses in the statements of operations.
(n) Prepaid Expenses and Deferred Charges
Prepaid expenses are payments made by the Bank in the normal course of business, the
benefits of which are recovered over more than one period and are recoverable assuming
continuous delivery of services. Deferred charges are goods and services received, for which
the Bank expects to obtain future economic benefits.
Amortization of prepaid expenses and deferred charges is calculated from the date which
they contribute to the generation of income, based on the following factors:
F-39
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Prepaid Expenses
Prepaid expenses include mainly the following monetary items: interest, amortized
monthly during the period prepaid; insurance, over the life of the policy; rent, over the
period prepaid; equipment maintenance, over the life of the contract; and other prepaid
expenses over the period in which services are received or costs and expenses are incurred.
Deferred Charges
Deferred charges are non-monetary items:
|
|
|
Software is amortized over a maximum of three years. |
|
|
|
The External Circular 034 issued in October 2006 by the
Superintendency of Finance modified the instructions contained in
Chapter XVII of the Basic Accounting Circular with regard to goodwill
pertaining to new acquisitions and establishes that the value of the
goodwill acquired shall be determined once the purchasing entity
effectively obtains control over the acquired entity. This value must
be distributed throughout each of the business segments, which must be
fully identified, even at the book-keeping level. Acquired goodwill is
not recorded in the case of acquisitions between controlling and
controlled or subordinate entities, or between entities that have the
same controller or controllers pursuant to Articles 260 and 261 in the
Code of Commerce or between entities that make up a corporate group
pursuant to Article 28 onwards of Law 222 of 1995. |
|
|
|
Acquired goodwill is recorded as a deferred charge and amortized on
a monthly basis on the administrative and other expenses account over a
term of twenty (20) years, unless the supervised entity voluntarily
selects a shorter period of amortization. Annual amortization is
determined on an exponential basis. The different business lines is
appraised on an annual basis using technical value appraisal methods
performed by an expert, whose suitability and independence has been
previously rated by the Superintendency of Finance. |
|
|
|
In the case of goodwill already acquired by the Bank and its
subordinates on the date when this regulation came into full force and
effect, the current amortization term was maintained. With regard to
the acquisition of equity securities, prior to the accounting, the Bank
carried out an independent appraisal of each business, taking into
account the period in which the investment is recovered, the amount of
goodwill involved, and the impact of such goodwill on the income
statement. Based on the aforementioned evaluation, the amortization
period was determined, which does not in any case exceed the terms
stipulated in the applicable rules and regulations. |
|
|
|
Stationery is expensed when consumed. |
|
|
|
Bonuses under the voluntary retirement plan are amortized as
permitted by the Superintendency of Finance. |
F-40
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
The discount on the placement of investment securities is amortized
over the term specified for the redemption of these same. |
|
|
|
Contributions and affiliations are amortized over the period
prepaid. |
The Bank does not record deferred charges corresponding to studies and projects,
institutional advertising and publicity. The value of the disbursements made in connection
with these items is recorded directly on the statement of operations as administrative and
other expenses.
(o) Operating Leases
Subsidiaries Leasing Bancolombia S.A. and Renting Colombia S.A. each posts all assets
given over under operating leasing arrangements in its financial statements.
Depreciation is applied over either the assets useful life or the term of the leasing
agreement, whichever period is the shortest. The methodology used is the financial
depreciation method (deducting the residual value) where depreciation on the leased assets
bears an adequate relation to the income generated thereon.
The financial depreciation system requires that every month or fraction of a month, the
depreciation expense is recorded and therefore depreciation methods involving grace periods
are not admissible in this case nor are those that use non-market-based discount rates to
estimate the depreciation value.
The assets are amortized upon to the amount of the estimated residual value and upon to
the total, when the entity does not have a third party guaranteeing the residual value.
Likewise, a general provision of 1% shall continue to be set up on the value of these
assets, without the total value of the accumulated depreciation and the general provision
exceeding 100% of the value of the leased asset.
Instructions contained in Chapter II of External Circular 100 of 1995 are followed when
evaluating and rating the leased assets.
(p) Trust
This corresponds to the rights arising from having entered into mercantile trust
agreements which provide the Bank with the possibility of exercising such rights according to
the specific agreement or the applicable law.
The transfer of one or more assets to a trust fund is carried out at its cost value, so
that the actual handing over of the asset does not imply any profits for the party setting up
the trust and these may only affect the results when the assets subject to the trust are
transferred to third parties.
The rights in trusts are adjusted according to the nature of the assets being
transferred, following the adjustment procedures for each one of these assets. According to
the class of asset in question, an evaluation is carried out, provisions are set up, and
legal limits are defined.
F-41
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(q) Reappraisals
This account records reappraisals of property and equipment, real state available for
sale investments with low exchange volume or which are unquoted.
Valuations are subject to the accounting policy for each type of asset.
(r) Interbank Funds Purchased and Repurchase Agreements
The Bank records funds obtained by the Bank from other financial institutions to satisfy
transient liquidity needs in overnight funds. These transactions have a maximum term of
thirty (30) calendar days, except the operations with the Colombian Central Bank. Purchases
not repaid within that term are reclassified as bank loans and other financial obligations.
The difference between present value (cash received) and future value (repurchase price)
is recorded as interest expenses on overnight fund in statement of operations.
(s) Insurance reserves
The subsidiaries, Aseguradora Suiza Salvadoreña S.A. y Asesuisa Vida S.A, record the
following insurance reserves on their financial statements:
Mathematical reserves
Mathematical reserves on long-term individual life insurance are calculated based
on mortality tables, technical interest and actuarial formulas for each type of insurance. In
calculating these reserves the mean reserve and deferred premiums are deducted. The total
value of this reserve is certified by an authorized actuary.
Reserves for ongoing risk
In the case of short-duration contracts, a non-accrued premium reserve is
calculated based on a percentage of the net retained premium for each type insurance
contract. There is no reserve to the insurance contracts with monthly premiums (Debt and a
portion of Fire and Foreseeable Lines) and which the premium does not cover any future risk.
Reserves to incurred but not reported claims
The reserve for incurred but not reported (IBNR) claims is calculated as the average
value of the retained portion of the payments made over the last three (3) years on claims
not reported for prior periods.
F-42
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(t) Deferred Income
This account records deferred income and income received in advance in the course of
business. Amounts recorded in this account are amortized over the period to which they
relate or in which the services are rendered.
The capitalization of yields on restructured loans that have been recorded in memorandum
accounts or as charge off loan balances are included in this category as indicated in Note
2 (i) Loans and Financial Lease.
(u) Retirement Pensions
The Bank applies the provisions in Decree 1517 of 1998, which requires a distribution of
charges to amortize the actuarial calculation by 2010. As of December 31, 2007, the Bank has
amortized the total actuarial liability.
(v) Accrued Expenses
The Bank records provisions to cover estimated liabilities, such as fines, sanctions,
litigations and lawsuits, provided that:
|
|
|
The Bank has acquired a right, and therefore has an obligation; |
|
|
|
Payment may be demanded or is probable; and |
|
|
|
The provision is justifiable, quantifiable and verifiable. |
This account also records estimates for taxes.
(w) Additional Paid in Capital
This corresponds to the greater value paid by shareholders over the nominal value of the
share. With regard to the issuance of ADRs abroad, the discount granted to the underwriting
firms was registered as a lower value of the amount paid by the new shareholders.
(x) Recognition of Interest Revenue
Interest revenue is recognized in current earnings as it accrues. Interest is suspended
when due and there is a doubt regarding its collectibility.
F-43
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(y) Contingent and Memorandum Accounts
Contingent accounts record operations in which the Bank acquires rights or assumes
obligations conditioned by possible future events with varying degrees of probability, such
as definite, possible or remote. Memorandum accounts record third party operations whose
nature does not affect the financial situation of the Bank. Contingent and memorandum
accounts are included in the caption memorandum accounts of the balance sheet.
(z) Net Income per Share
To determine net income per share, the Bank uses the weighted average of the number of
shares outstanding during the accounting period.
(aa) Asset and liability management
The Bank evaluates its asset and liability management as well as its off-balance
positions, estimating and controlling its degree of exposure to main risks prevalent on the
market, this in order to protect these from eventual losses given fluctuations in their value
(assets and liabilities).
(bb) Legal Reserve
According to Colombian law, credit institutions must constitute a legal reserve that
amounts to at least fifty percent (50%) of the subscribed capital, formed with ten percent
(10%) of the net income of each period.
(cc) Recognition of Insurance Income and Related expenses
Premiums from individual and group life insurance policies, property and liability
contracts are recognized as income over the period to which the premiums relate, in
proportion to the amount of insurance protection provided.
Acquisition costs that are primarily related to the acquisition of new and renewal
insurance business, including commissions, underwriting and agency expenses are accounted for
as incurred.
(dd) Policies Pension Fund Administrator
Each pension fund administrator must set up and maintain a Special Guarantee
Contribution (AEG) for the purpose of protecting minimum returns for the fund being
administered. This guarantee is calculated based on Executive Decree No. 13 Rules and
Regulations for Managing the Special Guarantee Contribution which stablishes a maximum 3%
guarantee of the funds assets. Therefore, each pension fund administrator may set up, using
its own funds, guarantees, sureties and other financial instruments that allow for the
protection of the established percentage, with financial institutions having the minimum
rating required for issues subject to being acquired by pension funds.
F-44
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
As of December 31, 2006 and 2007 the AEG was calculated based on 0.25% of the Pension
Fund assets and is guaranteed by an administrative surety.
(ee) Reserve for Country Risk
Banco Agrícola S.A., Aseguradora Suiza Salvadoreña S.A. and Asesuisa Vida S.A. record,
in their financial statements, reserves for country risk.
Reserves for country risk are set up to cover the placement of funds abroad. For this
purpose, permanent investments in subsidiaries abroad are not included. This risk is
attributed to the place of domicile of the debtor or the party who is obliged to pay, from
whom a return on the invested funds is to be obtained, except when the controlling company is
jointly responsible and/or when the guarantor is domiciled in a country with an investment
rating.
Institutions that place or commit funds in other countries use the sovereign risk
ratings for the country in question in order to determine the country risk. Said ratings are
issued by well-known international risk rating agencies for long-term obligations.
Any increase in these reserves gives rise to a debit to the inappropriate earnings
account profits from prior years and a credit in the restricted equity account profits
from prior years. Drops in the reserves cause a reverse effect in the books.
(ff) Convenience Translation to U.S. Dollars
The Bank maintains its accounting records and prepares its financial statements in
Colombian pesos. The U.S. Dollar amounts presented in the financial statements and
accompanying notes have been converted from peso figures solely for the convenience of the
reader at the exchange rate of Ps 2,014.76 per US$ 1, which is approximately the exchange
rate, calculated on December 31, 2007, the last business day of the year, by the
Superintendency of Finance. This translation may not be construed to represent that the
Colombian peso represents or has been, or could be converted into, U.S. Dollars at that or
any other rate.
(gg) Income Tax Expenses Current and Deferred
The income tax is determined as follows: from the ordinary and extraordinary income
realized in the period, that being susceptible of produce net increase of shareholders
equity in the moment they incurred and, that have not been exempted, are reduced returns,
reductions and discounts to obtain net income. As appropriate, realized costs that have a
direct relation with income are subtracted to determine income before taxes. Deductions are
applied to income before taxes to obtain the taxable income for the ordinary system.
For purposes of income tax, it is presumed that the taxable income is not lower than 6%
of shareholders equity at the last day of the immediately previous taxable period. The
excess of taxable income determined under the ordinary system over presumed income becomes
taxable income to which the statutory tax rate applies.
F-45
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
When income tax is paid on presumed income, the difference between this and the income
tax calculated under ordinary system can be adjusted in the subsequent five years.
Deferred income taxes are generally recognized for timing differences for commercial and
manufacturing subsidiaries. For financial companies, the Superintendency of Finance has
restricted inclusion of timing differences related to the amortization of fiscal losses and
the excess of presumed income over ordinary income as a deferred tax asset.
For our Subsidiaries domiciled in Panama (Bancolombia Panamá and Subsidiaries,
Banagrícola S.A. and Banco Agrícola Panamá S.A.) income tax is governed by the Panamanian Tax
Code. Consequently, profits from transactions conducted outside the Republic of Panama, are
not subject to tax and therefore the profits obtained by these companies are not subject to
income tax within the Republic of Panama.
Our Subsidiaries incorporated in El Salvador pay income tax on revenues obtained in that
country, according to the Income Tax Law of El Salvador, contained in Legislative Decree No.
Nº134 issued December 18, 1991, which became effective as of January 1, 1992.
(hh) Business Combination
Upon a business combination, the Colombian purchase method of accounting requires that
(i) the purchase price be allocated to the acquired assets and liabilities on the basis of
their book value, (ii) the statement of income of the acquiring company for the period in
which a business combination occurs include the income of the acquired company as if the
acquisition had occurred on the first day of the reporting period and (iii) the costs
directly related to the purchase business combination not be considered as a cost of the
acquisition, but deferred and amortized over a reasonable period as determined by management.
The pooling of interest method of accounting requires the aggregate of the shareholders
equity of the entities included in the business.
The Conavi and Corfinsura acquisition was accounted for using the pooling of interests
method in accordance with the methodology suggested by the Superintendency of Finance. The
Sufinanciamiento, Comercia (now Factoring Bancolombia), Sutecnología and Banagrícola
acquisition was accounted for using the purchase method under Colombian GAAP.
The line merger effect in the consolidated statement of stockholders equity under
Colombian GAAP for 2005 includes the difference between the issuance of shares and the
carrying amount of the net asset acquired from Conavi and Corfinsura.
(3) Transactions in Foreign Currency
The Colombian Superintendency of Finance defines limits on the amount of
foreign-currency assets and liabilities. As of December 31, 2006 and 2007, the Bank was in
compliance with these limits.
F-46
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Substantially all foreign currency holdings are in U.S. Dollars. The consolidated
foreign currency assets and liabilities, converted to US$, of the Bank at December 31, 2006
and 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
Assets: |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
US$ |
130,867 |
|
|
US$ |
709,099 |
|
Overnight funds |
|
|
55,090 |
|
|
|
746,919 |
|
Investment securities |
|
|
621,604 |
|
|
|
802,648 |
|
Loans, net |
|
|
1,636,001 |
|
|
|
5,116,185 |
|
Customers acceptances and derivatives |
|
|
(339,803 |
) |
|
|
(659,910 |
) |
Accounts receivable |
|
|
36,381 |
|
|
|
91,158 |
|
Premises and equipment, net |
|
|
6,230 |
|
|
|
68,392 |
|
Other assets |
|
|
94,918 |
|
|
|
667,486 |
|
|
|
|
|
|
|
|
Total foreign currency assets |
|
US$ |
2,241,288 |
|
|
US$ |
7,541,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits |
|
|
1,338,157 |
|
|
|
4,823,721 |
|
Bank acceptances outstanding |
|
|
27,520 |
|
|
|
20,971 |
|
Borrowings from development and other
domestic banks |
|
|
1,333 |
|
|
|
279,768 |
|
Interbank borrowings |
|
|
476,527 |
|
|
|
747,787 |
|
Other liabilities |
|
|
186,175 |
|
|
|
1,321,228 |
|
|
|
|
|
|
|
|
Total foreign currency liabilities |
|
|
2,029,712 |
|
|
|
7,193,475 |
|
|
|
|
|
|
|
|
Net foreign currency asset position |
|
US$ |
211,576 |
|
|
US$ |
348,502 |
|
|
|
|
|
|
|
|
At December 31, 2006 and 2007, the Bank (unconsolidated) net foreign currency asset
position amounted to US$ 176,451 and US$ 668,030, respectively; which meet the legal
requirements.
At December 31, 2006 and 2007, the Subsidiaries Bancolombia Panamá S.A, Bancolombia
Caymán, Sistema de Inversiones y Negocios S.A, Sinesa Holding Company Limited, Future Net
S.A, Banagrícola S.A, Banco Agrícola Panamá S.A, Inversiones Financieras Banco Agrícola S.A,
Banco Agrícola S.A, Arrendadora Financiera S.A, Credibac S.A, Bursabac S.A, Crecer S.A,
Aseguradora Suiza Salvadoreña S.A, Asesuisa Vida S.A, Valores Bancolombia Panamá S.A,
Bancolombia Puerto Rico, Renting Perú S.A.C, Suleasing Internacional USA Inc and Suleasing
Internacional Do Brasil Locacao de Bens had foreign currencies which represent 54.61% and
82.63% respectively, of the consolidated assets in foreign currency and 51.30% and 80.45%,
respectively, of the consolidated liabilities in foreign currency.
F-47
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(4) Cash and Due From Banks
The balances of cash and due from banks consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
Colombian peso denominated: |
|
|
|
|
|
|
|
|
Cash |
|
Ps |
1,148,238 |
|
|
Ps |
1,554,035 |
|
Due from the Colombian Central Bank |
|
|
75,025 |
|
|
|
521,113 |
|
Due from domestic banks |
|
|
12,047 |
|
|
|
96,016 |
|
Remittances of domestic negotiated checks in transit |
|
|
21,199 |
|
|
|
19,019 |
|
Provision |
|
|
(741 |
) |
|
|
(229 |
) |
|
|
|
|
|
|
|
Total local currency |
|
|
1,255,768 |
|
|
|
2,189,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency: |
|
|
|
|
|
|
|
|
Cash |
|
|
15,634 |
|
|
|
215,124 |
|
Due from the Colombian and El Salvador Central Bank |
|
|
2,962 |
|
|
|
564,779 |
|
Due from foreign banks |
|
|
270,495 |
|
|
|
546,012 |
|
Remittances of foreign negotiated checks in transit |
|
|
4,490 |
|
|
|
102,750 |
|
Provision |
|
|
(597 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total foreign currency |
|
|
292,984 |
|
|
|
1,428,665 |
|
|
|
|
|
|
|
|
Total cash and due from banks |
|
Ps |
1,548,752 |
|
|
Ps |
3,618,619 |
|
|
|
|
|
|
|
|
Reserves required to certain transactions and time deposits with the Colombian and El
Salvador Central Bank amounted to Ps 1,315,927 and Ps 2,634,108 at December 31, 2006 and
2007, respectively. The reserves, which are prescribed by the Colombian Central Bank, are
based on a percentage of deposits maintained at the Bank by its customers.
(5) Investment Securities
Investment in trading securities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Trading Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colombian peso denominated: |
|
|
|
|
|
|
|
|
Colombian government |
|
Ps |
814,342 |
|
|
Ps |
938,768 |
|
Colombian Central Bank |
|
|
55,559 |
|
|
|
19 |
|
Government entities |
|
|
16,784 |
|
|
|
368,419 |
|
Financial institutions |
|
|
1,014,276 |
|
|
|
338,693 |
|
Corporate bonds |
|
|
140,151 |
|
|
|
67,814 |
|
Equity securities |
|
|
30,716 |
|
|
|
69,718 |
|
|
|
|
|
|
|
|
Total local currency denominated |
|
|
2,071,828 |
|
|
|
1,783,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency denominated: |
|
|
|
|
|
|
|
|
Colombian government |
|
|
153,677 |
|
|
|
125,868 |
|
Foreign government |
|
|
|
|
|
|
6,087 |
|
Government entities |
|
|
3,481 |
|
|
|
12,876 |
|
Financial institutions |
|
|
407,582 |
|
|
|
49,442 |
|
Corporate bonds |
|
|
|
|
|
|
8,026 |
|
Equity securities |
|
|
30,924 |
|
|
|
23,407 |
|
|
|
|
|
|
|
|
Total foreign currency denominated |
|
|
595,664 |
|
|
|
225,706 |
|
|
|
|
|
|
|
|
Total trading securities |
|
|
2,667,492 |
|
|
|
2,009,137 |
|
|
|
|
|
|
|
|
Allowance for trading securities |
|
|
(7,622 |
) |
|
|
(8,023 |
) |
|
|
|
|
|
|
|
Trading securities, net |
|
Ps |
2,659,870 |
|
|
Ps |
2,001,114 |
|
|
|
|
|
|
|
|
F-48
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The foreign currency denominated securities issued or secured by the Colombian
government are bonds denominated in U.S. Dollars, purchased at par value, with annual average
interest rates of 6.22% and 5.73% for 2006 and 2007, respectively.
As of December 31, 2006 and 2007, the Bank had pledged investments securities amounting
to Ps 1,147,942 and Ps 1,277,453, respectively as collateral to secure lines of credit at
international banks, domestic development banks and other financial institutions.
The Bank sold Ps 218,569,232 and Ps 218,683,534 of investment securities during the
years ended December 31, 2006 and 2007, respectively.
Investment in available for sale securities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colombian peso denominated: |
|
|
|
|
|
|
|
|
Colombian government |
|
Ps |
679,056 |
|
|
Ps |
549,007 |
|
Government entities |
|
|
|
|
|
|
29,729 |
|
Financial institutions |
|
|
67,823 |
|
|
|
660,622 |
|
Other |
|
|
313,424 |
|
|
|
26,185 |
|
|
|
|
|
|
|
|
Total local currency denominated |
|
|
1,060,303 |
|
|
|
1,265,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency denominated: |
|
|
|
|
|
|
|
|
Colombian government |
|
|
674,437 |
|
|
|
82,408 |
|
El Salvador Central Bank |
|
|
|
|
|
|
39,658 |
|
Government entities |
|
|
|
|
|
|
156,364 |
|
Foreign government |
|
|
|
|
|
|
379,467 |
|
Financial institutions |
|
|
61,687 |
|
|
|
31,153 |
|
Other |
|
|
14,157 |
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign currency denominated |
|
|
750,281 |
|
|
|
689,050 |
|
|
|
|
|
|
|
|
Total Available for sale Debt securities |
|
Ps |
1,810,584 |
|
|
Ps |
1,954,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Participation |
|
|
|
|
|
|
Participation |
|
|
|
|
|
|
percentage at |
|
|
|
|
|
|
percentage at |
|
|
|
|
|
|
December 31, 2006 |
|
|
2006 |
|
|
December 31, 2007 |
|
|
2007 |
|
|
Available for sale equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Todo Uno Services |
|
|
46.51 |
% |
|
Ps |
53,335 |
|
|
|
47.04 |
% |
|
Ps |
47,998 |
|
Sociedad Administradora de Fondos de Pensiones y de Cesantías Protección S.A. |
|
|
23.44 |
% |
|
|
19,481 |
|
|
|
23.44 |
% |
|
|
19,481 |
|
Titularizadora Colombiana S.A. |
|
|
21.25 |
% |
|
|
14,765 |
|
|
|
21.25 |
% |
|
|
17,308 |
|
Promotora La Alborada |
|
|
25.81 |
% |
|
|
14,001 |
|
|
|
25.81 |
% |
|
|
14,001 |
|
Metrotel Redes |
|
|
28.42 |
% |
|
|
10,568 |
|
|
|
28.42 |
% |
|
|
10,568 |
|
Bolsa de Valores de Colombia |
|
|
8.54 |
% |
|
|
5,509 |
|
|
|
5.87 |
% |
|
|
8,578 |
|
Concesiones Urbanas S.A. |
|
|
33.32 |
% |
|
|
8,446 |
|
|
|
33.33 |
% |
|
|
8,449 |
|
Urbanización Chicó Oriental No. 2 Ltda. |
|
|
24.37 |
% |
|
|
7,848 |
|
|
|
24.37 |
% |
|
|
7,848 |
|
Redeban Red Multicolor |
|
|
20.36 |
% |
|
|
4,396 |
|
|
|
20.36 |
% |
|
|
4,396 |
|
Cadenalco S.A. Titularización |
|
|
3.33 |
% |
|
|
3,929 |
|
|
|
3.33 |
% |
|
|
4,378 |
|
Concesiones CCFc S.A. |
|
|
25.50 |
% |
|
|
4,358 |
|
|
|
25.50 |
% |
|
|
4,358 |
|
F-49
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Participation |
|
|
|
|
|
|
Participation |
|
|
|
|
|
|
percentage at |
|
|
|
|
|
|
percentage at |
|
|
|
|
|
|
December 31, 2006 |
|
|
2006 |
|
|
December 31, 2007 |
|
|
2007 |
|
Depósito Centralizado de Valores de Colombia Deceval S.A. |
|
|
13.58 |
% |
|
|
3,735 |
|
|
|
13.58 |
% |
|
|
4,209 |
|
Banco Latinoamericano de exportaciones BLADEX S.A. |
|
|
0.22 |
% |
|
|
2,109 |
|
|
|
0.27 |
% |
|
|
2,618 |
|
Terminal Maritimo Muelles El Bosque (1) |
|
|
7.01 |
% |
|
|
3,390 |
|
|
|
|
|
|
|
|
|
Muelles El Bosque Operadores Portuarios (1) |
|
|
7.93 |
% |
|
|
1,242 |
|
|
|
|
|
|
|
|
|
Sutecnología S.A. (2) |
|
|
49.50 |
% |
|
|
1,535 |
|
|
|
|
|
|
|
|
|
ACH 4G S.A. |
|
|
20.00 |
% |
|
|
1,225 |
|
|
|
20.00 |
% |
|
|
1,225 |
|
Urbanización Sierras del Chicó Ltda. |
|
|
0.55 |
% |
|
|
203 |
|
|
|
0.55 |
% |
|
|
203 |
|
Serfinsa (3) |
|
|
|
|
|
|
|
|
|
|
31.11 |
% |
|
|
1,314 |
|
Other |
|
|
|
|
|
|
3,072 |
|
|
|
|
|
|
|
3,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities |
|
|
|
|
|
|
163,147 |
|
|
|
|
|
|
|
160,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for other-than-temporary impairment in value |
|
|
|
|
|
|
(63,060 |
) |
|
|
|
|
|
|
(53,717 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities, net |
|
|
|
|
|
Ps |
100,087 |
|
|
|
|
|
|
Ps |
106,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These securities were sold during 2007. |
|
(2) |
|
In 2007, the bank acquired 50.50% of interest in Sutecnología which was subsequently merged
with Leasing Bancolombia in December 2007. |
|
(3) |
|
Investment derived from Banagrícola acquisition in May 2007. |
Dividends received from equity investments amounted to Ps 42,731, Ps 21,199 and Ps
18,968 for the years ended December 31, 2005, 2006 and 2007, respectively.
The equity investments were classified as Category A, except for the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
Valuation |
|
|
|
|
|
|
Valuation |
|
|
|
Category |
|
|
allowance |
|
|
Category |
|
|
allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Todo Uno Services |
|
|
D |
|
|
Ps |
44,218 |
|
|
|
D |
|
|
Ps |
34,849 |
|
Urbanización Chicó Oriental No. 2 Ltda. |
|
|
E |
|
|
|
7,848 |
|
|
|
E |
|
|
|
7,848 |
|
Urbanización Sierras del Chicó Ltda. |
|
|
E |
|
|
|
203 |
|
|
|
E |
|
|
|
203 |
|
Industria Colombo Andina Inca S.A. |
|
|
E |
|
|
|
300 |
|
|
|
E |
|
|
|
300 |
|
Sociedad Portuaria San Andrés |
|
|
E |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
Sociedad Promotora Siderúrgica Colombiana E.U. |
|
|
E |
|
|
|
297 |
|
|
|
D |
|
|
|
427 |
|
Promotora La Alborada |
|
|
E |
|
|
|
9,897 |
|
|
|
E |
|
|
|
9,897 |
|
Oikos Títulos de Inversión en Circulación |
|
|
E |
|
|
|
287 |
|
|
|
E |
|
|
|
186 |
|
Others |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps |
63,060 |
|
|
|
|
|
|
Ps |
53,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-50
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Investment in held to maturity securities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
Held to Maturity Securities |
|
|
|
|
|
|
|
|
|
Colombian peso denominated: |
|
|
|
|
|
|
|
|
Colombian government |
|
Ps |
523,007 |
|
|
Ps |
525,368 |
|
Colombian Central Bank |
|
|
|
|
|
|
145 |
|
Government entities |
|
|
5,106 |
|
|
|
47,765 |
|
Financial institutions |
|
|
520,926 |
|
|
|
423,056 |
|
Corporate bonds |
|
|
30,712 |
|
|
|
41,710 |
|
|
|
|
|
|
|
|
Total Held to maturity securities |
|
|
1,079,751 |
|
|
|
1,038,044 |
|
|
|
|
|
|
|
|
|
|
Foreign currency denominated: |
|
|
|
|
|
|
|
|
Colombian government |
|
|
12,394 |
|
|
|
|
|
El Salvador Central Bank |
|
|
|
|
|
|
546,552 |
|
Government entities |
|
|
|
|
|
|
853 |
|
Foreign government |
|
|
|
|
|
|
64,929 |
|
Financial institutions |
|
|
|
|
|
|
72,374 |
|
Other |
|
|
21,978 |
|
|
|
2,694 |
|
|
|
|
|
|
|
|
Total foreign currency denominated |
|
|
34,372 |
|
|
|
687,402 |
|
|
|
|
|
|
|
|
Total Held to maturity securities |
|
|
1,114,123 |
|
|
|
1,725,446 |
|
|
|
|
|
|
|
|
Allowance for other-than-temporary impairment in value |
|
|
(6,903 |
) |
|
|
(13,807 |
) |
|
|
|
|
|
|
|
Total Held to maturity securities, net |
|
Ps |
1,107,220 |
|
|
Ps |
1,711,639 |
|
|
|
|
|
|
|
|
The maturity and yield of securities issued by Colombian Government Peso-denominated, as
of December 31, 2007, were as follow:
|
|
|
|
|
|
|
|
|
Maturity |
|
Balance |
|
|
Yield (1) |
|
One year or less |
|
|
334,500 |
|
|
|
9.22 |
% |
After one year through five years |
|
|
1,013,792 |
|
|
|
9.39 |
% |
After five years through ten years |
|
|
460,543 |
|
|
|
7.37 |
% |
After ten years |
|
|
204,308 |
|
|
|
10.71 |
% |
|
|
|
|
|
|
|
Total |
|
|
2,013,143 |
|
|
|
9.04 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Calculated using internal return rate (IRR) as of December 31, 2007 |
F-51
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(6) Loans and Financial Leases
Loan portfolio and financial lease contracts were classified, in accordance with the
provisions of the Superintendency of Finance, as follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
Classification |
|
Mortgage |
|
|
Commercial |
|
|
Consumer |
|
|
Small loan |
|
|
leases |
|
|
Total |
|
A Normal Risk |
|
Ps |
1,288,334 |
|
|
Ps |
15,216,763 |
|
|
Ps |
3,327,404 |
|
|
Ps |
79,225 |
|
|
Ps |
3,398,819 |
|
|
Ps |
23,310,545 |
|
B Acceptable Risk |
|
|
53,139 |
|
|
|
431,653 |
|
|
|
111,728 |
|
|
|
3,566 |
|
|
|
108,688 |
|
|
|
708,774 |
|
C Appreciable Risk |
|
|
22,454 |
|
|
|
114,146 |
|
|
|
38,659 |
|
|
|
1,807 |
|
|
|
32,320 |
|
|
|
209,386 |
|
D Significant Risk |
|
|
11,833 |
|
|
|
173,634 |
|
|
|
50,937 |
|
|
|
1,203 |
|
|
|
5,156 |
|
|
|
242,763 |
|
E Unrecoverable |
|
|
9,685 |
|
|
|
92,309 |
|
|
|
58,532 |
|
|
|
5,277 |
|
|
|
8,303 |
|
|
|
174,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and financial leases |
|
Ps |
1,385,445 |
|
|
Ps |
16,028,505 |
|
|
Ps |
3,587,260 |
|
|
Ps |
91,078 |
|
|
Ps |
3,553,286 |
|
|
Ps |
24,645,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
Classification |
|
Mortgage |
|
|
Commercial |
|
|
Consumer |
|
|
Small loan |
|
|
leases |
|
|
Total |
|
A Normal Risk |
|
Ps |
2,729,470 |
|
|
Ps |
22,060,695 |
|
|
Ps |
6,056,276 |
|
|
Ps |
114,274 |
|
|
Ps |
4,436,788 |
|
|
Ps |
35,397,503 |
|
B Acceptable Risk |
|
|
78,228 |
|
|
|
677,279 |
|
|
|
225,934 |
|
|
|
4,065 |
|
|
|
149,516 |
|
|
|
1,135,022 |
|
C Appreciable Risk |
|
|
35,067 |
|
|
|
157,559 |
|
|
|
81,695 |
|
|
|
2,047 |
|
|
|
23,717 |
|
|
|
300,085 |
|
D Significant Risk |
|
|
13,793 |
|
|
|
380,711 |
|
|
|
123,025 |
|
|
|
1,328 |
|
|
|
85,177 |
|
|
|
604,034 |
|
E Unrecoverable |
|
|
27,070 |
|
|
|
120,814 |
|
|
|
106,281 |
|
|
|
8,186 |
|
|
|
3,629 |
|
|
|
265,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and financial leases |
|
Ps |
2,883,628 |
|
|
Ps |
23,397,058 |
|
|
Ps |
6,593,211 |
|
|
Ps |
129,900 |
|
|
Ps |
4,698,827 |
|
|
Ps |
37,702,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory notes documenting loans amounting to Ps 707,546 and Ps 1,601,926 at December
31, 2006 and 2007, respectively, have been duly endorsed to domestic development banks, as
required by applicable laws.
The following table represents a summary of restructured loans:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Ordinary restructurings |
|
Ps |
551,293 |
|
|
Ps |
849,522 |
|
Extraordinary restructurings |
|
|
1,265 |
|
|
|
1,265 |
|
Under law 550 |
|
|
90,500 |
|
|
|
72,519 |
|
Under law 617 |
|
|
166,198 |
|
|
|
151,883 |
|
Creditor agreement proceedings |
|
|
5,582 |
|
|
|
4,092 |
|
Performance Agreement |
|
|
2,133 |
|
|
|
1,165 |
|
Interest and other receivables items |
|
|
9,415 |
|
|
|
16,164 |
|
|
|
|
|
|
|
|
|
|
|
826,386 |
|
|
|
1,096,610 |
|
|
Allowances for loan losses |
|
|
(176,110 |
) |
|
|
(211,779 |
) |
|
|
|
|
|
|
|
Net of restructured loans |
|
Ps |
650,276 |
|
|
Ps |
884,831 |
|
|
|
|
|
|
|
|
F-52
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(7) Allowance for Loans, Financial Leases and Accrued Interest Losses
The following table sets forth an analysis of the activity in the allowance for loans
and financial leases losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
Balance at beginning of year |
|
Ps |
434,378 |
|
|
Ps |
705,882 |
|
|
Ps |
834,183 |
|
Balance at beginning of period (Factoring
Bancolombia) |
|
|
|
|
|
|
5,625 |
|
|
|
|
|
Balance at beginning of period (Conavi,
Corfinsura and subsidiaries) |
|
|
236,013 |
|
|
|
|
|
|
|
|
|
Balace at beginning of period (Banagrícolas
subsidiaries) (1) |
|
|
|
|
|
|
|
|
|
|
147,357 |
|
Provision for loan losses |
|
|
374,744 |
|
|
|
568,679 |
|
|
|
1,203,543 |
|
Charge-offs |
|
|
(115,455 |
) |
|
|
(136,789 |
) |
|
|
(186,273 |
) |
Effect of changes in exchange rate |
|
|
(3,955 |
) |
|
|
(1,210 |
) |
|
|
(25,441 |
) |
Reclasification Securitization |
|
|
(11,947 |
) |
|
|
|
|
|
|
|
|
Reversals of provisions |
|
|
(207,896 |
) |
|
|
(308,004 |
) |
|
|
(516,218 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
Ps |
705,882 |
|
|
Ps |
834,183 |
|
|
Ps |
1,457,151 |
|
|
|
|
|
|
|
|
|
|
|
Ratio of charge-offs to average outstanding loans |
|
|
0.66 |
% |
|
|
0.63 |
% |
|
|
0.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes allowance for loan losses of Banco Agrícola, Banco Agrícola (Panamá),
Arrendadora Financiera, Credibac, Aseguradora
Suiza Salvadoreña and Asesuisa Vida. |
The recoveries of charged-offs loans are recorded in the consolidated statement of
operations separated from provisions for loan losses.
The following table sets forth the activity in the allowance for accrued interest
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
Ps |
4,603 |
|
|
Ps |
8,655 |
|
|
Ps |
11,644 |
|
Balance at beginning of period
(Factoring Bancolombia) |
|
|
|
|
|
|
481 |
|
|
|
|
|
Balance at beginning of period
(Conavi, Corfinsura and
subsidiaries) |
|
|
9,609 |
|
|
|
|
|
|
|
|
|
Provision |
|
|
12,379 |
|
|
|
14,825 |
|
|
|
35,543 |
|
Charge-offs |
|
|
(4,657 |
) |
|
|
(4,126 |
) |
|
|
(3,167 |
) |
Recoveries |
|
|
(13,267 |
) |
|
|
(8,159 |
) |
|
|
(10,507 |
) |
Effect of changes in exchange rate |
|
|
(12 |
) |
|
|
(32 |
) |
|
|
(210 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
Ps |
8,655 |
|
|
Ps |
11,644 |
|
|
Ps |
33,303 |
|
|
|
|
|
|
|
|
|
|
|
F-53
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(8) Customer Acceptances and Derivatives
The Banks rights and commitments from derivatives operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Customer Acceptances |
|
|
|
|
|
|
|
|
Current |
|
Ps |
57,202 |
|
|
Ps |
53,889 |
|
Overdue |
|
|
6,828 |
|
|
|
1,319 |
|
|
|
|
|
|
|
|
Total |
|
|
64,030 |
|
|
|
55,208 |
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
|
|
|
|
|
|
(Fair value of derivatives instruments) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Next Day Operations |
|
|
|
|
|
|
|
|
Foreign exchange rights contracts bought |
|
|
245,494 |
|
|
|
15,527 |
|
Foreign exchange rights contracts sold |
|
|
241,641 |
|
|
|
10,575 |
|
Investment securities rights bought (local currency) |
|
|
50,242 |
|
|
|
78,381 |
|
Investment securities rights sold (local currency) |
|
|
115,455 |
|
|
|
67,322 |
|
|
|
|
|
|
|
|
Total rights |
|
|
652,832 |
|
|
|
171,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange commitments contracts bought |
|
|
(245,705 |
) |
|
|
(15,433 |
) |
Foreign exchange commitments contracts sold |
|
|
(241,671 |
) |
|
|
(10,656 |
) |
Investment securities commitments bought (local currency) |
|
|
(50,164 |
) |
|
|
(77,898 |
) |
Investment securities commitments sold (local currency) |
|
|
(115,410 |
) |
|
|
(67,495 |
) |
|
|
|
|
|
|
|
Total obligations |
|
|
(652,950 |
) |
|
|
(171,482 |
) |
|
|
|
|
|
|
|
Total Next Day Operations |
|
|
(118 |
) |
|
|
323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward Contracts |
|
|
|
|
|
|
|
|
Foreign exchange rights contracts bought |
|
|
3,257,790 |
|
|
|
3,211,826 |
|
Foreign exchange rights contracts sold |
|
|
3,915,765 |
|
|
|
4,462,834 |
|
Investment securities rights bought (local currency) |
|
|
1,042,606 |
|
|
|
643,016 |
|
Investment securities rights sold (local currency) |
|
|
260,854 |
|
|
|
275,637 |
|
Other rights |
|
|
|
|
|
|
301 |
|
|
|
|
|
|
|
|
Total rights |
|
|
8,477,015 |
|
|
|
8,593,614 |
|
|
Foreign exchange commitments contracts bought |
|
|
(3,369,751 |
) |
|
|
(3,243,867 |
) |
Foreign exchange commitments contracts sold |
|
|
(3,757,637 |
) |
|
|
(4,399,430 |
) |
Investment securities commitments bought (local currency) |
|
|
(1,031,758 |
) |
|
|
(643,308 |
) |
Investment securities commitments sold (local currency) |
|
|
(271,562 |
) |
|
|
(274,938 |
) |
|
|
|
|
|
|
|
Total obligations |
|
|
(8,430,708 |
) |
|
|
(8,561,543 |
) |
|
|
|
|
|
|
|
Total (1) |
|
|
46,307 |
|
|
|
32,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures Contracts |
|
|
|
|
|
|
|
|
Foreign exchange rights contracts bought |
|
Ps |
|
|
|
|
30,117 |
|
Foreign exchange rights contracts sold |
|
|
43,973 |
|
|
|
10,036 |
|
Investment securities rights bought (local currency) |
|
|
6 |
|
|
|
863 |
|
Investment securities rights sold (local currency) |
|
|
6 |
|
|
|
5,611 |
|
Other rights |
|
|
|
|
|
|
599 |
|
|
|
|
|
|
|
|
Total rights |
|
|
43,985 |
|
|
|
47,226 |
|
|
|
|
|
|
|
|
F-54
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
Foreign exchange commitments contracts bought |
|
|
|
|
|
|
(30,117 |
) |
Foreign exchange commitments contracts sold |
|
|
(43,973 |
) |
|
|
(10,036 |
) |
Investment securities commitments bought (local currency) |
|
|
(6 |
) |
|
|
(863 |
) |
Investment securities commitments sold (local currency) |
|
|
(6 |
) |
|
|
(5,611 |
) |
Other commitments |
|
|
|
|
|
|
(603 |
) |
|
|
|
|
|
|
|
Total obligations |
|
|
(43,985 |
) |
|
|
(47,230 |
) |
|
|
|
|
|
|
|
Total Future Contracts |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
|
|
|
|
|
|
|
Foreign exchange right contracts |
|
|
1,151,073 |
|
|
|
3,129,471 |
|
Interest rate rights contracts |
|
|
121,547 |
|
|
|
155,589 |
|
Foreign exchange commitments contracts |
|
|
(1,098,591 |
) |
|
|
(3,024,895 |
) |
Interest rate commitments contracts |
|
|
(116,558 |
) |
|
|
(153,625 |
) |
|
|
|
|
|
|
|
Total Swaps |
|
|
57,471 |
|
|
|
106,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
|
|
|
|
|
|
Foreign exchange call options |
|
|
86 |
|
|
|
(1,062 |
) |
Foreign exchange put options |
|
|
(1,381 |
) |
|
|
(141 |
) |
Caps |
|
|
|
|
|
|
3,066 |
|
|
|
|
|
|
|
|
Total Options |
|
|
(1,295 |
) |
|
|
1,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total customer acceptances and derivatives |
|
Ps |
166,395 |
|
|
Ps |
196,001 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As of December 31, 2006 includes forward contracts known in Colombia as
operaciones carrusel. |
The Bank currently has an investment portfolio in local and foreign currencies that
allows it to offer foreign exchange and interest rate coverage to its clients. By using
derivatives, the Bank hedges exchange risk and protects its foreign-currency investment
portfolio. These derivatives help protect the Bank against exchange-rate fluctuation and
increase the predictability of the Banks yield on foreign-currency investments. The bank
does not economically hedge the foreign exchange exposition of its investment in foreing
subsidiaries, which is substantially U.S. Dollar.
The Banks derivatives policy is to maintain active and passive positions with clients
with the intent to reduce interest rate and exchange rate risk as much as possible. Within
the credit limit granted to the Banks clients, there is a portion for derivatives
operations. For this reason, the Bank never carries out a derivatives transaction unless the
client has the capacity to obtain credit from the Bank.
Under the rules of the Superintendency of Finance, the Banks derivatives portfolio is
marked to market daily and the fair value of the asset and liability legs of the derivatives
are recorded as rights and commitments separatedly in the balance sheet. The changes in fair
value are recorded in the statement of operations.
For forward contracts, the average cost of rights and commitments relating to the
purchase of financial instruments is 9.66% with a maturity of eight days and the average
yield from rights and commitments relating to the sale of investments securitites is 7.45%
with a maturity of four days.
F-55
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The average yield from rights and commitments relating to the sale of foreign currency
is 3.80% annually with a maturity of 67 days. The average yield from rights and commitments
relating to the purchase of foreign currency is 3.90% annually with an average maturity of 63
days.
The rates and maturity indicated for forward contracts are the same as the futures
contracts.
The average value of hedging portfolio during the years 2007 was US$ 6,194 and the
average yield was 5.27%.
(9) Accounts Receivable
Accounts receivable consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 (2) |
|
|
2007 (2) |
|
|
|
|
|
|
|
|
|
|
Credit card compensation |
|
Ps |
210,056 |
|
|
Ps |
275,765 |
|
Overnight funds sold |
|
|
1,048 |
|
|
|
2,394 |
|
Commissions |
|
|
34,843 |
|
|
|
46,527 |
|
Sierras del Chicó y Chicó Oriental |
|
|
4,289 |
|
|
|
4,467 |
|
Sale of Banks equity investments (1) |
|
|
45,200 |
|
|
|
49,744 |
|
Renting |
|
|
474 |
|
|
|
63 |
|
Advances to contractors and honoraries |
|
|
124,353 |
|
|
|
149,438 |
|
Commitment seller |
|
|
10,993 |
|
|
|
19,289 |
|
Warehousing services |
|
|
10,292 |
|
|
|
|
|
Dividends |
|
|
2,826 |
|
|
|
2,008 |
|
Treasury operations pending of paid by the customers |
|
|
1,193 |
|
|
|
2,500 |
|
Services and properties sells |
|
|
27,759 |
|
|
|
24,017 |
|
Employee advances |
|
|
367 |
|
|
|
5,835 |
|
Deposit security receivable (Fogafin) |
|
|
26,540 |
|
|
|
23,342 |
|
Insurance premium receivables |
|
|
|
|
|
|
32,525 |
|
Taxes |
|
|
7,538 |
|
|
|
10,447 |
|
Other credit card receivable |
|
|
6,883 |
|
|
|
11,219 |
|
International operations |
|
|
25,480 |
|
|
|
10,234 |
|
Accounts receivables in branches |
|
|
7,680 |
|
|
|
25,846 |
|
Other receivables |
|
|
36,999 |
|
|
|
54,850 |
|
|
|
|
|
|
|
|
Total accounts receivable |
|
|
584,813 |
|
|
|
750,510 |
|
Allowance for accounts receivable losses |
|
|
(22,215 |
) |
|
|
(34,404 |
) |
|
|
|
|
|
|
|
Accounts receivable |
|
Ps |
562,598 |
|
|
Ps |
716,106 |
|
|
|
|
|
|
|
|
F-56
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The changes in allowance for accounts receivable are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
Balance at beginning of year |
|
Ps |
14,840 |
|
|
Ps |
30,984 |
|
|
Ps |
22,215 |
|
Balance at beginning of period
(Banagrícolas subsidiaries)
(3) |
|
|
|
|
|
|
|
|
|
|
2,787 |
|
Provision for uncollectible amounts |
|
|
25,121 |
|
|
|
17,621 |
|
|
|
28,536 |
|
Charge-offs |
|
|
(7,851 |
) |
|
|
(5,573 |
) |
|
|
(7,052 |
) |
Effect of exchange rate |
|
|
(163 |
) |
|
|
557 |
|
|
|
(459 |
) |
Reversal of provision and recoveries |
|
|
(963 |
) |
|
|
(21,374 |
) |
|
|
(11,623 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
Ps |
30,984 |
|
|
Ps |
22,215 |
|
|
Ps |
34,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes sales of Lab Investment & Logistic and Abocol and affiliate. |
|
(2) |
|
Includes all accounts receivable except those originated for interest
loans. |
|
(3) |
|
Includes allowance for accounts receivable losses of Banco Agrícola,
Aseguradora Suiza Salvadoreña and Asesuisa Vida. |
(10) Premises and Equipment
Premises and equipment consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
|
|
|
|
|
|
Land |
|
Ps |
78,512 |
|
|
Ps |
136,369 |
|
Buildings |
|
|
321,055 |
|
|
|
421,666 |
|
Warehouses |
|
|
7,116 |
|
|
|
|
|
Furniture, equipment and fixtures |
|
|
212,874 |
|
|
|
261,029 |
|
Computer equipment |
|
|
441,846 |
|
|
|
543,041 |
|
Vehicles |
|
|
6,328 |
|
|
|
13,034 |
|
Construction in progress |
|
|
18,221 |
|
|
|
122,606 |
|
Machinery and equipment |
|
|
15,478 |
|
|
|
17,293 |
|
Equipment in transit(1) |
|
|
245,478 |
|
|
|
157,341 |
|
|
|
|
|
|
|
|
Total |
|
|
1,346,908 |
|
|
|
1,672,379 |
|
Less accumulated depreciation |
|
|
(617,947 |
) |
|
|
(806,567 |
) |
Allowance |
|
|
(16,239 |
) |
|
|
(9,994 |
) |
|
|
|
|
|
|
|
Premises and equipment, net |
|
Ps |
712,722 |
|
|
Ps |
855,818 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes goods being imported to be allocated to leasing. |
Premises and equipment depreciation expense for the years ended December 31, 2005,
December 31, 2006 and December 31, 2007, amounted to Ps 79,293, Ps 95,921 and Ps 104,442
respectively.
F-57
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(11) Operating Leases
Operating leases consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 (1) |
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
|
|
|
|
|
|
|
Machinery and equipment |
|
Ps |
5,463 |
|
|
Ps |
5,650 |
|
Vehicles |
|
|
211,240 |
|
|
|
482,440 |
|
Furniture, equipment and fixtures |
|
|
3,440 |
|
|
|
15,271 |
|
Computer equipment |
|
|
24,186 |
|
|
|
97,259 |
|
Real goods |
|
|
1,505 |
|
|
|
1,711 |
|
|
|
|
|
|
|
|
Total |
|
|
245,834 |
|
|
|
602,331 |
|
Rents |
|
|
7,459 |
|
|
|
15,690 |
|
Less accumulated depreciation |
|
|
(84,687 |
) |
|
|
(126,080 |
) |
Allowance |
|
|
(1,299 |
) |
|
|
(3,608 |
) |
|
|
|
|
|
|
|
Operating Leases, net |
|
Ps |
167,307 |
|
|
Ps |
488,333 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As of December 31, 2007, includes Sutecnología operating leases since
the beginning of the year. Sutecnología merged with Leasing Bancolombia,
on December 2007. |
Operating lease depreciation expense for the years ended December 31, 2005, 2006 and
2007, amounted to Ps 8,340, Ps 8,632 and Ps 18,393, respectively.
(12) Prepaid Expenses and Deferred Charges
Prepaid expenses and deferred charges consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Prepaid expenses: |
|
|
|
|
|
|
|
|
Insurance premiums |
|
Ps |
12,417 |
|
|
Ps |
11,636 |
|
Interest |
|
|
11 |
|
|
|
10 |
|
Other |
|
|
16,072 |
|
|
|
12,086 |
|
|
|
|
|
|
|
|
Total prepaid expenses |
|
|
28,500 |
|
|
|
23,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred charges: |
|
|
|
|
|
|
|
|
Studies and projects |
|
|
1,887 |
|
|
|
10,058 |
|
Computer programs |
|
|
8,450 |
|
|
|
25,329 |
|
Leasehold improvements |
|
|
2,994 |
|
|
|
8,898 |
|
Deferred taxes non-banking entities |
|
|
714 |
|
|
|
695 |
|
Stationery and supplies |
|
|
233 |
|
|
|
1,618 |
|
Discounts on issuance of long-term debt |
|
|
|
|
|
|
12,918 |
|
Commissions from derivative products |
|
|
744 |
|
|
|
451 |
|
Loss on valuation of debt securities |
|
|
941 |
|
|
|
|
|
Banagrícola acquisition costs |
|
|
|
|
|
|
38,033 |
|
Customer list |
|
|
|
|
|
|
8,082 |
|
Commisions |
|
|
|
|
|
|
2,700 |
|
Other |
|
|
1,999 |
|
|
|
5,387 |
|
|
|
|
|
|
|
|
Total deferred charges |
|
Ps |
17,962 |
|
|
Ps |
114,169 |
|
|
|
|
|
|
|
|
Total prepaid expenses and deferred
charges |
|
Ps |
46,462 |
|
|
Ps |
137,901 |
|
|
|
|
|
|
|
|
F-58
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(13) Other Assets
Other assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Value added tax deductible and
withholding taxes |
|
Ps |
39,426 |
|
|
Ps |
14,486 |
|
Investment in Trust |
|
|
16,129 |
|
|
|
10,978 |
|
Deposits |
|
|
147,423 |
|
|
|
23,842 |
|
Assets to place in lease contracts |
|
|
445,050 |
|
|
|
502,260 |
|
Inventory |
|
|
5,543 |
|
|
|
7,906 |
|
Consortiums |
|
|
9,808 |
|
|
|
8,329 |
|
Other |
|
|
11,886 |
|
|
|
12,841 |
|
|
|
|
|
|
|
|
Total other assets |
|
Ps |
675,265 |
|
|
Ps |
580,642 |
|
|
|
|
|
|
|
|
(14) Goodwill
The movements in goodwill are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
Ps |
73,607 |
|
|
Ps |
50,959 |
|
|
Ps |
40,164 |
|
Additions derived from the
acquisition of Factoring
Bancolombia by Bancolombia |
|
|
|
|
|
|
15,019 |
|
|
|
|
|
Additions derived from the
acquisition of Banagrícola by
Bancolombia Panamá |
|
|
|
|
|
|
|
|
|
|
881,434 |
|
Other Additions (1) |
|
|
|
|
|
|
|
|
|
|
132,154 |
|
Amortization |
|
|
(22,648 |
) |
|
|
(25,814 |
) |
|
|
(70,411 |
) |
Effect of change in exchange rate |
|
|
|
|
|
|
|
|
|
|
(6,246 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
Ps |
50,959 |
|
|
Ps |
40,164 |
|
|
Ps |
977,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Corresponds to: a) The balance at beginning of year of the goodwill
derived from the acquisition of Inversiones Financieras Banco Agrícola (IFBA)
and Banco Agrícola by Banagrícola and the goodwill derived from the acquisition
of Banco Agrícola by Inversiones Financieras Banco Agrícola in the total
amount of Ps 74,521; b) the additions to the goodwill derived from the
acquisition of IFBA and Banco Agrícola by Banagrícola in the amount of Ps 30,052
and the additions to the goodwill derived from the acquisition of Banco
Agrícola by IFBA in the amount of Ps 24,436 during the year 2007 and c) the
goodwill derived from the acquisition of Sutecnologia by Leasing Bancolombia
in the amount of Ps 3,145. |
F-59
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(15) Foreclosed Assets
Foreclosed assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
Ps |
54,202 |
|
|
Ps |
58,906 |
|
Real estate |
|
|
131,816 |
|
|
|
166,992 |
|
Other assets |
|
|
6,986 |
|
|
|
8,218 |
|
|
|
|
|
|
|
|
Total |
|
|
193,004 |
|
|
|
234,116 |
|
Allowance |
|
|
(174,393 |
) |
|
|
(201,822 |
) |
|
|
|
|
|
|
|
Total foreclosed assets, net |
|
Ps |
18,611 |
|
|
Ps |
32,294 |
|
|
|
|
|
|
|
|
The following is a summary of equity securities classified as foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Chicó Oriental Número 2 Ltda. |
|
Ps |
14,202 |
|
|
Ps |
14,202 |
|
Urbanización Sierras del Chicó Ltda. |
|
|
11,703 |
|
|
|
11,703 |
|
Procampo trust |
|
|
7,044 |
|
|
|
7,044 |
|
Enka de Colombia |
|
|
|
|
|
|
6,965 |
|
Lote2C Chisa trust |
|
|
3,511 |
|
|
|
4,480 |
|
Pizano S.A. |
|
|
3,663 |
|
|
|
3,663 |
|
Convertible Securities Pizano S.A. |
|
|
3,221 |
|
|
|
3,221 |
|
Derechos Fibra Tolima |
|
|
|
|
|
|
1,572 |
|
Derechos Calima Resort |
|
|
|
|
|
|
1,485 |
|
Derecho fiduciario ADM-Ceylán |
|
|
|
|
|
|
1,209 |
|
BIMA trust |
|
|
|
|
|
|
675 |
|
Líneas Agromar trust |
|
|
1,399 |
|
|
|
209 |
|
Conconcreto S.A. |
|
|
2,622 |
|
|
|
|
|
Holguines Cali |
|
|
1,485 |
|
|
|
|
|
Coltejer |
|
|
2,674 |
|
|
|
|
|
Other |
|
|
2,678 |
|
|
|
2,478 |
|
|
|
|
|
|
|
|
Total |
|
Ps |
54,202 |
|
|
Ps |
58,906 |
|
|
|
|
|
|
|
|
The changes in allowance for foreclosed assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
Ps |
140,865 |
|
|
Ps |
205,176 |
|
|
Ps |
174,393 |
|
Balance at beginning of year 2007
(Aseguradora Suiza, Banco
Agrícola) |
|
|
|
|
|
|
|
|
|
|
70,612 |
|
Balance at beginning of the year
(Factoring Bancolombia, Conavi,
Corfinsura and subsidiaries) |
|
|
65,814 |
|
|
|
2,370 |
|
|
|
|
|
Provision |
|
|
44,665 |
|
|
|
22,037 |
|
|
|
35,298 |
|
Charge-offs |
|
|
(772 |
) |
|
|
(978 |
) |
|
|
(23,866 |
) |
Reversal of provisions |
|
|
(45,445 |
) |
|
|
(54,298 |
) |
|
|
(52,995 |
) |
Reclassifications |
|
|
52 |
|
|
|
91 |
|
|
|
5,244 |
|
Effect of changes in exchange rates |
|
|
(3 |
) |
|
|
(5 |
) |
|
|
(6,864 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at the end of year |
|
Ps |
205,176 |
|
|
Ps |
174,393 |
|
|
Ps |
201,822 |
|
|
|
|
|
|
|
|
|
|
|
F-60
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(16) Reappraisal of Assets
The following table describes reappraisals of assets:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Asset revaluations, net |
|
Ps |
348,364 |
|
|
Ps |
520,788 |
|
Less: proportional equity revaluations |
|
|
(179,651 |
) |
|
|
(167,069 |
) |
Less: minority interests |
|
|
(28,020 |
) |
|
|
(34,073 |
) |
|
|
|
|
|
|
|
Total equity revaluations |
|
Ps |
140,693 |
|
|
Ps |
319,646 |
|
|
|
|
|
|
|
|
The proportional equity revaluations refer to the acquisition of investment in Banca
Inversión Bancolombia S.A., Almacenar S.A. (for 2006), Valores Bancolombia S.A., Leasing
Bancolombia S.A., Fiduciaria Bancolombia S.A., Sufinanciamiento S.A., Factoring Bancolombia
S.A. and Inversiones Financieras Banco Agrícola S.A., and some of the affiliates of the
entities mentioned above, calculated on the acquisition date. Consolidation rules require
this value to be unchanged while the investment is held or no new acquisitions are made.
(17) Interbank Borrowings
Interbank borrowings, primarily denominated in U.S. Dollars, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Foreign banks |
|
|
|
|
|
|
|
|
Short-term |
|
Ps |
679,105 |
|
|
Ps |
454,878 |
|
Long-term |
|
|
387,740 |
|
|
|
1,051,733 |
|
|
|
|
|
|
|
|
Total |
|
Ps |
1,066,845 |
|
|
Ps |
1,506,611 |
|
|
|
|
|
|
|
|
For the purposes of this classification, short-term interbank borrowings, obtained from
other banks for liquidity purposes, are unsecured and generally have maturities ranging from
90 to 180 days.
As of December 2006 and 2007, interest rates on U.S. dollar denominated short-term
borrowings from foreign banks averaged 5.59% and 5.28%, respectively.
For long-term interbank borrowings, the average interest rate was 5.76% and 5.86% in
2006 and 2007, respectively.
F-61
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Maturities of interbank borrowings for the end of the year 2007 were as follows:
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
2008 |
|
Ps |
1,112,032 |
|
2009 |
|
|
16,432 |
|
2010 |
|
|
70,408 |
|
2011 |
|
|
7,613 |
|
2012 and thereafter |
|
|
300,126 |
|
|
|
|
|
|
|
Ps |
1,506,611 |
|
|
|
|
|
(18) Borrowings from Development and other domestic banks
The Colombia goverment has established programs to promote the development of specific
sectors of the economy. These sectors include foreign trade, agriculture, tourism and many
other industries. These programs are under the administration of the Colombian Central Bank
and various goverment entities.
Under these programs, the Bank receives a loan request from an applicant operating in a
designated economic sector. The Bank then performs a full credit analysis of the aplicant
based on its normal credit criteria. If the criteria are met, the Bank applies to the
appropriate government agency for funding.The government agency reviews the loan application
to determine compliance with the policy and objectives and may also perform an independent
credit analysis of the applicant. Upon approval, the agency disburses funds to the Bank. The
Bank, in turn, disburses the loan to its customer and assumes all credit risk.
These loans generally bear interest from 3% to 6% above the average rates paid by
domestic banks on short-term Time Deposits. Loan maturities vary depending on the program
(ranging from one to ten years). The bank funds approximately 0% to 15% of the total loan
balance, with the reminder being provided by the respective government agencies. Loans to
customers are in the same currency and maturity as the borrowings from the agencies.
Borrowings from Development bank received from certain Colombian goverment agencies and
other domestic banks consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Banco de Comercio Exterior de
Colombia (Bancoldex) |
|
Ps |
732,617 |
|
|
Ps |
1,190,028 |
|
Fondo para el Financiamiento del
Sector Agropecuario (Finagro) |
|
|
429,175 |
|
|
|
631,940 |
|
Findeter |
|
|
753,200 |
|
|
|
1,035,910 |
|
Other (1) |
|
|
534,589 |
|
|
|
486,757 |
|
|
|
|
|
|
|
|
Total |
|
Ps |
2,449,581 |
|
|
Ps |
3,344,635 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes borrowings from comercial banks and other non-financial entities |
F-62
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Interest rates on borrowings from development and other domestic banks averaged 6.58%
and 9.8% in 2006 and 2007, respectively, in local currency and 6.47% and 6.82% in 2006 and
2007, respectively, in foreign currency. Maturities at December 31, 2007 were as follows:
|
|
|
|
|
2007 |
|
Ps |
329 |
|
2008 |
|
|
740,971 |
|
2009 |
|
|
385,022 |
|
2010 |
|
|
839,417 |
|
2011 |
|
|
377,231 |
|
2012 |
|
|
565,364 |
|
2013 and thereafter |
|
|
436,301 |
|
|
|
|
|
Total |
|
Ps |
3,344,635 |
|
|
|
|
|
(19) Other Liabilities
Other liabilities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Unearned income |
|
Ps |
20,579 |
|
|
Ps |
33,779 |
|
Accrued severance Law 50, net of advances |
|
|
17,269 |
|
|
|
21,028 |
|
Accrued severance pre-Law 50, net of advances to employees
of Ps 11,360 and Ps 10,160 in 2006 and 2007, respectively |
|
|
13,553 |
|
|
|
13,669 |
|
Accrued payroll and other severance benefits |
|
|
43,649 |
|
|
|
48,308 |
|
Accrued pension obligations net of deferred cost |
|
|
99,085 |
|
|
|
110,669 |
|
Negative goodwill |
|
|
7,137 |
|
|
|
4,604 |
|
Deferred interest on restructured loans |
|
|
50,549 |
|
|
|
45,956 |
|
Deferred tax liability |
|
|
40,683 |
|
|
|
64,183 |
|
Advances |
|
|
75,104 |
|
|
|
52,200 |
|
Insurance reserves |
|
|
|
|
|
|
67,229 |
|
Deferred profit on sales of assets |
|
|
11,039 |
|
|
|
12,787 |
|
Deferred paid standby letters |
|
|
2,150 |
|
|
|
3,965 |
|
Other |
|
|
6,900 |
|
|
|
25,056 |
|
|
|
|
|
|
|
|
Total |
|
Ps |
387,697 |
|
|
Ps |
503,433 |
|
|
|
|
|
|
|
|
Unearned income fundamentally consists of prepayments of interest by customers. Terms
for the prepayment of interest are established when the loan is originated. Unearned income
is generally amortized on a straight-line basis over the term for which interest has been
prepaid. Furthermore, unearned income includes commissions paid by clients and other rents.
Colombian labor law give the right to each employee hired before January 1, 1991 to a
severance payment in an amount equal to such employees last monthly salary multiplied by the
number of years of service. The Bank increases the accrued liability for such severance
benefits whenever an employees salary is increased. To allow greater flexibility in labor
contracts, the Colombian government enacted Law 50 in 1990, which, among other things,
permits companies to negotiate a waiver of the retroactivity component of severance pay with
their employees. In August 1994, the Bank and its executive employees agreed on a plan that
waived the retroactivity component of severance pay.
F-63
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
In accordance with the Colombian Labor Code, employers must pay retirement pensions to
employees who fulfill certain requirements as to age and time of service. However, the
Social Security Institute and other private funds have assumed the pension obligation for the
majority of the Banks employees.
Pension obligation
The following is an analysis of the Banks pension obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected |
|
|
|
|
|
|
|
|
|
pension |
|
|
|
|
|
|
|
|
|
liability |
|
|
Deferred cost |
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004 |
|
Ps |
87,138 |
|
|
Ps |
(785 |
) |
|
Ps |
86,353 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year (Corfinsura) |
|
|
356 |
|
|
|
|
|
|
|
356 |
|
Decrease for Abocol sale |
|
|
(5,292 |
) |
|
|
785 |
|
|
|
(4,507 |
) |
Reclassification |
|
|
(51 |
) |
|
|
|
|
|
|
(51 |
) |
Adjustment per actuarial valuation |
|
|
16,715 |
|
|
|
(16,715 |
) |
|
|
|
|
Benefits paid |
|
|
(10,184 |
) |
|
|
|
|
|
|
(10,184 |
) |
Pension expense |
|
|
|
|
|
|
16,715 |
|
|
|
16,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
Ps |
88,682 |
|
|
Ps |
|
|
|
Ps |
88,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment per actuarial valuation |
|
|
22,156 |
|
|
|
(22,156 |
) |
|
|
|
|
Benefits paid |
|
|
(11,753 |
) |
|
|
|
|
|
|
(11,753 |
) |
Pension expense |
|
|
|
|
|
|
22,156 |
|
|
|
22,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006 |
|
Ps |
99,085 |
|
|
Ps |
|
|
|
Ps |
99,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment per actuarial valuation |
|
|
25,736 |
|
|
|
(25,736 |
) |
|
|
|
|
Benefits paid |
|
|
(12,652 |
) |
|
|
|
|
|
|
(12,652 |
) |
Settlement due to sale of Almacenar |
|
|
(1,500 |
) |
|
|
|
|
|
|
(1,500 |
) |
Pension Expense |
|
|
|
|
|
|
25,736 |
|
|
|
25,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
Ps |
110,669 |
|
|
Ps |
|
|
|
Ps |
110,669 |
|
|
|
|
|
|
|
|
|
|
|
In compliance with Colombian law, the present value of the obligation for pensions was
determined on the basis of actuarial calculations. The significant assumptions used in the
actuarial calculations were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
19.06 |
% |
|
|
16.53 |
% |
|
|
14.05 |
% |
Future pension increases |
|
|
12.01 |
% |
|
|
10.55 |
% |
|
|
8.83 |
% |
F-64
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(20) Long Term-Debt
Companies are authorized by the Superintendency of Finance to issue or place ordinary
bonds or general collateral bonds. Every time a new issuance is planned, the Superintendency
of Finance must be informed of the total value, series, number of bonds, date of issuance,
term and frequency of payment, the corresponding return and the place and form of payment of
said return as duly provided for by applicable legislation.
The bonds issued are recorded in the National Register of Securities for all legal
purposes and may be subject to a public offer without any need for further authorization from
the Superintendency of Finance.
The term for repaying the bonds issued, either partially or totally, may not be less
than one (1) year and these shall cease to yield a return as of the date established for
collecting said payment.
The scheduled maturities of long term-debt at December 31, 2007 were as follows:
|
|
|
|
|
2008 |
|
|
448,636 |
|
2009 |
|
|
696,144 |
|
2010 |
|
|
321,431 |
|
2011
|
|
|
206,770 |
|
2012 |
|
|
168,152 |
|
2013 and thereafter |
|
|
1,009,597 |
|
|
|
|
|
|
|
Ps |
2,850,730 |
|
|
|
|
|
Long-term debt consists of bonds issued by Bancolombia (unconsolidated), Banco Agrícola
S.A., Leasing Colombia S.A., Sufinanciamiento S.A., Renting Colombia S.A. and by Fundicom
S.A. bearing interest at the following rates:
Bancolombia S.A.
Peso Denominated
|
|
|
|
|
|
|
|
|
Issue Date |
|
Maturity Date |
|
|
Rate (1) |
|
2000 |
|
30-Nov-02 |
|
|
14.15 |
% |
2001 |
|
20-Dec-10 |
|
|
11.90 |
% |
2002 |
|
21-Jun-10 |
|
|
9.88 |
% |
2004 |
|
11-Feb-09 |
|
|
11.34 |
% |
2004 |
|
11-Feb-09 |
|
|
10.10 |
% |
2007 |
|
26-Dec-12 |
|
|
11.58 |
% |
Foreign Currency Denominated
|
|
|
|
|
|
|
|
|
Issue Date |
|
Maturity Date |
|
|
Rate |
|
2007 |
|
25-May-17 |
|
|
6.99 |
% |
|
|
|
(1) |
|
Each of these issuances has a different nominal rate; for this
reason the effective rate presented here corresponds to the estimate made
with each one of the rate for each issuance in circulation. |
F-65
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
On May 14, 2007, Bancolombia issued US$ 400,000 of subordinated notes due 2017 (the
Notes). The notes have a 10-year maturity term and a coupon of 6.99%, payable semi-annually
on May 25 and November 25 of each year, beginning on November 25, 2007. The Notes were
offered pursuant to an effective shelf registration statement filed with the SEC. The Notes
offering settled on May 25, 2007.
On September 26, 2007, Bancolombia did a local public offering of the first issuance of
Bancolombias Ordinary Notes (Bonos Ordinarios Bancolombia). Bancolombia successfully
completed the issuance for an aggregate principal amount of Ps 400,000.
The principal conditions of this issuance are described as follows:
|
|
|
|
|
|
|
|
|
|
|
Issue |
|
Maturity date |
|
Payment term |
|
Yield |
|
Amount |
|
1st |
|
March 26, 2009 |
|
Quarterly |
|
DTF + 1.99 |
|
|
139,848 |
|
2nd |
|
September 26, 2009 |
|
Quarterly |
|
DTF + 2.2 |
|
|
91,000 |
|
3rd |
|
September 26, 2012 |
|
Quarterly |
|
DTF + 2.68 |
|
|
107,400 |
|
3rd |
|
September 26, 2012 |
|
Biannually |
|
DTF + 6.10 |
|
|
61,752 |
|
Total amount |
|
|
|
|
|
|
|
|
400,000 |
|
Banco Agrícola S.A.
|
|
|
|
|
|
|
|
|
Issue Date |
|
Maturity Date |
|
|
Rate |
2002 |
|
2009 |
|
|
Up to an annual rate of 4.9% |
2003 |
|
2008 |
|
|
Up to an annual rate of 5.08% |
2003 |
|
2010 |
|
|
Up to an annual rate of 5.36% |
2004 |
|
2009 |
|
|
Up to an annual rate of 5.28% |
2004 |
|
2011 |
|
|
Up to an annual rate of 5.88% |
2005 |
|
2010 |
|
|
Up to an annual rate of 5.97% |
2006 |
|
2008 |
|
|
Up to an annual rate of 6% |
2006 |
|
2011 |
|
|
Up to an annual rate of 5.82% |
2006 |
|
2013 |
|
|
Up to an annual rate of 5.46% |
2007 |
|
2009 |
|
|
Up to an annual rate of 6.25% |
2007 |
|
2010 |
|
|
Up to an annual rate of 6.30% |
2007 |
|
2014 |
|
|
Up to an annual rate of 5.71% |
Leasing Bancolombia S.A.
|
|
|
|
|
|
|
|
|
Issue Date |
|
Maturity Date |
|
Rate |
2002 |
|
From 60 to 72 months |
|
Up to an annual rate of the DTF or IPC plus 3.00% |
2003 |
|
From 18 to 60 months |
|
Up to an annual rate of DTF or IPC plus 5.67% |
|
2004 |
|
From 36 to 60 months |
|
Up to an annual rate of DTF or IPC plus 4.5% |
2006 |
|
From 18 to 60 months |
|
Up to an annual rate of DTF or IPC plus 5.05% |
F-66
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Sufinanciamiento S.A.
|
|
|
|
|
|
|
|
|
Issue Date |
|
Maturity Date |
|
|
Rate |
|
11-Mar-04 |
|
11-Mar-14 |
|
IPC + 2% |
30-Mar-06 |
|
30-Mar-16 |
|
IPC + 2% |
08-Sep-06 |
|
08-Sep-16 |
|
IPC + 2% |
05-Oct-06 |
|
05-Oct-16 |
|
IPC + 2% |
07-Nov-06 |
|
07-Nov-16 |
|
IPC + 2% |
06-Dec-06 |
|
06-Dec-16 |
|
IPC + 2% |
21-Dec-06 |
|
21-Dec-16 |
|
IPC + 2% |
03-Jul-07 |
|
03-Jul-17 |
|
IPC + 2% |
28-Nov-07 |
|
28-Nov-17 |
|
IPC + 2% |
Renting Colombia S.A.
|
|
|
|
|
|
|
|
|
Issue Date |
|
Maturity Date |
|
|
Rate |
|
28-Jan-03 |
|
28-Jan-08 |
|
IPC 7.25% E.A. |
28-Jan-03 |
|
28-Jan-09 |
|
IPC 6.7% T.A. |
21-Sep-06 |
|
21-Sep-09 |
|
DTF 2.80% T.A. |
21-Sep-06 |
|
21-Sep-11 |
|
IPC 5.38% E.A. |
21-Feb-07 |
|
21-Sep-09 |
|
DTF 2.9% T.A. |
26-Apr-07 |
|
21-Sep-10 |
|
DTF 3.09% T.A. |
Fundicom S.A.
|
|
|
|
|
|
|
|
|
Issue Date |
|
Maturity Date |
|
|
Rate |
|
06-Aug-06 |
|
05-Aug-15 |
|
IPC |
07-Jun-07 |
|
06-Jun-14 |
|
DTF |
|
|
|
DTF: |
|
Average weekly rate of Time Deposits (issued by commercial and
mortgage banks and commercial finance companies) with a maturity of 90
days. |
|
IPC: |
|
Consumer price index |
(21) Accrued Expenses
Accrued expenses consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Income tax payable |
|
Ps |
8,077 |
|
|
Ps |
39,548 |
|
Fines and sanctions (1) |
|
|
86,764 |
|
|
|
92,395 |
|
Labor obligations |
|
|
12,115 |
|
|
|
24,303 |
|
FICAFE contingency (2) |
|
|
|
|
|
|
48,772 |
|
Other |
|
|
13,028 |
|
|
|
13,842 |
|
|
|
|
|
|
|
|
Total |
|
Ps |
119,984 |
|
|
Ps |
218,860 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 26(d). |
|
(2) |
|
As a result of Banagriícolas acquisition, the Bank for the year ended
December 31, 2007, has established an allowance available to absorb probable losses
inherent in the FICAFE investment, booked through its subsidiary, Banco Agrícola S.A.
FICAFE investment consists of fiduciarys certifications, issued by the Found of
Enviromental Preservation of Coffee-producing lands established by the Salvadorian
government. |
F-67
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
For 2006 the statutory income tax was 37% for the Bank unconsolidated, Leasing
Bancolombia S.A., Banca de Inversión S.A. and Fiduciaria Bancolombia S.A. according to an
agreement of tax stability, for 2007 the statutory income tax for the Bank and those
subsidiaries was 36%.
For 2007 the statutory income tax for subsidiaries of Banagrícola, a subsidiary of
Bancolombia, was 25% according to Salvadorian tax regulation and 34% for the other
subsidiaries not mentioned before.
The following is a reconciliation of taxable income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
Ps |
1,224,396 |
|
|
Ps |
924,409 |
|
|
Ps |
1,448,806 |
|
Adjustments for consolidation purposes, net |
|
|
37,032 |
|
|
|
159,103 |
|
|
|
653,554 |
|
Difference between net operating loss
carry-forwards and presumed income |
|
|
8,149 |
|
|
|
20,879 |
|
|
|
91,947 |
|
Non-deductible provisions, costs and expenses |
|
|
130,528 |
|
|
|
177,966 |
|
|
|
236,274 |
|
Non-taxable or exempt income |
|
|
(364,663 |
) |
|
|
(636,915 |
) |
|
|
(1,064,598 |
) |
Difference between monetary correction for
tax purposes and for financial reporting purposes |
|
|
(38,028 |
) |
|
|
(62,776 |
) |
|
|
|
|
Excess of accrued income over valuation income |
|
|
(130,265 |
) |
|
|
6,652 |
|
|
|
(23,142 |
) |
Amortization of excess of presumed income over
ordinary income and amortization of net operating
loss carry forwards |
|
|
(94,562 |
) |
|
|
(102,352 |
) |
|
|
(65,391 |
) |
Valuation derivatives effect |
|
|
(100,495 |
) |
|
|
(33,075 |
) |
|
|
(35,380 |
) |
Special tax deduction for Investment in Real
Productive Assets |
|
|
(28,181 |
) |
|
|
(21,254 |
) |
|
|
(177,036 |
) |
Other |
|
|
(127,941 |
) |
|
|
(66,281 |
) |
|
|
(57,360 |
) |
|
|
|
|
|
|
|
|
|
|
|
Taxable income |
|
Ps |
515,970 |
|
|
Ps |
366,356 |
|
|
Ps |
1,007,674 |
|
|
|
|
|
|
|
|
|
|
|
Statutory tax rate |
|
|
34.69 |
% |
|
|
37.21 |
% |
|
|
33.58 |
% |
|
|
|
|
|
|
|
|
|
|
Estimated current income tax |
|
Ps |
178,992 |
|
|
Ps |
136,307 |
|
|
Ps |
338,364 |
|
Deferred income tax expense |
|
|
98,523 |
|
|
|
38,573 |
|
|
|
23,519 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
277,515 |
|
|
Ps |
174,880 |
|
|
Ps |
361,883 |
|
|
|
|
|
|
|
|
|
|
|
Income taxes for the years ended December 31, 2006 and 2007 are subject to review by the
tax authorities. The Bank management and its legal advisors believe that no significant
liabilities in addition to those recorded will arise from such a review.
The following tables present, for the fiscal years cited, the estimated amortizations of
losses that can be recorded and the excess of presumed income over ordinary income:
F-68
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Fiscal Losses to amortize
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renting |
|
|
Inversiones |
|
|
Tempo |
|
|
Renting |
|
|
Todo Uno |
|
|
|
|
|
|
|
|
|
Perú |
|
|
CFNS |
|
|
Rent a car |
|
|
Bancolombia |
|
|
Colombia |
|
|
Fundicom |
|
|
Total |
|
2011 |
|
Ps |
|
|
|
Ps |
|
|
|
Ps |
|
|
|
Ps |
|
|
|
Ps |
26 |
|
|
Ps |
1,962 |
|
|
Ps |
1,988 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117 |
|
|
|
|
|
|
|
117 |
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
294 |
|
|
|
294 |
|
With no maximum
expiry date |
|
|
866 |
|
|
|
20 |
|
|
|
632 |
|
|
|
93,221 |
|
|
|
|
|
|
|
|
|
|
|
94,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps |
866 |
|
|
Ps |
20 |
|
|
Ps |
632 |
|
|
Ps |
93,221 |
|
|
Ps |
143 |
|
|
Ps |
2,256 |
|
|
Ps |
97,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inversiones |
|
|
Renting |
|
|
Inversiones |
|
|
|
|
|
|
Banca de |
|
|
|
|
|
|
|
|
|
CFNS |
|
|
Bancolombia |
|
|
Valsimesa |
|
|
Fundicom |
|
|
Inversión |
|
|
Bancolombia |
|
|
Total |
|
2008 |
|
Ps |
|
|
|
Ps |
|
|
|
Ps |
|
|
|
Ps |
297 |
|
|
Ps |
|
|
|
Ps |
7,300 |
|
|
Ps |
7,597 |
|
2009 |
|
|
|
|
|
|
1,718 |
|
|
|
|
|
|
|
634 |
|
|
|
|
|
|
|
39,507 |
|
|
|
41,859 |
|
2010 |
|
|
|
|
|
|
2,181 |
|
|
|
|
|
|
|
593 |
|
|
|
|
|
|
|
|
|
|
|
2,774 |
|
2011 |
|
|
|
|
|
|
2,796 |
|
|
|
|
|
|
|
817 |
|
|
|
1,539 |
|
|
|
|
|
|
|
5,152 |
|
2012 |
|
|
91 |
|
|
|
1,564 |
|
|
|
5 |
|
|
|
|
|
|
|
4,988 |
|
|
|
|
|
|
|
6,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps |
91 |
|
|
Ps |
8,259 |
|
|
Ps |
5 |
|
|
Ps |
2,341 |
|
|
Ps |
6,527 |
|
|
Ps |
46,807 |
|
|
Ps |
64,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22) Subscribed and Paid-in Capital
Subscribed and paid-in capital consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized shares |
|
|
1,000,000,000 |
|
|
|
1,000,000,000 |
|
|
|
1,000,000,000 |
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Common
shares with a nominal value of Ps 500 (in pesos) |
|
|
509,704,584 |
|
|
|
509,704,584 |
|
|
|
509,704,584 |
|
Preference
shares with a nominal value of Ps 500 (in pesos) |
|
|
218,122,421 |
|
|
|
218,122,421 |
|
|
|
278,122,419 |
|
In May and June of 2007, the Bank conducted public offerings of non-voting, preferential
shares, which was initially offered to the Bancolombia S.A. shareholders holding preferred
shares in Colombia, and then, as part of a second offering, was exclusively offered to
investors outside Colombia, the form of American Depository Shares (ADSs).
Out of the entire 60 million preferential shares offered, 21,307,238 were offered in the
first round at a price of Ps 15,205 (in pesos) each for an approximate total of Ps 323,976.
With regard to the offering conducted outside Colombia, a total of 8,411,470 ADSs were
placed, corresponding to 33,645,880 preferential shares, each ADS for a price of US$ 33.25
(in US$ dollar). Additionally, international placement agents exercised an option granted by
the Bank, consisting of acquiring another 1,261,720 ADRs corresponding to 5,046,880
preferential shares to cover excess demand for the offer. The net funds received by the Bank
for this sale of ADSs amounted to US$ 314,000.
F-69
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
As a result of these offerings, Bancolombia S.A. placed a total of 59,999,998
preferential shares, for which it received approximately Ps 927,612 (US$ 480,000), of which
Ps 30,000 were applied to increase the Banks subscribed and paid-in capital and Ps 897,612
were recorded in the form of additional paid-in capital. See the Statement of Stockholders
Equity.
A partial amendment to the Bancolombias by-laws, which was recorded in the Commercial
Registry of the Medellin Chamber of Commerce on July 26, 2005, increases the Bancolombias
authorized capital from Ps 335,000 to Ps 500,000 divided into 1,000,000,000 shares of a par
value of 500 pesos each, which may be of the following classes: (i) common shares, (ii)
privileged shares, and (iii) shares with preferred dividend and no voting rights (preferred
shares). Pursuant to Article 6 of the by-laws, all shares issued shall have the same nominal
value.
As of December 31, 2007, Bancolombia had 509,704,584 common shares and 278,122,419
preferred shares outstanding and a capital stock of Ps 460,684 divided into 787,827,003
shares. No privileged shares have been issued by Bancolombia.
Under the Colombian Commerce Code, a company must, after payment of income taxes and
appropriation of legal reserves, and after off-setting losses from prior fiscal years,
distribute at least 50% of its annual net profits to all shareholders, payable in cash, or as
determined by the shareholders, within a period of one year following the date on which the
shareholders determine the dividends. If the total amount segregated in all reserves of a
company exceeds its outstanding capital, this percentage is increased to 70%. The minimum
common stock dividend requirement of 50% or 70%, as the case may be, may be waived by a
favorable vote of the holders of 78% of a companys common stock present at the meeting.
Under Colombian law and Bancolombias by-laws annual net profits are to be applied as
follows:
|
|
|
first, an amount to compensate for any losses that affected its
capital; |
|
|
|
second, an amount equivalent to 10% of net profits is segregated to
build a legal reserve until that reserve is equal to at least 50% of
Bancolombias paid-in capital; |
|
|
|
third, payment of the minimum dividend on the preferred shares; and |
|
|
|
fourth, allocation of the balance of the net profits is determined
by the holders of a majority of the common shares entitled to vote on
the recommendation of the board of directors and President and may,
subject to further reserves required by the by-laws, be distributed as
dividends. |
F-70
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Preferred shares will be entitled to receive a minimum preferred dividend equal to one
percent (1%) of the initial offering price per preferred share for each fiscal year the Bank
reports profits after the Bank deducts an amount to compensate for any losses that affected
its capital and any necessary contribution to a reserve account that must be made by law, and
in compliance with Colombian regulation, but before the Bank creates or increases any other
reserve. In addition, the dividend per share paid on preferred share cannot be less than the
dividend per share paid on ordinary share (and will be increased if a higher dividend on
ordinary share is declared). The Bank does not recognize accumulation of dividends to
holders of preferred shares.
Preferred shares grant its holder the right to participate in the shareholders meetings
and to vote solely on the matters provided for by law and in the by-laws, in the following
events:
|
|
|
in the event that changes in the Banks by-laws may impair the
conditions or rights assigned to such shares and when the conversion of
such shares into common shares is to be approved; |
|
|
|
when voting the anticipated dissolution, merger or transformation of
the corporation or change of its corporate purpose; |
|
|
|
when the preferred dividend has not been fully paid during two
consecutive annual terms. In this event, holders of such shares shall
retain their voting rights until the corresponding accrued dividends
have been fully paid to them; |
|
|
|
when the general shareholders meeting orders the payment of
dividends with issued shares of the Bank; |
|
|
|
if at the end of a fiscal period, the Bank does not produce
sufficient profits to pay the minimum dividend and the Superintendency
of Finance, by its own decision or upon petition of holders of at least
ten percent (10%) of preferred shares, determines that benefits were
concealed or shareholders were misled with regard to benefits received
from the Bank by the Banks directors or officers decreasing the
profits to be distributed, the Superintendency of Finance may resolve
that holders of preferred shares should participate with speaking and
voting rights at the general shareholders meeting, in the terms
established by law; |
|
|
|
when the register of shares at the Colombian Stock Exchange or at
the National Register of Securities is suspended or canceled. In this
event, voting rights shall be maintained until the irregularities that
resulted in such cancellation or suspension are resolved. |
|
|
|
Holders of preferred shares are not entitled to vote for the
election of directors or to influence the Banks management policies. |
F-71
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Upon liquidation, holders of fully paid preferred shares will be entitled to receive in
pesos, pari passu with any of the other shares with similar ranking, a liquidation
distribution of an amount equal to the subscription price of those preferred shares before
any distribution or payment may be made to holders of common shares and any other shares at
that time ranking junior to the preferred shares and subsequently the preferred
shareholderss participation in Banks surplus assets. If, upon any liquidation, assets that
are available for distribution among the holders of preferred shares and liquidation parity
shares are insufficient to pay in full their respective liquidation preferences, then those
assets will be distributed among those holders pro rata in accordance with the respective
liquidation preference amounts payable to them.
A foreign capital institutional investment fund in Colombia has been formed to hold
certain non-voting preferred shares issued by the Bank as custodian and American Depositary
Shares (ADSs) related to those non-voting preferred shares have been issued abroad.
Pursuant to Colombian law, capital adequacy for banks is required to be not less than 9%
of their total credit risk weighted assets and credit contingencies. Under Decree 1720 of
2001, the calculation of capital adequacy must incorporate market risk in addition to the
credit risk. This risk for capital adequacy requirement was covered 100% in 2006 and 2007.
Calculations are made each month on an unconsolidated basis and in June and December on
consolidated accounts which include the Banks financial Subsidiaries in Colombia and abroad.
On December 2006, the issuance of Decree 4648 introduced modifications to Decree 1720 of
2001 which established new rules for calculating currency obligations in the additional
equity of credit institutions.
The specific requirements relating to capital adequacy for the Banks Subsidiaries, are
as follows:
|
|
|
Bancolombia Panamá S.A.: Pursuant to the Acuerdo 6, 1998, as
amended, issued by the Superintendency of Banking of Panama,
Bancolombia Panamá has to comply with the technical capital ratio required by the Superintendency of
Finance of Colombia to its parent company in a consolidated way with
financial subsidiaries (as set forth in Decree 1720 of 2001, as amended)
in the way describe above;
|
|
|
|
Bancolombia Puerto Rico Internacional, Inc.: According to
requirements established by the Oficina del Comisionado de
Instituciones Financieras (OCIF) in Puerto Rico, total shareholders
equity of Bancolombia Puerto Rico has to amount at least 8% of total
assets excluding demand deposits. |
|
|
|
Banco Agrícola: According to requirements established by the Banking
System of El Salvador, specially in the Article 41 of the Banks Law
(Ley de Bancos), Banco Agrícolas capital adequacy is required to be
not less than 12% of their total weighted assets according to the
Banks Law; not less than 7% of their total liabilities and
contingencies and not less than 100% of their paid-in capital as is
explained in Article 36 of the Banks Law. |
|
|
|
In El Salvador, Capital Adequacy is known as Fondo Patrimonial. It
is composed by the primary capital and the secondary capital, less: the
amount of the resources invested in operations defined in the Article
23 of the Banks Law, the amount of the equity investments in entities
according with the Article 24 of this Law and the amount of other
equity investments in other entities. |
F-72
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
As of December 31, 2006 and 2007 the Banks capital adequacy ratio was 11.05% and
12.67%, respectively.
(23) Appropriated Retained Earnings
Pursuant to Colombian law, 10% of the net income of the Bank and its Colombian
subsidiaries in each year must be appropriated through a credit to a legal reserve fund
until its balance is equivalent to at least 50% of the subscribed capital. This legal
reserve may not be reduced to less than the indicated percentage, except to cover losses in
excess of undistributed earnings.
Appropriated retained earnings consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal reserve (1) |
|
Ps |
886,159 |
|
|
Ps |
1,405,733 |
|
|
Ps |
1,172,799 |
|
Additional paid-in capital |
|
|
268,005 |
|
|
|
268,005 |
|
|
|
1,165,617 |
|
Other reserves |
|
|
611,834 |
|
|
|
639,869 |
|
|
|
1,021,188 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
1,765,998 |
|
|
Ps |
2,313,607 |
|
|
Ps |
3,359,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes legal reserve and net income from previous years. |
In addition, paid-in capital of Ps 268,005, Ps 268,005 and Ps 1,165,617 at December 31,
2005, 2006 and 2007, respectively, were recorded as part of the legal reserve and presented
within the retained earnings, as required by the Superintendency of Finance.
(24) Dividends Declared
The dividends are declared and paid to shareholders based on the adjusted net income
from previous year. The dividends were paid as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2007 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preceding years unconsolidated earnings
|
|
Ps |
737,389 |
|
Ps |
582,365 |
|
Ps |
804,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends in cash
|
|
508 pesos per share
paid in four
quarterly
installments of 127
pesos per share
from April 2006 on
509,704,584 and
218,122,421
common and
preferred shares,
respectively.
|
|
532 pesos per share
payable in four
quarterly
installments of 133
pesos per share
from April 2007 on
509,704,584 and
218,122,421
common
and preferred
shares,
respectively.
Additionally 266
pesos per share on
59,999,998 payable
preferred shares
issued in June and
July 2007.
|
|
568 pesos per share
payable in four
quarterly
installments of 142
pesos per share
from April 2008 on
509,704,584 and
278,122,419 common
and preferred
shares,
respectively
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total dividends declared
|
|
Ps |
369,736 |
|
|
Ps |
403,164 |
|
|
Ps |
447,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends payable at December 31 (1)
|
|
Ps |
98,340 |
|
|
Ps |
111,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The amount of the dividends payable at December 31, is recorded as
accounts payable in the Consolidated Balance Sheets. |
|
(2) |
|
The amount disclosed as Total Dividends Declared in the table for 2007
differs from those disclosed in the annual report of 2006, because Bancolombia
S.A. paid dividends on 59,999,998 preferred shares issued during 2007. |
F-73
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(25) Memorandum Accounts
Memorandum accounts were composed of the following:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Trust: |
|
|
|
|
|
|
|
|
Investment trusts |
|
Ps |
34,886,946 |
|
|
Ps |
39,609,384 |
|
|
|
|
|
|
|
|
|
|
Commitments: |
|
|
|
|
|
|
|
|
Unused credit card limits |
|
|
2,893,839 |
|
|
|
4,703,942 |
|
Civil demands against the Bank |
|
|
858,644 |
|
|
|
874,107 |
|
Issued and confirmed letters of credit |
|
|
1,053,601 |
|
|
|
1,354,921 |
|
Uncommitted lines of credit |
|
|
751,304 |
|
|
|
865,706 |
|
Bank guarantees |
|
|
780,280 |
|
|
|
1,258,448 |
|
Approved credits not disbursed |
|
|
660,558 |
|
|
|
1,467,745 |
|
Nation account payable (546 law) |
|
|
34,862 |
|
|
|
30,371 |
|
Other |
|
|
194,684 |
|
|
|
124,195 |
|
|
|
|
|
|
|
|
Total |
|
Ps |
42,114,718 |
|
|
Ps |
50,288,819 |
|
|
|
|
|
|
|
|
Other memorandum accounts:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Memorandum accounts receivable: |
|
|
|
|
|
|
|
|
Tax value of assets |
|
|
29,028,917 |
|
|
|
30,481,070 |
|
Assets and securities given in custody |
|
|
3,813,482 |
|
|
|
3,411,382 |
|
Assets and securities given as a collateral |
|
|
2,163,335 |
|
|
|
3,300,348 |
|
Trading investments in debt securities |
|
|
2,401,899 |
|
|
|
1,692,960 |
|
Written-off assets |
|
|
1,023,745 |
|
|
|
1,439,114 |
|
Quotas of leasing to receive |
|
|
4,219,686 |
|
|
|
5,977,221 |
|
Investments held to maturity |
|
|
1,171,055 |
|
|
|
1,058,280 |
|
Adjustments for inflation of assets |
|
|
166,941 |
|
|
|
162,724 |
|
Accounts to receive yields trading investments
in debt titles |
|
|
139,763 |
|
|
|
103,286 |
|
Investments available for the sale in debt titles |
|
|
1,641,970 |
|
|
|
1,379,980 |
|
Remittances sent for collection |
|
|
24,632 |
|
|
|
26,103 |
|
Amortized debt securities investment |
|
|
614,528 |
|
|
|
788,610 |
|
Other memorandum account receivable |
|
|
4,134,808 |
|
|
|
4,304,690 |
|
|
|
|
|
|
|
|
Total |
|
Ps |
50,544,761 |
|
|
Ps |
54,125,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memorandum accounts payable: |
|
|
|
|
|
|
|
|
Assets and securities received as collateral |
|
|
20,256,982 |
|
|
|
25,815,805 |
|
Qualification commercial loans |
|
|
16,230,741 |
|
|
|
23,711,631 |
|
Assets and securities received in custody |
|
|
6,030,005 |
|
|
|
4,816,267 |
|
Tax value of shareholders equity |
|
|
4,428,133 |
|
|
|
4,673,067 |
|
Qualification consumer loans |
|
|
3,586,540 |
|
|
|
6,573,200 |
|
Adjustment for inflation of equity |
|
|
912,418 |
|
|
|
892,909 |
|
Qualification small business loans |
|
|
92,237 |
|
|
|
131,913 |
|
Merchandise in owned warehouses |
|
|
85,402 |
|
|
|
65 |
|
Merchandise in third-party warehouses |
|
|
22,376 |
|
|
|
|
|
Underwriting |
|
|
25,000 |
|
|
|
|
|
Qualification financial leasing |
|
|
3,593,083 |
|
|
|
4,749,309 |
|
Qualification operating leasing |
|
|
168,606 |
|
|
|
491,941 |
|
Qualification mortgage loans |
|
|
1,336,293 |
|
|
|
2,803,165 |
|
Other memorandum account payable |
|
|
3,653,410 |
|
|
|
3,135,280 |
|
|
|
|
|
|
|
|
Total |
|
Ps |
60,421,226 |
|
|
Ps |
77,794,552 |
|
|
|
|
|
|
|
|
Total memorandum accounts |
|
Ps |
153,080,705 |
|
|
Ps |
182,209,139 |
|
|
|
|
|
|
|
|
F-74
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The Superintendency of Finance in El Salvador has different rules for the memorandum
accounts if compared to the Colombian. As a consequence, the memorandum accounts may not present the consolidated position of the Bank for certain accounts.
(26) Commitments and Contingencies
For the years ended December 31, 2006 and 2007, the Bank registered allowances for
probable contingencies of Ps 86,764 and Ps 92,395 respectively. The detail of the
contingencies was as follows:
The Bank
a) Contingencies Covered by FOGAFIN:
During the privatization process of Banco de Colombia (which merged with and into the
Bank in 1998), completed on January 31, 1994, Fogafin made a commitment to assume the cost of
contingent liabilities resulting from events that occurred before the date when the stock was
sold, which should be claimed within the five (5) subsequent years. Fogafins guarantee
covers eighty percent (80%) of the first Ps 10,000, not considering allowances, and
thereafter, one hundred percent (100%), all annually adjusted according to the consumer price
index.
At December 31, 2006 and 2007, the civil contingencies covered by the guarantee amounted
to approximately Ps 957 and Ps 997, respectively, with allowances as of the same dates
amounting to Ps 957 and Ps 166. At December 31, 2007 and 2006, labor contingencies amounted
to Ps 345 and allowances amounted to Ps 173.
F-75
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
b) Legal Processes
At December 31, 2006 and 2007, other than the litigation discussed under (a) above,
there were labor-related claims against the Bank amounting to approximately Ps 14,506 and Ps
16,590, respectively (the final result of such litigations is not predictable due to the
nature of the obligations). The allowances for contingencies on those dates amounted to Ps
7,479 and Ps 8,946, respectively and were recorded as accrued expenses in the consolidated
balance sheets.
At December 31, 2006 and 2007, there were ordinary civil lawsuits, group actions, and
civil actions within criminal and executive proceedings against the Bank with total claims
for approximately Ps 733,525 and Ps 644,953, respectively and with allowances on the same
dates of Ps 18,889 and Ps 30,456, respectively.
Allowances are recorded based on the likelihood of the losses and when proceedings are
ruled in the first instance against the Bank or based on the opinion of management, the
proceedings are likely to result in an unfavorable ruling.
At December 31, 2007, the Superintendency of Finance has imposed fines on the Bank
amounting to Ps 1,357, for which complete allowances have been recorded.
Contingencies against the Bank greater to Ps 5,000, as of December 31, 2007, are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
|
|
|
|
|
|
|
Initial |
|
|
Exposure at |
|
|
|
|
|
|
|
Process |
|
Exposure |
|
|
December 31, 2007 |
|
|
Allowance |
|
|
Likelihood |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arbitration process Jaime Gilinski and Others
against Bancolombia and some of its officers |
|
US$ |
675,000 |
|
|
Ps |
55,975 |
|
|
Ps |
27,988 |
|
|
Probable |
Civil Lawsuit from Jaime Gilinski and Others |
|
Ps |
357,000 |
|
|
Ps |
357,000 |
|
|
|
|
|
|
Remote |
Almacenar S.A. |
|
|
92,048 |
|
|
|
47,000 |
|
|
|
20,000 |
|
|
Probable |
Inversiones C.B. S.A. |
|
|
12,468 |
|
|
|
40,806 |
|
|
|
|
|
|
Remote |
Class action Luis Alberto Duran (1) |
|
|
421,080 |
|
|
|
39,084 |
|
|
|
19,542 |
|
|
Probable |
Popular action Carlos Julio Aguilar and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Tribunal of Valle |
|
|
25,232 |
|
|
|
30,210 |
|
|
|
|
|
|
Remote |
Rodrigo Garavito and others against
Bancolombia Administrative Tribunal of
Cundinamarca |
|
|
20,000 |
|
|
|
20,000 |
|
|
|
|
|
|
Remote |
Editorial Oveja Negra Ltda. and Jose Vicente
Katerain Velez |
|
|
10,240 |
|
|
|
9,635 |
|
|
|
|
|
|
Remote |
Murgueitio and Santander |
|
|
8,000 |
|
|
|
8,000 |
|
|
|
|
|
|
Remote |
Invico Ltda. Processes. Civil Court 9 of Bogota |
|
|
5,000 |
|
|
|
6,601 |
|
|
|
|
|
|
Remote |
Costrucc.Rojas Jimenez & CÍA. S. EN C. |
|
|
6,277 |
|
|
|
6,277 |
|
|
|
|
|
|
Remote |
Ordinary process Gloria Amparo Zuluaga Arcila |
|
|
1,400 |
|
|
|
5,784 |
|
|
|
|
|
|
Remote |
Constructodo against Corvivienda. Civil
Circuit Court 18 of Bogota |
|
|
3,500 |
|
|
|
5,070 |
|
|
|
5,000 |
|
|
Probable |
Arbitration process CAJANAL vs Bancolombia |
|
|
34,026 |
|
|
|
34,026 |
|
|
|
|
|
|
Remote |
Parque Industrial y Comercial of Barranquilla
VIA 40 and others |
|
|
5,000 |
|
|
|
5,000 |
|
|
|
|
|
|
Remote |
F-76
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
c) |
|
Contingencies Related to the Purchase of 51% of Former Banco de Colombia S.A.
(Banco de Colombia) Stock and Later Merger with Banco Industrial Colombiano (BIC,
now Bancolombia) |
The Gilinski Case
Contingency asset; Contingency guarantee, former Banco de Colombia:
On March 30, 2006, the arbitration proceedings initiated by the Bank against Jaime
Gilinski, as debtor, jointly and severally liable with the companies that sold the majority
of the shares of the former Banco de Colombia S.A., resulted in a favorable award. The Bank
had pursued various claims in these proceedings with a view to enforce a trust guarantee that
was set up by the sellers in order to cover any contingencies arising with the bank thus
sold. The value of this guarantee now amounts to US$ 30,000, equivalent to Ps 60,443. The
defendant was ordered to pay to the Bank Ps 63,216, including inflation adjustments and
interest.
Jaime Gilinski challenged this award, in an annulment action held before the Superior
Tribunal of Bogota. At December 31, 2007, the Bank had not posted any income relating to
this award on its financial statements, nor had it received any payments with regard to such.
Contingency liability; Criminal Investigation:
On December 26, 2003, the Special Unit Attorney Generals Office for Crime Against
Public Administration formally rejected grounds for a criminal investigation against Jorge
Londoño Saldarriaga and Federico Ochoa Barrera, President and Vice-president of the Bank,
respectively; this criminal investigation arose as a result of a complaint filed by the
Gilinski family. This decision was subsequently confirmed in the second instance by the
Attorney Generals Office Delegated Unit before the Supreme Court of Justice on July 8, 2004.
The Attorney Generals Office found that the alleged crimes of fraud, unauthorized
operations with shareholders and the illegal use of public funds had not been committed and
consequently the Bank was fully exonerated from the indemnity claims filed by the plaintiffs.
In 2005, the Gilinskis filed an action for the protection of rights against the Attorney
Generals Office with the purpose of reopening the criminal investigation based on the
argument that the evidence gathered abroad was not taken into account. This action was
rejected on two occasions by the Supreme Court and was subsequently selected for review by
the Constitutional Court, which ordered the investigation to be reopened so as to analyze the
evidence in question. This decision, made by the Constitutional Court (Sala de Revisión),
is subject to an annulment action that is being heard by the Constitutional Court (Sala
Plena).
Notwithstanding the fact that the evidence presented did not produce any additional
elements to be considered, the Attorneys Office in the first instance, modified the initial
particulars of the investigation issuing on January 4, 2007 the following orders:
|
|
|
An order for a criminal judge to review the conduct of the Banks officers,
Messrs. Londoño Saldarriaga and Ochoa Barrera. |
|
|
|
An order for the house arrest of the aforementioned officers as a preventive
measure. |
F-77
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
An order for the embargo of all goods and property belonging to the officers
involved. |
|
|
|
An order for an investigation into the conduct of the members of the board of
directors of Banco Industrial Colombiano at that time. |
|
|
|
An order for an investigation into the conduct of the officers of the former
Colombian Superintendencies of Banking and Securities (now Superintendency of
Finance) and also the Central Bank. |
A few days after issuing this ruling, on January 10, 2007, the Delegated Attorneys
Office No. 8 officially revoked the house arrest order with regard to Messrs. Londoño and
Ochoa.
On September 25, 2007, the Attorney Generals Office (Fiscal Delegado ante la Corte
Suprema de Justicia), in second instance, revoked the decision of first instance, dated
January 4, 2007 and decided not to prosecute Bancolombias officers as it relates to the
events occurred during the acquisition of Banco de Colombia by BIC and its subsequent merger
in 1998, ordering the Attorney General of first instance to consider the documentary and
testimonial evidence in order to comply with the decision of the Constitutional Court which
was disobeyed by the Attorney General on first instance.
In addition, the Attorney Generals Office (Fiscal Delegado ante la Corte Suprema de
Justicia) barred one of the financial crimes (unauthorized transactions with shareholders)
for which Mr. Londoño and Mr. Ochoa were investigated, based on the lapse of the statute of
limitations.
The Attorney Generals Office when remanding the proceeding to the first instance,
ordered that the respective Attorney General must exclusively consider the documentary
evidence and must incorporate two testimonial pieces of evidence that are still pending as it
was ordered by the Constitutional Court.
The Banks administration considered the contingency remote, based on the following:
|
|
|
This decision does not affect the stability and solvency of the Banks equity
and it is improbable that the Bank will incur any financial responsibility. |
|
|
|
During the acquisition process and the subsequent merger, the Bank and its
officers acted with loyalty and transparency, and the transactions with the
shareholders were in accordance with international customary standards and
practices for this type of transactions, and in accordance with Colombian law. |
|
|
|
The Banks conduct in the acquisition and merger process has been thoroughly
analyzed in different judicial and administrative venues, including the Supreme
Court, the Council of State, the Contentious Administrative Tribunal of
Cundinamarca, the Superior Court, the Superior Tribunal of Medellin and three
Arbitration Tribunals, as well as the former Superintendency of Banking and the
Superintendency of Securities (now the Superintendency of Finance) and was
absolved, mostly of the same charges that the Attorneys Office recently formulated
against the Banks officers, in contradiction of all those rulings granted in the
Attorneys Office previous first and second instances. |
F-78
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Additionally, on September 12, 2007 the Attorney Generals Office No. 218 of the First
Unit of Crimes against the Public Administration and Justice of Bogotá (Fiscal Delegada 218
de la Unidad Primera de Delitos contra la Administración Pública y de Justicia de Bogotá),
revoked its July 31, 2006 decision which had precluded the investigation against the
president of the Bank, Mr. Jorge Londoño Saldarriaga. These decisions were taken in the
context of the preliminary investigation initiated against the officers of the former
Superintendency of Banking and former Superintendency of Securities relating to the
authorizations granted for the merger of Bancolombia and Banco de Colombia. The Attorney
Generals Office No. 218 of the First Unit of Crimes against the Public Administration and
Justice of Bogotá, in the September 12, 2007 decision initiated a formal investigation of Mr.
Jorge Londoño Saldarriaga and the board of directors of the Central Bank and the former Banco
Industrial Colombiano (BIC) that had authorized the acquisition of the former Banco de
Colombia by BIC and their subsequent merger.
Arbitration
On May 16, 2006, an award was issued in the arbitration proceedings filed by Jaime and
Isaac Gilinski and certain foreign companies, against the Bank, its board of directors in
1997, its President, Mr. Jorge Londoño Saldarriaga and its Vice-President of Finance, Mr.
Jaime Velásquez Botero, to resolve certain disputes relating to the acquisition of the former
Banco de Colombia on the part of BIC and the subsequent merger of these two entities. The
cause of action consists of the declaration of nullity (ineficacia) of the BICs acquisition
of a majority share in the capital of the former Banco de Colombia. This involved certain
other additional claims, which together amounted to US$ 675,000.
The Arbitration Tribunal, formed by Messrs. José Alejandro Bonivento Fernández, Cesar
Hoyos Salazar and Jorge Santos Ballesteros ruled in favor of the Bank with regard to the
majority of the charges involved. However, the Tribunal determined that the Bank had to pay
an indemnification of Ps 15,360 that, together with damages for loss of profit, amounted to
Ps 40,570, since it ruled that the Bank had not complied with certain secondary obligations,
with regard to the development of the capitalization of 1998 derived from the Purchase and
Sale Commitment Agreement signed between the plaintiffs and the former BIC on August 25,
1997.
The Arbitration Tribunal rejected all claims made against the Banks officers and
exonerated them from all responsibility, ordering the Gilinski family at the same time to pay
the cost of these proceedings. In addition, the arbitration tribunal held that plaintiffs
had failed to prove that Bancolombia and its senior managers committed any fraudulent
operations or fraudulent representations regarding the above-mentioned agreement, and denied
any moral damages in favor of the plaintiffs.
Against this award, the Bank filed an annulment action before the Superior Court on June
7, 2006, which is currently being heard. Although the annulment action is supported by
objective arguments, the contingency with regard to this process is considered probable.
Consequently, the Bank has set up a provision of Ps 27,988 while a definite decision is
given.
F-79
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
These arbitration proceedings came as a consequence of an order given by the United
States Court for the Southern District of New York where the claim was filed against the
Bank, its officers and some of its executives in March 1999 and which was suspended while the
arbitration proceedings agreed upon by the parties were duly conducted in Colombia. The
plaintiffs requested the District Court to reopen the process, arguing that the Arbitration
Tribunal in Colombia did not rule on all the charges presented.
On February 28, 2007, the United States Court for the Southern District of New York
dismissed the complaint of the sellers of the former Banco de Colombia and based its ruling
on the principle of res judicata.
The Court determined that the award of the Colombian arbitral tribunal, dated May 16,
2006, decided on the same grounds filed before the Court in New York and, therefore, put an
end to the proceedings in New York.
The Court determined that the arbitral tribunal had decided on the merits of all the
claims, and rejected the liability of the Bank and its managers.
The Court noted that the arbitral tribunal rejected the main three allegations of the
plaintiffs. The arbitral tribunal found that (i) the Bank had not manipulated the price of
ADRs on the New York Stock Exchange; (ii) the failure to raise US$ 150,000, was neither a
breach of an express contractual obligation nor unlawful, fraudulent or willful misconduct;
and (iii) neither the Bank nor its managers did engage in transactions or conduct in
violation of Colombian law and sound banking practices. However, the arbitral tribunal found
that the Bank had breached certain secondary duties of conduct.
The District Court also determined that the arbitral tribunal had ruled on the merits of
all the claims, and rejected the liability of the Bank and its managers. On March 23, 2007,
the plaintiffs filed a notice of appeal of this decision.
Class Action Luis Alberto Durán Valencia
As of December 31, 2007, the decision of the Superior Tribunal of Bogota was still
pending with respect to the special appeal for annulment filed by the Bank. The appeal
sought to review the decision of the arbitration tribunal previously convened by the class
action filed by Luis Alberto Durán Valencia and other shareholders of the former Banco de
Colombia.
The appeal solely sought to declare null and void the portion of the award that is
questioned, since the award carries a res judicata status with respect to the rulings
regarding the rest of the claims.
Popular Action Maximiliano Echeverri M
In the popular action filed by the attorney Maximiliano Echeverri against the Bank and
the Superintendency of Banking and Securities Superintendency (now known as the
Superintendency of Finance) before the Contentious-Administrative Tribunal of Cundinamarca, a
final ruling was pronounced on August 10, 2005, rejecting the claims of the plaintiff.
F-80
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The decision was upheld by the Third Section of the Council of State on June 7, 2006 in
its ruling on an appeal filed by the plaintiff. The plaintiff filed an annulment action
before the Contentious Administrative Tribunal of Cundinamarca, and on January 24, 2007 the
Contentious Administrative Tribunal of Cundinamarca solved unfavorable to the plaintiffs
interests. The contingency is considered remote.
Almacenar S.A
In December, 2006, the spin off process of Almacenar S.A., subsidiary of the Bank, was
finalized. Due to the spin-off, two new non-financial companies were created named
Inversiones Valores y Logística S.A. and LAB Investment & Logistics S.A. Subsequently, in
2007, the Bank sold to Portal de Inversiones S.A. its share holding in LAB Investment &
Logistics S.A. and in Almacenar S.A. Pursuant to this transaction, the Bank acquired the
commitment for the contingencies that would have being caused before this transaction;
specifically for the possible losses that would suffer Almacenar relating to a fire that
occurred in May 2005 in a warehouse located in Salomia, Cali.
As of December 31, 2007, Almacenar has received claims from the insurance entities of
its customers for an amount of Ps 92,048, notwithstanding the goods price amounted Ps
56,581, some of which Compañia Suramericana de Seguros S.A. will assume, pursuant the
insurance policy, the amount of Ps 45,000. The Bank has a provision of Ps 20,000 for the
estimated probable loss.
Sierras del Chicó Ltda and Chicó Oriental Nro. 2 Ltda.
Fondo Nacional de Garantias FOGAFIN initiated a process against Bancolombia on July
21, 2005 before the Administrative Court of Cundinamarca (Tribunal Administrativo de
Cundinamarca), claiming the 100% of the Banks interest in Sierras del Chicó Ltda and Chicó
Oriental Nro. 2 Ltda. on December 31, 1993.
This process was declared null on July 12, 2006. The plaintiffist appealed this
decision, action which was rejected on July 26, 2007 definitively.
d) National Tax and Customs Agency (DIAN)
Special Requirement
On December 27, 2007, the Bank received a special request by the Tax Administration of
Medellin (Administracion de Impuestos de Medellin) regarding the income tax (impuesto de
renta) for the 2006 year, in which Ps 79,013 are disputed. The Bank and its tax advisors
considered that the procedure of the income tax return of 2006 was in compliance with the
applicable rules and regulations. Currently, the Bank and its advisors are analyzing the
request.
F-81
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Industry and Commerce Tax corresponding to 1997 Conavi
Conavi filed its Industry and Commerce Tax return in Medellin on the basis of 1997 (for
the fiscal year 1998 for subsequent payment in this same period) and included figures for
taxable operating income which coincided with the information reported by the Superintendency
of Finance to the Medellin City Council. The Municipal Tax Division notified Conavi of a
special requirement, which increased Conavis tax base by Ps 233 corresponding to income from
other towns as well as Ps 45,981 corresponding to the value of nontaxable monetary
correction. Subsequently the Division accepted Conavis explanations regarding the increase
in the tax base but maintained its position with regard to tax-exempt monetary correction and
issued a Settlement Review Note. Conavi filed a motion to annul the decision. The
Administrative Tribunal of Medellin abstained from hearing the motion. Conavi then filed an
appeal to be heard by the Council of State. The Council of State, by its decision dated
October 25, 2006, revoked the Tribunals ruling and rejected Conavis claims.
A provision of Ps 444 was set up for this tax contingency, which is considered probable.
Industry and Commerce Tax corresponding to 2001 Conavi
Currently, this case is in the initial stage, which is considered remote.
Fiduciaria Bancolombia S.A.
Executive proceedings have been filed against Fiduciaria Bancolombia S.A, the Banks
subsidiary that provides fiduciary and trust services. Management considers that these
proceedings are not likely to result in unfavorable rulings or to negatively affect the
Fiduciaria Bancolombia S.A., otherwise mentioned further ahead
The following is a summary of the execuritive proceedings:
a. Silvania Trust Seven proceedings are underway in the civil courts of the Bogota
Circuit and in an Arbitration Tribunal which ruled in favor of Fiduciaria Bancolombia S.A.
All of the proceedings arise from Fiducolombia S.A.s role (now Fiduciaria Bancolombia S.A.)
as trustee in the guarantee mercantile trust agreement entered into on December 1, 1993, with
Gallego Inmobiliaria S.A. The appraisal of the property was made by the entity Vector.
Two of the aforementioned proceedings were terminated. However, on December 11, 2003, a
new ordinary proceeding was initiated against Fiducolombia (now Fiduciaria Bancolombia S.A.),
following a legal action filed during the month of September 2003. The Ninth Court of the
Civil Circuit of Bogotá (Juzgado Noveno Civil del Circuito de Bogota) ordered all of the
proceedings to be consolidated into the Tarazona Bermúdez Proceeding, and a judgement in the
first instance is currently pending.
b. Invico Ltda. has a lawsuit pending against the Bank and Fiducolombia S.A. (now
Fiduciaria Bancolombia S.A.) in the Sixth Court of the Civil Circuit of Bogota (Juzgado Sexto
Civil del Circuito de Bogota). The plaintiff seeks a ruling declaring that the Bank and
Fiducolombia S.A. (now Fiduciaria Bancolombia S.A.) must exercise the alternate right
contained in Article 1948 of the Civil Code, in reference to the land lot denominated La
Granjita, pursuant to the trust mandate. The claims amounted to Ps 4,000. On January 17,
2002, the court issued a ruling dismissing a defense presented by Fiduciaria Bancolombia S.A.
and ordered it to pay the court fees. The discovery stage has finalized and Fiduciaria
Bancolombia S.A. has presented its final legal conclusions on September 17, 2007. Since that
date, the ruling is pending.
F-82
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
c. With regard to the Santa Maria de La Calera Trust there are 7 ordinary proceedings
initiated before different courts in which the plaintiffs are seeking the termination of the
real estate sales agreements and damages for alleged defects in the property. Fiduciaria
Bancolombia S.A. presented a joinder request to Destresa S.A., the company responsible for
managing and building the real estate project, and who complied with all the legal
formalities and proceedings required by the authorities in real estate projects. Currently,
some of these proceedings are at a initial stage, some of the plaintiffs withdrew the
evidence, in some the mandatory mediation hearings were unsuccessful as the parties failed to
reach an agreement, others are pending for the final judgement, and one of them has final
decision judgement in favor of Fiduciaria Bancolombia S.A. According to the legal counsel
for Fiduciaria Bancolombia S.A. the sole process that has reached a final judgement was
appealed by the plaintiff.
d. With regard to the Fopep Consortium there are two labor proceedings filed by John
Freddy Bustos Lombana, who claims that he acted as attorney and assistant manager in two
different agreements and therefore requests the payment of salaries and other employment
benefits. He seeks to be compensated alleging that he did not freely resigned but that
instead his resignation was a consequence of an insinuation made by the manager of the Fopep
Consortium. In one of the proceedings, a judgement in the first instance was given in favor
of Fiduciaria Bancolombia S.A. An appeal followed and a second instance judgement is
pending. In the
other proceedings, first and second instance judgments were given in favor of Fiduciaria
Bancolombia S.A. and appeals before the Supreme Court of Justice were made by the plaintiff.
Currently, these appeals are still pending.
Fiduciaria Bancolombia S.A. management considered probable that these proceedings may
have an unfavorable outcome, due to different considerations or opinions of the
administrators of justice. Fiduciaria Bancolombia S.A. has a provision of Ps 50 for the
estimated probable loss.
e. With regard to the Santa Sofía Trust, there are three different types of
proceedings that are taking place:
|
1. |
|
A class action filed by the co-owners of
the Santa Sofia Housing Estate against the Bogota Mayors Office,
Fiducolombia S.A. (now Fiduciaria Bancolombia S.A.) and others,
claiming that the deterioration to the property was caused by flaws
in the terrain, and therefore no building permit should have been
issued. In October 2007, a Mediation hearing was held, but the
plaintiffs did not assist. Currently, the proceedings are at a
discovery stage. The management of Fiduciaria Bancolombia S.A.
considered that the probability of liability is low. |
F-83
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
2. |
|
Criminal proceedings against Fiduciaria
Bancolombia S.A. Legal Representative, based on the action filed by
the co-owners of the Santa Sofia Housing Estate, claiming alleged
Illegal Squatting and Fraud with regard to the urban development of
the real estate project. These proceedings are at a discovery stage
and Management based on initial assessment considered the loss low. |
|
3. |
|
Ordinary process of major quantity for
tort liability. Plaintiff asserts the joint and several liability
of Fiduciaria Bancolombia S.A. and other defendants and,
consequently order for the payment of the price of the property,
including its improvements. Fiduciaria Bancolombia S.A. answered the
complaint and denying all liability. As of December 31, 2007,
procedd has not been served to all defendants. |
f. There are currently two executive proceedings that were filed by Mr. Eugenio Segura
Villarraga seeking payment of three checks that were countermanded according to instructions
given by the Bank. Mr Segura Villarraga claims that the checks were drawn as a result of an
unlawful act. These proceedings are currently suspended.
g. Gacen Ltda. filed an ordinary action against Fiduciaria Bancolombia S.A., alleging
that the trust agreement be declared terminated based on the expiration of the agreement. On
March 8, 2007, the plaintiff voluntarily withdrew the complaint and the court issued an order
to that effect.
h. There is a criminal proceedings against one of Fiduciaria Bancolombia S.A.s legal
representatives regarding the Chisa Lote 2C Trust filed by Carmela Guardo and Joaquín Atencio
Niño claiming misrepresentation of facts in a public deed, procedural fraud, perturbation of
ownership and fraud with regard to a court ruling by virtue of a public deed establishing the
boundaries of a plot of land, signed by Fiduciaria Bancolombia S.A. on behalf of the Chisa
Lote 2C Trust. These proceedings are at a discovery stage.
Before the two actions were joined, the Attorney Generals Office No. 19 rejected the
criminal investigation regarding the crimes of fraud to judicial award, invasion of lands and
disturbance to the possession (Attorney Generals Office No. 19, Bogotá), and continued for
the crimes of fraud in public document and procedural fraud (Attorney Generals Office No.
10, Bogotá).
The management of Fiduciarias Bancolombia S.A. considered that the probability of
liability is low.
Likewise, there are two recovery processes (procesos reivindicatorios): Jose Fernando
Ospino Barrios and Andrés Morales Díaz, in which the lawsuit was answered and presented the
correspondent defense; and a process of acquisition by lapse of the statute of limitations
(proceso de prescripcion adquisitiva) of Orlando Marrugo Robles. Process must be served to
indeterminate persons.
F-84
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Regarding Jose Fernando Ospino Barrioss process, the parties are currently negotiating
a settlement. If a settlement is achieved the process would be terminated. The contingency is
considered as remote.
With regard to the processes of Andrés Morales Díaz and Orlando Marrugo Robles, it is to
early to qualify the contingency because of their early stage.
i. Ordinary proceedings were filed by Maria Rubby Mejía and other, against Fiduciaria
Bancolombia S.A., claiming that Fiducolombia S.A. (now Fiduciaria Bancolombia S.A.) failed to
carry out as administrator of the Titularización Ganadera Ganar 2000 A, certain contractual
obligations such as collecting contributions and therefore seeks to be compensated. The judge
denied the request of joinder of an insurance company to the process (litisconsorcio
necesario). Currently, the process is pending a judgement to decide a motion presented by
the plaintiffs attorney regarding the existence of an arbitration clause in the agreement.
The management of Fiduciaria Bancolombia S.A. considered that the probability of
liability is extremely low.
j. Trustee GROUP GRANCOLOMBIANO (liquidated on June 29, 1990) managed by Banco de
Colombia S.A, has contingencies, including some labor and/or pension contingencies, for which
had constituted reserves by the Trust Fund of Contingencies managed by Fiduciaria
Bancolombia S.A. Some of them are from the former trustee Grupo Grancolombiano, especially
to cover such contingencies. Currently, there are no legal processes related to this trustee.
Notwithstanding, this contingency is taken into account because there is no statute of
limitation relating to claims for pensions.
The Administration of Fiduciaria Bancolombia S.A. and its legal advisers considered that
this process will not generate additional liabilities that should be assessed or, if
presented, it will affect directly the reserve fund foreseen by the trustee Fund of
Contingencies and not Fiduciaria Bancolombia S.A.
k. Propiedad Horizontal Torres Claras filed an ordinary proceeding against Fiduciaria
Bancolombia S.A. requesting the termination of the agreement between Fiduciaria Bancolombia
S.A. and Mr. Carlos Cajiao and the payment of the compensation of alleged damages derived
from the nonpayment of the correspondents quotas. The award was favorable to Fiduciaria
Bancolombia S.A.s interests in first instance. Currently, is pending an appeal action filed
by the plaintiff.
Though the decision ruled in first instance was favorable for the interests of
Fiduciaria Bancolombia S.A., this contingency represents no liability.
l. El Olimpo Propiedad Horizontal filed a lawsuit against the trust Fideicomiso En
Garantía Gabriela Upegui, which is managed by Fiduciaria Bancolombia S.A., the trustor and
the lessee. Fiduciaria Bancolombia S.A. and the lessee answered the complaint.
Considering that the claims are against the trust, there is no contingency for
Fiduciaria Bancolombia S.A. in case the final decision is unfavorable to the interests of
Fiduciaria Bancolombia S.A.
F-85
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
m. Mr. Juan David, Angelica and Veronica Diez Herrera filed a complaint against
Fiduciaria Bancolombia S.A. because the administration of three trustee orders opened in the
Fondo Comun Especial SURENTABIC managed by SUFIBIC on behalf of them during the period that
they under legal age. The plaintiffs request a declaration of breach of contract by the
Trustee, and as a consequence the restitution of the funds (Ps 60) plus interest. Process
was served to Fiduciaria Bancolombia S.A. in October 2007, and on November 8, 2007, answered
the complaint.
The management of Fiduciaria Bancolombia S.A. considers that the performance of
Fiduciaria Bancolombia S.A. has been in accordance with the law. Considering this contingency
is remote.
n. The liquidation process of the trust agreement number 255 (Contrato de Encargo
Fiduciario No. 255) entered into between Consortium FISALUD (to which Fiduciaria
Bancolombia S.A., Fiduciaria La Previsora and Fiducafe S.A are parties) and the Colombian
Ministry of Public Health (Ministerio de Protección Social).
This is an agreement that had been completely performed. Nevertheless, there are some
observations and discussions regarding some of the contractual commitments, to which the
Consortium FISALUD has presented its defense with the purpose of prevail or clarify the
discussed contractual matters.
Currently, the Ministerio de Protección Social is reviewing the arguments, but the legal
criteria regarding the arguments alleged by the Consortium FISALUD are unknown, reason for
which there are not foreseen losses. Once the legal criteria are known, this contingency
will be reevaluated with the purpose of determine if this contingency is probable, remote or
extremely low.
o. Contractual process by the Ministerio de Proteccion Social against the Consortium
FIDUFOSYGA regarding four breaches. Fiduciaria Bancolombia S.A. and the Consortium
FIDUFOSYGAs attorney presented a motion requesting the dismissal of the judicial action as
an arbitral tribunal would be the appropriate forum.
Taking into account that there is an arbitration clause in the agreement, this
contingency is considered as remote.
Leasing Bancolombia S.A.
As of December 31, 2007, Leasing Bancolombia has an allowance of Ps 480 with respect to
an award in first instance of San Mateo Apostols process, and on May 23, 2007 an appeal
action has been admited. The grounds of the litigation arise in the seizure by Dirección de
Impuestos y Aduanas Nacionales (the Colombian Customs Authority) of 12 buses that were
imported by Leasing Patrimonio and leased to a third party. The Colombian Customs Authority
claimed that there were irregularities in the importation process. In 1999, the lessee of
the vehicles filed a complaint against Leasing Colombia as it had in turn purchased the
assets and liabilities of Leasing Patrimonio which is currently liquidated. The claims
amounted to Ps 4,712. Leasing Bancolombia S.A. has a provision of Ps 810 for the estimated
probable loss.
F-86
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Compañía de Financiamiento Comercial Sufinanciamiento S.A.
Actions filed against Sufinanciamiento total an estimated amount of Ps 5,074.4. Only
one of these actions represents a probable loss for the company, and a provision has been
recorded for Ps 108.
Valores Bancolombia S.A.
Legal Processes, Fines and Lawsuits
As of December 31, 2007, Valores Bancolombia S.A. is a party to a proceeding to be
decided by the Second Civil Court of the circuit of Medellin (Juzgado Civil del Circuito de
Medellin). The process is at the discovery stage since November 22, 2007. Plaintiff is
requesting compensation for damages for Ps 439.30. However, the management and general
counsel of Valores Bancolombia S.A. consider this contingency as remote and believe that if
the final decision is unfavorable to the company, the judgement could order damages of
approximately Ps 5.
Additionally, Valores Bancolombia S.A. has a fine imposed by the Superintendency of
Finance regarding a case of Cementos Argos S.A. This fine has been appealed. The total amount
of this fine could be approximately of Ps 200.
Factoring Bancolombia S.A.
Factoring Bancolombia S.A. is currently party in the following proceedings:
A. Three complaints filed by the Central Bank to all the financial entities as a
consequence of the lawsuits of debtors of commitments agreed under the UPAC System. These
cases are being decided by administrative tribunals of the departments of Nariño, Sucre and
Cauca.
There should not be any contingency with regard to these processes because Factoring
have not had credit transactions under the UPAC System.
B. Process (proceso verbal de acción reivindicatoria) by Mr. Jairo Buriticá Burbano
against FES S.A, acting on behalf of the trustee Comoderna S.A, Banco Santander S.A,
Corporación Financiera Colombiana S.A, Banco de Bogotá and Factoring Bancolombia S.A Compañía
de Financiamiento Comercial.
Process was served to Factoring Bancolombia S.A. on December 5, 2007. This contingency
is considered remote.
C. Labor process by Mr. Jorge Franco against Factoring Bancolombia S.A. Compania de
Financiamiento Comercial before the Second Labor Court of Barranquilla (Juzgado Segundo
Laboral del Circuito de Barranquilla). Plaintiff requests the payment of an amount of Ps
120 in legal fees. As of December 31, 2007, this process is in the stage of discovery. The
fnal judgment was expected for March 11, 2008, but it has been postponed for June 10, 2008.
F-87
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
AFP Crecer S.A
a. As of December 31, 2007, the entity has an administrative process PA-337-2004 for a
supposed loss of US$ 33, regarding the liquidation of Eurobonds 2032. Legal defenses and
evidence were presented before Superintendency of Pensions of El Salvador requesting the
dismissal of the administrative processes as the transactions were done with the purpose of
preserving the interests of customers. The Superintendence of Pensions of El Salvador issued
resolution A-AF-DO-072-2005 imposing fine for US$ 1. On February 28, 2005 AFP Crecer S.A
filed an appeal, which has been admitted and temporarily suspended the effects of fine,
evidence has been presented, and a final decision is now expected. If the appeal is
unsuccessful AFP Crecer S.A would probably argue that the statute of limitation has lapsed
and/or try to use any other legal defenses. This would probably take approximately 2
additional years. Management believes the contingency is low.
b. According to resolution No. PA-016-2006 notified on February 13, 2006, the
Superintendency of Pensions of El Salvador imposed a fine of US$ 28, to AFP Crecer S.A, for
omitting to give information regarding some commitments in a term of 5 days. On February 16,
2006, AFP Crecer S.A filed an appeal before the Superintendency of Pensions of El Salvador
arguing that the information required was in duly given. This appeal was admitted on
February 17, 2006, temporarily suspending the effects of the abovementioned resolution, and
consequently, opening to the evidence stage. On March 6, 2006 the Superintendency of
Pensions of El Salvador denied the appeal and ordered AFP Crecer S.A to pay the correspondent
fine in the term specified on the Ley del Sistema de Ahorro para Pensiones. On March 31,
2006 AFP Crecer S.A filed a motion before the Contentious Administrative Court (Sala de lo
Contencioso Administrativo) of the Supreme Court of Justice of El Salvador against this
decision, which was admitted on May 31, 2006. The appealed decisions, were temporarily
suspended and the fine will only be effective once is a definitive decision by the Supreme
Court of El Salvador.
The opinion of the Attorneys General Office of the Republic of El Salvador is
unfavorable. We expect the final decision in a period of one year approximately. Management
believes the contingency is low.
c. According to resolution No. A-AF-DO-330-2004 issued on November 9, 2004, the
Superintendency of Pensions of El Salvador ordered AFP Crecer S.A to calculate correctly the
value of the complementary certificate of transfer, corresponding to the months of October
and November of 2003, pursuant to the requirements of the above mentioned resolution, in
order to compare the original value and establish the amount to return to the government of
El Salvador and do the corresponding refund with its own funds, without affecting the Cuenta
Individual de Ahorro para Pensiones of the pensioners.
F-88
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
On September 27, 2007, AFP Crecer S.A requested the rectification of resolution No. A-AF-PE-195-2007
of the Superintendency of Pensions of El Salvador. AFP Crecer also requested that a procedure
be followed, this procedure is known as the complementary payment for insufficiencies in the amount
of the certificate of transfer and refund of payments in excess, established by the Reglamento para
la Emision y Pago del Certificado de Traspaso. Pursuant to resolution A AF DO 243 2007, of
December 10, 2007, the Superintendency of Pensions of El Salvador found that the request of AFP Crecer
S.A. was groundless. As of December 31, 2007, AFP Crecer S.A is analyzing the further steps to be taken.
Before initiating a judicial process, the administration is searching for a solution with the
opposing party, according to the regulation that governs the emissions in excess, with the purpose of
eliminating the administrative process. Management believes the contingency is low.
Banco Agrícola S.A
As of December 31, 2007 and 2006, Banagrícola has the following judicial or administrative litigations:
a. As of December 31, 2007, before the Fifth Mercantile Court of El Salvador (Juzgado Quinto de lo Mercantil)
is a process for damages against BA for a supposed responsibility in the managing of an Executive Mercantile
Judgment, filed in 1987 by Banagrícola against a customer, the process before the Fifth Mercantile Court of El
Salvador is for an amount of Ps 443,247. As of December 31, 2007, Banagrícola has filed a constitutional action
(recurso de amparo) before the Superior Civil Court of the Supreme Court of Justice (Sala de lo Civil de la
Corte Suprema de Justicia). This action has been admitted, suspending the process until the constitutional
action is decided. In opinion of Banagrícolas legal advisers, there are sufficient arguments for the claim to
dismissed without liability from Banagrícola, which classifies this contingency as remote.
b. As of December 31, 2007, BA has complaints filed against it by the Salvadorian Tax Authority
(Direccion General de Impuestos Internos) before the Supreme Court of Justice, regarding a
complementary determination of Tax to the Transfer of Personal property (Impuesto a la Transferencia de Bienes Muebles)
and Tax of Services VAT (Prestacion de Servicios-IVA) related to the fiscal years of 2002 and 2003; and a process
before the Court of Appeals of Internal Taxes and Customs against the Salvadorian Tax Authority, regarding the fiscal
year 2002. The amounts of these processes amounted to US$ 4,261 and US$ 8,021, respectively. Management believes
the contingency is probable however, the final resolution of these cases will not have significant effects in the
financial situation or results of operations.
Fundicom S.A.
labor action against Fundicom S.A. existed at December 31, 2006 and 2007, in which various
ex-employees are claiming damages for wrongful dismissal. This proceeding is being held before
the Labor Court No. 11 of Bogota and is still in its initial stage. The estimated value of the
contingency amounts to Ps 587 and Ps 441 in 2007 and 2006 respectively.
F-89
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The other subsidiaries have not reported any other contingencies existing as of
December 31, 2007. The Banks provisions were recorded as accrued expenses in the
consolidated Balance Sheet.
(27) Administrative and Other Expenses
Administrative and other expenses consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public services |
|
Ps |
47,175 |
|
|
Ps |
53,512 |
|
|
Ps |
69,857 |
|
Advertising |
|
|
50,235 |
|
|
|
63,214 |
|
|
|
68,222 |
|
Industry and trade, property, vehicle and other taxes |
|
|
121,699 |
|
|
|
129,141 |
|
|
|
147,684 |
|
Communication, postage and freight |
|
|
48,254 |
|
|
|
52,403 |
|
|
|
85,042 |
|
Insurance |
|
|
27,446 |
|
|
|
29,635 |
|
|
|
23,660 |
|
Security services |
|
|
29,339 |
|
|
|
27,292 |
|
|
|
33,655 |
|
Amortization of deferred charges |
|
|
48,310 |
|
|
|
40,692 |
|
|
|
61,143 |
|
Rental expenses |
|
|
56,375 |
|
|
|
62,182 |
|
|
|
70,949 |
|
Maintenance and repairs |
|
|
99,678 |
|
|
|
123,169 |
|
|
|
164,590 |
|
Contributions and membership fees |
|
|
14,587 |
|
|
|
17,115 |
|
|
|
31,971 |
|
Temporary services |
|
|
17,440 |
|
|
|
31,316 |
|
|
|
18,379 |
|
Travel expenses |
|
|
17,799 |
|
|
|
22,840 |
|
|
|
21,999 |
|
Professional fees |
|
|
56,004 |
|
|
|
59,506 |
|
|
|
79,599 |
|
Call center services |
|
|
20,041 |
|
|
|
26,404 |
|
|
|
26,617 |
|
Information processes outsourcing |
|
|
18,218 |
|
|
|
22,731 |
|
|
|
38,383 |
|
Warehouse expenses |
|
|
11,398 |
|
|
|
11,777 |
|
|
|
|
|
Software (1) |
|
|
34,523 |
|
|
|
24,041 |
|
|
|
32,175 |
|
Alliance SUFI Almacenes Exito S.A. Expense |
|
|
2,903 |
|
|
|
10,950 |
|
|
|
14,333 |
|
Operational expenses related with consortium |
|
|
10,514 |
|
|
|
9,138 |
|
|
|
10,198 |
|
Electronic processing data |
|
|
12,108 |
|
|
|
4,934 |
|
|
|
3,575 |
|
Public relation |
|
|
2,586 |
|
|
|
2,052 |
|
|
|
2,799 |
|
Other (1) |
|
|
46,547 |
|
|
|
58,138 |
|
|
|
66,309 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
793,179 |
|
|
Ps |
882,182 |
|
|
Ps |
1,071,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The amount disclosed in the table for 2006 differs from those disclosed in the
annual report of 2006, because they were reclassificated for comparative purposes with
the information of 2007. |
F-90
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(28) |
|
Non-Operating Income (Expenses) |
The following table summarizes the components of the Banks non-operating income and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
(Ps million) |
|
Non-operating income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
Other income(1) |
|
Ps |
109,770 |
|
|
Ps |
194,589 |
|
|
Ps |
126,796 |
|
Minority interest |
|
|
(6,496 |
) |
|
|
(6,352 |
) |
|
|
(13,246 |
) |
Other expenses(2) |
|
|
(105,120 |
) |
|
|
(149,243 |
) |
|
|
(81,549 |
) |
|
|
|
|
|
|
|
|
|
|
Total non-operating income (expenses), net |
|
Ps |
(1,846 |
) |
|
Ps |
38,994 |
|
|
Ps |
32,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For 2007 includes gains on sale of foreclosed assets, property, plant and equipmet and
other assets, securitization residual benefit, insurance contracts sells and rent. For 2006
includes recovery of deferred tax liability for Ps 98,788 registered in 2005 by the Bank. |
|
(2) |
|
Other expenses include operational losses and losses from the sale of foreclosed assets,
property, plant and equipment and payments for fines, sanctions, lawsuits and
indemnities. |
F-91
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(29) Related Party Transactions
Significant balances and transactions with related parties were as follows:
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participating stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lower than 10% of |
|
|
|
Shareholders with |
|
|
|
|
|
|
|
|
|
|
the Banks capital |
|
|
|
participating stock |
|
|
|
|
|
|
|
|
|
|
and with |
|
|
|
equal to or higher |
|
|
|
|
|
|
Banks officers |
|
|
operations higher |
|
|
|
than 10% of |
|
|
Non-consolidated |
|
|
and board of |
|
|
than 5% technical |
|
|
|
Banks capital |
|
|
investments |
|
|
directors (1) |
|
|
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
149,889 |
|
|
|
18,802 |
|
|
|
3 |
|
Customers acceptances
and derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,095 |
|
Accounts receivable |
|
|
|
|
|
|
43,147 |
|
|
|
306 |
|
|
|
118,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (1) |
|
Ps |
|
|
|
Ps |
193,036 |
|
|
Ps |
19,108 |
|
|
Ps |
293,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits (1) |
|
|
157 |
|
|
|
96,664 |
|
|
|
996 |
|
|
|
393,088 |
|
Accounts payable |
|
|
|
|
|
|
1,768 |
|
|
|
|
|
|
|
198 |
|
Bonds |
|
|
|
|
|
|
3,310 |
|
|
|
|
|
|
|
18,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
157 |
|
|
Ps |
101,742 |
|
|
Ps |
996 |
|
|
Ps |
412,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received |
|
|
|
|
|
|
6,403 |
|
|
|
|
|
|
|
|
|
Interest and fees |
|
|
|
|
|
|
19,965 |
|
|
|
1,963 |
|
|
|
64 |
|
Other |
|
|
|
|
|
|
73 |
|
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
|
|
|
Ps |
26,441 |
|
|
Ps |
2,096 |
|
|
Ps |
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
23 |
|
|
|
3,459 |
|
|
|
629 |
|
|
|
29,667 |
|
Fees |
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
23 |
|
|
Ps |
3,459 |
|
|
Ps |
732 |
|
|
Ps |
29,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The data presented herein for 2005 exclude the transactions with the Qualifying Special
Purpose Entity QSPE of Titularizadora Colombiana S.A. and Deceval S.A. and therefore
differ from corresponding data presented in previous years. |
F-92
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participating stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lower than 10% of |
|
|
|
Shareholders with |
|
|
|
|
|
|
|
|
|
|
the Banks capital |
|
|
|
participating stock |
|
|
|
|
|
|
|
|
|
|
and with |
|
|
|
equal to or higher |
|
|
|
|
|
|
Banks officers |
|
|
operations higher |
|
|
|
than 10% of |
|
|
Non-consolidated |
|
|
and board of |
|
|
than 5% technical |
|
|
|
Banks capital |
|
|
investments |
|
|
directors (1) |
|
|
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (1) |
|
|
|
|
|
|
737 |
|
|
|
|
|
|
|
|
|
Loans |
|
|
10,610 |
|
|
|
90,783 |
|
|
|
36,231 |
|
|
|
|
|
Customers acceptances and
derivatives |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
107,640 |
|
Accounts receivable |
|
|
89 |
|
|
|
8,632 |
|
|
|
4,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOtal |
|
Ps |
10,699 |
|
|
Ps |
100,154 |
|
|
Ps |
40,339 |
|
|
Ps |
107,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits (1) |
|
|
632 |
|
|
|
107,389 |
|
|
|
8,656 |
|
|
|
287,000 |
|
Overnight funds |
|
|
|
|
|
|
448 |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
6 |
|
|
|
477 |
|
|
|
2,274 |
|
|
|
|
|
Bonds |
|
|
|
|
|
|
610 |
|
|
|
|
|
|
|
35,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOtal |
|
Ps |
638 |
|
|
Ps |
108,924 |
|
|
Ps |
10,930 |
|
|
Ps |
322,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received |
|
|
|
|
|
|
11,206 |
|
|
|
|
|
|
|
|
|
Interest and fees |
|
|
899 |
|
|
|
29,639 |
|
|
|
3,339 |
|
|
|
|
|
Other |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOtal |
|
Ps |
899 |
|
|
Ps |
40,847 |
|
|
Ps |
3,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
49 |
|
|
|
6,703 |
|
|
|
6,642 |
|
|
|
22,400 |
|
Fees |
|
|
|
|
|
|
|
|
|
|
156 |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOtal |
|
Ps |
49 |
|
|
Ps |
6,703 |
|
|
Ps |
6,816 |
|
|
Ps |
22,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The data presented herein for 2005 exclude the transactions with the Qualifying Special
Purpose Entity QSPE of Titularizadora Colombiana S.A. and Deceval S.A. and therefore
differ from corresponding data presented in previous years. |
F-93
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participating stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
lower than 10% of |
|
|
|
Shareholders with |
|
|
|
|
|
|
|
|
|
|
the Banks capital |
|
|
|
participating stock |
|
|
|
|
|
|
|
|
|
|
and with |
|
|
|
equal to or higher |
|
|
|
|
|
|
Banks officers |
|
|
operations higher |
|
|
|
than 10% of |
|
|
Non-consolidated |
|
|
and board of |
|
|
than 5% technical |
|
|
|
Banks capital |
|
|
investments |
|
|
directors (1) |
|
|
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
|
|
|
|
75,546 |
|
|
|
|
|
|
|
|
|
Loans |
|
|
390 |
|
|
|
80,231 |
|
|
|
40,393 |
|
|
|
|
|
Customers
acceptances and
derivatives |
|
|
624 |
|
|
|
23,065 |
|
|
|
|
|
|
|
2,339 |
|
Accounts receivable |
|
|
19 |
|
|
|
11,678 |
|
|
|
488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
1,033 |
|
|
Ps |
190,520 |
|
|
Ps |
40,881 |
|
|
Ps |
2,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
789 |
|
|
|
184,127 |
|
|
|
2,164 |
|
|
|
480,095 |
|
Bonds |
|
|
|
|
|
|
3,000 |
|
|
|
|
|
|
|
74,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
789 |
|
|
Ps |
187,127 |
|
|
Ps |
2,164 |
|
|
Ps |
554,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received |
|
|
|
|
|
|
3,635 |
|
|
|
|
|
|
|
|
|
Interest and fees |
|
|
53 |
|
|
|
234 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
53 |
|
|
Ps |
3,869 |
|
|
Ps |
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
345 |
|
|
|
8,881 |
|
|
|
521 |
|
|
|
35,424 |
|
Fees |
|
|
|
|
|
|
|
|
|
|
439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
345 |
|
|
Ps |
8,881 |
|
|
Ps |
960 |
|
|
Ps |
35,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-94
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(30) Subsequent Events
Extraordinary annulment action challenging the May 16, 2006 ruling of the Arbitration Tribunal
Arbitration Proceeding: Jaime Gilinski and others Vs. The Bank and others.
On May 16, 2006, the arbitration tribunal issued an award that ruled in favor of
Bancolombia on the majority of the claims, regarding an arbitration process initiated by the
Messrs. Jaime and Isaac Gilinski in conjunction with certain foreign entities against
Bancolombia, its Board of Directors of 1997, its President, Mr. Jorge Londoño Saldarriaga,
and its Vice President of Finance, Mr. Jaime Alberto Velasquez Botero, to solved some
differences relating to the process of acquisition by BIC of a majority of the stock of the
old Banco de Colombia and the subsequent merger of both entities.
The plaintiffs main claim sought a declaration nullifying the acquisition by BIC of a
majority stake in Banco de Colombia. The petition also contained other secondary causes of
action, all of which totaled a considerable sum. The arbitration tribunal denied all the
plaintiffs claims against the senior management and exonerated them from all liability,
ordering the plaintiffs to pay the court costs. In addition, the arbitration tribunal held
that plaintiffs had failed to prove that Bancolombia and its senior management committed any
fraudulent operations or fraudulent representations regarding the above-mentioned agreement,
and denied any pain and suffering damages in favor of the plaintiffs.
However, the tribunal decided that the Bank should pay an indemnification for the amount
of Ps 15,360 that, including, the loss of profits amounted to Ps 40,570, to the plaintiffs
with respect to non-compliance with some secondary obligations in the capitalization process
in 1998. The Bank filed an extraordinary annulment action before the Superior Tribunal of
Bogota.
The Bank classified this contingency as probable because it is an action for which there
is no appeal. Consequently, as of December 31, 2007, the Bank allocated a provision of Ps
27,704.
As of March 11, 2008, the paying amount by the Bank regarding this arbitration process
is approximately Ps 61,753 including the interests liquidated until March 11, 2008.
Arbitration Proceeding: The Bank Vs. Gilinski.
On February 26, 2008, the Tribunal Superior de Bogota (the Superior Court) annulled
arbitral tribunal the decision of March 30, 2006.
On March 5, 2008, the Bank filed a demanda de tutela an action alleging a violation
of constitutional rights before the Colombian Supreme Court of Justice (the Supreme
Court) seeking to have annulled the decision of February 26, 2008, of the Civil Chamber of
the Superior Court of Bogota rendered against the Bank. In its action, the Bank asserts that
the Superior Court violated Bancolombias constitutional rights when it annulled the arbitral
award of 2006, in which Mr. Jaime Gilinski was found liable and obliged to compensate the
Bank. This constitutional action is still pending.
F-95
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
On March 28, 2008, the Civil Chamber of the Supreme Court temporarily suspended the
decision of the Tribunal Superior de Bogota (the Superior Court) dated February 26, 2008,
that annulled an award granted by an arbitral tribunal in March 30, 2006. This award was
appealed by the counterparty, against the Labor Chamber of the Supreme Court of Justice (Sala
Laboral de la Corte suprema de Justicia). Additionally, the Bank presented an appeal recurso
extraordinario de revision before the Civil Chamber of the Colombian Supreme Court of
Justice, which is still pending.
On May 15, 2008, the Labor Chamber of the Supreme Court of Justice (Sala Laboral de la
Corte Suprema de Justicia) revoked the temporary order granted by the Civil Chamber of the
Supreme Court of Justice on March 28, 2008, while the appeal (recurso extraordinario de
revision) filed by Bancolombia S.A. remained pending. In its decision, the Labor Chamber also
ruled that the guarantee (garantía fiduciaria) would remain in effect.
Arbitration Proceeding: Luis Alberto Durán Vs. Bancolombia.
On March 5, 2008, the Superior Court dismissed the extraordinary annulment action filed
by the Bank on February 17, 2004. The court rejected BCs claim for annulment. Under the
arbitral award, shareholders of the former Banco de Colombia will be entitled to compensation
if they: (i) fulfill the requirements established in articles 55 and 66 of Law 472 of 1998,
(ii) fulfill the requirements established in the arbitral award, (iii) timely became parties
to the class action or have timely accepted the outcome of the arbitral award, and (iv) have
not elected to be excluded from the class action or its outcome.
April 8, 2008 the Bank sent to the Defensoría del Pueblo, entity in charge of paying to
the beneficiaries of the case the amount ordered by the Court, which amounted to a total of
Ps 3,335. This amount will cover the claims from the shareholders of the former Banco de
Colombia that were timely asked through the Defensoría del Pueblo.
Proceeding related to the Gilinski Case, before the United States Court for the Southern
District of New York.
In June 2, 2008, the United States Court of Appeals for the Second Circuit (the Court
of Appeals) confirmed the decision of February 28, 2007 by the United States Court for the
Southern District of New York (the Court).
The Court of Appeals held that the Tribunal had decided the merits of all claims, and
confirmed particularly, that the Tribunal rejected the main three allegations of the
complaint filed before the Court. The Tribunal found that (i) Bancolombia had not
manipulated the price of ADRs on the New York Stock Exchange; (ii) the failure to raise US$
150,000 was neither a breach of an express contractual obligation nor fraudulent or willful
misconduct; and (iii) neither Bancolombia nor the remaining defendants engaged in
transactions or conduct in violation of Colombian law and sound banking practices.
Announcement of Multienlaces sale
On june 6, 2008, Bancolombia announced the execution of an agreement whereby it sold
100% of its direct and indirect interest in Multienlace S.A. to Stratton Spain S.L, equating
to approximately 98% of Multienlace S.A. The purchase price was Ps 105,882.6 and the sale
remains subject to customary closing conditions.
F-96
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(31) Differences Between Colombian Accounting Principles for Banks and U.S. GAAP
The Banks financial statements are prepared in accordance with generally accepted
accounting principles and practices prescribed by the Superintendency of Finance and other
legal provisions (Colombian GAAP). These principles and regulations differ in certain
significant respects from accounting principles generally accepted in the United States of
America (U.S. GAAP), and therefore this note presents a reconciliation of net income and
stockholders equity to U.S. GAAP. Certain items in the reconciliations were reclassified to
conform with current year presentation.
a) Reconciliation of net income:
The following table summarizes the principal differences between accounting practices
under Colombian GAAP and U.S. GAAP and their effects on net income for the years ended
December 31, 2005, 2006 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income under Colombian GAAP |
|
Ps |
946,881 |
|
|
Ps |
749,529 |
|
|
Ps |
1,086,923 |
|
a) Deferred income taxes |
|
|
121,025 |
|
|
|
(132,003 |
) |
|
|
(91,280 |
) |
b) Employee benefit plans |
|
|
(1,733 |
) |
|
|
10,320 |
|
|
|
18,127 |
|
c) Inflation adjustment |
|
|
(4,423 |
) |
|
|
(104 |
) |
|
|
(151 |
) |
e) Allowance for loans losses, financial leases losses,
foreclosed assets and other receivables |
|
|
(108,886 |
) |
|
|
195,549 |
|
|
|
(69,809 |
) |
f) Loan origination fees and costs |
|
|
3,277 |
|
|
|
16,798 |
|
|
|
7,241 |
|
g) Interest recognition on non-accrual loans |
|
|
3,976 |
|
|
|
2,377 |
|
|
|
6,832 |
|
h) Deferred charges |
|
|
(1,761 |
) |
|
|
(3,130 |
) |
|
|
7,192 |
|
i) Investment securities & derivatives |
|
|
27,159 |
|
|
|
(36,235 |
) |
|
|
(9,190 |
) |
j) Investments in unaffiliated companies |
|
|
(4,085 |
) |
|
|
(1,545 |
) |
|
|
(968 |
) |
k) Investments in affiliates |
|
|
18,277 |
|
|
|
6,598 |
|
|
|
13,321 |
|
l) Lessor accounting |
|
|
1,931 |
|
|
|
(1,703 |
) |
|
|
709 |
|
m) Business combinations
|
|
|
|
|
|
|
|
|
|
|
|
|
m.i) Goodwill |
|
|
31,394 |
|
|
|
22,642 |
|
|
|
82,075 |
|
m.ii) Intangible assets |
|
|
(5,889 |
) |
|
|
(88,248 |
) |
|
|
(42,063 |
) |
m.iii) Fair value adjustments to assets and liabilities
acquired |
|
|
(140,102 |
) |
|
|
186,546 |
|
|
|
(6,860 |
) |
n) Securitization non-performing loans |
|
|
5,851 |
|
|
|
4,717 |
|
|
|
19,702 |
|
o) Foreign currency translation adjustment |
|
|
1,651 |
|
|
|
7,853 |
|
|
|
13,115 |
|
p) Minority interest |
|
|
(3,422 |
) |
|
|
4,793 |
|
|
|
(7,965 |
) |
r) Guarantees |
|
|
|
|
|
|
(3,571 |
) |
|
|
(2,549 |
) |
s) Insurance Contracts |
|
|
|
|
|
|
|
|
|
|
(4,945 |
) |
u) Equity tax |
|
|
|
|
|
|
|
|
|
|
(3,813 |
) |
|
|
|
|
|
|
|
|
|
|
Consolidated net income under U.S. GAAP |
|
Ps |
891,121 |
|
|
Ps |
941,183 |
|
|
Ps |
1,015,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
Ps |
930,022 |
|
|
Ps |
986,762 |
|
|
Ps |
1,072,607 |
|
Income (Loss) from operations and disposal of discontinued
Operations |
|
Ps |
(38,901 |
) |
|
Ps |
(45,579 |
) |
|
Ps |
(56,963 |
) |
F-97
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
b) Reconciliation of Stockholders Equity:
The following tables summarizes the principal differences between accounting practices
under Colombian GAAP and U.S. GAAP and their effects on stockholders equity for the years
ended December 31, 2006 and 2007:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Consolidated stockholders equity under Colombian GAAP |
|
Ps |
3,646,612 |
|
|
Ps |
5,199,270 |
|
a) Deferred income taxes |
|
|
66,326 |
|
|
|
(108,876 |
) |
b) Employee benefit plans |
|
|
1,052 |
|
|
|
4,507 |
|
c) Inflation adjustment |
|
|
38,689 |
|
|
|
38,538 |
|
d) Revaluation of assets |
|
|
(140,693 |
) |
|
|
(319,646 |
) |
e) Allowance for loans losses, financial leases
losses, foreclosed assets and other receivables |
|
|
416,142 |
|
|
|
561,442 |
|
f) Loan origination fees and costs |
|
|
70,531 |
|
|
|
77,772 |
|
g) Interest recognition on non-accrual loans |
|
|
8,385 |
|
|
|
15,217 |
|
h) Deferred charges |
|
|
(6,166 |
) |
|
|
(11,291 |
) |
i) Investment securities & derivatives |
|
|
(142,421 |
) |
|
|
(163,559 |
) |
j) Investments in unaffiliated companies |
|
|
(13,298 |
) |
|
|
(14,266 |
) |
k) Investments in affiliates |
|
|
37,175 |
|
|
|
50,496 |
|
l) Lessor accounting |
|
|
228 |
|
|
|
937 |
|
m) Business combinations |
|
|
|
|
|
|
|
|
m.i) Goodwill |
|
|
543,164 |
|
|
|
276,217 |
|
m.ii) Intangible assets |
|
|
142,100 |
|
|
|
487,691 |
|
m.iii) Fair value adjustments to assets and
liabilities acquired |
|
|
(127,176 |
) |
|
|
(171,222 |
) |
n) Securitization of non performing loans |
|
|
10,568 |
|
|
|
30,270 |
|
p) Minority interest |
|
|
1,371 |
|
|
|
(6,595 |
) |
r) Guarantees |
|
|
(3,571 |
) |
|
|
(6,120 |
) |
s) Insurance contracts |
|
|
|
|
|
|
(3,228 |
) |
|
|
|
|
|
|
|
|
|
|
902,406 |
|
|
|
738,284 |
|
|
|
|
|
|
|
|
Consolidated stockholders equity under U.S. GAAP |
|
Ps |
4,549,018 |
|
|
Ps |
5,937,554 |
|
|
|
|
|
|
|
|
F-98
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
c) Supplemental Consolidated Condensed Financial Statements under U.S.GAAP:
The presentation of balance sheet and income statement under U.S. GAAP differs from that
from Colombian GAAP due to the acquisition of Conavi and Corfinsura in 2005 and Banagrícola
in 2007. As a result, we are presenting the summarized consolidated financial statements
under U.S.GAAP for years ended December 31, 2006 and 2007:
Supplemental Consolidated Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
2006 (As restated, see |
|
|
2007 (As restated, see |
|
|
|
Note 32) |
|
|
Note 32) |
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
Ps |
2,040,892 |
|
|
Ps |
5,285,089 |
|
Trading account |
|
|
2,926,959 |
|
|
|
2,287,673 |
|
Investment securities, net |
|
|
2,203,154 |
|
|
|
2,361,663 |
|
Loans |
|
|
22,456,573 |
|
|
|
35,340,990 |
|
Financial lease |
|
|
3,553,514 |
|
|
|
4,699,764 |
|
Allowance for loans, financial leases
losses and other receivables |
|
|
(509,179 |
) |
|
|
(1,072,307 |
) |
Premises and equipment, net |
|
|
1,637,039 |
|
|
|
1,922,999 |
|
Other assets |
|
|
1,566,111 |
|
|
|
3,054,437 |
|
|
|
|
|
|
|
|
Total assets |
|
Ps |
35,875,063 |
|
|
Ps |
53,880,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity: |
|
|
|
|
|
|
|
|
Deposits |
|
|
23,191,301 |
|
|
|
34,356,264 |
|
Short term debt |
|
|
1,209,776 |
|
|
|
1,195,849 |
|
Long term debt |
|
|
4,031,736 |
|
|
|
7,330,902 |
|
Other liabilities |
|
|
2,848,792 |
|
|
|
4,996,708 |
|
Minority interest |
|
|
44,440 |
|
|
|
63,031 |
|
Shareholders equity |
|
|
4,549,018 |
|
|
|
5,937,554 |
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders equity |
|
Ps |
35,875,063 |
|
|
Ps |
53,880,308 |
|
|
|
|
|
|
|
|
F-99
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Supplemental Consolidated Condensed Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006(1) |
|
|
2007(1) |
|
|
|
|
|
|
|
(As restated, see |
|
|
(As restated, see |
|
|
|
2005(1) |
|
|
Note 32) |
|
|
Note 32) |
|
|
Total interest income |
|
Ps |
2,847,397 |
|
|
Ps |
3,261,057 |
|
|
Ps |
4,763,632 |
|
Total interest expense |
|
|
(1,032,576 |
) |
|
|
(1,281,228 |
) |
|
|
(1,987,244 |
) |
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
1,814,821 |
|
|
|
1,979,829 |
|
|
|
2,776,388 |
|
Provision of loans, leases and other receivables |
|
|
(230,015 |
) |
|
|
(1,765 |
) |
|
|
(678,962 |
) |
|
|
|
|
|
|
|
|
|
|
Net interest income after provision of loans,
leases and other receivables |
|
|
1,584,806 |
|
|
|
1,978,064 |
|
|
|
2,097,426 |
|
Other income |
|
|
938,250 |
|
|
|
1,154,306 |
|
|
|
1,614,446 |
|
Other expenses |
|
|
(1,445,552 |
) |
|
|
(1,945,737 |
) |
|
|
(2,189,349 |
) |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,077,504 |
|
|
|
1,186,633 |
|
|
|
1,522,523 |
|
Income tax expense |
|
|
(147,482 |
) |
|
|
(199,871 |
) |
|
|
(449,916 |
) |
|
|
|
|
|
|
|
|
|
|
Net income from continued operations |
|
|
930,022 |
|
|
|
986,762 |
|
|
|
1,072,607 |
|
Discontinued Operations |
|
|
(38,901 |
) |
|
|
(45,579 |
) |
|
|
(56,963 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
Ps |
891,121 |
|
|
Ps |
941,183 |
|
|
Ps |
1,015,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The amounts disclosed in the table for 2005 and 2006 differ from those disclosed in the
annual report of 2006; these changes correspond to discontinued operations of Multienlace S.A. |
Supplemental Consolidated Condensed Statements of Cash Flows (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
(As restated, see |
|
|
(As restated, see Note |
|
|
(As restated, see |
|
|
|
Note 32) |
|
|
32) |
|
|
Note 32) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
Ps |
891,121 |
|
|
Ps |
941,183 |
|
|
Ps |
1,015,644 |
|
Adjustments to reconcile net income to net
cash used by operating activities |
|
|
(3,059,351 |
) |
|
|
2,811,272 |
|
|
|
2,058,680 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
(2,168,230 |
) |
|
|
3,752,455 |
|
|
|
3,074,324 |
|
Net cash used in investing activities |
|
|
474,247 |
|
|
|
(7,121,607 |
) |
|
|
(9,139,513 |
) |
Net cash provided by financing activities |
|
|
2,174,645 |
|
|
|
3,677,955 |
|
|
|
9,566,743 |
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
Ps |
480,662 |
|
|
Ps |
308,803 |
|
|
Ps |
3,501,554 |
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate on cash and cash
equivalent |
|
|
|
|
|
|
2,067 |
|
|
|
(257,357 |
) |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
1,249,360 |
|
|
|
1,730,022 |
|
|
|
2,040,892 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
Ps |
1,730,022 |
|
|
Ps |
2,040,892 |
|
|
Ps |
5,285,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This consolidated statement of cash flow includes the following non cash transactions: Ps
80,894 related to restructured loans that were transferred to foreclosed assets and foreign
exchange gain of Ps 40,699. |
F-100
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Supplemental Consolidated Condensed Changes in Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
Ps |
2,267,286 |
|
|
Ps |
4,125,996 |
|
|
Ps |
4,549,018 |
|
Shares issued at market value (1) |
|
|
1,164,218 |
|
|
|
|
|
|
|
927,612 |
|
Net income |
|
|
891,121 |
|
|
|
941,183 |
|
|
|
1,015,644 |
|
Dividends declared |
|
|
(216,838 |
) |
|
|
(369,736 |
) |
|
|
(403,164 |
) |
Other comprehensive loss |
|
|
(19,148 |
) |
|
|
(116,229 |
) |
|
|
(113,681 |
) |
Other movements |
|
|
39,357 |
|
|
|
(32,196 |
) |
|
|
(37,875 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
Ps |
4,125,996 |
|
|
Ps |
4,549,018 |
|
|
Ps |
5,937,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The line shares issued for Ps 236,212 in the consolidated statement of stockholders equity
under Colombian GAAP for the year 2005, reflects the par value of shares; the line shares
issued for Ps 1,164,218 in this table reflects the fair market value of shares issued under
U.S. GAAP. In 2007 Bancolombia S.A. issued a total of 59,999,998 preferred shares. |
Supplemental Consolidated Statement of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
Ps |
891,121 |
|
|
Ps |
941,183 |
|
|
Ps |
1,015,644 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain or (loss) on securities available for sale |
|
|
2,106 |
|
|
|
(146,925 |
) |
|
|
(34,731 |
) |
Pension liability |
|
|
(19,603 |
) |
|
|
(2,217 |
) |
|
|
(10,130 |
) |
Foreign currency translation adjustments |
|
|
(1,651 |
) |
|
|
(7,853 |
) |
|
|
(68,820 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) or gain |
|
|
(19,148 |
) |
|
|
(156,995 |
) |
|
|
(113,681 |
) |
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
Ps |
871,973 |
|
|
Ps |
784,188 |
|
|
Ps |
901,963 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before-Tax |
|
|
(Tax Expense) |
|
|
Net-of-tax |
|
|
|
Amount |
|
|
or Benefit |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain or (loss) on securities
available for sale |
|
Ps |
6,816 |
|
|
Ps |
(4,710 |
) |
|
Ps |
2,106 |
|
Additional minimum liability (net actuarial loss) |
|
|
(32,876 |
) |
|
|
13,273 |
|
|
|
(19,603 |
) |
Foreign currency translation adjustment |
|
|
(1,651 |
) |
|
|
|
|
|
|
(1,651 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
Ps |
(27,711 |
) |
|
Ps |
8,563 |
|
|
Ps |
(19,148 |
) |
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before-Tax |
|
|
(Tax Expense) |
|
|
Net-of-tax |
|
|
|
Amount |
|
|
or Benefit |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain or (loss) on securities
available for sale |
|
Ps |
(232,271 |
) |
|
Ps |
85,346 |
|
|
Ps |
(146,925 |
) |
Additional pension liability |
|
|
(3,487 |
) |
|
|
1,270 |
|
|
|
(2,217 |
) |
Foreign currency translation adjustment |
|
|
(7,853 |
) |
|
|
|
|
|
|
(7,853 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
Ps |
(243,611 |
) |
|
Ps |
86,616 |
|
|
Ps |
(156,995 |
) |
|
|
|
|
|
|
|
|
|
|
F-101
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before-Tax |
|
|
(Tax Expense) |
|
|
Net-of-tax |
|
|
|
Amount |
|
|
or Benefit |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain or (loss) on securities
available for sale |
|
Ps |
(51,632 |
) |
|
Ps |
16,901 |
|
|
Ps |
(34,731 |
) |
Additional pension liability |
|
|
(14,672 |
) |
|
|
4,542 |
|
|
|
(10,130 |
) |
Foreign currency translation adjustment |
|
|
(68,820 |
) |
|
|
|
|
|
|
(68,820 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
Ps |
(135,124 |
) |
|
Ps |
21,443 |
|
|
Ps |
(113,681 |
) |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (Losses) |
|
|
|
|
|
|
Foreign |
|
|
Accumulated |
|
|
|
on |
|
|
Pension |
|
|
Currency |
|
|
Other |
|
|
|
Securities, net |
|
|
Liability, net of |
|
|
Translation |
|
|
Comprehensive |
|
|
|
of taxes |
|
|
taxes |
|
|
Adjustment |
|
|
Income |
|
Beginning balance for 2005 |
|
Ps |
66,385 |
|
|
Ps |
(10,319 |
) |
|
Ps |
(8,661 |
) |
|
Ps |
47,405 |
|
Current-period change |
|
|
2,106 |
|
|
|
(19,603 |
) |
|
|
(1,651 |
) |
|
|
(19,148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance for 2005 |
|
|
68,491 |
|
|
|
(29,922 |
) |
|
|
(10,312 |
) |
|
|
28,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance for 2006 |
|
|
68,491 |
|
|
|
(29,922 |
) |
|
|
(10,312 |
) |
|
|
28,257 |
|
Current-period change |
|
|
(146,925 |
) |
|
|
(2,217 |
) |
|
|
(7,853 |
) |
|
|
(156,995 |
) |
Effects of adoption FAS 158 |
|
|
|
|
|
|
40,766 |
|
|
|
|
|
|
|
40,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance for 2006 |
|
Ps |
(78,434 |
) |
|
Ps |
8,627 |
|
|
Ps |
(18,165 |
) |
|
Ps |
(87,972 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance for 2007 |
|
Ps |
(78,434 |
) |
|
Ps |
8,627 |
|
|
Ps |
(18,165 |
) |
|
Ps |
(87,972 |
) |
Current-period change |
|
|
(34,731 |
) |
|
|
(10,130 |
) |
|
|
(68,820 |
) |
|
|
(113,681 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance for 2007 |
|
Ps |
(113,165 |
) |
|
Ps |
(1,503 |
) |
|
Ps |
(86,985 |
) |
|
Ps |
(201,653 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of significant differences and required U.S. GAAP disclosures
a) Deferred income taxes:
Under Colombian GAAP, deferred income taxes are generally recognized for timing
differences (not temporary differences as in SFAS No. 109) for commercial and manufacturing
subsidiaries. For financial companies, the Superintendency of Finance has restricted
inclusion of timing differences related to the amortization of fiscal losses and the excess
of presumed income over ordinary income as a deferred tax asset.
Under U.S. GAAP, deferred tax assets or liabilities must be recorded for all temporary
differences between the financial and tax bases of assets and liabilities. A valuation
allowance is provided for deferred tax assets to the extent that it is more likely than not
that they will not be realized. During 2007, the Bank calculated deferred income taxes based
on the tax benefits received upon the acquisition of certain property and equipment in
accordance to EITF 98-11 Accounting for Acquired Temporary Differences in Certain Purchase
Transactions That Are Not Accounted for as Business Combinations.
F-102
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Income tax expense under U.S. GAAP is comprised of the following components for the
years ended at December 31, 2005, 2006 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax expense |
|
Ps |
178,992 |
|
|
Ps |
136,307 |
|
|
Ps |
338,364 |
|
Deferred income tax (benefit) expense |
|
|
(22,502 |
) |
|
|
71,788 |
|
|
|
114,799 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
156,490 |
|
|
Ps |
208,095 |
|
|
Ps |
453,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operation income tax |
|
Ps |
147,482 |
|
|
Ps |
199,871 |
|
|
Ps |
449,916 |
|
Discontinued operation income tax |
|
|
9,008 |
|
|
|
8,224 |
|
|
|
3,247 |
|
|
|
|
|
|
|
|
|
|
|
Income tax |
|
Ps |
156,490 |
|
|
Ps |
208,095 |
|
|
Ps |
453,163 |
|
|
|
|
|
|
|
|
|
|
|
Temporary differences between the amounts reported in the financial statements and the
tax bases for assets and liabilities result in deferred taxes. Deferred tax assets and
liabilities at December 31, 2006 and 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
Deferred tax assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
Ps |
|
|
|
Ps |
28,527 |
|
Fixed assets |
|
|
169,674 |
|
|
|
135,192 |
|
Tax losses and excess of presumed income over ordinary income |
|
|
11,129 |
|
|
|
23,465 |
|
Allowance for foreclosed assets |
|
|
|
|
|
|
17,965 |
|
Accrued expenses |
|
|
34,760 |
|
|
|
33,779 |
|
Excess of accrued income over valuation income |
|
|
4,418 |
|
|
|
3,625 |
|
Business combination |
|
|
|
|
|
|
21,971 |
|
Unrealized gain on investment securities |
|
|
43,504 |
|
|
|
61,909 |
|
Deferred interest on restructured loans |
|
|
17,741 |
|
|
|
20,421 |
|
Other |
|
|
15,836 |
|
|
|
20,731 |
|
|
|
|
|
|
|
|
Total gross deferred tax assets |
|
|
297,062 |
|
|
|
367,585 |
|
Less valuation allowance |
|
|
(19,708 |
) |
|
|
(9,491 |
) |
|
|
|
|
|
|
|
Net deferred tax asset |
|
Ps |
277,354 |
|
|
Ps |
358,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Accrual of employee benefits |
|
Ps |
381 |
|
|
Ps |
1,577 |
|
Fixed assets |
|
|
|
|
|
|
31,978 |
|
Allowance for loan losses |
|
|
32,875 |
|
|
|
130,448 |
|
Allowance for foreclosed assets |
|
|
4,829 |
|
|
|
26,308 |
|
Loan origination fees and cost |
|
|
22,829 |
|
|
|
24,795 |
|
Forward, future and swaps effect |
|
|
37,537 |
|
|
|
49,994 |
|
Inflation adjustments |
|
|
78,051 |
|
|
|
76,090 |
|
Business Combination |
|
|
16,926 |
|
|
|
24,842 |
|
Intangible assets |
|
|
50,762 |
|
|
|
134,233 |
|
Excess of accrued income over valuation income |
|
|
|
|
|
|
11,790 |
|
Securitization |
|
|
3,804 |
|
|
|
10,595 |
|
Other |
|
|
3,003 |
|
|
|
7,813 |
|
|
|
|
|
|
|
|
Total deferred liabilities |
|
|
250,997 |
|
|
|
530,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred asset (liability) |
|
Ps |
26,357 |
|
|
Ps |
(172,369 |
) |
|
|
|
|
|
|
|
F-103
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The valuation allowance for deferred tax assets as of December 31, 2006 and 2007 was Ps
19,708 and Ps 9,491, respectively. The net change in the total valuation allowance for the
year ended December 31, 2006 was an increase of Ps 15,268 and for the year ended December 31,
2007 was a decrease of Ps 10,217. In assessing the realizability of deferred tax assets,
management considers whether it is more likely than not that some portion or all of the
deferred tax assets will not be realized. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during the periods in which those
temporary differences become deductible. Management considers the scheduled reversal of
deferred tax liabilities, projected future taxable income and tax planning strategies in
making this assessment. Based upon the level of historical taxable income and projections
for future taxable income over the periods which the deferred tax assets are deductible,
management believes it is more likely than not the company will realize the benefits of these
deductible differences, net of the existing valuation allowances at December 31, 2007. The
amount of the deferred tax asset considered realizable, however, could be reduced in the near
term if estimates of future taxable income during the carry forward period are reduced.
The 37% income tax nominal rate for years 2005, 2006 and 36% for year 2007 differs from
14.94%, 18.12% and 30.85% effective tax rate for years 2005, 2006 and 2007, due to the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax U.S. GAAP(1) |
|
Ps |
1,047,611 |
|
|
Ps |
1,149,278 |
|
|
Ps |
1,468,807 |
|
|
|
|
|
|
|
|
|
|
|
Income tax as per statutory rate |
|
|
387,616 |
|
|
|
425,233 |
|
|
|
528,771 |
|
Effect of foreign profit taxed other rate |
|
|
|
|
|
|
|
|
|
|
(43,757 |
) |
Non-deductible items / provisions |
|
|
48,225 |
|
|
|
77,002 |
|
|
|
72,868 |
|
Non-taxable income |
|
|
(136,513 |
) |
|
|
(197,587 |
) |
|
|
(139,882 |
) |
Others |
|
|
(141,948 |
) |
|
|
(111,820 |
) |
|
|
45,380 |
|
Increase (decrease) in tax valuation
allowance |
|
|
(890 |
) |
|
|
15,267 |
|
|
|
(10,217 |
) |
|
|
|
|
|
|
|
|
|
|
Income tax |
|
Ps |
156,490 |
|
|
Ps |
208,095 |
|
|
Ps |
453,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
It represents continuing operation and discontinued operation. |
For years ended December 31, 2005, 2006 and 2007, non-taxable income includes off shore
subsidiaries income tax, dividend income tax, gain on sales of stocks tax, interest income
over mortgage securities tax, interest income on VIS housing loans tax and recoveries of
deductible items tax.
As of December 31, 2007, the Bank intended to capitalize the results from its off-shore
Subsidiaries. Accordingly, no deferred income tax liability was recorded for the
undistributed profits of Bancolombia Panamá and its subsidiaries, Bancolombia Puerto Rico and
Suleasing Internacional and its subsidiaries. The undistributed profits in such Subsidiaries
were Ps 356,666 at December 31, 2007.
F-104
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
FIN 48
The Bank adopted the provisions of Interpretation 48 Accounting for uncertainty in
income taxes (FIN 48) in 2007. The interpretation clarifies the accounting and reporting
for uncertainty in income taxes recognized by the Bank and prescribes a recognition threshold
and measurement attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return.
The Bank records interest and penalties, when necessary, related to the probable losses
in Other expenses in the statements of operations.
The adoption of FIN 48 did not have impact on the Bank, and there are no unrecognized
tax benefits. Furthermore, the Bank did not have interest and penalties recognized in the
balance sheet as of December 31, 2007.
The Bank is not aware of positions for which it is reasonably possible that the total
amounts of unrecognized tax benefits will be significantly increased or decreased within
12 months of the reporting date.
The open tax years of the major companies of the Bancolombia Group are as follows:
|
|
|
Company |
|
Open tax year |
|
|
|
Bancolombia |
|
2006 2007 |
Fiduciaria Bancolombia |
|
2006 2007 |
Leasing Bancolombia |
|
2006 - 2007 |
Sufinanciamiento |
|
2006 2007 |
Valores Bancolombia |
|
2006 2007 |
Renting Colombia |
|
2005 2007 |
Factoring Bancolombia |
|
2005 2007 |
Banca de Inversión |
|
2007 |
Banco Agrícola |
|
2004 2007 |
F-105
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
b) Employee benefit plans:
U.S. GAAP requires the recognition of pension costs based on actuarial computations
under a prescribed methodology which differs from that used under Colombian GAAP. For
purposes of U.S. GAAP reconciliation, the transition obligation calculated at the date the
Bank adopted SFAS 87 is being amortized from January 1, 1989, for a period of 18 years for
the pension plan and 27 years for the severance plan.
There are not plan assets under the employee benefit plan.
Pension Plan
In 1967, the Social Security Institute assumed the pension obligation for the majority
of the Banks employees; however, employees who had more than ten years of service prior to
that date, continued participating in the Banks non-contributory unfunded defined benefit
pension plan. Under this plan, benefits are based on length of service and level of
compensation. As of December 31, 2007, there were nearly 950 participants covered by the
Plan.
The measurement for pension plan obligations differs from Colombian GAAP to U.S. GAAP
basically due to the fact that Colombia GAAP requires calculation of the estimated liability
using the actuarial methodology given by the law, the actuarial assumptions, based on nominal
discount, salary and pension increase rates, and the method of computing the net periodic
pension costs.
Severance obligation
Under Colombian labor regulations, employees are entitled to receive one months salary
for each year of service. This benefit accumulates and is paid to the employees upon their
termination or retirement from the Bank; however, employees may request advances against this
benefit at any time. In 1990, the Colombian government revised its labor regulations to
permit companies, subject to the approval of the employees, to pay the severance obligation
to their employees on a current basis. Law 50 from 1990, also enabled each worker
freely to choose which pension fund would manage the amount accrued during the year of
his/her severance pay. This amount must be transferred by headquarters to the pension funds
no later than the following period.
Under U.S. GAAP, a curtailment is an event that significantly reduces the expected years
of future service of present employees or eliminates, for a significant number of employees,
the accrual of defined benefits for some or all of their future services. Consequently, this
modification reduces, the projected benefit obligation. Such a reduction is used to reduce
any existing unrecognized prior service cost, and the excess, if any, is amortized on the
same basis as the cost of benefit increases.
As of December 31, 2007 there were 1,753 participants remaining in the original
severance plan.
F-106
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Until December 31, 2006, the pension plan and severance obligation included employees
from the Bank and Almacenar S.A. As a result of the sale of Almacenar S.A., dated February
2007, 16 of Almacenars employees who participated in the pension plan and 22 employees who
participated in Severance plan were not included in the calculation. The Bank does not
maintain any pension or severance obligation with Almacenars employees after the date of
sale.
Upon the Conavi/Corfinsura merger did not have a defined benefit plan for their
employees and they were not entitled to join the Banks defined benefit plan.
Disclosure and calculation of differences under U.S. GAAP
The economic assumptions used in the determination of pension obligations under U.S.
GAAP differ from those used under Colombian GAAP because the latter are established annually
by the Colombian regulations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of net periodic benefit cost |
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
Ps |
1,604 |
|
|
Ps |
4,277 |
|
|
Ps |
3,447 |
|
Interest cost |
|
|
27,504 |
|
|
|
18,477 |
|
|
|
16,950 |
|
Amortization of prior service cost |
|
|
143 |
|
|
|
135 |
|
|
|
131 |
|
Amortization of net transition obligation (Assets) |
|
|
1,048 |
|
|
|
1,017 |
|
|
|
978 |
|
Amortization of net (gain) or loss |
|
|
562 |
|
|
|
(401 |
) |
|
|
(3,470 |
) |
|
|
|
|
|
|
|
|
|
|
Adjustment to be recognized |
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost under U.S. GAAP |
|
|
30,861 |
|
|
|
23,505 |
|
|
|
18,036 |
|
Net periodic pension cost under Colombian GAAP |
|
|
29,128 |
|
|
|
33,825 |
|
|
|
36,163 |
|
|
|
|
|
|
|
|
|
|
|
Difference to be recognized under U.S. GAAP |
|
Ps |
(1,733 |
) |
|
Ps |
10,320 |
|
|
Ps |
18,127 |
|
|
|
|
|
|
|
|
|
|
|
The combined costs for the above mentioned benefit plans, determined using U.S. GAAP,
for the years ended December 31, 2006 and 2007, are summarized below:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Change in project benefit obligation |
|
|
|
|
|
|
|
|
Unfunded benefit obligation at beginning of year |
|
Ps |
133,498 |
|
|
Ps |
111,587 |
|
Service cost |
|
|
4,277 |
|
|
|
3,447 |
|
Interest cost |
|
|
18,477 |
|
|
|
16,950 |
|
Actuarial (gain)/loss |
|
|
(21,552 |
) |
|
|
(655 |
) |
Effect of settlements(1) |
|
|
|
|
|
|
(1,741 |
) |
Cost of plan amendment(2) |
|
|
|
|
|
|
13,056 |
|
Benefits paid |
|
|
(23,113 |
) |
|
|
(22,812 |
) |
|
|
|
|
|
|
|
Unfunded benefit obligation at end of year |
|
Ps |
111,587 |
|
|
Ps |
119,832 |
|
|
|
|
|
|
|
|
|
Accrued benefit cost under Colombian GAAP |
|
|
(112,639 |
) |
|
|
(124,339 |
) |
|
|
|
|
|
|
|
Difference to be recognized under
U.S. GAAP Stockholders equity |
|
Ps |
1,052 |
|
|
Ps |
4,507 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The effect of settlement is related to the sale of Almacenar S.A. |
|
(2) |
|
Due to the retroactive effect of sentence 862/2006,
Bancolombia was required to recognize pension benefit increases ranging
from about 1% to more than 400% to approximately 123 retirees and
beneficiaries. The increase in the Project Benefit Obligation as of
12/31/2007 due to this plan amendment is treated as prior service cost. |
F-107
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Net Amount Recognized in the Consolidated
Balance Sheet at December 31. |
|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
|
|
|
|
|
|
|
Noncurrent Assets |
|
Ps |
(4,208 |
) |
|
Ps |
(6,194 |
) |
Current Liabilities |
|
|
11,987 |
|
|
|
13,441 |
|
Noncurrent Liabilities |
|
|
103,808 |
|
|
|
112,585 |
|
|
|
|
|
|
|
|
Amount Recognized in Financial Position |
|
Ps |
111,587 |
|
|
Ps |
119,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income |
|
|
|
|
|
|
|
|
Net Actuarial Gain (Loss) |
|
Ps |
16,151 |
|
|
Ps |
12,452 |
|
Net Prior Service (Cost)/Credit |
|
|
(424 |
) |
|
|
(13,350 |
) |
Net Transition (Obligation) Asset |
|
|
(3,368 |
) |
|
|
(1,415 |
) |
|
|
|
|
|
|
|
Total at December 31. |
|
|
12,359 |
|
|
|
(2,313 |
) |
|
|
|
|
|
|
|
Deferred income tax |
|
|
(3,732 |
) |
|
|
810 |
|
|
|
|
|
|
|
|
Accumulated other comprehensive Income (Loss) |
|
Ps |
8,627 |
|
|
Ps |
(1,503 |
) |
|
|
|
|
|
|
|
The changes in the Accumulated other comprehensive Income are as follows:
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
Increase or (decrease) in
Accumulated other comprehensive Income |
|
|
|
|
|
|
|
|
|
Recognized during year Transition (Obligation)/Asset |
|
Ps |
979 |
|
Recognized during year Prior Service (Cost)/Credit |
|
|
131 |
|
Recognized during year Net Actuarial (Losses)/Gains |
|
|
(3,381 |
) |
Occurring during year Prior service cost |
|
|
(13,056 |
) |
Occurring during year Net Actuarial Losses/(Gains) |
|
|
655 |
|
|
|
|
|
Accumulated other comprehensive Income in current year |
|
Ps |
(14,672 |
) |
|
|
|
|
The Bank expects the following amounts in other comprehensive income to be recognized as
components of net periodic pension cost during 2008:
|
|
|
|
|
Net transition obligation/(asset) |
|
Ps |
789 |
|
Net prior service cost |
|
|
1,217 |
|
Net loss/(gain) |
|
|
(3,435 |
) |
|
|
|
|
Total |
|
Ps |
(1,429 |
) |
|
|
|
|
F-108
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The economic assumptions adopted are shown below in nominal terms. Those assumptions
used in determining the actuarial present value of pension obligation and the projected
pension obligations for the plan years were as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
8.68 |
% |
|
|
8.68 |
% |
|
|
9.25 |
% |
Rate of compensation increases |
|
|
6.33 |
% |
|
|
6.07 |
% |
|
|
6.00 |
% |
Rate of pension increases |
|
|
4.50 |
% |
|
|
4.50 |
% |
|
|
5.00 |
% |
Estimated Future Benefit Payments
The benefit payments, which reflect expected future service, as appropriate, are
expected to be paid as follows:
|
|
|
|
|
|
|
|
|
|
|
Pension |
|
|
Other |
|
|
|
Benefits |
|
|
Benefits |
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
14,048 |
|
|
|
12,732 |
|
2009 |
|
|
12,727 |
|
|
|
7,948 |
|
2010 |
|
|
12,742 |
|
|
|
7,520 |
|
2011 |
|
|
12,346 |
|
|
|
10,592 |
|
2012 |
|
|
12,268 |
|
|
|
13,487 |
|
Years 2013 - 2017 |
|
|
62,134 |
|
|
|
79,411 |
|
c) Inflation adjustment
The consolidated financial statements under COL GAAP were adjusted for inflation based
on the variation in the IPC for middle income-earners, from January 1, 1992, to December 31,
2000. The adjustment was applied monthly to non-monetary assets, equity (except for the
revaluation surplus and exchange adjustment), contingent accounts and memorandum accounts.
Financial statements are adjusted for inflation under U.S. GAAP when an entity operates
in a hyperinflationary environment. The U.S. GAAP adjustment represents the cumulative
inflation adjustment on the Banks non-monetary assets for inflation occurring prior to
January 1, 2001, less depreciation expense.
d) Revaluation of assets
In accordance with Colombian GAAP, reappraisals of a portion of the Banks premises and
equipment, equity investments and other non-monetary assets are made periodically and
recorded in offsetting
accounts which are shown under the asset caption reappraisal of assets and the
stockholders equity caption Surplus from reappraisals of assets. The last valuation was
in December 2007. Under U.S. GAAP, reappraisals of assets are not permitted.
F-109
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
e) Allowance for loan losses, financial leases, foreclosed assets and other receivables
As established by the Superintendency of Finance, the methodology for evaluating loans
under Colombian GAAP, as discussed in Note 2 (i), is based on their inherent risk
characteristics and serves as a basis for recording loss allowances based on loss percentage
estimates. Under both Colombian GAAP and U.S. GAAP, the loan loss allowance is determined
and monitored on an ongoing basis, and is established through periodic provisions charged to
operations.
Under U.S. GAAP, allowance for loan losses represents the managements estimate of
probable losses inherent in the portfolio. Attribution of the allowance is made for
analytical purposes only, and the entire allowance is available to absorb probable loan
losses inherent in the portfolio including unfunded commitments. Additions to the allowance
are made by means of the provision for loan losses. Loan losses are deducted from the
allowance, and subsequent recoveries are added. Securities received in exchange for loan
claims in debt restructurings are initially recorded at fair value, with any gain or loss
reflected as a recovery or charge-off to the allowance, and are subsequently accounted for as
securities available-for-sale.
In the corporate portfolio, large-balances, non-homogeneous exposures (representing
significant individual credit exposures) are evaluated based upon the borrowers overall
financial condition, resources, and payment record; the prospects for support from any
financially responsible guarantors; and, if appropriate, the realizable value of any
collateral. Reserves are established for these loans based upon an estimate of probable
losses for individual larger-balance, non-homogeneous loans deemed impaired. This estimate
considers all available evidence including, as appropriate, the present value of the expected
future cash flows discounted at the loans contractual effective rate, the secondary market
value of the loan and the fair value of collateral. The allowance for loan losses attributed
to the remaining portfolio is established by a process that estimates the probable loss
inherent in the portfolio based upon various statistical analyses. This analyses considers
historical and projected default rates and loss severities; internal risk rating, industry,
and other environmental factors. The Bank also considers overall portfolio indicators
including trends in internally risk-rated exposures, classified exposures, cash-basis loans,
historical and forecasted write-offs, a review of industry, and portfolio concentrations,
including current developments within those segments. In addition, the Bank considers the
current business strategy and credit process, including credit limit setting and compliance,
credit approvals, loan underwriting criteria, and loan workout procedures.
Each portfolio of small-balances, homogeneous loans, including consumer revolving
credit, credit cards, and most other consumer loans, is collectively evaluated for
impairment. The allowance for credit losses attributed to these loans is established via a
process that estimates the probable losses inherent in the portfolio, based upon various
statistical analyses. These include migration analysis, in which historical delinquency and
credit loss experience is applied to the current aging of the portfolio, and analysis that
reflects current trends and conditions. The Bank also considers overall portfolio indicators
including historical credit losses, delinquent, non-performing and classified loans, and
trends in volumes and terms of loans; an evaluation of overall credit quality and the credit
process, including lending policies and procedures; and economic, geographical, product and
other environmental factors.
In general, commercial loans, which are 91 or more days past due and consumer loans,
small business loans, and mortgage loans which are 61 or more days past due, together with
certain other loans identified by management, are deemed to be impaired.
F-110
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The following summarizes the allowance for loan and financial lease losses under
Colombian GAAP and U.S. GAAP:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Allowance for loans, financial lease losses and
foreclosed assets under Colombian GAAP |
|
|
|
|
|
|
|
|
Allowance for loans and financial lease losses |
|
Ps |
834,183 |
|
|
Ps |
1,457,151 |
|
Allowance for accrued interest and other receivables |
|
|
33,859 |
|
|
|
67,707 |
|
Allowance for foreclosed assets |
|
|
174,393 |
|
|
|
201,822 |
|
|
|
|
|
|
|
|
|
|
Ps |
1,042,435 |
|
|
Ps |
1,726,680 |
|
|
|
|
|
|
|
|
Allowance for loan losses under U.S. GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loans, financial lease, accrued
interest losses and other related receivables |
|
|
507,641 |
|
|
|
1,055,697 |
|
Allowance for foreclosed assets |
|
|
118,652 |
|
|
|
109,541 |
|
|
|
|
|
|
|
|
|
|
Ps |
626,293 |
|
|
Ps |
1,165,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference to be recognized as an adjustment to
Colombian GAAP stockholders equity |
|
Ps |
416,142 |
|
|
Ps |
561,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
Difference recognized in net income under U.S.GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loans, financial lease losses and
other receivables |
|
Ps |
(106,440 |
) |
|
Ps |
193,596 |
|
|
Ps |
(45,780 |
) |
Allowance for foreclosed assets |
|
|
(2,446 |
) |
|
|
1,953 |
|
|
|
(24,029 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Ps |
(108,886 |
) |
|
Ps |
195,549 |
|
|
Ps |
(69,809 |
) |
|
|
|
|
|
|
|
|
|
|
An analysis of the activity in the allowance for loans and financial lease losses under
U.S. GAAP during the year ended December 31, 2005, 2006 and 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision at the beginning of the period |
|
Ps |
407,852 |
|
|
Ps |
581,645 |
|
|
Ps |
507,641 |
|
Currency Translation and other
adjustments |
|
|
(4,130 |
) |
|
|
(685 |
) |
|
|
(29,129 |
) |
Charge-offs |
|
|
(104,543 |
) |
|
|
(145,829 |
) |
|
|
(191,779 |
) |
Recoveries of charged-off loans |
|
|
52,451 |
|
|
|
70,745 |
|
|
|
89,997 |
|
Charged to profit and loss account |
|
|
230,015 |
|
|
|
1,765 |
|
|
|
678,967 |
|
|
|
|
|
|
|
|
|
|
|
Provision at the end of the period |
|
Ps |
581,645 |
|
|
Ps |
507,641 |
|
|
Ps |
1,055,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans and financial leases |
|
|
18,626,252 |
|
|
|
24,645,574 |
|
|
|
37,702,624 |
|
|
Closing customers provisions as a
percentage of gross loans |
|
|
3.12 |
% |
|
|
2.06 |
% |
|
|
2.80 |
% |
|
Customers charges against profits as
percentage of gross loans |
|
|
1.23 |
% |
|
|
0.01 |
% |
|
|
1.79 |
% |
F-111
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
At December 31, 2006, and 2007, the carrying value of loans considered to be impaired
under SFAS No. 114 (not including restructured loans), was approximately Ps 348,626 and Ps
911,650, respectively, and the related allowance for loan losses on those impaired loans
totaled Ps 104,397 and Ps 301,890, respectively.
For the years ended December 31, 2005, 2006 and 2007, the Bank recognized interest
income of approximately Ps 10,918, Ps 14,133 and Ps 26,592, respectively, on such impaired
loans.
The total amount of loans evaluated under a methodology different than SFAS 114 and SFAS
15 methodology was Ps 36,025,854 at December 31, 2007.
Foreclosed assets
Under Colombian GAAP, the Bank must design and adopt its own internal models for the
calculation of provisions for foreclosed assets allowing the Bank to estimate the expected
loss for all types of assets. For real estate, the provision is equal to 30% of the value of
the asset at the time of receipt and must be constituted in proportional monthly installments
within the first year following receipt. This provision will increase an additional 30% in
proportional monthly installments within the second year following receipt of the asset.
Once the legal term for sale has expired without authorization to extend, the provision must
be 80% of the value upon receipt. In case the term extension is granted, the remaining 20%
of the provision may be constituted within said term.
For moveable assets, the provision is equal to 35% of the value of the asset at the time
of acquisition and must be constituted in proportional monthly installments within the first
year following receipt. Said provision must be increased and additional 35% within the second
year following receipt of the asset. Once the legal term for sale has expired without
authorization to extend, the provision must be 100% of the book value of the asset prior to
provisions. In case the term extension is granted, the remaining 30% of the provision may be
constituted within said term.
Under U.S. GAAP, in order to assess for impairment its foreclosed assets, the Bank
applies the methodology described by the SFAS 144 and SFAS 15 with respect to the method to
evaluate the recoverability of the assets and to the measurement of the impairment loss.
Accordingly, after a troubled debt restructuring, the Bank accounts for assets received in
satisfaction of a receivable the same as if the assets had been acquired for cash. The
application of SFAS 15 results in the measurement of a new cost basis for the long-lived
asset received in full satisfaction of a receivable. A loss is recognized for any initial
or subsequent write-down to fair value less cost to sell. A gain is recognized for any
subsequent increase in fair value less cost to sell, but not in excess of the cumulative
loss previously recognized for a write-down to fair value less cost to sell.
f) Loan origination fees and costs
Under Colombian GAAP, the Bank recognizes commissions (origination fees) on loans, lines
of credit and letters of credit when collected and records related direct costs when
incurred. For U.S. GAAP, under SFAS No.91, Accounting for Non-refundable Fees and Costs
Associated with Origination or Acquiring Loans and Initial Direct Costs of Leases, loan
origination fees and certain direct loan origination costs are deferred and recognized over
the life of the related loans as an adjustment of yield.
F-112
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
g) Interest recognition non-accrual loans
For Colombian GAAP purposes, the Bank established that commercial, consumer and small
business loans that are past due more than thirty days and mortgages that are past due more
than 60 days will stop accruing interest in the statement of operations and their entries
will be made in memorandum accounts until such time that the customer does proceed to cancel.
For U.S. GAAP purposes, interest income is not accrued once a loan becomes more than 90
days past due. U.S. GAAP also requires that, if the collectibility of the principal of a
non-accrual loan is in doubt, cash payments received should be applied to reduce the
principal to the extent necessary to remove such doubt.
For the years 2005, 2006 and 2007, interest income on past due commercial, consumer and
small business loans between 31 and 90 days past due, was accounted as accrued interest.
Additionally, for the years 2006 and 2007, interest income on past due mortgage loans
between 61 and 90 days past due, was accounted as accrued interest.
h) Deferred charges
The Bank has deferred certain pre-operating expensed, and other charges, which are
expenses as incurred under U.S. GAAP.
The cost of issuance of shares and bonds is recorded by the Bank as a deferred charge
and amortized on a monthly basis over a term of three (3) years. Nevertheless, under U.S.
GAAP, the cost of issuance of bonds must be amortized during the period of maturity of the
issue, and the cost of issuance of shares must be recorded as less value of the additional
paid in capital.
Under Colombian GAAP, the Bank accounted for improvements on leased property on the
statement of operation as expenses. Under U.S. GAAP, leasehold improvements are recorded as a
deferred charge and amortized on a monthly basis over the term of the contract.
i) Investment securities and Derivatives
Investment Securities:
The Superintendency of Finance requires the Bank to classify investment securities to
trading, held to maturity, and available for sale. According to this norm, an
investment will be classified as trading when the Bank acquires it for the purpose of
selling it in the near term, as held to maturity when the Bank has the intention and
ability to hold it to maturity, and as available for sale when the investment is not
classified as trading or held to maturity.
F-113
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Under U.S. GAAP, investment securities that have readily determinable market values are
accounted for as follows:
|
|
|
Debt and equity securities that are bought and held principally for the purpose of
selling them in the short term are classified as trading securities and are reported
at fair value, with unrealized gains and losses included in earnings. |
|
|
|
Debt securities that the Bank has the positive intent and ability to hold to
maturity are classified as held to maturity securities and are reported at amortized
cost. |
|
|
|
Debt and equity securities not classified as either held to maturity or trading
securities are classified as available for sale securities and are reported at fair
value, with unrealized gains and losses excluded from earnings and reported net of
taxes, as a separate component of stockholders equity. Any loss in value of an
investment considered other than temporary is recognized in earnings. |
Under Colombian GAAP Bancolombia accounts for a portion of their debt securities
classified as trading, available for sale and swaps at their cost basis. The difference
between fair value and the cost basis of these securities is Ps 18,212.
Foreign Exchange Gains and Losses on Securities Available For Sale
Under Colombian GAAP, movements resulting from changes in foreign currency exchange
rates are reflected in consolidated statements of operations. Under U.S. GAAP, EITF 96-15,
Accounting for the Effects of Changes in Foreign Currency Exchange Rates on
Foreign-Currency-Denominated Available-for-Sale Debt Securities, the change in value of
available for sale debt securities as a result of changes in foreign currency exchange rates
is reflected in shareholders equity.
As of December 31, 2006 and 2007, the Banks portfolio was classified as trading,
held to maturity and available for sale.
The carrying amounts, gross unrealized gains and losses and approximate fair value of
debt securities classified as available for sale under U.S. GAAP are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
unrealized |
|
|
Cost |
|
|
|
Fair value |
|
|
gains |
|
|
losses |
|
|
basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities issued or secured by Colombian government |
|
Ps |
1,889,064 |
|
|
Ps |
13,449 |
|
|
Ps |
136,532 |
|
|
Ps |
2,012,147 |
|
Securities issued or secured by government entities |
|
|
10,388 |
|
|
|
42 |
|
|
|
81 |
|
|
|
10,427 |
|
Securities issued or secured by financial entities |
|
|
164,642 |
|
|
|
3,502 |
|
|
|
5,511 |
|
|
|
166,651 |
|
Other investments |
|
|
188,116 |
|
|
|
4,401 |
|
|
|
2,129 |
|
|
|
185,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps |
2,252,210 |
|
|
Ps |
21,395 |
|
|
Ps |
144,253 |
|
|
Ps |
2,375,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-114
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
unrealized |
|
|
Cost |
|
|
|
Fair value |
|
|
gains |
|
|
losses |
|
|
basis |
|
Available for sale Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities issued or secured by Colombian
government |
|
Ps |
1,035,891 |
|
|
Ps |
2,216 |
|
|
Ps |
158,816 |
|
|
Ps |
1,192,491 |
|
Securities issued by the Central Bank |
|
|
586,284 |
|
|
|
59 |
|
|
|
155 |
|
|
|
586,380 |
|
Securities issued or secured by government entities |
|
|
232,841 |
|
|
|
389 |
|
|
|
5,444 |
|
|
|
237,895 |
|
Securities issued or secured by financial entities |
|
|
166,920 |
|
|
|
2,991 |
|
|
|
728 |
|
|
|
164,657 |
|
Securities issued by foreign governments |
|
|
444,405 |
|
|
|
3,200 |
|
|
|
1,593 |
|
|
|
442,798 |
|
Other investments |
|
|
56,947 |
|
|
|
173 |
|
|
|
440 |
|
|
|
57,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps |
2,523,288 |
|
|
Ps |
9,028 |
|
|
Ps |
167,176 |
|
|
Ps |
2,681,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
unrealized |
|
|
Cost |
|
|
|
Fair value |
|
|
gains |
|
|
losses |
|
|
basis |
|
Available for sale Equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inmobiliaria Cadenalco |
|
Ps |
3,929 |
|
|
Ps |
1,438 |
|
|
Ps |
|
|
|
Ps |
2,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps |
3,929 |
|
|
Ps |
1,438 |
|
|
Ps |
|
|
|
Ps |
2,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
unrealized |
|
|
Cost |
|
|
|
Fair value |
|
|
gains |
|
|
losses |
|
|
basis |
|
Available for sale Equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inmobiliaria Cadenalco |
|
Ps |
4,377 |
|
|
Ps |
1,886 |
|
|
Ps |
|
|
|
Ps |
2,491 |
|
Bolsa de Valores de Colombia |
|
|
4,877 |
|
|
|
174 |
|
|
|
|
|
|
|
4,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps |
9,254 |
|
|
Ps |
2,060 |
|
|
Ps |
|
|
|
Ps |
7,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The scheduled maturities of debt securities at December 31, 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
|
Amortized |
|
|
Fair |
|
|
|
cost |
|
|
value |
|
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
Ps |
1,116,331 |
|
|
Ps |
1,115,234 |
|
Due from one year to five years |
|
|
841,415 |
|
|
|
795,740 |
|
Due from five years to ten years |
|
|
578,773 |
|
|
|
467,303 |
|
Due more than ten years |
|
|
144,915 |
|
|
|
145,011 |
|
|
|
|
|
|
|
|
Total |
|
Ps |
2,681,434 |
|
|
Ps |
2,523,288 |
|
|
|
|
|
|
|
|
F-115
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Investments classified as Held to maturity for purposes of U.S. GAAP are securities
issued or secured by the Colombian government, which the Bank has the intention and ability
to hold to maturity.
The cost of available for sale securities was determined based on its carrying amount
plus gross unrealized losses minus gross unrealized gains. The cost of securities classified
as held to maturity is equal to the carrying amount under Colombian GAAP, as these
investments are not accounted for at fair value.
The Bank is not required under Colombian GAAP to disclose the proceeds from the sale of
investment securities or the gains or losses resulting from such sales. As a result, it is
not feasible to obtain that information in a reasonable manner for disclosure under
U.S. GAAP.
In September 2006, the Colombian Government offered to the holders of certain securities
issued by the Colombian Government to swap short term by long term securities, as a part of
Governments plan to restructure the maturity of its internal debt. The Bank swapped
securities, previously classified as held-to-maturity, by securities with a longer term at
cost plus accrued and unpaid interest and classified them as trading. The Bank did not intend
to hold the new securities until the new maturity date. Under US GAAP, the Bank reclassified
the remaining securities previously classified as held-to-maturity, to available-for-sale and
recorded the difference between the carrying value and the market value, in other
comprehensive income. The swap of the securities was authorized by the Superintendency of
Finance and there under Colombian GAAP, the Bank did not have to change the classification as
held-to-maturity of the remaining securities.
Unrealized Losses Disclosure
Investments that have been in a continuous unrealized loss position for less than 12
months are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
Cost |
|
|
|
Fair value |
|
|
losses |
|
|
basis |
|
Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities issued or secured by Colombian government |
|
Ps |
18,576 |
|
|
Ps |
104 |
|
|
Ps |
18,681 |
|
Securities issued or secured by the Central Bank |
|
|
531,233 |
|
|
|
149 |
|
|
|
531,382 |
|
Securities issued or secured by government entities |
|
|
20,107 |
|
|
|
450 |
|
|
|
20,557 |
|
Securities issued or secured by other financial entities |
|
|
35,357 |
|
|
|
165 |
|
|
|
35,521 |
|
Securities issued by foreign governments |
|
|
162,839 |
|
|
|
295 |
|
|
|
163,134 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
768,112 |
|
|
Ps |
1,163 |
|
|
Ps |
769,275 |
|
|
|
|
|
|
|
|
|
|
|
F-116
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Investments that have been in a continuous unrealized loss position for 12 months or
longer are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
Cost |
|
|
|
Fair value |
|
|
losses |
|
|
basis |
|
Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities issued or secured by Colombian government |
|
Ps |
997,515 |
|
|
Ps |
158,712 |
|
|
Ps |
1,156,226 |
|
Securities issued or secured by the Central Bank |
|
|
20,003 |
|
|
|
6 |
|
|
|
20,010 |
|
Securities issued or secured by government entities |
|
|
27,862 |
|
|
|
4,994 |
|
|
|
32,856 |
|
Securities issued or secured by other financial entities |
|
|
12,916 |
|
|
|
562 |
|
|
|
13,479 |
|
Securities issued by foreign governments |
|
|
20,466 |
|
|
|
1,298 |
|
|
|
21,764 |
|
Other investments |
|
|
33,362 |
|
|
|
440 |
|
|
|
33,802 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
1,112,124 |
|
|
Ps |
166,012 |
|
|
Ps |
1,278,137 |
|
|
|
|
|
|
|
|
|
|
|
Securities issued or secured by Colombian government: The unrealized losses on this
category are related to mandatory investments issued by the Ministry of Finance. The
unrealized losses were caused by interest rate increases.
As of December 31, 2007, 935 investment securities presented gross unrealized losses.
Available for sale investments that presented gross unrealized losses correspond to
mandatory investments.
The amount of unrealized holding gain or loss on trading securities included in earnings
during 2006 and 2007 was Ps 74,184 and Ps 229,725, respectively.
The Bank conducts regular reviews to assess whether other than temporary impairment
exists. A number of factors are considered in performing an impairment analysis of
securities.
Those factors include:
|
a. |
|
the length of time and the extent to which the market value of the
security has been less than cost; |
|
|
b. |
|
the financial condition and near-term prospects of the issuer,
including any specific events which may influence the operations of the issuer
(such as changes in technology that may impair the earnings potential of the
investment, or the discontinuance of a segment of a business that may affect the
future earnings potential); or |
|
|
c. |
|
the intent and ability of the Bank to retain its investment in the
issuer for a period of time that allows for any anticipated recovery in market
value. |
The Bank also takes into account changes in global and regional economic conditions and
changes related to specific issuers or industries that could adversely affect these values.
F-117
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Derivatives:
U.S. GAAP requires that all derivative instruments be recorded on the balance sheet at
their fair value. Changes in the fair value of derivatives are recorded each period in
current earnings or other comprehensive income, depending on whether a derivative is
designated and effective as part of a hedge transaction and, if it is, the type of hedge
transaction. Under Colombian GAAP Bancolombia accounts for a portion of their swaps contracts
at their cost basis and the fair value of the asset and liability leg of the derivatives are
recorded as rights and commitments separatedly in the balance sheet (see note 8). As of
December 31, 2007, Bancolombia does not apply hedge accounting.
Balance sheet classification:
Under Colombian GAAP, the Banks derivative instruments are grouped and presented net as
either an asset or a liability.
U.S. GAAP restricts the ability to offset where the right of set-off exists between two
parties (that is, where a debtor-creditor relationship exists).
Typically, under U.S. GAAP, financial assets and liabilities can be offset and the net
amount reported in the balance sheet when (a) each of two parties owes the other determinable
amounts, (b) the reporting party has the right to set off the amount owed with the amount
owed by the other party, (c) the reporting party intends to set off and (d) the right to
setoff is enforceable by law.
Consequently, the relevant assets and liabilities are increased in the U.S. GAAP
condensed balance sheet, with no effect on net income or shareholders equity.
j) |
|
Investment in unaffiliated companies. High and Medium Volume quotation investment
securities classified as Available for sale under Colombian GAAP |
For purposes of Colombian GAAP, an investment in High and Medium volume quotation equity
securities of an investee is recorded using the average price published by the exchange. The
result of the valuation is recorded as an unrealized gain or loss in shareholders equity.
The investee also records common stock dividends as income.
Under U.S. GAAP, an investment in non-marketable equity securities of an investee is
recorded at cost if the investor cannot exercise significant influence. However, dividends
paid in the form of additional shares of common stock are not recorded as income. Instead,
the costs of the shares previously held are allocated equitably to the total shares held
after receipt of the stock dividend. When any shares are later disposed of, a gain or loss
is determined on the basis of the adjusted cost per share.
F-118
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
k) |
|
Investments in affiliates. Investments in low, minimum exchange or unquoted equity
securities classified as Available for sale for purposes of Colombian GAAP |
Under Colombian GAAP, low and minimum volume and unquoted equity securities are valued
by the shareholders equity comparison method. Under this method, the Bank accounts for
increases of shareholders equity of the investee as reappraisal, and decreases as
devaluation. If on the valuation date the shareholders equity of the investee is less than
its previous value, and the Bank had registered a reappraisal, this reappraisal is affected
until it runs out. Once reappraisal runs out, the Bank records a devaluation. Likewise, if
on the valuation date the shareholders equity of the investee is greater than its previous
value, and the Bank had registered a devaluation, this devaluation is affected until it runs
out. Once devaluation runs out, the Bank records a reappraisal.
Under U.S. GAAP, an investment in non-marketable equity securities is recorded using the
equity method when the investor can exercise significant influence or the cost method is used
when significant influence cannot be exercised.
l) Lessor accounting
Certain of the Banks Subsidiaries, lease assets to third parties under non-cancelable
lease arrangements. These lease arrangements involve machinery and equipment, computer
equipment, automobile and furniture and fixtures and their terms range between three and five
years.
Under Colombian GAAP, for financial entities, leases are classified as either financial
leases or operating leases. Goods provided through in financial lease to third parties with
a purchase option are recorded in the loan portfolio. Goods provided through an operating
lease are recorded as property, plant and equipment. For both types of leasing, the initial
record must represent the value to be financed of the good given in leasing (that is, the
acquisition or construction cost) and the value of the improvement and expenses that can be
capitalized, which represent a greater value of the lease operation to be financed.
Under U.S. GAAP, a net investment in direct financing leases would be established in an
account representing the present value of the minimum lease payments plus the unguaranteed
residual value accruing to the benefit of the lessor.
In addition, certain of the Banks subsidiaries. Renting Colombia, Arrendadora
Financiera and Leasing Bancolombia applied a specific provision of Colombian GAAP for leases.
Under this regulation, leases are classified as operating leases, even if the contracts were
signed with a purchase option. Under U.S. GAAP some of their contracts are classified as
financial leasing after applying the criteria established in SFAS 13.
The following lists the components of the net investment in direct financial leases as
of December 31, 2006 and 2007:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments to be received |
|
Ps |
4,232,550 |
|
|
Ps |
6,057,324 |
|
Less: Allowance for uncollectibles |
|
|
(49,440 |
) |
|
|
(95,047 |
) |
|
|
|
|
|
|
|
Net minimum lease payments receivable |
|
|
4,183,110 |
|
|
|
5,962,277 |
|
Estimated residual values of leased property |
|
|
238,054 |
|
|
|
369,183 |
|
Less: Unearned income |
|
|
(985,289 |
) |
|
|
(1,671,907 |
) |
|
|
|
|
|
|
|
Net investment in direct financial leases |
|
Ps |
3,435, 875 |
|
|
Ps |
4,659,553 |
|
|
|
|
|
|
|
|
F-119
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The following schedule shows the future minimum lease payments to be received on direct
financial leases and operating leases for each of the next five years and thereafter.
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
Financial leases |
|
|
Operating Leases |
|
2008 |
|
Ps |
312,678 |
|
|
Ps |
142,999 |
|
2009 |
|
|
748,158 |
|
|
|
120,573 |
|
2010 |
|
|
1,205,664 |
|
|
|
101,379 |
|
2011 |
|
|
992,560 |
|
|
|
77,512 |
|
2012 |
|
|
1,346,859 |
|
|
|
37,373 |
|
Later years, through 2013 |
|
|
1,451,405 |
|
|
|
2,020 |
|
|
|
|
|
|
|
|
|
Total minimum future
lease payments to be received |
|
Ps |
6,057,324 |
|
|
Ps |
481,856 |
|
|
|
|
|
|
|
|
m) Business combinations
Purchase method of accounting
In regard to a business combination, the purchase method of accounting under U.S. GAAP
requires that (i) the purchase price be allocated to the identifiable acquired assets and
liabilities on the basis of fair market value, (ii) the statement of operations of the
acquiring company for the period in which a business combination occurs include the income of
the acquired company after the date of acquisition, and (iii) the costs directly related to
the purchase of a business combination be included as a cost of the acquisition and,
therefore, recorded as a component of goodwill.
In regard to a business combination, the purchase method of accounting under Colombian
GAAP requires that (i) the purchase price be allocated to the acquired assets and liabilities
on the basis of their book value, (ii) the statement of income of the acquiring company for
the period in which a business combination occurs include the income of the acquired company
as if the acquisition had occurred on the first day of the reporting period and (iii) the
costs directly related to the purchase business combination not be considered as a cost of
the acquisition, but deferred and amortized over a reasonable period as determined by
management.
Each of the Banagrícola S.A., Conavi and Corfinsura and Factoring Bancolombia
acquisitions were accounted for using the pooling of interest method under Colombian GAAP, in
accordance with the methodology suggested by the Superintendency of Finance.
Banagrícola S.A.
In May 2007, Bancolombia Panamá S.A. acquired 89.15% of Banagrícola S.A.
(Banagricola). Banagrícolas shareholders agreed to sell 16,817,633 of the total 18,865,000
outstanding shares. The purchase price was US$0.04704479 per share for a total of US$
791,182.
F-120
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Simultaneously with the acquisition, the Bank had signed an agreement with Bienes y
Servicios S.A (BYSSA), formerly Banagrícola major shareholder, which included a call and
written put option. The options were exercised in December 2007 and as a consequence the Bank
acquired the shares representing 9.59% of interest in Banagrícola for an aggregate purchase
price of approximately US$ 87,700 (US$ 0.04845024 per share).
In connection with this transaction, BYSSA must also transfer 100% the shares of
Banagrícola de El Salvador, Inc. (BESI) for approximately US$ 6,000. BESI is a California
corporation that is licensed to engage in the money transmittal business in California,
Maryland, Nevada, New Jersey, Texas, Virginia and the District of Columbia. This transaction
will be consummated upon receipt of all necessary regulatory approvals, some of which are
still pending.
Bancolombia Panamá S.A. continued purchasing shares from Banagrícolas minority
shareholders and at December 31, 2007 held an interest of 98.90% of Banagrícolas total
shareholders equity.
The consolidated statements of operations under U.S. GAAP for the year ended December
31, 2007 includes the operations of Banagrícola S.A. and its subsidiaries since June 1, 2007.
The following tables summarize the estimated fair values of the assets acquired and
liabilities assumed at the date of acquisition.
|
|
|
|
|
|
|
Fair value of assets acquired and liabilities |
|
|
|
assumed under U.S. GAAP from Banagrícola |
|
|
|
during 2007 |
|
Total Purchase Price |
|
Ps |
1,745,393 |
|
|
|
|
|
Assets acquired |
|
|
7,017,890 |
|
Premises and equipment, net |
|
|
188,500 |
|
Liabilities assumed |
|
|
6,457,732 |
|
|
|
|
|
Net Assets Acquired |
|
Ps |
748,658 |
|
|
|
|
|
Excess of cost over the fair
value of acquired net assets |
|
|
996,735 |
|
|
Intangible Assets |
|
|
365,849 |
|
|
|
|
|
Goodwill |
|
Ps |
630,886 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired and liabilities |
|
|
|
assumed under U.S. GAAP from Banagrícola |
|
|
|
de El Salvador Inc. as of Dec 31, 2007 |
|
Total Purchase Price |
|
Ps |
11,401 |
|
|
|
|
|
Assets acquired |
|
|
5,333 |
|
Premises and equipment, net |
|
|
3,218 |
|
Liabilities assumed |
|
|
2,449 |
|
|
|
|
|
Net Assets Acquired |
|
Ps |
6,102 |
|
|
|
|
|
Excess of cost over the fair
value of acquired net assets |
|
|
5,299 |
|
|
Intangible Asset |
|
|
|
|
|
|
|
|
Goodwill |
|
Ps |
5,299 |
|
|
|
|
|
F-121
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The following unaudited pro forma information for 2006 and 2007 reflects the
consolidated results of operations as if the acquisition of Banagrícola had occurred at the
beginning of each year presented and includes the amortization of intangibles, as
appropriate. The unaudited pro forma financial information presented is not necessarily
indicative of the results of operations that might have occurred had the transaction been
completed at the beginning of the year specified, and does not purport to represent what the
consolidated results might be for any future period.
|
|
|
|
|
|
|
2006 |
|
U.S. GAAP Net income |
|
Ps |
1,114,121 |
|
Revenues |
|
|
2,918,628 |
|
Earnings per share |
|
Ps |
2,186 |
|
|
|
|
|
|
|
|
2007 |
|
U.S. GAAP Net income |
|
Ps |
1,147,510 |
|
Revenues |
|
|
3,822,759 |
|
Earnings per share |
|
Ps |
2,251 |
|
Factoring Bancolombia acquisition
On May 8, 2006, the Bank acquired 9,803,685 shares of Comercia S.A., (now Factoring
Bancolombia S.A. Compañía de Financiamiento Comercial) equivalent to 55.61% of its
outstanding shares, from Textiles Fabricato Tejicóndor S.A. by means of a transaction duly
authorized by the Superintendency of Finance. The value paid by the Bank was Ps 24,610.
On June 30, 2006, the Bank acquired 6,868,409 shares of Comercia S.A. (now Factoring
Bancolombia S.A. Compañía de Financiamiento Comercial), equivalent to 38.96% of its
outstanding shares, from Textiles Fabricato Tejicóndor S.A. by means of a transaction duly
authorized by the Superintendency of Finance. The value paid by the Bank was Ps 17,241.
Under U.S. GAAP, the results of Comercia S.A.s, (now Factoring Bancolombia S.A. Compañía de
Financiamiento Comercial) operations have been included in the consolidated financial
statements since that date. For Colombian GAAP purposes the results of operations of the
acquired entity were included in the consolidated statements of operations of the combined
entity since January 1, 2006.
The acquisition of Factoring Bancolombia will allow the Bank to complement its portfolio
of products improving commercial financing activities.
The aggregate purchase price was Ps 37,101 paid in cash. The excess of purchase price
amounted to Ps 15,054 and Ps 7,267 was assigned to customers relationships intangible asset
(the triangular line), while the remaining Ps 7,787 was assigned to goodwill. The resulting
goodwill was allocated to the retail segment.
The following tables summarize the estimated fair values of the assets acquired and
liabilities assumed at the date of acquisition.
F-122
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
|
|
|
|
Fair value of assets acquired and liabilities |
|
|
|
assumed under U.S. GAAP from Comercia |
|
|
|
as of April 30, 2006 |
|
Total Purchase Price, Net of Cash |
|
Ps |
37,101 |
|
|
|
|
|
Assets acquired |
|
|
161,407 |
|
Premises and equipment, net |
|
|
3,756 |
|
Liabilities assumed |
|
|
143,116 |
|
|
|
|
|
Net Assets Acquired |
|
Ps |
22,047 |
|
|
|
|
|
Excess of cost over the fair
value of acquired net assets |
|
|
15,054 |
|
|
Intangible Asset |
|
|
7,267 |
|
|
|
|
|
Goodwill |
|
Ps |
7,787 |
|
|
|
|
|
Under Colombian GAAP, the Bank consolidated Factoring Bancolombias earnings since
January 1, 2006, as if the acquisition had occurred at the beginning of the year.
Accordingly, virtually all of the amounts for pre-acquisition periods in the primary
financial statements are different from the amounts that would be presented under U.S. GAAP.
In effect, the financial statements presented as the primary financial statements are of a
different reporting entity than would be required under U.S. GAAP.
The following unaudited pro forma information for 2005 and 2006 reflects the
consolidated results of operations as if the acquisition of Factoring Bancolombia had
occurred at the beginning of each year presented and includes the amortization of
intangibles, as appropriate. The unaudited pro forma financial information presented is not
necessarily indicative of the results of operations that might have occurred had the
transaction been completed at the beginning of the year specified, and does not purport to
represent what the consolidated results might be for any future period.
|
|
|
|
|
|
|
2005 |
|
U.S. GAAP Net income |
|
|
896,691 |
|
Revenues |
|
|
3,047,037 |
|
Earnings per share |
|
|
1,728.66 |
|
|
|
|
|
|
|
|
2006 |
|
U.S. GAAP Net income |
|
|
940,738 |
|
Revenues |
|
|
2,921,880 |
|
Earnings per share |
|
|
1,617.99 |
|
Bank understands that, in these circumstances, reconciliation of net income and
stockholders equity alone will not produce information content substantially similar to U.S.
GAAP with respect to the pre-acquisition periods. However, given the insignificance of
Factoring Bancolombias operations, the Bank decided not to present a columnar reconciliation
removing the acquired business. The Bank also believes that the differences are not so
pervasive that U.S. GAAP condensed income and cash flow statements are necessary.
F-123
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Conavi and Corfinsura acquisition
On July 30, 2005, Bancolombia acquired 71.18 percent and 95.39 percent of the
outstanding common shares of Conavi and Corfinsura respectively. For purposes of U.S. GAAP,
the results of Conavi and Corfinsuras operations have been included in the consolidated
financial statements since that date.
Conavi and Corfinsura were leading financial institutions in the Colombian market.
Conavi, a bank devoted to raising resources from individuals through savings accounts and to
mortgage banking. Conavi was the countrys leader in mortgage lending with a market share of
19.3% as of the date of the Conavi/Corfinsura merger, according to the Superintendency of
Finance.
Corfinsura was the largest financial corporation in Colombia as of the date of the
Conavi/Corfinsura merger with a market share in net loans of 55.9%, according to the
Superintendency of Finance. Known for its expertise in handling large and mid-sized corporate
credit and financial services through close customer relationships, Corfinsura also has a
highly respected investment bank, as well as a modern and diversified treasury department,
focused on structured products. As of December 31, 2004, Corfinsuras consolidated total
asset value amounted to Ps 6,396,000.
At the time of the Conavi/Corfinsura merger, Corfinsura (after the spin-off) was the
holding company of Banco Corfinsura Internacional Inc., a Bank domiciled in Puerto Rico, as
well as other important financial institutions in Colombia, such as Suvalor S.A. Comisionista
de Bolsa, Colombias leading security brokerage firm, Suleasing S.A., one of the two leading
leasing companies in the country (together with Leasing Colombia S.A., Bancolombias
Subsidiary) as of the date of the Conavi/Corfinsura merger, which was in turn the holding
company of leasing companies domiciled in Panama and Florida, United States; Surenting S.A.,
the leading fleet renting in Colombia at the time of the Conavi/Corfinsura merger and
Fiduciaria Corfinsura S.A., a fiduciary trust company.
With this Conavi/Corfinsura merger, the Bank has become the most important financial
institution in Colombia and one of the largest in Latin America, obtaining significant
advantages such as reducing operating costs in the mid term, greater risk diversification by
lessening the degree of concentration of such and providing an integrated portfolio of
services, among others. Furthermore, overall equity has been extended with this
Conavi/Corfinsura merger, allowing in turn for the financing of larger scale projects,
contrary to those that each of our individual companies was able to finance in the past.
The following tables summarize the estimated fair values of the assets acquired and
liabilities assumed at the date of acquisition. Bancolombia is in the process of obtaining
third-party valuations of certain intangible assets; thus, the allocation of the purchase
price is subject to refinement.
F-124
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
|
|
|
|
Fair value of assets acquired and liabilities |
|
|
|
assumed under U.S. GAAP from Conavi |
|
|
|
as of July 31, 2005 |
|
Total Purchase Price, Net of Cash Acquired |
|
Ps |
316,864 |
|
|
|
|
|
Assets acquired |
|
|
2,921,925 |
|
Premises and equipment, net |
|
|
209,535 |
|
Liabilities assumed |
|
|
3,006,974 |
|
|
|
|
|
Net Assets Acquired |
|
Ps |
124,486 |
|
|
|
|
|
Excess of cost over the fair value of
acquired net assets |
|
|
192,378 |
|
|
Intangible Asset |
|
|
122,269 |
|
|
|
|
|
Goodwill |
|
Ps |
70,109 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired and liabilities |
|
|
|
assumed under U.S. GAAP from Corfinsura |
|
|
|
as of July 31, 2005 |
|
Total Purchase Price, Net of Cash Acquired |
|
Ps |
816,864 |
|
|
|
|
|
Assets acquired |
|
|
4,969,839 |
|
Premises and equipment, net |
|
|
142,872 |
|
Liabilities assumed |
|
|
4,739,515 |
|
|
|
|
|
Net Assets Acquired |
|
Ps |
373,196 |
|
|
|
|
|
Excess of
cost over the fair value of acquired net assets |
|
|
443,668 |
|
|
Intangible Asset |
|
|
105,294 |
|
|
|
|
|
Goodwill |
|
Ps |
338,374 |
|
|
|
|
|
For Colombian GAAP purposes the results of operations of the acquired entities were
included in the consolidated statements of operations of the combined entity since January 1,
2005.
In the acquisition agreement for the Conavi/Corfinsura merger there are no specified
contingent payments, options, or commitments.
The following unaudited pro forma information for 2004 and 2005 reflects the
consolidated results of operations as if the acquisition of Conavi and Corfinsura had
occurred at the beginning of each year presented and includes the amortization of
intangibles, as appropriate. The unaudited pro forma financial information presented is not
necessarily indicative of the results of operations that might have occurred had the
transaction been completed at the beginning of the year specified, and does not purport to
represent what the consolidated results might be for any future period.
|
|
|
|
|
|
|
2004 |
|
U.S. GAAP Net income |
|
Ps |
787,778 |
|
Revenues |
|
|
5,446,198 |
|
Earnings per share |
|
Ps |
1,731.38 |
|
F-125
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
U.S. GAAP Net income |
|
Ps |
996,311 |
|
Revenues |
|
|
7,196,028 |
|
Earnings per share |
|
Ps |
2,189.70 |
|
m.i) Goodwill
Under U.S. GAAP, from January 1, 2002, the Bank no longer amortizes goodwill, but it is
subject to an annual impairment test.
Under Colombian GAAP, goodwill derived from business combinations effective before
October 2006, was amortized over a maximum period of ten years. In business combinations that
occurred after October 2006, the resulting goodwill is recorded as a deferred charge and
amortized on a monthly basis on the administrative and other expenses account over a term of
twenty (20) years, unless the supervised entity voluntarily selects a shorter period of
amortization. Annual amortization is determined on an exponential basis. The different
business lines are appraised on an annual basis using technical value appraisal methods
performed by an expert, whose suitability and independence has been previously rated by the
Superintendency of Finance.
The Bank has performed the required impairment test of each reporting segments goodwill
and concluded that there was no impairment of goodwill. Accordingly, the Bank reversed the
amortization of goodwill from Colombian GAAP.
The activity of the goodwill and intangible assets during the years ended December 31,
2005, 2006 and 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill U.S. GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
Ps |
161,265 |
|
|
Ps |
569,748 |
|
|
Ps |
577,535 |
|
Reclassifications |
|
|
|
|
|
|
|
|
|
|
132,243 |
|
Additions |
|
|
408,483 |
|
|
|
7,787 |
|
|
|
636,186 |
|
Foreign currency adjustment |
|
|
|
|
|
|
|
|
|
|
36,195 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
Ps |
569,748 |
|
|
Ps |
577,535 |
|
|
Ps |
1,382,159 |
|
|
|
|
|
|
|
|
|
|
|
Goodwill under Colombian GAAP |
|
|
41,994 |
|
|
|
34,371 |
|
|
|
973,699 |
|
|
|
|
|
|
|
|
|
|
|
Difference to be recognized under U.S. GAAP (1) |
|
Ps |
527,754 |
|
|
Ps |
543,164 |
|
|
Ps |
408,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For 2007 this adjustment is reflected in the line goodwill of the reconciliation of
stockholders equity for Ps 276,217 and as part of the line revaluation of assets for Ps
132,243. |
F-126
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Goodwill by segments was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Banking |
|
Ps |
253,034 |
|
|
Ps |
253,034 |
|
|
Ps |
303,032 |
|
Retail Banking |
|
|
151,418 |
|
|
|
159,205 |
|
|
|
629,712 |
|
Small Business Banking |
|
|
27,784 |
|
|
|
27,784 |
|
|
|
27,784 |
|
Leasing |
|
|
54,238 |
|
|
|
54,238 |
|
|
|
54,238 |
|
Offshore Commercial Banking |
|
|
31,534 |
|
|
|
31,534 |
|
|
|
31,534 |
|
Government Banking |
|
|
1,199 |
|
|
|
1,199 |
|
|
|
30,629 |
|
Construction Banking |
|
|
4,326 |
|
|
|
4,326 |
|
|
|
4,326 |
|
Treasury |
|
|
|
|
|
|
|
|
|
|
122,446 |
|
All other segments |
|
|
46,215 |
|
|
|
46,215 |
|
|
|
178,458 |
|
|
|
|
|
|
|
|
|
|
|
Total Goodwill |
|
Ps |
569,748 |
|
|
Ps |
577,535 |
|
|
Ps |
1,382,159 |
|
|
|
|
|
|
|
|
|
|
|
Until December 31, 2004 the total amount of goodwill outstanding was tax deductible in
accordance with tax regulations in Colombia. Accordingly, deferred income taxes were
recorded for the difference between the unamortized amount of goodwill under Colombian GAAP
and the balance under U.S. GAAP. Since January 1, 2005 under Colombian GAAP this amount is no
longer deductible and this difference is accordingly treated as permanent under U.S. GAAP and
not recorded as deferred tax.
m.ii) Intangible Assets
Banagrícola S.A
Of the Ps 365,849 of acquired intangible assets, Ps 15,092 was assigned to registered
brands that are not subject to amortization and Ps 177,451 was assigned to brands, deposits,
customers relationship and others. The acquired intangible assets subject to amortization
have a weighted-average useful life of approximately 12 years.
The following are the descriptions for each intangible asset valued. A detailed
breakdown of intangibles values is showed above in the goodwill and intangible assets
section:
Customer relationships and contractual agreements
Customer relationships and contractual agreements intangibles are obtained from the
level of repeat clients remaining with the Bank and providing gains for a specific period of
time.
F-127
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Royalty savings method
The royalty savings method determines the brand value based on the savings a company
generates as a result of not having to pay for a license to use such brand. The value of the
asset is calculated based on the following assumptions:
|
|
|
The present value of the brand is determined based on its potential to
generate future cash flow. |
|
|
|
The royalty stream that the business would hypothetically earn from its
brand can be reasonably estimated (it assumes that future royalties can in some
way be predicted). |
|
|
|
Cash flows are discounted in order to arrive to a present value. |
|
|
|
Capital costs and rates of return can be properly estimated. |
|
|
|
The royalty stream that the business would hypothetically earn during the
final year of the period in question can be considered a perpetuity. |
The value of the brand is equal to the sum of the net present value of the after-tax
savings a company generates during the period in question as a result of not having to pay
for a license to use such brand plus the net present value of the after-tax savings a company
would generate in perpetuity after the last year of the period in question.
Core Deposit Intangibles (CDI)
Core Deposit Intangible (CDI) values were determined by using the alternative funding
method, which estimates the net present value of the cost difference or spread between the
cost of using the CDI and the cost of an alternative source of funding under current market
conditions.
The deposits of Banco Agrícola S.A and Banco Agrícola Panamá S.A include the following
categories of checking accounts, saving deposits and time deposits:
|
|
|
Offshore commercial banking. |
Conavi and Corfinsura acquisition
Of the Ps 227,563 of acquired intangible assets, Ps 73,134 was assigned to registered
brands that are not subject to amortization and Ps 154,429 was assigned to service asset,
asset management and Customers relationships. The acquired intangible assets subject to
amortization have a weighted-average useful life of approximately 14 years.
The following are the descriptions for each intangible asset valued. A detailed
breakdown of intangibles values is described above in the goodwill and intangible assets
section:
Customer relationships and contractual agreements
Customer relationships and contractual agreements intangibles are obtained from the
level of repeat clients, remaining with the Bank and providing gains for a specific period of
time.
F-128
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Brand
In November 2006, the Bank changed its brands and corporate image, in the interest of
establishing itself as a customer-oriented financial group based on an universal banking
model. This decision result in the discontinuation of Conavi and Suvalors brands. These
brands composed the brand intangible asset, acquired in the Conavi/Corfinsura merger.
As a result of the decision presented previously, the fair value of this intangible
asset went to zero and consequently, the Bank recognized impairment loss equivalent to the
total carrying amount of the brand intangible asset.
Factoring Bancolombia acquisition
The excess of purchase price amounted to Ps 15,054 and Ps 7,267 was assigned to
customers relationships intangible asset (the triangular line), while the remaining Ps 7,787
was assigned to goodwill. The resulting goodwill was allocated to the retail segment.
The activity of the intangible assets during the years ended December 31, 2006 and 2007
is as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Intangible Assets |
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
Ps |
223,080 |
|
|
Ps |
142,099 |
|
Additions |
|
|
7,267 |
|
|
|
365,849 |
|
Amortization |
|
|
(15,114 |
) |
|
|
(42,063 |
) |
Impairment |
|
|
(73,134 |
) |
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
|
21,806 |
|
|
|
|
|
|
|
|
Balance at end of year |
|
Ps |
142,099 |
|
|
Ps |
487,691 |
|
|
|
|
|
|
|
|
Intangible assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
December 31, 2007 |
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
carrying |
|
|
Acummulated |
|
|
|
|
|
|
|
|
|
|
carrying |
|
|
Acummulated |
|
|
|
|
|
|
amount |
|
|
amortization |
|
|
Impairment |
|
|
|
|
|
|
amount |
|
|
amortization |
|
|
Impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Amortizable
intangible assets |
|
Ps |
73,134 |
|
|
|
|
|
|
Ps |
73,134 |
|
|
|
|
|
|
Ps |
30,407 |
|
|
|
|
|
|
|
|
|
Amortizable
intangible assets |
|
Ps |
163,258 |
|
|
Ps |
21,159 |
|
|
|
|
|
|
|
|
|
|
Ps |
520,781 |
|
|
Ps |
63,222 |
|
|
|
|
|
F-129
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The following table shows the intangible assets gross carrying amount, detailed with
their respective useful lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weight useful life |
|
|
|
December 31, 2007 |
|
|
(months) |
|
|
|
|
|
|
|
|
|
|
Brand |
|
Ps |
30,407 |
|
|
|
|
|
Service asset |
|
|
6,206 |
|
|
|
169 |
|
Asset management |
|
|
30,004 |
|
|
|
125 |
|
Loan |
|
|
77,354 |
|
|
|
201 |
|
Deposits |
|
|
123,801 |
|
|
|
151 |
|
Customer relationship Conavi and Corfinsura |
|
|
22,400 |
|
|
|
105 |
|
Customer relationship Factoring Bancolombia |
|
|
7,267 |
|
|
|
48 |
|
Customer relationship Conglomerado Banagrícola |
|
|
178,824 |
|
|
|
159 |
|
Value of business acquired |
|
|
71,944 |
|
|
|
120 |
|
Others |
|
|
2,981 |
|
|
|
105 |
|
|
|
|
|
|
|
|
|
TOTAL |
|
Ps |
551,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank has performed the required impairment test of intangible assets, concluding
that except for brands, there was no impairment in the remaining intangible assets.
m.iii) Fair value of assets and liabilities acquired
The condensed balance sheet allocate the fair value adjustments to each of the
respective assets and liabilities.
The following is a detail of the adjustments to the Stockholders Equity related to
Banagrícola S.A., Conavi and Corfinsura and Factoring Bancolombia business combination:
Fair value of fixed and foreclosed assets
The difference between the fair value of fixed and foreclosed assets and their book
value is adjusted by the effect of the depreciation and by the effect of sales and written -
offs.
Fair value of Time Deposits, long term debt and loans
The difference between the fair value of loans, Time Deposits and long term debt and
their book value is adjusted by the effect of the amortization of the discount or the premium
during the estimated average life of these assets and liabilities.
Securitization of non performing loans
Under U.S. GAAP securitization of non performing loans carried out by Conavi and Banco
Agrícola S.A., does not meets the definition criteria of transfers of financial assets by
sale. The adjustment correspond to the recognition of a secured borrowing under U.S. GAAP
which under Colombian GAAP is not accounted for.
F-130
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Service asset
Under Colombian GAAP Conavi did not recognize any asset or liability associated with the
service of the securitizated performing loans. For U.S. GAAP purposes the Bank has
recognized a service asset. This asset is adjusted by the effect of the amortization during
its estimated average life.
n) Securitization
The Bank has securitized both performing and non-performing mortgage loans which,
according to Colombian GAAP, have been accounted for as sales and, as such, said loans have
been removed from the Banks balance sheet.
Under US GAAP, the securitizations of non-performing loans do not comply with the
conditions to qualify as a sale in accordance with SFAS No. 140 Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities (SFAS 140). As a
consequence, the securitizations of non-performing loans are accounted for as a secured
borrowing.
The securitizations of performing loans comply with the conditions for sale accounting
under SFAS 140. However, the securitization vehicles do not meet the strict conditions in
SFAS 140 to be considered a qualifying special purpose entity (QSPE) because their
activities are not sufficiently restricted. Upon application of FIN 46R Consolidation of
Variable Interest Entities (Revised), the Bank consolidates these securitization vehicles.
o) Foreign currency translation adjustment
For Colombian GAAP purposes, the translation adjustments resulting in the conversion of
foreign currency financial statements was included in the determination of net income.
Under U.S. GAAP, according to SFAS No. 52 and SFAS No. 130, the translation adjustments
shall be reported as a component of stockholders equity, in other comprehensive income.
p) Minority Interest
The minority interest corresponds to the proportional adjustments to the shareholders
equity and net income originated by the subsidiaries where the Bank holds less than 100% of
participation.
q) Discontinued Operations
In 2005, Bancolombia sold its business Abocol. On November 22, 2005, the Bank entered
into a preliminary agreement with Incorbank Banqueros de Inversión, Inversiones en Logística
y Seguridad de Transporte Ltda. Inverloset, Equity Investment S.A, Rodríguez Azuero Asociados
S.A. and other individuals to begin negotiations relating to a proposed purchase agreement,
by which the Bank would sell all of the Almacenar S.A. shares it holds directly (94.33%) and
through Colcorp S.A. (3.92%). Both businesses qualify as discontinued operations under U.S.
GAAP.
On February 26, 2007, in a transaction duly authorized by the Superintendency of
Finance, Bancolombia sold to LAB Investment & Logistics S.A. and Portal de Inversiones S.A.
91.08% of its direct interest and 3.79% of its indirect interest, held through Banca de
Inversión Bancolombia S.A. Corporación Financiera, in Almacenar S.A. The transaction price
amounted to approximately Ps 11,719.
F-131
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
On April 30, 2007, in a transaction duly authorized by the Superintendency of Finance,
Bancolombia sold to LAB Investment & Logistics S.A. and Portal de Inversiones S.A., 3.57% of
its direct interest in Almacenar S.A. The transaction price amounted to approximately Ps
2,050. The Bank registered in 2007 a loss on sale of this investment
for Ps 14,064.
On June 9, 2008, Bancolombia sold to Stratton Spain S.L 94.90% of its direct interest
and 3.32% of its direct interest held through Banca de Inversión Bancolombia S.A. and
Fiduciaria Bancolombia S.A. in Multienlace S.A. The transaction price amounted to Ps
105,882.
The results of the discontinued operations under U.S. GAAP were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
Profit (losses) from discontinued
operations before income taxes |
|
Ps |
(29,893 |
) |
|
Ps |
(37,355 |
) |
|
Ps |
(53,716 |
) |
Income taxes (benefit) expense |
|
|
9,008 |
|
|
|
8,224 |
|
|
|
3,247 |
|
|
|
|
|
|
|
|
|
|
|
Profit (losses) from discontinued operations |
|
Ps |
(38,901 |
) |
|
Ps |
(45,579 |
) |
|
Ps |
(56,963 |
) |
|
|
|
|
|
|
|
|
|
|
The Bank registered in 2007 a loss on sale of Almacenar S.A. of Ps 14,064.
r) Guarantees
In order to meet the needs of its customers, the Bank issues financial standby letters
of credit and bank guarantees. At December 31, 2006 and 2007, outstanding letters of credit
and bank guarantees issued by the Bank totaled Ps 1,833,366 and Ps 2,613,369, respectively.
The table below summarizes, at December 31, 2006 and 2007, all of the Banks guarantees
where the Bank is the guarantor. The maximum potential amount of future payments represents
the notional amounts that could be lost under the guarantees if there were a total default by
the guaranteed parties, without consideration of possible recoveries under recourse
provisions or from collateral held or pledged. Such amounts bear no relationship to the
anticipated losses on these guarantees and greatly exceed anticipated losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum potential amount |
|
|
|
Expire within one year |
|
|
Expire after one year |
|
|
Total amount outstanding |
|
|
of future payments |
|
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
Financial standby letters of credit |
|
Ps |
702,834 |
|
|
Ps |
1,007,038 |
|
|
Ps |
350,767 |
|
|
Ps |
347,883 |
|
|
Ps |
1,053,601 |
|
|
Ps |
1,354,921 |
|
|
Ps |
1,053,601 |
|
|
Ps |
1,354,921 |
|
Bank guarantees |
|
|
550,137 |
|
|
|
992,467 |
|
|
|
229,628 |
|
|
|
265,981 |
|
|
|
779,765 |
|
|
|
1,258,448 |
|
|
|
779,765 |
|
|
|
1,258,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Ps |
1,252,971 |
|
|
Ps |
1,999,505 |
|
|
Ps |
580,395 |
|
|
Ps |
613,864 |
|
|
Ps |
1,833,366 |
|
|
Ps |
2,613,369 |
|
|
Ps |
1,833,366 |
|
|
Ps |
2,613,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial standby letters of credit include guarantees of payment of credit facilities,
promissory notes and trade acceptances.
F-132
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Bank guarantees are performance guarantees that are issued to guarantee a customers
tender bid on a construction or systems installation project or to guarantee completion of
such projects in accordance with contract terms. They are also issued to support a customers
obligation to supply specified products, commodities, or maintenance or warranty services to
a third party.
Under U.S. GAAP the amount of the liability recorded by the bank for guarantees is Ps
12,736. Under Colombian GAAP this amount is recorded as commissions in the statement of
operations.
As a result of the reconciliation, the net income decreased in Ps 2,549 for 2007 and
decreased Ps 3,571 for 2006.
s) Insurance contracts
Under U.S. GAAP reserves for individual and group Life insurance are computed on the
basis of interest rates, mortality tables, including a margin for adverse deviations. For the
year 2007, reserve discount rate was 4.5%, based on the Banks own profitability experience.
Under Colombian GAAP, there are no reserves for adverse deviations.
t) Estimated Fair Value of Financial Instruments
As required by U.S. GAAP, the estimated fair value of the Banks financial instruments,
their carrying values and the major assumptions and methodologies used to estimate fair
values at December 31, 2006 and 2007 are presented hereunder. The fair value of a financial
instrument is defined as the amount at which the instruments could be exchanged in a current
transaction between willing parties, other than in a forced or liquidation sale.
For those financial instruments with no quoted market prices available, fair values have
been estimated using present value or other valuation techniques. These techniques are
inherently subjective and are significantly affected by the assumptions used, including the
discount rates, estimates of future cash flows and prepayment assumptions.
In addition, the fair values presented below do not attempt to estimate the value of the
Banks fee generating businesses and anticipated future business activities, that is, they do
not represent the Banks value as a going concern.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
December 31, 2007 |
|
|
|
Colombian |
|
|
|
|
|
|
Colombian |
|
|
|
|
|
|
GAAP |
|
|
Estimated |
|
|
GAAP |
|
|
Estimated |
|
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
Ps |
2,006,366 |
|
|
Ps |
2,006,366 |
|
|
Ps |
5,228,387 |
|
|
Ps |
5,228,387 |
|
Investment securities |
|
|
5,677,761 |
|
|
|
4,827,872 |
|
|
|
5,774,251 |
|
|
|
4,562,689 |
|
Loans and accrued interest receivable on loans, net |
|
|
24,066,681 |
|
|
|
25,523,982 |
|
|
|
36,644,033 |
|
|
|
38,954,179 |
|
Customers acceptances |
|
|
64,030 |
|
|
|
64,030 |
|
|
|
55,208 |
|
|
|
55,208 |
|
Derivatives |
|
|
102,365 |
|
|
|
102,210 |
|
|
|
140,797 |
|
|
|
139,015 |
|
F-133
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
December 31, 2007 |
|
|
|
Colombian |
|
|
|
|
|
|
Colombian |
|
|
|
|
|
|
GAAP |
|
|
Estimated |
|
|
GAAP |
|
|
Estimated |
|
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
Ps |
23,337,874 |
|
|
Ps |
23,315,577 |
|
|
Ps |
34,558,995 |
|
|
Ps |
34,654,832 |
|
Overnight funds |
|
|
1,009,098 |
|
|
|
1,009,098 |
|
|
|
2,020,366 |
|
|
|
2,020,366 |
|
Bank acceptances outstanding |
|
|
64,030 |
|
|
|
64,030 |
|
|
|
55,208 |
|
|
|
55,208 |
|
Interbank borrowings |
|
|
1,079,741 |
|
|
|
1,079,741 |
|
|
|
1,525,894 |
|
|
|
1,525,894 |
|
Borrowings from development and other domestic
banks |
|
|
2,467,639 |
|
|
|
2,467,639 |
|
|
|
3,371,003 |
|
|
|
3,371,003 |
|
Long term debt |
|
|
1,313,782 |
|
|
|
1,768,839 |
|
|
|
2,866,462 |
|
|
|
3,675,395 |
|
The following notes summarize the methods and assumptions used in estimating the fair
values of financial instruments:
Short-term financial instruments
Short-term financial instruments are valued at their carrying amounts included in the
consolidated balance sheet, which are reasonable estimates of fair value due to the
relatively short period to maturity of the instruments. This approach was used for cash and
cash equivalents, customers acceptances, accrued interest receivable, accounts receivable,
accounts payable, accrued interest payable and bank acceptances outstanding.
Investment securities
The fair value of these financial instruments which include Time Deposits in financial
entities are calculated by the Colombian Stock Exchange, except for financial instruments
classified held to maturity, for which the fair value was determined using discounted cash
flows with actual market rates for similar assets.
Loans
The Bank has estimated the fair value of the loan portfolio using one of three methods
depending of the type of loan being analyzed. The estimated fair value of the homogeneous
loan portfolio, including consumer, mortgage and small business loans, has been determined
based upon various statistical analyses. These include migration analysis, in which
historical delinquency and credit loss experience is applied to the current aging of the
portfolio, and with analysis that reflect current trends and conditions. The estimated fair
value of loans with collateral has been calculated using the realizable value of collateral.
F-134
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Derivatives
The Banks derivatives are recorded at fair value on a daily basis by class of
instrument (as described below) as prescribed in the rules issued by the Superintendency of
Finance:
Foreign exchange forward contracts:
The purchase or sale value of the exchange rate is estimated to obtain the net value in
foreign currency at valuation day and calculate the net gain or loss.
Financial instruments forward contracts:
The fair value without yields is estimated to value the agreed amount to present value
and calculate the net gain or loss.
Futures Contracts
The fair value of futures contracts and other derivatives traded in stock markets are
calculated by the respective stock market where the Bank has conducted its operation.
Deposits
The fair value of Time Deposits was estimated based on the discounted value of
contractual cash flows using the rates currently offered for deposits of similar remaining
maturities.
Fair value of deposits with undefined maturities represents the amount payable on demand
as of the balance sheet date.
Interbank borrowings and borrowings from development and other domestic banks
Short-term interbank borrowings and borrowings from domestic development banks have been
valued at their carrying amounts because of their relatively short-term nature. Long-term
and domestic development bank borrowings have also been valued at their carrying amount
because they bear interest at variable rates.
Long term debt
Long-term debt are bonds issued by the Bank, Leasing Bancolombia S.A., Banco Agrícola
S.A., Sufinanciamiento S.A., Renting Colombia, and Fundicom S.A.
The fair value of bonds issued by the Bank, Leasing Bancolombia S.A. and Renting
Colombia S.A. were estimated using quoted market prices. Bonds issued by Banco Agrícola S.A,
Fundicom S.A. and Sufinanciamiento S.A. are non marketable, and therefore the carrying
amounts were used to approximate fair value.
F-135
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
u) Equity tax
Pursuant the Law 1111 of 2006, for the years 2007 through 2010, companies and
individuals, who as of January 1, 2007 possess liquidity equity over Ps 3,000, are subject to
equity tax.
Under Colombian GAAP, equity tax is allowed to be recorded as a decrease of Appropriated
retained earnings.
Under U.S. GAAP, equity tax is recorded directly on statements of operations.
v) Earnings per share
Under Colombian GAAP, earnings per share (EPS) are computed by dividing net income by
the weighted average number of both common and preference shares outstanding for each period
presented.
U.S. GAAP requires dual presentation of basic and diluted EPS for entities with complex
capital structures, as well as a reconciliation of the basic EPS computation to the diluted
EPS computation. Basic EPS is calculated by dividing net income available to common
stockholders by the weighted average number of common shares outstanding. Diluted EPS assumes
the issuance of common shares for all dilutive potential common shares outstanding during the
reporting period. For the years ended December 31, 2005, 2006 and 2007, the Bank had a simple
capital structure. Therefore, there was no difference between basic or diluted EPS for these
years.
The following table summarizes information related to the computation of basic EPS for
the years ended December 31, 2005, 2006 and 2007 (in millions of pesos, except per share
data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP consolidated net income |
|
Ps |
891,121 |
|
|
Ps |
941,183 |
|
|
Ps |
1,015,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less preferred share dividends |
|
|
110,806 |
|
|
|
116,041 |
|
|
|
157,974 |
|
|
|
|
|
|
|
|
|
|
|
Income attributable to common stockholders |
|
|
780,315 |
|
|
|
825,142 |
|
|
|
857,670 |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
shareholders |
|
|
819,216 |
|
|
|
870,721 |
|
|
|
914,633 |
|
Income (loss) from operations and disposal of
discontinued operations |
|
|
(38,901 |
) |
|
|
(45,579 |
) |
|
|
(56,963 |
) |
|
|
|
|
|
|
|
|
|
|
Income attributable to common shareholders |
|
|
780,315 |
|
|
|
825,142 |
|
|
|
857,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding used in basic EPS calculation (in millions) |
|
|
455 |
|
|
|
510 |
|
|
|
510 |
|
Basic and Diluted earnings per share (U.S. GAAP): |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
1,800.47 |
|
|
|
1,708.29 |
|
|
|
1,794.44 |
|
Income (loss) from operations and disposal of
discontinued operations |
|
|
(85.50 |
) |
|
|
(89.42 |
) |
|
|
(111.76 |
) |
|
|
|
|
|
|
|
|
|
|
Income attributable to common shareholders |
|
Ps |
1,714.97 |
|
|
Ps |
1,618.87 |
|
|
Ps |
1,682.68 |
|
|
|
|
|
|
|
|
|
|
|
F-136
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
w) Segments Disclosure
Operating segments are defined as components of an enterprise about which separate
financial information is available that is regularly used by the finance vice president (the
chief operating decision maker) in deciding how to allocate resources and assessing
performance.
The Bank has strategically organized its operations into eight major business segments
based on its market segmentation, customers needs and trading partners. Additionally, the
Bank manages and measures the performance of its operations through these business segments
using an internal profitability reporting system.
The Bank does not have any individual external customer which represents 10% or more of
the enterprises revenues.
For this Annual Report, the Bank performed a review of its business segments and has
changed the presentation of segment information. The major changes correspond to the
aggregation of construction banking, corporate headquarters, brokerage and manufacturing
segments into a category called All other Segments. The information for 2006 and 2005 has
been restated to reflect these changes.
Banagrícola and its subsidiaries were allocated to each segment based on market
segmentation, customers meeds and trading partners. The segments retail banking, commercial
banking and off-shore commercial banking include most of the operations of Banagrícola and
its subsidiaries.
F-137
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The following presents information on reported operating segment profit or loss, and
segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 (restated) |
|
|
|
|
|
|
|
|
|
|
|
Small |
|
|
Governmental |
|
|
|
|
|
|
Offshore |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
Commercial |
|
|
Business |
|
|
And Institutional |
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
All other |
|
|
|
|
|
|
Banking |
|
|
Banking |
|
|
Banking |
|
|
Banking |
|
|
Treasury |
|
|
Banking |
|
|
Leasing |
|
|
Segments |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
Ps |
474,916 |
|
|
Ps |
32,652 |
|
|
Ps |
50,724 |
|
|
Ps |
15,092 |
|
|
|
|
|
|
Ps |
12,618 |
|
|
Ps |
308,027 |
|
|
Ps |
233,075 |
|
|
Ps |
1,127,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (expenses) from transactions with other
operating segments of the Bank |
|
|
76,998 |
|
|
|
145,022 |
|
|
|
161,358 |
|
|
|
27,850 |
|
|
|
|
|
|
|
10,604 |
|
|
|
6,654 |
|
|
|
(391,454 |
) |
|
|
37,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,059,092 |
|
|
|
379,434 |
|
|
|
375,839 |
|
|
|
82,570 |
|
|
|
828,418 |
|
|
|
178,409 |
|
|
|
67,845 |
|
|
|
131,903 |
|
|
|
3,103,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
245,978 |
|
|
|
87,318 |
|
|
|
127,094 |
|
|
|
38,579 |
|
|
|
358,932 |
|
|
|
75,422 |
|
|
|
210,411 |
|
|
|
78,897 |
|
|
|
1,222,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
813,114 |
|
|
|
292,116 |
|
|
|
248,745 |
|
|
|
43,991 |
|
|
|
469,486 |
|
|
|
102,987 |
|
|
|
(142,566 |
) |
|
|
53,006 |
|
|
|
1,880,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
706 |
|
|
|
11,871 |
|
|
|
18,076 |
|
|
|
30,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
77,229 |
|
|
|
3,497 |
|
|
|
13,338 |
|
|
|
1,913 |
|
|
|
27,560 |
|
|
|
28,538 |
|
|
|
19,459 |
|
|
|
20,588 |
|
|
|
192,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and other expense |
|
|
697,565 |
|
|
|
76,472 |
|
|
|
85,086 |
|
|
|
36,397 |
|
|
|
10,895 |
|
|
|
8,952 |
|
|
|
57,950 |
|
|
|
596,431 |
|
|
|
1,569,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense or benefit (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,389 |
|
|
|
245,124 |
|
|
|
277,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income or expense, net |
|
|
193 |
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
12,346 |
|
|
|
6,546 |
|
|
|
(10,161 |
) |
|
|
8,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit before distribution of income
(expense) for treasury funds |
|
|
590,427 |
|
|
|
389,826 |
|
|
|
362,408 |
|
|
|
48,623 |
|
|
|
431,031 |
|
|
|
100,359 |
|
|
|
56,992 |
|
|
|
(995,753 |
) |
|
|
983,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution of income (expense) for treasury
funds(1) |
|
|
102,443 |
|
|
|
(84,480 |
) |
|
|
(87,934 |
) |
|
|
17,486 |
|
|
|
73,041 |
|
|
|
|
|
|
|
|
|
|
|
(20,556 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
Ps |
692,870 |
|
|
Ps |
305,346 |
|
|
Ps |
274,474 |
|
|
Ps |
66,109 |
|
|
Ps |
504,072 |
|
|
Ps |
100,359 |
|
|
Ps |
56,992 |
|
|
Ps |
(1,016,309 |
) |
|
Ps |
983,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segments assets |
|
Ps |
7,710,861 |
|
|
Ps |
3,757,603 |
|
|
Ps |
3,730,214 |
|
|
Ps |
825,460 |
|
|
Ps |
7,375,750 |
|
|
Ps |
4,166,424 |
|
|
Ps |
3,452,069 |
|
|
Ps |
2,503,701 |
|
|
Ps |
33,522,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These costs are calculated based on the funds that segments use or provide. Those do
not have an impact in the final result. |
|
(2) |
|
It was not practical to quantify these items. |
F-138
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 (restated) |
|
|
|
|
|
|
|
|
|
|
|
Small |
|
|
Governmental |
|
|
|
|
|
|
Offshore |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
Commercial |
|
|
Business |
|
|
And Institutional |
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
All other |
|
|
|
|
|
|
Banking |
|
|
Banking |
|
|
Banking |
|
|
Banking |
|
|
Treasury |
|
|
Banking |
|
|
Leasing |
|
|
Segments |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
Ps |
428,531 |
|
|
Ps |
134,992 |
|
|
Ps |
117,282 |
|
|
Ps |
36,377 |
|
|
|
|
|
|
Ps |
130 |
|
|
Ps |
38,515 |
|
|
Ps |
222,699 |
|
|
Ps |
978,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (expenses) from
transactions with other operating
segments of the Bank |
|
|
69,727 |
|
|
|
297,645 |
|
|
|
92,006 |
|
|
|
54,498 |
|
|
|
|
|
|
|
12,493 |
|
|
|
12,691 |
|
|
|
(379,957 |
) |
|
|
159,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
820,398 |
|
|
|
756,876 |
|
|
|
387,043 |
|
|
|
172,830 |
|
|
|
400,053 |
|
|
|
495,222 |
|
|
|
437,977 |
|
|
|
147,004 |
|
|
|
3,617,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
196,432 |
|
|
|
66,929 |
|
|
|
51,395 |
|
|
|
289,709 |
|
|
|
246,058 |
|
|
|
123,286 |
|
|
|
254,752 |
|
|
|
123,645 |
|
|
|
1,352,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
623,966 |
|
|
|
689,947 |
|
|
|
335,648 |
|
|
|
(116,879 |
) |
|
|
153,995 |
|
|
|
371,936 |
|
|
|
183,225 |
|
|
|
23,359 |
|
|
|
2,265,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
59,151 |
|
|
|
14,848 |
|
|
|
16,898 |
|
|
|
6,699 |
|
|
|
4,867 |
|
|
|
988 |
|
|
|
10,237 |
|
|
|
20,229 |
|
|
|
133,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
86,327 |
|
|
|
(7,179 |
) |
|
|
37,829 |
|
|
|
(37,106 |
) |
|
|
(30,134 |
) |
|
|
13,316 |
|
|
|
51,741 |
|
|
|
87,978 |
|
|
|
202,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and other expense |
|
|
662,166 |
|
|
|
140,453 |
|
|
|
186,052 |
|
|
|
73,754 |
|
|
|
53,590 |
|
|
|
9,099 |
|
|
|
68,689 |
|
|
|
545,693 |
|
|
|
1,739,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense or benefit |
|
|
19,275 |
|
|
|
25,807 |
|
|
|
18,319 |
|
|
|
20,403 |
|
|
|
12,839 |
|
|
|
|
|
|
|
36,475 |
|
|
|
41,760 |
|
|
|
174,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income or expense, net |
|
|
(791 |
) |
|
|
(116,209 |
) |
|
|
223 |
|
|
|
|
|
|
|
|
|
|
|
(223,056 |
) |
|
|
12,138 |
|
|
|
84,564 |
|
|
|
(243,131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit before distribution
of income (expense) for treasury
funds |
|
|
294,514 |
|
|
|
832,446 |
|
|
|
286,061 |
|
|
|
(89,754 |
) |
|
|
112,833 |
|
|
|
138,100 |
|
|
|
79,427 |
|
|
|
(744,995 |
) |
|
|
908,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution of income (expense) for
treasury funds(1) |
|
|
74,518 |
|
|
|
(304,177 |
) |
|
|
(44,607 |
) |
|
|
310,701 |
|
|
|
(8,089 |
) |
|
|
|
|
|
|
|
|
|
|
(28,346 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
Ps |
369,032 |
|
|
Ps |
528,269 |
|
|
Ps |
241,454 |
|
|
Ps |
220,947 |
|
|
Ps |
104,744 |
|
|
Ps |
138,100 |
|
|
Ps |
79,427 |
|
|
Ps |
(773,341 |
) |
|
Ps |
908,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segments assets |
|
Ps |
6,782,548 |
|
|
Ps |
8,852,141 |
|
|
Ps |
3,137,485 |
|
|
Ps |
2,228,962 |
|
|
Ps |
3,090,780 |
|
|
Ps |
4,216,594 |
|
|
Ps |
4,528,718 |
|
|
Ps |
5,418,802 |
|
|
Ps |
38,256,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These costs are calculated based on the funds that segments use or provide. Those do
not have an impact in the final result. |
F-139
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Small |
|
|
Governmental |
|
|
|
|
|
|
Offshore |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
Commercial |
|
|
Business |
|
|
And Institutional |
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
All other |
|
|
|
|
|
|
Banking |
|
|
Banking |
|
|
Banking |
|
|
Banking |
|
|
Treasury |
|
|
Banking |
|
|
Leasing |
|
|
Segments |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
Ps |
628,460 |
|
|
Ps |
135,214 |
|
|
Ps |
173,465 |
|
|
Ps |
44,277 |
|
|
|
(2,302 |
) |
|
Ps |
11,858 |
|
|
Ps |
84,086 |
|
|
Ps |
261,691 |
|
|
Ps |
1,336,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (expenses) from
transactions with other operating
segments of the Bank |
|
|
(10,844 |
) |
|
|
25,309 |
|
|
|
|
|
|
|
|
|
|
|
10,655 |
|
|
|
148,783 |
|
|
|
1,345 |
|
|
|
317,738 |
|
|
|
492,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,412,878 |
|
|
|
1,200,566 |
|
|
|
606,788 |
|
|
|
235,607 |
|
|
|
578,651 |
|
|
|
299,067 |
|
|
|
624,606 |
|
|
|
303,279 |
|
|
|
5,261,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
440,436 |
|
|
|
191,654 |
|
|
|
70,316 |
|
|
|
559,077 |
|
|
|
241,551 |
|
|
|
205,806 |
|
|
|
392,740 |
|
|
|
43,167 |
|
|
|
2,144,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
972,442 |
|
|
|
1,008,912 |
|
|
|
536,472 |
|
|
|
(323,470 |
) |
|
|
337,100 |
|
|
|
93,261 |
|
|
|
231,866 |
|
|
|
260,112 |
|
|
|
3,116,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
92,489 |
|
|
|
17,001 |
|
|
|
24,147 |
|
|
|
7,843 |
|
|
|
3,059 |
|
|
|
20,819 |
|
|
|
24,369 |
|
|
|
45,452 |
|
|
|
235,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
267,022 |
|
|
|
164,440 |
|
|
|
154,554 |
|
|
|
23,326 |
|
|
|
(14,634 |
) |
|
|
19,271 |
|
|
|
108,538 |
|
|
|
26,111 |
|
|
|
748,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative and other expense |
|
|
1,021,239 |
|
|
|
187,669 |
|
|
|
248,945 |
|
|
|
79,346 |
|
|
|
32,092 |
|
|
|
10,786 |
|
|
|
77,778 |
|
|
|
441,147 |
|
|
|
2,099,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense or benefit |
|
|
58,979 |
|
|
|
75,439 |
|
|
|
46,587 |
|
|
|
45,744 |
|
|
|
42,381 |
|
|
|
|
|
|
|
35,990 |
|
|
|
56,763 |
|
|
|
361,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income or expense, net |
|
|
43,472 |
|
|
|
14,313 |
|
|
|
138 |
|
|
|
|
|
|
|
21 |
|
|
|
18,067 |
|
|
|
61,258 |
|
|
|
(59,098 |
) |
|
|
78,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit before distribution
of income (expense) for treasury
funds |
|
|
193,801 |
|
|
|
739,199 |
|
|
|
235,842 |
|
|
|
(435,452 |
) |
|
|
282,576 |
|
|
|
221,093 |
|
|
|
131,880 |
|
|
|
210,970 |
|
|
|
1,579,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution of income (expense) for
treasury funds(1) |
|
|
(12,920 |
) |
|
|
(416,221 |
) |
|
|
(76,737 |
) |
|
|
617,387 |
|
|
|
(40,942 |
) |
|
|
|
|
|
|
|
|
|
|
(70,567 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
Ps |
180,881 |
|
|
Ps |
322,978 |
|
|
Ps |
159,105 |
|
|
Ps |
181,935 |
|
|
Ps |
241,634 |
|
|
Ps |
221,093 |
|
|
Ps |
131,880 |
|
|
Ps |
140,403 |
|
|
Ps |
1,579,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segments assets |
|
Ps |
12,520,097 |
|
|
Ps |
13,863,491 |
|
|
Ps |
5,613,853 |
|
|
Ps |
2,868,259 |
|
|
Ps |
2,586,235 |
|
|
Ps |
6,847,345 |
|
|
Ps |
5,898,303 |
|
|
Ps |
8,965,226 |
|
|
Ps |
59,162,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These costs are calculated based on the funds that segments use or provide. Those do
not have an impact in the final result. |
F-140
The following is a reconciliation of reportable segments revenues, profit or loss and
assets, to the Banks consolidated totals:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues for reportable segments (1) |
|
Ps |
4,267,646 |
|
|
Ps |
4,755,032 |
|
|
Ps |
7,091,177 |
|
Non-operating income (2) |
|
|
(20,166 |
) |
|
|
(372,237 |
) |
|
|
(194,096 |
) |
Elimination of intersegment revenues |
|
|
(37,032 |
) |
|
|
(159,103 |
) |
|
|
(492,986 |
) |
|
|
|
|
|
|
|
|
|
|
Total revenues for reportable segments (3) |
|
Ps |
4,210,448 |
|
|
Ps |
4,223,692 |
|
|
Ps |
6,404,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit or Loss |
|
|
|
|
|
|
|
|
|
|
|
|
Segment Profit |
|
Ps |
983,913 |
|
|
Ps |
908,632 |
|
|
Ps |
1,579,909 |
|
Elimination of inter-segment profits |
|
|
(37,032 |
) |
|
|
(159,103 |
) |
|
|
(492,986 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
Ps |
946,881 |
|
|
Ps |
749,529 |
|
|
Ps |
1,086,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets |
|
Ps |
33,522,082 |
|
|
Ps |
38,256,030 |
|
|
Ps |
59,162,809 |
|
Elimination of inter-segment assets |
|
|
(2,718,565 |
) |
|
|
(3,767,334 |
) |
|
|
(7,011,160 |
) |
|
|
|
|
|
|
|
|
|
|
Consolidated total |
|
Ps |
30,803,517 |
|
|
Ps |
34,488,696 |
|
|
Ps |
52,151,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total revenues for reportable segments include Revenues from external customers,
revenues and expenses from transaction with other operating segments of the same
enterprise and interest income. |
|
(2) |
|
Non-operating income represent other income classified as revenues for segment
reporting purposes. |
|
(3) |
|
Total revenues for reportable segments include interest, fees, other services and
other operating income. |
The following summarizes the Banks revenues and long-lived assets attributable to
Colombia and other foreign countries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
|
|
|
|
Long |
|
|
|
|
|
|
Long |
|
Geographic Information |
|
Revenues |
|
|
Lived - Assets(1) |
|
|
Revenues |
|
|
Lived - Assets(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Republic of Colombia |
|
Ps |
3,801,365 |
|
|
Ps |
878,917 |
|
|
Ps |
5,507,174 |
|
|
Ps |
1,202,108 |
|
Republic of Panama and Cayman Islands |
|
|
512,629 |
|
|
|
12,285 |
|
|
|
515,749 |
|
|
|
10,242 |
|
Puerto Rico |
|
|
37,171 |
|
|
|
141 |
|
|
|
51,765 |
|
|
|
164 |
|
Perú |
|
|
|
|
|
|
|
|
|
|
357 |
|
|
|
6,706 |
|
El Salvador |
|
|
|
|
|
|
|
|
|
|
774,026 |
|
|
|
143,658 |
|
USA (1) |
|
|
31,630 |
|
|
|
928 |
|
|
|
48,010 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,382,795 |
|
|
|
892,271 |
|
|
|
6,897,081 |
|
|
|
1,362,993 |
|
Eliminations |
|
|
(159,103 |
) |
|
|
(13 |
) |
|
|
(492,986 |
) |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total, net |
|
Ps |
4,223,692 |
|
|
Ps |
892,258 |
|
|
Ps |
6,404,095 |
|
|
Ps |
1,363,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included foreclosed assets, net, and property, plant and equipment, net. |
F-141
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The segments reported embrace the following activities:
Retail Banking: The Banks Retail Banking segment provides a wide range of financial
products and services to individuals and SMEs. This segment is important for the Banks
funding and generation of revenues.
Credibac S.A de C.V, offers products for individuals: fixed payment, classic, gold and
platinum cards. In addition, it owns a co-branding card with Super Selectos, the largest
retailer store in El Salvador. Also offers products for businesses: Assists businesses with
working capital needs and corporate purchases, through a range of products. During 2007
Credibac, S.A. de C.V., launched the Visa Business Card, designed for SMEs.
Commercial Banking: The Commercial Banking Segment provides commercial banking products
and services to all sectors of the economy. Corporate customers are segmented by their
economic activity and by their size. This segmentation assures adequate support and adequate
pricing according to their risk level.
Small Business Banking: This segment includes legal entities with annual sales of from
Ps 250 to Ps 10,000, as well as individuals who work independently in the retail,
cattle-raising and agricultural sectors, among others. In 2005, the structure of this
segment changed aiming to enhance competitiveness in the SMEs banking market and the
corporate banking market.
Governmental and Institutional Banking: This segment provides services to institutional
customers subject to the supervision of the Superintendency of Finance the Superintendency of
Health or the Superintendency of Family Subsidy, as well as electric and financial
corporations. The governmental customers include public sector entities.
Treasury: The Banks Treasury Division is responsible for the management of the Banks
treasury products, its proprietary liquidity, and its foreign exchange and securities
positions. Additionally the Bank realized operations of treasury with its customers.
Offshore Commercial Banking: Bancolombia Panamá S.A. and Bancolombia Caymán, located in
Panama and the Cayman Islands, respectively, and Bancolombia Puerto Rico Internacional, Inc
located in Puerto Rico provide a complete line of banking services mainly to Colombian
customers. These include loans to private sector companies, trade financing, lease
financing, financing for industrial projects as well as a complete portfolio of cash
management products, such as checking accounts, international collections and payments and PC
Banking. Through these Subsidiaries, the Bank also offers to its high net worth customers and
private banking customers investment opportunities in U.S. Dollars, savings accounts and
checking accounts, Time Deposits, and investment funds.
F-142
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
Banco Agrícola (Panamá), S.A., offers savings accounts that are available to clients
with interest capitalized quarterly. Savings accounts can be opened with a minimum of US$
5,000 and offer an unlimited number of withdrawals. Also offers checking accounts that can
be opened with a minimum of US$ 1,000 and checks are accepted at Banco Agrícola (Panamá),
S.A. CDs are available with terms of 30 to 360 days. Interest can be paid monthly or
capitalized until maturity. Banco Agrícola (Panamá), S.A. also offers a certificate of
deposit with a two year term and the rate paid is a spread above the 6 month LIBOR. This
account can be opened with a minimum of US$ 10,000. In addition, Banco Agrícola (Panamá),
S.A. offers commercial loans.
Leasing: Leasing Bancolombia S.A. and its subsidiaries, Renting Colombia S.A., Renting
Perú S.A. and Tempo Rent a Car, also Sufinanciamiento S.A., as the Banks Subsidiaries
specialized in lease activities, offer financial and operational leases. The main areas that
require lease financing are infrastructure, import of goods, international leases, real
estate, vehicles for executives, leasing for suppliers, and cattle raising. Leasing
Bancolombia provides leased assets, usually involving equipment, for a fixed term that is
shorter than the assets useful life. Once the corresponding term ends, the customer has the
option of acquiring the assets for their commercial value. Renting Colombia S.A., a
non-financial subsidiary of Leasing Bancolombia, offers broad solutions for large companies
transport and vehicle needs. Renting Colombia provides vehicle renting services and fleet
management services for individuals and entities.
All other segments: Provide the following products and services:
|
|
|
Banca de Inversión Bancolombia S.A. specializes in providing investment banking
services to corporate customers in areas such as mergers and acquisitions, project
finance, issues of debt and equity securities and syndicated loan transactions. |
|
|
|
|
|
Construction Banking, this segment provides services to the professional
building construction industry. Construction customers are segmented by the
number of construction projects they own. |
|
|
|
|
|
Valores Bancolombia is a subsidiary of the Bank that provides brokerage and
asset management services and channels all its professional experience and efforts
into providing solutions and proposing differentiated investment alternatives to
its customers. |
|
|
|
|
|
Valores Bancolombia offers its customers investment alternatives both domestically
and internationally. |
|
|
|
|
|
In El Salvador, Bursabacs brokerage services provide access to securities that
include notes issued by Banco Central de Reserva (El Salvadors Central Bank),
government bonds, Euro bonds, repurchase agreements, stocks, and bank and corporate
debt securities known as Certificados de Inversion. Bursabacs brokerage services
also include the trading of foreign debt securities and international stocks listed
in the Salvadorian Stock Exchange. |
|
|
|
|
|
The manufacturing segment of the Bank provides a wide range of products to
individuals and companies such as: metal parts in gray and ductile iron, both
wrought and finished, such as brake systems for passenger automobiles and trucks,
accessories for aqueducts and agriculture machinery. |
F-143
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
|
|
|
Trust, Pension Fund and Insurance: The Bank offers, through Fiduciaria
Bancolombia S.A., five mutual funds and one voluntary retirement fund, all of
which are designed to provide customers with the opportunity to diversify their
investments. |
|
|
|
|
|
Through its branch network, Banco Agrícola S.A. offers various insurance products
(life insurance and educational) from Asesuisa a subsidiary of Banagrícola. Banco
Agrícola S.A. was the first bank in El Salvador to enter the Bancassurance line of
business. |
|
|
|
|
|
Asesuisa offers protection through insurance products for individuals and
corporations, covering a wide range of risks and exposures. |
|
|
|
|
|
AFP Crecer is a pension fund that manages both voluntary and mandatory
contributions through individual savings accounts for the elderly, common
disability and surviving pensions, as established under the SAP. The SAP and other
regulations issued by the Superintendency of Pensions of El Salvador regulate the
products and services that AFP Crecer provides. |
x) Recent U.S. GAAP Pronouncements
In February 2007, the Financial Accounting Standards Board (the FASB) issued Statement
No. 159 (SFAS 159) The Fair Value Option for Financial Assets and Financial Liabilities.
SFAS 159 creates a fair value option under which an entity may irrevocably elect fair value
as the initial and subsequent measurement attribute for certain financial assets and
liabilities on a contract-by-contract basis, with changes in fair value recognized in
earnings as these changes occur. SFAS 159 is effective as of the beginning of the first
fiscal year beginning after November 15, 2007. SFAS 159 have no impact on the Banks
U.S.GAAP disclosures.
In December 2007, the FASB issued Statement No. 141 R (SFAS 141 R) Business
Combination Revised 2007 -.SFAS 141 R replaces FASB Statement No. 141, Business
Combinations. SFAS 141 R retains the fundamental requirements in Statement 141 that the
acquisition method of accounting (which Statement 141 called the purchase method) be used for
all business combinations and for an acquirer to be identified for each business combination.
SFAS 141 R retains the guidance in Statement 141 for identifying and recognizing
intangible assets separately from goodwill and it requires an acquirer to recognize the
assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree at
the acquisition date, measured at their fair values as of that date, with limited exceptions
specified in the Statement.
SFAS 141 R also requires the acquirer in a business combination achieved in stages
(sometimes referred to as a step acquisition) to recognize the identifiable assets and
liabilities, as well as the non-controlling interest in the acquiree, at the full amounts of
their fair values (or other amounts determined in accordance with this Statement).
SFAS 141 R applies prospectively to business combinations for which the acquisition date
is on or after the beginning of the first annual reporting period beginning on or after
December 15, 2008. An entity may not apply it before that date.
F-144
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The Bank is currently analyzing the effect that SFAS 141 R will have on its U.S.GAAP
disclosures.
In December 2007, the FASB issued Statement No. 160 (SFAS 160) Non-controlling
Interests in Consolidated Financial Statements an amendment of ARB No. 51.SFAS 160 amends
Accounting Research Bulletin No. 51, Consolidated Financial Statements.
SFAS 160 improves the relevance, comparability, and transparency of the financial
information that a reporting entity provides in its consolidated financial statements by
establishing accounting and reporting standards that require:
|
|
|
The ownership interests in subsidiaries held by parties other than the parent be
clearly identified, labeled, and presented in the consolidated statement of
financial position within equity, but separate from the parents equity. |
|
|
|
|
The amount of consolidated net income attributable to the parent and to the
non-controlling interest be clearly identified and presented on the face of the
consolidated statement of income. A non-controlling interest, sometimes called a
minority interest, is the portion of equity in a subsidiary not attributable,
directly or indirectly, to a parent. |
|
|
|
|
Changes in a parents ownership interest while the parent retains its
controlling financial interest in its subsidiary be accounted for consistently. A
parents ownership interest in a subsidiary changes if the parent purchases
additional ownership interests in its subsidiary or if the parent sells some of its
ownership interests in its subsidiary. It also changes if the subsidiary
reacquires some of its ownership interests or the subsidiary issues additional
ownership interests. All of those transactions are economically similar, and this
Statement requires that they be accounted for similarly, as equity transactions. |
|
|
|
|
When a subsidiary is deconsolidated, any retained non-controlling equity
investment in the former subsidiary be initially measured at fair value. The gain
or loss on the deconsolidation of the subsidiary is measured using the fair value
of any non-controlling equity investment rather than the carrying amount of that
retained investment. |
|
|
|
|
Entities provide sufficient disclosures that clearly identify and distinguish
between the interests of the parent and the interests of the non-controlling
owners. |
SFAS 160 is effective for fiscal years, and interim periods within those fiscal years,
beginning on or after December 15, 2008 (that is, January 1, 2009, for entities with calendar
year-ends). Earlier adoption is prohibited. The effective date of this Statement is the same
as that of the related Statement 141(R).
The Bank is currently analyzing the effect that SFAS 160 will have on BCs U.S.GAAP
disclosures.
F-145
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
In May 2008, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 162,
The Hierarchy of Generally Accepted Accounting Principles (SFAS 162). The new standard is
intended to improve financial reporting by identifying a consistent framework, or hierarchy,
for selecting accounting principles to be used in preparing financial statements that are
presented in conformity with U.S. GAAP for nongovernmental entities. SFAS 162 is effective 60
days following the SECs approval of the Public Company Accounting Oversight Board Auditing
amendments to AU Section 411, The Meaning of Present Fairly in Conformity with Generally
Accepted Accounting Principles. Management does not expect that the adoption of SFAS 162
will have a material impact on U.S.GAAP disclosures.
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161,
Disclosures about Derivative Instruments and Hedging Activities-an amendment of SFAS 133
(SFAS 161), which amends SFAS 133 and requires enhanced disclosures about derivative
instruments and hedging activities. SFAS 161 is effective for fiscal years and interim
periods beginning after November 15, 2008. Management is currently evaluating the impact of
the adoption of SFAS 161 on U.S. GAAP disclosures.
In November 2007, the SEC issued Staff Accounting Bulletin (SAB) No. 109 Written loan
commitments recorded at fair value through earnings (SAB 109). SAB 109 clarifies that
consistent with the guidance in SFAS 156 Accounting for servicing of Financial Assets and
SFAS 159 The Fair Value Option for Financial Assets and Liabilities, the expected net
future cash flows related to the associated servicing of the loan should be included in the
measurement of all written loan commitments that accounted for at fair value through
earnings. SAB 109 is effective from January 1, 2008. Management does not expect that the
adoption of SAB 109 will have a material impact on U.S.GAAP disclosures.
In July 2006, the FASB released FASB Interpretation No. 48, Accounting for Uncertainty
in Income Taxes, an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 clarifies
the accounting and reporting for income taxes where interpretation of the tax law may be
uncertain. FIN 48 prescribes a comprehensive model for the financial statement recognition,
measurement, presentation and disclosure of income tax uncertainties with respect to
positions taken or expected to be taken in income tax returns. The Bank adopted FIN 48 on
January 1, 2007. The effect of adopting FIN 48 is discussed in Note 31.
In March 2006, the FASB issued Statement of Financial Accounting Standards No.156,
Accounting for Servicing of Financial Assets-an amendment to FASB Statement No. 140 (SFAS
156), which permits but does not require, an entity to account for one or more classes of
servicing rights at fair value, with changes in fair value recorded in the consolidated
statement of income. The Bank adopted SFAS 156 on January 1, 2007. The adoption of SFAS 156
did not have a material impact impact on U.S.GAAP disclosures.
In September 2006, the FASB issued Statement No. 157 (SFAS 157) Fair Value
Measurement. SFAS 157 provides a single definition of fair value, together with a framework
for measuring it, and requires additional disclosure about the use of fair value to measure
assets and liabilities. SFAS 157 also emphasizes that fair value is a market-based
measurement, not an entity specific measurement, and sets out a fair value hierarchy with the
highest priority being quoted prices in active markets. Under SFAS 157 fair value
measurements are disclosed by level within that hierarchy. While the Statement does not add
any new fair value measurements, it may change current practice. SFAS 157 is effective for
financial statements issued for fiscal years beginning after November 15, 2007. The Bank is
currently evaluating the impact of SFAS 157 on the Companys financial position and results
of operations.
F-146
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
(32) Restatements
Securitization of performing loans
Subsequent to the issuance of the Banks financial statements for the year ended
December 31, 2007, the Banks management reviewed certain of the Banks service agreements
with vehicles used to securitize the Banks performing loans and reconsidered the analysis
under SFAS 140 and concluded that such vehicles did not meet the definition of a qualified
special-purpose entity under SFAS 140. As a result of this, the Bank has restated its
Supplemental Consolidated Condensed Balance Sheets, its Supplemental Consolidated Condensed
Statement of Operations (while the error has an impact on the individual financial statement
line items within the Supplemental Consolidated Condensed Statement of Operations, it does
not have an impact on the totals for income before income taxes, net income from continued
operations, discontinued operations or net income), and the Supplemental Consolidated
Condensed Statements of Cash Flows, prepared in accordance to U.S. GAAP
and presented in Note 31, in order to consolidate the vehicles on
which the Bank serves as the primary beneficiary under FIN 46R Consolidation of Variable
Interest Entities (Revised).
The impact on the balance sheets is:
Supplemental Consolidated Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
Previously |
|
|
|
|
|
|
Previously |
|
|
|
|
|
|
reported |
|
|
Restated |
|
|
reported |
|
|
Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash an due from banks: |
|
Ps |
2,010,120 |
|
|
Ps |
2,040,892 |
|
|
Ps |
5,239,778 |
|
|
Ps |
5,285,089 |
|
Trading account |
|
|
2,926,959 |
|
|
|
2,926,959 |
|
|
|
2,287,673 |
|
|
|
2,287,673 |
|
Investment securities,net |
|
|
2,912,524 |
|
|
|
2,203,154 |
|
|
|
3,414,275 |
|
|
|
2,361,663 |
|
Loans |
|
|
21,358,135 |
|
|
|
22,456,573 |
|
|
|
33,482,038 |
|
|
|
35,340,990 |
|
Financial lease |
|
|
3,553,514 |
|
|
|
3,553,514 |
|
|
|
4,699,764 |
|
|
|
4,699,764 |
|
Allowance for loans and financial leases losses |
|
|
(507,641 |
) |
|
|
(509,179 |
) |
|
|
(1,055,697 |
) |
|
|
(1,072,307 |
) |
Premises and
equipment, net |
|
|
1,637,039 |
|
|
|
1,637,039 |
|
|
|
1,922,999 |
|
|
|
1,922,999 |
|
Other assets |
|
|
1,552,684 |
|
|
|
1,566,111 |
|
|
|
3,055,923 |
|
|
|
3,054,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
Ps |
35,443,334 |
|
|
Ps |
35,875,063 |
|
|
Ps |
53,046,753 |
|
|
Ps |
53,880,308 |
|
Liabilities and Stockholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
23,191,301 |
|
|
|
23,191,301 |
|
|
|
34,356,264 |
|
|
|
34,356,264 |
|
Short term debt |
|
|
1,209,776 |
|
|
|
1,209,776 |
|
|
|
1,195,849 |
|
|
|
1,195,849 |
|
Long term debt |
|
|
3,609,352 |
|
|
|
4,031,736 |
|
|
|
6,506,127 |
|
|
|
7,330,902 |
|
Other liabilities |
|
|
2,836,369 |
|
|
|
2,848,792 |
|
|
|
4,986,221 |
|
|
|
4,996,708 |
|
Minority interest |
|
|
47,518 |
|
|
|
44,440 |
|
|
|
64,738 |
|
|
|
63,031 |
|
Sharholders equity |
|
|
4,549,018 |
|
|
|
4,549,018 |
|
|
|
5,937,554 |
|
|
|
5,937,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Shareholders equity |
|
Ps |
35,443,334 |
|
|
Ps |
35,875,063 |
|
|
Ps |
53,046,753 |
|
|
Ps |
53,880,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-147
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The impact on the consolidated statements of operation is:
Supplemental Consolidated Condensed Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
|
Previously |
|
|
|
|
|
|
Previously |
|
|
|
|
|
|
reported |
|
|
Restated |
|
|
reported |
|
|
Restated |
|
Total interest income |
|
Ps |
3,252,850 |
|
|
Ps |
3,261,057 |
|
|
Ps |
4,695,568 |
|
|
Ps |
4,763,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
(1,272,358 |
) |
|
|
(1,281,228 |
) |
|
|
(1,914,902 |
) |
|
|
(1,987,244 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
1,980,492 |
|
|
|
1,979,829 |
|
|
|
2,780,666 |
|
|
|
2,776,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision of loans, leases and other receivables |
|
|
(1,765 |
) |
|
|
(1,765 |
) |
|
|
(678,962 |
) |
|
|
(678,962 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision of loans,
leases and other receivables |
|
|
1,978,727 |
|
|
|
1,978,064 |
|
|
|
2,101,704 |
|
|
|
2,097,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
1,153,643 |
|
|
|
1,154,306 |
|
|
|
1,610,168 |
|
|
|
1,614,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
(1,945,737 |
) |
|
|
(1,945,737 |
) |
|
|
(2,189,349 |
) |
|
|
(2,189,349 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,186,633 |
|
|
|
1,186,633 |
|
|
|
1,522,523 |
|
|
|
1,522,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(199,871 |
) |
|
|
(199,871 |
) |
|
|
(449,916 |
) |
|
|
(449,916 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continued operations |
|
|
986,762 |
|
|
|
986,762 |
|
|
|
1,072,607 |
|
|
|
1,072,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations |
|
|
(45,579 |
) |
|
|
(45,579 |
) |
|
|
(56,963 |
) |
|
|
(56,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
Ps |
941,183 |
|
|
Ps |
941,183 |
|
|
Ps |
1,015,644 |
|
|
Ps |
1,015,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Consolidated Condensed Statement of Cash Flows
We
also identified during the preparation of the 2008 financial statements that the
Supplemental Consolidated Condensed Statements of Cash Flows, prepared in accordance
to U.S. GAAP and presented in Note 31, included errors related to (i) for all
years presented, the inappropriate classification of variations in the loan
portfolio as operating activities, which has now been reclassified to investing
activities, (ii) for all years presented, clerical errors in the elimination and
reclassification of cash flows related to the different accounting treatment
for business combinations under Colombian GAAP and US GAAP as described in note
31 (m) for the Conavi/Corfinsura merger during the year ended December 31, 2005
and the acquisition of Banagricola during the year ended December 31, 2007 and
(iii) for the fiscal years ended on December 31, 2006 and 2007, the presentation
of the effects of exchange rate changes on cash and cash equivalents. In
addition, as noted above. the restatement relating to the treatment of vehicles
used to securitize the Banks performing loan also affects the Supplemental
Consolidated Condensed Statements of Cash Flows for the years ended
on December 31. 2006 and 2007.
F-148
BANCOLOMBIA S.A. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Stated in millions of pesos and thousands of U.S. dollars)
The impact on the consolidated statements of cash flows is:
Supplemental Consolidated Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
|
Previously |
|
|
|
|
|
|
Previously |
|
|
|
|
|
|
Previously |
|
|
|
|
|
|
reported |
|
|
Restated |
|
|
reported |
|
|
Restated |
|
|
reported |
|
|
Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
Ps |
891,121 |
|
|
Ps |
891,121 |
|
|
Ps |
941,183 |
|
|
Ps |
941,183 |
|
|
Ps |
1,015,644 |
|
|
Ps |
1,015,644 |
|
Adjustments to reconcile net income to
net cash (used in) provided by operating activities: |
|
|
(5,215,860 |
) |
|
|
(3,059,351 |
) |
|
|
(9,485,717 |
) |
|
|
2,811,272 |
|
|
|
(13,723,203 |
) |
|
|
2,058,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(4,324,739 |
) |
|
|
(2,168,230 |
) |
|
|
(8,544,534 |
) |
|
|
3,752,455 |
|
|
|
(12,707,559 |
) |
|
|
3,074,324 |
|
Net cash (used in) provided by investing activities |
|
|
(6,133,179 |
) |
|
|
474,247 |
|
|
|
5,411,530 |
|
|
|
(7,121,607 |
) |
|
|
460,615 |
|
|
|
(9,139,513 |
) |
Net cash provided by financing activities |
|
|
10,938,580 |
|
|
|
2,174,645 |
|
|
|
3,413,102 |
|
|
|
3,677,955 |
|
|
|
15,476,602 |
|
|
|
9,566,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
Ps |
480,662 |
|
|
Ps |
480,662 |
|
|
Ps |
280,098 |
|
|
Ps |
308,803 |
|
|
Ps |
3,229,658 |
|
|
Ps |
3,501,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,067 |
|
|
|
|
|
|
|
(257,357 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
1,249,360 |
|
|
|
1,249,360 |
|
|
|
1,730,022 |
|
|
|
1,730,022 |
|
|
|
2,010,120 |
|
|
|
2,040,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
Ps |
1,730,022 |
|
|
Ps |
1,730,022 |
|
|
Ps |
2,010,120 |
|
|
Ps |
2,040,892 |
|
|
Ps |
5,239,778 |
|
|
Ps |
5,285,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-149
EXHIBIT INDEX
|
|
|
|
|
|
12.1 |
|
|
CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |
|
|
|
|
|
|
12.2 |
|
|
CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |
|
|
|
|
|
|
13.1 |
|
|
CEO Certification pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |
|
|
|
|
|
|
13.2 |
|
|
CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002, dated June 29, 2009. |