|
As
filed with the Securities and Exchange Commission on June 5,
2009
|
Title
of each class
|
Name
of each exchange on which registered
|
Common
Shares, without par value*
|
New
York Stock Exchange
|
Title
of Class
|
Number
of Shares Outstanding
|
Common
Stock
|
133,087,518*
|
Introduction |
1
|
|
Presentation of Financial and Other Information |
1
|
|
Cautionary Statement Regarding Forward-Looking Statements |
2
|
|
Part I |
4
|
|
4
|
||
4
|
||
4
|
||
19
|
||
47
|
||
48
|
||
74
|
||
85
|
||
86
|
||
92
|
||
96
|
||
114
|
||
115
|
||
Part II |
115
|
|
115
|
||
116
|
||
116
|
||
116
|
||
116
|
||
116
|
||
117
|
||
117
|
||
117
|
||
117
|
||
Part III |
118
|
|
118
|
||
118
|
||
118
|
||
F-1 |
·
|
Brazilian
Law No. 6,404/76, as amended by Brazilian Law No. 9,457/97, Brazilian Law
No. 10,303/01 and Brazilian Law No. 11,638/07, which we refer to
hereinafter as “Brazilian corporate
law”;
|
·
|
the
rules and regulations of the Brazilian Securities Commission (Comissão de Valores
Mobiliários), or the “CVM”;
and
|
·
|
the
accounting standards issued by the Brazilian Institute of Independent
Accountants (Instituto
dos Auditores Independentes do Brasil), or the “IBRACON,” the
Brazilian Federal Accounting Council (Conselho Federal de
Contabilidade), or the “CFC” and the Accounting Standards Committee
(Comitê de
Pronunciamentos Contábeis), or the
“CPC.”
|
·
|
changes
in the overall economic conditions, including employment levels,
population growth and consumer
confidence;
|
·
|
changes
in real
estate market prices and demand, estimated budgeted costs and the
preferences and financial condition of our
customers;
|
·
|
demographic
factors and available income;
|
·
|
our
ability to repay our indebtedness and comply with our financial
obligations;
|
·
|
our
ability to arrange financing and implement our expansion
plan;
|
·
|
our
ability to compete and conduct our businesses in the
future;
|
·
|
changes
in our business;
|
·
|
inflation
and interest rate fluctuations;
|
·
|
changes
in the laws and regulations applicable to the real estate
market;
|
·
|
government
interventions, resulting in changes in the economy, taxes, rates or
regulatory environment;
|
·
|
other
factors that may affect our financial condition, liquidity and results of
our operations; and
|
·
|
other
risk factors discussed under “Item 3.D. Key Information—Risk
Factors.”
|
As
of and for the year ended December 31,
|
||||||||||||||||||||
2008
|
2007(1)
|
2006(1)
|
2005(1)
|
2004(1)
|
||||||||||||||||
(in
thousands except per share, per ADS and operating data)(3)
|
||||||||||||||||||||
Income
statement data:
|
||||||||||||||||||||
Brazilian
GAAP:
|
||||||||||||||||||||
Gross
operating revenue
|
R$ | 1,805,468 | R$ | 1,251,894 | R$ | 681,791 | R$ | 480,774 | R$ | 439,254 | ||||||||||
Net
operating revenue
|
1,740,404 | 1,204,287 | 648,158 | 457,024 | 416,876 | |||||||||||||||
Operating
costs
|
(1,214,401 | ) | (867,996 | ) | (464,766 | ) | (318,211 | ) | (292,391 | ) | ||||||||||
Gross
profit
|
526,003 | 336,291 | 183,392 | 138,813 | 124,485 | |||||||||||||||
Operating
expenses, net(3)
|
(357,798 | ) | (236,861 | ) | (118,914 | ) | (79,355 | ) | (59,688 | ) | ||||||||||
Financial
income (expenses), net
|
41,846 | 28,628 | (11,943 | ) | (31,162 | ) | (34,325 | ) | ||||||||||||
Non-operating
income (expenses), net
|
— | — | — | (1,024 | ) | (1,450 | ) | |||||||||||||
Income
before taxes on income, and minority interest
|
210,051 | 128,058 | 52,535 | 27,272 | 29,022 | |||||||||||||||
Taxes
on income
|
(43,397 | ) | (30,372 | ) | (8,525 | ) | 3,405 | (5,575 | ) | |||||||||||
Minority
interest
|
(56,733 | ) | (6,046 | ) | — | — | — | |||||||||||||
Net
income
|
109,921 | 91,640 | 44,010 | 30,677 | 23,447 | |||||||||||||||
Share
and ADS data(2):
|
||||||||||||||||||||
Earnings
per share—R$ per share
|
0.8458 | 0.7079 | 0.4258 | 1.2457 | 1.2188 | |||||||||||||||
Number
of preferred shares outstanding as at end of period
|
— | — | — | 16,222,209 | 11,037,742 | |||||||||||||||
Number
of common shares outstanding as at end of period
|
129,962,546 | 129,452,121 | 103,369,950 | 8,404,185 | 8,199,743 | |||||||||||||||
Earnings
per ADS—R$ per ADS (pro forma)(4)
|
1.6916 | 1.4158 | 0.8516 | 2.4914 | 2.4376 | |||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||
Net
operating revenue
|
1,692,706 | 1,090,632 | 674,740 | 439,011 | 442,913 | |||||||||||||||
Operating
costs
|
(1,198,256 | ) | (865,756 | ) | (503,172 | ) | (329,775 | ) | (339,653 | ) |
Gross
profit
|
494,450 | 224,876 | 171,568 | 109,236 | 103,260 | |||||||||||||||
Operating
expenses, net
|
(142,771 | ) | (190,430 | ) | (139,188 | ) | (77,305 | ) | (52,770 | ) | ||||||||||
Financial
income (expenses), net
|
40,198 | 27,243 | 4,022 | (17,684 | ) | (31,645 | ) | |||||||||||||
Income
before income taxes, equity in results and minority
interest
|
391,877 | 61,689 | 36,402 | 14,247 | 18,845 | |||||||||||||||
Taxes
on income
|
(70,756 | ) | (1,988 | ) | (11,187 | ) | (1,886 | ) | (3,530 | ) | ||||||||||
Equity
in results
|
26,257 | 8,499 | 894 | 22,593 | 11,674 | |||||||||||||||
Minority
interest
|
(47,900 | ) | (4,738 | ) | (1,125 | ) | (571 | ) | 252 | |||||||||||
Cumulative
effect of a change in an accounting principle:
|
— | — | (157 | ) | — | — | ||||||||||||||
Net
income(5)
|
299,658 | 63,462 | 24,827 | 34,383 | 27,241 | |||||||||||||||
Per
share and ADS data(2):
|
||||||||||||||||||||
Per
preferred share data—R$ per share:
|
||||||||||||||||||||
Earnings
per share—Basic
|
— | — | 0.1518 | 0.6056 | 0.4910 | |||||||||||||||
Earnings
per share—Diluted
|
— | — | 0.1498 | 0.6023 | 0.4910 | |||||||||||||||
Weighted
average number of shares outstanding – in thousands
|
— | — | 1,701 | 42,803 | 33,113 | |||||||||||||||
Dividends
declared and interest on shareholders’ equity
|
— | — | — | — | — | |||||||||||||||
Per
common share data—R$ per share:
|
||||||||||||||||||||
Earnings
per share—Basic
|
2.3109 | 0.5036 | 0.2487 | 0.3469 | 0.4464 | |||||||||||||||
Earnings
per share—Diluted
|
2.3024 | 0.5013 | 0.2458 | 0.3453 | 0.4464 | |||||||||||||||
Weighted
average number of shares outstanding – in thousands
|
129,671 | 126,032 | 98,796 | 24,394 | 24,599 | |||||||||||||||
Dividends
declared and interest on shareholders’ equity
|
26,104 | 26,981 | 10,938 | — | — | |||||||||||||||
Per
ADS data—R$ per ADS(4):
|
||||||||||||||||||||
Earnings
per ADS—Basic (pro forma)(4)
|
4.6218 | 1.0072 | 0.4974 | 0.6938 | 0.8928 | |||||||||||||||
Earnings
per ADS—Diluted (pro forma)(4)
|
4.6048 | 1.0026 | 0.4916 | 0.6907 | 0.8928 | |||||||||||||||
Weighted
average number of ADSs outstanding – in thousands
|
64,836 | 63,016 | 48,398 | 12,197 | 12,300 | |||||||||||||||
Dividends
declared and interest on shareholders’ equity
|
26,104 | 26,981 | 10,938 | — | — | |||||||||||||||
Balance
sheet data:
|
||||||||||||||||||||
Brazilian
GAAP:
|
||||||||||||||||||||
Cash,
cash equivalents and marketable securities
|
R$ | 605,502 | R$ | 517,420 | R$ | 266,159 | R$ | 133,891 | R$ | 45,888 | ||||||||||
Properties
for sale
|
2,028,976 | 1,022,279 | 486,397 | 304,329 | 237,113 | |||||||||||||||
Working
capital(6)
|
2,448,305 | 1,315,406 | 926,866 | 464,589 | 205,972 | |||||||||||||||
Total
assets
|
5,538,858 | 3,004,785 | 1,558,590 | 944,619 | 748,508 | |||||||||||||||
Total
debt(7)
|
1,552,121 | 695,380 | 295,445 | 316,933 | 151,537 | |||||||||||||||
Total
shareholders’ equity
|
1,612,419 | 1,498,728 | 807,433 | 270,188 | 146,469 | |||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||
Cash
and cash equivalents
|
510,504 | 512,185 | 260,919 | 136,153 | 42,803 | |||||||||||||||
Properties
for sale
|
2,208,124 | 1,140,280 | 483,411 | 376,613 | 214,744 | |||||||||||||||
Working
capital(6)
|
2,510,382 | 1,295,176 | 788,351 | 473,794 | 195,392 | |||||||||||||||
Total
assets
|
5,179,403 | 2,889,040 | 1,633,886 | 901,387 | 601,220 | |||||||||||||||
Total
debt(7)
|
1,525,138 | 686,524 | 289,416 | 294,149 | 141,476 | |||||||||||||||
Total
shareholders’ equity
|
1,723,095 | 1,441,870 | 795,251 | 290,604 | 160,812 | |||||||||||||||
Cash
flow provided by (used in):
|
||||||||||||||||||||
Brazilian
GAAP
|
||||||||||||||||||||
Operating
activities
|
(812,512 | ) | (451,929 | ) | (271,188 | ) | (112,947 | ) | 23,616 | |||||||||||
Investing
activities
|
(78,300 | ) | (149,290 | ) | (25,609 | ) | (5,576 | ) | (1,509 | ) | ||||||||||
Financing
activities
|
911,817 | 842,629 | 429,065 | 206,526 | 10,601 | |||||||||||||||
Operating
data:
|
||||||||||||||||||||
Number
of new developments
|
64 | 53 | 30 | 21 | 11 | |||||||||||||||
Potential
sales value(11)
|
2,763,043 | 2,235,928 | 1,005,069 | 651,815 | 206,992 | |||||||||||||||
Number
of units launched(8)
|
10,963 | 10,315 | 3,052 | 2,363 | 1,132 | |||||||||||||||
Launched
usable area (m2)(9) (10)
|
1,838,000 | 1,927,821 | 407,483 | 502,520 | 233,393 | |||||||||||||||
Sold
usable area (m2)(9) (10)
|
1,339,729 | 2,364,173 | 357,723 | 372,450 | 131,275 | |||||||||||||||
Units
sold
|
11,803 | 6,120 | 3,049 | 1,795 | 1,192 |
(1)
|
We
restated our Brazilian GAAP financial statements as of and for the years
ended December 31, 2007 and 2006 when we adopted, beginning January 1,
2006, the changes introduced by Law 11,638/07 and the new accounting
standards issued by the CPC in 2008. Brazilian GAAP
|
(2)
|
On
January 26, 2006, all our preferred shares were converted into common
shares. On January 27, 2006, a stock split of our common shares was
approved, giving effect to the split of one existing share into three
newly issued shares, increasing the number of shares from 27,774,775 to
83,324,316. All information relating to the numbers of shares and ADSs
have been adjusted retroactively to reflect the share split on January 27,
2006. All U.S. GAAP earnings per share and ADS amounts have been adjusted
retroactively to reflect the share split on January 27, 2006. Brazilian
GAAP earnings per share and ADS amounts have not been adjusted
retrospectively to reflect the share split on January 27,
2006.
|
(3)
|
Excludes
stock issuance expenses.
|
(4)
|
Earnings
per ADS is calculated based on each ADS representing two common
shares.
|
(5)
|
The
following table sets forth reconciliation from U.S. GAAP net income to
U.S. GAAP net income available to common
shareholders:
|
As
of and for the year ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Reconciliation
from U.S. GAAP net income to U.S. GAAP net income available to common
shareholders (Basic):
|
||||||||||||||||||||
U.S.
GAAP net income (Basic)
|
299,658 | 63,462 | 24,827 | 34,383 | 27,241 | |||||||||||||||
Preferred
Class G exchange*
|
— | — | — | (9,586 | ) | — | ||||||||||||||
Undistributed
earnings for Preferred Shareholders (Basic earnings)
|
— | — | (258 | ) | (16,334 | ) | (16,260 | ) | ||||||||||||
U.S.
GAAP net income available to common shareholders (Basic
earnings)
|
299,658 | 63,462 | 24,569 | 8,463 | 10,981 | |||||||||||||||
Reconciliation
from U.S. GAAP net income to U.S. GAAP net income available to common
shareholders (Diluted):
|
||||||||||||||||||||
U.S.
GAAP net income
|
299,658 | 63,462 | 24,827 | 34,383 | 27,241 | |||||||||||||||
Preferred
Class G exchange*
|
— | — | — | (9,586 | ) | — | ||||||||||||||
Undistributed
earnings for Preferred Shareholders (Diluted earnings)
|
— | — | (259 | ) | (16,373 | ) | (16,260 | ) | ||||||||||||
U.S.
GAAP net income available to common shareholders (Diluted
earnings)
|
299,658 | 63,462 | 24,568 | 8,424 | 10,981 |
*
|
Pursuant
to EITF Topic D-42 “The Effect on the Calculation of Earnings per Share
for the Redemption or Induced Conversion of Preferred Stock,” following
the exchange of Class A for Class G Preferred shares, the excess of the
fair value of the consideration transferred to the holders of the
preferred stock over the carrying amount of the preferred stock in the
balance sheet was subtracted from net income to arrive at net earnings
available to common shareholders in the calculation of earnings per share.
For purposes of displaying earnings per share, the amount is treated in a
manner similar to the treatment of dividends paid to the holders of the
preferred shares. The conceptual return or dividends on preferred shares
are deducted from net earnings to arrive at net earnings available to
common shareholders.
|
(6)
|
Working
capital equals current assets less current
liabilities.
|
(7)
|
Total
debt comprises loans, financings and short term and long term debentures.
Amounts exclude loans from real estate
development partners.
|
(8)
|
The
units delivered in exchange for land pursuant to swap agreements are not
included.
|
(9)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(10)
|
Does
not include data for FIT and Tenda.
|
Period-end
|
Average
for
period(1) |
Low
|
High
|
|||||||||||||
(per
U.S. dollar)
|
||||||||||||||||
Year
Ended:
|
||||||||||||||||
December
31, 2004
|
R$
|
2.654
|
R$
|
2.930 |
R$
|
2.654 |
R$
|
3.205 | ||||||||
December
31, 2005
|
2.341 | 2.463 | 2.163 | 2.762 | ||||||||||||
December
31, 2006
|
2.138 | 2.215 | 2.059 | 2.371 | ||||||||||||
December
31, 2007
|
1.771 | 1.793 | 1.762 | 1.823 | ||||||||||||
December
31, 2008
|
2.337 | 2.030 | 1.559 | 2.500 | ||||||||||||
Month
Ended:
|
||||||||||||||||
December
2008
|
2.337 | 2.419 | 2.337 | 2.500 | ||||||||||||
January
2009
|
2.316 | 2.285 | 2.189 | 2.380 | ||||||||||||
February
2009
|
2.378 | 2.318 | 2.245 | 2.392 | ||||||||||||
March
2009
|
2.315 | 2.330 | 2.238 | 2.422 | ||||||||||||
April
2009
|
2.178 | 2.229 | 2.169 | 2.289 | ||||||||||||
May
2009
|
1.973 | 2.060 | 1.973 | 2.198 |
(1)
|
Average
of the lowest and highest rates in the periods
presented.
|
|
Source:
Central Bank.
|
·
|
employment
levels;
|
·
|
population
growth;
|
·
|
consumer
demand, confidence, stability of income levels and interest
rates;
|
·
|
availability
of financing for land home site acquisitions, and the availability of
construction and permanent
mortgages;
|
·
|
inventory
levels of both new and existing
homes;
|
·
|
supply
of rental properties; and
|
·
|
conditions
in the housing resale market.
|
·
|
require
us to dedicate a large portion of our cash flow from operations to fund
payments on our debt, thereby reducing the availability of our cash flow
to fund working capital, capital expenditures and other general corporate
purposes;
|
·
|
increase
our vulnerability to adverse general economic or industry
conditions;
|
·
|
limit
our flexibility in planning for, or reacting to, changes in our business
or the industry in which we
operate;
|
·
|
limit
our ability to raise additional debt or equity capital in the future or
increase the cost of such funding;
|
·
|
restrict
us from making strategic acquisitions or exploring business
opportunities;
|
·
|
make
it more difficult for us to satisfy our obligations with respect to our
debt; and
|
·
|
place
us at a competitive disadvantage compared to our competitors that have
less debt.
|
·
|
exchange
rate movements;
|
·
|
exchange
control policies;
|
·
|
expansion
or contraction of the Brazilian economy, as measured by rates of growth in
gross domestic product, or “GDP;”
|
·
|
inflation;
|
·
|
tax
policies;
|
·
|
other
economic, political, diplomatic and social developments in or affecting
Brazil;
|
·
|
interest
rates;
|
·
|
energy
shortages;
|
·
|
liquidity
of domestic capital and lending markets;
and
|
·
|
social
and political instability.
|
·
|
developments
for sale of:
|
·
|
residential
units,
|
·
|
land
subdivisions (also known as residential communities),
and
|
·
|
commercial
buildings;
|
·
|
construction
services to third parties; and
|
·
|
sale
of units through our brokerage subsidiaries, Gafisa Vendas and Gafisa
Vendas Rio, jointly referred to as “Gafisa
Vendas.”
|
For
year ended December 31,
|
||||||||||||||||||||||||
2008
(1)
|
2008
|
2007
|
2007
|
2006
|
2006
|
|||||||||||||||||||
(in
thousands of R$)
|
(%
of total)
|
(in
thousands of R$)
|
(%
of total)
|
(in
thousands of R$)
|
(%
of total)
|
|||||||||||||||||||
Residential
buildings
|
1,829,780 | 80.4 | 1,348,811 | 81.2 | 824,812 | 81.1 | ||||||||||||||||||
Land
subdivisions
|
405,678 | 17.8 | 249,916 | 15.0 | 32,172 | 3.2 | ||||||||||||||||||
Commercial
|
3,100 | 0.1 | 27,877 | 1.7 | 138,090 | 13.6 | ||||||||||||||||||
Pre-sales
|
2,238,558 | 98.4 | 1,626,604 | 97.9 | 995,074 | 97.9 | ||||||||||||||||||
Construction
services
|
37,268 | 1.6 | 35,121 | 2.1 | 21,480 | 2.1 | ||||||||||||||||||
Total
real estate sales
|
2,275,826 | 100.0 | 1,661,725 | 100.0 | 1,016,554 | 100.0 |
(i)
|
Includes
sales of Tenda since October 22,
2008.
|
As
of and for year ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands of R$, unless otherwise stated)
|
||||||||||||
São
Paulo
|
||||||||||||
Potential
sales value of units launched(1)
|
918,156 | 742,712 | 497,916 | |||||||||
Developments
launched
|
13 | 11 | 11 | |||||||||
Usable
area (m2)(2)
|
288,028 | 250,185 | 198,732 | |||||||||
Units
launched(3)
|
2,301 | 2,040 | 1,452 | |||||||||
Average
sales price (R$/m2)(2)
|
3,188 | 2,969 | 2,813 | |||||||||
Rio
de Janeiro
|
||||||||||||
Potential
sales value of units launched(1)
|
443,516 | 510,639 | 239,007 | |||||||||
Developments
launched
|
8 | 11 | 7 | |||||||||
Usable
area (m2)(2)
|
196,189 | 177,428 | 87,032 | |||||||||
Units
launched(3)
|
837 | 2,020 | 1,116 | |||||||||
Average
sales price (R$/m2)(2)(4)
|
2,261 | 2,878 | 3,427 | |||||||||
Other
States
|
||||||||||||
Potential
sales value of units launched(1)
|
551,728 | 444,852 | 268,146 | |||||||||
Developments
launched
|
15 | 14 | 12 | |||||||||
Usable
area (m2)(2)
|
163,610 | 166,321 | 121,718 | |||||||||
Units
launched(3)
|
1,811 | 1,804 | 483 | |||||||||
Average
sales price (R$/m2)(2)(4)
|
3,372 | 2,675 | 2,776 | |||||||||
Total
Gafisa
|
||||||||||||
Potential
sales value of units launched(1)
|
1,913,400 | 1,698,203 | 1,005,069 | |||||||||
Developments
launched
|
36 | 36 | 30 | |||||||||
Usable
area (m2)(2)
|
647,827 | 593,935 | 407,483 | |||||||||
Units
launched(3)
|
4,949 | 5,864 | 3,052 | |||||||||
Average
sales price (R$/m2)(2)(4)
|
2,954 | 2,859 | 2,963 | |||||||||
Alphaville
|
||||||||||||
Potential
sales value of units launched(1)
|
312,515 | 237,367 | — | |||||||||
Developments
launched
|
11 | 6 | — | |||||||||
Usable
area (m2)(2)
|
956,665 | 1,160,427 | — | |||||||||
Units
launched(3)
|
1,818 | 1,489 | — | |||||||||
Average
sales price (R$/m2)(2)(4)
|
327 | 205 | — | |||||||||
Tenda(5)
|
||||||||||||
Potential
sales value of units launched(1)
|
15,670 | — | — | |||||||||
Developments
launched
|
1 | — | — | |||||||||
Usable
area (m2)(2)
|
— | — | — | |||||||||
Units
launched(3)
|
112 | — | — | |||||||||
Average
sales price (R$/m2)(2)(4)
|
— | — | — | |||||||||
FIT
|
||||||||||||
Potential
sales value of units launched(1)
|
496,147 | 263,359 | — | |||||||||
Developments
launched
|
16 | 10 | — | |||||||||
Usable
area (m2)(2)
|
— | 149,842 | — | |||||||||
Units
launched(3)
|
3,759 | 2,459 | — | |||||||||
Average
sales price (R$/m2)(2)(4)
|
— | 1,896 | — | |||||||||
Bairro
Novo
|
||||||||||||
Potential
sales value of units launched(1)
|
25,311 | 37,000 | — | |||||||||
Developments
launched
|
1 | 1 | — | |||||||||
Usable
area (m2)(2)
|
16,487 | 23,618 | — | |||||||||
Units
launched(3)
|
325 | 503 | — | |||||||||
Average
sales price (R$/m2)(2)(4)
|
1,535 | 1,567 | — |
(1)
|
Potential
sales value is calculated by multiplying the number of units sold in a
development by the unit sales
price.
|
(2)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(3)
|
The
units delivered in exchange for land pursuant to swap agreements are not
included.
|
(4)
|
Average
sales price per square meter excludes the land subdivisions. Average sales
price per square meter (including land subdivisions and excluding Tenda’s
ventures) was R$1,225, R$1,137 and R$2,776 in 2008, 2007 and 2006,
respectively.
|
(5)
|
Because
Tenda launched very few units in 2008, we believe the full impact of the
merger are not reflected until
2009.
|
Project
Description
|
Year
Launched
|
Gafisa Participation
(%)
|
Usable Area (m2) (1)
(2)
|
Completion
Year
|
Number of Units
(2)
|
Units Sold (%) (As of December 31,
2008)
|
||||||
Espacio
Laguna
|
2006
|
100
|
16,364
|
2009
|
80
|
76
|
||||||
Riviera Nice
|
2006
|
50
|
6,761
|
2009
|
31
|
41
|
||||||
VP—Parides
|
2006
|
100
|
13,093
|
2009
|
50
|
100
|
||||||
Vistta
Ibirapuera
|
2006
|
100
|
9,963
|
2008
|
41
|
100
|
||||||
Península FIT B
01
|
2006
|
100
|
11,845
|
2008
|
93
|
79
|
||||||
VP-Mirabilis
|
2006
|
100
|
23,355
|
2009
|
100
|
100
|
||||||
VP-Agrias
|
2006
|
100
|
21,390
|
2009
|
100
|
100
|
||||||
Horto—Fase
1
|
2007
|
50
|
44,563
|
2010
|
180
|
98
|
||||||
Vision
|
2007
|
100
|
19,712
|
2010
|
284
|
76
|
||||||
Supremo
|
2007
|
100
|
34,864
|
2010
|
193
|
86
|
||||||
London Green–Fase
2
|
2008
|
100
|
15,009
|
2010
|
140
|
67
|
||||||
Horto—Fase
2
|
2007
|
50
|
22,298
|
2011
|
92
|
97
|
||||||
Costa
Maggiore
|
2008
|
50
|
9,386
|
2010
|
60
|
87
|
||||||
Alphaville Berra da
Tijuca
|
2008
|
65
|
170,010
|
2011
|
259
|
88
|
||||||
Chácara
Sant’Anna
|
2008
|
50
|
30,517
|
2011
|
158
|
54
|
||||||
Details
|
2008
|
100
|
7,802
|
2011
|
38
|
10
|
||||||
Quintas do
Pontal
|
2008
|
100
|
21,915
|
2010
|
91
|
20
|
||||||
Laguna di
Mare
|
2008
|
80
|
17,454
|
2011
|
146
|
17
|
||||||
Nouvelle
|
2008
|
100
|
5,367
|
2011
|
12
|
7
|
||||||
MontBlanc
|
2008
|
80
|
30,479
|
2011
|
112
|
22
|
||||||
Manhattan Square – Fase 1
Com
|
2008
|
50
|
25,804
|
2011
|
716
|
40
|
||||||
Reserva
Laranjeiras
|
2008
|
100
|
11,740
|
2010
|
108
|
97
|
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Values
for 100% of the building
development.
|
Project
Description
|
Year
Launched
|
Gafisa Participation
(%)
|
Usable Area (m2) (1)
(2)
|
Completion
Year
|
Number of Units
(2)
|
(%) Sold (As of December 31,
2008)
|
||||||
Paço das
Águas
|
2006
|
45
|
24,080
|
2008
|
184
|
98
|
||||||
Blue Vision-Sky e
Infinity
|
2006
|
50
|
18,514
|
2008
|
178
|
78
|
||||||
Blue
Land-Bl.01
|
2006
|
100
|
9,169
|
2008
|
120
|
66
|
||||||
Beach
Park-Living
|
2006
|
80
|
14,913
|
2009
|
130
|
87
|
||||||
Belle Vue-Porto
Alegre
|
2006
|
100
|
4,264
|
2009
|
22
|
54
|
||||||
Espaço
Jardins
|
2006
|
100
|
28,926
|
2009
|
235
|
100
|
||||||
Forest Ville
|
2006
|
50
|
15,556
|
2009
|
110
|
99
|
||||||
Garden
Ville
|
2006
|
50
|
11,998
|
2009
|
112
|
98
|
||||||
Quinta
Imperial
|
2006
|
100
|
8,422
|
2009
|
128
|
77
|
||||||
CSF-Santtorino
|
2006
|
100
|
14,979
|
2009
|
160
|
99
|
||||||
Olimpic
Chácara
|
2006
|
100
|
24,988
|
2009
|
219
|
99
|
||||||
FIT Niterói
|
2006
|
100
|
8,523
|
2009
|
72
|
84
|
||||||
Felicitá
|
2006
|
100
|
11,323
|
2009
|
91
|
90
|
||||||
Ville Du
Soleil
|
2006
|
100
|
8,920
|
2009
|
64
|
72
|
||||||
Mirante do Rio
|
2006
|
60
|
8,125
|
2009
|
96
|
100
|
||||||
Paradiso
|
2006
|
100
|
16,286
|
2009
|
144
|
90
|
||||||
Collori
|
2006
|
50
|
39,462
|
2009
|
333
|
94
|
||||||
Vivance Residence
Service
|
2006
|
100
|
14,717
|
2009
|
187
|
81
|
||||||
Isla
|
2007
|
100
|
31,423
|
2010
|
240
|
88
|
||||||
Grand Valley
|
2007
|
100
|
16,908
|
2009
|
240
|
61
|
||||||
Acqua Residence (Phase
1)
|
2007
|
100
|
28,400
|
2009
|
380
|
40
|
||||||
Celebrare
|
2007
|
100
|
14,679
|
2009
|
188
|
77
|
||||||
Reserva do
Lago
|
2007
|
50
|
16,800
|
2009
|
96
|
81
|
||||||
CFS –
Prímula
|
2007
|
100
|
13,897
|
2009
|
96
|
84
|
||||||
CSF – Dália
|
2007
|
100
|
9,000
|
2009
|
68
|
85
|
||||||
CSF –
Acácia
|
2007
|
100
|
23,461
|
2009
|
192
|
96
|
||||||
Jatiuca Trade
Residence
|
2007
|
50
|
32,651
|
2010
|
500
|
47
|
||||||
Horizonte
|
2007
|
60
|
7,505
|
2010
|
29
|
100
|
||||||
Secret Garden
|
2007
|
100
|
15,344
|
2009
|
252
|
66
|
||||||
Evidence
|
2007
|
50
|
23,487
|
2010
|
144
|
59
|
||||||
Acquarelle
|
2007
|
85
|
17,742
|
2009
|
259
|
66
|
||||||
Palm Ville
|
2007
|
50
|
13,582
|
2009
|
112
|
88
|
||||||
Art Ville
|
2007
|
50
|
16,157
|
2009
|
263
|
92
|
||||||
Jatiuca Trade Residence (Phase
2)
|
2007
|
50
|
8,520
|
2010
|
140
|
47
|
||||||
Orbit
|
2007
|
100
|
11,332
|
2010
|
185
|
30
|
||||||
Enseada das
Orquídeas
|
2007
|
80
|
52,589
|
2010
|
475
|
72
|
||||||
London Green
|
2007
|
50
|
28,998
|
2010
|
300
|
67
|
||||||
Privilege
|
2007
|
80
|
16,173
|
2010
|
194
|
82
|
||||||
Parc Paradiso (Phase
2)
|
2007
|
60
|
10,427
|
2010
|
108
|
95
|
||||||
Parc
Paradiso
|
2007
|
60
|
35,987
|
2010
|
324
|
95
|
||||||
Solares da Vila
Maria
|
2007
|
100
|
13,376
|
2010
|
100
|
100
|
||||||
Acqua Residence (Phase
2)
|
2007
|
100
|
7,136
|
2009
|
72
|
40
|
||||||
Bella Vista (Phase
1)
|
2007
|
100
|
15,406
|
2010
|
116
|
36
|
||||||
Grand Park - Parque das Águas (Phase
1)
|
2007
|
50
|
20,854
|
2010
|
240
|
13
|
Grand Park - Parque Árvores (Phase
2)
|
2007
|
50
|
29,932
|
2010
|
400
|
11
|
||||||
London Green Stake
Acquisition
|
2007
|
100
|
—
|
2010
|
—
|
67
|
||||||
Parc Paradiso Stake
Acquisition
|
2007
|
90
|
—
|
2010
|
—
|
95
|
||||||
SunValley
|
2007
|
100
|
7,031
|
2010
|
58
|
44
|
||||||
Reserva Santa
Cecília
|
2007
|
80
|
15,854
|
2010
|
122
|
22
|
||||||
Olimpic Bosque da
Saude
|
2007
|
100
|
19,150
|
2010
|
148
|
81
|
||||||
Magic
|
2007
|
100
|
31,487
|
2010
|
268
|
42
|
||||||
GrandValley
Niteroi
|
2007
|
100
|
17,905
|
2010
|
161
|
93
|
||||||
Nova
Petrópolis
|
2008
|
100
|
36,789
|
2010
|
300
|
36
|
||||||
Terraças - Alto da
Lapa
|
2008
|
100
|
23,248
|
2010
|
192
|
68
|
||||||
Raízes Granja
Viana
|
2008
|
50
|
17,282
|
2010
|
73
|
35
|
||||||
Verdemar
|
2008
|
100
|
13,084
|
2010
|
80
|
55
|
||||||
Carpe Diem
|
2008
|
80
|
12,515
|
2010
|
116
|
47
|
||||||
Carpe Diem –
Belém
|
2008
|
70
|
13,951
|
2011
|
90
|
53
|
||||||
Grand Park Águas Fase
2
|
2008
|
50
|
12,960
|
2011
|
150
|
55
|
||||||
Parque
Barueri
|
2008
|
100
|
58,437
|
2011
|
677
|
50
|
||||||
Manhattan Square (Office Wall Street)
|
2008
|
50
|
25,804
|
2011
|
716
|
40
|
||||||
Manhattan Square (Soho)
|
2008
|
50
|
28,926
|
2011
|
270
|
20
|
||||||
Manhattan Square (Tribeca)
|
2008
|
50
|
37,880
|
2011
|
621
|
22
|
||||||
Terraças
Tatuapé
|
2008
|
100
|
8,350
|
2011
|
92
|
3
|
||||||
Mistral
|
2008
|
70
|
14,849
|
2010
|
200
|
47
|
||||||
Terraças
Tatuapé
|
2008
|
100
|
14,386
|
2011
|
105
|
28
|
||||||
Grand Park Árvores Fase
2
|
2008
|
50
|
11,152
|
2011
|
150
|
64
|
||||||
Alegria
|
2008
|
100
|
29,199
|
2011
|
278
|
45
|
||||||
Dubai
|
2008
|
50
|
19,316
|
2010
|
240
|
43
|
||||||
Patio Condominio Clube -
F1a
|
2008
|
100
|
20,741
|
2011
|
192
|
21
|
||||||
Mansão Imperial -
F1
|
2008
|
100
|
18,778
|
2011
|
87
|
17
|
||||||
Reserva do Bosque - Lauro Sodré -
Phase 2
|
2008
|
60
|
16,801
|
2011
|
141
|
50
|
||||||
Brink - Campo Limpo
F1
|
2008
|
100
|
17,280
|
2011
|
191
|
50
|
||||||
Neo Garden
|
2008
|
100
|
12,255
|
2011
|
122
|
50
|
||||||
Reserva do
Bosque
|
2008
|
50
|
16,606
|
2011
|
134
|
100
|
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Values
for 100% of the building
development.
|
|
Affordable
Entry-Level Developments
|
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2) (1) (2)
|
Completion
Year
|
Number
of Units (2)
|
Units
Sold (%) (as of December 31, 2008)
|
||||||
Side
Park - Ed. Style
|
2006
|
100
|
3,862
|
2008
|
63
|
98
|
||||||
FIT
Jaçana
|
2007
|
100
|
9,164
|
2008
|
184
|
100
|
||||||
FIT
Maceió
|
2007
|
50
|
4,207
|
2009
|
54
|
73
|
||||||
FIT
Cittá
|
2007
|
50
|
13,389
|
2009
|
204
|
88
|
||||||
FIT
Coqueiro
|
2007
|
60
|
30,095
|
2009
|
621
|
97
|
||||||
FIT Mirante do
Sol
|
2007
|
100
|
18,661
|
2009
|
56
|
53
|
||||||
FIT Taboão
|
2007
|
100
|
16,041
|
2009
|
374
|
100
|
||||||
FIT Maria
Inês
|
2007
|
60
|
14,535
|
2009
|
270
|
59
|
||||||
MA - Grand Park
|
2007
|
50
|
53,041
|
2010
|
894
|
67
|
||||||
Jd Botânico
|
2007
|
55
|
22,107
|
2009
|
432
|
94
|
||||||
FIT Jaraguá
|
2007
|
100
|
11,582
|
2009
|
260
|
100
|
||||||
FIT Vila Augusta
|
2007
|
100
|
16,223
|
2010
|
264
|
90
|
||||||
Bairro Novo Cotia (Phases
1-2)
|
2007
|
50
|
47,235
|
2009
|
1,006
|
69
|
||||||
Bairro Novo
Camacari
|
2008
|
50
|
16,487
|
2010
|
650
|
71
|
||||||
FIT Vila Allegro
|
2008
|
50
|
11,106
|
2011
|
297
|
77
|
||||||
FIT Terra
Bonita
|
2008
|
51
|
11,357
|
2010
|
304
|
15
|
||||||
Città Lauro de
Freitas
|
2008
|
50
|
8,826
|
2010
|
304
|
86
|
||||||
FIT Coqueiro - Stake
Acquisition
|
2008
|
20
|
6,077
|
2009
|
570
|
89
|
||||||
FIT Mirante do Lago Fase
1
|
2008
|
70
|
21,734
|
2010
|
462
|
63
|
||||||
FIT Mirante do
Parque
|
2008
|
60
|
18,618
|
2010
|
420
|
60
|
||||||
FIT
Palladium
|
2008
|
70
|
10,345
|
2010
|
228
|
79
|
||||||
FIT Parque da
Lagoinha
|
2008
|
75
|
10,225
|
2010
|
212
|
20
|
||||||
FIT
Planalto
|
2008
|
100
|
25,023
|
2010
|
472
|
52
|
||||||
FIT Jardim Botânico
Paraíba
|
2008
|
50
|
9,998
|
2010
|
309
|
27
|
||||||
FIT Parque
Maceió
|
2008
|
50
|
13,494
|
2010
|
470
|
76
|
||||||
FIT Cristal
|
2008
|
70
|
6,419
|
2010
|
154
|
41
|
||||||
FIT Vivai
|
2008
|
90
|
37,376
|
2011
|
640
|
48
|
||||||
FIT
Filadélfia
|
2008
|
50
|
11,771
|
2011
|
374
|
55
|
||||||
Novo Osasco
|
2008
|
60
|
17,672
|
2011
|
444
|
8
|
||||||
Le Grand Orleans
Tower
|
2008
|
100
|
14,643
|
2010
|
112
|
1
|
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Values
for 100% of the building
development.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2)
(1) (2)
|
Completion
Year
|
Number
of Units (2)
|
Units
Sold (%) (as of December 31, 2008
|
||||||
Alta
Vistta
|
2006
|
50
|
95,584
|
2010
|
173
|
36
|
||||||
O
Bosque
|
2006
|
30
|
89,260
|
2007
|
76
|
30
|
||||||
Alphaville
Barra da Tijuca
|
2008
|
65
|
133,251
|
2011
|
251
|
90
|
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Values
for 100% of the building
development.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2)(1)
(2)
|
Completion
Year
|
Number
of Units (2)
|
%
Sold (As of December 31, 2008
|
||||||
Alphaville
Salvador 2
|
2006
|
55
|
354,982
|
2008
|
527
|
97
|
||||||
Alphaville
Gravataí
|
2006
|
64
|
216,180
|
2008
|
487
|
74
|
||||||
Alphaville
Francisco Brennand
|
2006
|
65
|
272,361
|
2008
|
402
|
93
|
||||||
Alphaville
- Campo Grande
|
2007
|
67
|
225,342
|
2009
|
489
|
81
|
Alphaville
- Rio Costa do Sol
|
2007
|
58
|
313,400
|
2009
|
616
|
97
|
||||||
Alphaville
– Cajamar
|
2007
|
55
|
674,997
|
n/a
|
2
|
100
|
||||||
Alphaville
– Araçagy
|
2007
|
38
|
236,118
|
2009
|
332
|
90
|
||||||
Alphaville
Jacuhy
|
2007
|
65
|
374,290
|
2010
|
775
|
97
|
||||||
Alphaville
Londrina II
|
2007
|
63
|
134,120
|
2010
|
554
|
64
|
||||||
Alphaville
Jacuhy II
|
2008
|
65
|
177,981
|
2010
|
330
|
48
|
||||||
Alphaville
Cuiabá II
|
2008
|
60
|
150,896
|
2010
|
424
|
42
|
||||||
Alphaville
João Pessoa
|
2008
|
100
|
61,782
|
2010
|
124
|
100
|
||||||
Alphaville
Rio Costa do Sol II
|
2008
|
58
|
349,186
|
2010
|
366
|
18
|
||||||
Alphaville
Manaus II
|
2008
|
63
|
166,938
|
2010
|
335
|
80
|
||||||
Alphaville
Litoral Norte II
|
2008
|
66
|
150,813
|
2010
|
391
|
33
|
||||||
Alphaville
Manaus Comercial
|
2008
|
60
|
48,252
|
2010
|
42
|
27
|
||||||
Alphaville
Barra da Tijuca
|
2008
|
35
|
173,251
|
2011
|
251
|
90
|
||||||
Alphaville
Votorantim
|
2008
|
30
|
246,315
|
2010
|
472
|
71
|
||||||
Alphaville
Mossoró
|
2008
|
70
|
65,912
|
2010
|
170
|
99
|
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Values
for 100% of the building
development.
|
Project
|
First
Year of Construction
|
Client
|
Type
of Project
|
|||
Edge
|
2006
|
Sequóia
Desenvolvimento Imobiliário Ltda.
|
Residential
|
|||
Forte
do Golf
|
2006
|
Camargo
Corrêa Desenvolvimento Imobiliário S.A.
|
Residential
|
|||
Boulevard
Jardins
|
2006
|
Contrutora
MKF Ltda.
|
Residential
|
|||
Porto
Pinheiros
|
2007
|
Camargo
Corrêa Desenvolvimento Imobiliário S.A.
|
Residential
|
|||
Holiday
Inn
|
2007
|
Ypuã
Empreendimentos Imobiliários SPE Ltda.
|
Hotel
|
|||
Wave
|
2007
|
Camargo
Corrêa Desenvolvimento Imobiliário S.A.
|
Residential
|
|||
Corcovado
|
2007
|
Camargo Corrêa Desenvolvimento
Imobiliário S/A
|
Residential
|
|||
Open View (Oscar
Freire)
|
2008
|
Grupo Sisan
|
Residential
|
|||
Open View (Oscar
Freire)
|
2008
|
Grupo Sisan
|
Residential
|
|||
New Age
|
2008
|
Incols Curitiba Empreedimentos Imobiliários
SPE
|
Residential
|
|||
Duetto
Volare
|
2008
|
Fibra Empreendimentos
imobiliários
|
Residential
|
|||
Duetto
Fioratta
|
2008
|
Fibra Empreendimentos
imobiliários
|
Residential
|
Project
|
First
Year of Construction
|
Gafisa
Participation (%)
|
Partner
|
Type
of Project
|
||||
Campo
D’Ourique
|
2006
|
50
|
MELF
Empreendimentos
|
Residential
|
||||
Dell
Lago
|
2006
|
80
|
Plarcon
Engenharia S/A
|
Land
Subdivisions
|
||||
Beach
Park – Living
|
2006
|
80
|
Aquatic
Resort Desenvolvimento Imobiliário Ltda.
|
Residential
|
||||
Belle
Vue Porto Alegre
|
2006
|
80
|
Ivo
Rizzo Construtora e Incorporadora Ltda.
|
Residential
|
||||
Beach
Park – Acqua
|
2006
|
90
|
Aquatic
Resort Desenvolvimento Imobiliário Ltda.
|
Residential
|
||||
Tiner
Campo Belo
|
2007
|
45
|
Tiner
Empreendimentos e Participações Ltda.
|
Residential
|
||||
Forest
Ville - Salvador
|
2007
|
50
|
OAS
Empreendimentos Imobiliários Ltda.
|
Residential
|
||||
Garden
Ville - Salvador
|
2007
|
50
|
OAS
Empreendimentos Imobiliários Ltda.
|
Residential
|
||||
Reserva
do Lago – 1st. phase
|
2007
|
50
|
Invest
Empreendimentos & Participações Ltda.
|
Residential
|
||||
Alta
Vista – 1st. phase
|
2007
|
50
|
Cipesa
Engenharia S/A
|
Residential
|
||||
Collori
|
2007
|
50
|
Park
Empreendimentos Ltda.
|
Residential
|
||||
Jatiuca
Trade Residence
|
2007
|
50
|
Cipesa
Engenharia S/A
|
Residential
|
||||
Espacio
Laguna
|
2007
|
80
|
Tembok
Desenvolvimento Imobiliário Ltda.
|
Residential
|
||||
Del
Lago Res. Casas
|
2007
|
80
|
Plarcon
Engenharia S.A
|
Residential
|
||||
Carpe Diem
|
2008
|
80
|
Mattos e Matoos
Ltda.
|
Residential
|
||||
Carpe Diem –
Belém
|
2008
|
70
|
Yuni Incorporadora
S/A
|
Residential
|
||||
Grand Park Águas Fase
2
|
2008
|
50
|
Franere Comércio e Construções
Imobiliárias Ltda.
|
Residential
|
||||
Manhattan Square (Walll Street)
|
2008
|
50
|
OAS Empreendimentos Imobiliários
Ltda.
|
Commercial
|
||||
Manhattan Square (Soho)
|
2008
|
50
|
OAS Empreendimentos Imobiliários
Ltda.
|
Residential
|
||||
Manhattan Square (Tribeca)
|
2008
|
50
|
OAS Empreendimentos Imobiliários
Ltda.
|
Residential
|
||||
Mistral
|
2008
|
70
|
Premium Participações
Ltda.
|
Residential
|
||||
Grand Park Árvores Fase
2
|
2008
|
50
|
Franere Comércio e Construções
Imobiliárias Ltda.
|
Residential
|
||||
MontBlanc
|
2008
|
80
|
Yuni Incorporadora
S/A
|
Residential
|
||||
Laguna di
Mare
|
2008
|
80
|
GM Engenharia e Construção
Ltda.
|
Residential
|
||||
Reserva do
Bosque
|
2008
|
60
|
GM Engenharia e Construção
Ltda.
|
Residential
|
||||
Reserva do Bosque - Lauro Sodré -
Phase 2
|
2008
|
60
|
GM Engenharia e Construção
Ltda.
|
Residential
|
||||
Chácara
Sant’Anna
|
2008
|
50
|
Monza Incorporadora
S/A
|
Residential
|
Gafisa
|
Alphaville
|
Tenda
|
Bairro
Novo
|
|||||||||||||||||||||||||||||
Future
Sales
(%Gafisa)
|
%
Swap
|
Future
Sales
(%Gafisa)
|
%
Swap
|
Future
Sales
(%Gafisa)
|
%
Swap
|
Future
Sales
(%Gafisa)
|
%
Swap
|
|||||||||||||||||||||||||
Land
bank - Per geographic location:
|
||||||||||||||||||||||||||||||||
São
Paulo
|
3,547 | 33 | 1,054 | 99 | 2,113 | 22 | 48 | 0 | ||||||||||||||||||||||||
Rio
de Janeiro
|
992 | 29 | 131 | 88 | 1,868 | 26 | 230 | 81 | ||||||||||||||||||||||||
Other
states
|
3,146 | 53 | 1,847 | 96 | 2,344 | 16 | 524 | 92 | ||||||||||||||||||||||||
Total
|
7,685 | 40 | 3,032 | 97 | 6,325 | 20 | 802 | 82 |
Sales
Term
|
Luxury
|
Middle
Income
|
Affordable
Entry-Level(1) |
Land
Subdivisions (2)
|
||||||||||||
Mortgage
lending (delivery)
|
40%
|
75% | 60% | — | ||||||||||||
Caixa
Econômica Federal
|
— | — | 40% | — | ||||||||||||
Gafisa
36 months
|
35% | 10% | — | 40% | ||||||||||||
Gafisa
60 months
|
20% | 5% | — | 60% | ||||||||||||
Gafisa
120 months
|
5% | 10% | — | — |
(1)
|
Includes
both Tenda and Bairro Novo
developments.
|
(2)
|
Includes
both Gafisa and Alphaville land
subdivisions.
|
Credit
Lines
|
Typical
Interest rate
|
Maximum
Home Value
|
Maximum
Loan Value
|
|||
Mortgage
portfolio (Carteira
Hipotecária) or CH
|
≤
13% annually + TR(1)
Or
Fixed
rate (limited to 14.2%
annually)
|
No
limit
|
No
limit
|
|||
Housing
Finance System (Sistema
Financeiro da Habitação) or SFH
|
≤
12% annually + TR
Or
Fixed
rate (limited to 14.2%
annually)
|
R$500,000
|
R$450,000
|
|||
Government
Severance Indemnity Fund for Employees (Fundo de Garantia sobre Tempo
de Serviços) or FGTS.
|
≤
8.16% annually + TR
|
R$130,000
|
R$130,000
|
·
|
trained
independent brokers interview each potential customer to collect personal
and financial information and fill out a registration
form;
|
·
|
registration
forms are delivered, along with a copy of the property deed, to us and, if
the bank providing the financing requests, to an independent company
specialized in real estate credit
scoring;
|
·
|
credit
is automatically extended by us to the customer if his or her credit
analysis is favorable. However, if the credit analysis report raises
concerns, we will carefully review the issues and accept or reject the
customer’s application depending on the degree of risk. To the extent
financing is provided by a bank, such financial institution will follow
their own credit review procedures;
and
|
·
|
after
approving the application, our staff accepts the upfront down payment
which is given as a deposit on the purchase of the
unit.
|
·
|
use
standard construction techniques,
|
·
|
engage
in a large number of projects simultaneously,
and
|
·
|
have
long-term relationships with our suppliers. We periodically evaluate our
suppliers. In the event of problems, we generally replace the supplier or
work closely with them to solve the
problems.
|
·
|
a
dedicated outsourced call center with consultants and specialists trained
to answer our customers’ inquiries;
|
·
|
the
development of the “Gafisa Viver Bem” portal, through which our customers
can, for example, follow the project’s progress, alter their registration
information, simulate unit designs and check their outstanding
balances;
|
·
|
the
development of the “Comunidade Alphaville” portal, which aims to foster a
sense of community among the residents of our residential communities;
and
|
·
|
the
development of the “Gafisa Personal Line,” through which buyers of certain
units are able to customize their units in accordance with plans and
finishing touches offered by Gafisa. Such options vary by
development.
|
São
Paulo (1) – Gafisa’s Market Share
|
||||||||||||
Year
ended December 31,
|
||||||||||||
Year
|
2008
|
2007
|
2006
|
|||||||||
(Launches
in R$ million)
|
||||||||||||
Local
market
|
17,365 | 17,537 | 11,513 | |||||||||
Gafisa(2)
|
1,187 | 747 | 498 | |||||||||
Gafisa’s
market share
|
6.8 | % | 4.3 | % | 4.3 | % |
Rio
de Janeiro (1) – Gafisa’s Market Share
|
||||||||||||
Year
ended December 31,
|
||||||||||||
Year
|
2008
|
2007
|
2006
|
|||||||||
(Launches
in R$ million)
|
||||||||||||
Local
market
|
4,260 | 3,464 | 2,887 | |||||||||
Gafisa(2)
|
629 | 265 | 204 | |||||||||
Gafisa’s
market share
|
14.8 | % | 7.7 | % | 7.1 | % |
(1)
|
Metropolitan
region.
|
(2)
|
Gafisa
stake.
|
·
|
the
imposition of fines that, at the administrative level, may amount to R$50
million, depending on the infringer’s financial condition, the facts of
the case, and any prior violations by the infringer. Fines may be doubled
or tripled in the case of repeated
infringements;
|
·
|
suspension
of development activities;
|
·
|
loss
of tax benefits and incentives; and
|
·
|
imprisonment.
|
Year
ended December 31,
|
|||||
2008
|
2007
|
2006
|
|||
(%,
unless otherwise stated)
|
|||||
Real
growth in GDP
|
5.1
|
5.7
|
4.0
|
||
Inflation
rate (IPCA)(1)
|
5.9
|
4.5
|
3.1
|
||
Inflation
rate (IGP–M)(2)
|
9.8
|
7.7
|
3.8
|
||
National
Construction Index (INCC)(3)
|
11.9
|
6.2
|
5.0
|
||
TJLP
rate (4)
|
6.3
|
6.3
|
6.8
|
||
CDI
rate (5)
|
12.4
|
11.8
|
15.0
|
||
Appreciation
(devaluation) of the real vs.
US$
|
(24.2)
|
20.7
|
9.5
|
||
Exchange
rate (closing) — US$1.00
|
R$2.34
|
R$1.77
|
R$2.14
|
||
Exchange
rate (average)(6) — US$1.00
|
R$2.03
|
R$1.95
|
R$2.18
|
(1)
|
IPCA:
consumer price index measured by the Brazilian Institute of Geography and
Statistics (Instituto
Brasileiro de Geografia e Estatística), or
“IBGE.”
|
(2)
|
General
Market Price Index (Índice
Geral de Preços—Mercado) measured by Getulio Vargas Foundation
(Fundação
Getulio Vargas), or “FGV.”
|
(3)
|
National
Index of Construction Cost (Índice Nacional de Custo da Construção)
measured by FGV.
|
(4)
|
Represents
the interest rate used by the National Bank of Economic and Social
Development (Banco
Nacional de Desenvolvimento Econômico e Social), or “BNDES” for
long-term financing (end of
period).
|
(5)
|
Represents
an average of interbank overnight rates in Brazil (accumulated for
period-end month, annualized).
|
(6)
|
Average
exchange rate for the last day of each month in the period
indicated.
|
·
|
Provisional
Measure No. 321 enacted on September 12, 2006, later converted into Law
No. 11,434 enacted on December 28, 2006, gave banks the option to charge
fixed interest rates on mortgages;
|
·
|
Decree
No. 5,892 enacted on September 12, 2006, amended Decree No. 4,840 enacted
on September 17, 2003,
allowed payroll
deductible mortgage loans to employees of both public and private
entities;
|
·
|
Provisional
Measure No. 459 enacted on March 25, 2009, created a public housing
program called “Minha Casa, Minha Vida,” which calls for government
investment of more than R$30 billion and is focused on building one
million houses for families with monthly incomes of up to ten times the
minimum wage; and
|
·
|
Decree
No. 6,006 enacted on December 28, 2006, implemented a 50% tax cut on Tax
on Manufactured Products (Imposto sobre Produtos
Industrializados), or IPI, levied on the acquisition of important
construction products, including certain types of tubes, ceilings, walls,
doors, toilets and other materials. In 2009, other decrees
eliminated the IPI levied on the acquisition of similar products, but were
implemented for a limited term only and are set to expire in July
2009.
|
·
|
the
cost incurred (including the cost related to land) corresponding to the
units sold is fully included in our
results;
|
·
|
the
percentage of the cost incurred for units sold (including costs related to
land) is calculated as a percentage of total estimated costs, and this
percentage is included in revenues from units sold, as adjusted pursuant
to the conditions of the sales agreements, and in selling expenses, thus
determining the amount of revenues and selling expenses to be
recognized;
|
·
|
any
amount of revenues recognized that exceeds the amount received from
clients is recorded as current or non-current “Receivables from clients”.
Any amount received in connection with the sale of units that exceeds the
amount of revenues recognized is recorded as “Obligations for purchase of
land and advances from clients”;
|
·
|
interest
and inflation adjustments on accounts receivable from the time the client
takes possession of the property, as well as adjustments to present value
of accounts receivable, are included in our results for the development
and sale of real estate using the accrual basis of accounting;
and
|
·
|
financial
charges on accounts payable from the acquisition of land and real estate
credit operations incurred during the construction period are included in
the costs incurred, and recognized in our results upon the sale of the
units of the venture to which they are directly
related.
|
As
of and for the year ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
New
developments
|
||||||||||||
Number
of projects launched
|
64 | 53 | 30 | |||||||||
Number
of units launched (1)
|
10,963 | 10,315 | 3,052 | |||||||||
Launched
usable area (m2) (2) (3)
|
1,838,000 | 1,927,812 | 407,483 | |||||||||
Percentage
of Gafisa investment
|
70 | % | 77 | % | 82 | % |
(1)
|
The
units delivered in exchange for land pursuant to swap agreements are not
included.
|
(2)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(3)
|
Does
not include data for FIT and Tenda in
2008.
|
For
the year ended December 31,
|
|||||||||||||
2008
|
2007
|
2006
|
|||||||||||
(in
thousands of R$, unless otherwise stated)
|
|||||||||||||
Type
of development
|
|||||||||||||
Luxury
buildings
|
R$ | 472,846 | R$ | 255,855 | R$ | 144,882 | |||||||
Middle-income
buildings
|
755,728 | 1,028,907 | 647,062 | ||||||||||
Affordable
entry-level housing
|
601,206 | 64,026 | 32,868 | ||||||||||
Commercial
|
3,100 | 27,900 | 138,090 | ||||||||||
Lots
|
405,678 | 249,916 | 32,172 | ||||||||||
Total
contracted sales
|
2,238,558 | 1,626,604 | 995,074 | ||||||||||
Sale
of units launched in the year
|
R$ | 1,362,425 | R$ | 1,139,113 | R$ | 555,292 | |||||||
Percentage
of total contracted sales
|
61 | % | 70.0 | % | 55.8 | % | |||||||
Sale
of units launched during prior years
|
876,133 | 487,491 | 439,781 | ||||||||||
Percentage
of total contracted sales
|
39 | % | 30.0 | % | 44.2 | % |
For
the year ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands of R$, unless otherwise stated)
|
||||||||||||
Company
|
||||||||||||
Gafisa
|
R$ | 1,345,411 | R$ | 1,328,785 | R$ | 995,074 | ||||||
FIT
|
394,090 | 47,143 | — | |||||||||
Tenda
|
167,800 | — | — | |||||||||
Bairro
Novo
|
31,368 | 12,359 | — | |||||||||
Alphaville
|
299,889 | 238,317 | — | |||||||||
Total
contracted sales
|
R$ | 2,238,558 | r$ | 1,626,604 | R$ | 995,074 |
As
of and for the year ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands of R$, unless otherwise stated)
|
||||||||||||
Sales
to be recognized—end of the year
|
R$ | 2,996,905 | R$ | 1,526,597 | R$ | 795,320 | ||||||
Net
sales(1)
|
2,887,518 | 1,470,876 | 766,291 | |||||||||
Cost
of units sold to be recognized
|
(1,872,927 | ) | (943,200 | ) | (484,073 | ) | ||||||
Expected
profit—yet to be recognized(2)
|
1,014,591 | 527,676 | 282,218 | |||||||||
Expected
margin
|
33.9 | % | 34.6 | % | 35.5 | % |
(1)
|
Excludes
indirect PIS and COFINS taxes of
3.65%.
|
(2)
|
Based
on management’s estimates.
|
For
year ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(%)
|
||||||||||||
Real
estate development and sales
|
97.9 | 97.2 | 96.8 | |||||||||
Construction
services rendered
|
2.1 | 2.8 | 3.2 | |||||||||
Total
|
100.0 | 100.0 | 100.0 |
For
the year ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(%)
|
||||||||||||
Land
|
12.1 | 12.5 | 15.2 | |||||||||
Construction
costs
|
80.9 | 83.3 | 83.1 | |||||||||
Financial
costs
|
4.4 | 2.1 | 1.7 | |||||||||
Development
costs
|
2.6 | 2.1 | — | |||||||||
Total
|
100.0 | 100.0 | 100.0 |
Period
of construction
|
Percentage
of costs incurred(1)
|
|
1st
to 6th month
|
29%
|
|
7th
to 12th month
|
27%
|
|
13th
to 18th month
|
30%
|
|
19th
to 24th month
|
14%
|
(1)
|
Including
cost of land.
|
·
|
employee
compensation and related expenses;
|
·
|
fees
for outsourced services, such as legal, auditing, consulting and
others;
|
·
|
management
fees and social expenses;
|
·
|
stock
option plan expenses;
|
·
|
overhead
corporate expenses; and
|
·
|
legal
expenses related to public notaries and commercial registers, among
others.
|
Total
|
As
of December 31,
|
For
the year ended
December 31, |
|||||||||||||||||||||||||||||||
area (m2) | 2008 | 2007 | 2008 | 2007 | Gafisa | 2008 | 2007 | ||||||||||||||||||||||||||
Development
|
Month/Year launched | (1)(2) |
Final
completion(%)
|
Percentage
sold-
accumulated (%) |
Participation(%)
|
Revenue
recognized
|
|||||||||||||||||||||||||||
(in
thousands of R$)
|
|||||||||||||||||||||||||||||||||
Alphaville
Barra Da Tijuca
|
Dec
08
|
170,010 | 50 | — | 90 | — | 65 | 47,956 | — | ||||||||||||||||||||||||
London
Green
|
Jul
07
|
44,007 | 54 | 33 | 67 | 49 | 100 | 44,656 | 17,449 | ||||||||||||||||||||||||
Enseada
Das Orquídeas
|
Jun
07
|
52,589 | 36 | 21 | 72 | 72 | 80 | 29,628 | 10,488 | ||||||||||||||||||||||||
Espaço
Jardins
|
May
06
|
28,926 | 93 | 48 | 100 | 100 | 100 | 35,903 | 23,582 | ||||||||||||||||||||||||
Collori
|
Nov
06
|
39,462 | 64 | 28 | 94 | 84 | 50 | 22,158 | 7,276 | ||||||||||||||||||||||||
Vp
Agrias
|
Nov
06
|
21,390 | 87 | 45 | 100 | 80 | 100 | 42,550 | 23,140 | ||||||||||||||||||||||||
Parque
Barueri
|
May
08
|
58,437 | 13 | — | 50 | — | 100 | 10,206 | — | ||||||||||||||||||||||||
Islã
Residence Clube
|
Mar
07
|
31,423 | 56 | 18 | 88 | 76 | 100 | 29,782 | 10,717 | ||||||||||||||||||||||||
Olimpic
Chac. Santo Antonio
|
Aug
06
|
24,988 | 85 | 43 | 99 | 99 | 100 | 34,747 | 18,023 | ||||||||||||||||||||||||
Vp
– Mirabilis
|
Mar
06
|
23,355 | 98 | 69 | 100 | 94 | 100 | 35,049 | 27,481 | ||||||||||||||||||||||||
Arena
|
Dec
05
|
29,256 | 100 | 87 | 100 | 100 | 100 | 22,342 | 38,908 | ||||||||||||||||||||||||
Parc
Paradiso
|
Aug
07
|
23,991 | 26 | 9 | 95 | 57 | 90 | 23,766 | 8,286 | ||||||||||||||||||||||||
Felicita
|
Dec
06
|
11,323 | 79 | 32 | 96 | 78 | 100 | 16,839 | 6,213 | ||||||||||||||||||||||||
CSF
Paradiso
|
Nov
06
|
16,286 | 79 | 12 | 90 | 76 | 100 | 20,223 | 6,926 | ||||||||||||||||||||||||
CSF
Santtorino
|
Aug
06
|
14,979 | 88 | 42 | 100 | 100 | 100 | 19,415 | 8,277 | ||||||||||||||||||||||||
Vp
Parides
|
Nov
06
|
13,093 | 98 | 64 | 100 | 100 | 100 | 20,143 | 16,867 | ||||||||||||||||||||||||
Península
FIT
|
Mar
06
|
24,080 | 100 | 73 | 79 | 61 | 100 | 38,848 | 33,953 | ||||||||||||||||||||||||
CSF
Acácia
|
Jun
07
|
23,461 | 64 | 25 | 96 | 70 | 100 | 24,004 | 2,799 | ||||||||||||||||||||||||
Vistta
Ibirapuera
|
May
06
|
9,963 | 100 | 77 | 100 | 100 | 100 | 13,914 | 15,432 | ||||||||||||||||||||||||
Acqua
Residence
|
Dec
07
|
35,536 | 46 | 15 | 40 | 34 | 100 | 12,743 | 5,270 |
Total
|
As
of December 31,
|
For
the year ended
December 31, |
|||||||||||||||||||||||||||||||
area (m2) | 2008 | 2007 | 2008 | 2007 | Gafisa | 2008 | 2007 | ||||||||||||||||||||||||||
Development
|
Month/Year launched | (1)(2) |
Final
completion(%)
|
Percentage
sold-
accumulated (%) |
Participation(%)
|
Revenue
recognized
|
|||||||||||||||||||||||||||
(in
thousands of R$)
|
|||||||||||||||||||||||||||||||||
Espacio
Laguna
|
Aug
06
|
16,364 | 85 | 28 | 76 | 63 | 100 | 18,465 | 12,220 | ||||||||||||||||||||||||
Celebrare
(Caxias)
|
Mar
07
|
14,679 | 40 | 17 | 77 | 0 | 100 | 7,763 | 4,804 | ||||||||||||||||||||||||
Rcb
Paço Das Águas
|
May
06
|
24,080 | 99 | 63 | 98 | 80 | 45 | 21,265 | 5,438 | ||||||||||||||||||||||||
Terraças
Alto Da Lapa
|
Mar
08
|
23,248 | 37 | — | 73 | — | 100 | 18,354 | — | ||||||||||||||||||||||||
Blue
Land
|
Jun
06
|
18,252 | 100 | 51 | 66 | 59 | 100 | 19,549 | 20,284 | ||||||||||||||||||||||||
CSF
Prímula
|
Jun
07
|
13,897 | 64 | 24 | 84 | 37 | 100 | 12,248 | 2,345 | ||||||||||||||||||||||||
Verdemar
|
Mar
08
|
13,084 | 30 | — | 56 | — | 100 | 7,499 | — | ||||||||||||||||||||||||
Vision
|
Dec
07
|
19,712 | 45 | — | 76 | 47 | 100 | 24,444 | 1 | ||||||||||||||||||||||||
Vivance
Res. Service
|
Nov
06
|
14,717 | 53 | 15 | 81 | 75 | 100 | 10,443 | 2,900 | ||||||||||||||||||||||||
Supremo
|
Aug
07
|
34,864 | 44 | 39 | 86 | 52 | 100 | 22,673 | 32,474 | ||||||||||||||||||||||||
Icaraí
Corporate
|
Dec
06
|
5,683 | 70 | 28 | 94 | 87 | 100 | 8,507 | 12,849 | ||||||||||||||||||||||||
Magic
|
Oct
07
|
31,487 | 40 | 22 | 42 | 15 | 100 | 14,128 | — | ||||||||||||||||||||||||
Grand
Valley
|
Mar
07
|
16,908 | 57 | 34 | 61 | 51 | 100 | 9,995 | 4,522 | ||||||||||||||||||||||||
Olimpic
Condominium Resort
|
Oct
05
|
21,851 | 100 | 93 | 100 | 100 | 100 | 12,696 | 29,935 | ||||||||||||||||||||||||
Olimpic
Bosque Da Saúde
|
Oct
07
|
19,150 | 50 | 25 | 81 | 76 | 100 | 13,463 | 8,652 | ||||||||||||||||||||||||
Reserva
Do Lago
|
Feb
07
|
16,898 | 47 | 8 | 81 | 69 | 50 | 6,204 | 785 | ||||||||||||||||||||||||
Town
Home
|
Nov
05
|
8,319 | 100 | 74 | 98 | 80 | 100 | 11,819 | 11,470 | ||||||||||||||||||||||||
Ville
Du Soleil
|
Oct
06
|
8,920 | 100 | 37 | 72 | 47 | 100 | 14,912 | 7,638 | ||||||||||||||||||||||||
Star
Res. Service/Blue Concept
|
Dec
05
|
9,367 | 100 | 92 | 98 | 65 | 100 | 9,195 | 17,998 | ||||||||||||||||||||||||
Icon
Residence Service
|
Oct
04
|
8,175 | 100 | 44 | 82 | 65 | 100 | 6,099 | 9,168 | ||||||||||||||||||||||||
Secret
Garden
|
May
07
|
15,344 | 41 | 15 | 66 | 61 | 100 | 8,236 | 3,291 | ||||||||||||||||||||||||
Art
Ville
|
Apr
07
|
16,157 | 36 | 10 | 92 | 79 | 50 | 3,507 | 2,892 | ||||||||||||||||||||||||
Sunspecial
Residence Service
|
Mar
05
|
21,189 | 100 | 96 | 99 | 86 | 100 | 16,035 | 32,913 | ||||||||||||||||||||||||
Mirante
Do Rio
|
Oct
06
|
8,125 | 79 | 26 | 100 | 99 | 60 | 8,635 | 2,181 | ||||||||||||||||||||||||
Carpe
Diem Belém
|
May
08
|
13,951 | 19 | — | 52 | — | 70 | 3,113 | — | ||||||||||||||||||||||||
Forest
Ville
|
Sept
06
|
15,556 | 51 | 17 | 99 | 98 | 50 | 5,330 | 2,516 | ||||||||||||||||||||||||
Beach
Park Living
|
Jun
06
|
14,913 | 100 | 14 | 87 | 67 | 80 | 17,236 | 8,143 | ||||||||||||||||||||||||
Solares
Da Vila Maria
|
Dec
07
|
13,376 | 29 | — | 100 | 67 | 100 | 9,085 | 14 | ||||||||||||||||||||||||
Manhattan
Office Wall Street
|
Jun
08
|
25,804 | 14 | — | 39 | — | 50 | 2,823 | — | ||||||||||||||||||||||||
Acquarelle
|
Apr
07
|
17,742 | 24 | 2 | 66 | 39 | 85 | 3,730 | 364 | ||||||||||||||||||||||||
Privilege
Residencial Spe
|
Sept
07
|
16,173 | 27 | 12 | 82 | 58 | 80 | 5,668 | 1,363 | ||||||||||||||||||||||||
Magnific
|
Mar
08
|
9,225 | 27 | — | 63 | — | 100 | 5,057 | — | ||||||||||||||||||||||||
Palm
D’or
|
Sept
05
|
8,493 | 100 | 90 | 100 | 100 | 100 | 6,698 | 17,697 | ||||||||||||||||||||||||
Orbit
|
Aug
07
|
11,332 | 45 | — | 30 | 13 | 100 | 3,535 | — | ||||||||||||||||||||||||
Grand
Valley Niterói
|
Oct
07
|
17,905 | 27 | 17 | 93 | 73 | 100 | 5,511 | 6,736 | ||||||||||||||||||||||||
Alphaville
Jacuhy
|
Dec
07
|
307,598 | 31 | 0 | 97 | 76 | 65 | 31,966 | — | ||||||||||||||||||||||||
Alphaville
Barra da Tijuca
|
Dec
08
|
60,638 | 50 | 0 | 66 | 0 | 35 | 25,824 | — | ||||||||||||||||||||||||
Alphaville
Campo Grande
|
Mar
07
|
150,029 | 96 | 49 | 81 | 52 | 67 | 20,045 | 9,841 | ||||||||||||||||||||||||
Alphaville
Rio Costa do Sol
|
Sept
07
|
181,772 | 41 | 4 | 97 | 85 | 58 | 19,847 | 2,665 | ||||||||||||||||||||||||
Alphaville
Recife
|
Aug
06
|
176,041 | 94 | 53 | 93 | 94 | 65 | 19,828 | 15,768 | ||||||||||||||||||||||||
Alphaville
Salvador II
|
Feb
06
|
193,135 | 99 | 65 | 97 | 93 | 55 | 19,639 | 23,743 | ||||||||||||||||||||||||
Alphaville
Gravataí
|
Jun
06
|
138,355 | 98 | 59 | 74 | 44 | 64 | 13,750 | 7,967 | ||||||||||||||||||||||||
Alphaville
Burle Marx
|
Mar
05
|
129,772 | 99 | 84 | 37 | 24 | 50 | 12,859 | 12,406 | ||||||||||||||||||||||||
Alphaville
Londrina II
|
Dec
07
|
67,060 | 48 | 0 | 72 | 17 | 63 | 11,753 | — | ||||||||||||||||||||||||
Alphaville
Eusébio
|
Sept
05
|
160,656 | 100 | 86 | 86 | 69 | 65 | 11,230 | 16,640 | ||||||||||||||||||||||||
Others
and CPC adjustments
|
378,664 | 585,062 | |||||||||||||||||||||||||||||||
Bairro
Novo ventures
|
32,743 | — | |||||||||||||||||||||||||||||||
Tenda’s
ventures
|
251,258 | — | |||||||||||||||||||||||||||||||
Total
development revenues recognized during the periods (3)
|
1,768,200 | 1,216,773 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Values
for 100% of the building
development.
|
(3)
|
Includes
other developments where individual revenues for those periods are not
significant.
|
Total
|
As
of December 31,
|
For
the year ended
December 31, |
|||||||||||||||||||||||
area | 2007 | 2006 | 2007 | 2006 | Gafisa | 2007 | 2006 | ||||||||||||||||||
Development
|
Month/Year launched |
(m2)(1)(3) |
Final
completion(%)
|
Percentage
sold-
accumulated (%) |
Participation(%)
|
Revenue
recognized
|
(in
thousands of R$)
|
|||||||||||||||||||||||||||||||||
Alphaville
Maringá
|
Nov
02
|
510,710 | 100 | — | 36 | — | 67 | 563 | — | ||||||||||||||||||||||||
Sunshine
|
Nov
02
|
10,979 | 100 | 100 | 98 | 92 | 60 | 989 | 261 | ||||||||||||||||||||||||
Reserva
das Palmeiras
|
Feb
03
|
16,912 | 100 | 96 | 100 | 100 | 90 | 1,320 | 3,668 | ||||||||||||||||||||||||
New
Point
|
Apr
03
|
12,034 | 100 | 60 | 99 | 97 | 90 | 5,035 | 1,205 | ||||||||||||||||||||||||
Sunview
|
Jun
03
|
14,268 | 99 | 92 | 100 | 92 | 100 | 1,719 | 8,678 | ||||||||||||||||||||||||
Blue
Land
|
Aug
03
|
18,252 | 71 | 36 | 66 | 36 | 100 | 15,166 | 6,846 | ||||||||||||||||||||||||
Alphaville
Cuiabá
|
Nov
03
|
545,631 | 100 | — | 95 | — | 55 | 1,782 | — | ||||||||||||||||||||||||
Grand Vue
|
Nov
03
|
5,230 | 100 | 84 | 100 | 100 | 50 | 2,127 | 2,945 | ||||||||||||||||||||||||
Sundeck
|
Nov
03
|
13,043 | 100 | 90 | 98 | 80 | 100 | 12,201 | 23,110 | ||||||||||||||||||||||||
Sunprime
|
Nov
03
|
11,802 | 100 | 92 | 100 | 93 | 100 | 1,796 | 9,588 | ||||||||||||||||||||||||
Riviera Ponta Negra - Cannes e
Marseille
|
Jan
04
|
22,332 | 100 | 94 | 73 | 63 | 100 | 5,630 | 14,056 | ||||||||||||||||||||||||
Alphaville Litoral
Norte
|
Mar
04
|
798,893 | 100 | — | 84 | — | 63 | 1,806 | — | ||||||||||||||||||||||||
La
Place
|
May
04
|
8,416 | 100 | 83 | 100 | 79 | 100 | 5,145 | 13,831 | ||||||||||||||||||||||||
Alphaville
Gramado
|
Jun
04
|
431,663 | 98 | — | 43 | 0 | 67 | 3,216 | — | ||||||||||||||||||||||||
Riv. Ponta Negra - Cannes e
Marseille
|
Jun
04
|
22,332 | 97 | 63 | 78 | 69 | 50 | 3,742 | 3,512 | ||||||||||||||||||||||||
Side Park - Ed.
Style
|
Jul
04
|
10,911 | 98 | 68 | 100 | 97 | 200 | 3,193 | 11,103 | ||||||||||||||||||||||||
Terras
de São Francisco
|
Jul
04
|
114,160 | 100 | 98 | 97 | 88 | 50 | 3,749 | 4,108 | ||||||||||||||||||||||||
Eldorado
|
Nov
04
|
— | 100 | 73 | 100 | 100 | 39 | 6,165 | 74,759 | ||||||||||||||||||||||||
Empresarial
Pinheiros
|
Nov
04
|
17,149 | 100 | 49 | 100 | 11 | 39 | 29,136 | 3,027 | ||||||||||||||||||||||||
Lumiar
|
Feb
05
|
7,193 | 94 | 35 | 100 | 52 | 100 | 11,613 | 2,820 | ||||||||||||||||||||||||
Sunspecial Resid.
Service
|
Mar
05
|
21,189 | 96 | 42 | 86 | 83 | 100 | 31,268 | 20,070 | ||||||||||||||||||||||||
Alphaville
Burle Max
|
Apr
05
|
1,305,022 | 69 |
NA
|
21 |
NA
|
50 | 2,601 | — | ||||||||||||||||||||||||
Montenegro
Boulevard
|
Jun
05
|
174,862 | 100 | 69 | 100 | 100 | 100 | 10,439 | 6,702 | ||||||||||||||||||||||||
Weber Art
|
Jun
05
|
5,812 | 97 | 34 | 97 | 86 | 100 | 10,882 | 4,346 | ||||||||||||||||||||||||
The
House
|
Oct
05
|
5,313 | 38 | 25 | 96 | 89 | 100 | 1,507 | 1,152 | ||||||||||||||||||||||||
Beach
Park Acqua
|
Nov
05
|
9,770 | 67 | 12 | 89 | 83 | 90 | 18,339 | 2,035 | ||||||||||||||||||||||||
Bem Querer
|
Nov
05
|
11,136 | 100 | 19 | 100 | 100 | 100 | 19,329 | 4,174 | ||||||||||||||||||||||||
Town Home
|
Nov
05
|
8,319 | 74 | 24 | 80 | 50 | 100 | 10,527 | 3,412 | ||||||||||||||||||||||||
Campo
D’Ourique
|
Dec
05
|
11,775 | 65 | 11 | 32 | 9 | 50 | 1,116 | 127 | ||||||||||||||||||||||||
Península
FIT
|
Mar
06
|
24,080 | 73 | 6 | 61 | 54 | 100 | 33,182 | 3,222 | ||||||||||||||||||||||||
Sunplaza Personal
Office
|
Mar
06
|
6,328 | 92 | 16 | 98 | 70 | 100 | 24,370 | 3,625 |
Total
|
As
of December 31,
|
For
the year ended
December 31, |
|||||||||||||||||||||||
area | 2007 | 2006 | 2007 | 2006 | Gafisa | 2007 | 2006 | ||||||||||||||||||
Development
|
Month/Year launched |
(m2)(1)(3) |
Final
completion(%)
|
Percentage
sold-
accumulated (%) |
Participation(%)
|
Revenue
recognized
|
(in
thousands of R$)
|
|||||||||||||||||||||||||||||||||
Villagio Panamby-
Mirabilis
|
Mar
06
|
23,355 | 69 | 43 | 94 | 75 | 100 | 28,227 | 24,746 | ||||||||||||||||||||||||
Alphaville
Gravataí
|
Jun
06
|
1,309,397 | 41 | — | 40 | 0 | 64 | 5,565 | — | ||||||||||||||||||||||||
Beach
Park – Living
|
Jun
06
|
14,913 | 23 | — | 69 | 49 | 80 | 3,358 | — | ||||||||||||||||||||||||
Blue Vision - Sky e
Infinity
|
Jun
06
|
18,514 | 78 | 37 | 84 | 77 | 50 | 13,045 | 7,373 | ||||||||||||||||||||||||
Reserva
do Lago
|
Jun
06
|
16,800 | 8 | — | 74 | — | 50 | 707 | — | ||||||||||||||||||||||||
Quinta
Imperial
|
Jul
06
|
8,422 | 45 | 4 | 79 | 72 | 100 | 4,135 | 536 | ||||||||||||||||||||||||
Espacio
Laguna
|
Aug
06
|
16,364 | 38 | — | 32 | 3 | 80 | 8,827 | — | ||||||||||||||||||||||||
Ville
Du Soleil
|
Oct
06
|
8,920 | 46 | — | 29 | — | 100 | 3,205 | — | ||||||||||||||||||||||||
Collori
|
Nov
06
|
39,462 | 42 | — | 48 | — | 50 | 7,035 | — | ||||||||||||||||||||||||
CSF
– Paradiso
|
Nov
06
|
16,286 | 12 | — | 75 | — | 100 | 2,791 | — | ||||||||||||||||||||||||
Villagio Panamby -
Agrias
|
Nov
06
|
21,390 | 45 | — | 80 | 18 | 100 | 23,954 | 2,581 | ||||||||||||||||||||||||
Villagio Panamby -
Parides
|
Nov
06
|
13,093 | 64 | 47 | 100 | 61 | 100 | 17,882 | 13,347 | ||||||||||||||||||||||||
Icaraí
Corporate
|
Dec
06
|
5,683 | 33 | — | 85 | — | 100 | 10,718 | — | ||||||||||||||||||||||||
Alphaville Campo
Grande
|
Mar
07
|
517,869 | 40 | — | 48 | — | 67 | 5,052 | — | ||||||||||||||||||||||||
Celebrare
|
Mar
07
|
14,679 | 17 | — | — | — | 100 | 4,918 | — | ||||||||||||||||||||||||
FIT Jaçanã
|
Mar
07
|
9,181 | 32 | — | 91 | — | 100 | 7,686 | — | ||||||||||||||||||||||||
Grand Valley
|
Mar
07
|
16,908 | 34 | — | 51 | — | 100 | 4,180 | — | ||||||||||||||||||||||||
Isla
|
Mar
07
|
31,423 | 18 | — | 76 | — | 100 | 11,119 | — | ||||||||||||||||||||||||
Evidence
|
Apr
07
|
23,487 | 19 | — | 32 | — | 50 | 2,041 | — | ||||||||||||||||||||||||
Secret
Garden
|
May
07
|
15,344 | 15 | — | 54 | — | 100 | 3,200 | — | ||||||||||||||||||||||||
CSF –
Acácia
|
Jun
07
|
23,461 | 25 | — | 70 | — | 100 | 2,849 | — | ||||||||||||||||||||||||
CSF – Dália
|
Jun
07
|
9,000 | 25 | — | 88 | — | 100 | 549 | — | ||||||||||||||||||||||||
CSF –
Prímula
|
Jun
07
|
13,897 | 24 | — | 37 | — | 100 | 927 | — | ||||||||||||||||||||||||
Privilege
Residencial
|
Jun
07
|
—- | 12 | — | 58 | — | 80 | 1,769 | — | ||||||||||||||||||||||||
Art Ville
|
Apr
07
|
16,157 | 37 | — | 80 | — | 50 | 2,852 | — | ||||||||||||||||||||||||
Palm Ville
|
Apr
07
|
13,582 | 8 | — | 75 | — | 50 | 1,153 | — | ||||||||||||||||||||||||
Alphaville D.
Pedro
|
Aug
04
|
616,224 | 94 | — | 100 | — | 58 | 7,638 | — | ||||||||||||||||||||||||
Belle Vue
|
Aug
04
|
7,565 | 100 | 35 | 50 | 46 | 70 | 1,806 | 2,445 | ||||||||||||||||||||||||
Alphaville
Manaus
|
Aug
05
|
464,688 | 69 | — | 100 | — | 63 | 13,900 | — | ||||||||||||||||||||||||
Alphaville
Recife
|
Aug
06
|
704,051 | 38 | — | 94 | — | 65 | 7,816 | — | ||||||||||||||||||||||||
CSF –
Santtorino
|
Aug
06
|
14,979 | 42 | 8 | 100 | 87 | 100 | 8,261 | 2,290 | ||||||||||||||||||||||||
FIT Niterói
|
Aug
06
|
8,523 | 42 | 22 | 83 | 63 | 100 | 4,575 | 3,131 | ||||||||||||||||||||||||
Olimpic - Chácara Sto
Antonio
|
Aug
06
|
24,988 | 43 | 20 | 99 | 80 | 100 | 18,857 | 9,162 | ||||||||||||||||||||||||
Alphaville
Araçagy
|
Aug
07
|
195,829 | 25 | — | 85 | — | 50 | 5,711 | — | ||||||||||||||||||||||||
Parc
Paradiso
|
Aug
07
|
35,987 | 9 | — | 98 | — | 90 | 6,958 | — | ||||||||||||||||||||||||
Supremo
|
Aug
07
|
— | 39 | — | 52 | — | 100 | 16,533 | — | ||||||||||||||||||||||||
Arena
|
Dec
05
|
29,256 | 87 | 32 | 100 | 99 | 100 | 40,590 | 21,213 | ||||||||||||||||||||||||
Blue II e
Concept
|
Dec
05
|
28,296 | 92 | 61 | 65 | 57 | 150 | 14,942 | 11,578 | ||||||||||||||||||||||||
Cuiabá
|
Dec
05
|
11,775 | 80 | 16 | 34 | 12 | 50 | 1,788 | 124 | ||||||||||||||||||||||||
The Gold
|
Dec
05
|
10,465 | 90 | 48 | 86 | 61 | 100 | 18,468 | 10,654 | ||||||||||||||||||||||||
Felicitá - Evangelina
2
|
Dec
06
|
11,323 | 32 | — | 78 | — | 100 | 6,397 | — | ||||||||||||||||||||||||
Riviera Nice
|
Dec
06
|
6,761 | 21 | — | 34 | — | 50 | 733 | — | ||||||||||||||||||||||||
Alphaville
Natal
|
Feb
05
|
1,028,722 | 97 | — | 100 | — | 63 | 1,112 | — | ||||||||||||||||||||||||
Alphaville Salvador
II
|
Feb
06
|
853,344 | 46 | — | 88 | — | 55 | 15,775 | — | ||||||||||||||||||||||||
CSF - Saint
Etienne
|
May
05
|
11,261 | 91 | 31 | 96 | 93 | 100 | 18,311 | 6,581 | ||||||||||||||||||||||||
Del Lago
|
May
05
|
62,022 | 96 | 36 | 98 | 86 | 100 | 21,128 | 13,608 | ||||||||||||||||||||||||
Espaço
Jardins
|
May
06
|
28,926 | 48 | 12 | 100 | 87 | 100 | 23,829 | 7,041 | ||||||||||||||||||||||||
Paço das
Águas
|
May
06
|
24,080 | 63 | 36 | 80 | 64 | 45 | 11,781 | 8,246 | ||||||||||||||||||||||||
Vistta
Ibirapuera
|
May
06
|
9,963 | 77 | 36 | 100 | 100 | 100 | 15,851 | 13,140 | ||||||||||||||||||||||||
Villagio Panamby - Double
View
|
Oct
03
|
10,777 | 100 | 83 | 100 | 84 | 100 | 3,184 | 7,149 | ||||||||||||||||||||||||
Olimpic
Resort
|
Oct
05
|
21,851 | 93 | 39 | 100 | 98 | 100 | 30,601 | 20,457 | ||||||||||||||||||||||||
Mirante do Rio
|
Oct
06
|
8,125 | 26 | 1 | 99 | 91 | 60 | 2,996 | 158 | ||||||||||||||||||||||||
Enseada das
Orquídeas
|
Oct
07
|
52,589 | 21 | — | 72 | — | 80 | 10,881 | — | ||||||||||||||||||||||||
FIT Jaraguá
|
Oct
07
|
14,345 | 20 | — | 18 | — | 100 | 547 | — | ||||||||||||||||||||||||
Grand Valley Niterói
|
Oct
07
|
— | 17 | — | 73 | — | 100 | 6,974 | — | ||||||||||||||||||||||||
Horto
|
Oct
07
|
— | 35 | — | 95 | — | 50 | 27,735 | — | ||||||||||||||||||||||||
Olimpic Bosque da
Saúde
|
Oct
07
|
— | 25 | — | 76 | — | 100 | 8,971 | — | ||||||||||||||||||||||||
Villagio Panamby –
Anthurium
|
Sep
02
|
16,579 | 100 | 100 | 100 | 96 | 100 | 340 | 2,578 | ||||||||||||||||||||||||
Blue One
|
Sep
03
|
15,973 | 100 | 98 | 78 | 81 | 67 | 1,795 | 5,712 | ||||||||||||||||||||||||
CSF - Benne
Sonanz
|
Sep
03
|
9,437 | 100 | 100 | 100 | 87 | 50 | 1,274 | 2,991 | ||||||||||||||||||||||||
CSF - Verti
Vita
|
Sep
03
|
6,439 | 100 | 97 | 100 | 78 | 100 | 886 | 4,018 | ||||||||||||||||||||||||
Verdes
Praças
|
Sep
04
|
19,005 | 100 | 49 | 50 | 38 | 100 | 3,361 | 6,835 | ||||||||||||||||||||||||
Alphaville
Eusébio
|
Sep
05
|
534,314 | 74 | — | 60 | — | 65 | 10,818 | — | ||||||||||||||||||||||||
Palm D’Or
|
Sep
05
|
8,493 | 90 | 35 | 100 | 65 | 100 | 18,314 | 6,163 | ||||||||||||||||||||||||
Villagio Panamby - Domaine Du
Soleil
|
Sep
05
|
8,225 | 97 | 57 | 100 | 76 | 100 | 19,863 | 14,523 | ||||||||||||||||||||||||
Villagio Panamby - Jazz
Duet
|
Sep
05
|
13,400 | 95 | 54 | 98 | 57 | 100 | 33,124 | 15,195 | ||||||||||||||||||||||||
Forest Ville
|
Sep
06
|
15,556 | 18 | 12 | 98 | 84 | 50 | 936 | 1,126 | ||||||||||||||||||||||||
Garden
Ville
|
Sep
06
|
11,998 | 21 | 14 | 100 | 95 | 50 | 1,209 | 2,108 | ||||||||||||||||||||||||
Alphaville Rio Costa do
Sol
|
Sep
07
|
1,521,753 | 4 | 0 | 53 | — | 58 | 2,666 | — | ||||||||||||||||||||||||
FIT Imbui
|
Sep
07
|
22,442 | 11 | 0 | 67 | — | 50 | 1,122 | — | ||||||||||||||||||||||||
Parc
Paradiso (Fase 2)
|
Sep
07
|
—
|
9
|
0
|
57
|
—
|
—
|
1,170
|
—
|
Total
|
As
of December 31,
|
For
the year ended
December 31, |
|||||||||||||||||||||||
area | 2007 | 2006 | 2007 | 2006 | Gafisa | 2007 | 2006 | ||||||||||||||||||
Development
|
Month/Year launched |
(m2)(1)(3) |
Final
completion(%)
|
Percentage
sold-
accumulated (%) |
Participation(%)
|
Revenue
recognized
|
(in
thousands of R$)
|
|||||||||||||||||||||||||||||||||
Alphaville
|
—
|
— | — | — | — | — | — | 93,430 | — | ||||||||||||||||||||||||
Other
developments(2)
|
—
|
— | — | — | — | — | — | 194,419 | 181,120 | ||||||||||||||||||||||||
Total
development revenues recognized during the periods
|
1,216,773 | 660,311 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Includes
other developments where individual revenues for those periods are not
significant.
|
(3)
|
Values
for 100% of the building
development.
|
For
Year Ended December 31, 2008
|
||||||||||||||||||||||||
Gafisa
(1)
|
Tenda
(2)
|
Alphaville
|
FIT
(3)
|
Bairro
Novo
|
Total
|
|||||||||||||||||||
(thousands
of reais except for percentages)
|
||||||||||||||||||||||||
Net
operating revenue
|
1,214,562 | 163,897 | 249,586 | 78,467 | 33,892 | 1,740,404 | ||||||||||||||||||
Operating
costs
|
(847,617 | ) | (111,920 | ) | (167,043 | ) | (60,082 | ) | (27,739 | ) | (1,214,401 | ) | ||||||||||||
Gross
profit
|
366,945 | 51,977 | 82,543 | 18,385 | 6,153 | 526,003 | ||||||||||||||||||
Gross
margin
|
30.2 | 31.7 | 33.1 | 23.4 | 18.2 | 30.2 |
(1)
|
Includes
all subsidiaries, except Alphaville, Tenda, FIT and Bairro
Novo.
|
(2)
|
Tenda’s
results for the period from October 22, 2008 through December 31,
2008.
|
(3)
|
FIT’s
results for the period from January 1, 2008 through October 21, 2008. FIT
was merged with Tenda on October 21,
2008.
|
For
Year Ended December 31, 2007(2)
|
||||||||||||||||||||
Gafisa
(1)
|
Alphaville
|
FIT
|
Bairro
Novo
|
Total
|
||||||||||||||||
(thousands
of reais except for percentages)
|
||||||||||||||||||||
Net
operating revenue
|
1,004,418 | 192,700 | 7,169 | — | 1,204,287 | |||||||||||||||
Operating
costs
|
(726,265 | ) | (136,854 | ) | (4,877 | ) | — | (867,996 | ) | |||||||||||
Gross
profit
|
278,153 | 55,846 | 2,292 | — | 336,291 | |||||||||||||||
Gross
margin
|
27.7 | 29.0 | 32.0 | — | 27.9 |
|
(2)
|
The
relevant results of Tenda are available only from October 22, 2008, the
date after the merger of FIT into Tenda. Accordingly, there was no
comparative information for Tenda in
2007.
|
As
of December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Real
estate development receivables:
|
||||||||||||
Current
|
R$ | 1,254,594 | R$ | 473,734 | R$ | 533,593 | ||||||
Long-term
|
863,950 | 497,910 | 41,492 | |||||||||
Total
|
2,118,544 | 971,644 | 575,085 | |||||||||
Receivables
to be recognized on our balance sheet according to percentage of
completion method:
|
||||||||||||
Current
|
R$ | 812,406 | R$ | 486,794 | R$ | 30,161 | ||||||
Long-term
|
2,754,513 | 881,352 | 729,810 | |||||||||
Total
|
3,566,919 | 1,368,146 | 759,971 | |||||||||
Total
clients’ portfolio
|
R$ | 5,685,463 | R$ | 2,339,790 | R$ | 1,335,056 |
As
of December 31, 2008
|
||||
(in
thousands)
|
||||
Maturity
|
||||
2009
|
R$ | 2,067,000 | ||
2010
|
1,983,571 | |||
2011
|
992,919 | |||
Thereafter
|
641,973 | |||
Total
|
R$ | 5,685,463 |
Maturity
|
|||||||||||||||||||||
Total
|
2009
|
2010
|
2011
|
2012
and
thereafter
|
|
||||||||||||||||
(in
thousands of reais)
|
|||||||||||||||||||||
Debentures
(1)
|
503,945 | 61,945 | 96,000 | 96,000 | 250,000 | ||||||||||||||||
Working
capital
|
662,535 | 283,044 | 153,315 | 152,073 | 74,103 | ||||||||||||||||
Housing
Finance System (SFH)
|
372,255 | 156,819 | 187,650 | 27,786 | — | ||||||||||||||||
Other
|
13,386 | 7,640 | 4,056 | 1,690 | — | ||||||||||||||||
Total
|
1,552,121 | 509,448 | 441,021 | 277,549 | 324,103 |
·
|
available
funds is the sum of our cash, bank deposits and financial
investments;
|
·
|
SFH
debt is the sum of all our loan agreements that arise from resources of
the SFH;
|
·
|
total
receivables is the sum of our short and long-term “development and sale of
properties” accounts, as provided in our financial
statements;
|
·
|
post-completion
inventory is the total value of units already completed for sale, as
provided on our balance sheet; and
|
·
|
total
debt is the sum of our outstanding debt, including loans and financing
with third parties and fixed income securities, convertible or not, issued
in local or international capital
markets.
|
·
|
limitations
on our ability to incur debt;
|
·
|
limitations
on the existence of liens on our
properties;
|
·
|
limitations
on transactions with related parties, which generally must be on terms no
less favorable than those that could be obtained in a comparable
arm’s-length transaction; and
|
·
|
maintenance
of certain financial ratios calculated based on Brazilian
GAAP.
|
Actual
|
|||
March
31, 2009
|
December
31, 2008
|
||
Second
program - first issuance
|
|||
Total
debt minus SFH debt minus cash does not exceed 75% of shareholders’
equity
|
41%
|
35%
|
|
Total
receivables plus post-completion inventory is equal to or greater than 2.0
times total debt
|
3.6
|
3.3
|
|
Total
debt minus available funds is less than R$1.0 billion
|
R$1,061.9
million
|
R$946.6
million
|
|
Third
program - first issuance
|
|||
Total
debt minus SFH debt minus cash does not exceed 75% of shareholders’
equity
|
41%
|
35%
|
|
Total
receivables plus post-completion inventory is equal to or greater than 2.2
times total debt
|
5.4
|
5.5
|
·
|
revenue
recognition;
|
·
|
stock
option plans;
|
·
|
business
combinations;
|
·
|
effects
of deferred taxes on the differences above;
and
|
·
|
minority
interest.
|
Maturity
Schedule
|
||||||||||||||||||||
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
||||||||||||||||
(in
thousands of R$)
|
||||||||||||||||||||
Loans
and financing
|
1,048,176 | 447,503 | 526,570 | 74,103 | — | |||||||||||||||
Debentures
|
503,945 | 61,945 | 192,000 | 250,000 | — | |||||||||||||||
Interest
(1)
|
288,086 | 115,111 | 140,963 | 32,012 | — | |||||||||||||||
Real
estate development obligations (2)
|
2,465,963 | 1,499,317 | 966,646 | — | — | |||||||||||||||
Obligations
for land purchase
|
392,762 | 280,209 | 59,953 | 52,600 | — | |||||||||||||||
Obligation
to venture partners (3)
|
300,000 | — | — | 200,000 | 100,000 | |||||||||||||||
Credit
assignments
|
67,552 | 46,844 | 20,708 | — | — | |||||||||||||||
Obligations
from operating leases
|
31,475 | 5,651 | 8,763 | 7,747 | 9,314 | |||||||||||||||
Acquisition
of investments
|
30,875 | 30,875 | — | — | — | |||||||||||||||
Other
accounts payables
|
89,265 | 20,214 | 69,051 | — | — | |||||||||||||||
Total
|
5,218,099 | 2,507,669 | 1,984,654 | 616,462 | 109,314 |
(1)
|
Estimated
interest payments are determined using the interest rate at December 31,
2008. However, our long-term debt is subject to variable interest rates
and inflation indices, and these estimated payments may differ
significantly from payments actually
made.
|
(2)
|
Including
obligations not reflected in the balance—CFC Resolution No. 963. Pursuant
to Brazilian GAAP, and since the adoption of CFC Resolution No. 963, the
total costs to be incurred on the units launched but not sold are not
recorded on our balance sheet. As of December 31, 2008, the amount of
“real estate development obligations” related to units launched but not
sold was R$1,167.5 million.
|
(3)
|
Obligation
to venture partners accrues a minimum annual dividend equivalent to the
variation in CDI, which is not included in the table
above.
|
Name
|
Age
|
Position
|
Election
Date
|
Term
of Office(1)
|
||||
Gary
R. Garrabrant(3)
|
52
|
Chairman
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
||||
Caio
Racy Mattar(2)(3)
|
51
|
Director
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
||||
Richard
L. Huber(2)(3)
|
72
|
Director
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
||||
Thomas
J. McDonald(3)
|
44
|
Director
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
||||
Gerald
Dinu Reiss (2)(3)
|
64
|
Director
|
April
14, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
||||
Jose
Ecio Pereira da Costa Junior (2)(3)
|
57
|
Director
|
April
30, 2009
|
Annual
Shareholders’ General Meeting in
2010
|
(1)
|
Under
Brazilian corporate law, an annual shareholders’ general meeting must take
place within the first four months of the calendar
year.
|
(2)
|
Independent
member pursuant to NYSE rules.
|
(3)
|
Independent
member pursuant to Brazilian Law. According to Brazilian Law, a
director is considered independent when: (1) he/she has no relationship
with the company, except for holding shares; (2) he/she is not a
controlling shareholder, spouse or relative of the controlling
shareholder, has not been in the past three years linked to any company or
entity related to the controlling shareholder; (3) he/she has not been in
the past three years an employee nor an executive of the company, of the
controlling shareholder or of any subsidiary of the company; (4) he/she is
not a supplier or buyer, direct or indirect, of the company where the
arrangement exceeds a certain amount; (5) he/she is not an employee or
manager of any company which renders services to the company or which uses
services or products from the company; (6) he/she is not a spouse or
relative of any member of the company’s management; and (7) he/she does
not receive any compensation from the company, except for the compensation
related to its position as a board
member.
|
Name
|
Age
|
Position
|
Election
Date
|
Term
of Office
|
||||
Wilson
Amaral de Oliveira
|
56
|
Chief
Executive Officer
|
December
22, 2006
|
December
31, 2009
|
||||
Alceu
Duilio Calciolari
|
46
|
Chief
Financial Officer and Investor Relations Officer
|
December
22, 2006
|
December
31, 2009
|
||||
Antônio
Carlos Ferreira Rosa
|
37
|
Officer
|
December
22, 2006
|
December
31, 2009
|
||||
Mário
Rocha Neto
|
51
|
Officer
|
December
22, 2006
|
December
31, 2009
|
||||
Odair
Garcia Senra
|
62
|
Officer
|
December
22, 2006
|
December
31, 2009
|
·
|
Pre-approve
services to be provided by our independent
auditor;
|
·
|
Choose
and oversee the work of any accounting firm engaged for the purpose of
preparing or issuing an audit report or performing any other
service;
|
·
|
Review
auditor independence issues and rotation
policy;
|
·
|
Supervise
the appointment of our independent
auditors;
|
·
|
Discuss
with management and auditors major audit
issues;
|
·
|
Review
financial statements prior to their publication, including the related
notes, management’s report and auditor’s
opinion;
|
·
|
Review
our annual report and financial
statements;
|
·
|
Provide
recommendations to the board on the audit committee’s policies and
practices;
|
·
|
Review
recommendations given by our independent auditor and internal audits and
management’s responses;
|
·
|
Evaluate
the performance, responsibilities, budget and staffing of our internal
audit function and review the internal audit
plan;
|
·
|
Provide
recommendations on the audit committee’s bylaws;
and
|
·
|
Review
our Code of
Business Conduct and Ethics and the procedures for monitoring
compliance with
it.
|
Period
|
Operations
|
Administration
& Finance
|
Business
Development
|
Sales
|
Other
|
Total
|
||||||||||||||||||
2008
|
3,665 | 115 | 72 | 17 | 47 | 3,916 | ||||||||||||||||||
2007
|
642 | 78 | 73 | 14 | 66 | 873 | ||||||||||||||||||
2006
|
337 | 76 | 60 | 14 | 43 | 530 |
Name
|
Position
|
Number
of Shares Owned
|
|||
Thomas
J. McDonald
|
Director
|
20,001
|
|||
Gary
R. Garrabrant
|
Director
|
50,395
|
|||
Caio
Racy Mattar
|
Director
|
1
|
|||
Richard
L. Huber
|
Director
|
16,217
|
|||
Gerald
Dinu Reiss
|
Director
|
1
|
|||
Jose
Ecio Pereira da Costa Junior
|
Director
|
1
|
|||
Wilson
Amaral De Oliveira
|
Chief
Executive Officer
|
235,000
|
|||
Alceu
Duilio Calciolari
|
Chief
Financial Officer and Investor Relations Officer
|
347,920
|
|||
Odair
Garcia Senra
|
Officer
|
363,733
|
|||
Antonio
Carlos Ferreira Rosa
|
Officer
|
88,738
|
|||
Mario
Rocha Neto
|
Officer
|
202,399
|
|||
Total
|
1,324,406
|
Issuance
|
Number
of Stock
Options
Issued
|
Number
of Stock
Options
Outstanding
(Not
Expired or exercised)
|
Exercise
Price per
Stock
Option
|
Expiration
|
|||||||||
April
2000
|
1,050,000 | — | R$2.09 |
April
2009
|
|||||||||
April
2001
|
795,000 | 132,300 | R$2.43 |
April
2010
|
|||||||||
April
2002
|
300,000 | 54,000 | R$4.75 |
April
2011
|
|||||||||
February
2006
|
1,020,040 | 861,092 | R$18.50 |
February
2014
|
|||||||||
February
2006
|
1,500,000 | 1,240,800 | R$5.01 |
February
2014
|
|||||||||
February
2007
|
1,525,000 | 1,510,053 | R$30.58 |
February
2015
|
|||||||||
May
2008
|
2,020,000 | 2,020,000 | R$31.81 |
May
2016
|
|||||||||
June
2008
|
151,189 | 108,489 | R$31.81 |
May
2011
|
Shareholders
|
Shares
|
%
|
|||||||
EIP
Brazil Holdings, LLC (1) (2)
|
18,229,607 |
13.7
|
|||||||
Marsico
Capital
|
13,636,367 |
10.2
|
|
||||||
Morgan
Stanley (4)
|
12,076,326 |
9.1
|
|
||||||
FMR
LLC (Fidelity) (3)
|
7,806,682 |
5.9
|
|||||||
EI
Fund IV Pronto, LLC (1) (2)
|
6,600,000 |
4.9
|
|||||||
Directors
and officers (5)
|
1,324,406 |
1.0
|
|||||||
Other
shareholders
|
70,569,958 |
52.9
|
|||||||
Treasury
shares
|
3,124,972 |
2.3
|
|||||||
Total
|
133,368,318 |
100.0
|
(1)
|
Affiliate
of Equity International.
|
(2)
|
Based
on information filed jointly by EIP Brazil Holdings, LLC (“EIP Brazil”),
EI Fund II, LP (“EI Fund II”), EI Fund II GP, LLC (“EI Fund II GP”), EI
Fund IV Pronto, LLC (“EI Pronto”), EI Fund IV, LP (“EI Fund IV”), EI Fund
IV GP, LLC (“EI Fund IV GP”) and Equity International, LLC (“EI”) with the
SEC on October 21, 2008. 18,229,607 common shares are owned directly by
EIP Brazil. EIP Brazil is wholly owned by EGB Holdings, LLC, which is
owned 99.9% by EI Fund II. EI Fund II GP is the general partner of EI Fund
II. EI Fund II and EI Fund II GP may be deemed to have beneficial
ownership of the shares owned directly by EIP Brazil. 3,300,000 ADSs
representing 6,600,000 common shares are owned directly by EI Pronto. EI
Pronto is wholly owned by EI Fund IV and EI Fund IV GP is the general
partner of EI Fund IV. EI Fund IV and EI Fund IV GP may be deemed to have
beneficial ownership of the shares owned directly by EI Pronto. Each of EI
Fund II GP and EI Fund IV GP is indirectly wholly owned by EI and EI may
be deemed to have beneficial ownership of the shares owned directly by EIP
Brazil and EI Pronto.
|
(3)
|
Based
on information filed by FMR LLC with the SEC on February 17, 2009.
Fidelity Management & Research Company, a wholly-owned subsidiary of
FMR LLC and an investment adviser registered under Section 203 of the
Investment Advisers Act of 1940, is the beneficial owner of 7,804,590
common shares as a result of acting as investment adviser to various
investment companies registered under Section 8 of the Investment Company
Act of 1940.
|
(4)
|
Based
on information filed jointly by Morgan Stanley and Morgan Stanley
Investment Management Inc. with the SEC on February 17, 2009. The
securities being reported on by Morgan Stanley as a parent holding company
are owned, or may be deemed to be beneficially owned, by Morgan Stanley
Investment Management Inc., an investment adviser in accordance with Rule
13d-1(b)(1)(ii)(E) of the Securities Exchange Act, as amended. Morgan
Stanley Investment Management Inc. is a wholly-owned subsidiary of Morgan
Stanley.
|
(5)
|
Does
not include shares that may be purchased pursuant to outstanding stock
option plans except for shares subject to options that are currently
exercisable or exercisable within 60 days of the date of this annual
report.
|
·
|
reduced
by amounts allocated to the legal
reserve;
|
·
|
reduced
by amounts allocated to any statutory
reserve;
|
·
|
reduced
by amounts allocated to the contingency reserve, if
any;
|
·
|
reduced
by amounts allocated to the tax incentives
reserve;
|
·
|
reduced
by amounts allocated to the investment
reserve;
|
·
|
increased
by reversals of contingency reserves recorded in prior years;
and
|
·
|
increased
by amounts allocated to the investment reserve, when realized and if not
absorbed by losses.
|
·
|
Legal
Reserve. Under Brazilian corporate law and our bylaws,
we are required to maintain a legal reserve to which we must allocate 5%
of our net income for each fiscal year until the aggregate amount of the
reserve equals 20% of our share capital. However, we are not
required to make any allocations to our legal reserve in a fiscal year in
which the legal reserve, when added to our other established capital
reserves, exceeds 30% of our total share capital. The amount of
our legal reserve must be approved by our annual general shareholders’
meeting and may only be used to increase our share capital or to absorb
losses, but is unavailable for the payment of dividends. As of December
31, 2008, our legal reserve amounted to R$21.1
million.
|
·
|
Statutory
Reserve. Under Brazilian corporate law, we are permitted
to provide for the allocation of part of our net income to discretionary
reserve accounts that may be established in accordance with our
bylaws. The allocation of our net income to discretionary
reserve accounts may not be made if it serves to prevent distribution of
the mandatory distributable amount.
|
·
|
Contingency
Reserve. Under Brazilian corporate law, a percentage of
our net income may be allocated to a contingency reserve for anticipated
losses that are deemed probable in future years. Management
must indicate the cause of the anticipated loss and justify the
establishment of the reserve for allocation of a percentage of our net
income. Any amount so allocated in a prior year either must be
reversed in the year in which the loss had been anticipated, if the loss
does not occur as projected, or charged off in the event that the
anticipated loss occurs. The allocations to the contingency
reserve are subject to the approval of our shareholders in a shareholders’
general meeting. As of December 31, 2008, there was no amount allocated to
a contingency reserve.
|
·
|
Investment
Reserve. Under Brazilian corporate law, the amount by
which the mandatory distributable amount exceeds the “realized” net income
in a given fiscal year, as proposed by the board of directors, may be
allocated to the investment reserve. Brazilian corporate law
defines “realized” net profits as the amount by which net profits exceed
the sum of (1) the net positive results, if any, from the equity method of
accounting and (2) the net profits, net gains or net returns resulting
from transactions or the accounting of assets and liabilities based on
their market value, to be received after the end of the following fiscal
year. All amounts allocated to the investment reserve must be
paid as mandatory dividends when those “unrealized” profits are realized
if they have
|
|
not
been designated to absorb losses in subsequent periods. As of December 31,
2008, our investment reserve amounted to R$38.5
million.
|
·
|
Retained Earnings
Reserve. Under Brazilian corporate law, a portion of our
net income may be reserved for investment projects in an amount based on a
capital expenditure budget approved by our shareholders. If
such budget covers more than one fiscal year, it might be reviewed
annually at the shareholders’ general meeting. The allocation
of this reserve cannot jeopardize the payment of the mandatory dividends.
As of December 31, 2008, there was no amount allocated to our retained
earnings reserve.
|
·
|
50%
of net income (after the deduction of the provisions for social
contribution on net profits but before taking into account the provision
for income tax and the interest attributable to shareholders’ equity) for
the period in respect of which the payment is made;
or
|
·
|
50%
of the sum of retained earnings and profit reserves as of the beginning of
the year in respect to which such payment is
made.
|
New
York Stock Exchange
|
São
Paulo Stock Exchange
|
|||||||||||||||||||||||
High
|
Low
|
Volume(1)
|
High
|
Low
|
Volume(1)
|
|||||||||||||||||||
(in
US$ per ADS)
|
(in
reais per common
shares)
|
|||||||||||||||||||||||
Year
Ended
|
||||||||||||||||||||||||
December
31, 2006 (2)
|
— | — | — | 35.20 | 17.70 | 430,555 | ||||||||||||||||||
December
31, 2007
|
40.50 | 23.10 | 418,005 | 35.61 | 22.50 | 897,085 | ||||||||||||||||||
December
31, 2008
|
46.50 | 5.41 | 930,018 | 38.26 | 6.86 | 1,238,592 | ||||||||||||||||||
Quarter
|
||||||||||||||||||||||||
First
quarter 2007 (3)
|
27.77 | 24.89 | 1,164,963 | 35.30 | 25.70 | 466,779 | ||||||||||||||||||
Second
quarter 2007
|
35.32 | 24.65 | 310,953 | 34.02 | 25.25 | 889,111 | ||||||||||||||||||
Third
quarter 2007
|
35.09 | 23.10 | 405,016 | 33.41 | 22.50 | 1,141,404 | ||||||||||||||||||
Fourth
quarter 2007
|
40.50 | 30.00 | 407,786 | 35.61 | 27.01 | 1,089,472 | ||||||||||||||||||
First
quarter 2008
|
41.50 | 29.96 | 771,929 | 34.60 | 25.50 | 1,128,515 | ||||||||||||||||||
Second
quarter 2008
|
46.50 | 33.36 | 969,276 | 38.26 | 27.50 | 995,435 | ||||||||||||||||||
Third
quarter 2008
|
35.59 | 20.97 | 890,823 | 28.20 | 19.90 | 1,206,926 | ||||||||||||||||||
Fourth
quarter 2008
|
24.60 | 5.41 | 1,080,111 | 23.79 | 6.86 | 1,621,471 | ||||||||||||||||||
First
quarter 2009
|
12.11 | 7.33 | 674,687 | 13.23 | 8.69 | 1,885,703 |
New
York Stock Exchange
|
São
Paulo Stock Exchange
|
|||||||||||||||||||||||
High
|
Low
|
Volume(1)
|
High
|
Low
|
Volume(1)
|
|||||||||||||||||||
(in
US$ per ADS)
|
(in
reais per common
shares)
|
|||||||||||||||||||||||
Month
|
||||||||||||||||||||||||
December
2008
|
9.26 | 6.36 | 591,131 | 10.50 | 7.70 | 1,433,820 | ||||||||||||||||||
January
2009
|
12.11 | 8.58 | 683,844 | 13.10 | 10.10 | 1,215,924 | ||||||||||||||||||
February
2009
|
11.72 | 8.26 | 671,193 | 13.23 | 9.91 | 1,724,356 | ||||||||||||||||||
March
2009
|
10.47 | 7.33 | 669,380 | 11.86 | 8.69 | 2,724,900 | ||||||||||||||||||
April
2009
|
17.92 | 10.91 | 779,236 | 19.60 | 12.41 | 2,267,110 | ||||||||||||||||||
May
2009
|
19.73 | 16.44 | 771,136 | 20.90 | 17.20 | 2,687,006 |
(1)
|
Average
number of shares traded per day.
|
(2)
|
Our
common shares started trading on the BOVESPA on February 17,
2006.
|
(3)
|
The
ADSs started trading on the NYSE on March 16,
2007.
|
·
|
appoint
a representative in Brazil with powers to take actions relating to the
investment;
|
·
|
appoint
an authorized custodian in Brazil for the investments, which must be a
financial institution duly authorized by the Central Bank and
CVM;
|
·
|
appoint
a tax representative in Brazil;
|
·
|
through
its representative, register itself as a foreign investor with the CVM and
the investment with the Central Bank;
and
|
·
|
through
its representative, register itself with the Brazilian Internal Revenue
(Receita Federal)
pursuant to the Regulatory Instructions No. 461 and
568.
|
·
|
register
as a foreign direct investor with the Central
Bank;
|
·
|
obtain
a taxpayer identification number from the Brazilian tax
authorities;
|
·
|
appoint
a tax representative in Brazil; and
|
·
|
appoint
a representative in Brazil for service of process in respect of suits
based on Brazilian corporate law.
|
·
|
perform
any act of generosity to the detriment of the
company;
|
·
|
without
prior approval of the shareholders’ general meeting or the board of
directors, borrow money or property from the company or use its property,
services or taking advantage of its standing for his/her own benefit or
for the benefit of a company in which he/she has an interest or of a third
party; and
|
·
|
by
virtue of his position, receive any type of direct, or indirect, personal
advantage from third parties, without authorization in the bylaws or from
a shareholders’ general meeting.
|
·
|
all
trades conducted by us and persons that must comply with the Trading
Policy (executive officers, directors, employees and shareholders involved
in our management) can only be conducted with the intermediation of
certified brokers, according to the list sent to
CVM;
|
·
|
such
persons are also restricted from trading their shares during all periods
when the investor relations officer gives notice of a black-out period,
and the investor relations officer has no obligation to provide the reason
for the black-out period, which will be handled confidentially by its
recipients;
|
·
|
all
our directors, executive officers, employees, members of the other bodies
with technical or consultant duties, our possible controlling
shareholders, and whoever by virtue of his/her position, job, or post at
our company or our subsidiaries and affiliates, and who has signed the
compliance statement and becomes aware of information of a material
transaction or event involving our company, are restricted from trading
our securities until such material transaction or event is disclosed to
the market, except as regards treasury stock transactions, through private
trading, the exercise of options to purchase shares of our capital stock,
or a possible buyback, also through private trading, carried out by
us. This restriction is extended to periods prior to the
announcement of such information or annual or interim financial
statements;
|
·
|
trading
of our securities or transactions related to our securities carried out by
the aforementioned persons pursuant to an Individual Investment Program,
consisting of long-term investments, as defined in the Trading Policy, is
not subject to the aforementioned restrictions;
and
|
·
|
the
restrictions of the Trading Policy also apply to our former directors and
executive officers (a) for the six month period following the end of their
duties with the company, or (b) until the disclosure of the material event
or the related financial statements, and also cover indirect trading
carried out by the aforementioned
persons.
|
·
|
a
reduction in the percentage of our mandatory
dividends;
|
·
|
a
change in our corporate purpose;
|
·
|
an
acquisition, by our company, of a controlling stake in another company if
the acquisition price is outside of the limits established by Brazilian
corporate law;
|
·
|
a
merger of our company into another company, if we are not the surviving
entity, or our consolidation with another company;
or
|
·
|
an
approval of our participation in a group of companies (as defined in
Brazilian corporate law).
|
·
|
causes
a change in our corporate purpose, except if the equity is spun-off to a
company whose primary activities are consistent with our corporate
purposes;
|
·
|
reduces
our mandatory dividends; or
|
·
|
causes
us to join a group of companies (as defined in Brazilian corporate
law).
|
·
|
amendment
of our bylaws, including amendment of our corporate
purpose;
|
·
|
election
and dismissal, at any time, of our directors and members of our fiscal
council, if we eventually form a fiscal
council;
|
·
|
determination
of the aggregate compensation of our board of directors and board of
officers, as well as the fiscal council’s compensation, if the requisite
shareholders request its
establishment;
|
·
|
approval
of stock splits and reverse stock
splits;
|
·
|
approval
of a stock option plan;
|
·
|
approval
of the management’s accounts and the financial statements prepared by the
management;
|
·
|
resolution
upon the destination of our net income and distribution of
dividends;
|
·
|
election
of the fiscal council to function in the event of our
dissolution;
|
·
|
cancellation
of our registration with the CVM as a publicly-held
company;
|
·
|
authorization
for the issuance of convertible debentures or secured
debentures;
|
·
|
suspension
of the rights of a shareholder who has violated Brazilian corporate law or
our bylaws;
|
·
|
acceptance
or rejection of the valuation of in-kind contributions offered by a
shareholder in consideration for shares of our capital
stock;
|
·
|
approval
of our transformation into a limited liability company or any other
corporate form;
|
·
|
delisting
of our common shares from the Novo
Mercado;
|
·
|
appointment
of a financial institution responsible for our valuation, in the event
that a tender offer for our common shares is carried out in connection
with a corporate transformation or delisting of our common shares from the
Novo
Mercado;
|
·
|
reduction
in the percentage of mandatory
dividends;
|
·
|
participation
in a centralized group of
companies;
|
·
|
change
in our core business or corporate
purpose;
|
·
|
approval
of any merger, consolidation with another company or
spin-off;
|
·
|
approval
of any dissolution or liquidation, the appointment and dismissal of the
respective liquidator and the official review of the reports prepared by
him or her; and
|
·
|
authorization
to petition for bankruptcy or request for judicial or extrajudicial
restructuring.
|
·
|
the
right to participate in the distribution of
profits;
|
·
|
the
right to participate equally and ratably in any remaining residual assets
in the event of liquidation of the
company;
|
·
|
the
right to preemptive rights in the event of subscription of shares,
convertible debentures or subscription warrants, except in some specific
circumstances under Brazilian law described in “—Preemptive
Rights”;
|
·
|
the
right to inspect and monitor the management of the company’s business in
accordance with Brazilian corporate
law;
|
·
|
the
right to vote in any shareholders meeting;
and
|
·
|
the
right to withdraw from the company in the cases specified in Brazilian
corporate law, described in “—Withdrawal
Rights.”
|
·
|
reduce
the percentage of mandatory
dividends;
|
·
|
change
our corporate purpose;
|
·
|
merge
or consolidate our company with another
company;
|
·
|
spin-off
a portion of our assets or
liabilities;
|
·
|
approve
our participation in a group of companies (as defined in Brazilian
corporate law);
|
·
|
apply
for cancellation of any voluntary
liquidation;
|
·
|
approve
our dissolution; and
|
·
|
approve
the merger of all our shares into another
company.
|
·
|
any
shareholder, if our directors fail to call a shareholders’ general meeting
within 60 days after the date they were required to do so under applicable
laws and our bylaws;
|
·
|
shareholders
holding at least 5% of our share capital if our directors fail to call a
meeting within eight days after receipt of a request to call the meeting
by those shareholders, and such request must indicate the proposed
agenda;
|
·
|
shareholders
holding at least 5% of our share capital if our directors fail to call a
meeting within eight days after receipt of a request to call the meeting
to convene a fiscal council; and
|
·
|
our
fiscal council, if one is in place, if our board of directors delays
calling an annual shareholders’ meeting for more than one
month. The fiscal council may also call a special general
shareholders’ meeting at any time if it believes that there are
significant or urgent matters to be
addressed.
|
·
|
a
fair bid price at least equal to the value estimated by the company;
and
|
·
|
shareholders
holding more than two thirds of the outstanding shares have specifically
approved the process or accepted the
offer.
|
·
|
when
rights are assigned for a subscription of shares and other securities or
rights related to securities convertible into shares that results in the
sale of the company’s controlling
stake;
|
·
|
when,
if the controlling shareholder is an entity, the control of such
controlling entity is transferred;
and
|
·
|
when
a current shareholder acquires a controlling stake through an agreement
for the purchase of shares. In this case, the acquiring
shareholder is obligated to make a tender offer under the same terms and
conditions granted to the selling shareholders and reimburse the
shareholders from whom he/she had purchased the shares traded on stock
exchanges within the six months before the sale date of the company’s
share control. The reimbursement
|
|
value
is the difference between the price paid to the selling controlling
shareholder and the amount traded on stock exchanges per share, during
this period, adjusted by the inflation in the
period.
|
·
|
result
in the reduction of our share
capital;
|
·
|
require
the use of resources greater than our accumulated profits and available
reserves, as provided in our financial
statements;
|
·
|
create,
as a result of any action or inaction, directly or indirectly, any
artificial demand, supply or condition relating to share
price;
|
·
|
involve
any unfair practice; or
|
·
|
be
used for the acquisition of shares held by our controlling
shareholders.
|
·
|
present
a consolidated balance sheet, a consolidated statement of results and the
accompanying letter to
shareholders;
|
·
|
disclose
any direct or indirect ownership interest, including beneficial ownership
interest, known to us, exceeding 5% of our capital
stock;
|
·
|
disclose
the amount and characteristics of our securities held directly or
indirectly by insiders;
|
·
|
disclose
changes in the amount of securities held by insiders within the preceding
12 months;
|
·
|
include,
in the explanatory notes to our financial statements, a cash flow
statement;
|
·
|
disclose
the amount of free float shares and their respective percentage in
relation to total shares
outstanding;
|
·
|
prepare
annual and quarterly financial statements in accordance with U.S. GAAP or
IFRS; and
|
·
|
disclose
the existence of and compliance with the arbitration clauses, as defined
in the Listing Rules of the Novo
Mercado.
|
·
|
the
name and qualification of the person providing the
information;
|
·
|
amount,
price, type, and/or class, in the case of acquired shares, or
characteristics, in the case of
securities;
|
·
|
form
of acquisition (private placement or purchase through a stock exchange,
among others);
|
·
|
reason
and purpose for the acquisition;
and
|
·
|
information
on any agreement regarding the exercise of voting rights or the purchase
and sale of our securities.
|
·
|
50%
of net income (after the deduction of the provisions for social
contribution on net profits but before taking into account the provision
for income tax and the interest on shareholders’ equity) for the period in
respect of which the payment is made;
and
|
·
|
50%
of the sum of retained profits and profit reserves as of the date of the
beginning of the period in respect of which the payment is
made.
|
·
|
Gains
are exempt from income tax when assessed by a Non-Resident holder that (1)
has registered its investment in Brazil with the Central Bank under rules
of Resolution No. 2,689/01 (“2,689 Holder”) and (2) is not a Tax Haven
Resident for purposes of income tax on gains;
or
|
·
|
Gains
are subject to income tax at a rate of up to 25% in any other case,
including a case of gains assessed by a Non-Resident holder that is not a
2,689 Holder, or is a Tax Haven Resident for purposes of income tax on
gains.
|
|
(1)
|
inflow
and outflow related to transactions carried out on the Brazilian stock
exchange by 2,689 Holders; and
|
|
(2)
|
payment
of dividends and interest on shareholders’ equity related to the
investment mentioned under item (1)
above.
|
·
|
certain
financial institutions;
|
·
|
dealers
or traders in securities who use a mark-to-market method of tax
accounting;
|
·
|
persons
holding common shares or ADSs as part of a hedging transaction, straddle,
wash sale, conversion transaction or integrated transaction or persons
entering into a constructive sale with respect to the common shares or
ADSs;
|
·
|
persons
whose functional currency for U.S. federal income tax purposes is not the
U.S. dollar;
|
·
|
entities
classified as partnerships for U.S. federal income tax
purposes;
|
·
|
persons
liable for the alternative minimum
tax;
|
·
|
tax-exempt
entities, including an “individual retirement account” or “Roth
IRA”;
|
·
|
persons
that own or are deemed to own ten percent or more of our voting
stock;
|
·
|
persons
who acquired our ADSs or common shares pursuant to the exercise of any
employee stock option or otherwise as compensation;
or
|
·
|
persons
holding shares in connection with a trade or business conducted outside of
the United States.
|
·
|
a
citizen or individual resident of the United
States;
|
·
|
a
corporation, or other entity taxable as a corporation, created or
organized in or under the laws of the United States or any political
subdivision thereof; or
|
·
|
an
estate or trust the income of which is subject to U.S. federal income
taxation regardless of its source.
|
As
of December 31, 2008
|
||||||||||||||||||||||||||||
Expected
Maturity Date
|
||||||||||||||||||||||||||||
Total
|
2009
|
2010
|
2011
|
2012
and later
|
Principal
Index(1)
|
Fair
Value
|
||||||||||||||||||||||
(In
accordance with Brazilian GAAP) (in thousands of R$)
|
||||||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||||
Loans,
financing and debentures:
|
||||||||||||||||||||||||||||
Debentures
|
503,945 | 61,945 | 96,000 | 96,000 | 250,000 |
CDI
|
503,945 | |||||||||||||||||||||
Average
interest rate
|
11.6 | % | 11.8 | % | 11.0 | % | 11.6 | % | 11.8 | % | ||||||||||||||||||
Loans
and financing (working capital)
|
662,535 | 283,044 | 153,315 | 152,073 | 74,103 |
CDI
|
662,535 | |||||||||||||||||||||
Average
interest rate
|
11.6 | % | 11.6 | % | 11.2 | % | 11.8 | % | 12.4 | % | ||||||||||||||||||
Loans
and financing – other
|
13,386 | 7,640 | 4,056 | 1,690 | — |
TR
|
13,386 | |||||||||||||||||||||
Average
interest rate
|
11.0 | % | 11.1 | % | 10.6 | % | 10.9 | % | — | |||||||||||||||||||
Loans
and financing - SFH
|
372,255 | 156,819 | 187,650 | 27,786 | — |
TR
|
372,255 | |||||||||||||||||||||
Average
interest rate
|
11.4 | % | 11.6 | % | 11.1 | % | 12.0 | % | — | |||||||||||||||||||
Total
loans, financing and debentures
|
1,552,121 | 509,448 | 441,021 | 277,549 | 324,103 | 1,552,121 | ||||||||||||||||||||||
Obligation
to venture partner
|
300,000 | — | — | — | 300,000 |
CDI
|
300,000 | |||||||||||||||||||||
Real
estate development obligations(2)
|
2,465,963 | 1,499,317 | 905,660 | 60,986 | — |
INCC
|
2,465,963 | |||||||||||||||||||||
Obligations
for purchase of land
|
392,762 | 280,209 | 26,626 | 33,327 | 52,600 |
INCC
|
392,762 | |||||||||||||||||||||
Total
|
4,710,846 | 2,288,974 | 1,373,307 | 371,862 | 676,703 | 4,710,846 | ||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||
Cash,
bank and marketable securities:
|
||||||||||||||||||||||||||||
Cash
and banks
|
73,538 | 73,538 | — | — | — | — | 73,538 | |||||||||||||||||||||
Cash
equivalents (current and non-current)
|
455,036 | 455,036 | — | — | — | — | 455,036 | |||||||||||||||||||||
Restricted
cash
|
76,928 | 76,928 | — | — | — | — | 76,928 | |||||||||||||||||||||
Receivables
from clients
|
2,118,544 | 1,254,594 | 473,601 | 237,071 | 153,278 |
INCC
and IGPM
|
2,118,544 | |||||||||||||||||||||
Receivables
from clients (2)
|
3,566,919 | 812,406 | 1,509,970 | 755,848 | 488,695 |
INCC
and IGPM
|
3,566,919 | |||||||||||||||||||||
Total
client receivables
|
5,685,463 | 2,067,000 | 1,983,571 | 992,919 | 641,973 | 5,685,463 | ||||||||||||||||||||||
Total
|
6,290,965 | 2,672,502 | 1,983,571 | 992,919 | 641,973 | 6,290,965 |
(1)
|
See
notes 9 and 10 to our consolidated financial statements for information
about the interest rates on our loans, financing and debentures. At
December 31, 2008, the annualized index was 12.2% for CDI, 1.62% for TR,
11.9% for INCC and 9.8% for IGPM.
|
(2)
|
Includes
obligations and receivables arising from units sold after January 1, 2004
for which balances have not been recorded in our balance sheet—CFC
Resolution No. 963.
|
2008
|
2007
|
|||||||
(in
thousands of reais)
|
||||||||
Audit
fees (1)
|
2,334 | 1,346 | ||||||
Audit
related fees (2)
|
1,008 | 498 | ||||||
Tax
fees (3)
|
99 | — | ||||||
Total
|
3,441 | 1,844 |
(1)
|
“Audit
fees” are the aggregate fees billed by PricewaterhouseCoopers Auditores
Independentes for the audit of our consolidated and annual financial
statements including audit of internal control over financial reporting,
reviews of interim financial statements and attestation services that are
provided in connection with statutory and regulatory filings or
engagements.
|
(2)
|
“Audit-related
fees” are fees billed by PricewaterhouseCoopers Auditores Independentes
for assurance and related services that are reasonably related to the
performance of the audit or review of our financial statements and in 2008
and 2007 were principally related to an assessment and recommendation for
improvements in internal control over financial reporting and due
diligence related to mergers and
acquisitions.
|
(3)
|
“Tax
fees” are fees billed by PricewaterhouseCoopers Auditores Independentes
for tax compliance services.
|
1.1.
|
Bylaws
of Gafisa S.A., as amended (English)*
|
2.1.
|
Deposit
Agreement, date March 21, 2007, among Gafisa S.A., Citibank, N.A., as
depositary, and the Holders and Beneficial Owners from time to time of
American Depositary Shares issued thereunder, which is incorporated by
reference to our registration statement filed on Form F-6 with the
Securities and Exchange Commission on February 22,
2007.
|
4.1.
|
Investment Agreement dated October
2, 2006 among Alphaville Participações S.A., Renato de Albuquerque and Nuno Luis de
Carvalho Lopes Alves, as shareholders, and Gafisa S.A., as investor, and
Alphaville Urbanismo S.A., Fate Administração e Investimentos Ltda. and NLA Administração e Participações Ltda., which is incorporated by
reference to our registration statement filed on Form F-1 with the
Securities and Exchange Commission on February 22,
2007.
|
4.2
|
Acquisition
Agreement dated October 3, 2008 between Fit Residencial Empreendimentos
Imobiliários Ltda. and Construtora Tenda S.A.*
|
8.1.
|
List
of Subsidiaries*
|
11.1.
|
Code
of Business Conduct and Ethics (English), which is incorporated by
reference to our annual report filed on Form 20-F with the Securities and
Exchange Commission on June 18,
2008.
|
12.1.
|
Certification pursuant to section
302 of the Sarbanes-Oxley Act of 2002 of the Chief Executive
Officer*
|
12.2.
|
Certification
pursuant to section 302 of the Sarbanes-Oxley Act of 2002 of the Chief Financial
Officer*
|
13.1.
|
Certification
pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of
the Sarbanes-Oxley Act of 2002, of the Chief Executive Officer*
|
13.2.
|
Certification
pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of
the Sarbanes-Oxley Act of 2002, of the Chief Financial Officer*
|
GAFISA
S.A.
|
||||
By:
|
/s/
Wilson Amaral de Oliveira
|
|||
Name:
|
Wilson
Amaral de Oliveira
|
|||
Title:
|
Chief
Executive Officer
|
By:
|
/s/
Alceu Duilio Calciolari
|
|||
Name:
|
Alceu
Duilio Calciolari
|
|||
Title:
|
Chief
Financial and Investor Relations Officer
|
Page
|
|
Audited
Consolidated Financial Statements:
|
|
F-2
|
|
F-4
|
|
F-7
|
|
F-9
|
|
F-10
|
|
F-11
|
|
F-12
|
|
F-13
|
|
|
|
A-1
|
/s/ Wilson Amaral de
Oliveira
|
|
Wilson Amaral de
Oliveira
Chief Executive
Officer
|
|
/s/ Alceu Duilio
Calciolari
|
|
Chief Financial
Officer
|
1
|
In our
opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income, of changes in shareholders' equity, of
cash flows and of value added present fairly, in all material respects,
the financial position of Gafisa S.A. (the "Company") at December 31,
2008, 2007 and 2006, and the results of their operations, their value
added and their cash flows for each of the three years in the period ended
December 31, 2008 in conformity with accounting practices adopted in
Brazil. Also in our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as of
December 31, 2008, based on criteria established in Internal Control -
Integrated Framework issued by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO). The Company's management is responsible
for these financial statements, for maintaining effective internal control
over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting, included in the accompanying
"Management's Report on Internal Control over Financial Reporting". Our
responsibility is to express opinions on these financial statements and on
the Company's internal control over financial reporting based on our
audits (which was an integrated audit in 2008). We did not audit the
consolidated financial statements of Construtora Tenda S.A., a subsidiary,
which statements reflect total assets of R$ 1,544,030 thousand as of
December 31, 2008, and gross operating revenue of R$ 169,026 thousand
for the period from October 22 through December 31, 2008. The consolidated
financial statements of Construtora Tenda S.A. were audited by other
auditors whose report thereon has been furnished to us, and our opinion,
insofar as it relates to the amounts included for Construtora Tenda S.A.,
is based solely on the report of the other
auditors.
|
2
|
We conducted
our audits in accordance with approved Brazilian auditing standards and
the standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement and whether effective internal control over
financial reporting was maintained in all material respects. Our audits
of
|
3
|
As mentioned
in Note 2 to the consolidated financial statements, in connection with the
changes in the accounting practices adopted in Brazil in 2008, the
financial statements for 2007 and 2006, presented for comparison purposes,
were adjusted and have been restated pursuant to Accounting Standards and
Procedures (NPC) 12 - Accounting Practices, Changes in Accounting
Estimates and Correction of Errors.
|
4
|
Accounting
practices adopted in Brazil vary in certain significant respects from
accounting principles generally accepted in the United States of America.
Information relating to the nature and effect of such differences is
presented in Note 22 to the consolidated financial
statements.
|
5
|
A company's
internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company's
internal control over financial reporting includes those policies and
procedures that (i) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the company; (ii) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and
directors of the company; and (iii) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use,
or disposition of the company's assets that could have a material effect
on the financial statements.
|
6
|
Because of
its inherent limitations, internal control over financial reporting may
not prevent or detect misstatements. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls
may become inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may
deteriorate.
|
7
|
As described
in the accompanying "Management's Report on Internal Control over
Financial Reporting", management has excluded Construtora Tenda S.A., but
not the former subsidiary Fit Residencial Empreendimentos Imobiliários
Ltda. which was merged by Construtora Tenda S.A. on October 21, 2008, from
its assessment of internal control over financial reporting as of December
31, 2008, because it was acquired by the Company in a purchase business
combination during 2008. We have also excluded Construtora Tenda S.A. from
our audit of internal control over financial reporting. Construtora Tenda
S.A. is a subsidiary whose excluded total assets and gross operating
revenue represent 18.5% and 8.2%, respectively, of the related
consolidated financial statement amounts as of and for the year ended
December 31, 2008.
|
Gafisa
S.A.
|
|
In thousands of Brazilian reais |
|
Assets
|
Note
|
2008
|
2007
|
2006
|
|||||||||||
Current
assets
|
|||||||||||||||
Cash, cash
equivalents and marketable securities
|
4
|
605,502 | 517,420 | 266,159 | |||||||||||
Receivables
from clients
|
5
|
|
1,254,594 | 473,734 | 533,593 | ||||||||||
Properties
for sale
|
6
|
1,695,130 | 872,876 | 422,984 | |||||||||||
Other
accounts receivable
|
7
|
182,775 | 101,920 | 108,527 | |||||||||||
Deferred
selling expenses
|
13,304 | 3,861 | 3,074 | ||||||||||||
Prepaid
expenses
|
25,396 | 6,224 | 5,445 | ||||||||||||
3,776,701 | 1,976,035 | 1,339,782 | |||||||||||||
Non-current
assets
|
|||||||||||||||
Receivables
from clients
|
5
|
863,950 | 497,910 | 41,492 | |||||||||||
Properties
for sale
|
6
|
333,846 | 149,403 | 63,413 | |||||||||||
Deferred
taxes
|
15
|
190,252 | 78,740 | 59,918 | |||||||||||
Other
|
110,606 | 42,797 | 29,330 | ||||||||||||
1,498,654 | 768,850 | 194,153 | |||||||||||||
Investments
|
8
|
- | 12,192 | - | |||||||||||
Goodwill,
net
|
8
|
195,088 | 207,400 | 2,544 | |||||||||||
Property and
equipment, net
|
50,348 | 32,411 | 18,844 | ||||||||||||
Intangible
assets
|
18,067 | 7,897 | 3,267 | ||||||||||||
263,503 | 259,900 | 24,655 | |||||||||||||
1,762,157 | 1,028,750 | 218,808 | |||||||||||||
Total
assets
|
5,538,858 | 3,004,785 | 1,558,590 |
Gafisa
S.A.
Consolidated
Balance Sheets at December 31
|
|
In thousands of Brazilian reais |
(continued)
|
Liabilities
and shareholders' equity
|
Note
|
2008
|
2007
|
2006
|
|||||||||||
Current
liabilities
|
|||||||||||||||
Loans and
financing, net of swaps
|
9
|
447,503 | 68,357 | 17,305 | |||||||||||
Debentures
|
10
|
61,945 | 6,590 | 11,039 | |||||||||||
Obligations
for purchase of land and advances from clients
|
13
|
|
421,584 | 290,193 | 266,856 | ||||||||||
Materials and
service suppliers
|
112,900 | 86,709 | 28,381 | ||||||||||||
Taxes and
contributions
|
|
113,167 | 71,250 | 41,575 | |||||||||||
Salaries,
payroll charges and profit sharing
|
29,693 | 38,513 | 18,089 | ||||||||||||
Mandatory
dividends
|
14(b)
|
26,104 | 26,981 | 10,938 | |||||||||||
Provision for
contingencies
|
12
|
17,567 | 3,668 | 4,105 | |||||||||||
Other
accounts payable
|
11
|
97,933 | 68,368 | 14,628 | |||||||||||
1,328,396 | 660,629 | 412,916 | |||||||||||||
Non-current
liabilities
|
|||||||||||||||
Loans and
financing, net of swaps
|
9
|
600,673 | 380,433 | 27,101 | |||||||||||
Debentures
|
|
10
|
442,000 | 240,000 | 240,000 | ||||||||||
Obligations
for purchase of land and advances from clients
|
13
|
231,199 | 103,184 | 16,325 | |||||||||||
Deferred
taxes
|
15
|
239,131 | 46,070 | 32,259 | |||||||||||
Provision for
contingencies
|
12
|
35,963 | 17,594 | - | |||||||||||
Deferred gain
on sale of investment
|
8
|
169,394 | - | - | |||||||||||
Negative
goodwill on acquisition of subsidiaries
|
8
|
18,522 | 32,223 | - | |||||||||||
Other
accounts payable
|
11
|
389,759 | 12,943 | 22,556 | |||||||||||
2,126,641 | 832,447 | 338,241 | |||||||||||||
Minority
interest
|
471,402 | 12,981 | - | ||||||||||||
Shareholders'
equity
|
14
|
||||||||||||||
Capital
stock
|
1,229,517 | 1,221,846 | 591,742 | ||||||||||||
Treasury
shares
|
(18,050 | ) | (18,050 | ) | (47,026 | ) | |||||||||
Stock options
reserve
|
47,829 | 25,626 | 14,087 | ||||||||||||
Capital
reserves
|
134,296 | 134,296 | 149,253 | ||||||||||||
Revenue
reserves
|
218,827 | 135,010 | 99,377 | ||||||||||||
1,612,419 | 1,498,728 | 807,433 | |||||||||||||
Total
liabilities and shareholders' equity
|
5,538,858 | 3,004,785 | 1,558,590 |
Gafisa S.A
Years
Ended December 31
In
thousands of Brazilian reais, except number of
shares and per share amount
|
Note
|
2008
|
2007
|
2006
|
||||||||||||
Gross
operating revenue
|
|||||||||||||||
Real estate development and
sales
|
3(a)
|
1,768,200 | 1,216,773 | 660,311 | |||||||||||
Construction services rendered, net of
costs
|
3(a)
|
37,268 | 35,121 | 21,480 | |||||||||||
Taxes on services and
revenues
|
(65,064 | ) | (47,607 | ) | (33,633 | ) | |||||||||
Net
operating revenue
|
1,740,404 | 1,204,287 | 648,158 | ||||||||||||
Operating
costs
|
|||||||||||||||
Real estate development
costs
|
(1,214,401 | ) | (867,996 | ) | (464,766 | ) | |||||||||
Gross
profit
|
526,003 | 336,291 | 183,392 | ||||||||||||
Operating
(expenses) income
|
|||||||||||||||
Selling expenses
|
(154,401 | ) | (69,800 | ) | (51,671 | ) | |||||||||
General and administrative
expenses
|
(180,839 | ) | (130,873 | ) | (64,310 | ) | |||||||||
Depreciation and
amortization
|
(52,635 | ) | (38,696 | ) | (7,369 | ) | |||||||||
Amortization of gain on partial sale of
FIT Residential
|
41,008 | - | - | ||||||||||||
Other, net
|
(10,931 | ) | 2,508 | 4,436 | |||||||||||
Operating
profit before financial income (expenses)
|
168,205 | 99,430 | 64,478 | ||||||||||||
Financial
income (expenses)
|
|||||||||||||||
Financial expenses
|
(61,008 | ) | (35,291 | ) | (64,932 | ) | |||||||||
Financial income
|
102,854 | 63,919 | 52,989 | ||||||||||||
Income
before taxes on income and minority interest
|
210,051 | 128,058 | 52,535 | ||||||||||||
Current income tax and social
contribution expense
|
(24,437 | ) | (12,217 | ) | (4,632 | ) | |||||||||
Deferred tax
|
(18,960 | ) | (18,155 | ) | (3,893 | ) | |||||||||
Total tax expenses
|
15
|
(43,397 | ) | (30,372 | ) | (8,525 | ) | ||||||||
Income
before minority interest
|
166,654 | 97,686 | 44,010 | ||||||||||||
Minority
interest
|
(56,733 | ) | (6,046 | ) | - | ||||||||||
Net
income for the year
|
109,921 | 91,640 | 44,010 | ||||||||||||
Shares
outstanding at the end of the year (in thousands)
|
14(a)
|
129,963 | 129,452 | 103,370 | |||||||||||
Net income
per thousand shares outstanding at the end
of the year - R$
|
0.8458 | 0.7079 | 0.4258 |
Gafisa S.A
Years
Ended December 31, 2008, 2007 and 2006
In
thousands of Brazilian reais
|
Revenue
reserves
|
||||||||||||||||||||||||||||||||||||
Capital
stock
|
Treasury
shares
|
Stock
options
reserve
|
Capital
reserves
|
Legal
reserve
|
Statutory
reserve
|
For
investments
|
Retained
earnings
|
Total
|
||||||||||||||||||||||||||||
At
December 31, 2005
|
227,363 | (47,026 | ) | - | 27,832 | 7,602 | - | 86,629 | (27,926 | ) | 274,474 | |||||||||||||||||||||||||
Capital increase
|
||||||||||||||||||||||||||||||||||||
Initial Public Offering
|
352,756 | - | - | 141,637 | - | - | - | - | 494,393 | |||||||||||||||||||||||||||
Stock issuance expenses, net of
taxes
|
- | - | - | (18,023 | ) | - | - | - | - | (18,023 | ) | |||||||||||||||||||||||||
Havertown subscription
|
3,414 | 2,765 | - | - | - | - | 6,179 | |||||||||||||||||||||||||||||
Exercise of stock
options
|
8,209 | - | - | - | - | - | - | - | 8,209 | |||||||||||||||||||||||||||
Stock option plan
|
- | - | 9,129 | - | - | - | - | - | 9,129 | |||||||||||||||||||||||||||
Net income for the year
|
- | - | - | - | - | - | - | 44,010 | 44,010 | |||||||||||||||||||||||||||
Appropriation of net
income
|
||||||||||||||||||||||||||||||||||||
Legal reserve
|
- | - | - | - | 2,303 | - | - | (2,303 | ) | - | ||||||||||||||||||||||||||
Dividends
|
- | - | - | - | - | - | - | (10,938 | ) | (10,938 | ) | |||||||||||||||||||||||||
Investments reserve
|
- | - | - | - | - | - | 2,843 | (2,843 | ) | - | ||||||||||||||||||||||||||
At
December 31, 2006
|
591,742 | (47,026 | ) | 9,129 | 154,211 | 9,905 | - | 89,472 | - | 807,433 | ||||||||||||||||||||||||||
Capital increase
|
||||||||||||||||||||||||||||||||||||
Public offering
|
487,813 | - | - | - | - | - | - | - | 487,813 | |||||||||||||||||||||||||||
Stock issuance expenses, net of
taxes
|
- | - | - | (19,915 | ) | - | - | - | - | (19,915 | ) | |||||||||||||||||||||||||
Capital increase - Alphaville Urbanismo
S.A.
|
134,029 | - | - | - | - | - | - | - | 134,029 | |||||||||||||||||||||||||||
Exercise of stock
options
|
8,262 | - | - | - | - | - | - | - | 8,262 | |||||||||||||||||||||||||||
Additional 2006
dividends
|
- | - | - | - | - | - | - | (50 | ) | (50 | ) | |||||||||||||||||||||||||
Cancellation of treasury
shares
|
- | 28,976 | - | - | - | - | (28,976 | ) | - | - | ||||||||||||||||||||||||||
Stock option plan
|
- | - | 16,497 | - | - | - | - | 16,497 | ||||||||||||||||||||||||||||
Net income for the year
|
- | - | - | - | - | - | - | 91,640 | 91,640 | |||||||||||||||||||||||||||
Appropriation of net
income
|
||||||||||||||||||||||||||||||||||||
Legal reserve
|
- | - | - | - | 5,680 | - | - | (5,680 | ) | - | ||||||||||||||||||||||||||
Minimum mandatory
dividends
|
- | - | - | - | - | - | (26,981 | ) | (26,981 | ) | ||||||||||||||||||||||||||
Statutory reserve
|
- | - | - | - | - | 80,892 | - | (80,892 | ) | - | ||||||||||||||||||||||||||
Transfer from investments
reserve
|
- | - | - | - | - | - | (21,963 | ) | 21,963 | - | ||||||||||||||||||||||||||
At
December 31, 2007
|
1,221,846 | (18,050 | ) | 25,626 | 134,296 | 15,585 | 80,892 | 38,533 | - | 1,498,728 | ||||||||||||||||||||||||||
Capital increase
|
||||||||||||||||||||||||||||||||||||
Exercise of stock
options
|
7,671 | - | - | - | - | - | - | - | 7,671 | |||||||||||||||||||||||||||
Stock option plan
|
- | - | 22,203 | - | - | - | - | - | 22,203 | |||||||||||||||||||||||||||
Net income for the year
|
- | - | - | - | - | - | - | 109,921 | 109,921 | |||||||||||||||||||||||||||
Appropriation of net
income
|
||||||||||||||||||||||||||||||||||||
Legal reserve
|
- | - | - | - | 5,496 | - | - | (5,496 | ) | - | ||||||||||||||||||||||||||
Minimum mandatory
dividends
|
- | - | - | - | - | - | - | (26,104 | ) | (26,104 | ) | |||||||||||||||||||||||||
Statutory reserve
|
- | - | - | - | - | 78,321 | - | (78,321 | ) | - | ||||||||||||||||||||||||||
At
December 31, 2008
|
1,229,517 | (18,050 | ) | 47,829 | 134,296 | 21,081 | 159,213 | 38,533 | - | 1,612,419 |
Gafisa S.A
|
2008
|
2007
|
2006
|
||||||||||
Gross
revenues
|
||||||||||||
Real estate development sales and
services
|
1,814,109 | 1,251,894 | 681,791 | |||||||||
Allowance for doubtful
accounts
|
(8,641 | ) | - | - | ||||||||
1,805,468 | 1,251,894 | 681,791 | ||||||||||
Purchases
from third parties
|
||||||||||||
Real estate development
|
(1,160,906 | ) | (850,202 | ) | (456,643 | ) | ||||||
Materials, energy, service suppliers
and other
|
(233,147 | ) | (111,671 | ) | (59,966 | ) | ||||||
(1,394,053 | ) | (961,873 | ) | (516,609 | ) | |||||||
Gross
value added
|
411,415 | 290,021 | 165,182 | |||||||||
Deductions
|
||||||||||||
Depreciation and
amortization
|
(52,635 | ) | (38,696 | ) | (7,369 | ) | ||||||
Net
value added produced
|
358,780 | 251,325 | 157,813 | |||||||||
Value
added received through transfer
|
||||||||||||
Financial income
|
102,854 | 63,919 | 52,989 | |||||||||
Amortization of negative goodwill from
gain on
partial sale of FIT
Residencial
|
41,008 | - | - | |||||||||
143,862 | 63,919 | 52,989 | ||||||||||
Total
value added to be distributed
|
502,642 | 315,244 | 210,802 | |||||||||
Value
added distributed
|
||||||||||||
Personnel and charges
|
146,771 | 93,275 | 44,929 | |||||||||
Taxes and contributions
|
131,448 | 77,244 | 48,807 | |||||||||
Interest and rents
|
114,502 | 53,085 | 73,056 | |||||||||
Earnings reinvested
|
83,817 | 64,609 | 33,072 | |||||||||
Dividends
|
26,104 | 27,031 | 10,938 | |||||||||
502,642 | 315,244 | 210,802 |
Gafisa S.A
Years
Ended December 31
In
thousands of Brazilian reais
|
2008
|
2007
|
2006
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net income
|
109,921 | 91,640 | 44,010 | |||||||||
Expenses (income) not affecting
cash and cash equivalents
|
||||||||||||
Depreciation and
amortization
|
52,635 | 38,696 | 7,369 | |||||||||
Stock option
expenses
|
26,138 | 17,820 | 9,129 | |||||||||
Deferred gain on sale of
investment
|
(41,008 | ) | - | - | ||||||||
Unrealized interest and
charges, net
|
116,771 | 22,934 | 39,437 | |||||||||
Deferred tax
|
18,960 | 18,155 | 3,893 | |||||||||
Minority
interest
|
56,733 | 6,046 | - | |||||||||
Decrease (increase) in
assets
|
||||||||||||
Receivables from
clients
|
(580,843 | ) | (436,691 | ) | (205,525 | ) | ||||||
Properties for
sale
|
(703,069 | ) | (579,496 | ) | (182,067 | ) | ||||||
Other accounts
receivable
|
(65,344 | ) | (6,011 | ) | (45,229 | ) | ||||||
Deferred selling
expenses
|
(5,211 | ) | 13,171 | (569 | ) | |||||||
Prepaid
expenses
|
(19,172 | ) | (723 | ) | (2,665 | ) | ||||||
Increase (decrease) in
liabilities
|
||||||||||||
Obligations for real state
developments
|
- | (6,733 | ) | (57,963 | ) | |||||||
Obligations for purchase of
land
|
217,453 | 97,757 | 69,633 | |||||||||
Taxes and
contributions
|
38,977 | 28,718 | (5,674 | ) | ||||||||
Provision for
contingencies
|
13,933 | - | (317 | ) | ||||||||
Materials and service
suppliers
|
(14,363 | ) | 60,982 | 502 | ||||||||
Advances from
clients
|
(28,160 | ) | 61,527 | 103,474 | ||||||||
Salaries, payroll charges and
profit sharing
|
(19,475 | ) | 20,428 | 7,607 | ||||||||
Other accounts
payable
|
12,612 | 99,851 | (56,233 | ) | ||||||||
Cash
used in operating activities
|
(812,512 | ) | (451,929 | ) | (271,188 | ) | ||||||
Cash
flows from investing activities
|
||||||||||||
Cash acquired at
Tenda
|
66,904 | - | - | |||||||||
Purchase of property and
equipment
|
(63,127 | ) | (61,279 | ) | (21,612 | ) | ||||||
Restricted cash in guarantee to
loans
|
(67,077 | ) | (9,851 | ) | - | |||||||
Acquisition of
investments
|
(15,000 | ) | (78,160 | ) | (3,997 | ) | ||||||
Cash
used in investing activities
|
(78,300 | ) | (149,290 | ) | (25,609 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Capital
increase
|
7,671 | 496,075 | 508,781 | |||||||||
Stock issuance
expenses
|
- | (19,915 | ) | (18,023 | ) | |||||||
Loans and financing
obtained
|
775,906 | 426,969 | 303,188 | |||||||||
Repayment of loans and
financing
|
(145,697 | ) | (51,737 | ) | (364,115 | ) | ||||||
Contributions from venture
partners
|
300,000 | - | - | |||||||||
Assignment of credits
receivable, net
|
916 | 2,225 | (766 | ) | ||||||||
Dividends paid
|
(26,979 | ) | (10,988 | ) | - | |||||||
Cash
provided by financing activities
|
911,817 | 842,629 | 429,065 | |||||||||
Net
increase in cash and cash equivalents
|
21,005 | 241,410 | 132,268 | |||||||||
Cash and cash
equivalents
|
||||||||||||
At the beginning of the
year
|
507,569 | 266,159 | 133,891 | |||||||||
At the end of the
year
|
528,574 | 507,569 | 266,159 | |||||||||
Net
increase in cash and cash equivalents
|
21,005 | 241,410 | 132,268 |
Gafisa S.A
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
1
|
Operations
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
2
|
Presentation
of Financial Statements
|
(a)
|
Basis
of presentation
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
2007
|
2006
|
|||||||
Shareholders'
equity as originally reported
|
1,530,763 | 814,087 | ||||||
Adjustment to present value of assets
and liabilities
|
(40,971 | ) | (15,955 | ) | ||||
Barter transactions - land in exchange
for units
|
4,617 | 4,440 | ||||||
Warranty provision
|
(2,400 | ) | (7,700 | ) | ||||
Depreciation of sales stands,
facilities, model apartments
and related
furnishings
|
(11,408 | ) | (1,853 | ) | ||||
Minority interest
|
4,055 | - | ||||||
Other, including deferred
taxes
|
14,072 | 14,414 | ||||||
Shareholders'
equity as presented herein
|
1,498,728 | 807,433 |
Net income
for the year as originally reported
|
113,603 | 46,056 | ||||||
Adjustment to present value of assets
and liabilities
|
(22,113 | ) | (13,460 | ) | ||||
Barter transactions - land in exchange
for Units
|
4,617 | 177 | ||||||
Stock option plans
|
(17,291 | ) | (9,129 | ) | ||||
Warranty provision
|
(1,200 | ) | (1,200 | ) | ||||
Depreciation of sales stands,
facilities, model apartments and related furnishings
|
(9,555 | ) | (1,853 | ) | ||||
Stock issuance expenses
|
19,915 | 18,023 | ||||||
Minority interest
|
(8,801 | ) | - | |||||
Other, including deferred
taxes
|
12,465 | 5,396 | ||||||
Net income
for the year as presented herein
|
91,640 | 44,010 |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(i)
|
Cash
equivalents
|
(ii)
|
Minority
interest and deferred taxes
|
(iii)
|
Financial
instruments and fair value
|
(iv)
|
Debenture
and share issuance expenses
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(v)
|
Stock
options
|
(vi)
|
Deferred
charges
|
(vii)
|
Adjustment
to present value of assets and
liabilities
|
(viii)
|
Warranty
provision
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(ix)
|
Barter
transactions
|
(x)
|
Expenditures
on sales stands, facilities,
model
apartments and related
furnishings
|
(xi)
|
Share
issuance expenses
|
(xii)
|
Tax
effects and the Transitory Tax Regime
("RTT")
|
(xiii)
|
Retained
earnings
|
(b)
|
Use
of estimates
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(c)
|
Consolidation
of financial statements
|
3
|
Significant
Accounting Practices
|
(a)
|
Recognition
of results
|
(i)
|
Real
estate development and sales
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
.
|
The incurred
cost (including the costs related to land) corresponding to the units sold
is fully appropriated to the
result.
|
.
|
The
percentage of incurred cost (including costs related to land) is measured
in relation to total estimated cost, and this percentage is applied on the
revenues from units sold, determined in accordance with the terms
established in the sales contracts, thus determining the amount of
revenues and selling expenses to be
recognized.
|
.
|
Any amount of
revenues recognized that exceeds the amount received from clients is
recorded as current or long-term assets. Any amount received in connection
with the sale of units that exceeds the amount of revenues recognized is
recorded as "Advances from
clients".
|
.
|
Interest and
inflation-indexation charges on accounts receivable as from the time the
client takes possession of the property, as well as the adjustment to
present value of accounts receivable, are appropriated to the result from
the development and sale of real estate using the accrual basis of
accounting.
|
.
|
the financial
charges on accounts payable for the acquisition of land and real estate
credit operations during the construction period are appropriated to the
cost incurred, and recognized in results upon the sale of the units of the
venture to which they are directly
related.
|
(ii)
|
Construction
services
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(b)
|
Cash
and cash equivalents
|
(c)
|
Receivables
from clients
|
(d)
|
Certificates
of real estate receivables (CRIs)
|
(e)
|
Properties
for sale
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(f)
|
Deferred
selling expenses
|
(g)
|
Warranty
provision
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(h)
|
Prepaid
expenses
|
(i)
|
Property
and equipment
|
(j)
|
Intangible
assets
|
(k)
|
Investments
in subsidiaries and
jointly-controlled
investees
|
(i)
|
Net
equity value
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(ii)
|
Goodwill
and negative goodwill on
the
acquisition of investments
|
(l)
|
Obligations
for purchase of land and
advances
from clients
|
(m)
|
Selling
expenses
|
(n)
|
Taxes
on income
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(o)
|
Other
current and long-term liabilities
|
(p)
|
Stock
option plans
|
(q)
|
Profit
sharing program for
employees
and officers
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(r)
|
Present
value adjustment
|
(s)
|
Cross-currency
interest rate swap
and
derivative transactions
|
(t)
|
Financial
liabilities recorded at fair value
|
(u)
|
Impairment
of financial assets
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(v)
|
Earnings
per share
|
4
|
Cash,
Cash Equivalents and Financial
Investments
|
2008
|
2007
|
2006
|
||||||||||
Cash and cash
equivalents
|
||||||||||||
Cash and banks
|
73,538 | 79,590 | 45,231 | |||||||||
Cash equivalents
|
||||||||||||
Bank Certificates of Deposits -
CDBs
|
185,334 | 8,487 | 218,869 | |||||||||
Investment funds
|
149,772 | 299,067 | 2,059 | |||||||||
Securities purchased under agreement
to resell
|
114,286 | 111,392 | - | |||||||||
Other
|
5,644 | 9,033 | - | |||||||||
Total cash
and cash equivalents
|
528,574 | 507,569 | 266,159 | |||||||||
Restricted
cash in guarantee to loans (Note 9)
|
76,928 | 9,851 | - | |||||||||
Total cash,
cash equivalents and financial investments
|
605,502 | 517,420 | 266,159 |
5
|
Receivables
from Clients
|
2008
|
2007
|
2006
|
||||||||||
Current
|
1,254,594 | 473,734 | 533,593 | |||||||||
Non-current
|
863,950 | 497,910 | 41,492 | |||||||||
2,118,544 | 971,644 | 575,085 |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
6
|
Properties
for Sale
|
2008
|
2007
|
2006
|
||||||||||
Land
|
750,555 | 656,146 | 233,033 | |||||||||
Property
under construction
|
1,181,930 | 324,307 | 221,995 | |||||||||
Completed
units
|
96,491 | 41,826 | 31,369 | |||||||||
2,028,976 | 1,022,279 | 486,397 | ||||||||||
Current
portion
|
1,695,130 | 872,876 | 422,984 | |||||||||
Non-current
portion
|
333,846 | 149,403 | 63,413 |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
7
|
Other
Accounts Receivable
|
2008
|
2007
|
2006
|
||||||||||
Current
accounts related to real estate ventures (*)
|
60,513 | 17,928 | 47,272 | |||||||||
Advances to
suppliers
|
53,084 | 22,197 | 10,765 | |||||||||
Recoverable
taxes
|
18,905 | 8,347 | 11,005 | |||||||||
Deferred PIS
and COFINS
|
10,187 | 8,274 | 7,940 | |||||||||
Credit
assignment receivables
|
7,990 | 8,748 | 10,773 | |||||||||
Client
refinancing to be released
|
4,392 | 8,510 | 10,413 | |||||||||
Advances for
future capital increase
|
1,645 | 10,350 | - | |||||||||
Other
|
26,059 | 17,566 | 10,359 | |||||||||
182,775 | 101,920 | 108,527 |
(*)
|
The Company
participates in the development of real estate ventures with other
partners, directly or through related parties, through condominiums and/or
consortia. The management structure of these enterprises and the cash
management are centralized in the lead partner of the enterprise, which
manages the construction schedule and budgets. Thus, the lead partner
ensures that the investments of the necessary funds are made and allocated
as planned. The sources and use of resources of the venture are reflected
in these balances, observing the respective participation percentage,
which are not subject to indexation or financial charges and do not have a
predetermined maturity date. The average term for the development and
completion of the projects in which the resources are invested is between
24 and 30 months. Other payables to partners of real estate ventures are
presented separately.
|
8
|
Investments
in Subsidiaries
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(a)
|
Ownership
interests
|
Interest
- %
|
Shareholders'
equity
|
Net income (loss ) | ||||||||||||||||||||||||||||||||||
Investees
|
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
|||||||||||||||||||||||||||
Tenda
|
60.00 | - | - | 1,062,213 | - | - | 26,142 | - | - | |||||||||||||||||||||||||||
FIT
Residencial
|
60.00 | 100.00 | - | - | (14,974 | ) | (2 | ) | (22,263 | ) | (14,941 | ) | - | |||||||||||||||||||||||
Bairro
Novo
|
50.00 | 50.00 | - | 8,164 | 10,298 | - | (18,312 | ) | (1,902 | ) | - | |||||||||||||||||||||||||
Alphaville
|
60.00 | 60.00 | - | 69,211 | 42,718 | - | 35,135 | 20,905 | - | |||||||||||||||||||||||||||
Cipesa
Holding
|
100.00 | 100.00 | - | 62,157 | 47,954 | - | (6,349 | ) | (1,359 | ) | - | |||||||||||||||||||||||||
Península SPE1
S.A.
|
50.00 | 50.00 | 50.00 | (1,139 | ) | (1,390 | ) | (963 | ) | 205 | (427 | ) | (261 | ) | ||||||||||||||||||||||
Península SPE2
S.A.
|
50.00 | 50.00 | 50.00 | 98 | (955 | ) | (3,222 | ) | 1,026 | 2,267 | (119 | ) | ||||||||||||||||||||||||
Res. das
Palmeiras SPE Ltda.
|
100.00 | 90.00 | 90.00 | 2,545 | 2,039 | 1,443 | 264 | 596 | 349 |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Interest
- %
|
Shareholders'
equity
|
Net income (loss) | ||||||||||||||||||||||||||||||||||
Investees
|
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
|||||||||||||||||||||||||||
Gafisa SPE 40
Ltda.
|
50.00 | 50.00 | 50.00 | 5,841 | 1,713 | (512 | ) | 1,269 | 2,225 | (348 | ) | |||||||||||||||||||||||||
Gafisa SPE 42
Ltda.
|
50.00 | 50.00 | 99.80 | 6,997 | 76 | (293 | ) | 6,799 | 369 | (293 | ) | |||||||||||||||||||||||||
Gafisa SPE 43
Ltda.
|
99.80 | 99.80 | 99.80 | - | (3 | ) | (1 | ) | - | (2 | ) | (2 | ) | |||||||||||||||||||||||
Gafisa SPE 44
Ltda.
|
40.00 | 40.00 | 99.80 | (377 | ) | (534 | ) | (1 | ) | (192 | ) | (533 | ) | (1 | ) | |||||||||||||||||||||
Gafisa SPE 45
Ltda.
|
99.80 | 99.80 | 99.80 | 1,058 | (475 | ) | 406 | (8,904 | ) | (882 | ) | 20 | ||||||||||||||||||||||||
Gafisa SPE 46
Ltda.
|
60.00 | 60.00 | 60.00 | 5,498 | 212 | (966 | ) | 3,384 | 1,178 | (966 | ) | |||||||||||||||||||||||||
Gafisa SPE 47
Ltda.
|
80.00 | 99.80 | 99.80 | 6,639 | (18 | ) | (1 | ) | (159 | ) | (18 | ) | (1 | ) | ||||||||||||||||||||||
Gafisa SPE 48
Ltda.
|
99.80 | 99.80 | 99.80 | 21,656 | (718 | ) | (1 | ) | 818 | (718 | ) | (1 | ) | |||||||||||||||||||||||
Gafisa SPE 49
Ltda.
|
99.80 | 100.00 | - | (58 | ) | (1 | ) | - | (57 | ) | (2 | ) | - | |||||||||||||||||||||||
Gafisa SPE 53
Ltda.
|
60.00 | 60.00 | - | 2,769 | 205 | - | 1,895 | 204 | - | |||||||||||||||||||||||||||
Gafisa SPE 55
Ltda.
|
99.80 | 99.80 | - | 20,540 | (4 | ) | - | (3,973 | ) | (5 | ) | - | ||||||||||||||||||||||||
Gafisa SPE 64
Ltda.
|
99.80 | 99.80 | - | 1 | - | - | - | - | ||||||||||||||||||||||||||||
Gafisa SPE 65
Ltda.
|
70.00 | 99.80 | - | (281 | ) | 1 | - | (732 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 67
Ltda.
|
99.80 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 68
Ltda.
|
99.80 | - | - | - | - | - | (1 | ) | - | - | ||||||||||||||||||||||||||
Gafisa SPE 72
Ltda.
|
60.00 | - | - | (22 | ) | - | - | (22 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 73
Ltda.
|
70.00 | - | - | (155 | ) | - | - | (155 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 74
Ltda.
|
99.80 | - | - | (330 | ) | - | - | (331 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 59
Ltda.
|
99.80 | 99.80 | - | (2 | ) | (1 | ) | - | (1 | ) | (2 | ) | - | |||||||||||||||||||||||
Gafisa SPE 76
Ltda.
|
99.80 | - | - | - | - | - | (1 | ) | - | - | ||||||||||||||||||||||||||
Gafisa SPE 78
Ltda.
|
99.80 | - | - | - | - | - | (1 | ) | - | - | ||||||||||||||||||||||||||
Gafisa SPE 79
Ltda.
|
99.80 | - | - | (1 | ) | - | - | (2 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 75
Ltda.
|
99.80 | - | - | (27 | ) | - | - | (28 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 80
Ltda.
|
99.80 | - | - | - | - | - | (1 | ) | - | - | ||||||||||||||||||||||||||
Gafisa SPE-85
Empr. Imob.
|
60.00 | - | - | (756 | ) | - | - | (1,200 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE-86
Ltda.
|
99.80 | - | - | (82 | ) | - | - | (83 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE-81
Ltda.
|
99.80 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE-82
Ltda.
|
99.80 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE-83
Ltda.
|
99.80 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE-87
Ltda.
|
99.80 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE-88
Ltda.
|
99.80 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE-89
Ltda.
|
99.80 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE-90
Ltda.
|
99.80 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE-84
Ltda.
|
99.80 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Dv Bv SPE
S.A.
|
50.00 | 50.00 | 50.00 | (439 | ) | (464 | ) | (234 | ) | 126 | (231 | ) | 115 | |||||||||||||||||||||||
DV SPE
S.A.
|
50.00 | 50.00 | 50.00 | 932 | 1,658 | 964 | (527 | ) | 695 | (728 | ) | |||||||||||||||||||||||||
Gafisa SPE 22
Ltda.
|
100.00 | 100.00 | 49.00 | 5,446 | 4,314 | (1,080 | ) | 1,006 | 250 | (37 | ) | |||||||||||||||||||||||||
Gafisa SPE 29
Ltda.
|
70.00 | 70.00 | 70.00 | 257 | 2,311 | 5,443 | 271 | (2,532 | ) | 5,732 | ||||||||||||||||||||||||||
Gafisa SPE 32
Ltda.
|
80.00 | 99.80 | 99.80 | (760 | ) | 1 | 1 | (760 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 69
Ltda.
|
99.80 | - | - | (401 | ) | - | - | (402 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 70
Ltda.
|
55.00 | - | - | 6,696 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 71
Ltda.
|
70.00 | - | - | (794 | ) | - | - | (795 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 50
Ltda.
|
80.00 | 80.00 | - | 7,240 | (121 | ) | - | 1,532 | (121 | ) | - | |||||||||||||||||||||||||
Gafisa SPE 51
Ltda.
|
90.00 | 90.00 | - | 15,669 | 8,387 | - | 6,620 | 1,602 | - | |||||||||||||||||||||||||||
Gafisa SPE 61
Ltda.
|
99.80 | - | - | (14 | ) | - | - | (14 | ) | - | - | |||||||||||||||||||||||||
Tiner Empr. e
Part. Ltda.
|
45.00 | 45.00 | 45.00 | 26,736 | 10,980 | 5,649 | 15,762 | 5,331 | 4,687 | |||||||||||||||||||||||||||
O Bosque Empr.
Imob. Ltda.
|
30.00 | 30.00 | 30.00 | 15,854 | 9,176 | 2,667 | (62 | ) | 79 | (166 | ) | |||||||||||||||||||||||||
Alta Vistta -
Alto da Barra de S. Miguel Emp. Imob
Ltda.
|
50.00 | 50.00 | - | 3,428 | (644 | ) | (233 | ) | 4,073 | (618 | ) | - | ||||||||||||||||||||||||
Dep. José
Lages Emp. Imob. Ltda.
|
50.00 | 50.00 | - | 34 | (399 | ) | 12 | 433 | (410 | ) | - | |||||||||||||||||||||||||
Sitio Jatiuca
Emp. Imob. SPE Ltda.
|
50.00 | 50.00 | - | 1,259 | (2,829 | ) | (79 | ) | 4,088 | (3,361 | ) | - | ||||||||||||||||||||||||
Spazio Natura
Emp. Imob. Ltda
|
50.00 | 50.00 | - | 1,400 | 1,429 | (26 | ) | (28 | ) | (28 | ) | - | ||||||||||||||||||||||||
Grand Park -
Parque Águas Emp. Imob.
Ltda
|
50.00 | 50.00 | - | (1,661 | ) | (281 | ) | - | (1,529 | ) | (280 | ) | - | |||||||||||||||||||||||
Grand Park -
Parque Árvores Emp. Imob.
Ltda.
|
50.00 | 50.00 | - | (1,906 | ) | (625 | ) | - | (1,698 | ) | (625 | ) | - | |||||||||||||||||||||||
Dubai
Residencial
|
50.00 | - | - | 5,374 | - | - | (627 | ) | - | - | ||||||||||||||||||||||||||
Cara de
Cão
|
65.00 | - | - | 40,959 | - | - | 19,907 | - | - | |||||||||||||||||||||||||||
Costa
Maggiore
|
50.00 | - | - | 3,892 | - | - | 4,290 | - | - | |||||||||||||||||||||||||||
Gafisa SPE 36
Ltda.
|
- | 99.80 | 99.80 | - | 4,145 | (54 | ) | - | 4,199 | 848 | ||||||||||||||||||||||||||
Gafisa SPE 38
Ltda.
|
- | 99.80 | 99.80 | - | 5,088 | 439 | - | 4,649 | 1,165 | |||||||||||||||||||||||||||
Gafisa SPE 41
Ltda.
|
- | 99.80 | 99.80 | - | 20,793 | 6,855 | - | 13,938 | 6,696 | |||||||||||||||||||||||||||
Villaggio
Trust
|
- | 50.00 | 50.00 | - | 5,587 | 3,923 | - | 1,664 | 119 | |||||||||||||||||||||||||||
Gafisa SPE 25
Ltda.
|
- | 100.00 | 100.00 | - | 14,904 | 13,551 | - | 419 | 1,392 | |||||||||||||||||||||||||||
Gafisa SPE 26
Ltda.
|
- | 100.00 | 100.00 | - | 121,767 | 28,635 | - | (19 | ) | (7,417 | ) | |||||||||||||||||||||||||
Gafisa SPE 27
Ltda.
|
- | 100.00 | 100.00 | - | 15,160 | 14,007 | - | 1,215 | (77 | ) | ||||||||||||||||||||||||||
Gafisa SPE 28
Ltda.
|
- | 99.80 | 99.80 | - | (1,299 | ) | (800 | ) | - | (499 | ) | 3 | ||||||||||||||||||||||||
Gafisa SPE 30
Ltda.
|
- | 99.80 | 99.80 | - | 15,923 | 7.897 | - | 8,026 | 7,482 | |||||||||||||||||||||||||||
Gafisa SPE 31
Ltda.
|
- | 99.80 | 99.80 | - | 22,507 | 21,746 | - | 761 | 11,391 | |||||||||||||||||||||||||||
Gafisa SPE 35
Ltda.
|
- | 99.80 | 99.80 | - | 2,671 | (48 | ) | - | 2,719 | 849 | ||||||||||||||||||||||||||
Gafisa SPE 37
Ltda.
|
- | 99.80 | 99.80 | - | 8,512 | (5,868 | ) | - | 2,661 | 3,461 | ||||||||||||||||||||||||||
Gafisa SPE 39
Ltda.
|
- | 99.80 | 99.80 | - | 5,693 | 1,261 | - | 4,432 | 1,819 | |||||||||||||||||||||||||||
Gafisa SPE 33
Ltda.
|
- | 100.00 | 100.00 | - | 11,256 | 9,559 | - | 1,696 | (2,091 | ) | ||||||||||||||||||||||||||
Diodon
Participações Ltda.
|
- | 100.00 | 100.00 | - | 36,556 | 31,920 | - | 4,637 | (869 | ) |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(b)
|
Goodwill
(negative goodwill) on acquisition of
subsidiaries
and deferred gain on partial sale
of
investments
|
2008
|
2007
|
2006
|
||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Cost
|
amortization
|
Net
|
Net
|
Net
|
||||||||||||||||
Goodwill
|
||||||||||||||||||||
Alphaville
|
163,589 | (10,733 | ) | 152,856 | 163,441 | - | ||||||||||||||
Nova Cipesa
|
40,686 | - | 40,686 | 40,686 | - | |||||||||||||||
Other
|
5,740 | (4,194 | ) | 1,546 | 3,273 | 2,544 | ||||||||||||||
210,015 | (14,927 | ) | 195,088 | 207,400 | 2,544 | |||||||||||||||
Negative
goodwill
|
||||||||||||||||||||
Redevco
|
(31,235 | ) | 12,713 | (18,522 | ) | (32,223 | ) | - | ||||||||||||
Deferred
gain on partial sale of FIT
Residencial
investment
|
||||||||||||||||||||
Tenda transaction
|
(210,402 | ) | 41,008 | (169,394 | ) | - | - |
9
|
Loans
and Financing, net of
|
Type
of operation
|
Annual
interest rates
|
2008
|
2007
|
2006
|
||||||||||||
Working
capital
|
||||||||||||||||
Denominated in Yen (i)
|
1.4% | 166,818 | 99,364 | - | ||||||||||||
Swaps - Yen/CDI (ii)
|
Yen +
1.4%/105% CDI
|
(53,790 | ) | (733 | ) | - | ||||||||||
Denominated in
US$ (i)
|
7% | 146,739 | 104,492 | - | ||||||||||||
Swaps - US$/CDI (ii)
|
US$ +
7%/104%CDI
|
(32,962 | ) | (5,124 | ) | - | ||||||||||
Other
|
0.66% to
3.29% + CDI
|
435,730 | 136,078 | - | ||||||||||||
662,535 | 334,077 | - | ||||||||||||||
National
Housing System - SFH
|
TR + 6.2% to
11.4%
|
372,255 | 98,700 | 26,379 | ||||||||||||
Downstream
merger obligations
|
TR + 10% to
12.0%
|
8,810 | 13,311 | 18,027 | ||||||||||||
Other
|
TR +
6.2%
|
4,576 | 2,702 | - | ||||||||||||
1,048,176 | 448,790 | 44,406 | ||||||||||||||
Current
portion
|
447,503 | 68,357 | 17,305 | |||||||||||||
Non-current
portion
|
600,673 | 380,433 | 27,101 |
(i)
|
Loans and
financing classified at fair value through income (Note
16(a)(ii)).
|
(ii)
|
Derivatives
classified as financial assets at fair value through income (Note
16(a)(ii)).
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Rates:
|
CDI -
Interbank Certificate of Deposit, at December 31, 2008 was 12.2% p.a.
(2007 - 11.8% p.a., 2006 - 15% p.a.). TR - Referential Rate, at December
31, 2008 was 1.62% p.a. (2007 - 1.44% p.a., 2006 - 1.99%
p.a.)
|
10
|
Debentures
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Program/issuances
|
Amount
|
Annual
remuneration
|
Maturity
|
2008
|
2007
|
2006
|
|||||||||||||
Second
program/first issuance
|
240,000 |
CDI +
1.30%
|
September
2011
|
248,679 | 246,590 | 251,039 | |||||||||||||
Third
program/first issuance
|
250,000 |
107.20%
CDI
|
June
2018
|
255,266 | - | - | |||||||||||||
503,945 | 246,590 | 251,039 | |||||||||||||||||
Current
portion
|
61,945 | 6,590 | 11,039 | ||||||||||||||||
Non-current
portion
|
442,000 | 240,000 | 240,000 |
2008
|
2007
|
2006
|
|||||
Second
program - first issuance
|
|||||||
Total debt, less SFH debt, less cash,
cash equivalents
and financial investments cannot exceed
75% of
shareholders' equity
|
35%
|
5%
|
4%
|
||||
Total receivables from clients from
development and
services, plus inventory of finished
units, required to be
over 2.0 times total
debt
|
3.3
times
|
3.5
times
|
4.6
times
|
||||
Total debt, less cash, cash equivalents
and financial
investments, required to be under
R$ 1,000,000
|
R$ 946,600
|
R$ 175,000
|
R$
29,284
|
||||
Third
program - first issuance
|
|||||||
Total debt, less SFH debt, less cash,
cash equivalents
and financial investments, cannot
exceed 75% of
shareholders' equity
|
35%
|
N/A
|
N/A
|
||||
Total accounts receivable plus inventory
of finished units
required to be over 2.2 times total
debt
|
5.5
times
|
N/A
|
N/A
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
11
|
Other
Accounts Payable
|
2008
|
2007
|
2006
|
||||||||||
Obligation to
venture partners (i)
|
300,000 | - | - | |||||||||
Credit
assignments
|
67,552 | 5,436 | 6,474 | |||||||||
Acquisition
of investments
|
30,875 | 48,521 | - | |||||||||
Loans from
real estate development partners (ii)
|
- | 8,255 | 2,166 | |||||||||
Other
accounts payable
|
89,265 | 19,099 | 28,544 | |||||||||
487,692 | 81,311 | 37,184 | ||||||||||
Current
portion
|
97,933 | 68,368 | 14,628 | |||||||||
Non-current
portion
|
389,759 | 12,943 | 22,556 |
(i)
|
In January
2008, the Company formed an unincorporated venture ("SCP"), the main
objective of which is to hold interests in other real estate development
companies. The SCP received contributions of R$ 304,040 through
December 31, 2008 (represented by 13,084,000 Class A quotas fully paid-in
by the Company and 300,000,000 Class B quotas from the other venture
partner). The SCP has a defined term which ends on January 31, 2017 at
which time the Company is required to redeem the venture partners'
interest. The SCP will preferably use these funds to acquire equity
investments and increase the capital of its investees. The redemption of
Class B quotas of R$ 300,000 will start on January 31, 2012 and will be
fully paid by January 31, 2014. The venture partner receives an annual
dividend substantially equivalent to the variation in the Interbank
Certificate of Deposit (CDI) rate. The SCP's charter provides for the
compliance with certain covenants by the Company, in its capacity as lead
partner, which include the maintenance of minimum indices of net debt and
receivables. At December 31, 2008, the SCP and the Company were in
compliance with these clauses.
|
(ii)
|
Loans from
real estate development partners related to amounts due under current
account agreements, which accrued financial charges of IGP-M plus 12%
p.a.
|
12
|
Commitments
and Provision for
Contingencies
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
2008
|
2007
|
2006
|
||||||||||
Balance at
the beginning of the year
|
21,262 | 4,105 | 4,422 | |||||||||
Additions
|
11,440 | 2,258 | 725 | |||||||||
Additions - consolidation of
Alphaville
|
- | 16,695 | - | |||||||||
Additions - consolidation of
Tenda
|
26,840 | - | - | |||||||||
Reversals and
settlements
|
(2,178 | ) | (1,796 | ) | (1,042 | ) | ||||||
Court-mandated escrow
deposits
|
(3,834 | ) | - | - | ||||||||
Balance at
the end of the year
|
53,530 | 21,262 | 4,105 | |||||||||
(a)
|
Tax,
labor and civil lawsuits
|
2008
|
2007
|
2006
|
||||||||||
Civil
lawsuits
|
27,779 | 2,323 | - | |||||||||
Tax
lawsuits
|
19,609 | 16,768 | 3,169 | |||||||||
Labor
claims
|
9,976 | 2,171 | 936 | |||||||||
Court-mandated
escrow deposits
|
(3,834 | ) | - | - | ||||||||
53,530 | 21,262 | 4,105 | ||||||||||
Current
|
17,567 | 3,668 | 4,105 | |||||||||
Non-current
|
35,963 | 17,594 | - |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(b)
|
Commitment
to complete developments
|
13
|
Obligations
for Purchase of Land and
Advances
from Clients
|
2008
|
2007
|
2006
|
||||||||||
Obligations
for purchase of land
|
392,762 | 151,594 | 131,915 | |||||||||
Advances from
clients
|
||||||||||||
Barter transactions
|
169,658 | 169,658 | 75,120 | |||||||||
Development and
services
|
90,363 | 72,125 | 76,146 | |||||||||
652,783 | 393,377 | 283,181 | ||||||||||
Current
|
421,584 | 290,193 | 266,856 | |||||||||
Non-current
|
231,199 | 103,184 | 16,325 |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
14
|
Shareholders'
Equity
|
(a)
|
Capital
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Thousands
of shares
|
||||||||||||
Preferred
shares
|
||||||||||||
Common
shares
|
Class
A
|
Class
F
|
||||||||||
January 1,
2006
|
8,404 | 14,973 | 1,250 | |||||||||
Conversion of all preferred to common
shares
|
16,223 | (14,973 | ) | (1,250 | ) | |||||||
Share issuance
|
||||||||||||
Havertown
|
411 | - | - | |||||||||
Stock split
|
50,075 | - | - | |||||||||
Subtotal
|
75,113 | - | - | |||||||||
Share issuance
|
||||||||||||
Exercise of
stock options
|
1,533 | - | - | |||||||||
Initial
public offering
|
26,724 | - | - | |||||||||
December 31,
2006
|
103,370 | - | - | |||||||||
Share issuance (Alphaville
Acquisition)
|
6,359 | - | - | |||||||||
Exercise of stock
options
|
961 | - | - | |||||||||
Public offering
|
18,762 | - | - | |||||||||
December 31,
2007
|
129,452 | - | - | |||||||||
Exercise of stock
options
|
511 | |||||||||||
December 31,
2008
|
129,963 | - | - |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(b)
|
Appropriation
of net income for the year
|
2008
|
2007
|
2006
|
||||||||||
Net income
for the year, adjusted by Law No. 11.638/07
|
91,640 | 44,010 | ||||||||||
Effects of
changes from Law No. 11.638/07
|
21,963 | 2,046 | ||||||||||
Net income
for the year
|
109,921 | 113,603 | 46,056 | |||||||||
Legal
reserve
|
(5,496 | ) | (5,680 | ) | (2,303 | ) | ||||||
104,425 | 107,923 | 43,753 | ||||||||||
Minimum
mandatory dividends - 25%
|
(26,104 | ) | (26,981 | ) | (10,938 | ) |
(c)
|
Stock
option plans
|
(i)
|
Gafisa
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
2008
|
2007
|
2006
|
||||||||||||||||||||||
Number of
options
|
Weighted
average
exercise
price - R$
|
Number of
options
|
Weighted
average
exercise
price – R$
|
Number of
options
|
Weighted
average
exercise
price – R$
|
|||||||||||||||||||
Options outstanding at the
beginning of year
|
5,174,341 | 22.93 | 3,977,630 | 16.04 | 1,848,150 | 6.29 | ||||||||||||||||||
Options
granted
|
2,145,793 | 31.81 | 2,320,599 | 30.36 | 3,201,432 | 17.14 | ||||||||||||||||||
Options
exercised
|
(441,123 | ) | 16.72 | (858,582 | ) | 12.50 | (1,021,950 | ) | 6.27 | |||||||||||||||
Options
expired
|
(3,675 | ) | 20.55 | - | - | - | - | |||||||||||||||||
Options
cancelled(i)
|
(945,061 | ) | 20.55 | (265,306 | ) | 18.61 | (50,002 | ) | 18.23 | |||||||||||||||
Options outstanding at the end of
the year
|
5,930,275 | 26.14 | 5,174,341 | 25.82 | 3,977,630 | 16.04 | ||||||||||||||||||
Options exercisable at the end of
the year
|
4,376,165 | 28.00 | 2,597,183 | 22.93 | 1,066,151 | 6.56 |
(i)
|
In the years
ended December 31, 2007 and 2008, no option was cancelled due to the
expiration of terms of stock option
plans.
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Brazilian
reais
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Exercise
price per share at the end of the
year
|
7.86-39.95 | 6.75-34.33 | 5,91-19,92 | |||||||||
Weighted
average of exercise price at the
option grant date
|
21.70 | 18.54 | 9.63 | |||||||||
Weighted
average of market price per
share at the grant
date
|
27.27 | 27.92 | 11.67 | |||||||||
Market price
per share at the end of the
year
|
10.49 | 33.19 | 31.94 |
(ii)
|
Tenda
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(iii)
|
Alphaville
|
2008
|
2007
|
|||||||||||||||
Number
of
options
|
Weighted
average
exercise
price -
Reais
|
Number
of
options
|
Weighted
average
exercise
price -
Reais
|
|||||||||||||
Options
outstanding at the beginning of
the year
|
1,474 | 6,522.92 | - | - | ||||||||||||
Options granted
|
720 | 7,474.93 | 1,474 | 6,522.92 | ||||||||||||
Options cancelled
|
(56 | ) | 6,522.92 | - | - | |||||||||||
Options
outstanding at the end of the year
|
2,138 | 6,843.52 | 1,474 | 6,522.92 |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
15
|
Deferred
Taxes
|
2008
|
2007
|
2006
|
||||||||||
Assets
|
||||||||||||
Net operating loss
carryforwards
|
76,640 | 12,499 | 15,880 | |||||||||
Temporary differences
|
||||||||||||
Tax versus prior book
basis
|
52,321 | 46,267 | 24,800 | |||||||||
CPC accounting
standards
|
39,680 | 10,633 | 6,784 | |||||||||
Tax credits from downstream
mergers
|
21,611 | 9,341 | 12,454 | |||||||||
190,252 | 78,740 | 59,918 | ||||||||||
Liabilities
|
||||||||||||
Differences between income taxed oncash
and recorded on accrual basis
|
202,743 | 46,070 | 32,259 | |||||||||
Negative goodwill
|
18,266 | - | ||||||||||
Temporary differences - CPC accounting
standards
|
18,122 | - | - | |||||||||
239,131 | 46,070 | 32,259 |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
2009
|
5,289 | |||
2010
|
33,192 | |||
2011
|
35,714 | |||
2012
|
2,129 | |||
Other
|
316 | |||
Total
|
76,640 |
2008
|
2007
|
2006
|
||||||||||
Income before
taxes on income and minority
interest
|
210,051 | 128,058 | 52,535 | |||||||||
Income tax
calculated at the standard
rate - 34%
|
(71,417 | ) | (43,540 | ) | (17,862 | ) | ||||||
Net effect of
subsidiaries taxed on presumed
profit regime
|
22,122 | 13,598 | 12,058 | |||||||||
Pre
acquisition deferred income tax asset
|
12,419 | - | - | |||||||||
Prior period
income tax and social
contribution tax losses
|
3,946 | 6,124 | - | |||||||||
Stock option
plan
|
(10,088 | ) | (6,059 | ) | (3,104 | ) | ||||||
Other
non-deductible items, net
|
(379 | ) | (495 | ) | 383 | |||||||
Income tax
and social contribution expense
|
(43,397 | ) | (30,372 | ) | (8,525 | ) |
16
|
Financial
Instruments
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(a)
|
Risk
considerations
|
(i)
|
Credit
risk
|
(ii)
|
Currency
risk
|
Reais
|
Percentage
|
Net
unrealized gains (losses)
from
derivative instruments
|
|||||||||
Rate
swap contracts -
|
Nominal
|
Original
|
|||||||||
(US
Dollar and Yen for CDI)
|
value
|
index
|
Swap
|
2008
|
2007
|
||||||
Banco ABN
Amro Real S.A.
|
100,000
|
Yen +
1.4
|
105% of
CDI
|
53,790
|
733
|
||||||
Banco
Votorantim S.A.
|
100,000
|
US Dollar +
7
|
104% of
CDI
|
32,962
|
5,124
|
||||||
200,000
|
86,752
|
5,857
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(iii)
|
Interest
rate risk
|
(b)
|
Valuation
of financial instruments
|
(i)
|
Cash
and cash equivalents
|
(ii)
|
Loans
and financing and debentures
|
(c)
|
Sensitivity
analysis
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Projection
- maturity on June 9, 2009
|
Exchange
rate
- R$/US$
|
CDI
- %
|
||||||
Scenario I -
Likely
|
2.42 | 11.67 | ||||||
Scenario II -
Possible - Stress at 25%
|
1.82 | 14.57 | ||||||
Scenario III
- Remote - Stress at 50%
|
1.21 | 17.47 | ||||||
Projection
- maturity on October 29, 2009
|
-
R$/Yen
|
CDI
- %
|
||||||
Scenario I -
Expected
|
0.02767 | 12.30 | ||||||
Scenario II -
Possible - Stress at 25%
|
0.02076 | 15.34 | ||||||
Scenario III
- Remote - Stress at 50%
|
0.01384 | 18.39 |
Scenario
(*)
|
||||||||||||||
Transaction
|
Risk
|
I |
II
|
III
|
||||||||||
Swap (asset
position - US$)
|
Devaluation
of US Dollar
|
147,539 | 110,654 | 73,769 | ||||||||||
Debt
denominated in US$
|
Appreciation
of US Dollar
|
(146,739 | ) | (110,054 | ) | (73,370 | ) | |||||||
Net effect of
US$ devaluation
|
800 | 600 | 399 | |||||||||||
Swap (asset
position - Yen)
|
Devaluation
of Yen
|
168,516 | 126,387 | 84,258 | ||||||||||
Debt
denominated in Yen
|
Appreciation
of Yen
|
(166,818 | ) | (125,113 | ) | (83,409 | ) | |||||||
Net effect of
Yen devaluation
|
1,698 | 1,274 | 849 |
Scenario
(*)
|
||||||||||||||
Transaction
|
Risk
|
I |
II
|
III
|
||||||||||
Votorantim
swap - liability position balance in CDI on
maturity date (June 9, 2009)
|
Increase of
CDI
|
120,656 | 122,103 | 123,528 | ||||||||||
ABN Amro Bank
swap - liability position balance in CDI on
maturity date (October 29, 2009)
|
Increase of
CDI
|
126,187 | 129,009 | 131,820 |
|
(*) Scenarios
I, II and III - Likely, Possible and Remote,
respectively.
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
BMF
data on December 31, 2008
|
Quotation
- %
|
|||
R$/U$$ for
maturity in June 2009
|
11.67 | |||
R$/JPY for
maturity in October 2009
|
12.30 |
BMF
data on February 27, 2009
|
CDI
- %
|
|||
Maturity in
June 2009
|
11.67 | |||
Maturity in
October 2009
|
12.30 |
17
|
Related
Parties
|
(a)
|
Transactions
with related parties
|
Current
account
|
2008
|
2007
|
2006
|
|||||||||
Condominiums and
consortia
|
||||||||||||
Alpha 4
|
(466 | ) | 265 | - | ||||||||
Consórcio Ezetec &
Gafisa
|
9,341 | - | 611 | |||||||||
Consórcio Eztec
Gafisa
|
(9,300 | ) | 2,293 | - | ||||||||
Cond. Constr. Empres. Pinheiros
|
2,132 | (86 | ) | (975 | ) | |||||||
Condomínio Parque da Tijuca
|
235 | 339 | 339 | |||||||||
Condomínio em Const. Barra Fir
|
(46 | ) | (100 | ) | (97 | ) | ||||||
Civilcorp
|
791 | - | - | |||||||||
Condomínio do Ed. Barra Premiu
|
105 | - | - | |||||||||
Consórcio Gafisa
Rizzo
|
(273 | ) | (454 | ) | (77 | ) | ||||||
Evolução Chácara das Flores
|
7 | 7 | - | |||||||||
Condomínio Passo da Pátria
II
|
569 | 569 | 734 | |||||||||
Cond. Constr. Palazzo
Farnese
|
(17 | ) | (17 | ) | (17 | ) | ||||||
Alpha 3
|
(214 | ) | 546 | - | ||||||||
Condomínio
Iguatemi
|
3 | 3 | 3 | |||||||||
Consórcio Quintas Nova Cidade
|
36 | 36 | 36 | |||||||||
Consórcio Ponta Negra
|
3,838 | 5,476 | 4,665 | |||||||||
Consórcio Sispar &
Gafisa
|
1,995 | 1,198 | - | |||||||||
Cd. Advanced Ofs
Gafisa-Metro
|
(417 | ) | (130 | ) | (976 | ) | ||||||
Condomínio
Acqua
|
(2,629 | ) | (257 | ) | 2,030 | |||||||
Cond. Constr. Living
|
1,478 | (488 | ) | (305 | ) | |||||||
Consórcio Bem Viver
|
5 | 149 | 2,186 | |||||||||
Cond. Urbaniz. Lot. Quintas Rio
|
(486 | ) | (73 | ) | 215 | |||||||
Cond. Constr. Homem de Melo
|
83 | 11 | (176 | ) | ||||||||
Consórcio OAS Gafisa -
Garden
|
(1,759 | ) | 1,504 | 142 |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Current
account
|
2008
|
2007
|
2006
|
|||||||||
Cond. de Constr. La Traviata
|
- | 298 | (733 | ) | ||||||||
Cond. em Constr.
Lacedemonia
|
57 | 57 | 33 | |||||||||
Evolução New
Place
|
(665 | ) | (610 | ) | (345 | ) | ||||||
Consórcio Gafisa
Algo
|
711 | 683 | 573 | |||||||||
Columbia Outeiro dos Nobres
|
(153 | ) | (155 | ) | 19 | |||||||
Evolução - Reserva do Bosque
|
5 | - | (5 | ) | ||||||||
Evolução - Reserva do Parque
|
122 | 118 | 90 | |||||||||
Consórcio Gafisa &
Bricks
|
(26 | ) | 30 | - | ||||||||
Cond. Constr. Fernando
Torres
|
135 | 135 | 152 | |||||||||
Cond. de Const. Sunrise
Reside
|
18 | 18 | (257 | ) | ||||||||
Evolução Ventos do Leste
|
159 | 160 | 155 | |||||||||
Consórcio Quatro Estações
|
(1,340 | ) | (1,400 | ) | (1,549 | ) | ||||||
Cond. em Const. Sampaio
Viana
|
951 | 951 | 714 | |||||||||
Cond. Constr. Monte Alegre
|
1,456 | 1,433 | 829 | |||||||||
Cond. Constr. Afonso de
Freitas
|
1,674 | 1,672 | 1,654 | |||||||||
Consórcio New
Point
|
1,472 | 1,413 | 1,028 | |||||||||
Evolução - Campo Grande
|
618 | 44 | 25 | |||||||||
Condomínio do Ed. Pontal Beach
|
43 | 98 | 74 | |||||||||
Consórcio OAS Gafisa -
Garden
|
430 | 585 | 101 | |||||||||
Cond. Constr. Infra
Panamby
|
(483 | ) | (1,408 | ) | 4,008 | |||||||
Condomínio
Strelitzia
|
(851 | ) | (762 | ) | 6,096 | |||||||
Cond. Constr.
Anthuriun
|
4,319 | 4,723 | 5,219 | |||||||||
Condomínio
Hibiscus
|
2,715 | 2,869 | 3,524 | |||||||||
Cond. em Constr.
Splendor
|
(1,848 | ) | (1,933 | ) | (1,925 | ) | ||||||
Condomínio
Palazzo
|
793 | (1,055 | ) | (981 | ) | |||||||
Cond. Constr. Doble
View
|
(1,719 | ) | 336 | 1,869 | ||||||||
Panamby - Torre K1
|
887 | 1,366 | 1,314 | |||||||||
Condomínio
Cypris
|
(1,436 | ) | (666 | ) | 1,199 | |||||||
Cond. em Constr. Doppio
Spazio
|
(2,407 | ) | (1,739 | ) | (1,580 | ) | ||||||
Consórcio
|
2,493 | 2,063 | - | |||||||||
Consórcio Planc e
Gafisa
|
270 | 115 | - | |||||||||
Consórcio Gafisa & Rizzo
(SUSP)
|
1,239 | - | - | |||||||||
Consórcio Gafisa OAS -
Abaeté
|
3,638 | - | - | |||||||||
Cond do Clube Quintas do
Rio
|
1 | - | - | |||||||||
Cons. Oas-Gafisa Horto Panamby
|
9,349 | 412 | - | |||||||||
Consórcio OAS e Gafisa - Horto
Panamby
|
(27 | ) | - | - | ||||||||
Consórcio Ponta Negra - Ed
Marseille
|
(1,033 | ) | - | - | ||||||||
Consórcio Ponta Negra - Ed
Nice
|
(4,687 | ) | - | - | ||||||||
Manhattan
Square
|
600 | - | - | |||||||||
Cons. Eztec Gafisa Pedro
Luis
|
(3,589 | ) | - | - | ||||||||
Consórcio Planc Boa Esperança
|
603 | - | - | |||||||||
Consórcio Gafisa OAS-
Tribeca
|
(144 | ) | - | - | ||||||||
Consórcio Gafisa OAS- Soho
|
(167 | ) | - | - | ||||||||
Consórcio Gafisa &
GM
|
(40 | ) | - | - | ||||||||
Consórcio Ventos do Leste
|
(1 | ) | (1 | ) | (1 | ) | ||||||
Bairro Novo Cotia
|
(6,137 | ) | - | - | ||||||||
Bairro Novo Camaçari
|
(2,585 | ) | - | - | ||||||||
Bairro Novo Fortaleza
|
2 | - | - | |||||||||
Bairro Novo Nova
Iguaçu
|
(330 | ) | - | - | ||||||||
Bairro Novo Cia. Aeroporto
|
(55 | ) | - | - | ||||||||
Consórcio B. Novo Ap
Goiania
|
(210 | ) | - | - | ||||||||
Consórcio B. Novo
Campinas
|
(261 | ) | - | - | ||||||||
Cyrela Gafisa SPE
Ltda.
|
- | 3,384 | 3,329 | |||||||||
SCP Gafisa
|
- | (878 | ) | (19 | ) | |||||||
9,577 | 23,147 | 32,948 | ||||||||||
Other SPEs
|
||||||||||||
Gafisa SPE 10 S.A.
|
2,051 | 76 | 1,351 | |||||||||
Gafisa Vendas I. Imob.
Ltda.
|
2,384 | - | - | |||||||||
Projeto
Alga
|
(25,000 | ) | (25,000 | ) | - | |||||||
Others
|
- | - | (431 | ) | ||||||||
(20,565 | ) | (24,924 | ) | 920 | ||||||||
SPEs
|
||||||||||||
FIT Resid. Empreend. Imob.
Ltda.
|
12,058 | - | - | |||||||||
Ville Du
Soleil
|
1,968 | - | - |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Current
account
|
2008
|
2007
|
2006
|
|||||||||
Cipesa Empreendimentos Imob.
|
(398 | ) | - | - | ||||||||
The House
|
80 | - | - | |||||||||
Gafisa SPE 46 Empreend.
Imob.
|
8,172 | (11 | ) | 188 | ||||||||
Gafisa SPE 40 Empr. Imob.
Ltda.
|
1,288 | 806 | 365 | |||||||||
Blue II Plan. Prom e Venda Lt.
|
911 | - | ||||||||||
Saí Amarela S.A.
|
(1,138 | ) | (902 | ) | (1,322 | ) | ||||||
Gafisa SPE-49 Empr. Imob.
Ltda.
|
(2 | ) | (2 | ) | - | |||||||
Gafisa SPE-35
Ltda.
|
(129 | ) | (127 | ) | (15 | ) | ||||||
Gafisa SPE 38 Empr. Imob.
Ltda.
|
109 | 198 | 217 | |||||||||
Lt Incorporadora SPE Ltda.
|
(527 | ) | (93 | ) | (715 | ) | ||||||
Res. das Palmeiras Inc. SPE
Lt.
|
1,246 | 657 | (102 | ) | ||||||||
Gafisa SPE 41 Empr. Imob.
Ltda.
|
1,534 | 293 | (144 | ) | ||||||||
Dolce Vitabella Vita SPE
S.A.
|
32 | 30 | (25 | ) | ||||||||
Saira Verde Empreend. Imob.
Lt.
|
214 | 25 | (239 | ) | ||||||||
Gafisa SPE 22
Ltda.
|
630 | 600 | 727 | |||||||||
Gafisa SPE 39 Empr. Imob.
Ltda.
|
(304 | ) | (189 | ) | (255 | ) | ||||||
DV SPE SA
|
(571 | ) | (574 | ) | (580 | ) | ||||||
Gafisa SPE 48 Empreend.
Imob.
|
159 | 123 | - | |||||||||
Gafisa SPE-53 Empr. Imob.
Ltda.
|
(94 | ) | 1 | - | ||||||||
Jardim II Planej. Prom. Vda.
Ltda.
|
(2,990 | ) | (2,986 | ) | (2,524 | ) | ||||||
Gafisa SPE 37 Empreend.
Imob.
|
(398 | ) | (137 | ) | 27 | |||||||
Gafisa SPE-51 Empr. Imob.
Ltda.
|
810 | 398 | - | |||||||||
Gafisa SPE 36 Empr. Imob.
Ltda.
|
(1,205 | ) | (353 | ) | 3,653 | |||||||
Gafisa SPE 47 Empreend.
Imob.
|
146 | 17 | - | |||||||||
Sunplace SPE
Ltda.
|
415 | 415 | 104 | |||||||||
Sunshine SPE
Ltda.
|
1,135 | 1,401 | (4,484 | ) | ||||||||
Gafisa SPE 30
Ltda.
|
(1,217 | ) | (1,628 | ) | (395 | ) | ||||||
Gafisa SPE-50 Empr. Imob.
Ltda.
|
(221 | ) | 169 | - | ||||||||
Tiner Campo Belo I Empr. Imob.
|
6,971 | - | 3,651 | |||||||||
Gafisa SPE-33
Ltda.
|
2,321 | 775 | 3,878 | |||||||||
Jardim I Planej. Prom. Vda.
Ltda.
|
6,662 | 6,556 | 4,487 | |||||||||
Verdes Praças Inc. Imob. Spe. Lt.
|
(38 | ) | (50 | ) | (19 | ) | ||||||
Gafisa SPE 42 Empr. Imob.
Ltda.
|
64 | 2 | 798 | |||||||||
Península I SPE
SA
|
(1,267 | ) | (1,300 | ) | (1,863 | ) | ||||||
Península 2 SPE
SA
|
865 | 881 | 534 | |||||||||
Blue I SPE
Ltda.
|
74 | 9 | 217 | |||||||||
Gafisa SPE-55 Empr. Imob.
Ltda.
|
(2 | ) | 1 | - | ||||||||
Gafisa SPE
32
|
(2,304 | ) | - | - | ||||||||
Cyrela Gafisa SPE
Ltda.
|
2,834 | - | - | |||||||||
Unigafisa Partipações SCP
|
1,040 | - | - | |||||||||
Villagio Panamby Trust
SA
|
749 | 3,262 | 1,584 | |||||||||
Diodon Participações
Ltda.
|
13,669 | - | - | |||||||||
Gafisa SPE 44 Empreend.
Imobili.
|
175 | 53 | - | |||||||||
JTR Jatiuca Trade
Residence
|
1,218 | - | - | |||||||||
Gafisa SPE 65 Empreend. Imob.
Ltd.
|
321 | 128 | - | |||||||||
Gafisa
SPE-72
|
1 | - | - | |||||||||
Gafisa SPE 52 Empreend. Imob.
Ltd.
|
42 | 2 | - | |||||||||
Gafisa SPE-32
Ltda.
|
2,220 | 909 | (185 | ) | ||||||||
Terreno Ribeirão/Curupira
1
|
1,360 | - | - | |||||||||
Consórcio Ponta
Negra
|
(95 | ) | - | - | ||||||||
Gafisa
SPE-71
|
124 | - | - | |||||||||
Gafisa
SPE-73
|
1 | - | - | |||||||||
Gafisa SPE 69
Empreendimentos
|
(72 | ) | - | - | ||||||||
Gafisa SPE-74 Emp. Imob.
Ltda.
|
1 | - | - | |||||||||
Gafisa SPE 59 Empreend. Imob.
Ltda.
|
1 | 1 | - | |||||||||
Gafisa SPE-67 Emp.
Ltda.
|
1 | - | - | |||||||||
Gafisa SPE 68
Empreendimentos
|
1 | - | - | |||||||||
Gafisa SPE-76 Emp. Imob.
Ltda.
|
24 | - | - | |||||||||
Gafisa SPE-77 Emp. Imob.
Ltda.
|
3,289 | - | - | |||||||||
Gafisa SPE-78 Emp. Imob.
Ltda.
|
1 | - | - | |||||||||
Gafisa SPE-79 Emp. Imob.
Ltda.
|
1 | - | - | |||||||||
Gafisa SPE 70
Empreendimentos
|
(746 | ) | - | - | ||||||||
Gafisa SPE 61 Empreendimento I
|
(12 | ) | - | - | ||||||||
SCP Gafisa
|
(878 | ) | - | - | ||||||||
Projeto ERP
|
- | - | - | |||||||||
Gafisa SPE 85 Emp. Imob.
Ltda.
|
(96 | ) | - | - | ||||||||
Gafisa SPE
86
|
1 | - | - | |||||||||
Gafisa SPE
84
|
381 | - | - |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Current
account
|
2008
|
2007
|
2006
|
|||||||||
Gafisa SPE-77 Empr.
Ltda.
|
1,463 | - | - | |||||||||
Mario Covas SPE Empreendimento
|
(208 | ) | 19 | - | ||||||||
Imbui I SPE Empreendimento Imo.
|
1 | 1 | - | |||||||||
Acedio SPE Empreend. Imob.
Ltda.
|
2 | 1 | - | |||||||||
Maria Inês SPE Empreend.
Imob.
|
(2 | ) | 1 | - | ||||||||
Gafisa SPE 64 Empreendimento I
|
(50 | ) | 1 | - | ||||||||
FIT Jd. Botânico SPE Empr.
Imob.
|
- | 1 | - | |||||||||
Cipesa Empreendimentos Imobili.
|
- | (17 | ) | - | ||||||||
Bairro Novo Empreend. Imobil.
SA
|
- | 3,630 | - | |||||||||
Abv - Gardênia
|
- | (65 | ) | - | ||||||||
Gafisa Vendas I. Imob.
Ltda.
|
- | (129 | ) | 937 | ||||||||
Blue II Plan. Prom. e Venda Lt.
|
- | (743 | ) | (747 | ) | |||||||
Condomínio
Strelitzia
|
- | 10,254 | (1,000 | ) | ||||||||
FIT Roland Garros Empr. Imb.
Ltd.
|
- | 291 | - | |||||||||
FIT Resid. Empreend. Imob.
Ltda.
|
- | (2,570 | ) | (1 | ) | |||||||
FIT 01 SPE Empreend. Imob.
Ltda.
|
- | 1 | - | |||||||||
FIT 02 SPE Empreend. Imob.
Ltda.
|
- | 1 | - | |||||||||
FIT 03 SPE Empreend. Imob.
Ltda.
|
- | 1 | - | |||||||||
Others
|
- | (4,739 | ) | (2,314 | ) | |||||||
61,821 | 15,299 | 4,438 | ||||||||||
Others
|
||||||||||||
Camargo Corrêa Des. Imob.
S.A.
|
916 | (16 | ) | 34 | ||||||||
Genesis Desenvol. Imob.
S.A.
|
(216 | ) | (277 | ) | (109 | ) | ||||||
Empr. Incorp. Boulevard SPE
Lt.
|
56 | 56 | 59 | |||||||||
Cond. Const. Barra First
Class
|
31 | 31 | - | |||||||||
Klabin Segall
S.A.
|
532 | 532 | 532 | |||||||||
Edge Incorp. e Part.
Ltda.
|
146 | 146 | 158 | |||||||||
Multiplan Plan. Particip. e
Ad.
|
100 | 100 | 100 | |||||||||
Administ. Shopping Nova América
|
90 | (11 | ) | (11 | ) | |||||||
Ypuã Empreendimentos Imob.
|
4 | - | - | |||||||||
Cond. Constr. Jd. Des.
Tuiliere
|
(124 | ) | (124 | ) | 128 | |||||||
Rossi AEM Incorporação Ltda.
|
3 | 3 | 3 | |||||||||
Patrimônio Constr. e Empr.
Ltda.
|
307 | 307 | 307 | |||||||||
Camargo Corrêa Des. Imob.
S.A.
|
39 | - | - | |||||||||
Condomínio Park Village
|
(107 | ) | (115 | ) | 2,140 | |||||||
Boulevard Jardins Empr.
Incorp.
|
(89 | ) | (623 | ) | (309 | ) | ||||||
Rezende Imóveis e Construções
|
809 | 802 | 591 | |||||||||
São José Constr. e Com. Ltda.
|
543 | 543 | 543 | |||||||||
Condomínio Civil Eldorado
|
276 | 276 | 585 | |||||||||
Tati Construtora Incorp.
Ltda.
|
286 | 286 | 286 | |||||||||
Columbia Engenharia Ltda.
|
431 | 431 | 431 | |||||||||
Civilcorp Incorporações Ltda.
|
4 | - | - | |||||||||
Waldomiro Zarzur Eng. Const. Lt.
|
1,801 | 1,801 | 1,800 | |||||||||
Rossi Residencial S.A.
|
431 | 431 | 431 | |||||||||
RDV 11 SPE
Ltda.
|
(781 | ) | (781 | ) | 651 | |||||||
Jorges Imóveis e Administrações
|
1 | - | - | |||||||||
Camargo Corrêa Des. Imob.
S.A.
|
(673 | ) | - | - | ||||||||
Camargo Corrêa Des. Imob.
S.A.
|
(323 | ) | - | - | ||||||||
Patrimônio Const. Empreend.
Ltda.
|
155 | 155 | 155 | |||||||||
Alta Vistta Maceió (controle)
|
2,318 | - | - | |||||||||
Forest Ville
(OAS)
|
807 | - | - | |||||||||
Garden Ville
(OAS)
|
276 | - | - | |||||||||
JTR - Jatiuca Trade
Residence
|
880 | - | - | |||||||||
Acquarelle (Controle)
|
1 | - | - | |||||||||
RIV Pta Negra - Ed. Nice
|
353 | - | - | |||||||||
Palm Ville
(OAS)
|
185 | - | - | |||||||||
Art. Ville
(OAS)
|
180 | - | - | |||||||||
Concord. Incorp. Imob. S/C
Ltda.
|
- | 11 | 11 | |||||||||
Guarapiranga - Lírio
|
- | 446 | 446 | |||||||||
Others
|
32 | (4 | ) | 4 | ||||||||
9,680 | 4,406 | 8,966 | ||||||||||
Total asset
balance
|
60,513 | 17,928 | 47,272 |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(b)
|
Management
compensation
|
2008
|
2007
|
2006
|
||||||||||
Board of
Directors
|
916 | 867 | 800 | |||||||||
Board of
Executive Officers
|
3,231 | 4,649 | 4,567 | |||||||||
4,147 | 5,516 | 5,367 |
18
|
Insurance
|
19
|
Segment
Information
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
2008
|
||||||||||||||||||||||||
Gafisa
S.A. (i)
|
Tenda
(ii)
|
Alphaville
|
FIT
Residencial
(iii)
|
Bairro
Novo
|
Total
|
|||||||||||||||||||
Net operating
revenue
|
1,214,562 | 163,897 | 249,586 | 78,467 | 33,892 | 1,740,404 | ||||||||||||||||||
Operating
costs
|
(847,617 | ) | (111,920 | ) | (167,043 | ) | (60,082 | ) | (27,739 | ) | (1,214,401 |
)
|
||||||||||||
Gross
profit
|
366,945 | 51,977 | 82,543 | 18,385 | 6,153 | 526,003 | ||||||||||||||||||
Gross margin -
%
|
30.2 | 31.7 | 33.1 | 23.4 | 18.2 | 30.2 | ||||||||||||||||||
Net income
(loss) for the year
|
103,650 | 15,685 | 21,081 | (22,263 | ) | (8,232 | ) | 109,921 | ||||||||||||||||
Receivables
from clients(current and long-term)
|
1,377,689 | 565,576 | 174,096 | - | 1,183 | 2,118,544 | ||||||||||||||||||
Properties for
sale
|
1,340,554 | 549,989 | 135,173 | - | 3,260 | 2,028,976 | ||||||||||||||||||
Other
assets
|
915,648 | 428,465 | 39,585 | - | 7,640 | 1,391,338 | ||||||||||||||||||
Total
assets
|
3,633,891 | 1,544,030 | 348,854 | - | 12,083 | 5,538,858 |
(i)
|
Includes all
subsidiaries, except Tenda, Alphaville, FIT Residencial and Bairro
Novo.
|
(ii)
|
Includes the
result for the period of 10 months and 21 days of FIT
Residencial.
|
(iii)
|
Includes the
result for the period of 2 months and 10 days of Tenda. Thereafter FIT
Residencial was merged into Tenda.
|
2007
|
||||||||||||||||||||
Gafisa
S.A. (*)
|
Alphaville
|
FIT
Residencial
|
Bairro
Novo
|
Total
|
||||||||||||||||
Net operating
revenue
|
1,004,418 | 192,700 | 7,169 | - | 1,204,287 | |||||||||||||||
Operating
costs
|
(726,265 | ) | (136,854 | ) | (4,877 | ) | - | (867,996 | ) | |||||||||||
Gross
profit
|
278,153 | 55,846 | 2,292 | - | 336,291 | |||||||||||||||
Gross margin -
%
|
27.7 | 29.0 | 32.0 | - | 27.9 | |||||||||||||||
Net income
(loss) for the year
|
91,941 | 14,994 | (11,282 | ) | (4,013 | ) | 91,640 | |||||||||||||
Receivables
from clients
(current and
long-term)
|
873,228 | 96,718 | 1,698 | - | 971,644 | |||||||||||||||
Properties for
sale
|
878,137 | 96,195 | 45,548 | 2,399 | 1,022,279 | |||||||||||||||
Other
assets
|
922,201 | 56,727 | 26,349 | 5,585 | 1,010,862 | |||||||||||||||
Total
assets
|
2,673,566 | 249,640 | 73,595 | 7,984 | 3,004,785 |
(*)
|
Includes all
subsidiaries, except Alphaville, FIT Residencial and Bairro
Novo.
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
20
|
Subsequent
Events
|
(a)
|
Dissolution
Joint Venture
|
(b)
|
Debentures
debt covenants
|
(c)
|
Receivables
securitization fund ("FIDC")
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(d)
|
Debenture
placement
|
21
|
Supplemental
Information - Pro Forma Consolidated Financial
Information
|
2008
|
2007
|
|||||||
(Unaudited ) | (Unaudited ) | |||||||
Net operating
revenue
|
2,061,384 | 1,443,338 | ||||||
Net
income
|
45,570 | 84,166 | ||||||
Shares
outstanding at the end of the year (in thousands)
|
129,963 | 129,452 | ||||||
Earnings per
thousand shares outstanding at the end of
the year - R$
|
0.35 | 0.65 |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
22
|
Supplemental
Information - Summary of Principal
|
(a)
|
Description
of the GAAP differences
|
(i)
|
Principles
of consolidation
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(ii)
|
Revenue
recognition
|
2008
|
2007
|
2006
|
||||||||||
At the
beginning of the year
|
(63,822 | ) | (7,973 | ) | - | |||||||
Adjustments
at Fit Residencial through October 21, 2008
|
6,945 | - | - | |||||||||
Consolidation
of Tenda
|
(108,096 | ) | - | - | ||||||||
Effect on net
income
|
37,665 | (55,849 | ) | (7,973 | ) | |||||||
At the end of
the year
|
(127,308 | ) | (63,822 | ) | (7,973 | ) |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(iii)
|
Capitalized
interest
|
(iv)
|
Stock
option plan
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(v)
|
Earnings
per share
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
2008
|
2007
|
|||||||||||||||
Common
|
Total
|
Common
|
Total
|
|||||||||||||
Basic
numerator
|
||||||||||||||||
Dividends
proposed
|
26,104 | 26,104 | 26,981 | 26,981 | ||||||||||||
US GAAP undistributed
earnings
|
273,554 | 273,554 | 36,481 | 36,481 | ||||||||||||
Allocated US GAAP undistributed
earnings available
for Common
shareholders
|
299,658 | 299,658 | 63,462 | 63,462 | ||||||||||||
Basic
denominator (in thousands of shares)
|
||||||||||||||||
Weighted-average number of
shares
|
129,671 | 126,032 | ||||||||||||||
Basic earnings per thousand
shares - US GAAP - R$
|
2,310.92 | 503.55 | ||||||||||||||
Diluted
numerator
|
||||||||||||||||
Dividends
proposed
|
26,104 | 26,104 | 26,981 | 26,981 | ||||||||||||
US GAAP undistributed
earnings
|
273,554 | 273,554 | 36,481 | 36,481 | ||||||||||||
Allocated US GAAP undistributed
earnings available
for Common
shareholders
|
299,658 | 299,658 | 63,462 | 63,462 | ||||||||||||
Diluted
denominator (in thousands of shares)
|
||||||||||||||||
Weighted-average number of
shares
|
129,671 | 126,032 | ||||||||||||||
Stock options
|
478 | 577 | ||||||||||||||
Diluted weighted-average number
of shares
|
130,149 | 126,609 | ||||||||||||||
Diluted earnings per thousand
shares - US GAAP - R$
|
2,302.43 | 501.25 |
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
2006
|
||||||||||||
Preferred
|
Common
|
Total
|
||||||||||
Basic
numerator
|
||||||||||||
Dividends proposed
|
- | 10,938 | 10,938 | |||||||||
US GAAP undistributed
earnings
|
258 | 13,631 | 13,889 | |||||||||
Allocated US GAAP undistributed
earnings available for
common and preferred
shareholders
|
258 | 24,569 | 24,827 | |||||||||
Basic denominator (in thousand
of shares)
|
||||||||||||
Weighted-average number of
shares
|
1,701 | 98,796 | ||||||||||
Basic earnings per thousand shares - US
GAAP - R$
|
151.77 | 248.68 | ||||||||||
Diluted
numerator
|
||||||||||||
Dividends proposed
|
- | 10,938 | 10,938 | |||||||||
US GAAP undistributed
earnings
|
259 | 13,630 | 13,889 | |||||||||
Allocated US GAAP undistributed
earnings available for
common and preferred
shareholders
|
259 | 24,568 | 24,827 | |||||||||
Diluted denominator (in
thousand of shares)
|
||||||||||||
Weighted average number of
shares
|
1,701 | 98,796 | ||||||||||
Stock options
|
29 | 1,152 | ||||||||||
Diluted weighted-average number of
shares
|
1,730 | 99,948 | ||||||||||
Diluted earnings per thousand shares -
US GAAP - R$
|
149.75 | 245.81 |
(vi)
|
Business
combination
|
Gafisa S.A
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(a)
|
Tenda
transaction
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Tenda
purchase consideration
|
367,703 | |||
FIT
Residencial US GAAP book value (40%)
|
162,176 | |||
205,527 |
Fair
value - %
|
||||||||
At
100
|
At
60
|
|||||||
Current
assets
|
539,741 | 323,845 | ||||||
Long-term
receivables
|
252,453 | 151,472 | ||||||
Properties
for sale - non current
|
174,168 | 104,501 | ||||||
Intangible
assets
|
42,449 | 25,469 | ||||||
Other
assets
|
101,191 | 60,714 | ||||||
Total assets acquired
|
1,110,002 | 666,001 | ||||||
Total
liabilities assumed
|
(497,164 | ) | (298,298 | ) | ||||
Net assets acquired
|
612,838 | 367,703 |
(b)
|
Alphaville
transaction
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Fair
value - %
|
||||||||
At
100
|
At
60
|
|||||||
Current
assets
|
69,371 | 41,623 | ||||||
Long-term
receivables
|
73,478 | 44,087 | ||||||
Other
assets
|
17,379 | 10,427 | ||||||
Intangible
assets
|
307,760 | 184,656 | ||||||
Total assets acquired
|
467,988 | 280,793 | ||||||
Total
liabilities assumed
|
(144,064 | ) | (86,438 | ) | ||||
Net assets acquired
|
323,924 | 194,355 |
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(c)
|
Cipesa
transaction
|
Fair
value - %
|
||||||||
At
100
|
At
70
|
|||||||
Current
assets
|
96,675 | 67,673 | ||||||
Other
assets
|
8 | 5 | ||||||
Total assets acquired
|
96,683 | 67,678 | ||||||
Total
liabilities assumed
|
(2,527 | ) | (1,769 | ) | ||||
Net assets acquired
|
94,156 | 65,909 |
(d)
|
Redevco
transaction
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Combined
fair value at 100%
|
||||
Current
assets
|
139,983 | |||
Long-term
receivables
|
16,813 | |||
Other
assets
|
170 | |||
Total assets acquired
|
156,966 | |||
Total
liabilities assumed
|
(76,745 | ) | ||
Net assets acquired
|
80,221 |
(vii)
|
Fair
value option for financial
liabilities
|
(viii)
|
Classification
of balance sheet line items
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(ix)
|
Classification
of statement of income line items
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
.
|
Brazilian
listed companies are required to present the investment in
jointly-controlled associated companies on the proportional consolidation
method. For purposes of US GAAP, the
Company has eliminated the effects of the proportional consolidation and
reflected its interest in the results of investees on a single line item
(Equity in results) in the recast consolidated statement of income under
US GAAP.
|
.
|
Under
Brazilian GAAP, revenue from construction services rendered are recorded
net of respective costs incurred to deliver such services, as Construction
and services rendered, net as the Company considers it acts as an agent in
providing construction services to clients. For purposes of US GAAP,
construction service costs are classified in Operating costs as the
Company is considered the primary obligor and principal in the
arrangement.
|
.
|
Interest
income and interest expense, together with other financial charges, are
displayed within operating income in the statement of income presented in
accordance with Brazilian GAAP. Such amounts have been reclassified to
non-operating income and expenses in the condensed consolidated statement
of income in accordance with US
GAAP.
|
.
|
The net
income differences between Brazilian GAAP and US GAAP (Note 22(b)(i)) were
incorporated in the statement of income in accordance with US
GAAP.
|
(b)
|
Reconciliation
of significant differences between
Brazilian
GAAP and US GAAP
|
(i)
|
Net
income
|
Note
|
2008
|
2007
|
2006
|
||||||||||||
Net income
under Brazilian GAAP
|
109,921 | 91,640 | 44,010 | ||||||||||||
Revenue recognition - net operating
revenue
|
22(a)(ii)
|
85,337 | (152,064 | ) | (32,970 | ) | |||||||||
Revenue recognition - operating
costs
|
22(a)(ii)
|
(47,672 | ) | 96,215 | 24,997 | ||||||||||
Capitalized interest
|
22(a)(iii)
|
- | - | 30,291 | |||||||||||
Amortization of capitalized
interest
|
22(a)(iii)
|
(9,357 | ) | (32,544 | ) | (16,834 | ) | ||||||||
Stock compensation expense from prior
periods arising from effect of a change in an
accounting principle
|
22(a)(iv)
|
- | - | (157 | ) | ||||||||||
Stock compensation (expense)
reversal
|
22(a)(iv)
|
53,819 | 22,684 | (25,091 | ) | ||||||||||
Reversal of goodwill amortization of
Alphaville
|
22(a)(vi)
|
10,734 | 7,500 | - | |||||||||||
Reversal of negative goodwill
amortization of Redevco and Tenda
|
22(a)(vi)
|
(53,819 | ) | - | - | ||||||||||
Gain on the transfer of FIT
Residencial
|
22(a)(vi)
|
205,527 | - | - | |||||||||||
Business Combination of
Tenda
|
22(a)(vi)
|
(468 | ) | - | - | ||||||||||
Business Combination of
Alphaville
|
22(a)(vi)
|
(19,185 | ) | (2,917 | ) | - | |||||||||
Fair value option of financial
liabilities
|
22(a)(vii)
|
(207 | ) | 207 | - | ||||||||||
Other
|
(356 | ) | 370 | 573 | |||||||||||
Minority interest on adjustments
above
|
6,839 | 1,994 | 1,873 | ||||||||||||
Deferred income tax on adjustments
above
|
(41,455 | ) | 30,377 | (1,865 | ) | ||||||||||
Net income
under US GAAP
|
299,658 | 63,462 | 24,827 |
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Note
|
2008
|
2007
|
2006
|
|||||||||
Weighted-average
number of shares outstanding in the year
(in thousands) (i)
|
|||||||||||||||
Preferred shares
|
- | - | 1,701 | ||||||||||||
Common shares
|
129,671 | 126,032 | 98,796 | ||||||||||||
Earnings per
share
|
|||||||||||||||
Preferred (i)
|
22(a)(v) | ||||||||||||||
Basic
|
- | - | 151.77 | ||||||||||||
Diluted
|
- | - | 149.75 | ||||||||||||
Common (i)
|
|||||||||||||||
Basic
|
2,310.92 | 503.55 | 248.68 | ||||||||||||
Diluted
|
2,302.43 | 501.25 | 245.81 | ||||||||||||
Reconciliation
from US GAAP net income to US GAAP net income available to
Common shareholders
|
|||||||||||||||
US GAAP net income
|
299,658 | 63,462 | 24,827 | ||||||||||||
Undistributed earnings for preferred
shareholders (basic earnings)
|
- | - | (258 | ) | |||||||||||
US GAAP net
income available to Common shareholders (basic earnings)
|
299,658 | 63,462 | 24,569 | ||||||||||||
Reconciliation
from US GAAP net income to US GAAP net income available to
Common shareholders
|
|||||||||||||||
US GAAP net Income
|
299,658 | 63,462 | 24,827 | ||||||||||||
Undistributed earnings for preferred
shareholders (diluted earnings)
|
- | - | (259 | ) | |||||||||||
US GAAP net
income available to common shareholders (diluted earnings)
|
299,658 | 63,462 | 24,568 |
(i)
|
All share
amounts have been adjusted retrospectively to reflect the share split on
January 27, 2006.
|
(ii)
|
Shareholders'
equity
|
Note
|
2008
|
2007
|
2006
|
||||||||||
Shareholders'
equity under Brazilian GAAP
|
1,612,419 | 1,498,728 | 807,433 | ||||||||||
Revenue recognition - net operating
revenue
|
22(a)(ii)
|
(344,635 | ) | (185,034 | ) | (32,970 | ) | ||||||
Revenue recognition - operating
costs
|
22(a)(ii)
|
217,327 | 121,212 | 24,997 | |||||||||
Capitalized interest
|
22(a)(iii)
|
99,897 | 99,897 | 99,897 | |||||||||
Amortization of capitalized
interest
|
22(a)(iii)
|
(94,126 | ) | (84,769 | ) | (52,225 | ) | ||||||
Liability-classified stock
options
|
22(a)(iv)
|
(2,221 | ) | (29,356 | ) | (34,220 | ) | ||||||
Receivables from clients - SFAS
140
|
22(a)(vii)
|
12,843 | 22,390 | 19,402 | |||||||||
Liability assumed - SFAS
140
|
22(a)(vii)
|
(12,843 | ) | (22,390 | ) | (19,402 | ) | ||||||
Financial liability - SFAS
157
|
- | 207 | - | ||||||||||
Reversal of goodwill amortization of
Alphaville
|
22(a)(vi)
|
18,234 | 7,500 | - | |||||||||
Reversal of negative goodwill
amortization
of Redevco and Tenda
|
22(a)(vi)
|
(53,819 | ) | - | - | ||||||||
Gain on the transfer of FIT
Residencial
|
22(a)(vi)
|
205,527 | - | - | |||||||||
Business Combination –
Tenda
|
22(a)(vi)
|
16,404 | - | - | |||||||||
Business Combination –
Alphaville
|
22(a)(vi)
|
(22,102 | ) | (2,917 | ) | - | |||||||
Other
|
266 | (339 | ) | (31 | ) | ||||||||
Minority interest on adjustments
above
|
20,237 | 185 | (3,809 | ) | |||||||||
Deferred income tax on adjustments
above
|
49,687 | 16,556 | (13,821 | ) | |||||||||
Shareholders'
equity under US GAAP
|
1,723,095 | 1,441,870 | 795,251 |
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
2008
|
2007
|
2006
|
||||||||||
At beginning
of the year
|
1,441,870 | 795,251 | 290,604 | |||||||||
Capital increase, net of issuance
expenses
|
7,671 | 476,159 | 490,758 | |||||||||
Capital increase -
Alphaville
|
- | 134,029 | - | |||||||||
Net income
|
299,658 | 63,462 | 24,827 | |||||||||
Minimum mandatory
dividend
|
(26,104 | ) | (26,981 | ) | (10,938 | ) | ||||||
Additional 2006
dividends
|
- | (50 | ) | - | ||||||||
At end of the
year
|
1,723,095 | 1,441,870 | 795,251 |
2008
|
2007
|
2006
|
||||||||||
Shareholders'
equity
|
||||||||||||
Common shares, comprising
129,962,546
shares outstanding (2007 -
129,452,121; 2006 - 103,369,950)
|
1,199,498 | 1,191,827 | 583,305 | |||||||||
Treasury shares
|
(14,595 | ) | (14,595 | ) | (43,571 | ) | ||||||
Appropriated retained
earnings
|
538,192 | 182,861 | 177,180 | |||||||||
Unappropriated retained
earnings
|
- | 81,777 | 78,337 | |||||||||
1,723,095 | 1,441,870 | 795,251 |
(c)
|
US
GAAP supplemental information
|
(i)
|
Recent
US GAAP accounting pronouncements
|
(a)
|
Accounting
pronouncements adopted
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(b)
|
Accounting
pronouncements
not
yet adopted
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(ii)
|
Additional
information - stock option plan
|
2006
|
||||
Net income
for the year
|
||||
As reported
|
24,827 | |||
Plus - reversal of stock compensation
recorded based on the fair value
method of SFAS 123R
|
34,220 | |||
Less - stock compensation based on APB
25
|
(29,093 | ) | ||
Pro forma net
income for the year
|
29,954 | |||
Basic income
per share - R$ per thousand shares (*)
|
||||
Preferred shares - as
reported
|
151.77 | |||
Preferred shares - pro
forma
|
207.79 | |||
Common shares - as
reported
|
248.68 | |||
Common shares - pro
forma
|
299.61 |
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
2006
|
||||
Dilutive
income per share - R$ per thousand shares (*)
|
||||
Preferred shares - as
reported
|
149.75 | |||
Preferred shares - pro
forma
|
205.02 | |||
Common shares - as
reported
|
245.81 | |||
Common shares - pro
forma
|
296.15 |
(iii)
|
Fair
value of financial instruments
|
(a)
|
SFAS
157 adoption
|
(i)
|
Level 1 - quoted prices are
available in active markets for identical assets or liabilities as of the
reporting date. Active markets are those in which transactions for
the asset or liability occur in sufficient frequency and volume to provide
pricing information on an ongoing basis. Level 1 primarily consists of
financial instruments such as exchange-traded derivatives and listed
equities.
|
(ii)
|
Level 2 - pricing inputs are other
than quoted prices in active markets included in level 1, which are either
directly or indirectly observable as of the reported date. Level 2
includes those
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(iii)
|
Level 3 - pricing inputs include
significant inputs that are generally less observable from objective
sources. These inputs may be used with internally developed methodologies
that result in management's best estimate of fair value. At each balance
sheet date, the Company performs an analysis of all instruments subject to
SFAS 157 and includes in Level 3 all of those whose fair value is based on
significant unobservable
inputs.
|
Fair
value measurements at December 31, 2008
|
||||||||||||||||
Quoted prices in active markets for identical assets (Level 1 ) | Significant other observable inputs (Level 2 ) |
Significant
unobservable inputs
(Level
3 )
|
Total
|
|||||||||||||
Liabilities
|
||||||||||||||||
Marketable securities
|
- | 455,036 | - | 455,036 | ||||||||||||
Derivatives
|
- | 86,752 | - | 86,752 | ||||||||||||
Liabilities
|
||||||||||||||||
Working capital loans
|
- | 313,557 | - | 313,557 |
(b)
|
Fair
value measurements
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
2008
|
2007
|
2006
|
||||||||||||||||||||||
Carrying
amounts
|
Fair
value
|
Carrying
amounts
|
Fair
value
|
Carrying
amounts
|
Fair
value
|
|||||||||||||||||||
Financial
assets
|
||||||||||||||||||||||||
Cash and cash
equivalents
|
510,504 | 510,504 | 512,185 | 512,185 | 260,919 | 260,919 | ||||||||||||||||||
Restricted cash
|
76,928 | 76,928 | 9,851 | 9,851 | - | - | ||||||||||||||||||
Receivables from clients, net
-
current portion
|
1,060,845 | 1,060,845 | 269,363 | 269,363 | 184,595 | 184,595 | ||||||||||||||||||
Receivables from clients, net
-
non current portion
|
720,298 | 720,298 | 505,073 | 505,073 | 259,174 | 259,174 | ||||||||||||||||||
Financial
liabilities
|
||||||||||||||||||||||||
Loans and financing
|
1,018,208 | 1,010,278 | 437,334 | 437,217 | 38,378 | 38,378 | ||||||||||||||||||
Debentures
|
506,930 | 506,930 | 249,190 | 249,190 | 251,038 | 251,038 | ||||||||||||||||||
Trade accounts payable
|
103,592 | 103,592 | 82,334 | 82,334 | 24,680 | 24,680 | ||||||||||||||||||
Derivatives
|
86,752 | 86,752 | 5,857 | 5,857 | - | - |
(d)
|
US
GAAP condensed consolidated
financial
information
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(i)
|
Condensed
consolidated balance
sheets
under US GAAP
|
2008
|
2007
|
2006
|
||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash
equivalents
|
510,504 | 512,185 | 260,919 | |||||||||
Restricted cash
|
76,928 | 9,851 | - | |||||||||
Receivables from
clients
|
1,060,845 | 269,363 | 184,595 | |||||||||
Properties for sale
|
2,058,721 | 990,877 | 419,998 | |||||||||
Other accounts
receivable
|
127,150 | 101,279 | 303,258 | |||||||||
Prepaid expenses
|
27,732 | 45,003 | 33,750 | |||||||||
Investments
|
49,135 | 46,249 | 53,804 | |||||||||
Property and equipment
|
50,852 | 27,336 | 8,146 | |||||||||
Intangibles
|
219,615 | 184,656 | - | |||||||||
Other assets
|
||||||||||||
Receivables from
clients
|
720,298 | 505,073 | 259,174 | |||||||||
Properties for sale
|
149,403 | 149,403 | 63,413 | |||||||||
Deferred taxes
|
35,067 | - | - | |||||||||
Other
|
93,153 | 47,765 | 46,829 | |||||||||
Total
assets
|
5,179,403 | 2,889,040 | 1,633,886 | |||||||||
Liabilities
and shareholders' equity
|
||||||||||||
Current liabilities
|
||||||||||||
Short-term debt, including current
portion of long-term debt
|
430,853 | 59,196 | 17,202 | |||||||||
Debentures
|
64,930 | 9,190 | 11,038 | |||||||||
Obligations for purchase of
land
|
278,745 | 244,696 | 106,213 | |||||||||
Materials and services
suppliers
|
103,592 | 82,334 | 24,680 | |||||||||
Taxes and labor
contributions
|
112,729 | 60,996 | 36,434 | |||||||||
Advances from clients - real estate and
services
|
176,958 | 26,485 | 3,938 | |||||||||
Credit assignments
|
46,844 | 1,442 | 1,358 | |||||||||
Acquisition of
investments
|
25,296 | 48,521 | - | |||||||||
Dividends payable
|
26,106 | 26,981 | 10,938 | |||||||||
Others
|
85,445 | 73,541 | 202,368 | |||||||||
Long-term liabilities
|
||||||||||||
Loans
|
587,355 | 378,138 | 21,176 | |||||||||
Debentures
|
442,000 | 240,000 | 240,000 | |||||||||
Deferred income tax
|
- | 3,728 | 828 | |||||||||
Obligations for purchase of
land
|
225,639 | 73,056 | 98,398 | |||||||||
Others
|
398,474 | 79,290 | 63,014 | |||||||||
Minority
interest
|
451,342 | 39,576 | 1,050 | |||||||||
Shareholders'
equity
|
1,723,095 | 1,441,870 | 795,251 | |||||||||
Total
liabilities and shareholders' equity
|
5,179,403 | 2,889,040 | 1,633,886 |
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(ii)
|
Condensed
consolidated statements of
income
under US GAAP
|
2008
|
2007
|
2006
|
||||||||||
Gross
operating revenue
|
||||||||||||
Real estate development and
sales
|
1,717,930 | 1,091,071 | 693,591 | |||||||||
Construction and services
rendered
|
37,369 | 35,053 | 66,941 | |||||||||
Taxes on services and
revenues
|
(62,593 | ) | (35,492 | ) | (85,792 | ) | ||||||
Net operating
revenue
|
1,692,706 | 1,090,632 | 674,740 | |||||||||
Operating
costs (sales and services)
|
(1,198,256 | ) | (865,756 | ) | (503,172 | ) | ||||||
Gross
profit
|
494,450 | 224,876 | 171,568 | |||||||||
Operating
expenses
|
||||||||||||
Selling, general and
administrative
|
(306,134 | ) | (192,025 | ) | (139,053 | ) | ||||||
Other
|
163,363 | 1,595 | (135 | ) | ||||||||
Operating
income
|
351,679 | 34,446 | 32,380 | |||||||||
Non-operating
income (expenses)
|
||||||||||||
Financial income
|
99,335 | 48,924 | 55,158 | |||||||||
Financial expenses
|
(59,137 | ) | (21,681 | ) | (51,136 | ) | ||||||
Income before
income tax, equity in results and minority interest
|
391,877 | 61,689 | 36,402 | |||||||||
Taxes on
income
|
||||||||||||
Current
|
(21,575 | ) | (21,559 | ) | (2,248 | ) | ||||||
Deferred
|
(49,001 | ) | 19,571 | (8,939 | ) | |||||||
Income tax and social contribution
expense
|
(70,576 | ) | (1,988 | ) | (11,187 | ) | ||||||
Income before
equity in results, cumulative effect of a change in an
accounting principles and minority
interest
|
321,301 | 59,701 | 25,215 | |||||||||
Equity in results
|
26,257 | 8,499 | 894 | |||||||||
Stock compensation expense related to
cumulative effect of a change
in an accounting
principles
|
- | (157 | ) | |||||||||
Minority interest
|
(47,900 | ) | (4,738 | ) | (1,125 | ) | ||||||
Net
income
|
299,658 | 63,462 | 24,827 | |||||||||
Reconciliation
from US GAAP net income to US GAAP net income available
to Common shareholders
|
||||||||||||
US GAAP net Income
|
299,658 | 63,462 | 24,827 | |||||||||
Undistributed earnings for Preferred
Shareholders (Basic earnings)
|
- | - | (258 | ) | ||||||||
US GAAP net
income available to common shareholders (Basic earnings)
|
299,658 | 63,462 | 24,569 | |||||||||
Reconciliation
from US GAAP net income to US GAAP net income available
to Common shareholders
|
||||||||||||
US GAAP net Income
|
299,658 | 63,462 | 24,827 | |||||||||
Undistributed earnings for Preferred
Shareholders (Diluted earnings)
|
- | - | (259 | ) | ||||||||
US GAAP net
income available to Common shareholders (Diluted earnings)
|
299,658 | 63,462 | 24,568 |
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
(iii)
|
Additional
information - taxes
|
2008
|
2007
|
2006
|
||||||||||
At January
1
|
(16,407 | ) | (7,230 | ) | - | |||||||
Valuation allowance - relates to
jointly-controlled
subsidiaries subject to the taxable
profit regime
|
5,577 | (9,177 | ) | (7,230 | ) | |||||||
At December
31
|
(10,830 | ) | (16,407 | ) | (7,230 | ) |
(iv)
|
Statement
of comprehensive income
|
(v)
|
Summarized
financial information
|
Gafisa S.A.
Notes
to the Consolidated Financial Statements
December
31, 2008, 2007 and 2006
In
thousands of Brazilian reais, unless otherwise
stated
|
Combined
condensed statement of
income
- year ended December 31,
|
2006
|
|||
Net operating
revenue
|
34,987
|
|||
Operating
costs
|
(29,052
|
)
|
||
Income before
taxes
|
(5,495
|
)
|
||
Loss for the
year
|
(7,417
|
)
|
|
1.
|
We have
audited the accompanying consolidated
balance sheet of Construtora Tenda S/A (the “Company”) as of December 31,
2008 and the related consolidated statement of income, of changes in
shareholders’ equity and cash flow for the period from October 22, 2008
through December 31, 2008. These consolidated financial statements
are the responsibility of the Company’s Management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.
|
|
2.
|
We conducted
our audits in accordance with auditing standards generally accepted in
Brazil and the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by Management, as well as
evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our
opinions.
|
|
3.
|
In our
opinion, the consolidated financial statements referred to above fairly
present, in all material respects, the consolidated financial position of
Construtora Tenda S/A as of December 31,
2008 and the results of its operations, the changes in its shareholders’
equity and the cash flow for the period from October 22, 2008 through
December 31, 2008 in conformity with Brazilian accounting
practices..
|
|
4.
|
Accounting
practices adopted in Brazil vary in certain significant respects from
accounting principles generally accepted in the United States of America.
Information relating to the nature and effect of such differences is
presented in Note 25 to the consolidated financial
statements.
|