As
filed with the Securities and Exchange Commission on June 18,
2008
|
o
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
OR
|
|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
For
the fiscal year ended December 31, 2007
|
|
OR
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
OR
|
|
o
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 13(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Date
of the event requiring this shell company
report……………………
|
|
For
the transition period from ________________ to
________________
|
Title
of each class
|
Name
of each exchange on which registered
|
Common
Shares, without par value*
|
New
York Stock Exchange
|
Title
of Class
|
Number
of Shares Outstanding
|
Common
Stock
|
132,577,093*
|
Page
|
||
1
|
||
1
|
||
2
|
||
3
|
||
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS |
3
|
|
OFFER STATISTICS AND EXPECTED TIME TABLE |
3
|
|
KEY INFORMATION |
3
|
|
19
|
||
47
|
||
48
|
||
71
|
||
81
|
||
82
|
||
88
|
||
92
|
||
111
|
||
112
|
||
113
|
||
113
|
||
113
|
||
113
|
||
113
|
||
113
|
||
114
|
||
114
|
||
115
|
||
115
|
||
116
|
||
116
|
||
116
|
||
116
|
||
|
||
F-1
|
|
·
|
Brazilian
Law No. 6,404/76, as amended by Brazilian Law No. 9,457/97, Brazilian Law
No.10,303/01 and Brazilian Law No. 11,638/07, which we refer to
hereinafter as “Brazilian corporate
law”;
|
|
·
|
the
rules and regulations of the Brazilian Securities and Exchange Commission
(Comissão de Valores
Mobiliários), or the “CVM;”
and
|
|
·
|
the
accounting standards issued by the Brazilian Institute of Independent
Accountants (Instituto
dos Auditores Independentes do Brasil), or the “IBRACON,” and the
Brazilian Federal Accounting Council (Conselho Federal de
Contabilidade), or the
“CFC.”
|
|
·
|
changes
in real
estate market prices and demand, estimated budgeted costs and the
preferences and financial condition of our
customers;
|
|
·
|
demographic
factors and available income;
|
|
·
|
our
ability to repay our indebtedness and comply with our financial
obligations;
|
|
·
|
our
ability to arrange financing and implement our expansion
plan;
|
|
·
|
our
ability to compete and conduct our businesses in the
future;
|
|
·
|
changes
in our business;
|
|
·
|
inflation
and interest rate fluctuations;
|
|
·
|
changes
in the laws and regulations applicable to the real estate
market;
|
|
·
|
government
interventions, resulting in changes in the economy, taxes, rates or
regulatory environment;
|
|
·
|
other
factors that may affect our financial condition, liquidity and results of
our operations; and
|
|
·
|
other
risk factors discussed under “Item 3.D. Key Information—Risk
Factors.”
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND
ADVISORS
|
OFFER
STATISTICS AND EXPECTED TIME TABLE
|
KEY
INFORMATION
|
As
of and For the Year Ended December 31,
|
||||||||||||||||||||||||
2007(1)
|
2007
|
2006
|
2005
|
2004(2)
|
2003
|
|||||||||||||||||||
(in
thousands except per share, per ADS and operating data)(3)
|
||||||||||||||||||||||||
Income
statement data:
|
||||||||||||||||||||||||
Brazilian
GAAP:
|
||||||||||||||||||||||||
Gross
operating revenue
|
US$ | 687,573 | R$ | 1,217,692 | R$ | 697,479 | R$ | 480,774 | R$ | 439,254 | R$ | 428,721 | ||||||||||||
Net
operating revenue
|
661,871 | 1,172,174 | 663,847 | 457,024 | 416,876 | 410,621 | ||||||||||||||||||
Operating
costs
|
(449,980 | ) | (796,914 | ) | (465,795 | ) | (318,211 | ) | (292,391 | ) | (268,672 | ) | ||||||||||||
Gross
profit
|
211,891 | 375,260 | 198,052 | 138,813 | 124,485 | 141,949 | ||||||||||||||||||
Operating
expenses, net(4)
|
(115,213 | ) | (204,042 | ) | (103,371 | ) | (79,355 | ) | (59,688 | ) | (70,952 | ) | ||||||||||||
Stock
issuance expenses
|
(17,038 | ) | (30,174 | ) | (27,308 | ) | — | — | — | |||||||||||||||
Financial
income (expenses), net
|
7,993 | 14,155 | (11,943 | ) | (31,162 | ) | (34,325 | ) | (17,095 | ) | ||||||||||||||
Non-operating
income (expenses), net
|
— | — | — | (1,024 | ) | (1,450 | ) | — | ||||||||||||||||
Income
before taxes on income, statutory profit sharing and minority
interest
|
87,633 | 155,199 | 55,430 | 27,272 | 29,022 | 53,902 |
As
of and For the Year Ended December 31,
|
||||||||||||||||||||||||
2007(1)
|
2007
|
2006
|
2005
|
2004(2)
|
2003
|
|||||||||||||||||||
(in
thousands except per share, per ADS and operating data)(3)
|
||||||||||||||||||||||||
Taxes
on income
|
(17,474 | ) | (30,946 | ) | (6,024 | ) | 3,405 | (5,575 | ) | (10,471 | ) | |||||||||||||
Statutory
profit sharing
|
(1,265 | ) | (2,240 | ) | (3,350 | ) |
—
|
—
|
—
|
|||||||||||||||
Minority
interest
|
(4,749 | ) | (8,410 | ) |
—
|
—
|
—
|
—
|
||||||||||||||||
Net
income
|
64,145 | 113,603 | 46,056 | 30,677 | 23,447 | 43,431 | ||||||||||||||||||
Share
and ADS data(3):
|
||||||||||||||||||||||||
Earnings
per share—R$ per share
|
0.4955 | 0.8775 | 0.4455 | 1.2457 | 1.2188 | 2.2576 | ||||||||||||||||||
Number
of preferred shares outstanding as at end of period
|
— | — | — | 16,222,209 | 11,037,742 | 11,037,742 | ||||||||||||||||||
Number
of common shares outstanding as at end of period
|
129,452,121 | 129,452,121 | 103,369,950 | 8,404,185 | 8,199,743 | 8,199,743 | ||||||||||||||||||
Earnings
per ADS—R$ per ADS (pro forma)(5)
|
0.9910 | 1.7551 | 0.8911 | 2.4914 | 2.4376 | 4.5152 | ||||||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||||||
Net
operating revenue
|
615,828 | 1,090,632 | 674,740 | 439,011 | 442,913 | — | ||||||||||||||||||
Operating
costs
|
(488,852 | ) | (865,756 | ) | (503,172 | ) | (329,775 | ) | (339,653 | ) | — | |||||||||||||
Gross
profit
|
126,976 | 224,876 | 171,568 | 109,236 | 103,260 | — | ||||||||||||||||||
Operating
expenses, net
|
(107,527 | ) | (190,430 | ) | (139,188 | ) | (77,305 | ) | (52,770 | ) | — | |||||||||||||
Financial
income (expenses), net
|
15,383 | 27,243 | 4,022 | (17,684 | ) | (31,645 | ) | — | ||||||||||||||||
Income
before income taxes, equity in results and minority
interest
|
34,832 | 61,689 | 36,402 | 14,247 | 18,845 | — | ||||||||||||||||||
Taxes
on income
|
(1,122 | ) | (1,988 | ) | (11,187 | ) | (1,886 | ) | (3,530 | ) | — | |||||||||||||
Equity
in results
|
4,799 | 8,499 | 894 | 22,593 | 11,674 | — | ||||||||||||||||||
Minority
interest
|
(2,675 | ) | (4,738 | ) | (1,125 | ) | (571 | ) | 252 | — | ||||||||||||||
Cumulative
effect of a change in an accounting principle:
|
- | — | (157 | ) | — | — | — | |||||||||||||||||
Net
income(6)
|
35,834 | 63,462 | 24,827 | 34,383 | 27,241 | — | ||||||||||||||||||
Per
share and ADS data(3):
|
||||||||||||||||||||||||
Per
preferred share data—R$ per share
|
||||||||||||||||||||||||
Earnings
per share—Basic
|
— | — | 0.1518 | 0.6056 | 0.4910 | — | ||||||||||||||||||
Earnings
per share—Diluted
|
— | — | 0.1498 | 0.6023 | 0.4910 | — | ||||||||||||||||||
Weighted
average number of shares outstanding – in thousands
|
— | — | 1,701 | 42,803 | 33,113 | — | ||||||||||||||||||
Dividends
declared and interest on shareholders’ equity
|
— | — | — | — | — | — | ||||||||||||||||||
Per
common share data—R$ per share:
|
||||||||||||||||||||||||
Earnings
per share—Basic
|
0.2844 | 0.5036 | 0.2487 | 0.3469 | 0.4464 | — | ||||||||||||||||||
Earnings
per share—Diluted
|
0.2831 | 0.5013 | 0.2458 | 0.3453 | 0.4464 | — | ||||||||||||||||||
Weighted
average number of shares
outstanding
– in thousands
|
126,032 | 126,032 | 98,796 | 24,394 | 24,599 | — | ||||||||||||||||||
Dividends
declared and interest on shareholders’ equity
|
15,235 | 26,981 | 10,938 | — | — | — | ||||||||||||||||||
Per
ADS data—R$ per ADS(5):
|
||||||||||||||||||||||||
Earnings
per ADS—Basic (pro forma)(5)
|
0.5687 | 1.0072 | 0.4974 | 0.6938 | 0.8928 | — | ||||||||||||||||||
Earnings
per ADS—Diluted (pro forma)(5)
|
0.5661 | 1.0026 | 0.4916 | 0.6907 | 0.8928 | — | ||||||||||||||||||
Weighted
average number of ADSs outstanding – in thousands
|
63,016 | 63,016 | 48,398 | 12,197 | 12,300 | — | ||||||||||||||||||
Dividends
declared and interest on shareholders’ equity
|
15,235 | 26,981 | 10,938 | — | — | — | ||||||||||||||||||
Balance
sheet data:
|
||||||||||||||||||||||||
Brazilian
GAAP:
|
||||||||||||||||||||||||
Cash,
bank and financial investments
|
US$ | 290,484 | R$ | 514,447 | R$ | 266,159 | R$ | 133,891 | R$ | 45,888 | R$ | 34,382 | ||||||||||||
Properties
for sale
|
521,915 | 924,311 | 440,989 | 304,329 | 237,113 | 177,169 | ||||||||||||||||||
Working
capital(7)(12)
|
781,787 | 1,384,544 | 802,810 | 464,589 | 205,972 | 192,087 | ||||||||||||||||||
Total
assets
|
1,666,004 | 2,950,493 | 1,494,217 | 944,619 | 748,508 | 856,308 | ||||||||||||||||||
Total
debt(8)
|
389,247 | 689,356 | 295,443 | 316,933 | 151,537 | 194,400 | ||||||||||||||||||
Total
shareholders’ equity
|
864,350 | 1,530,763 | 814,087 | 270,188 | 146,469 | 122,503 | ||||||||||||||||||
As
of and For the Year Ended December 31,
|
||||||||||||||||||||||||
2007(1)
|
2007
|
2006
|
2005
|
2004(2)
|
2003
|
|||||||||||||||||||
(in
thousands except per share, per ADS and operating data)(3)
|
||||||||||||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||||||
Cash,
bank and financial investments
|
294,769 | 522,036 | 260,919 | 136,153 | 42,803 | — | ||||||||||||||||||
Properties
for sale
|
643,862 | 1,140,280 | 483,411 | 376,613 | 214,744 | — | ||||||||||||||||||
Working
capital(7)(12)
|
731,325 | 1,295,176 | 788,351 | 473,794 | 195,392 | — | ||||||||||||||||||
Total
assets
|
1,631,304 | 2,889,040 | 1,633,886 | 901,387 | 601,220 | — | ||||||||||||||||||
Total
debt(8)
|
387,648 | 686,524 | 289,416 | 294,149 | 141,476 | — | ||||||||||||||||||
Total
shareholders’ equity
|
814,156 | 1,441,870 | 795,251 | 290,604 | 160,812 | — | ||||||||||||||||||
Cash
flow provided by (used in):
|
||||||||||||||||||||||||
Brazilian
GAAP
|
||||||||||||||||||||||||
Operating
activities
|
(280,073 | ) | (496,010 | ) | (306,243 | ) | (112,947 | ) | 23,616 | — | ||||||||||||||
Investing
activities
|
(63,381 | ) | (112,247 | ) | (8,577 | ) | (5,576 | ) | (1,509 | ) | — | |||||||||||||
Financing
activities
|
483,650 | 856,545 | 447,087 | 206,526 | 10,601 | — | ||||||||||||||||||
Operating
data:
|
||||||||||||||||||||||||
Number
of new developments
|
—
|
53 | 30 | 21 | 11 | 20 | ||||||||||||||||||
Number
of units launched(9)
|
—
|
10,315 | 3,052 | 2,363 | 1,132 | 1,790 | ||||||||||||||||||
Launched
usable area (m2)(10)
|
—
|
1,927,821 | 407,483 | 502,520 | 233,393 | 179,437 | ||||||||||||||||||
Sold
usable area (m2)(10)
|
—
|
2,364,173 | 357,723 | 372,450 | 131,275 | 185,273 | ||||||||||||||||||
Units
sold
|
—
|
6,120 | 3,049 | 1,795 | 1,192 | 1,595 | ||||||||||||||||||
Average
sales price (R$/m2)(10)(11)
|
—
|
2,835 | 3,045 | 2,878 | 2,934 | 2,822 |
(1)
|
Translated
using the exchange rate as reported by the Central Bank as of December 31,
2007 for reais
into U.S. dollars of R$1.771 to
US$1.00.
|
(2)
|
The
financial information in relation to receivables from clients, properties
for sale, real estate
development obligations, other current liabilities, working capital, total
assets and unearned income from property sales from 2004 and thereafter is
not comparable to prior periods as a result of the adoption of CFC
Resolution No. 963 for real estate
developments launched after January 1, 2004. See “Item 5.A. Operating and
Financial Review and Prospects—Operating Results—Critical Accounting
Policies and Estimates.”
|
(3)
|
On
January 26, 2006, all our preferred shares were converted into common
shares. On January 27, 2006, a stock split of our common shares was
approved, giving effect to the split of one existing share into three
newly issued shares, increasing the number of shares from 27,774,775 to
83,324,316. All information relating to the numbers of shares and ADSs
have been adjusted retroactively to reflect the share split on January 27,
2006. All U.S. GAAP earnings per share and ADS amounts have been adjusted
retroactively to reflect the share split on January 27, 2006. Brazilian
GAAP earnings per share and ADS amounts have not been adjusted
retrospectively to reflect the share split on January 27,
2006.
|
(4)
|
Excludes
stock issuance expenses.
|
(5)
|
Earnings
per ADS is calculated based on each ADS representing two common
shares.
|
(6)
|
The
following table sets forth reconciliation from U.S. GAAP net income to
U.S. GAAP net income available to common
shareholders:
|
As
of and For the Year Ended December 31,
|
||||||||||||||||
2007
|
2006
|
2005
|
2004
|
|||||||||||||
Reconciliation
from U.S. GAAP net income to U.S. GAAP net income available to common
shareholders (Basic):
|
||||||||||||||||
U.S.
GAAP net income (Basic)
|
63,462 | 24,827 | 34,383 | 27,241 | ||||||||||||
Preferred
Class G exchange*
|
— | — | (9,586 | ) | — | |||||||||||
Undistributed
earnings for Preferred Shareholders (Basic earnings)
|
— | (258 | ) | (16,334 | ) | (16,260 | ) | |||||||||
U.S.
GAAP net income available to common shareholders (Basic
earnings)
|
63,462 | 24,569 | 8,463 | 10,981 | ||||||||||||
Reconciliation
from US GAAP net income to US GAAP net income available to common
shareholders (Diluted):
|
||||||||||||||||
US
GAAP net income
|
63,462 | 24,827 | 34,383 | 27,241 |
As
of and For the Year Ended December 31,
|
||||||||||||||||
2007
|
2006
|
2005
|
2004
|
|||||||||||||
Preferred
Class G exchange*
|
— | — | (9,586 | ) | — | |||||||||||
Undistributed
earnings for Preferred Shareholders (Diluted earnings)
|
— | (259 | ) | (16,373 | ) | (16,260 | ) | |||||||||
US
GAAP net income available to common shareholders (Diluted
earnings)
|
63,462 | 24,568 | 8,424 | 10,981 |
*
|
Pursuant
to EITF Topic D-42 “The Effect on the Calculation of Earnings per Share
for the Redemption or Induced Conversion of Preferred Stock,” following
the exchange of Class A for Class G Preferred shares, the excess of the
fair value of the consideration transferred to the holders of the
preferred stock over the carrying amount of the preferred stock in the
balance sheet was subtracted from net income to arrive at net earnings
available to common shareholders in the calculation of earnings per share.
For purposes of displaying earnings per share, the amount is treated in a
manner similar to the treatment of dividends paid to the holders of the
preferred shares. The conceptual return or dividends on preferred shares
are deducted from net earnings to arrive at net earnings available to
common shareholders.
|
(7)
|
Working
capital equals current assets less current
liabilities.
|
(8)
|
Total
debt comprises loans, financings and short term and long term debentures.
Amounts exclude loans from real estate
development partners.
|
(9)
|
The
units delivered in exchange for land pursuant to swap agreements are not
included.
|
(10)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(11)
|
The
average sales price in
reais per square meter excludes land subdivisions. The average
sales value in reais
per square meter, including land subdivisions, was R$1,137,
R$2,776, R$1,291, R$2,061 and R$2,580 in 2007, 2006, 2005, 2004 and 2003,
respectively.
|
(12)
|
With
the objective of improving the presentation of the classification between
current and non current assets, we reclassified certain amounts to non
current. Amounts were not considered to have materially affected the
presentation of the financial statements taken as a whole. See note
3 (v) of our financial statements.
|
Period-end
|
Average
for period(1)
|
Low
|
High
|
|||||||||||||
(per
U.S. dollar)
|
||||||||||||||||
Year
Ended:
|
||||||||||||||||
December
31, 2003
|
R$ | 2.889 | R$ | 3.242 | R$ | 2.822 | R$ | 3.662 | ||||||||
December
31, 2004
|
2.654 | 2.930 | 2.654 | 3.205 | ||||||||||||
December
31, 2005
|
2.341 | 2.463 | 2.163 | 2.762 | ||||||||||||
December
31, 2006
|
2.138 | 2.215 | 2.059 | 2.371 | ||||||||||||
December
31, 2007
|
1.771 | 1.793 | 1.762 | 1.823 | ||||||||||||
Month
Ended:
|
||||||||||||||||
January
2008
|
1.760 | 1.786 | 1.741 | 1.830 | ||||||||||||
February
2008
|
1.683 | 1.720 | 1.672 | 1.768 | ||||||||||||
March
2008
|
1.749 | 1.716 | 1.679 | 1.753 | ||||||||||||
April
2008
|
1.687 | 1.705 | 1.657 | 1.753 | ||||||||||||
May
2008
|
1.629 | 1.662 | 1.629 | 1.694 | ||||||||||||
June
2008 (through June 17)
|
1.613 | 1.628 | 1.613 | 1.643 |
(1)
|
Average
of the lowest and highest rates in the periods
presented.
|
|
·
|
employment
levels;
|
|
·
|
population
growth;
|
|
·
|
consumer
confidence, stability of income levels and interest
rates;;
|
|
·
|
availability
of financing for land home site acquisitions, and the availability of
construction and permanent
mortgages;
|
|
·
|
inventory
levels of both new and existing
homes;
|
|
·
|
supply
of rental properties; and
|
|
·
|
conditions
in the housing resale market.
|
|
·
|
require
us to dedicate a large portion of our cash flow from operations to fund
payments on our debt, thereby reducing the availability of our cash flow
to fund working capital, capital expenditures and other general corporate
purposes;
|
|
·
|
increase
our vulnerability to adverse general economic or industry
conditions;
|
|
·
|
limit
our flexibility in planning for, or reacting to, changes in our business
or the industry in which we
operate;
|
|
·
|
limit
our ability to raise additional debt or equity capital in the future or
increase the cost of such funding;
|
|
·
|
restrict
us from making strategic acquisitions or exploring business
opportunities;
|
|
·
|
make
it more difficult for us to satisfy our obligations with respect to our
debt; and
|
|
·
|
place
us at a competitive disadvantage compared to our competitors that have
less debt.
|
|
·
|
exchange
rate movements;
|
|
·
|
exchange
control policies;
|
|
·
|
expansion
or contraction of the Brazilian economy, as measured by rates of growth in
gross domestic product, or “GDP;”
|
|
·
|
inflation;
|
|
·
|
tax
policies;
|
|
·
|
other
economic, political, diplomatic and social developments in or affecting
Brazil;
|
|
·
|
interest
rates;
|
|
·
|
energy
shortages;
|
|
·
|
liquidity
of domestic capital and lending markets;
and
|
|
·
|
social
and political instability.
|
|
·
|
developments
for sale of:
|
|
·
|
residential
units,
|
|
·
|
land
subdivisions (also known as residential communities),
and
|
|
·
|
commercial
buildings;
|
|
·
|
construction
services to third parties;
and
|
|
·
|
sale
of units through our brokerage subsidiaries, Gafisa Vendas and Gafisa
Vendas Rio, jointly referred as “Gafisa
Vendas.”
|
For
Year Ended December 31,
|
||||||||||||||||||||||||
2007
|
2007
|
2006
|
2006
|
2005
|
2005
|
|||||||||||||||||||
(in
thousands of R$)
|
(%
of total)
|
(in
thousands of R$)
|
(%
of total)
|
(in
thousands of R$)
|
(%
of total)
|
|||||||||||||||||||
Residential
Buildings
|
1,348,811 | 81.2 | 824,812 | 81.1 | 371,031 | 76.8 | ||||||||||||||||||
Land
Subdivisions
|
249,916 | 15.0 | 32,172 | 3.2 | 62,663 | 13.0 | ||||||||||||||||||
Commercial
|
27,877 | 1.7 | 138,090 | 13.6 | 16,460 | 3.4 | ||||||||||||||||||
Pre
Sales
|
1,626,604 | 97.9 | 995.074 | 97.9 | 450,154 | 93.1 | ||||||||||||||||||
Construction
Services
|
35,121 | 2.1 | 21,480 | 2.11 | 33,118 | 6.9 | ||||||||||||||||||
Total
Real Estate Sales
|
1,661,725 | 100.0 | 1,016,554 | 100.0 | 483,272 | 100.0 |
As
of and For Year Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands of R$, unless otherwise stated)
|
||||||||||||
São
Paulo
|
||||||||||||
Developments
launched
|
11 | 11 | 10 | |||||||||
Usable
area (m2)(1)
|
250,185 | 198,732 | 140,722 | |||||||||
Units
launched(2)
|
2,040 | 1,452 | 1,120 | |||||||||
Average
sales price (R$/m2)(1)
|
2,969 | 2,813 | 2,771 | |||||||||
Rio
de Janeiro
|
||||||||||||
Developments
launched
|
11 | 7 | 5 | |||||||||
Usable
area (m2)(1)
|
177,428 | 87,032 | 172,254 | |||||||||
Units
launched(2)
|
2,020 | 1,116 | 696 | |||||||||
Average
sales price (R$/m2)(1)(3)
|
2,878 | 3,427 | 2,809 | |||||||||
Other
States
|
||||||||||||
Developments
launched
|
14 | 12 | 6 | |||||||||
Usable
area (m2)(1)
|
166,321 | 121,718 | 189,543 | |||||||||
Units
launched(2)
|
1,804 | 483 | 547 | |||||||||
Average
sales price (R$/m2)(1)(3)
|
2,675 | 2,776 | 2,720 | |||||||||
Total
Gafisa
|
||||||||||||
Developments
launched
|
36 | 30 | 21 | |||||||||
Usable
area (m2)(1)
|
593,935 | 407,483 | 502,520 | |||||||||
Units
launched(2)
|
5,864 | 3,052 | 2,363 | |||||||||
Average
sales price (R$/m2)(1)(3)
|
2,859 | 2,963 | 2,776 | |||||||||
Alphaville
|
||||||||||||
Developments
launched
|
6 | — | — | |||||||||
Usable
area (m2)(1)
|
1,160,427 | — | — | |||||||||
Units
launched(2)
|
1,489 | — | — |
As
of and For Year Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands of R$, unless otherwise stated)
|
||||||||||||
Average
sales price (R$/m2)(1)(3)
|
686 | |||||||||||
FIT
|
||||||||||||
Developments
launched
|
10 | — | — | |||||||||
Usable
area (m2)(1)
|
149,842 | — | — | |||||||||
Units
launched(2)
|
2,459 | — | — | |||||||||
Average
sales price (R$/m2)(1)(3)
|
1,896 | — | — | |||||||||
Bairro
Novo
|
||||||||||||
Developments
launched
|
1 | — | — | |||||||||
Usable
area (m2)(1)
|
23,618 | — | — | |||||||||
Units
launched(2)
|
503 | — | — | |||||||||
Average
sales price (R$/m2)(1)(3)
|
1,567 | — | — |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
The
units delivered in exchange for land pursuant to swap agreements are not
included.
|
(3)
|
Average
sales price per square meter excludes the land subdivisions. Average sales
price per square meter (including land subdivisions) was R$1,137, R$2,776
and R$1,291 in 2007, 2006 and 2005,
respectively.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2)(1)(100%)
|
Completion
Year
|
Number
of Units (100%)
|
Units
Sold (%) (As of December 31, 2007)
|
||||||||||||||||
VP—Jazz
Duet
|
2005
|
100 | 13,400 |
2008
|
50 | 98 | ||||||||||||||||
VP—Domaine
du Soleil
|
2005
|
100 | 8,225 |
2008
|
25 | 100 | ||||||||||||||||
The
Gold
|
2005
|
100 | 10,465 |
2008
|
28 | 86 | ||||||||||||||||
Vistta
Ibirapuera
|
2006
|
100 | 9,963 |
2008
|
41 | 100 | ||||||||||||||||
Espacio
Laguna
|
2006
|
80 | 16,364 |
2008
|
80 | 63 | ||||||||||||||||
Riviera
Nice
|
2006
|
50 | 6,761 |
2009
|
31 | 31 | ||||||||||||||||
VP—Parides
|
2006
|
100 | 13,093 |
2009
|
50 | 100 | ||||||||||||||||
Península
Fit B 01
|
2006
|
100 | 11,845 |
2008
|
93 | 65 | ||||||||||||||||
Supremo
|
2007
|
100 | 34,864 |
2010
|
192 | 61 | ||||||||||||||||
Vision
|
2007
|
100 | 19,712 |
2010
|
284 | 21 | ||||||||||||||||
Horto
|
2007
|
50 | 44,563 |
2010
|
180 | 94 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2)(1)(100%)
|
Completion
Year
|
Number
of Units (100%)
|
Units
Sold (%) (As of December 31, 2007)
|
||||||||||||||||
Lumiar
|
2005
|
100 | 7,193 |
2007
|
31 | 97 | ||||||||||||||||
CSF—Saint
Etiene
|
2005
|
100 | 11,261 |
2007
|
111 | 97 | ||||||||||||||||
Weber
Art
|
2005
|
100 | 5,812 |
2007
|
57 | 96 | ||||||||||||||||
The
House
|
2005
|
100 | 5,313 |
2008
|
28 | 100 | ||||||||||||||||
Olimpic
Condominium Resort
|
2005
|
100 | 21,851 |
2008
|
213 | 99 | ||||||||||||||||
Palm
D’Or
|
2005
|
100 | 8,493 |
2008
|
77 | 100 | ||||||||||||||||
Arena
|
2005
|
100 | 29,256 |
2008
|
274 | 100 | ||||||||||||||||
Sunpecial
|
2005
|
100 | 21,189 |
2007
|
115 | 64 | ||||||||||||||||
Peninsula
Fit—Bl 2
|
2005
|
100 | 12,235 |
2008
|
99 | 67 | ||||||||||||||||
Blue
Land—Bl. 2
|
2005
|
100 | 9,083 |
2008
|
80 | 46 | ||||||||||||||||
Blue
Star
|
2005
|
50 | 9,367 |
2008
|
78 | 72 | ||||||||||||||||
Beach
Park
|
2005
|
90 | 9,770 |
2008
|
180 | 91 | ||||||||||||||||
Campo
D’Ourique
|
2005
|
50 | 11,775 |
2008
|
53 | 32 | ||||||||||||||||
Bem
Querer
|
2005
|
100 | 11,136 |
2007
|
186 | 100 | ||||||||||||||||
Town
Home
|
2005
|
100 | 8,319 |
2008
|
40 | 90 | ||||||||||||||||
Paço
das Águas
|
2006
|
45 | 24,080 |
2008
|
184 | 90 | ||||||||||||||||
VP—Mirabilis
|
2006
|
100 | 23,355 |
2008
|
100 | 94 | ||||||||||||||||
Blue
Vision—Sky e Infinity
|
2006
|
50 | 18,514 |
2008
|
178 | 79 | ||||||||||||||||
Blue
Land—Bl.01
|
2006
|
100 | 9,169 |
2008
|
120 | 73 | ||||||||||||||||
Beach
Park—Living
|
2006
|
80 | 14,913 |
2009
|
130 | 62 | ||||||||||||||||
Belle
Vue—Porto Alegre
|
2006
|
100 | 4,264 |
2008
|
22 | 86 |
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2)(1)(100%)
|
Completion
Year
|
Number
of Units (100%)
|
Units
Sold (%) (As of December 31, 2007)
|
||||||||||||||||
Espaço
Jardins
|
2006
|
100 | 28,926 |
2008
|
235 | 100 | ||||||||||||||||
Forest
Ville
|
2006
|
50 | 15,556 |
2008
|
110 | 100 | ||||||||||||||||
Garden
Ville
|
2006
|
50 | 11,998 |
2008
|
112 | 100 | ||||||||||||||||
Quinta
Imperial
|
2006
|
100 | 8,422 |
2008
|
128 | 80 | ||||||||||||||||
CSF—Santtorino
|
2006
|
100 | 14,979 |
2009
|
160 | 99 | ||||||||||||||||
Olimpic
Chácara
|
2006
|
100 | 24,988 |
2009
|
219 | 98 | ||||||||||||||||
Fit
Niterói
|
2006
|
100 | 8,523 |
2008
|
72 | 63 | ||||||||||||||||
Felicitá
|
2006
|
100 | 11,323 |
2009
|
91 | 78 | ||||||||||||||||
Ville
Du Soleil
|
2006
|
100 | 8,920 |
2008
|
64 | 34 | ||||||||||||||||
Mirante
do Rio
|
2006
|
60 | 8,125 |
2009
|
96 | 99 | ||||||||||||||||
Paradiso
|
2006
|
100 | 16,286 |
2009
|
144 | 79 | ||||||||||||||||
Collori
|
2006
|
50 | 39,462 |
2009
|
333 | 85 | ||||||||||||||||
VP—Agrias
|
2006
|
100 | 21,390 |
2009
|
100 | 80 | ||||||||||||||||
Vivance
Residence Service
|
2006
|
100 | 14,717 |
2008
|
187 | 78 | ||||||||||||||||
Isla
|
2007
|
100 | 31,423 |
2010
|
240 | 77 | ||||||||||||||||
Grand
Valley
|
2007
|
100 | 16,908 |
2009
|
240 | 58 | ||||||||||||||||
Acqua
Residence (Phase 1)
|
2007
|
100 | 28,400 |
2009
|
380 | 43 | ||||||||||||||||
Celebrare
|
2007
|
100 | 14,679 |
2009
|
188 | 74 | ||||||||||||||||
Reserva
do Lago
|
2007
|
50 | 16,800 |
2009
|
96 | 73 | ||||||||||||||||
CFS
– Prímula
|
2007
|
100 | 13,897 |
2009
|
96 | 68 | ||||||||||||||||
CSF
– Dália
|
2007
|
100 | 9,000 |
2009
|
68 | 72 | ||||||||||||||||
CSF
– Acácia
|
2007
|
100 | 23,461 |
2009
|
192 | 85 | ||||||||||||||||
Jatiuca
Trade Residence
|
2007
|
50 | 32,651 |
2010
|
500 | 54 | ||||||||||||||||
Horizonte
|
2007
|
60 | 7,505 |
2010
|
29 | 98 | ||||||||||||||||
Secret
Garden
|
2007
|
100 | 15,344 |
2009
|
252 | 55 | ||||||||||||||||
Evidence
|
2007
|
50 | 23,487 |
2010
|
144 | 38 | ||||||||||||||||
Acquarelle
|
2007
|
85 | 17,742 |
2009
|
259 | 39 | ||||||||||||||||
Palm
Ville
|
2007
|
50 | 13,582 |
2009
|
112 | 91 | ||||||||||||||||
Art
Ville
|
2007
|
50 | 16,157 |
2009
|
263 | 94 | ||||||||||||||||
Jatiuca
Trade Residence (Phase 2)
|
2007
|
50 | 8,520 |
2010
|
140 | 8 | ||||||||||||||||
Orbit
|
2007
|
100 | 11,332 |
2010
|
185 | 13 | ||||||||||||||||
Enseada
das Orquídeas
|
2007
|
80 | 52,589 |
2010
|
475 | 40 | ||||||||||||||||
London
Green
|
2007
|
50 | 28,998 |
2010
|
300 | 56 | ||||||||||||||||
Privilege
|
2007
|
80 | 16,173 |
2010
|
194 | 51 | ||||||||||||||||
Parc
Paradiso (Phase 2)
|
2007
|
60 | 10,427 |
2010
|
108 | 66 | ||||||||||||||||
Parc
Paradiso
|
2007
|
60 | 35,987 |
2010
|
324 | 90 | ||||||||||||||||
Solares
da Vila Maria
|
2007
|
100 | 13,376 |
2010
|
100 | 66 | ||||||||||||||||
Acqua
Residence (Phase 2)
|
2007
|
100 | 7,136 |
2009
|
72 | 4 | ||||||||||||||||
Bella Vista (Phase 1)
|
2007
|
100 | 15,406 |
2010
|
116 | 26 | ||||||||||||||||
Grand Park - Parque das Águas (Phase 1)
|
2007
|
50 | 20,854 |
2010
|
240 | 38 | ||||||||||||||||
Grand Park - Parque Árvores (Phase 2)
|
2007
|
50 | 29,932 |
2010
|
400 | 31 | ||||||||||||||||
London Green Stake
Acquisition
|
2007
|
100 | — |
2010
|
— | 46 | ||||||||||||||||
Parc Paradiso Stake
Acquisition
|
2007
|
90 | — |
2010
|
— | 79 | ||||||||||||||||
SunValley
|
2007
|
100 | 7,031 |
2010
|
58 | 16 | ||||||||||||||||
Reserva Santa Cecília
|
2007
|
80 | 15,854 |
2010
|
122 | 20 | ||||||||||||||||
Olimpic
Bosque da Saude
|
2007
|
100 | 19,150 |
2010
|
148 | 67 | ||||||||||||||||
Magic
|
2007
|
100 | 31,487 |
2010
|
268 | 15 | ||||||||||||||||
GrandValley
Niteroi
|
2007
|
100 | 17,905 |
2010
|
161 | 76 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2)(1)(100%)
|
Completion
Year
|
Number
of Units (100%)
|
Units
Sold (%) (as of December 31, 2007)
|
||||||||||||||||
Side
Park—Ed. Style
|
2006
|
100 | 3,862 |
2008
|
63 | 89 | ||||||||||||||||
FIT
Jaçana
|
2007
|
100 | 9,164 |
2008
|
184 | 91 | ||||||||||||||||
FIT
Maceió
|
2007
|
50 | 4,207 |
2009
|
54 | 45 | ||||||||||||||||
FIT
Cittá
|
2007
|
50 | 13,389 |
2009
|
204 | 66 | ||||||||||||||||
FIT
Coqueiro
|
2007
|
60 | 30,095 |
2009
|
621 | 21 | ||||||||||||||||
FIT Mirante do Sol
|
2007
|
100 | 18,661 |
2009
|
56 | 0 | ||||||||||||||||
FIT Taboão
|
2007
|
100 | 16,041 |
2009
|
374 | 3 | ||||||||||||||||
FIT Maria
Inês
|
2007
|
60 | 14,535 |
2009
|
270 | 10 | ||||||||||||||||
MA - Grand Park
|
2007
|
50 | 53,041 |
2010
|
894 | 10 | ||||||||||||||||
Jd Botânico
|
2007
|
55 | 22,107 |
2009
|
432 | 0 | ||||||||||||||||
FIT Jaraguá
|
2007
|
100 | 11,582 |
2009
|
260 | 17 | ||||||||||||||||
FIT Vila Augusta
|
2007
|
100 | 16,223 |
2010
|
264 | 12 | ||||||||||||||||
Bairro Novo Cotia (Phases
1-2)
|
2007
|
50 | 47,235 |
2009
|
1,006 | 33 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2)(1)(100%)
|
Completion
Year
|
Number
of Units (100%)
|
Units
Sold (%) (as of December 31, 2007)
|
||||||||||||||||
Costa
Paradiso
|
2005
|
100 | 63,041 |
2006
|
255 | 55 | ||||||||||||||||
Montenegro
Boulevard
|
2005
|
100 | 174,862 |
2007
|
358 | 100 | ||||||||||||||||
Del
Lago Residências
|
2005
|
80 | 62,022 |
2008
|
108 | 80 | ||||||||||||||||
Alta
Vistta
|
2006
|
50 | 95,584 |
2009
|
173 | 34 | ||||||||||||||||
O
Bosque
|
2006
|
30 | 89,260 |
2007
|
76 | 30 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area (m2)(1)(100%)
|
Completion
Year
|
Number
of Units (100%)
|
Units
Sold (%) (As of December 31, 2007)
|
||||||||||||||||||
Alphaville
Natal
|
2005
|
63 | 493,620 |
2007
|
941 | 100 | ||||||||||||||||||
Alphaville
Burle Marx
|
2005
|
50 | 274,516 |
2008
|
585 | 30 | ||||||||||||||||||
Residencial
Ivaí—Alphaville Maringá
|
2005
|
67 | 82,056 |
2007
|
163 | 23 | ||||||||||||||||||
Alphaville
Manaus
|
2005
|
63 | 221,426 |
2008
|
404 | 100 | ||||||||||||||||||
Alphaville
Eusébio
|
2005
|
65 | 248,529 |
2008
|
504 | 70 | ||||||||||||||||||
Alphaville
Salvador 2
|
2006
|
55 | 354,982 |
2008
|
527 | 93 | ||||||||||||||||||
Alphaville
Gravataí
|
2006
|
64 | 216,180 |
2008
|
487 | 42 | ||||||||||||||||||
Alphaville
Francisco Brennand
|
2006
|
65 | 272,361 |
2008
|
402 | 94 | ||||||||||||||||||
AlphaVille
- Campo Grande
|
2007
|
67 | 225,342 |
2009
|
489 | 57 | ||||||||||||||||||
AlphaVille
- Rio Costa do Sol
|
2007
|
58 | 313,400 |
2009
|
616 | 87 | ||||||||||||||||||
AlphaVille
– Cajamar
|
2007
|
55 | 674,997 |
n/a
|
2 | 100 | ||||||||||||||||||
AlphaVille
– Araçagy
|
2007
|
38 | 236,118 |
2009
|
332 | 83 | ||||||||||||||||||
Alphaville
Jacuhy
|
2007
|
65 | 374,290 |
2010
|
775 | 76 | ||||||||||||||||||
Alphaville Londrina
II
|
2007
|
62.5 | 214,591 |
2010
|
277 | 14 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
Project
|
First
Year of Construction
|
Client
|
Type
of Project
|
|||
Cinemark
(Eldorado Shopping)
|
2005
|
Verpar
Com. Participações Ltda.
|
Theater
|
|||
Genesis
II
|
2005
|
Takaoka
Empreendimentos S.A.
|
Land
Subdivisions
|
|||
Piazza
Del´acqua
|
2004
|
Civilcorp
Incorporações Ltda.
|
Residential
|
|||
Tendency
|
2005
|
Rezende
Imóveis e Construção Ltda.
|
Residential
|
|||
Edge
|
2006
|
Sequóia
Desenvolvimento Imobiliário Ltda
|
Residential
|
|||
Forte
do Golf
|
2006
|
Camargo
Corrêa Desenvolvimento Imobiliário S.A.
|
Residential
|
|||
Boulevard
Jardins
|
2006
|
Contrutora
MKF Ltda
|
Residential
|
|||
Porto
Pinheiros
|
2007
|
Camargo
Corrêa Desenvolvimento Imobiliário S.A.
|
Residential
|
|||
Holiday
Inn
|
2007
|
Ypuã
Empreendimentos Imobiliários SPE Ltda.
|
Hotel
|
|||
Wave
|
2007
|
Camargo
Corrêa Desenvolvimento Imobiliário S.A.
|
Residential
|
Project
|
First
Year of Construction
|
Gafisa
Participation (%)
|
Partner
|
Type
of Project
|
|||||
Villaggio
Panamby—Double View
|
2005
|
100
|
Atlântica
Residencial
|
Residential
|
|||||
Grand
Vue
|
2005
|
50
|
|
MC
- Mauricio Cukierkorn Construtora Ltda.
|
Residential
|
||||
Belle
Vue
|
2005
|
70
|
|
Modal
Participações Ltda.
|
Residential
|
||||
Icon
Residence Service
|
2005
|
50
|
Redevco
do Brasil Ltda.
|
Residential
|
|||||
Hype
Residence Service
|
2005
|
50
|
Redevco
do Brasil Ltda.
|
Residential
|
|||||
Illuminato
Perdizes
|
2005
|
70
|
MC
- Mauricio Cukierkorn Construtora Ltda.
|
Residential
|
|||||
Blue
One
|
2005
|
100
|
Redevco
do Brasil Ltda.
|
Residential
|
|||||
Riv.
Ponta Negra - Ed.Nice
|
2005
|
50
|
RN
Incorporações Ltda.
|
Residential
|
|||||
Riv.
Ponta Negra - Ed.Cannes
|
2005
|
50
|
RN
Incorporações Ltda.
|
Residential
|
|||||
Campo
D’Ourique
|
2006
|
50
|
MELF
Empreendimentos
|
Residential
|
|||||
Del
Lago
|
2006
|
80
|
Plarcon
Engenharia S/A
|
Land
Subdivisions
|
|||||
Beach
Park – Living
|
2006
|
80
|
Aquatic
Resort Desenvolvimento Imobiliário Ltda.
|
Residential
|
|||||
Belle
Vue Porto Alegre
|
2006
|
80
|
Ivo
Rizzo Construtora e Incorporadora Ltda
|
Residential
|
|||||
O
Bosque
|
2006
|
30
|
Ivo
Rizzo Construtora e Incorporadora Ltda
|
Land
Subdivisions
|
|||||
Beach
Park – Acqua
|
2006
|
90
|
Aquatic
Resort Desenvolvimento Imobiliário Ltda.
|
Residential
|
|||||
Tiner
Campo Belo
|
2007
|
45
|
Tiner
Empreendimentos e Participações Ltda.
|
Residential
|
|||||
Forest
Ville - Salvador
|
2007
|
50
|
OAS
Empreendimentos Imobiliários Ltda.
|
Residential
|
|||||
Garden
Ville - Salvador
|
2007
|
50
|
OAS
Empreendimentos Imobiliários Ltda.
|
Residential
|
|||||
Reserva
do Lago – 1st. phase
|
2007
|
50
|
Invest
Empreendimentos & Participações Ltda.
|
Residential
|
|||||
Alta
Vista – 1st. phase
|
2007
|
50
|
Cipesa
Engenharia S/A
|
Residential
|
|||||
Collori
|
2007
|
50
|
Park
Empreendimentos Ltda.
|
Residential
|
|||||
Jatiuca
Trade Residence
|
2007
|
50
|
Cipesa
Engenharia S/A
|
Residential
|
|||||
Espacio
Laguna
|
2007
|
80
|
Tembok
Desenvolvimento Imobiliário Ltda.
|
Residential
|
|||||
Del
Lago Res. Casas
|
2007
|
80
|
Plarcon
Engenharia S.A
|
Residential
|
Gafisa
|
Alphaville
|
FIT
|
Bairro
Novo
|
|||||||||||||||||||||||||||||
Future
Sales
(%
Gafisa)
|
%
Swap
|
Future
Sales (% Gafisa)
|
%
Swap
|
Future
Sales (% Gafisa)
|
%
Swap
|
Future
Sales (% Gafisa)
|
%
Swap
|
|||||||||||||||||||||||||
Land
bank - Per geographic location:
|
||||||||||||||||||||||||||||||||
São
Paulo
|
2,741 | 32.5 | 1,049 | 98 | 713 | 16 | 48 | 0 | ||||||||||||||||||||||||
Rio
de Janeiro
|
956 | 73 | 131 | 100 | 55 | 0 | 230 | 81 | ||||||||||||||||||||||||
Other
states
|
2,033 | 70 | 1,750 | 96 | 205 | 4 | 285 | 89 | ||||||||||||||||||||||||
Total
|
5,730 | 63 | 2,930 | 97 | 973 | 12 | 563 | 77 |
|
·
|
trained
independent brokers interview each potential customer to collect personal
and financial information and fill out a registration
form;
|
|
·
|
registration
forms are delivered, along with a copy of the property deed, to us and, if
the bank providing the financing requests, to an independent company
specialized in real estate credit
scoring;
|
|
·
|
credit
is automatically extended by us to customers if their credit analysis is
favorable. However, if the credit analysis report raises concerns, we will
carefully review issues and accept or reject the customer’s application
depending on the degree of risk. To the extent the financing is provided
by a bank, such financial institution will follow their own credit review
procedures; and
|
|
·
|
after
approving the application, our staff prepares the sale files and deposits
the upfront payment check given as a guarantee for the purchase of a
unit.
|
Sales
Term
|
Luxury
|
Middle
Income
|
Affordable
Entry-Level(1)
|
Land
Subdivisions (2)
|
||||||||||||
36
months
|
45 | 20 | — | 50 | ||||||||||||
60
months
|
40 | 5 | — | 50 | ||||||||||||
Mortgage
Lending (delivery)
|
10 | 65 | 90 | — | ||||||||||||
120
months
|
5 | 10 | 10 | — |
(1)
|
Includes
both FIT and Bairro Novo
developments.
|
(2)
|
Includes
both Gafisa and Alphaville land
subdivisions.
|
|
·
|
Receivables
securitization. We have been active in the securitization market.
We are capitalizing on an increasing investor demand for mortgage-backed
securities. The securitization (mortgage-backed securities) market in
Brazil is relatively new but we believe it is rapidly expanding. This
expansion is helped significantly by the development in Brazilian
foreclosure laws.
|
|
·
|
Bank mortgages. Our
customers can also obtain a mortgage loan from a financial institution. In
these cases, a bank pays us the total amount outstanding on the date the
unit is delivered. Commercial banks offer residential financing to their
customers, giving them the opportunity to borrow money on a longer term
than the financing arrangements we
offer.
|
Credit
Lines
|
Typical
Interest rate
|
Maximum
Home Value
|
Maximum
Loan Value
|
|||||
Mortgage
portifolio (Carteira
Hipotecária) or CH
|
≤
13% annually + TR(1)
Or
|
No
limit
|
No
limit
|
Credit
Lines
|
Typical
Interest rate
|
Maximum
Home Value
|
Maximum
Loan Value
|
|||||
|
Fixed
rate (limited to 14.2%
annually)
|
|||||||
Housing
Finance System (Sistema
Financeiro da Habitação) or SFH
|
≤
12% annually + TR
Or
Fixed
rate (limited to 14.2%
annually)
|
R$350,000
|
R$245,000
|
|||||
Government
Severance Indemnity Fund for Employees (Fundo de Garantia sobre Tempo
de Serviços) or FGTS.
|
≤ 9%
annually + TR
|
R$130,000
|
R$130,000
|
(1)
|
TR
refers to the daily reference rate.
|
|
·
|
use
standard construction techniques,
|
|
·
|
engage
in a large number of projects simultaneously,
and
|
|
·
|
have
long-term relationships with our suppliers. We periodically evaluate our
suppliers. In the event of problems, we generally replace the supplier or
work closely with them to solve the
problems.
|
|
·
|
a
dedicated outsourced call center with consultants and specialists trained
to answer our customers’ inquiries;
|
|
·
|
the
development of the “Gafisa Open Door” portal, through which our customers
can, for example, follow the project’s progress, alter their registration
information, simulate unit designs and check their outstanding balances;
and
|
|
·
|
the
development of the “Comunidade Alphaville” portal, which aims to foster a
sense of community among the residents of our residential
communities.
|
São
Paulo (1) – Gafisa’s Market Share
|
||||||||||||
Year
Ended December 31,
|
||||||||||||
Year
|
2007
|
2006
|
2005
|
|||||||||
(Launches
in R$ million)
|
||||||||||||
Local
Market
|
17,537 | 11,513 | 9,048 | |||||||||
Gafisa(2)
|
747 | 498 | 340 | |||||||||
Gafisa’s
Market Share
|
4.3 | % | 4.3 | % | 3.8 | % |
Rio
de Janeiro (1) – Gafisa’s Market Share
|
||||||||||||
Year
Ended December 31,
|
||||||||||||
Year
|
2007
|
2006
|
2005
|
|||||||||
(Launches
in R$ million)
|
||||||||||||
Local
Market
|
3,464 | 2,887 | 2,275 | |||||||||
Gafisa(2)
|
265 | 204 | 186 | |||||||||
Gafisa’s
Market Share
|
7.7 | % | 7.1 | % | 8.2 | % |
(1)
|
Metropolitan
region.
|
(2)
|
Gafisa
stake.
|
|
·
|
the
imposition of fines that, at the administrative level, may amount to R$50
million, depending on the infringer’s financial condition, the facts of
the case, and any prior violations by the infringer. Fines may be doubled
or tripled in the case of repeated
infringements;
|
|
·
|
suspension
of development activities;
|
|
·
|
loss
of tax benefits and incentives; and
|
|
·
|
imprisonment.
|
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(%)
|
||||||||||||
Real
growth in GDP
|
5.4 | 3.8 | 2.3 | |||||||||
Inflation
rate (IPCA)(1)
|
4.5 | 3.1 | 5.7 | |||||||||
Inflation
rate (IGP–M)(2)
|
7.7 | 3.8 | 1.2 | |||||||||
National
Construction Index (INCC)(3)
|
6.2 | 5.0 | 6.8 | |||||||||
TJLP
rate (4)
|
6.3 | 6.8 | 9.6 | |||||||||
CDI
rate (5)
|
11.8 | 15.0 | 18.2 | |||||||||
Appreciation
of the real vs.
US$
|
20.7 | 9.5 | 13.4 | |||||||||
Exchange
rate (closing) — US$1.00
|
R$ | 1.77 | R$ | 2.14 | R$ | 2.34 | ||||||
Exchange
rate (average)(6) — US$1.00
|
R$ | 1.95 | R$ | 2.18 | R$ | 2.43 |
(1)
|
IPCA:
consumer price index measured by the Brazilian Institute of Geography and
Statistics (Instituto
Brasileiro de Geografia e Estatística), or
“IBGE.”
|
(2)
|
General
Market Price Index (Índice Geral de
Preços—Mercado) measured by Getulio Vargas Foundation (Fundação Getulio
Vargas), or “FGV.”
|
(3)
|
National
Index of Construction Cost (Índice Nacional de Custo da Construção)
measured by FGV.
|
(4)
|
Represents
the interest rate used by the National Bank of Economic and Social
Development (Banco
Nacional de Desenvolvimento Econômico e Social), or “BNDES” for
long-term financing (end of
period).
|
(5)
|
Represents
an average of interbank overnight rates in Brazil (accumulated for
period-end month, annualized).
|
(6)
|
Average
exchange rate for the last day of each month in the period
indicated.
|
|
·
|
Provisional
Measure No. 321 enacted on September 12, 2006, later converted into Law
No. 11,434 enacted on December 28, 2006, gave banks the option to charge
fixed interest rates on mortgages;
|
|
·
|
Decree
No. 5,892 enacted on September 12, 2006, amended Decree No. 4,840 enacted
on September 17, 2003, allowing payroll deductible
mortgage loans to employees of both public and private
entities;
and
|
|
·
|
the
tax terms of this incentive program were consolidated in Decree No. 6,006
enacted on December 28, 2006 through a 50% tax cut on Tax on Manufactured
Products (Imposto sobre
Produtos Industrializados), or IPI, levied on the acquisition of
important construction products, including certain types of tubes,
ceilings, walls, doors, toilets and other
materials.
|
|
·
|
the
cost incurred (including the cost of land) corresponding to the units sold
is fully appropriated to the
result;
|
|
·
|
the
percentage of the cost incurred in the units sold (including land) is
calculated in relation to the total estimated cost, and this percentage is
applied on the revenues from units sold, as adjusted pursuant to the
conditions of the sales agreements, and on selling expenses, thus
determining the amount of revenues and selling expenses to be
recognized;
|
|
·
|
the
amounts of sales revenues determined, including monetary correction, net
of the installments already received, are accounted for as accounts
receivable, or as advances from customers, when
applicable;
|
|
·
|
interest
monetary variation on accounts receivable as from the delivery of the
keys, are appropriated to the result from the development and sale of real
estate using the accrual basis of
accounting;
|
|
·
|
the
financial charges on accounts payable from the acquisition of land and
real estate credit operations incurred during the construction period are
appropriated to the cost incurred, and recognized in results upon the sale
of the units of the venture to which they are directly
related;
|
|
·
|
the
taxes on the difference between the revenues from real estate development
and the accumulated revenues subject to tax are calculated and recognized
in the books when the difference in revenues is recognized;
and
|
|
·
|
the
other income and expenses, including advertising and publicity, are
appropriated to the results as they are incurred using the accrual basis
of accounting.
|
As
of and For the Year Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
New
developments
|
||||||||||||
Number
of projects launched
|
53 | 30 | 21 | |||||||||
Number
of units launched(1)
|
10,315 | 3,052 | 2,363 | |||||||||
Launched
usable area (m2)(2)
|
1,927,812 | 407,483 | 502,520 | |||||||||
Average price of new developments (R$/m2)(2)(3) | 2,835 | 3,045 | 2,878 | |||||||||
Percentage
of Gafisa investment
|
77 | % | 82 | % | 96 | % |
(1)
|
The
units delivered in exchange for land pursuant to swap agreements are not
included.
|
(2)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(3)
|
The
average sales price in reais per square meter
excludes land subdivisions. The average sales value in reais per square meter
including land subdivisions was R$1,137, R$2,776, R$1,291 in 2007, 2006,
and 2005, respectively.
|
For
the Year Ended December 31,
|
|||||||||||||
2007
|
2006
|
2005
|
|||||||||||
(in
thousands of R$, unless otherwise stated)
|
|||||||||||||
Type
of development
|
|||||||||||||
Luxury
buildings
|
R$ | 255,855 | R$ | 144,882 | R$ | 31,675 | |||||||
Middle-income
buildings
|
1,028,907 | 647,062 | 315,579 | ||||||||||
Affordable
entry-level housing
|
64,026 | 32,868 | 23,777 | ||||||||||
Commercial
|
27,900 | 138,090 | 16,460 | ||||||||||
Lots
|
249,916 | 32,172 | 62,663 | ||||||||||
Total
contracted sales
|
1,626,604 | 995,074 | 450,154 |
For
the Year Ended December 31,
|
|||||||||||||
2007
|
2006
|
2005
|
|||||||||||
(in
thousands of R$, unless otherwise stated)
|
|||||||||||||
Sale
of units launched in the year
|
R$ | 1,139,113 | R$ | 555,264 | R$ | 294,888 | |||||||
Percentage
of total contracted sales
|
70.0 | % | 55.8 | % | 65.5 | % | |||||||
Sale
of units launched during prior years
|
487,491 | 439,809 | 155,266 | ||||||||||
Percentage
of total contracted sales
|
30.0 | % | 44.2 | % | 34.5 | % |
For
the Year Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands of R$, unless otherwise stated)
|
||||||||||||
Company
|
||||||||||||
Gafisa
|
R$ | 1,328,785 | R$ | 995,074 | R$ | 450,154 | ||||||
AlphaVille
|
238,317 | — | — | |||||||||
FIT
|
47,143 | — | — | |||||||||
Bairro
Novo
|
12,359 | — | — | |||||||||
Total
contracted sales
|
R$ | 1,626,604 | R$ | 995,074 | R$ | 450,154 |
As
of and For the Year Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands of R$, unless otherwise stated)
|
||||||||||||
Sales
to be recognized—beginning of the year
|
R$ | 795,320 | R$ | 436,115 | R$ | 366,261 | ||||||
Net
sales for units closed in the year
|
1,893,190 | 881,210 | 490,557 | |||||||||
Revenues
recognized in the year
|
(1,161,913 | ) | (522,005 | ) | (420,703 | ) | ||||||
Sales
to be recognized—end of the year
|
1,526,597 | 795,320 | 436,115 | |||||||||
Cost
of units sold to be recognized
|
(943,200 | ) | (484,073 | ) | (266,886 | ) | ||||||
Expected
profit—yet to be recognized(1)
|
583,397 | 297,883 | 169,229 | |||||||||
Expected
margin
|
38.2 | % | 37.5 | % | 38.8 | % |
(1)
|
Based
on management’s estimates.
|
For
Year Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(%)
|
||||||||||||
Real
estate development and sales
|
97.1 |
96.9
|
93.1 | |||||||||
Construction
services rendered
|
2.9 | 3.1 | 6.9 | |||||||||
Total
|
100.0 | 100.0 | 100.0 |
For
the Year Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(%)
|
||||||||||||
Land
|
13.6 | 15.2 | 15.2 | |||||||||
Construction
costs
|
81.8 | 83.1 | 81.6 | |||||||||
Financial
costs
|
2.2 | 1.7 | 3.2 | |||||||||
Development
costs
|
2.4 | — | — | |||||||||
Total
|
100.0 | 100.0 | 100.0 |
Period
of construction
|
Percentage
of costs incurred(1)
|
|||
1st
to 6th month
|
28 | |||
7th
to 12th month
|
30 | |||
13th
to 18th month
|
27 | |||
19th
to 24th month
|
15 |
(1)
|
Including
cost of land.
|
|
·
|
employee
compensation and related expenses;
|
|
·
|
fees
for outsourced services, such as legal, auditing, consulting and
others;
|
|
·
|
management
fees and social expenses;
|
|
·
|
overhead
corporate expenses; and
|
|
·
|
legal
expenses related to public notaries and commercial registers, among
others.
|
As
of December 31, 2007
|
As
of December 31, 2006
|
As
of December 31, 2007
|
As
of December 31, 2006
|
Gafisa
Participation(%)
|
For
the Year Ended December 31, 2007
|
For
the Year Ended December 31, 2006
|
||||||||||||||||||||||||||||
Development
|
Month/Year
launched
|
Total
area
(m2)
(1)
100%
|
Final
completion (%)
|
Percentage
sold-accumulated
|
Revenue
recognized
|
|||||||||||||||||||||||||||||
(in
thousands of R$)
|
||||||||||||||||||||||||||||||||||
AlphaVille
Maringá
|
Nov
02
|
510,710 | 100 | 0 | 36 | 0 | 67 | 563 | 0 | |||||||||||||||||||||||||
Sunshine
|
Nov
02
|
10,979 | 100 | 100 | 98 | 92 | 60 | 989 | 261 | |||||||||||||||||||||||||
Reserva
das Palmeiras
|
Feb
03
|
16,912 | 100 | 96 | 100 | 100 | 90 | 1,320 | 3668 | |||||||||||||||||||||||||
New
Point
|
Apr
03
|
12,034 | 100 | 60 | 99 | 97 | 90 | 5,035 | 1205 | |||||||||||||||||||||||||
Sunview
|
Jun
03
|
14,268 | 99 | 92 | 100 | 92 | 100 | 1,719 | 8,678 | |||||||||||||||||||||||||
Blue
Land
|
Aug
03
|
18,252 | 71 | 36 | 66 | 36 | 100 | 15,166 | 6,846 | |||||||||||||||||||||||||
Alphaville
Cuiabá
|
Nov
03
|
545,631 | 100 | 0 | 95 | 0 | 55 | 1,782 | 0 | |||||||||||||||||||||||||
Grand Vue
|
Nov
03
|
5,230 | 100 | 84 | 100 | 100 | 50 | 2,127 | 2,945 | |||||||||||||||||||||||||
Sundeck
|
Nov
03
|
13,043 | 100 | 90 | 98 | 80 | 100 | 12,201 | 23,110 | |||||||||||||||||||||||||
Sunprime
|
Nov
03
|
11,802 | 100 | 92 | 100 | 93 | 100 | 1,796 | 9,588 | |||||||||||||||||||||||||
Riviera Ponta Negra - Cannes e
Marseille
|
Jan
04
|
22,332 | 100 | 94 | 73 | 63 | 100 | 5,630 | 14,056 | |||||||||||||||||||||||||
AlphaVille Litoral
Norte
|
Mar
04
|
798,893 | 100 | 0 | 84 | 0 | 63 | 1,806 | 0 | |||||||||||||||||||||||||
La
Place
|
May
04
|
8,416 | 100 | 83 | 100 | 79 | 100 | 5,145 | 13,831 |
As
of December 31, 2007
|
As
of December 31, 2006
|
As
of December 31, 2007
|
As
of December 31, 2006
|
Gafisa
Participation(%)
|
For
the Year Ended December 31, 2007
|
For
the Year Ended December 31, 2006
|
||||||||||||||||||||||||||||
Development
|
Month/Year
launched
|
Total
area
(m2)(1)
(100%)
|
Final
completion (%)
|
Percentage
sold-accumulated
|
Revenue
recognized
|
|||||||||||||||||||||||||||||
(in
thousands of R$)
|
||||||||||||||||||||||||||||||||||
Alphaville
Gramado
|
Jun
04
|
431,663 | 98 | 0 | 43 | 0 | 67 | 3,216 | 0 | |||||||||||||||||||||||||
Riv. Ponta Negra - Cannes e
Marseille
|
Jun
04
|
22,332 | 97 | 63 | 78 | 69 | 50 | 3,742 | 3,512 | |||||||||||||||||||||||||
Side Park - Ed.
Style
|
Jul
04
|
10,911 | 98 | 68 | 100 | 97 | 200 | 3,193 | 11,103 | |||||||||||||||||||||||||
Terras
de São Francisco
|
Jul
04
|
114,160 | 100 | 98 | 97 | 88 | 50 | 3,749 | 4,108 | |||||||||||||||||||||||||
Eldorado
|
Nov
04
|
— | 100 | 73 | 100 | 100 | 39 | 6,165 | 74,759 | |||||||||||||||||||||||||
Empresarial
Pinheiros
|
Nov
04
|
17,149 | 100 | 49 | 100 | 11 | 39 | 29,136 | 3,027 | |||||||||||||||||||||||||
Lumiar
|
Feb
05
|
7,193 | 94 | 35 | 100 | 52 | 100 | 11,613 | 2,820 | |||||||||||||||||||||||||
Sunspecial Resid.
Service
|
Mar
05
|
21,189 | 96 | 42 | 86 | 83 | 100 | 31,268 | 20,070 | |||||||||||||||||||||||||
Alphaville
Burle Max
|
Apr
05
|
1,305,022 | 69 |
NA
|
21 |
NA
|
50 | 2,601 | 0 | |||||||||||||||||||||||||
Montenegro
Boulevard
|
Jun
05
|
174,862 | 100 | 69 | 100 | 100 | 100 | 10,439 | 6702 | |||||||||||||||||||||||||
Weber Art
|
Jun
05
|
5,812 | 97 | 34 | 97 | 86 | 100 | 10,882 | 4,346 | |||||||||||||||||||||||||
The
House
|
Oct
05
|
5,313 | 38 | 25 | 96 | 89 | 100 | 1,507 | 1,152 | |||||||||||||||||||||||||
Beach
Park Acqua
|
Nov
05
|
9,770 | 67 | 12 | 89 | 83 | 90 | 18,339 |
2035
|
|||||||||||||||||||||||||
Bem Querer
|
Nov
05
|
11,136 | 100 | 19 | 100 | 100 | 100 | 19,329 | 4,174 | |||||||||||||||||||||||||
Town Home
|
Nov
05
|
8,319 | 74 | 24 | 80 | 50 | 100 | 10,527 | 3,412 | |||||||||||||||||||||||||
Campo
D’Ourique
|
Dec
05
|
11,775 | 65 | 11 | 32 | 9 | 50 | 1,116 | 127 | |||||||||||||||||||||||||
Península
Fit
|
Mar
06
|
24,080 | 73 | 6 | 61 | 54 | 100 | 33,182 | 3,222 | |||||||||||||||||||||||||
Sunplaza Personal
Office
|
Mar
06
|
6,328 | 92 | 16 | 98 | 70 | 100 | 24,370 | 3,625 | |||||||||||||||||||||||||
Villagio Panamby-
Mirabilis
|
Mar
06
|
23,355 | 69 | 43 | 94 | 75 | 100 | 28,227 | 24,746 | |||||||||||||||||||||||||
Alphaville
Gravataí
|
Jun
06
|
1,309,397 | 41 | 0 | 40 | 0 | 64 | 5,565 | 0 | |||||||||||||||||||||||||
Beach
Park - Living
|
Jun
06
|
14,913 | 23 | 0 | 69 | 49 | 80 | 3,358 | 0 | |||||||||||||||||||||||||
Blue Vision - Sky e
Infinity
|
Jun
06
|
18,514 | 78 | 37 | 84 | 77 | 50 | 13,045 | 7,373 | |||||||||||||||||||||||||
Reserva
do Lago
|
Jun
06
|
16,800 | 8 | 0 | 74 | 0 | 50 | 707 | 0 | |||||||||||||||||||||||||
Quinta
Imperial
|
Jul
06
|
8,422 | 45 | 4 | 79 | 72 | 100 | 4,135 | 536 | |||||||||||||||||||||||||
Espacio
Laguna
|
Aug
06
|
16,364 | 38 | 0 | 32 | 3 | 80 | 8,827 | 0 | |||||||||||||||||||||||||
Ville
Du Soleil
|
Oct
06
|
8,920 | 46 | 0 | 29 | 0 | 100 | 3,205 | 0 | |||||||||||||||||||||||||
Collori
|
Nov
06
|
39,462 | 42 | 0 | 48 | 0 | 50 | 7,035 | 0 | |||||||||||||||||||||||||
CSF
- Paradiso
|
Nov
06
|
16,286 | 12 | 0 | 75 | 0 | 100 | 2,791 | 0 | |||||||||||||||||||||||||
Villagio Panamby -
Agrias
|
Nov
06
|
21,390 | 45 | 0 | 80 | 18 | 100 | 23,954 | 2,581 | |||||||||||||||||||||||||
Villagio Panamby -
Parides
|
Nov
06
|
13,093 | 64 | 47 | 100 | 61 | 100 | 17,882 | 13,347 | |||||||||||||||||||||||||
Icaraí
Corporate
|
Dec
06
|
5,683 | 33 | 0 | 85 | 0 | 100 | 10,718 | 0 | |||||||||||||||||||||||||
Alphaville Campo
Grande
|
Mar
07
|
517,869 | 40 | 0 | 48 | 0 | 67 | 5,052 | 0 | |||||||||||||||||||||||||
Celebrare
|
Mar
07
|
14,679 | 17 | 0 | 0 | 0 | 100 | 4,918 | 0 | |||||||||||||||||||||||||
FIT Jaçanã
|
Mar
07
|
9,181 | 32 | 0 | 91 | 0 | 100 | 7,686 | 0 | |||||||||||||||||||||||||
Grand Valley
|
Mar
07
|
16,908 | 34 | 0 | 51 | 0 | 100 | 4,180 | 0 | |||||||||||||||||||||||||
Isla
|
Mar
07
|
31,423 | 18 | 0 | 76 | 0 | 100 | 11,119 | 0 | |||||||||||||||||||||||||
Evidence
|
Apr
07
|
23,487 | 19 | 0 | 32 | 0 | 50 | 2,041 | 0 | |||||||||||||||||||||||||
Secret
Garden
|
May
07
|
15,344 | 15 | 0 | 54 | 0 | 100 | 3,200 | 0 | |||||||||||||||||||||||||
CSF -
Acácia
|
Jun
07
|
23,461 | 25 | 0 | 70 | 0 | 100 | 2,849 | 0 | |||||||||||||||||||||||||
CSF - Dália
|
Jun
07
|
9,000 | 25 | 0 | 88 | 0 | 100 | 549 | 0 | |||||||||||||||||||||||||
CSF -
Prímula
|
Jun
07
|
13,897 | 24 | 0 | 37 | 0 | 100 | 927 | 0 | |||||||||||||||||||||||||
Privilege
Residencial
|
Jun
07
|
— | 12 | 0 | 58 | 0 | 80 | 1,769 | 0 | |||||||||||||||||||||||||
Art Ville
|
Apr
07
|
16,157 | 37 | 0 | 80 | 0 | 50 | 2,852 | 0 | |||||||||||||||||||||||||
Palm Ville
|
Apr
07
|
13,582 | 8 | 0 | 75 | 0 | 50 | 1,153 | 0 | |||||||||||||||||||||||||
Alphaville D.
Pedro
|
Aug
04
|
616,224 | 94 | 0 | 100 | 0 | 58 | 7,638 | 0 | |||||||||||||||||||||||||
Belle Vue
|
Aug
04
|
7,565 | 100 | 35 | 50 | 46 | 70 | 1,806 | 2,445 | |||||||||||||||||||||||||
Alphaville
Manaus
|
Aug
05
|
464,688 | 69 | 0 | 100 | 0 | 63 | 13,900 | 0 | |||||||||||||||||||||||||
Alphaville
Recife
|
Aug
06
|
704,051 | 38 | 0 | 94 | 0 | 65 | 7,816 | 0 | |||||||||||||||||||||||||
CSF -
Santtorino
|
Aug
06
|
14,979 | 42 | 8 | 100 | 87 | 100 | 8,261 | 2290 | |||||||||||||||||||||||||
Fit Niterói
|
Aug
06
|
8,523 | 42 | 22 | 83 | 63 | 100 | 4,575 | 3,131 | |||||||||||||||||||||||||
Olimpic - Chácara Sto
Antonio
|
Aug
06
|
24,988 | 43 | 20 | 99 | 80 | 100 | 18,857 | 9,162 | |||||||||||||||||||||||||
Alphaville
Araçagy
|
Aug
07
|
195,829 | 25 | 0 | 85 | 0 | 50 | 5,711 | 0 | |||||||||||||||||||||||||
Parc
Paradiso
|
Aug
07
|
35,987 | 9 | 0 | 98 | 0 | 90 | 6,958 | 0 | |||||||||||||||||||||||||
Supremo
|
Aug
07
|
— | 39 | 0 | 52 | 0 | 100 | 16,533 | 0 | |||||||||||||||||||||||||
Arena
|
Dec
05
|
29,256 | 87 | 32 | 100 | 99 | 100 | 40,590 | 21,213 |
As
of December 31, 2007
|
As
of December 31, 2006
|
As
of December 31, 2007
|
As
of December 31, 2006
|
Gafisa
Participation(%)
|
For
the Year Ended December 31, 2007
|
For
the Year Ended December 31, 2006
|
||||||||||||||||||||||||||||
Development
|
Month/Year
launched
|
Total
area
(m2)(1)
(100%)
|
Final
completion (%)
|
Percentage
sold-accumulated
|
Revenue
recognized
|
|||||||||||||||||||||||||||||
(in
thousands of R$)
|
||||||||||||||||||||||||||||||||||
Blue II e
Concept
|
Dec
05
|
28,296 | 92 | 61 | 65 | 57 | 150 | 14,942 | 11,578 | |||||||||||||||||||||||||
Cuiabá
|
Dec
05
|
11,775 | 80 | 16 | 34 | 12 | 50 | 1,788 | 124 | |||||||||||||||||||||||||
The Gold
|
Dec
05
|
10,465 | 90 | 48 | 86 | 61 | 100 | 18,468 | 10,654 | |||||||||||||||||||||||||
Felicitá - Evangelina
2
|
Dec
06
|
11,323 | 32 | 0 | 78 | 0 | 100 | 6,397 | 0 | |||||||||||||||||||||||||
Riviera Nice
|
Dec
06
|
6,761 | 21 | 0 | 34 | 0 | 50 | 733 | 0 | |||||||||||||||||||||||||
AlphaVille
Natal
|
Feb
05
|
1,028,722 | 97 | 0 | 100 | 0 | 63 | 1,112 | 0 | |||||||||||||||||||||||||
Alphaville Salvador
II
|
Feb
06
|
853,344 | 46 | 0 | 88 | 0 | 55 | 15,775 | 0 | |||||||||||||||||||||||||
CSF - Saint
Etienne
|
May
05
|
11,261 | 91 | 31 | 96 | 93 | 100 | 18,311 | 6,581 | |||||||||||||||||||||||||
Del Lago
|
May
05
|
62,022 | 96 | 36 | 98 | 86 | 100 | 21,128 | 13,608 | |||||||||||||||||||||||||
Espaço
Jardins
|
May
06
|
28,926 | 48 | 12 | 100 | 87 | 100 | 23,829 | 7,041 | |||||||||||||||||||||||||
Paço das
Águas
|
May
06
|
24,080 | 63 | 36 | 80 | 64 | 45 | 11,781 | 8,246 | |||||||||||||||||||||||||
Vistta
Ibirapuera
|
May
06
|
9,963 | 77 | 36 | 100 | 100 | 100 | 15,851 | 13140 | |||||||||||||||||||||||||
Villagio Panamby - Double
View
|
Oct
03
|
10,777 | 100 | 83 | 100 | 84 | 100 | 3,184 | 7,149 | |||||||||||||||||||||||||
Olimpic
Resort
|
Oct
05
|
21,851 | 93 | 39 | 100 | 98 | 100 | 30,601 | 20,457 | |||||||||||||||||||||||||
Mirante do Rio
|
Oct
06
|
8,125 | 26 | 1 | 99 | 91 | 60 | 2,996 | 158 | |||||||||||||||||||||||||
Enseada das
Orquídeas
|
Oct
07
|
52,589 | 21 | 0 | 72 | 0 | 80 | 10,881 | 0 | |||||||||||||||||||||||||
Fit Jaraguá
|
Oct
07
|
14,345 | 20 | 0 | 18 | 0 | 100 | 547 | 0 | |||||||||||||||||||||||||
Grand Valley Niterói
|
Oct
07
|
— | 17 | 0 | 73 | 0 | 100 | 6,974 | 0 | |||||||||||||||||||||||||
Horto
|
Oct
07
|
— | 35 | 0 | 95 | 0 | 50 | 27,735 | 0 | |||||||||||||||||||||||||
Olimpic Bosque da
Saúde
|
Oct
07
|
— | 25 | 0 | 76 | 0 | 100 | 8,971 | 0 | |||||||||||||||||||||||||
Villagio Panamby -
Anthurium
|
Sep
02
|
16,579 | 100 | 100 | 100 | 96 | 100 | 340 | 2,578 | |||||||||||||||||||||||||
Blue One
|
Sep
03
|
15,973 | 100 | 98 | 78 | 81 | 67 | 1,795 | 5712 | |||||||||||||||||||||||||
CSF - Benne
Sonanz
|
Sep
03
|
9,437 | 100 | 100 | 100 | 87 | 50 | 1,274 | 2,991 | |||||||||||||||||||||||||
CSF - Verti
Vita
|
Sep
03
|
6,439 | 100 | 97 | 100 | 78 | 100 | 886 | 4,018 | |||||||||||||||||||||||||
Verdes
Praças
|
Sep
04
|
19,005 | 100 | 49 | 50 | 38 | 100 | 3,361 | 6,835 | |||||||||||||||||||||||||
Alphaville
Eusébio
|
Sep
05
|
534,314 | 74 | 0 | 60 | 0 | 65 | 10,818 | 0 | |||||||||||||||||||||||||
Palm D’Or
|
Sep
05
|
8,493 | 90 | 35 | 100 | 65 | 100 | 18,314 | 6,163 | |||||||||||||||||||||||||
Villagio Panamby - Domaine Du
Soleil
|
Sep
05
|
8,225 | 97 | 57 | 100 | 76 | 100 | 19,863 | 14,523 | |||||||||||||||||||||||||
Villagio Panamby - Jazz
Duet
|
Sep
05
|
13,400 | 95 | 54 | 98 | 57 | 100 | 33,124 | 15,195 | |||||||||||||||||||||||||
Forest Ville
|
Sep
06
|
15,556 | 18 | 12 | 98 | 84 | 50 | 936 | 1,126 | |||||||||||||||||||||||||
Garden
Ville
|
Sep
06
|
11,998 | 21 | 14 | 100 | 95 | 50 | 1,209 | 2,108 | |||||||||||||||||||||||||
Alphaville Rio Costa do
Sol
|
Sep
07
|
1,521,753 | 4 | 0 | 53 | 0 | 58 | 2,666 | 0 | |||||||||||||||||||||||||
Fit Imbui
|
Sep
07
|
22,442 | 11 | 0 | 67 | 0 | 50 | 1,122 | 0 | |||||||||||||||||||||||||
Parc Paradiso (Fase
2)
|
Sep
07
|
— | 9 | 0 | 57 | 0 | 0 | 1,170 | 0 | |||||||||||||||||||||||||
AlphaVille
|
93,430 | 0 | ||||||||||||||||||||||||||||||||
Other
developments(2)
|
160,217 | 196,808 | ||||||||||||||||||||||||||||||||
Total
development revenues recognized during the periods
|
1,182,571 | 675,999 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Includes
other developments where individual revenues for those periods are not
significant.
|
Total
Area (m2)(100%)
|
As
of December 31, 2006
|
As
of December 31, 2005
|
As
of December 31, 2006
|
As
of December 31, 2005
|
Gafisa
Participation(%)
|
For
the Year Ended December 31, 2006
|
For
the Year Ended December 31, 2005
|
|||||||||||||||||||||||||||
Development
|
Month/Year
launched
|
Final
completion (%)
|
Percentage
sold-accumulated
|
Revenue
recognized
|
||||||||||||||||||||||||||||||
(in
thousands of R$)
|
||||||||||||||||||||||||||||||||||
Empresarial
Pinheiros
|
Nov
04
|
17,149 | 73 | 20 | 100 | 11 | 39 | 76,435 | 2,070 | |||||||||||||||||||||||||
Verdes
Praças
|
Sep
04
|
19,005 | 96 | 32 | 97 | 68 | 100 | 32,806 | 9,744 | |||||||||||||||||||||||||
Villaggio
Panamby— Mirabilis
|
Mar
06
|
23,355 | 43 | 0 | 75 | 0 | 100 | 24,627 | — | |||||||||||||||||||||||||
Sundeck
|
Nov
03
|
13,043 | 90 | 35 | 80 | 52 | 100 | 24,577 | 9,302 | |||||||||||||||||||||||||
Sunspecial
Resid Service
|
Mar
05
|
21,189 | 42 | 6 | 100 | 95 | 100 | 21,660 | 4,160 | |||||||||||||||||||||||||
Arena
|
Dec
05
|
29,256 | 32 | 0 | 99 | 50 | 100 | 20,915 | — | |||||||||||||||||||||||||
Olimpic
Resort
|
Oct
05
|
21,851 | 39 | 2 | 98 | 76 | 100 | 20,320 | 589 | |||||||||||||||||||||||||
La
Place Resid Service
|
May
04
|
8,416 | 93 | 26 | 85 | 64 | 100 | 18,210 | 3,683 | |||||||||||||||||||||||||
Riviera
Ponta Negra— Cannes e Marseille
|
Jan
04
|
22,332 | 90 | 29 | 63 | 45 | 50 | 17,790 | 6,252 | |||||||||||||||||||||||||
Sunview
Resid Service
|
Jun
03
|
14,268 | 100 | 82 | 98 | 92 | 100 | 16,933 | 27,547 | |||||||||||||||||||||||||
Villaggio
Panamby—
Double
View
|
Oct
03
|
10,777 | 100 | 60 | 92 | 88 | 100 | 15,734 | 12,741 | |||||||||||||||||||||||||
Villaggio
Panamby—
Jazz
Duet
|
Sep
05
|
13,400 | 54 | 0 | 57 | 15 | 100 | 15,213 | — | |||||||||||||||||||||||||
Villaggio
Panamby— Domaine du Soleil
|
Sep
05
|
8,225 | 57 | 0 | 76 | 24 | 100 | 14,476 | 0 | |||||||||||||||||||||||||
Del
Lago
|
May
05
|
62,022 | 62 | 10 | 86 | 46 | 80 | 13,995 | 1,733 | |||||||||||||||||||||||||
Sunprime
Resid Service
|
Nov
03
|
11,802 | 95 | 69 | 100 | 97 | 100 | 13,951 | 25,214 | |||||||||||||||||||||||||
Villaggio
Panamby—Parides
|
Nov
06
|
13,093 | 47 | 0 | 61 | 0 | 100 | 13,315 | — | |||||||||||||||||||||||||
Vistta
Ibirapuera
|
May
06
|
9,963 | 36 | 0 | 100 | 0 | 100 | 13,012 | — | |||||||||||||||||||||||||
Belle
Vue
|
Aug
04
|
7,565 | 90 | 21 | 100 | 81 | 70 | 12,054 | 2,600 | |||||||||||||||||||||||||
Side
Park—Ed. Style
|
Jan
06
|
7,050 | 67 | 0 | 88 | 0 | 100 | 11,461 | 768 | |||||||||||||||||||||||||
The
Gold
|
Dec
05
|
10,465 | 48 | 0 | 61 | 11 | 100 | 10,616 | — | |||||||||||||||||||||||||
Blue
I
|
Sep
03
|
15,973 | 98 | 78 | 81 | 72 | 67 | 9,496 | 14,722 | |||||||||||||||||||||||||
Olimpic—Chácara
Sto Antonio
|
Aug
06
|
24,988 | 20 | 0 | 80 | 0 | 100 | 9,049 | — | |||||||||||||||||||||||||
Terras
de São Francisco
|
Nov
04
|
114,160 | 98 | 91 | 90 | 76 | 50 | 8,531 | 25,321 | |||||||||||||||||||||||||
Paço
das Águas
|
May
06
|
24,080 | 36 | 0 | 64 | 0 | 45 | 8,181 | — | |||||||||||||||||||||||||
CSF—Verti
Vita
|
Sep
03
|
6,439 | 100 | 69 | 100 | 93 | 100 | 7,845 | 7,779 | |||||||||||||||||||||||||
Villaggio
Panamby—Majuy
|
May
03
|
9,854 | 100 | 82 | 100 | 98 | 100 | 7,691 | 14,475 | |||||||||||||||||||||||||
Illuminato
Perdizes
|
Jun
04
|
5,652 | 95 | 45 | 100 | 100 | 70 | 7,261 | 6,225 | |||||||||||||||||||||||||
Espaço
Jardins
|
May
06
|
28,926 | 12 | 0 | 87 | 0 | 100 | 6,902 | — | |||||||||||||||||||||||||
Villaggio
Panamby—
Doppio
Spazio
|
Nov
02
|
13,952 | 100 | 100 | 100 | 90 | 100 | 6,720 | 12,336 | |||||||||||||||||||||||||
Montenegro
Boulevard
|
Jul
05
|
174,862 | 69 | 52 | 100 | 91 | 100 | 6,629 | 14,119 | |||||||||||||||||||||||||
CSF—Saint
Etienne
|
May
05
|
11,261 | 31 | 6 | 93 | 79 | 100 | 6,561 | 756 | |||||||||||||||||||||||||
CSF—Benne
Sonanz
|
Sep
03
|
9,437 | 100 | 60 | 87 | 47 | 49 | 6,335 | 3,709 | |||||||||||||||||||||||||
Blue
Vision
|
Jun
06
|
18,514 | 43 | 0 | 77 | 0 | 50 | 6,292 | — |
Total
Area (m2)(100%)
|
As
of December 31, 2006
|
As
of December 31, 2005
|
As
of December 31, 2006
|
As
of December 31, 2005
|
Gafisa
Participation(%)
|
For
the Year Ended December 31, 2006
|
For
the Year Ended December 31, 2005
|
|||||||||||||||||||||||||||
Development
|
Month/Year
launched
|
Final
completion (%)
|
Percentage
sold-accumulated
|
Revenue
recognized
|
||||||||||||||||||||||||||||||
(in
thousands of R$)
|
||||||||||||||||||||||||||||||||||
Palm
D´Or
|
Nov
05
|
8,493 | 35 | 0 | 65 | 21 | 100 | 6,147 | 0 | |||||||||||||||||||||||||
Villaggio
Panamby— Anthurium
|
Sep
02
|
16,579 | 100 | 100 | 100 | 92 | 100 | 6,015 | 15,887 | |||||||||||||||||||||||||
Costa
Paradiso
|
Jun
05
|
63,041 | 98 | 3 | 49 | 39 | 100 | 5,999 | 156 | |||||||||||||||||||||||||
Península
2
|
Dec
02
|
16,294 | 100 | 94 | 96 | 88 | 50 | 5,799 | 15,543 | |||||||||||||||||||||||||
Doppia
Emozione
|
Nov
03
|
7,912 | 100 | 64 | 100 | 100 | 50 | 5,697 | 8,817 | |||||||||||||||||||||||||
Lumiar
|
Feb
05
|
7,193 | 56 | 3 | 56 | 40 | 100 | 4,827 | 159 | |||||||||||||||||||||||||
Weber
Art
|
Jun
05
|
5,812 | 34 | 5 | 86 | 60 | 100 | 4,359 | 459 | |||||||||||||||||||||||||
Bem
Querer
|
Nov
05
|
11,136 | 19 | 0 | 100 | 40 | 100 | 4,172 | — | |||||||||||||||||||||||||
L’Authentique
Paraíso
|
Nov
03
|
2,713 | 100 | 59 | 100 | 100 | 50 | 3,958 | 5,190 | |||||||||||||||||||||||||
Sunplaza
|
Mar
06
|
6,328 | 16 | 0 | 70 | 0 | 100 | 3,642 | — | |||||||||||||||||||||||||
Sunshine
Resid Service
|
Nov
02
|
10,979 | 100 | 100 | 92 | 80 | 60 | 3,444 | 8,094 | |||||||||||||||||||||||||
Villaggio
Panamby— Hibiscus
|
Mar
02
|
11,002 | 100 | 100 | 100 | 94 | 100 | 3,201 | 4,041 | |||||||||||||||||||||||||
Península
1
|
May
02
|
16,886 | 100 | 100 | 96 | 94 | 50 | 2,670 | 5,461 | |||||||||||||||||||||||||
Other
developments(1)
|
110,412 | 178,004 | ||||||||||||||||||||||||||||||||
Total
development revenues recognized during the periods
|
675,999 | 447,656 |
(1)
|
Includes
other developments where individual revenues for those periods are not
significant.
|
For Year
Ended December 31, 2007
|
||||||||||||||||||||
Gafisa (1)
|
Alphaville
|
FIT
|
Bairro
Novo
|
Total
|
||||||||||||||||
(thousands
of reais except
for percentages)
|
||||||||||||||||||||
Net
operating revenue
|
963,411 | 199,829 | 8,934 | — | 1,172,174 | |||||||||||||||
Operating
costs
|
(659,889 | ) | (128,692 | ) | (8,333 | ) | — | (796,914 | ) | |||||||||||
Gross
profit
|
303,522 | 71,137 | 601 | — | 375,260 | |||||||||||||||
Gross
margin
|
31.5 | % | 35.6 | % | 6.7 | % | — | 32.0 | % |
(1)
|
Includes
all subsidiaries, except Alphaville Urbanismo S.A., Fit Residencial and
Bairro Novo.
|
As
of December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands)
|
||||||||||||
Real
estate development receivables:
|
(amended) | |||||||||||
Current
|
R$ | 524,818 | R$ | 365,741 | R$ | 274,390 | ||||||
Long-term
|
497,933 | 194,097 | 95,169 | |||||||||
Total
|
1,022,751 | 559,838 | 369,559 | |||||||||
Sales
consummated after December 31, 2004 for which revenue not yet recognized
(not recorded in the financial statements):
|
||||||||||||
Current
|
R$ | 486,794 | R$ | 30,161 | R$ | 62,961 | ||||||
Long-term
|
881,352 | 729,810 | 233,848 | |||||||||
Total
|
1,368,146 | 759,971 | 296,809 | |||||||||
Total
clients’ portfolio
|
R$ | 2,390,897 | R$ | 1,319,809 | R$ | 666,367 |
As
of December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands)
|
||||||||||||
Maturity
|
||||||||||||
2004
|
R$ | — | R$ | — | R$ | — | ||||||
2005
|
— | — | — | |||||||||
2006
|
— | — | 337,350 | |||||||||
2007
|
— | 548,508 | 100,422 | |||||||||
2008
|
1,011,612 | 290,391 | 94,258 | |||||||||
2009
|
609,237 | 223,715 | 44,531 | |||||||||
2010
|
433,213 | 58,714 | 27,114 | |||||||||
2011
and later
|
336,835 | 198,481 | 62,693 | |||||||||
Total
|
R$ | 2,390,897 | R$ | 1,319,809 | R$ | 666,367 |
Maturity
|
||||||||||||||||||||
Total
|
2008
|
2009
|
2010
|
2011
and thereafter
|
||||||||||||||||
(in
thousands of reais)
|
||||||||||||||||||||
Debentures
|
249,190 | 9,190 | 48,000 | 96,000 | 96,000 | |||||||||||||||
Housing
Finance System (SFH)
|
98,700 | 44,860 | 42,793 | 11,047 | — | |||||||||||||||
Working
capital
|
325,453 | 8,082 | 207,265 | 28,402 | 81,704 | |||||||||||||||
Acquisitions
|
16,013 | 6,584 | 5,987 | 2,948 | 494 | |||||||||||||||
Total
|
689,356 | 68,716 | 304,045 | 138,397 | 178,198 |
|
·
|
available
funds is the sum of our cash, bank deposits and financial
investments;
|
|
·
|
SFH
debt is the sum of all our loan agreements that arise from resources of
the SFH;
|
|
·
|
total
receivables is the sum of our short and long-term “development and sale of
properties” accounts, as provided in our financial
statements;
|
|
·
|
post-completion
inventory is the total value of units already completed for sale, as
provided on our balance sheet; and
|
|
·
|
total
debt is the sum of our outstanding debt, including loans and financing
with third parties and fixed income securities, convertible or not, issued
in local or international capital
markets.
|
|
·
|
limitations
on our ability to incur debt;
|
|
·
|
limitations
on the existence of liens on our
properties;
|
|
·
|
limitations
on transactions with related parties, which generally must be on terms no
less favorable than those that could be obtained in a comparable
arm’s-length transaction; and
|
|
·
|
maintenance
of certain financial ratios calculated based on Brazilian
GAAP.
|
|
·
|
discounting
of accounts receivable;
|
|
·
|
deferred
selling expenses;
|
|
·
|
capitalized
interest;
|
|
·
|
stock
issuance expense;
|
|
·
|
revenue
recognition;
|
|
·
|
financial
instruments;
|
|
·
|
minority
interest;
|
|
·
|
land
barter transactions;
|
|
·
|
effects
of deferred taxes on the differences above;
and
|
|
·
|
stock
option plan.
|
Maturity
Schedule
|
||||||||||||||||||||
Total
|
2008
|
2009
|
2010
|
2011
and
thereafter
|
||||||||||||||||
(in
thousands of R$)
|
||||||||||||||||||||
Loans
and financing
|
440,166 | 59,526 | 256,045 | 42,397 | 82,198 | |||||||||||||||
Debentures
|
249,190 | 9,190 | 48,000 | 96,000 | 96,000 | |||||||||||||||
Interest(1)
|
129,601 | 21,747 | 45,372 | 37,718 | 24,764 | |||||||||||||||
Real
estate development obligations(2)
|
772,757 | 428,088 | 272,553 | 72,116 | — | |||||||||||||||
Obligations
for land purchase
|
236,241 | 163,034 | 6,710 | 19,402 | 47,095 | |||||||||||||||
Total
|
1,827,955 | 681,585 | 628,680 | 267,633 | 250,057 |
(1)
|
Estimated
interest payments are determined using the interest rate at December 31,
2007. However, our long-term debt is subject to variable interest rates
and inflation indices, and these estimated payments may differ
significantly from payments actually
made.
|
(2)
|
Including
obligations not reflected in the balance—CFC Resolution No.
963.
|
Name
|
Age
|
Position
|
Election
Date
|
Term
of Office(1)
|
||||
Gary
R. Garrabrant
|
Chairman
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
|||||
Renato
de Albuquerque(2)
|
Director
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
|||||
Caio
Racy Mattar(2)(3)
|
Director
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
|||||
Richard
L. Huber(2)(3)
|
Director
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
|||||
Thomas
J. McDonald
|
Director
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
|||||
Gerald
Dinu Reiss (2)(3)
|
Director
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
|||||
Jose Ecio Pereira da Costa
Junior (2)(3)
|
Director
|
June
6, 2008
|
Next
Shareholders’ General Meeting to be
called
|
(1)
|
Under
Brazilian corporate law, an annual shareholders’ general meeting must take
place within the first four months of the calendar
year.
|
(2)
|
Independent
member pursuant to NYSE rules.
|
(3)
|
Independent
member pursuant to Brazilian Law. According to Brazilian Law, a
director is considered independent when: (i) he/she has no relationship
with the company, except for holding shares; (ii) he/she is not a
controlling shareholder, spouse or relative of the controlling
shareholder, has not been in the past three years linked to any company or
entity related to the controlling shareholder; (iii) he/she has not been
in the past three years an employee nor an executive of the company, of
the controlling shareholder or of any subsidiary of the company; (iv)
he/she is not a supplier or buyer, direct or indirect, of the company
where the arrangement exceeds a certain amount; (v) he/she is not an
employee or manager of any company which renders services to the company
or which uses services or products from the company; (vi) he/she is not a
spouse or relative of any member of the company’s management; and (vii)
he/she does not receive any compensation from the company, except for the
compensation related to its position as a board
member.
|
Name
|
Age
|
Position
|
Election
Date
|
Term
of Office
|
||||
Wilson
Amaral de Oliveira
|
Chief
Executive Officer
|
December
22, 2006
|
December
31, 2009
|
|||||
Alceu
Duílio Calciolari
|
Chief
Financial Officer and
|
December
22, 2006
|
December
31, 2009
|
Name
|
Age
|
Position
|
Election
Date
|
Term
of Office
|
||||
|
Investor
Relations Officer
|
|
|
|||||
Antônio
Carlos Ferreira Rosa
|
Officer
|
December
22, 2006
|
December
31, 2009
|
|||||
Mário
Rocha Neto
|
Officer
|
December
22, 2006
|
December
31, 2009
|
|||||
Odair
Garcia Senra
|
Officer
|
December
22, 2006
|
December
31, 2009
|
|
·
|
Pre-approve
services to be provided by our independent
auditor;
|
|
·
|
Choose
and oversee the work of any accounting firm engaged for the purpose of
preparing or issuing an audit report or performing any other
service;
|
|
·
|
Review
auditor independence issues and rotation
policy;
|
|
·
|
Supervise
the appointment of our independent
auditors;
|
|
·
|
Discuss
with management and auditors major audit
issues;
|
|
·
|
Review
quarterly financial statements prior to their publication, including the
related notes, management’s report and auditor’s
opinion;
|
|
·
|
Review
our annual report and financial
statements;
|
|
·
|
Provide
recommendations to the board on the audit committee’s policies and
practices;
|
|
·
|
Review
recommendations given by our independent auditor and internal audits and
management’s responses;
|
|
·
|
Evaluate
the performance, responsibilities, budget and staffing of our internal
audit function and review the internal audit plan;
and
|
|
·
|
Provide
recommendations on the audit committee’s
bylaws.
|
Period
|
Operations
|
Administration
& Finance
|
Business
Development
|
Sales
|
Other
|
Total
|
||||||
2007
|
642
|
78
|
73
|
14
|
66
|
873
|
||||||
2006
|
337
|
76
|
60
|
14
|
43
|
530
|
||||||
2005
|
321
|
77
|
29
|
24
|
24
|
475
|
Name
|
Position
|
Number
of Shares Owned
|
||
Thomas
J. McDonald
|
Director
|
1
|
||
Gary
R. Garrabrant
|
Director
|
1
|
||
Caio
Racy Mattar
|
Director
|
1
|
||
Richard
L. Huber
|
Director
|
16,217
|
||
Renato
De Albuquerque
|
Director
|
1,121,622
|
||
Gerald
Dinu Reiss
|
Director
|
1
|
||
Jose
Ecio Pereira da Costa Junior
|
Director
|
1
|
||
Wilson
Amaral De Oliveira
|
Chief
Executive Officer
|
214,600
|
||
Alceu
Duilio Calciolari
|
Chief
Financial Officer and Investor Relations Officer
|
331,420
|
||
Odair
Garcia Senra
|
Officer
|
205,320
|
||
Antonio
Carlos Ferreira Rosa
|
Officer
|
58,891
|
||
Mario
Rocha Neto
|
Officer
|
299,820
|
||
Total
|
2,247,895
|
Shareholders
|
Shares
|
%
|
||||||
EIP
Brazil Holdings LLC (1)
|
18,229,605 | 13.8 | ||||||
Directors
and officers
|
2,040,201 | 1.5 | ||||||
Other
shareholders
|
109,182,315 | 82.4 | ||||||
Treasury
Shares
|
3,124,972 | 2.4 | ||||||
Total
|
132,577,093 | 100.0 |
(1)
|
EIP
Brazil Holding LLC is an affiliate of Equity
International.
|
|
·
|
reduced
by amounts allocated to the legal
reserve;
|
|
·
|
reduced
by amounts allocated to the statutory reserve, if
any;
|
|
·
|
reduced
by amounts allocated to the contingency reserve, if
any;
|
|
·
|
reduced
by amounts allocated to the investment
reserve;
|
|
·
|
increased
by reversals of contingency reserves recorded in prior years;
and
|
|
·
|
increased
by amounts allocated to the investment reserve, when realized and if not
absorbed by losses.
|
|
·
|
Legal
Reserve. Under Brazilian corporate law and our bylaws,
we are required to maintain a legal reserve to which we must allocate 5%
of our net income for each fiscal year until the aggregate amount of the
reserve equals 20% of our share capital. However, we are not
required to make any allocations to our legal reserve in a fiscal year in
which the legal reserve, when added to our other established capital
reserves, exceeds 30% of our total share capital. The amount of
our legal reserve must be approved by our annual general shareholders’
meeting and may only be used to increase our share capital or to absorb
losses, but is unavailable for the payment of dividends. As of December
31, 2007, our legal reserve amounted to R$15.6
million.
|
|
·
|
Statutory
Reserve. Under Brazilian corporate law, we are permitted
to provide for the allocation of part of our net income to discretionary
reserve accounts that may be established in accordance with our
bylaws. The allocation of our net income to discretionary
reserve accounts may not be made if it serves to prevent distribution of
the mandatory distributable amount. As of December 31, 2007, our statutory
reserve amounted to R$80.9 million.
|
|
·
|
Contingency
Reserve. Under Brazilian corporate law, a percentage of
our net income may be allocated to a contingency reserve for anticipated
losses that are deemed probable in future years. Management
must indicate the cause of the anticipated loss and justify the
establishment of the reserve for allocation of a percentage of our net
income. Any amount so allocated in a prior year either must be
reversed in the year
|
|
·
|
For Investment
Reserve. Under Brazilian corporate law, the amount by
which the mandatory distributable amount exceeds the “realized” net income
in a given fiscal year, as proposed by the board of directors, may be
allocated to the investment reserve. Brazilian corporate law
defines “realized” net profits as the amount by which net profits exceed
the sum of (1) the net positive results, if any, from the equity method of
accounting and (2) the profits, gains or returns resulting from a
transaction that occurred in the relevant fiscal year but to be received
after the end of the following fiscal year. All amounts
allocated to the investment reserve must be paid as mandatory dividends
when those “unrealized” profits are realized if they have not been
designated to absorb losses in subsequent periods. As of December 31,
2007, our investment reserve amounted to R$63.2
million.
|
|
·
|
Retained Earnings
Reserve. Under Brazilian corporate law, a portion of our
net income may be reserved for investment projects in an amount based on a
capital expenditure budget approved by our shareholders. If
such budget covers more than one fiscal year, it might be reviewed
annually at the shareholders’ general meeting. The allocation
of this reserve cannot jeopardize the payment of the mandatory dividends.
As of December 31, 2007, there was no amount allocated to our retained
earnings reserve.
|
|
·
|
50%
of net income (after the deduction of the provisions for social
contribution on net profits but before taking into account the provision
for income tax and the interest attributable to shareholders’ equity) for
the period in respect of which the payment is made;
or
|
|
·
|
50%
of the sum of retained earnings and profit reserves as of the beginning of
the year in respect to which such payment is
made.
|
New
York Stock Exchange
|
São
Paulo Stock Exchange
|
|||||||||||||||||||||||||||
High
|
Low
|
Volume(1)
|
High
|
Low
|
Volume(1)
|
|||||||||||||||||||||||
(in
US$ per ADS)
|
|
(in
reais per common
shares)
|
|
|||||||||||||||||||||||||
Year
Ended
|
||||||||||||||||||||||||||||
December
31, 2006
|
— | — | — | 35.20 | 17.70 | 430,555.87 | ||||||||||||||||||||||
December
31, 2007
|
40.50 | 23.10 | 418,005.55 | 35.61 | 22.50 | 897,085.11 | ||||||||||||||||||||||
Quarter
|
||||||||||||||||||||||||||||
First
quarter 2006 (2)
|
— | — | — | 26.85 | 18.50 | 1,208,044.83 | ||||||||||||||||||||||
Second
quarter 2006
|
— | — | — | 26.80 | 17.70 | 450,739.34 | ||||||||||||||||||||||
Third
quarter 2006
|
— | — | — | 29.05 | 20.57 | 227,525.00 | ||||||||||||||||||||||
Fourth
quarter 2006
|
— | — | — | 35.20 | 28.51 | 247,769.49 | ||||||||||||||||||||||
First
quarter 2007 (3)
|
27.77 | 24.89 | 1,164,963.64 | 35.30 | 25.70 | 466,779.54 | ||||||||||||||||||||||
Second
quarter 2007
|
35.32 | 24.65 | 310,953.97 | 34.02 | 25.25 | 889,111.29 | ||||||||||||||||||||||
Third
quarter 2007
|
35.09 | 23.10 | 405,016.83 | 33.41 | 22.50 | 1,141,404.76 | ||||||||||||||||||||||
Fourth
quarter 2007
|
40.50 | 30.00 | 407,786.80 | 35.61 | 27.01 | 1,089,472.88 | ||||||||||||||||||||||
First
quarter 2008
|
41.50 | 29.96 | 771,929.00 | 34.60 | 25.50 | 1,128,515.00 | ||||||||||||||||||||||
Month
|
||||||||||||||||||||||||||||
January
2008
|
36.99 | 29.96 | 615,328.24 | 32.27 | 25.50 | 997,166.67 | ||||||||||||||||||||||
February
2008
|
40.58 | 30.39 | 740,686.00 | 33.80 | 26.61 | 1,082,105.26 | ||||||||||||||||||||||
March
2008
|
41.50 | 33.36 | 967,602.80 | 34.60 | 29.01 | 1,310,520.00 | ||||||||||||||||||||||
April
2008
|
43.55 | 34.75 | 782,962.82 | 36.49 | 29.70 | 854,080.95 | ||||||||||||||||||||||
May
2008
|
46.50 | 38.71 | 1,261,705.48 | 38.26 | 32.12 | 1,189,685.00 | ||||||||||||||||||||||
June
2008 (through June 17)
|
42.86 | 37.34 | 837,835.00 | 35.20 | 30.29 | 934,075.35 |
(1)
|
Average
number of shares traded per day.
|
(2)
|
Our
common shares started trading on the BOVESPA on February 17,
2006.
|
(3)
|
The
ADSs started trading on the NYSE on March 16,
2007.
|
|
·
|
appoint
a representative in Brazil with powers to take actions relating to the
investment;
|
|
·
|
appoint
an authorized custodian in Brazil for the investments, which must be a
financial institution duly authorized by the Central Bank and
CVM;
|
|
·
|
appoint
a tax representative in Brazil;
|
|
·
|
through
its representative, register itself as a foreign investor with the CVM and
the investment with the Central Bank;
and
|
|
·
|
through
its representative, register itself with the Brazilian Internal Revenue
(Receita Federal)
pursuant to the Regulatory Instructions No. 461 and
568.
|
|
·
|
register
as a foreign direct investor with the Central
Bank;
|
|
·
|
obtain
a taxpayer identification number from the Brazilian tax
authorities;
|
|
·
|
appoint
a tax representative in Brazil; and
|
|
·
|
appoint
a representative in Brazil for service of process in respect of suits
based on Brazilian corporate law.
|
|
·
|
perform
any act of generosity to the detriment of the
company;
|
|
·
|
without
prior approval of the shareholders’ general meeting or the board of
directors, borrow money or property from the company or use its property,
services or taking advantage of its standing for his/her own benefit or
for the benefit of a company in which he/she has an interest or of a third
party; and
|
|
·
|
by
virtue of his position, receive any type of direct, or indirect, personal
advantage from third parties, without authorization in the bylaws or from
a shareholders’ general meeting.
|
|
·
|
all
trades conducted by us and persons that must comply with the Trading
Policy (executive officers, directors, employees and shareholders involved
in our management) can only be conducted with the intermediation of
certified brokers, according to the list sent to CVM, to which all updates
made will be reported;
|
|
·
|
such
persons are also restricted from trading their shares during all periods
when the investor relations officer gives notice of a black-out period,
and the investor relations officer has no obligation to provide the reason
for the black-out period, which will be handled confidentially by its
recipients;
|
|
·
|
all
our directors, executive officers, employees, members of the other bodies
with technical or consultant duties, our possible controlling
shareholders, and whoever by virtue of his/her position, job, or post at
our company or our subsidiaries and affiliates, and who has signed the
compliance statement and becomes aware of information of a material
transaction or event involving our company, are restricted from trading
our securities until such material transaction or event is disclosed to
the market, except as regards treasury stock transactions, through private
trading, the exercise of options to purchase shares of our capital stock,
or a possible buyback carried out by us. This restriction is
extended to periods prior to the announcement of such information or
annual or interim financial
statements;
|
|
·
|
to
be valid, trading of our securities or transactions related to our
securities carried out by the aforementioned persons must consist of
long-term investments, as defined in the Trading Policy;
and
|
|
·
|
the
restrictions of the Trading Policy also apply to our former directors and
executive officers (a) for the six month period following the end of their
duties with the company, or (b) until the disclosure of the material event
or the related financial statements, and also cover indirect trading
carried out by the aforementioned
persons.
|
|
·
|
a
spin-off (cisão)
of our company;
|
|
·
|
a
reduction in the percentage of our mandatory
dividends;
|
|
·
|
a
change in our corporate purpose;
|
|
·
|
an
acquisition of a controlling stake in our company if the acquisition price
is outside of the limits established by Brazilian corporate
law;
|
|
·
|
a
merger (fusão) of
our company with another company if we are not the surviving entity or our
consolidation (incorporação) with
another company; or
|
|
·
|
an
approval of our participation in a group of companies (as defined in
Brazilian corporate law).
|
|
·
|
causes
a change in our corporate purpose, except if the equity is spun-off to a
company whose primary activities are consistent with our corporate
purposes;
|
|
·
|
reduces
our mandatory dividends; or
|
|
·
|
causes
us to join a group of companies (as defined in Brazilian corporate
law).
|
|
·
|
amendment
of our bylaws;
|
|
·
|
election
and dismissal, at any time, of our directors and members of our fiscal
council, if we eventually form a fiscal
council;
|
|
·
|
determination
of the aggregate compensation of our board of directors and board of
officers, as well as the fiscal council’s compensation, if the requisite
shareholders request its
establishment;
|
|
·
|
approval
of stock splits and reverse stock
splits;
|
|
·
|
approval
of a stock ownership plan or the subscription of shares by our management
or our employees;
|
|
·
|
approval
of the management’s accounts and the financial statements prepared by the
management;
|
|
·
|
resolution
upon the destination of our net income and distribution of
dividends;
|
|
·
|
election
of the fiscal council to function in the event of our
dissolution;
|
|
·
|
cancellation
of our registration with the CVM as a publicly-held
company;
|
|
·
|
authorization
for the issuance of convertible debentures or secured
debentures;
|
|
·
|
suspension
of the rights of a shareholder who has violated Brazilian corporate law or
our bylaws;
|
|
·
|
acceptance
or rejection of the valuation of in-kind contributions offered by a
shareholder in consideration for shares of our capital
stock;
|
|
·
|
approval
of our transformation into a limited liability company (sociedade limitada) or
any other corporate form;
|
|
·
|
delisting
of our common shares from the Novo
Mercado;
|
|
·
|
appointment
of a financial institution responsible for our valuation, in the event
that a tender offer for our common shares is carried out in connection
with a corporate transformation or delisting of our common shares from the
Novo
Mercado;
|
|
·
|
reduction
in the percentage of mandatory
dividends;
|
|
·
|
participation
in a centralized group of
companies;
|
|
·
|
change
in our core business or corporate
purpose;
|
|
·
|
approval
of any merger (fusão), consolidation
(incorporação)
with another company or spin-off (cisão);
|
|
·
|
approval
of any dissolution or liquidation, the appointment and dismissal of the
respective liquidator and the official review of the reports prepared by
him or her; and
|
|
·
|
authorization
to petition for bankruptcy or request for judicial or extrajudicial
restructuring.
|
|
·
|
the
right to participate in the distribution of
profits;
|
|
·
|
the
right to participate equally and ratably in any remaining residual assets
in the event of liquidation of the
company;
|
|
·
|
the
right to preemptive rights in the event of subscription of shares,
convertible debentures or subscription warrants (bônus de subscrição),
except in some specific circumstances under the Brazilian law described in
“—Preemptive Rights”;
|
|
·
|
the
right to inspect and monitor the management of the company’s business in
accordance with Brazilian corporate
law;
|
|
·
|
the
right to withdraw from the company in the cases specified in Brazilian
corporate law, described in “—Withdrawal
Rights.”
|
|
·
|
reduce
the percentage of mandatory
dividends;
|
|
·
|
change
our corporate purpose;
|
|
·
|
merge
or consolidate our company with another
company;
|
|
·
|
spin-off
a portion of our assets or
liabilities;
|
|
·
|
approve
our participation in a group of companies (as defined in Brazilian
corporate law);
|
|
·
|
apply
for cancellation of any voluntary
liquidation;
|
|
·
|
approve
our dissolution; and
|
|
·
|
approve
the merger of all our shares into another
company.
|
|
·
|
any
shareholder, if our directors fail to call a shareholders’ general meeting
within 60 days after the date they were required to do so under applicable
laws and our bylaws;
|
|
·
|
shareholders
holding at least 5% of our share capital if our directors fail to call a
meeting within eight days after receipt of a request to call the meeting
by those shareholders, and such request must indicate the proposed
agenda;
|
|
·
|
shareholders
holding at least 5% of our share capital if our directors fail to call a
meeting within eight days after receipt of a request to call the meeting
to convene a fiscal council;
|
|
·
|
our
fiscal council, if one is in place, if our board of directors delays
calling an annual shareholders’ meeting for more than one
month. The fiscal council may also call a special general
shareholders’ meeting at any time if it believes that there are
significant or urgent matters to be addressed;
and
|
|
·
|
when
rights are assigned for a subscription of shares and other securities or
rights related to securities convertible into shares that results in the
sale of the company’s controlling
stake;
|
|
·
|
when,
if the controlling shareholder is an entity, the control of such
controlling entity is transferred;
and
|
|
·
|
when
a current shareholder acquires a controlling stake through an agreement
for the purchase of shares. In this case, the acquiring
shareholder is obligated to make a tender offer under the same terms and
conditions granted to the selling shareholders and reimburse the
shareholders from whom he/she had purchased the shares traded on stock
exchanges within the six months before the sale date of the company’s
share control. The reimbursement value is the difference
between the price paid to the selling controlling shareholder and the
amount traded on stock exchanges per share, during this period, adjusted
by the inflation in the period.
|
|
·
|
result
in the reduction of our share
capital;
|
|
·
|
require
the use of resources greater than our accumulated profits and available
reserves;
|
|
·
|
create,
as a result of any action or inaction, directly or indirectly, any
artificial condition relating to demand, supply or share
price;
|
|
·
|
involve
any unfair practice; or
|
|
·
|
be
used for the acquisition of shares held by our controlling
shareholders.
|
|
·
|
present
a consolidated balance sheet, a consolidated statement of results and the
accompanying letter to
shareholders;
|
|
·
|
disclose
any direct or indirect ownership interest, including beneficial ownership
interest, known to us, exceeding 5% of our capital
stock;
|
|
·
|
disclose
the amount and characteristics of our securities held directly or
indirectly by insiders;
|
|
·
|
disclose
changes in the amount of securities held by insiders within the preceding
12 months;
|
|
·
|
include,
in the explanatory notes to our financial statements, a cash flow
statement;
|
|
·
|
disclose
the amount of free float shares and their respective percentage in
relation to total shares
outstanding;
|
|
·
|
prepare
annual and quarterly financial statements in accordance with U.S. GAAP or
IFRS; and
|
|
·
|
disclose
the existence of and compliance with the arbitration clauses, as defined
in the Listing Rules of the Novo
Mercado.
|
|
·
|
the
name and qualification of the person providing the
information;
|
|
·
|
amount,
price, type, and/or class, in the case of acquired shares, or
characteristics, in the case of
securities;
|
|
·
|
form
of acquisition (private placement or purchase through a stock exchange,
among others);
|
|
·
|
reason
and purpose for the acquisition;
and
|
|
·
|
information
on any agreement regarding the exercise of voting rights or the purchase
and sale of our securities.
|
|
·
|
50%
of net income (after the deduction of the provisions for social
contribution on net profits but before taking into account the provision
for income tax and the interest on shareholders’ equity) for the period in
respect of which the payment is made;
and
|
|
·
|
50%
of the sum of retained profits and profit reserves as of the date of the
beginning of the period in respect of which the payment is
made.
|
|
·
|
Gains
are exempt from income tax when assessed by a Non-Resident holder that (1)
has registered its investment in Brazil with the Central Bank under rules
of Resolution No. 2,689/01 (“2,689 Holder”) and (2) is not a Tax Haven
Resident; or
|
|
·
|
Gains
are subject to income tax at a rate of up to 25% in any other case,
including a case of gains assessed by a Non-Resident holder that is not a
2,689 Holder, or is a Tax Haven
Resident.
|
|
·
|
inflow
and outflow related to transactions entered in the Brazilian stock
exchange by 2,689 Holders;
|
|
·
|
outflow
related to transactions that are not carried out in the Brazilian stock
exchange by 2,689 Holders;
|
|
·
|
inflow
related to acquisition of shares in a public offering, provided the public
offer is registered with the CVM and the issuer of the securities is
listed in the Brazilian stock exchange;
and
|
|
·
|
payment
of dividends and interests on
capital.
|
|
·
|
certain
financial institutions;
|
|
·
|
insurance
companies;
|
|
·
|
dealers
and traders in securities;
|
|
·
|
persons
holding common shares or ADSs as part of a hedge, “straddle,” integrated
transaction or similar transaction;
|
|
·
|
persons
whose functional currency for U.S. federal income tax purposes is not the
U.S. dollar;
|
|
·
|
partnerships
or other entities classified as partnerships for U.S. federal income tax
purposes;
|
|
·
|
persons
liable for the alternative minimum
tax;
|
|
·
|
tax-exempt
organizations;
|
|
·
|
persons
holding common shares or ADSs that own or are deemed to own ten percent or
more of our voting stock; or
|
|
·
|
persons
who acquired our ADSs or common shares pursuant to the exercise of any
employee stock option or otherwise as
compensation.
|
|
·
|
a
citizen or individual resident of the United
States;
|
|
·
|
a
corporation, or other entity taxable as a corporation, created or
organized in or under the laws of the United States or any political
subdivision thereof; or
|
|
·
|
an
estate or trust the income of which is subject to U.S. federal income
taxation regardless of its source.
|
As
of December 31, 2007
|
||||||||||||||||||||||||||||
Expected
Maturity Date
|
||||||||||||||||||||||||||||
Total
|
2008
|
2009
|
2010
|
2011
and later
|
Principal
Index(1)
|
Fair
Value
|
||||||||||||||||||||||
(In
accordance with Brazilian GAAP) (in thousands of R$)
|
||||||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||||
Loans,
financing and debentures
|
||||||||||||||||||||||||||||
Debentures
|
249,190 | 9,190 | 48,000 | 96,000 | 96,000 |
CDI
|
250,127 | |||||||||||||||||||||
Loans
and financing (working capital)
|
325,453 | 8,082 | 207,265 | 28,402 | 81,704 |
CD1
|
327,882 | |||||||||||||||||||||
Loans
and financing
|
16,013 | 6,584 | 5,986 | 2,948 | 495 |
TR
|
16,013 | |||||||||||||||||||||
Loans
and financing - SFH
|
98,700 | 44,860 | 42,793 | 11,047 |
—
|
TR
|
98,700 | |||||||||||||||||||||
Interest
|
129,601 | 21,747 | 45,372 | 37,718 | 24,764 |
—
|
129,601 | |||||||||||||||||||||
Total
loans and financing(1)
|
818,957 | 90,463 | 349,416 | 176,114 | 202,963 |
—
|
|
822,323 | ||||||||||||||||||||
Real
estate development obligations(2)
|
772,757 | 428,088 | 272,553 | 72,117 |
—
|
INCC
|
772,757 | |||||||||||||||||||||
Obligations
for purchase of land
|
236,241 | 163,034 | 6,710 | 19,402 | 47,095 |
—
|
236,241 | |||||||||||||||||||||
Total
|
1,827,955 | 681,585 | 628,679 | 267,633 | 250,058 |
—
|
1,831,321 | |||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||
Cash,
bank and financial investments:
|
||||||||||||||||||||||||||||
Cash
and bank
|
79,590 | — | — | — | — |
—
|
79,590 | |||||||||||||||||||||
Financial
investments (current and non-current, including
derivatives)
|
434,857 | — | — | — | — |
|
CDI
|
437,286 | ||||||||||||||||||||
Receivables
from clients
|
2,390,898 | 1,011,614 | 609,237 | 433,213 | 336,834 |
|
2,390,898 | |||||||||||||||||||||
Receivables
from clients(2)
|
682,926 | 288,953 | 174,020 | 123,741 | 96,212 |
IGP-M
|
|
|||||||||||||||||||||
Receivables
from clients(2)
|
1,707,972 | 722,661 | 435,217 | 309,472 | 240,622 |
INCC
|
||||||||||||||||||||||
Total
client receivables
|
2,390,898 | 1,011,614 | 609,237 | 433,213 | 336,834 |
|
—
|
|||||||||||||||||||||
Total
|
2,904,275 | 1,011,614 | 609,237 | 433,213 | 336,834 |
—
|
2,907,774 |
(1)
|
See
notes 11 and 12 to our consolidated financial statements for information
about the interest rates on our loans, financing and
debentures.
|
(2)
|
Includes
obligations and receivables arising from units sold after January 1, 2004
for which balances have not been recorded in our balance sheet—CFC
Resolution No. 963.
|
2007
|
2006
|
2005
|
||||||||||
(in
thousands of reais)
|
||||||||||||
Audit
fees (1)
|
1,346 | 885 | 180 | |||||||||
Audit
related fees (2)
|
498 | 910 | 590 | |||||||||
Total
consolidated audit fees
|
1,844 | 1,795 | 770 |
(1)
|
“Audit
Fees” are the aggregate fees billed by PricewaterhouseCoopers Auditores
Independente for the audit of our consolidated and annual financial
statements, reviews of interim financial statements and attestation
services that are provided in connection with statutory and regulatory
filings or engagements.
|
(2)
|
“Audit-Related
Fees” are fees charged by PricewaterhouseCoopers Auditores Independente
for assurance and related services that are reasonably related to the
performance of the audit or review of our financial statements and in 2006
and 2007 were principally related to audit services on the comfort letter
relating to our public offerings.
|
|
*
Filed herewith.
|
GAFISA
S.A.
|
||||
By:
|
/s/
Wilson Amaral de Oliveira
|
|||
Name:
|
Wilson
Amaral de Oliveira
|
|||
Title:
|
Chief
Executive Officer
|
By:
|
/s/
Alceu Duilio Calciolari
|
|||
Name:
|
Alceu
Duilio Calciolari
|
|||
Title:
|
Chief
Financial and Investor Relations Officer
|
Pages
|
||
Audited
Consolidated Financial Statements:
|
||
F-2
|
||
F-4
|
||
F-6
|
||
F-7
|
||
F-8
|
||
F-9
|
1
|
We have audited the accompanying
consolidated balance sheets of Gafisa S.A. and its subsidiaries as of
December 31,
2007, 2006 and 2005
and the related
consolidated statement of income, of change in shareholders' equity and of changes in
financial position for each of the years then ended. These
financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements
based on our audits.
|
2
|
We conducted
our audits in accordance with auditing standards generally accepted in
Brazil and the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our
opinions.
|
3
|
In our
opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Gafisa S.A.
and its subsidiaries as of December 31, 2007, 2006 and 2005, and the
results of their operations, the change in shareholders' equity and of
changes in their financial position for each of the years then ended in
conformity with accounting practices adopted in
Brazil.
|
4
|
Our audits
were performed for the purpose of issuing an opinion on the financial
statements referred to in the first paragraph, prepared in conformity with
accounting practices adopted in Brazil. The consolidated statement of cash
flows, which provides supplemental information about the Company and its
subsidiaries, is not a required component of the
financial
|
5
|
Accounting
practices adopted in Brazil vary in certain significant respects from
accounting principles generally accepted in the United States of America.
Information relating to the nature and effect of such differences is
presented in Supplemental Information Note 22 to the consolidated
financial statements.
|
Assets
|
2007
|
2006
|
2005
|
|||||||||
(As amended, Note 3(v)) | (As amended, Note 3(v)) | |||||||||||
Current
assets
|
||||||||||||
Cash and banks
|
79,590 | 45,231 | 26,053 | |||||||||
Financial investments
|
434,857 | 220,928 | 107,838 | |||||||||
Receivables from
clients
|
524,818 | 365,741 | 274,390 | |||||||||
Properties for sale
|
774,908 | 377,576 | 270,968 | |||||||||
Other accounts
receivable
|
101,920 | 111,600 | 81,646 | |||||||||
Deferred selling
expenses
|
37,023 | 17,032 | 6,463 | |||||||||
Prepaid expenses
|
8,824 | 5,446 | 2,780 | |||||||||
1,961,940 | 1,143,554 | 770,138 | ||||||||||
Non
current
|
||||||||||||
Long-term assets
|
||||||||||||
Receivables from
clients
|
497,933 | 194,097 | 95,169 | |||||||||
Properties for sale
|
149,403 | 63,413 | 33,361 | |||||||||
Deferred taxes
|
61,322 | 53,134 | 35,102 | |||||||||
Other
|
42,797 | 29,329 | 4,437 | |||||||||
751,455 | 339,973 | 168,069 | ||||||||||
Permanent assets
|
||||||||||||
Goodwill on acquisition of
subsidiaries
|
207,400 | — | — | |||||||||
Investments in
subsidiaries
|
2,289 | 2,544 | — | |||||||||
Property and equipment
|
19,513 | 6,933 | 5,043 | |||||||||
Intangible assets
|
7,896 | 1,213 | 1,369 | |||||||||
237,098 | 10,690 | 6,412 | ||||||||||
988,553 | 350,663 | 174,481 | ||||||||||
Total
assets
|
2,950,493 | 1,494,217 | 944,619 |
Consolidated
Balance Sheets at December 31
In
thousands of reais
|
(continued) |
Liabilities
and shareholders' equity
|
2007
|
2006
|
2005
|
|||||||||
(As amended, Note 3(v)) | (As amended, Note 3(v)) | |||||||||||
Current
liabilities
|
||||||||||||
Loans and financings
|
59,526 | 17,305 | 48,286 | |||||||||
Debentures
|
9,190 | 11,038 | 6,118 | |||||||||
Real estate development
obligations
|
— | 6,733 | 62,623 | |||||||||
Obligations for purchase of
land
|
163,034 | 120,239 | 32,928 | |||||||||
Materials and service
suppliers
|
86,709 | 26,683 | 27,878 | |||||||||
Taxes and contributions
|
70,293 | 41,574 | 47,248 | |||||||||
Taxes, payroll charges and profit
sharing
|
38,512 | 18,089 | 10,431 | |||||||||
Advances from clients - real estate and
services
|
47,662 | 76,146 | 47,790 | |||||||||
Acquisition of
investments
|
48,521 | — | — | |||||||||
Dividends proposed
|
26,981 | 10,938 | — | |||||||||
Provision for
contingencies
|
3,668 | 4,105 | 4,422 | |||||||||
Other
|
23,300 | 7,894 | 17,825 | |||||||||
577,396 | 340,744 | 305,549 | ||||||||||
Non
current
|
||||||||||||
Long-term liabilities
|
||||||||||||
Loans and financings
|
380,640 | 27,100 | 86,218 | |||||||||
Debentures
|
240,000 | 240,000 | 176,310 | |||||||||
Real estate development
obligations
|
— | — | 2,071 | |||||||||
Obligations for purchase of
land
|
73,207 | 6,184 | 20,811 | |||||||||
Deferred taxes
|
63,268 | 32,259 | 12,884 | |||||||||
Unearned income from property
sales
|
— | 2,439 | 27,606 | |||||||||
Provision for
contingencies
|
17,594 | — | — | |||||||||
Other
|
18,179 | 29,107 | 25,300 | |||||||||
792,888 | 337,089 | 351,200 | ||||||||||
Deferred
income
|
||||||||||||
Deferred income on acquisition of
subsidiary
|
32,223 | 2,297 | 17,682 | |||||||||
Minority
interest
|
17,223 | — | — | |||||||||
Shareholders'
equity
|
||||||||||||
Preferred shares, comprising
16,222,209
shares outstanding (*)
|
— | — | 147,496 | |||||||||
Common shares, comprising 129,452,121
shares
outstanding (2006: 103,369,950; 2005:
8,404,185) (*)
|
1,221,846 | 591,742 | 79,867 | |||||||||
Treasury shares 3,124,972 Common
shares
(2006 - 8,141,646; 2005 - 1,533,334)
(*)
|
(18,050 | ) | (47,026 | ) | (47,026 | ) | ||||||
Capital reserves
|
167,276 | 167,276 | 22,874 | |||||||||
Revenue reserves
|
159,691 | 102,095 | 66,977 | |||||||||
1,530,763 | 814,087 | 270,188 | ||||||||||
Total
liabilities and shareholders' equity
|
2,950,493 | 1,494,217 | 944,619 |
(*)
|
No retrospective adjustment made
for the stock split (Note
15(a)).
|
2007
|
2006
|
2005
|
||||||||||
(As amended, Note 3(v)) | (As amended, Note 3(v)) | |||||||||||
Gross
operating revenue
|
||||||||||||
Real estate development and
sales
|
1,182,571 | 675,999 | 447,656 | |||||||||
Construction services
rendered, net of costs of R$ 26,546
(2006 - R$ 46,053; 2005
- R$ 36,871)
|
35,121 | 21,480 | 33,118 | |||||||||
Taxes on services and
revenues
|
(45,518 | ) | (33,632 | ) | (23,750 | ) | ||||||
Net
operating revenue
|
1,172,174 | 663,847 | 457,024 | |||||||||
Operating
costs
|
||||||||||||
Real estate development
|
(796,914 | ) | (465,795 | ) | (318,211 | ) | ||||||
Gross
profit
|
375,260 | 198,052 | 138,813 | |||||||||
Operating
(expenses) income
|
||||||||||||
Selling expenses
|
(79,378 | ) | (51,670 | ) | (41,992 | ) | ||||||
General and administrative
expenses
|
(87,629 | ) | (35,492 | ) | (24,717 | ) | ||||||
Profit sharing
|
(23,185 | ) | (13,279 | ) | (6,030 | ) | ||||||
Stock issuance expenses
|
(30,174 | ) | (27,308 | ) | — | |||||||
Depreciation and
amortization
|
(14,823 | ) | (4,302 | ) | (2,584 | ) | ||||||
Other
|
973 | 1,372 | (4,032 | ) | ||||||||
(234,216 | ) | (130,679 | ) | (79,355 | ) | |||||||
Financial
income (expenses)
|
||||||||||||
Financial expenses
|
(35,291 | ) | (64,932 | ) | (39,527 | ) | ||||||
Financial income
|
49,446 | 52,989 | 8,365 | |||||||||
Operating
income
|
155,199 | 55,430 | 28,296 | |||||||||
Non-operating expenses,
net
|
— | — | (1,024 | ) | ||||||||
Income
before taxes on income, statutory profit
|
||||||||||||
sharing and minority
interest
|
155,199 | 55,430 | 27,272 | |||||||||
Current income tax and social
contribution expense
|
(12,217 | ) | (4,631 | ) | (4,136 | ) | ||||||
Deferred income tax and social
contribution (expense)/benefit
|
(18,729 | ) | (1,393 | ) | 7,541 | |||||||
(30,946 | ) | (6,024 | ) | 3,405 | ||||||||
Income
before statutory profit sharing and minority interest
|
124,253 | 49,406 | 30,677 | |||||||||
Statutory profit sharing
|
(2,240 | ) | (3,350 | ) | — | |||||||
Income
before minority interest
|
122,013 | 46,056 | 30,677 | |||||||||
Minority interest
|
(8,410 | ) | — | — | ||||||||
Net
income for the year
|
113,603 | 46,056 | 30,677 | |||||||||
Shares
outstanding at the end of the year (in thousands) (*)
|
129,452 | 103,370 | 24,626 | |||||||||
Net income
per share outstanding at the end of the year - R$ (*)
|
0.8775 | 0.4455 | 1.2457 |
(*)
|
No
retrospective adjustment made for the stock split (Note
15(a)).
|
Revenue
reserves
|
||||||||||||||||||||||||||||||||||||||||
Parent
company (Note 2(b))
|
Preferred
shares
|
Common
shares
|
Total
capital
|
Treasury
shares
|
Capital
reserves
|
Legal
reserve
|
Statutory
reserve
|
For
investments
|
Retained
earnings (deficit)
|
Total
|
||||||||||||||||||||||||||||||
At
December 31, 2004
|
49,638 | 36,876 | 86,514 | — | 2,717 | 6,230 | — | 85,303 | (33,207 | ) | 147,557 | |||||||||||||||||||||||||||||
Capital increase - Equity
International
|
84,049 | 51,131 | 135,180 | — | — | — | — | — | — | 135,180 | ||||||||||||||||||||||||||||||
Redemption of shares (cash) -
Urucari
|
8,140 | (8,140 | ) | — | — | — | — | — | (4,000 | ) | — | (4,000 | ) | |||||||||||||||||||||||||||
Redemption of shares (assumption of
debt/cash) - Cimob
|
— | — | — | — | — | — | — | (1,583 | ) | — | (1,583 | ) | ||||||||||||||||||||||||||||
Redemption of shares (cash) - First
Stock
|
— | — | — | — | — | — | — | (16,437 | ) | — | (16,437 | ) | ||||||||||||||||||||||||||||
Capital increase - Havertown
|
5,669 | — | 5,669 | — | 4,590 | — | — | — | — | 10,259 | ||||||||||||||||||||||||||||||
Downstream merger
|
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Tax asset
|
— | — | — | — | 15,567 | — | — | — | — | 15,567 | ||||||||||||||||||||||||||||||
Debt assumed, net
|
— | — | — | (47,026 | ) | — | — | — | (6 | ) | — | (47,032 | ) | |||||||||||||||||||||||||||
Appropriation of net income
|
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Net income for the year
|
— | — | — | — | — | — | — | — | 30,677 | 30,677 | ||||||||||||||||||||||||||||||
Legal reserve
|
— | — | — | — | — | 1,372 | — | — | (1,372 | ) | — | |||||||||||||||||||||||||||||
Investments reserve
|
— | — | — | — | — | — | — | 26,070 | (26,070 | ) | — | |||||||||||||||||||||||||||||
At
December 31, 2005
|
147,496 | 79,867 | 227,363 | (47,026 | ) | 22,874 | 7,602 | — | 89,347 | (29,972 | ) | 270,188 | ||||||||||||||||||||||||||||
Conversion of all preferred shares to
common shares
|
(147,496 | ) | 147,496 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Capital increase
|
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Initial public
offering
|
— | 352,756 | 352,756 | — | 141,637 | — | — | — | — | 494,393 | ||||||||||||||||||||||||||||||
Havertown
|
— | 3,414 | 3,414 | — | 2,765 | — | — | — | — | 6,179 | ||||||||||||||||||||||||||||||
Exercise of stock options
|
— | 8,209 | 8,209 | — | — | — | — | — | — | 8,209 | ||||||||||||||||||||||||||||||
Net income for the year
|
— | — | — | — | — | — | — | — | 46,056 | 46,056 | ||||||||||||||||||||||||||||||
Appropriation of net income
|
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Legal reserve
|
— | — | — | — | — | 2,303 | — | — | (2,303 | ) | — | |||||||||||||||||||||||||||||
Dividends
|
— | — | — | — | — | — | — | — | (10,938 | ) | (10,938 | ) | ||||||||||||||||||||||||||||
Investments reserve
|
— | — | — | — | — | — | — | 2,843 | (2,843 | ) | — | |||||||||||||||||||||||||||||
At
December 31, 2006
|
— | 591,742 | 591,742 | (47,026 | ) | 167,276 | 9,905 | — | 92,190 | — | 814,087 | |||||||||||||||||||||||||||||
Capital increase
|
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Public offering
|
— | 487,813 | 487,813 | — | — | — | — | — | — | 487,813 | ||||||||||||||||||||||||||||||
Exchange of shares - acquisition of
Alphaville Urbanismo S.A.
(Note 15(a))
|
— | 134,029 | 134,029 | — | — | — | — | — | — | 134,029 | ||||||||||||||||||||||||||||||
Exercise of stock options
|
— | 8,262 | 8,262 | — | — | — | — | — | — | 8,262 | ||||||||||||||||||||||||||||||
Cancellation of treasury shares
|
— | — | — | 28,976 | — | — | — | (28,976 | ) | — | — | |||||||||||||||||||||||||||||
Net income for the year
|
— | — | — | — | — | — | — | — | 113,603 | 113,603 | ||||||||||||||||||||||||||||||
Appropriation of net income
|
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
Legal reserve
|
— | — | — | — | — | 5,680 | — | — | (5,680 | ) | — | |||||||||||||||||||||||||||||
Mandatory dividends
|
— | — | — | — | — | — | — | — | (26,981 | ) | (26,981 | ) | ||||||||||||||||||||||||||||
Additional 2006
dividends
|
— | — | — | — | — | — | — | — | (50 | ) | (50 | ) | ||||||||||||||||||||||||||||
Statutory reserve
|
— | — | — | — | — | — | 80,892 | — | (80,892 | ) | — | |||||||||||||||||||||||||||||
At
December 31, 2007
|
— | 1,221,846 | 1,221,846 | (18,050 | ) | 167,276 | 15,585 | 80,892 | 63,214 | — | 1,530,763 |
2007
|
2006
|
2005
|
||||||||||
(As amended, Note 3(v)) | (As amended, Note 3(v)) | |||||||||||
Financial
resources were provided by
|
||||||||||||
Operations
|
||||||||||||
Net income for the year
|
113,603 | 46,056 | 30,677 | |||||||||
Expenses (income) not affecting working
capital
|
— | — | — | |||||||||
Depreciation and
amortization
|
14,823 | 4,302 | 2,584 | |||||||||
Net book value of fixed asset
disposals
|
84 | — | — | |||||||||
Deferred income tax and social
contribution
|
18,729 | 1,343 | (7,542 | ) | ||||||||
Amortization of negative
goodwill
|
— | (15,386 | ) | (2,721 | ) | |||||||
Minority interest
|
8,410 | — | — | |||||||||
Other
|
1,265 | — | (1,782 | ) | ||||||||
Resources provided by
operations
|
156,914 | 36,315 | 21,216 | |||||||||
Shareholders
|
||||||||||||
Capital subscription
|
630,104 | 508,781 | 145,439 | |||||||||
Third parties
|
||||||||||||
Loans and financings
|
353,539 | 4,573 | 214,346 | |||||||||
Obligations for purchase of
land
|
67,022 | — | 6,256 | |||||||||
Assignment of credits
payable
|
200 | — | — | |||||||||
Increase in other accounts
payable
|
— | 6,344 | 12,026 | |||||||||
Decrease in other accounts
receivable
|
— | 4,079 | 26,741 | |||||||||
Long-term liabilities net, arising from
purchase
|
30,479 | — | — | |||||||||
Negative goodwill on acquisition of
jointly-controlled subsidiary
|
29,926 | — | 20,404 | |||||||||
Total
resources provided
|
1,268,184 | 560,092 | 446,428 | |||||||||
Financial
resources were used for
|
||||||||||||
Operations
|
||||||||||||
Long-term receivables
|
||||||||||||
Receivables from
clients
|
303,836 | 98,928 | — | |||||||||
Properties for sale
|
85,990 | 30,052 | 33,361 | |||||||||
Advances for future capital
increase
|
1,425 | — | — | |||||||||
Other receivables
|
13,671 | 28,969 | 2,140 | |||||||||
Assignment of credits
receivable
|
1,123 | 2,223 | 906 | |||||||||
Investments
|
208,089 | 2,544 | — | |||||||||
Property and equipment
|
34,087 | 6,035 | 1,598 | |||||||||
Tax benefits from downstream
merger
|
— | — | 15,567 | |||||||||
Debt pushdown from downstream
merger
|
— | — | 31,465 | |||||||||
Share redemptions
|
— | — | 22,020 | |||||||||
Transfer from long-term to current
liabilities
|
— | — | — | |||||||||
Real estate development
obligations
|
— | 2,071 | 24,895 | |||||||||
Unearned income from property
sales
|
1,995 | 25,167 | 55,859 | |||||||||
Other accounts payable
|
8,766 | — | 3,017 | |||||||||
Decrease in real estate development
obligations
|
— | 14,627 | — | |||||||||
Provision for
contingencies
|
437 | 317 | (3,017 | ) | ||||||||
Proposed dividends
|
26,981 | 10,938 | — | |||||||||
Additional dividends for
2006
|
50 | — | — | |||||||||
Total
resources used
|
686,450 | 221,871 | 187,811 | |||||||||
Increase
in working capital
|
581,734 | 338,221 | 258,617 | |||||||||
Current assets
|
||||||||||||
At end of year
|
1,961,940 | 1,143,554 | 770,138 | |||||||||
At beginning of year
|
1,143,554 | 770,138 | 611,106 | |||||||||
818,386 | 373,416 | 159,032 | ||||||||||
Current liabilities
|
||||||||||||
At end of year
|
577,396 | 340,744 | 305,549 | |||||||||
At beginning of year
|
340,744 | 305,549 | 405,134 | |||||||||
236,652 | 35,195 | (99,585 | ) | |||||||||
Increase
in working capital
|
581,734 | 338,221 | 258,617 |
1
|
Operations
|
2
|
Presentation
of Financial Statements
|
(a)
|
Basis
of presentation
|
(b)
|
Consolidation
of financial statements
|
3
|
Significant
Accounting Practices
|
(a)
|
Revenue
recognition
|
(i)
|
Real
estate development and sales
revenue
|
•
|
the incurred
cost (including costs related to land) corresponding to the units sold is
fully appropriated to allocated income;
|
|
•
|
the percentage
of incurred cost, including costs related to land, projects and
construction, is measured in relation to total budgeted
costs;
|
|
•
|
in order to
determine the amount of revenues to be recognized in any given period, the
percentage of incurred costs is applied to the total sales of the units
sold, determined in accordance with the terms established in the sales
contracts;
|
|
•
|
any amount of
revenues recognized that exceeds the amount received from clients is
recorded as current or long-term assets. Any amount received in connection
with the sale of units that exceeds the amount of revenues recognized is
recorded as "Advances from clients - real estate and services" on the
balance sheet;
|
|
•
|
interest and
inflation-indexation charges on accounts receivable as from the time the
customer takes possession of the property, are appropriated to income from
the development and sale of real estate using the accrual basis method;
and
|
|
•
|
the financial
charges on accounts payable from the acquisition of land and real estate
credit operations incurred during the construction period are appropriated
to the cost incurred, and recognized in income upon the sale of the units
of the venture to which they are directly
related.
|
(ii)
|
Construction
services
|
(b)
|
Cash,
banks and financial investments
|
(c)
|
Receivables
from clients
|
(d)
|
Sale
of receivables for securitization
|
(e)
|
Properties
for sale
|
(f)
|
Deferred
selling expenses
|
(g)
|
Warranty
cost
|
(h)
|
Prepaid
expenses
|
(i)
|
Property
and equipment
|
(j)
|
Intangible
assets
|
(k)
|
Goodwill
and negative goodwill on the
acquisition of investments
|
(l)
|
Real
estate development obligations
|
(m)
|
Obligations
for purchase of land
|
(n)
|
Unearned
income from property sales
|
(o)
|
Selling
expenses
|
(p)
|
Taxes
on income
|
(q)
|
Other
current and long-term liabilities
|
(r)
|
Cross-currency
interest rate swap transactions
|
(s)
|
Stock
option plans
|
(t)
|
Employee
profit sharing plan
|
(u)
|
Earnings
per share
|
(v)
|
Reclassifications
|
2006
|
||||||||
As
amended
|
As
previously reported |
|||||||
Current
assets
|
||||||||
Receivables from
clients
|
365,741 | 518,347 | ||||||
Properties for sale
|
377,576 | 440,989 | ||||||
Long-term
assets
|
||||||||
Receivables from
clients
|
194,097 | 41,491 | ||||||
Properties for sale
|
63,413 | — | ||||||
Working
capital (i)
|
802,810 | 1,018,829 |
2005
|
||||||||
As
amended
|
As
previously reported |
|||||||
Current
assets
|
||||||||
Properties for sale
|
270,968 | 304,329 | ||||||
Long-term
assets
|
||||||||
Properties for sale
|
33,361 | — | ||||||
Working
capital (i)
|
464,589 | 497,950 |
4
|
Cash
and Banks and Financial Investments
|
2007
|
2006
|
2005
|
||||||||||
Cash and
banks
|
79,590 | 45,231 | 26,053 | |||||||||
Financial
investments
|
||||||||||||
Investment funds, purchase and sale
commitments
|
415,449 | 2,059 | 51,897 | |||||||||
Bank certificates of deposits
(CDB)
|
18,338 | 218,869 | 59,775 | |||||||||
Unrealized
gain on derivative financial instruments, net
|
1,070 | — | — | |||||||||
Total
|
514,447 | 266,159 | 137,725 | |||||||||
Current
|
514,447 | 266,159 | 133,891 | |||||||||
Non
current
|
— | — | 3,834 |
5
|
Receivables
from Clients
|
2007
|
2006
|
2005
|
||||||||||
(As amended, Note 3(v)) | (As amended, Note 3(v)) | |||||||||||
Current
|
524,818 | 365,741 | 274,390 | |||||||||
Long-term
|
497,933 | 194,097 | 95,169 | |||||||||
1,022,751 | 559,838 | 369,559 |
6
|
Properties
for Sale
|
2007
|
2006
|
2005
|
||||||||||
(As amended, Note 3(v)) | (As amended, Note 3(v)) | |||||||||||
Land
|
379,068 | 160,333 | 60,223 | |||||||||
Property under
construction
|
503,417 | 249,287 | 209,609 | |||||||||
Units
completed
|
41,826 | 31,369 | 34,497 | |||||||||
924,311 | 440,989 | 304,329 | ||||||||||
Current
|
774,908 | 377,576 | 270,968 | |||||||||
Long-term
|
149,403 | 63,413 | 33,361 |
7
|
Other
Accounts Receivable
|
2007
|
2006
|
2005
|
||||||||||
Sundry current
accounts (*)
|
17,928 | 47,272 | 34,042 | |||||||||
Advances for
future capital increase
|
10,350 | — | — | |||||||||
Credit
assignment receivables
|
8,748 | 10,773 | 9,761 | |||||||||
Client
refinancing to be released
|
8,510 | 10,413 | 8,580 | |||||||||
Recoverable
taxes
|
8,347 | 11,005 | 3,310 | |||||||||
Deferred
COFINS and PIS taxes
|
8,274 | 7,940 | 7,983 | |||||||||
Advances to
suppliers
|
840 | 10,765 | 10,939 | |||||||||
Other
|
38,923 | 13,432 | 7,031 | |||||||||
101,920 | 111,600 | 81,646 |
8
|
Investments
|
Investee's
|
||||||||||||||||||||||||||||||||||||
Company's
interest - %
|
Shareholders'
equity
|
Investee's net Income (loss) | ||||||||||||||||||||||||||||||||||
Investees
|
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||
00008 -
Península SPE1 S.A. (i)
|
50.00 | 50.00 | 50.00 | (1,390 | ) | (963 | ) | (948 | ) | (427 | ) | (261 | ) | (1,577 | ) | |||||||||||||||||||||
00010 -
Península SPE2 S.A. (i)
|
50.00 | 50.00 | 50.00 | (955 | ) | (3,222 | ) | (3,042 | ) | 2,267 | (119 | ) | (4,383 | ) | ||||||||||||||||||||||
00018 - Res.
Das Palmeiras SPE Ltda. - 18 (i)
|
90.00 | 90.00 | 90.00 | 2,039 | 1,443 | 1,375 | 596 | 349 | 847 | |||||||||||||||||||||||||||
00036 - Gafisa
SPE 36 Ltda.
|
99.80 | 99.80 | 99.80 | 4,145 | (54 | ) | 74 | 4,199 | 848 | 73 | ||||||||||||||||||||||||||
00038 - Gafisa
SPE 38 Ltda.
|
99.80 | 99.80 | 99.80 | 5,088 | 439 | 1 | 4,649 | 1,165 | — | |||||||||||||||||||||||||||
00040 - Gafisa
SPE 40 Ltda. (i)
|
50.00 | 50.00 | 99.80 | 1,713 | (512 | ) | 1 | 2,225 | (348 | ) | — | |||||||||||||||||||||||||
00041 - Gafisa
SPE 41 Ltda.
|
99.80 | 99.80 | 99.80 | 20,793 | 6,855 | (92 | ) | 13,938 | 6,696 | (93 | ) | |||||||||||||||||||||||||
00042 - Gafisa
SPE 42 Ltda. (i)
|
50.00 | 50.00 | 99.80 | (33 | ) | (293 | ) | — | 260 | (293 | ) | (1 | ) | |||||||||||||||||||||||
00043 - Gafisa
SPE 43 Ltda.
|
99.80 | 99.80 | 99.80 | (3 | ) | (1 | ) | — | (2 | ) | (2 | ) | (1 | ) | ||||||||||||||||||||||
00044 - Gafisa
SPE 44 Ltda. (i)
|
40.00 | 99.80 | 99.80 | (534 | ) | (1 | ) | — | (533 | ) | (1 | ) | (1 | ) | ||||||||||||||||||||||
00045 - Gafisa
SPE 45 Ltda. (Gafisa Vendas)
|
99.80 | 99.80 | 99.80 | (475 | ) | 406 | — | (882 | ) | 20 | (1 | ) | ||||||||||||||||||||||||
00046 - Gafisa
SPE 46 Ltda. (i)
|
60.00 | 60.00 | 99.80 | 212 | (966 | ) | — | 1,178 | (966 | ) | (1 | ) | ||||||||||||||||||||||||
00047 - Gafisa
SPE 47 Ltda.
|
99.80 | 99.80 | 99.80 | (18 | ) | (1 | ) | — | (18 | ) | (1 | ) | (1 | ) | ||||||||||||||||||||||
00048 - Gafisa
SPE 48 Ltda.
|
99.80 | 99.80 | 99.80 | (718 | ) | (1 | ) | — | (718 | ) | (1 | ) | (1 | ) | ||||||||||||||||||||||
00049 - Gafisa
SPE 49 Ltda.
|
100.00 | 0.00 | 0.00 | (1 | ) | — | — | (2 | ) | — | — | |||||||||||||||||||||||||
00053 - Gafisa
SPE 53 Ltda. (i)
|
60.00 | 0.00 | 0.00 | 205 | — | — | 204 | — | — | |||||||||||||||||||||||||||
00055 - Gafisa
SPE 55 Ltda.
|
99.80 | 0.00 | 0.00 | (4 | ) | — | — | (5 | ) | — | — | |||||||||||||||||||||||||
00059 - Gafisa
SPE 59 Ltda.
|
99.80 | 0.00 | 0.00 | (1 | ) | — | — | (2 | ) | — | — | |||||||||||||||||||||||||
00064 - Gafisa
SPE 64 Ltda.
|
99.80 | 0.00 | 0.00 | — | — | (1 | ) | — | — | |||||||||||||||||||||||||||
00065 - Gafisa
SPE 65 Ltda.
|
99.80 | 0.00 | 0.00 | (1 | ) | — | — | (2 | ) | — | — | |||||||||||||||||||||||||
00070 - Gafisa
SPE 70 Ltda. (Bairro novo) (i)
|
50.00 | 0.00 | 0.00 | 10,298 | — | — | (1,902 | ) | — | — | ||||||||||||||||||||||||||
00087 - DV BV
SPE S.A. - 87 (i)
|
50.00 | 50.00 | 50.00 | (464 | ) | (234 | ) | (202 | ) | (231 | ) | 115 | (715 | ) | ||||||||||||||||||||||
00089 - DV SPE
S.A. - 89 (i)
|
50.00 | 50.00 | 50.00 | 1,658 | 964 | 2,096 | 695 | (728 | ) | 94 | ||||||||||||||||||||||||||
00091 -
Vilagio de Panamby Trust - 91
|
50.00 | 50.00 | 50.00 | 5,587 | 3,923 | 3,804 | 1,664 | 119 | (175 | ) | ||||||||||||||||||||||||||
00122 - Gafisa
SPE 22 Ltda.
|
100.00 | 49.00 | 49.00 | 4,314 | (1,080 | ) | (766 | ) | 250 | (37 | ) | 90 | ||||||||||||||||||||||||
00125 - Gafisa
SPE 25 Ltda. (v)
|
100.00 | 66.67 | 66.67 | 14,904 | 13,551 | 5,585 | 419 | 1,392 | 2,259 | |||||||||||||||||||||||||||
00126 - Gafisa
SPE 26 Ltda. (v)
|
100.00 | 50.00 | 50.00 | 121,767 | 28,635 | 20,352 | (19 | ) | (7,417 | ) | 988 | |||||||||||||||||||||||||
00127 - Gafisa
SPE 27 Ltda. (v)
|
100.00 | 50.00 | 50.00 | 15,160 | 14,007 | 14,232 | 1,215 | (77 | ) | 11,008 | ||||||||||||||||||||||||||
00128 - Gafisa
SPE 28 Ltda.
|
99.80 | 99.80 | 99.80 | (1,299 | ) | (800 | ) | (170 | ) | (499 | ) | 3 | (166 | ) | ||||||||||||||||||||||
00129 - Gafisa
SPE 29 Ltda. (i)
|
70.00 | 70.00 | 70.00 | 2,311 | 5,443 | 509 | (2,532 | ) | 5,732 | 1,173 | ||||||||||||||||||||||||||
00130 - Gafisa
SPE 30 Ltda.
|
99.80 | 99.80 | 99.80 | 15,923 | 7,897 | 1,834 | 8,026 | 7,482 | 1,836 | |||||||||||||||||||||||||||
00131 - Gafisa
SPE 31 Ltda.
|
99.80 | 99.80 | 99.80 | 22,507 | 21,746 | 2,573 | 761 | 11,391 | 2,613 | |||||||||||||||||||||||||||
00132 - Gafisa
SPE 32 Ltda.
|
99.80 | 99.80 | 99.80 | 1 | 1 | 1 | — | — | — | |||||||||||||||||||||||||||
00133 - Gafisa
SPE 33 Ltda.
|
100.00 | 100.00 | 100.00 | 11,256 | 9,559 | 11,767 | 1,696 | (2,091 | ) | 7,419 | ||||||||||||||||||||||||||
00134 - Gafisa
SPE 34 Ltda. (Fit. Resid. Imob.)
|
100.00 | 99.80 | 99.80 | (14,974 | ) | (2 | ) | (1 | ) | (14,975 | ) | (1 | ) | (2 | ) | |||||||||||||||||||||
00135 - Gafisa
SPE 35 Ltda.
|
99.80 | 99.80 | 99.80 | 2,671 | (48 | ) | 25 | 2,719 | 849 | 25 | ||||||||||||||||||||||||||
00137 - Gafisa
SPE 37 Ltda.
|
99.80 | 99.80 | 99.80 | 8,529 | 5,868 | 2,631 | 2,661 | 3,461 | 2,630 | |||||||||||||||||||||||||||
00139 - Gafisa
SPE 39 Ltda.
|
99.80 | 99.80 | 99.80 | 5,693 | 1,261 | 255 | 4,432 | 1,819 | 254 | |||||||||||||||||||||||||||
00250 - Gafisa
SPE 50 Ltda. (i)
|
80.00 | 0.00 | 0.00 | (121 | ) | — | — | (121 | ) | — | ||||||||||||||||||||||||||
00251 - Gafisa
SPE 251 Ltda. (i)
|
90.00 | 0.00 | 0.00 | 8,387 | — | — | 1,602 | — | — | |||||||||||||||||||||||||||
00263 - Gafisa
SPE 63 Ltda.
|
100.00 | 0.00 | 0.00 | (11 | ) | — | — | (12 | ) | — | — | |||||||||||||||||||||||||
00265 - Cipesa
- holding
|
100.00 | 0.00 | 0.00 | 47,954 | — | — | (1,359 | ) | — | — | ||||||||||||||||||||||||||
00760 - Gafisa
SPE 760 (Tiner Empr. e Part.) (i) (iv)
|
45.00 | 45.00 | 0.00 | 10,980 | 5,649 | — | 5,331 | 4,687 | — | |||||||||||||||||||||||||||
00763 - Gafisa
SPE 763 (O Bosque) (i) (iii)
|
30.00 | 30.00 | 0.00 | 9,176 | 2,667 | — | 79 | (166 | ) | — | ||||||||||||||||||||||||||
177700 - Alta
Vista (i)
|
50.00 | 50.00 | 0.00 | (644 | ) | (233 | ) | — | (618 | ) | (253 | ) | — | |||||||||||||||||||||||
177800 - Dep.
José Lages (i)
|
50.00 | 50.00 | 0.00 | (399 | ) | 12 | — | (410 | ) | (8 | ) | — | ||||||||||||||||||||||||
177900 - Sítio
Jatiuca (i)
|
50.00 | 50.00 | 0.00 | (2,829 | ) | (79 | ) | — | (3,361 | ) | (99 | ) | — | |||||||||||||||||||||||
178000 -
Spazio Natura (i)
|
50.00 | 50.00 | 0.00 | 1,429 | (26 | ) | — | (28 | ) | (46 | ) | — | ||||||||||||||||||||||||
AUSA
|
60.00 | 0.00 | 0.00 | 42,718 | — | — | 20,905 | — | — | |||||||||||||||||||||||||||
Franere -
Parque das Águas (i)
|
50.00 | 0.00 | 0.00 | (281 | ) | — | — | (280 | ) | — | — | |||||||||||||||||||||||||
Franere -
Parque das Árvores (i)
|
50.00 | 0.00 | 0.00 | (625 | ) | — | (625 | ) | — | — | ||||||||||||||||||||||||||
77998 - Diodon
Participações (ii)
|
100.00 | 100.00 | 100.00 | 36,556 | 31,920 | 34,074 | 4,637 | (869 | ) | 4,962 |
Investee's
net
|
||||||||||||||||||||||||||||||||||||
Company's
interest - %
|
operating
revenue
|
Investee's
total assets
|
||||||||||||||||||||||||||||||||||
Investees
|
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||
00008 -
Península SPE1 S.A. (i)
|
50.00 | 50.00 | 50.00 | 614 | 2,587 | 10,563 | 8,097 | 8,827 | 20,232 | |||||||||||||||||||||||||||
00010 -
Península SPE2 S.A. (i)
|
50.00 | 50.00 | 50.00 | 912 | 5,695 | 30,295 | 7,740 | 9,477 | 26,147 | |||||||||||||||||||||||||||
00018 - Res.
Das Palmeiras SPE Ltda. - 18 (i)
|
90.00 | 90.00 | 90.00 | 1,437 | 2,848 | 7,160 | 8,139 | 8,020 | 12,912 | |||||||||||||||||||||||||||
00036 - Gafisa
SPE 36 Ltda.
|
99.80 | 99.80 | 99.80 | 19,652 | — | 70 | 36,466 | — | 19,171 | |||||||||||||||||||||||||||
00038 - Gafisa
SPE 38 Ltda.
|
99.80 | 99.80 | 99.80 | 17,689 | 5,921 | — | 15,921 | 6,669 | 5,238 | |||||||||||||||||||||||||||
00040 - Gafisa
SPE 40 Ltda. (i)
|
50.00 | 50.00 | 99.80 | 3,150 | 217 | — | 7,294 | 1,196 | 132 | |||||||||||||||||||||||||||
00041 - Gafisa
SPE 41 Ltda.
|
99.80 | 99.80 | 99.80 | 38,920 | 20,001 | — | 47,548 | 14,922 | 29,880 | |||||||||||||||||||||||||||
00042 - Gafisa
SPE 42 Ltda. (i)
|
50.00 | 50.00 | 99.80 | 1,646 | — | — | 3,671 | 1 | — | |||||||||||||||||||||||||||
00043 - Gafisa
SPE 43 Ltda.
|
99.80 | 99.80 | 99.80 | — | — | 1 | — | |||||||||||||||||||||||||||||
00044 - Gafisa
SPE 44 Ltda. (i)
|
40.00 | 99.80 | 99.80 | — | — | 996 | 1 | — | ||||||||||||||||||||||||||||
00045 - Gafisa
SPE 45 Ltda. (Gafisa Vendas)
|
99.80 | 99.80 | 99.80 | 7,160 | 874 | — | 3,734 | 1,006 | — | |||||||||||||||||||||||||||
00046 - Gafisa
SPE 46 Ltda. (i)
|
60.00 | 60.00 | 99.80 | 3,350 | (328 | ) | — | 1,710 | 533 | — | ||||||||||||||||||||||||||
00047 - Gafisa
SPE 47 Ltda.
|
99.80 | 99.80 | 99.80 | (4 | ) | — | — | 20,626 | — | — | ||||||||||||||||||||||||||
00048 - Gafisa
SPE 48 Ltda.
|
99.80 | 99.80 | 99.80 | 10,488 | — | — | 22,049 | — | — | |||||||||||||||||||||||||||
00049 - Gafisa
SPE 49 Ltda.
|
100.00 | 0.00 | 0.00 | — | — | 2,870 | — | — | ||||||||||||||||||||||||||||
00053 - Gafisa
SPE 53 Ltda. (i)
|
60.00 | 0.00 | 0.00 | 858 | — | — | 1,151 | — | — | |||||||||||||||||||||||||||
00055 - Gafisa
SPE 55 Ltda.
|
99.80 | 0.00 | 0.00 | — | — | 647 | — | — | ||||||||||||||||||||||||||||
00059 - Gafisa
SPE 59 Ltda.
|
99.80 | 0.00 | 0.00 | — | — | — | — | — | ||||||||||||||||||||||||||||
00064 - Gafisa
SPE 64 Ltda.
|
99.80 | 0.00 | 0.00 | — | — | 1,839 | — | — | ||||||||||||||||||||||||||||
00065 - Gafisa
SPE 65 Ltda.
|
99.80 | 0.00 | 0.00 | — | — | 795 | — | — | ||||||||||||||||||||||||||||
00070 - Gafisa
SPE 70 Ltda. (Bairro novo) (i)
|
50.00 | 0.00 | 0.00 | — | — | 11,046 | — | — | ||||||||||||||||||||||||||||
00087 - DV BV
SPE S.A. - 87 (i)
|
50.00 | 50.00 | 50.00 | 194 | 94 | 104 | 1,279 | 1,412 | 1,728 | |||||||||||||||||||||||||||
00089 - DV SPE
S.A. - 89 (i)
|
50.00 | 50.00 | 50.00 | 28 | 34 | 262 | 1,285 | 1,008 | 2,823 | |||||||||||||||||||||||||||
00091 -
Vilagio de Panamby Trust - 91
|
50.00 | 50.00 | 50.00 | 1,252 | 283 | (260 | ) | 4,723 | 3,923 | 7,480 | ||||||||||||||||||||||||||
00122 - Gafisa
SPE 22 Ltda.
|
100.00 | 49.00 | 49.00 | 2,440 | 6,108 | 7,194 | 5,005 | 4,339 | 11,114 | |||||||||||||||||||||||||||
00125 - Gafisa
SPE 25 Ltda. (v)
|
100.00 | 66.67 | 66.67 | 1,924 | 9,575 | 22,453 | 41,538 | 21,597 | 27,373 | |||||||||||||||||||||||||||
00126 - Gafisa
SPE 26 Ltda. (v)
|
100.00 | 50.00 | 50.00 | 45,857 | 17,493 | 6,156 | 142,709 | 49,206 | 89,215 | |||||||||||||||||||||||||||
00127 - Gafisa
SPE 27 Ltda. (v)
|
100.00 | 50.00 | 50.00 | 4,953 | 8,360 | 48,644 | 25,331 | 28,229 | 52,710 | |||||||||||||||||||||||||||
00128 - Gafisa
SPE 28 Ltda.
|
99.80 | 99.80 | 99.80 | 11,579 | 3,211 | — | 17,139 | 4,514 | 4,557 | |||||||||||||||||||||||||||
00129 - Gafisa
SPE 29 Ltda. (i)
|
70.00 | 70.00 | 70.00 | 2,232 | — | 3,583 | 2,874 | — | 17,337 | |||||||||||||||||||||||||||
00130 - Gafisa
SPE 30 Ltda.
|
99.80 | 99.80 | 99.80 | 31,528 | 20,962 | 4,086 | 37,835 | 16,674 | 43,563 | |||||||||||||||||||||||||||
00131 - Gafisa
SPE 31 Ltda.
|
99.80 | 99.80 | 99.80 | 5,335 | 31,613 | 9,409 | 27,456 | 28,693 | 31,494 | |||||||||||||||||||||||||||
00132 - Gafisa
SPE 32 Ltda.
|
99.80 | 99.80 | 99.80 | — | — | — | 3,692 | 12 | 114 | |||||||||||||||||||||||||||
00133 - Gafisa
SPE 33 Ltda.
|
100.00 | 100.00 | 100.00 | 4,408 | — | 44,046 | 26,131 | 27,100 | 42,932 | |||||||||||||||||||||||||||
00134 - Gafisa
SPE 34 Ltda. (Fit. Resid. Imob.)
|
100.00 | 99.80 | 99.80 | 8,934 | — | — | 73,852 | — | (1 | ) | ||||||||||||||||||||||||||
00135 - Gafisa
SPE 35 Ltda.
|
99.80 | 99.80 | 99.80 | 11,330 | — | 153 | 11,154 | — | 6,834 | |||||||||||||||||||||||||||
00137 - Gafisa
SPE 37 Ltda.
|
99.80 | 99.80 | 99.80 | 10,806 | 6,391 | 13,639 | 18,254 | 18,895 | 20,642 | |||||||||||||||||||||||||||
00139 - Gafisa
SPE 39 Ltda.
|
99.80 | 99.80 | 99.80 | 17,666 | 6,260 | 730 | 15,172 | 7,172 | 13,562 | |||||||||||||||||||||||||||
00250 - Gafisa
SPE 50 Ltda. (i)
|
80.00 | 0.00 | 0.00 | 1,704 | — | — | 4,256 | — | — | |||||||||||||||||||||||||||
00251 - Gafisa
SPE 251 Ltda. (i)
|
90.00 | 0.00 | 0.00 | 7,717 | — | — | 11,945 | — | — | |||||||||||||||||||||||||||
00263 - Gafisa
SPE 63 Ltda.
|
100.00 | 0.00 | 0.00 | — | — | — | — | — | — | |||||||||||||||||||||||||||
00265 - Cipesa
- holding
|
100.00 | 0.00 | 0.00 | — | — | — | — | — | — | |||||||||||||||||||||||||||
00760 - Gafisa
SPE 760 (Tiner Empr. e Part.) (i) (iv)
|
45.00 | 45.00 | 0.00 | 12,712 | 8,092 | — | 14,245 | 20,494 | — | |||||||||||||||||||||||||||
00763 - Gafisa
SPE 763 (O Bosque) (i) (iii)
|
30.00 | 30.00 | 0.00 | 543 | 512 | — | 3,078 | 1,604 | — | |||||||||||||||||||||||||||
177700 - Alta
Vista (i)
|
50.00 | 50.00 | 0.00 | 151 | — | — | 662 | — | — | |||||||||||||||||||||||||||
177800 - Dep.
José Lages (i)
|
50.00 | 50.00 | 0.00 | (10 | ) | — | — | 248 | — | — | ||||||||||||||||||||||||||
177900 - Sítio
Jatiuca (i)
|
50.00 | 50.00 | 0.00 | (358 | ) | — | — | 4,370 | — | — | ||||||||||||||||||||||||||
178000 -
Spazio Natura (i)
|
50.00 | 50.00 | 0.00 | — | — | — | 808 | — | — | |||||||||||||||||||||||||||
AUSA
|
60.00 | 0.00 | 0.00 | 199,830 | — | — | 249,631 | — | — | |||||||||||||||||||||||||||
Franere -
Parque das Águas (i)
|
50.00 | 0.00 | 0.00 | — | — | — | 561 | — | — | |||||||||||||||||||||||||||
Franere -
Parque das Árvores (i)
|
50.00 | 0.00 | 0.00 | — | — | — | 685 | — | — | |||||||||||||||||||||||||||
77998 - Diodon
Participações (ii)
|
100.00 | 100.00 | 100.00 | 4,501 | 22,635 | 17,708 | 45,385 | 45,469 | 72,956 |
(i)
|
These
investees are jointly-controlled with the Company's real estate partners.
All entities have been consolidated on a proportional consolidation
basis.
|
(ii)
|
On September
13, 2005, the Company acquired the total share capital of Diodon
Participações Ltda. and Villaggio de Panamby Trust S.A., the shareholders'
equity and total assets of which represented 50% of the Villaggio Panamby
development project and recorded negative goodwill ("Deferred income on
acquisition of subsidiary") of R$ 20,554, which will be amortized as the
underlying portfolio is realized.
|
(iii)
|
In 2006, the
Company acquired a 30% interest in the O Bosque development for R$ 3,564
and recorded goodwill of R$ 2,544 (included in "Property and equipment")
which will be amortized as the underlying development is
realized.
|
(iv)
|
In 2006, the
Company acquired a 45% interest in the Tiner Campo Belo development for R$
433.
|
(v)
|
In 2007, the
Company acquired the remaining ownership percentage of these entities for
R$ 40,000 and recorded negative goodwill of R$
32,223.
|
9
|
Pro
Forma Consolidated Statements, Assuming
the Acquisition of AUSA
|
2006
|
||||
(Unaudited) | ||||
Net operating
revenue
|
795,159 | |||
Net
income
|
30,045 | |||
Shares
outstanding at the end of the year (in thousands)
|
103,370 | |||
Earnings per
thousand shares outstanding at the end of the year - R$
|
0.29 |
10
|
Goodwill
on Acquisition of Subsidiaries
|
2007
|
||||||||||||||
Investees
|
Amortization
criteria
|
Cost
|
Accumulated
amortization
|
Balance
|
||||||||||
AUSA
|
Projected
results up to10 years
|
170,941 | (7,500 | ) | 163,441 | |||||||||
Cipesa
|
Projected
results up to10 years
|
40,686 | — | 40,686 | ||||||||||
Others
|
3,273 | — | 3,273 | |||||||||||
214,900 | (7,500 | ) | 207,400 |
11
|
Loans
and Financings
|
Annual
interest rate
|
2007
|
2006
|
2005
|
||||||||||
Working
capital
|
104% to 105%
of CDI (i)
CDI (i)+ 0.66% to 3.29%
|
325,453 | — | — | |||||||||
National
Housing System (SFH)
|
TR (ii) + 6.2%
to 11.4%
|
98,700 | 26,378 | 51,969 | |||||||||
Downstream
merger obligations
|
TR (ii) +
10.0% to 12.0%
|
13,311 | 18,027 | 46,540 | |||||||||
Funding for
developments
|
TR (ii) +
6.2%
|
2,702 | — | 8,268 | |||||||||
Bank Credit
Certificates
|
INPC (iii)+
14.1% to16.0%
|
— | — | 27,440 | |||||||||
Brazilian
Social and Economic
Development Bank (BNDES)
|
TJLP (iv) +
11.0 %
|
— | — | 287 | |||||||||
440,166 | 44,405 | 134,504 | |||||||||||
Current
|
59,526 | 17,305 | 48,286 | ||||||||||
Long-term
|
380,640 | 27,100 | 86,218 |
•
|
Funding for
working capital and for developments correspond to credit lines from
financial institutions to raise the necessary funds.
|
•
|
SFH - the
Company has financing agreements with the SFH, the resources from which
are released as construction progresses for the related
developments.
|
•
|
Downstream
merger obligations - Relate to the debts assumed from former shareholders
and fall due through 2013.
|
12
|
Debentures
|
First
program
|
Second
program
|
|||||
1st
issuance
|
2nd
issuance
|
1st
issuance
|
||||
Issuance
date
|
April 1,
2005
|
December 1,
2005
|
October 1,
2006
|
|||
Amount -
R$
|
64,000
|
112,310
|
240,000
|
|||
Number
|
6,400
|
11,231
|
24,000
|
|||
Grace
period
|
24
months
|
30
months
|
60
months
|
|||
Installments -
monthly
|
From April 1,
2007
|
From July 1,
2008
|
From September
1, 2009
|
|||
Final
installment maturity
|
March 1,
2009
|
December 1,
2010
|
September 1,
2011
|
|||
Annual
remuneration
|
CDI +
2.85%
|
CDI +
2.00%
|
CDI +
1.30%
|
Program/issuances
|
2007
|
2006
|
||||||
Second/1st
issuance
|
249,190 | 251,038 | ||||||
Current
|
9,190 | 11,038 | ||||||
Long-term,
principal
|
240,000 | 240,000 |
13
|
Other
Current Liabilities
|
2007
|
2006
|
2005
|
||||||||||
Loans from
real estate development partners
|
8,255 | 2,079 | 5,234 | |||||||||
Credit
assignments
|
1,442 | 1,358 | 1,363 | |||||||||
Sundry current
accounts
|
— | 87 | 2,812 | |||||||||
Obligation
from Diodon acquisition
|
— | — | 4,542 | |||||||||
Other
|
13,603 | 4,370 | 3,874 | |||||||||
23,300 | 7,894 | 17,825 |
14
|
Commitments
and Provision for Contingencies
|
2007
|
2006
|
2005
|
||||||||||
Balance at the
beginning of the period
|
4,105 | 4,422 | 1,000 | |||||||||
New provisions and interest
charges
|
2,258 | 725 | 4,500 | |||||||||
New provision from AUSA
acquisition
|
16,695 | — | — | |||||||||
Payments
|
(1,613 | ) | (856 | ) | (1,078 | ) | ||||||
Reversal
|
(183 | ) | (186 | ) | — | |||||||
Balance at the
end of the period
|
21,262 | 4,105 | 4,422 | |||||||||
Long-term
|
17,594 | — | — | |||||||||
Current
|
3,668 | 4,105 | 4,422 |
(a)
|
Tax,
labor and civil lawsuits
|
2007
|
2006
|
2005
|
||||||||||
Tax
lawsuits
|
16,768 | — | — | |||||||||
Labor
claims
|
2,171 | 3,169 | 3,413 | |||||||||
Civil
lawsuits
|
2,323 | 936 | 1,009 | |||||||||
21,262 | 4,105 | 4,422 |
(b)
|
Commitment
to complete developments
|
15
|
Shareholders'
Equity
|
(a)
|
Capital
|
Thousands
of shares
|
||||||||||||||||||
Preferred
shares
|
||||||||||||||||||
Common
shares
|
Class
A
|
Class
B
|
Class
C
|
Class
D
|
Class
E
|
Class
F
|
Class
G
|
Total
|
||||||||||
December 31,
2004
|
8,200
|
11,038
|
—
|
—
|
—
|
—
|
—
|
—
|
19,238
|
|||||||||
Common shares
converted into Preferred shares
|
(3,200
|
)
|
—
|
1,800
|
1,250
|
50
|
100
|
—
|
—
|
—
|
||||||||
Conversion
between classes of preferred shares
|
—
|
(1,094
|
)
|
—
|
—
|
—
|
—
|
—
|
1,094
|
—
|
||||||||
Shares
issuance
|
3,404
|
5,029
|
—
|
—
|
—
|
—
|
1,250
|
—
|
9,683
|
|||||||||
Repurchase and
cancellation of shares
|
—
|
—
|
(267
|
)
|
(23
|
)
|
(50
|
)
|
(100
|
)
|
—
|
(1,094
|
)
|
(1,534
|
)
|
|||
Repurchase of
shares for treasury
|
—
|
—
|
(1,533
|
)
|
(1,227
|
)
|
—
|
—
|
—
|
—
|
(2,760
|
)
|
||||||
December 31,
2005
|
8,404
|
14,973
|
—
|
—
|
—
|
—
|
1,250
|
—
|
24,627
|
|||||||||
Conversion of
all preferred shares to common shares
|
16,223
|
(14,973
|
)
|
—
|
—
|
—
|
—
|
(1,250
|
)
|
—
|
—
|
|||||||
Share
issuance
|
||||||||||||||||||
Havertown
|
411
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
411
|
|||||||||
Stock
split
|
50,075
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
50,075
|
|||||||||
Subtotal
|
75,113
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
75,113
|
|||||||||
Share
issuance
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||
Exercise of
stock options
|
1,533
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,533
|
|||||||||
Initial public
offering
|
26,724
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
26,724
|
|||||||||
December 31,
2006
|
103,370
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
103,370
|
|||||||||
Share issuance
(AUSA acquisition)
|
6,359
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
6,359
|
|||||||||
Exercise of
stock options
|
961
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
961
|
|||||||||
Public
offering
|
18,762
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
18,762
|
|||||||||
December 31,
2007
|
129,452
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
129,452
|
(b)
|
Corporate
restructuring
|
•
|
In the case of
Urucari, no shares were issued in favor of Urucari shareholders. The
1,533,334 Preferred Class B and 1,250,000 Preferred Class C shares
previously held by Urucari and which had been approved for redemption by
the Extraordinary General Meetings ("EGM") on April 4, 2005 and May 18,
2005, amounting to R$ 47,026, were transferred to treasury shares for
subsequent cancellation.
|
•
|
In the case of
Campsas and S.P.E.L., 8,404,181 Common shares and 5,595,818 Preferred
shares were cancelled pursuant to Brazilian Corporate Law, in exchange for
the same number and classes of new shares of the Company which were
delivered to the shareholders of Campsas and S.P.E.L. in the same
proportion as previously held. Accordingly, no changes were made to the
composition of the Company's
capital.
|
•
|
Urucari - the
April 8, 2005 EGM approved the redemption of all of the 1,800,000
redeemable Class B Preferred shares, owned by Urucari as follows; (i)
266,666 shares valued at R$ 4,000, were redeemed 45 days after the
EGM; (ii) 1,533,334 shares were to be redeemed in monthly installments
commencing in May 2007 and through April 2013. Furthermore, the EGM of May
18, 2005 approved the redemption of all of the 1,250,000 Class C Preferred
shares owned by Urucari as follows: (i) 23,156 redeemable on
December 2, 2005 and (iii) 1,226,884 shares in monthly installments
commencing on January 2, 2006. As a consequence of the merger with
Urucari, the Company's obligation to redeem the shares was cancelled
by the Company having assumed debt of Urucari to financial institutions
which held a surety over the same shares to the same value and terms. The
shares in treasury will be cancelled as the debt is amortized and
guarantees lifted.
|
•
|
Cimob - the
October 27, 2005 EGM approved the issue of non-voting Class D redeemable
Preferred shares and the conversion of 50,000 Common shares owned by Cimob
into the same number of Class D Preferred shares. Concurrently, the
redemption of all the 50,000 shares was approved, without reduction of
capital by charge to revenue reserves of an amount of R$ 683. This
amount was to be paid in eight equal quarterly installments, indexed to
the TR plus 12% p.a., the first installment due on August 15, 2006. All
Class D Preferred shares were cancelled. On December 12, 2005, a new class
of non voting redeemable shares, Preferred Class E shares was issued.
Concurrently, the conversion of three Preferred Class A shares and 99,740
Common shares owned by Cimob, was approved for conversion into 99,743
Preferred Class E shares and the redemption of these 99,743 shares,
without reduction of capital by charge to revenue reserves upon payment of
R$ 900. The shares were cancelled.
|
•
|
The First
Stock Equity Fund - on December 9, 2005, Preferred Class G shares, a new
class of non voting redeemable shares was issued. Concurrently, the
conversion into Class G Preferred shares and redemption of the 1,094,340
Class A Preferred shares owned by The First Stock Equity Fund, LLC was
approved by charge to revenue reserves. The redemption value was
R$ 16,437 and was paid in full to The First Stock Equity Fund, LLC.
All Class G Preferred shares were
cancelled.
|
(c)
|
Appropriation
of net income
|
2007
|
2006
|
|||||||
Net income for
the year
|
113,603 | 46,056 | ||||||
Legal reserve
(5%)
|
(5,680 | ) | (2,303 | ) | ||||
107,923 | 43,753 | |||||||
Compulsory
minimum dividends - 25%
|
(26,981 | ) | (10,938 | ) |
(d)
|
Stock
option plans
|
16
|
Deferred
Taxes
|
2007
|
2006
|
2005
|
||||||||||
Assets
|
||||||||||||
Temporary differences
|
39,482 | 24,800 | 11,737 | |||||||||
Net operating loss
carryforwards
|
12,499 | 15,880 | 7,798 | |||||||||
Tax credits from downstream
merger
|
9,341 | 12,454 | 15,567 | |||||||||
61,322 | 53,134 | 35,102 | ||||||||||
Liabilities
|
||||||||||||
Differences between income taxed
on
a cash basis and the amount
recorded
on the accrual basis
|
63,268 | 32,259 | 12,884 |
2007
|
2006
|
2005
|
||||||||||
Income before
taxes on income, statutory
profit sharing and minority
interest
|
155,199 | 55,430 | 27,272 | |||||||||
Tax expense at
statutory rates - 34%
|
(52,768 | ) | (18,846 | ) | (9,272 | ) | ||||||
Net effect of
jointly-controlled subsidiaries
on the presumed tax
regime
|
16,194 | 12,439 | 11,303 | |||||||||
Tax losses
recorded from prior years
|
6,125 | — | — | |||||||||
Other
permanent differences, net
|
(497 | ) | 383 | 1,374 | ||||||||
Income tax and
social contribution(expense)/benefit
|
(30,946 | ) | (6,024 | ) | 3,405 |
17
|
Financial
Instruments
|
(a)
|
Risk
considerations
|
(i)
|
Credit
risk
|
(ii)
|
Currency
risk
|
Percentage
|
Net
unrealized gains (loss
|
)
|
|||||||||
Rate
swap contracts
|
Nominal
value
|
Original
index
|
Swap
|
from
derivative instruments
|
Market
value unrecorded
|
||||||
Banco ABN Amro
Real S.A.
|
100,000
|
Yen +
1.4%
|
105%
CDI
|
(541
|
)
|
955
|
|||||
Banco
Votorantim S.A.
|
100,000
|
U.S. dollar +
7%
|
104%
CDI
|
1,611
|
2,544
|
||||||
200,000
|
1,070
|
3,499
|
(iii)
|
Interest
rate risk
|
(b)
|
Financial
instruments valuation
|
(i)
|
Cash
and banks and financial investments
|
(ii)
|
Loans
and financing and debentures
|
18
|
Insurance
|
19
|
Segment
Reporting
|
2007
|
||||||||||||||||||||
Gafisa S.A. (* ) |
AUSA
|
Fit
Residencial
|
Bairro
Novo
|
Total
|
||||||||||||||||
Net operating
revenue
|
963,411 | 199,829 | 8,934 | — | 1,172,174 | |||||||||||||||
Operating
costs
|
(659,889 | ) | (128,692 | ) | (8,333 | ) | — | (796,914 | ) | |||||||||||
Gross
profit
|
303,522 | 71,137 | 601 | — | 375,260 | |||||||||||||||
Gross margin -
%
|
31.5 | 35.6 | 6.7 | — | 32.0 | |||||||||||||||
Net
income
|
116,952 | 12,543 | (14,941 | ) | (951 | ) | 113,603 | |||||||||||||
Receivables
from clients
(current and
long-term)
|
922,170 | 98,224 | 2,357 | — | 1,022,751 | |||||||||||||||
Properties for
sale
|
785,879 | 91,519 | 44,514 | 2,399 | 924,311 | |||||||||||||||
Other
assets
|
907,916 | 59,888 | 26,980 | 8,647 | 1,003,431 | |||||||||||||||
Total
assets
|
2,615,965 | 249,631 | 73,851 | 11,046 | 2,950,493 |
Subsequent
Events
|
•
|
within property, plant
and equipment, the
Law creates (a)
subgroup for
intangible assets; (b) restricts the use of the
deferred charges account to pre-operating expenses and
additional
restructuring costs; (c) includes acquired goodwill in
intangible assets,
and (d) includes assets arising from any
transactions which transfer to the company the benefits, control and
risks, regardless of whether there is a transfer of
ownership;
|
•
|
creates, in
shareholders' equity, an asset valuation
adjustments account to record the counter-entry of the foreign exchange
translation effects of investments in foreign subsidiaries when the
functional currency of the investee differs from that of the
parent company, as well as the counter-entry to record changes in the fair
market value of assets and liabilities that are
marked-to-market;
|
•
|
establishes new criteria for the
classification and valuation of financial instruments, including derivatives,
credit rights and notes, consistent with international accounting
standards, and classifies them into three
categories trading securities; securities available-for-sale; and
securities held-to-maturity. Investments classified in the first two categories
are recorded at fair value and the
latter at cost plus
accrued interest;
|
•
|
introduces the requirement that
noncurrent and significant current assets and liabilities be adjusted to present their present
value;
|
•
|
establishes that the Company must periodically
evaluate the extent
to which the amounts recorded in property, plant and equipment, intangible
assets and deferred charges are recoverable;
|
•
|
eliminates the option of revaluing
property, plant and equipment. Companies may elect to maintain existing
revaluation reserves, which should be realized in accordance with the
current standards, or reverse these balances by the end of
2008;
|
•
|
modifies the treatment of tax
incentives, which are to be recorded in
results;
|
•
|
upon merger, combination or spin-off
transactions between unrelated parties when there is a change in control,
the assets and liabilities of the merged, combined or spun-off company
must be recorded at fair
value.
|
21
|
Additional
Information - Consolidated Statement of Cash
Flows
|
2007
|
2006
|
2005
|
||||||||||
Cash flows
from operating activities
|
||||||||||||
Net income
|
113,603 | 46,056 | 30,677 | |||||||||
Expenses (income) not affecting cash
and banks and
financial investments
|
||||||||||||
Depreciation and
amortization
|
14,823 | 4,302 | 2,584 | |||||||||
Permanent assets
disposals
|
(84 | ) | — | — | ||||||||
Amortization of negative
goodwill
|
— | (15,386 | ) | (2,721 | ) | |||||||
Unrealized interest and charges,
net
|
35,819 | 39,437 | 25,715 | |||||||||
Deferred income tax and social
contribution
|
18,729 | 1,393 | (7,541 | ) | ||||||||
Minority interest
|
8,410 | — | — | |||||||||
Decrease (increase) in
assets
|
||||||||||||
Receivables from
clients
|
(462,913 | ) | (190,279 | ) | 25,562 | |||||||
Properties for sale
|
(481,527 | ) | (136,660 | ) | (33,511 | ) | ||||||
Other receivables
|
(6,011 | ) | (54,260 | ) | 5,226 | |||||||
Deferred selling
expenses
|
(19,991 | ) | (10,569 | ) | 2,230 | |||||||
Prepaid expenses
|
(3,323 | ) | (2,666 | ) | 1,353 | |||||||
Decrease (increase) in
assets
|
||||||||||||
Real estate development
obligation
|
(6,733 | ) | (57,963 | ) | (133,481 | ) | ||||||
Obligations for purchase of
land
|
109,817 | 72,684 | 4,463 | |||||||||
Taxes and contributions
|
28,718 | (5,674 | ) | 9,850 | ||||||||
Tax, labor and other
contingencies
|
(317 | ) | 3,017 | |||||||||
Trade accounts payable
|
60,025 | (1,195 | ) | 6,596 | ||||||||
Advances from customers
|
(28,484 | ) | 28,354 | 17,633 | ||||||||
Payroll, charges and provision for
bonuses payable
|
20,428 | 7,658 | 3,058 | |||||||||
Other accounts payable
|
105,717 | (4,801 | ) | (7,158 | ) | |||||||
Assignment of credits
payables
|
(1,038 | ) | (1,140 | ) | (946 | ) | ||||||
Unearned income from property
sales
|
(1,995 | ) | (25,168 | ) | (65,553 | ) | ||||||
Cash used in
operating activities
|
(496,010 | ) | (306,194 | ) | (112,947 | ) | ||||||
Investing
activities
|
||||||||||||
Purchase of property and equipment and
expenditure on
deferred charges
|
(34,087 | ) | (4,580 | ) | (1,598 | ) | ||||||
Acquisition of investments, net of
cash of R$ 1,965 in 2007
|
(78,160 | ) | (3,997 | ) | (3,978 | ) | ||||||
Cash used in
investing activities
|
(112,247 | ) | (8,577 | ) | (5,576 | ) | ||||||
Financing
activities
|
||||||||||||
Capital increase
|
496,075 | 508,781 | 145,439 | |||||||||
Shares redeemed
|
— | — | (17,337 | ) | ||||||||
Increase in loans and
financing
|
427,019 | 303,189 | 269,758 | |||||||||
Repayments of loans and
financing
|
(57,786 | ) | (364,165 | ) | (190,055 | ) | ||||||
Assignment of credits receivable,
net
|
2,225 | (766 | ) | (1,279 | ) | |||||||
Additional 2006
dividends
|
(10,988 | ) | — | — | ||||||||
Net cash
provided by financing activities
|
856,545 | 447,039 | 206,526 | |||||||||
Net increase
in cash and banks and financial investments
|
248,288 | 132,268 | 88,003 | |||||||||
Cash and banks and financial
investments
|
||||||||||||
At the beginning of the
year
|
266,159 | 133,891 | 45,888 | |||||||||
At the end of year
|
514,447 | 266,158 | 133,891 | |||||||||
Net increase
in cash and banks and financial investments
|
248,288 | 132,268 | 88,003 | |||||||||
2007 | 2006 | 2005 | ||||||||||
Supplemental
cash flow information
|
||||||||||||
Cash paid during the year
for
|
||||||||||||
Income tax and social
contribution
|
6,699 | 6,261 | 4,661 | |||||||||
Interest
|
40,530 | 52,911 | 31,236 | |||||||||
Supplemental
non-cash information
|
||||||||||||
Acquisition of AUSA
|
178,400 | — | — | |||||||||
Assumption of debt on
downstream-merger
|
— | — | (47,026 | ) | ||||||||
Redemption of shares (assumption of
debt) - Cimob
|
— | — | (683 | ) | ||||||||
Acquisition of Diodon (assumption of
debt)
|
— | — | 4,541 |
22
|
Supplemental
Information - Summary of Principal Differences between Brazilian
GAAP and US GAAP
|
(a)
|
Description
of the GAAP differences
|
(i)
|
Principles
of consolidation
|
(ii)
|
Revenue
recognition
|
(iii)
|
Discounting
of receivables
|
(iv)
|
Deferred
selling expenses
|
(v)
|
Capitalized
interest
|
(vi)
|
Stock
issuance expenses
|
(vii)
|
Stock
option plan
|
(viii)
|
Charges
arising from redeemable shares
with characteristics of
debt
|
(ix)
|
Earnings
per share
|
2007
|
||||||||
Common
|
Total
|
|||||||
Basic
numerator
|
||||||||
Dividends proposed
|
26,981 | 26,981 | ||||||
US GAAP undistributed
earnings
|
36,481 | 36,481 | ||||||
Allocated US GAAP undistributed
earnings available for
common shareholders
|
63,462 | 63,462 | ||||||
Basic
denominator (in thousand of shares)
|
||||||||
Weighted-average number of
shares
|
126,032 | |||||||
Basic earnings
per thousand shares - US GAAP - R$
|
503.55 | |||||||
Diluted
numerator
|
||||||||
Dividends proposed
|
26,981 | 26,981 | ||||||
US GAAP undistributed
earnings
|
36,481 | 36,481 | ||||||
Allocated US
GAAP undistributed earnings available for
common shareholders
|
63,462 | 63,462 | ||||||
Diluted
denominator (in thousand of shares)
|
||||||||
Weighted average number of
shares
|
126,032 | 126,032 | ||||||
Stock options
|
577 | 577 | ||||||
Diluted
weighted-average number of shares
|
126,609 | 126,609 | ||||||
Diluted
earnings per thousand shares - US GAAP - R$
|
501.25 | 501.25 |
2006
|
||||||||||||
Preferred
|
Common
|
Total
|
||||||||||
Basic
numerator
|
||||||||||||
Dividends proposed
|
— | 10,938 | 10,938 | |||||||||
US GAAP undistributed
earnings
|
258 | 13,631 | 13,889 | |||||||||
Allocated US GAAP undistributed
earnings available
for common and preferred
shareholders
|
258 | 24,569 | 24,827 | |||||||||
Basic denominator (in thousand of
shares)
|
||||||||||||
Weighted-average number of
shares
|
1,701 | 98,796 | ||||||||||
Basic earnings per thousand shares -
US GAAP - R$
|
151.77 | 248.68 | ||||||||||
Diluted
numerator
|
||||||||||||
Dividends proposed
|
— | 10,938 | 10,938 | |||||||||
US GAAP undistributed
earnings
|
259 | 13,630 | 13,889 | |||||||||
Allocated US GAAP undistributed
earnings available
for common and preferred
shareholders
|
259 | 24,568 | 24,827 | |||||||||
Diluted denominator (in thousand of
shares)
|
||||||||||||
Weighted average number of
shares
|
1,701 | 98,796 | ||||||||||
Stock options
|
29 | 1,152 | ||||||||||
Diluted weighted-average number of
shares
|
1,730 | 99,948 | ||||||||||
Diluted earnings per thousand shares -
US GAAP - R$
|
149.75 | 245.81 |
2005 (i) | ||||||||||||
Preferred
|
Common
|
Total
|
||||||||||
Basic
numerator
|
||||||||||||
Preferred Class G exchange
(ii)
|
9,586 | — | 9,586 | |||||||||
Allocated undistributed
earnings
|
16,334 | 8,463 | 24,797 | |||||||||
Allocated US GAAP net income to common
and
preferred shareholders
|
25,920 | 8,463 | 34,383 | |||||||||
Basic
denominator (in thousand of shares)
|
||||||||||||
Weighted-average number of
shares
|
42,803 | 24,394 | ||||||||||
Basic earnings
per thousand shares - US GAAP - R$
|
605.57 | 346.92 | ||||||||||
2005 (i) | ||||||||||||
Preferred
|
Common
|
Total | ||||||||||
Diluted
numerator
|
||||||||||||
Preferred Class G exchange
(ii)
|
9,586 | — | 9,586 | |||||||||
Allocated undistributed
earnings
|
16,373 | 8,424 | 24,797 | |||||||||
Allocated US GAAP undistributed
earnings available
for common and preferred
shareholders
|
25,959 | 8,424 | 34,383 | |||||||||
Diluted
denominator (in thousand of shares)
|
||||||||||||
Weighted average number of
shares
|
42,803 | 24,394 | ||||||||||
Stock options
|
297 | — | ||||||||||
Diluted
weighted-average number of shares
|
43,100 | 24,394 | ||||||||||
Diluted
earnings per thousand shares - US GAAP - R$
|
602.28 | 345.34 |
(i)
|
All share
amounts have been adjusted retrospectively to reflect the share split on
January 27, 2006.
|
(ii)
|
Pursuant to
EITF Topic D-42, The Effect on the Calculation of Earnings per Share for
the Redemption or Induced Conversion of Preferred Stock, following the
exchange of Class A for Class G Preferred shares, the excess of the fair
value of the consideration transferred to the holders of the preferred
stockholder over the carrying amount of the preferred stock in the balance
sheet was subtracted from net income to arrive at net earnings available
to Common shareholders in the calculation of earnings per share. For
purposes of displaying earnings per share, the amount is treated in a
manner similar to the treatment of dividends paid to the holders of the
preferred shares. The conceptual return or dividends, on preferred shares
are deducted from net earnings to arrive at net earnings available to
Common shareholders.
|
(x)
|
Business
combination
|
Fair
value - %
|
||||||||
At
100
|
At
60
|
|||||||
Current
assets
|
69,371 | 41,623 | ||||||
Long-term
receivables
|
73,478 | 44,087 | ||||||
Other
assets
|
17,379 | 10,427 | ||||||
Intangible
assets
|
307,760 | 184,656 | ||||||
Total assets acquired
|
467,988 | 280,793 | ||||||
Total
liabilities assumed
|
144,064 | 86,438 | ||||||
Net assets acquired
|
323,924 | 194,355 |
Fair
value - %
|
||||||||
At
100
|
At
60
|
|||||||
Current
assets
|
96,675 | 67,673 | ||||||
Other
assets
|
8 | 5 | ||||||
Total assets acquired
|
96,683 | 67,678 | ||||||
Total
liabilities assumed
|
2,527 | 1,769 | ||||||
Net assets acquired
|
94,156 | 65,909 |
Combined
fair value at 100%
|
||||
Current
assets
|
139,983 | |||
Long-term
receivables
|
16,813 | |||
Other
assets
|
170 | |||
Total assets acquired
|
156,966 | |||
Total
liabilities assumed
|
76,745 | |||
Net assets acquired
|
80,221 |
(xi)
|
Financial
instruments
|
(xii)
|
Barter
transactions
|
(xiii)
|
Classification
of balance sheet
line items
|
(xiv)
|
Classification
of statement of income
line items
|
•
|
Brazilian
listed companies are required to present the investment in
jointly-controlled associated companies on the proportional consolidation
method. For purposes of US GAAP, the
Company has eliminated the effects of the proportional consolidation and
reflected its interest in the results of investees on a single line item
("Equity in results") in the recast consolidated statement of income under
US GAAP.
|
•
|
Under
Brazilian GAAP, revenue from construction services rendered are recorded
net of respective costs incurred to deliver such services, as
"Construction and services rendered, net" as the Company considers it acts
as an agent in providing construction services to clients. For purposes of
US GAAP, construction service costs are classified in "Operating costs" as
the Company is considered the primary obligor and principal in the
arrangement.
|
•
|
The Company at
times acquires land by granting the seller a certain number of units to be
built on the land or a percentage of the proceeds from the sale of units
in such development. Under Brazilian GAAP, barter transactions are not
recorded on the balance sheet as part of the transactions which involve
the acquisition of land in exchange for units to be constructed. Estimated
costs to complete are diluted by the additional units. No revenues are
recorded for units delivered. Under US GAAP, under APB 29, Accounting for
Nonmonetary Transactions and SFAS 153, Exchanges of Nonmonetary Assets,
the purchase of the land would be recorded at the fair value of the asset
and the revenue and costs recognized upon sale of the units. The fair
value of the asset surrendered (the finished unit) is used to measure the
cost as it is more clearly evident than the fair value of the asset
received (the land).
|
•
|
Interest
income and interest expense, together with other financial charges, are
displayed within operating income in the statement of income presented in
accordance with Brazilian GAAP. Such amounts have been reclassified to
non-operating income and expenses in the condensed consolidated statement
of income in accordance with US GAAP.
|
•
|
The net income
differences between Brazilian GAAP and US GAAP (Note 22(b)(i)) were
incorporated in the statement of income in accordance with US
GAAP.
|
(b)
|
Reconciliation
of significant differences between
Brazilian GAAP and US GAAP
|
(i)
|
Net
income
|
Ref.
- Note
|
2007
|
2006
|
2005
|
||||||
Net income
under Brazilian GAAP
|
113,603
|
46,056
|
30,677
|
||||||
Revenue recognition - net
operating
revenue
|
22(a)(ii)
|
(152,064
|
)
|
(32,970
|
)
|
—
|
|||
Revenue recognition -
operating
costs
|
22(a)(ii)
|
96,215
|
24,997
|
—
|
|||||
Land barter transactions -
net
operating revenue
|
22(a)(xii)
|
120,072
|
59,299
|
31,264
|
|||||
Land barter transactions -
operating
costs
|
22(a)(xii)
|
(120,072
|
)
|
(59,299
|
)
|
(31,264
|
)
|
||
Discounting of
receivables
|
22(a)(iii)
|
(39,553
|
)
|
(16,851
|
)
|
(1,666
|
)
|
||
Capitalized interest
|
22(a)(v)
|
4,666
|
30,291
|
23,774
|
|||||
Amortization of capitalized
interest
|
22(a)(v)
|
(32,544
|
)
|
(16,834
|
)
|
(12,540
|
)
|
||
Stock issuance expenses
|
22(a)(vi)
|
30,174
|
27,308
|
410
|
|||||
Stock compensation expense
from
prior periods arising from
effect
of a change in an
accounting
principle
|
22(a)(vii)
|
—
|
(157
|
)
|
—
|
||||
Stock compensation
(expense)
reversal
|
22(a)(vii)
|
4,864
|
(34,063
|
)
|
—
|
||||
Charges from accretion of
interest
in redeemable preferred
stock
|
22(a)(viii)
|
—
|
—
|
(3,455
|
)
|
||||
Financial instruments - SFAS
133
|
22(a)(xi)
|
2,429
|
—
|
—
|
|||||
Reversal of goodwill
amortization
of AUSA
|
7,500
|
—
|
—
|
||||||
Other
|
2
|
(7
|
)
|
354
|
|||||
Minority interest on
adjustments
above
|
844
|
2,447
|
113
|
||||||
Deferred income tax on
adjustments
above
|
27,326
|
(5,390
|
)
|
(3,284
|
)
|
||||
Net income
under US GAAP
|
63,462
|
24,827
|
34,383
|
||||||
Weighted-average number of
shares outstanding in the
year
(in thousands) (i)
|
|||||||||
Preferred shares
|
—
|
1,701
|
42,803
|
||||||
Common shares
|
126,032
|
98,796
|
24,394
|
||||||
Ref.
- Note
|
2007
|
2006
|
2005
|
||||||
Earnings per
share
|
|||||||||
Preferred (i)
|
22(a)(ix)
|
||||||||
Basic
|
—
|
151.77
|
605.57
|
||||||
Diluted
|
—
|
149.75
|
602.28
|
||||||
Common (i)
|
|||||||||
Basic
|
503.55
|
248.68
|
346.92
|
||||||
Diluted
|
501.25
|
245.81
|
345.34
|
||||||
Reconciliation
from US GAAP net income
to US GAAP net income
available
to Common shareholders
|
|||||||||
US GAAP net Income
|
63,462
|
24,827
|
34,383
|
||||||
Preferred Class G exchange
(ii)
|
—
|
—
|
(9,586
|
)
|
|||||
Undistributed earnings for
preferred
shareholders (basic
earnings)
|
—
|
(258
|
)
|
(16,334
|
)
|
||||
US GAAP net
income available to
common shareholders (basic
earnings)
|
63,462
|
24,569
|
8,463
|
||||||
Reconciliation
from US GAAP net
income to US GAAP net
income
available to Common
shareholders
|
|||||||||
US GAAP net Income
|
63,462
|
24,827
|
34,383
|
||||||
Preferred Class G exchange
(ii)
|
—
|
—
|
(9,586
|
)
|
|||||
Undistributed earnings for
preferred
shareholders (diluted
earnings)
|
—
|
(259
|
)
|
(16,373
|
)
|
||||
US GAAP net
income available to common
shareholders (diluted
earnings)
|
63,462
|
24,568
|
8,424
|
(i)
|
All share
amounts have been adjusted retrospectively to reflect the share split on
January 27, 2006.
|
(ii)
|
Pursuant to
EITF Topic D-42, The Effect on the Calculation of Earnings per Share for
the Redemption or Induced Conversion of Preferred Share, following the
exchange of Class A for Class G Preferred shares, the excess of the fair
value of the consideration transferred to the holders of the Preferred
shareholders over the carrying amount of the Preferred shares in the
balance sheet was subtracted from net income to arrive at net earnings
available to Common shareholders in the calculation of earnings per share.
For purposes of displaying earnings per share, the amount is treated in a
manner similar to the treatment of dividends paid to the holders of the
Preferred shares. The conceptual return or dividends, on Preferred shares
are deducted from net earnings to arrive at net earnings available to
Common shareholders.
|
(ii)
|
Shareholders'
equity
|
Ref.
- Note
|
2007
|
2006
|
2005
|
||||||
Shareholders'
equity under Brazilian GAAP
|
1,530,763
|
814,087
|
270,188
|
||||||
Revenue recognition - net
operating
revenue
|
22(a)(ii)/
22(a)(xii)
|
(185,034
|
)
|
(32,970
|
)
|
—
|
|||
Revenue recognition - operating
costs
|
22(a)(ii)/
22(a)(xii)
|
121,212
|
24,997
|
—
|
|||||
Land barter transactions -
net
operating revenue
|
22(a)(xii)
|
(210,635
|
)
|
(90,563
|
)
|
(31,264
|
)
|
||
Land barter transactions -
operating
costs
|
22(a)(xii)
|
210,635
|
90,563
|
31,264
|
|||||
Discounting of
receivables
|
22(a)(iii)
|
(59,484
|
)
|
(19,931
|
)
|
(3,080
|
)
|
||
Capitalized interest
|
22(a)(v)
|
104,573
|
99,907
|
69,616
|
|||||
Amortization of capitalized
interest
|
22(a)(v)
|
(84,769
|
)
|
(52,225
|
)
|
(35,391
|
)
|
||
Stock issuance expenses
|
22(a)(vi)
|
—
|
—
|
410
|
|||||
Liability-classified stock
options
|
22(a)(vii)
|
(29,356
|
)
|
(34,220
|
)
|
—
|
|||
Receivables from clients - SFAS
140
|
22(a)(xiii)
|
22,390
|
19,402
|
8,757
|
|||||
Liability assumed - SFAS
140
|
22(a)(xiii)
|
(22,390
|
)
|
(19,402
|
)
|
(8,757
|
)
|
||
Inventories - Land barter
transactions
|
22(a)(xii)
|
101,652
|
100,225
|
93,678
|
|||||
Liability assumed - land
barter
transactions
|
22(a)(xii)
|
(101,652
|
)
|
(100,225
|
)
|
(93,678
|
)
|
||
Financial instruments - SFAS
133
|
22(a)(xi)
|
2,429
|
—
|
—
|
|||||
Reversal of goodwill
amortization
of AUSA
|
7,500
|
—
|
—
|
||||||
Other
|
206
|
(292
|
)
|
(695
|
)
|
||||
Minority interest on adjustments
above
|
2,955
|
2,623
|
176
|
||||||
Deferred income tax on
adjustments
above
|
30,875
|
(6,725
|
)
|
(10,620
|
)
|
||||
Shareholders'
equity under US GAAP
|
1,441,870
|
795,251
|
290,604
|
(c)
|
US
GAAP supplemental information
|
(i)
|
Recent
US GAAP accounting pronouncements
|
•
|
In September 2006, the FASB
issued
SFAS 157, Fair value
measurements, which
defines fair value,
establishes a framework for measuring fair value, and expands disclosures
about fair value measurements. This Statement applies under other
accounting pronouncements that require or permit fair value measurements,
the FASB having previously concluded in those accounting
pronouncements that fair value is the
relevant
|
|
measurement attribute. Accordingly, this Statement does not require any new fair value measurements. This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The Company continues to evaluate the impact of this statement on its consolidated financial statements but believes that such pronouncement will not generate a material impact on the Company's consolidated results of operations or financial position. |
•
|
In February
2007, the FASB issued SFAS 159, The Fair Value Option for Financial
Assets and Financial Liabilities. SFAS 159, including an amendment of SFAS
115, Accounting for Certain Investments in Debt and Equity Securities.
SFAS 159 permits companies to choose to measure many financial instruments
and certain other items at fair value in order to mitigate volatility in
reported earnings caused by measuring related assets and liabilities
differently without having to apply complex hedge accounting provisions.
SFAS 159 is effective for the Company's fiscal year that begins after
November 15, 2007. The Company is currently assessing the impact of this
statement on its consolidated financial statements but believes that such
pronouncement will not generate a material impact on the Company's consolidated results of
operations or financial position.
|
•
|
In December
2007, the FASB issued SFAS 141 (revised 2007), Business Combination, which
replaces SFAS 141, Business Combinations. SFAS 141(R) retains the
fundamental requirements in SFAS 141 that the acquisition method of
accounting (which SFAS 141 called the purchase method) be used for all
business combinations and for an acquirer to be identified for each
business combination. SFAS 141(R) defines the acquirer as the entity that
obtains control of one or more businesses in the business combination and
establishes the acquisition date as the date that the acquirer achieves
control. SFAS 141(R) did not define the acquirer, although it included
guidance on identifying the acquirer. SFAS 141(R)'s scope is broader than
that of SFAS 141, which applied only to business combinations in which
control was obtained by transferring consideration. The result of applying
SFAS 141's guidance on recognizing and measuring assets and liabilities in
a step acquisition was to measure them at a blend of historical costs and
fair values. In addition, SFAS 141(R) requires measuring the
noncontrolling interest in the acquiree at fair value which results in
recognizing the goodwill attributable to the noncontrolling interest in
addition to that attributable to the acquirer. SFAS 141(R) applies
prospectively to business combinations for which the acquisition date is
on or after the beginning of the first annual reporting period beginning
on or after December 15, 2008. An entity may not apply it before that
date. The effective date of this Statement is the same as that of the
related SFAS 160, Noncontrolling Interests in Consolidated Financial
Statements - an amendment of ARB 51 (described below). The Company will
apply such pronouncement on a prospective basis for each new business
combination.
|
•
|
In December
2007, the FASB issued SFAS 160, which clarifies that a noncontrolling
interest in a subsidiary is an ownership interest in the consolidated
entity that should be reported as equity in the consolidated financial
statements. SFAS 160 is effective for fiscal years, and interim periods
within those fiscal years, beginning on or after December 15, 2008.
Earlier adoption is prohibited. SFAS 160 shall be applied prospectively as
of the beginning of the fiscal year in which this Statement is initially
applied, except for the presentation and disclosure requirements. The
presentation and disclosure requirements shall be applied retrospectively
for all periods presented. The Company is currently evaluating the impact
of such new pronouncement in its consolidated financial statements but
believes that it will not generate a material impact on the Company's
consolidated results of operations or financial
position.
|
•
|
In March 2008,
the FASB issued FASB Statement 161, Disclosures about Derivative
Instruments and Hedging Activities. The new standard is intended to
improve financial reporting about derivative instruments and hedging
activities by requiring enhanced disclosures to enable investors to better
understand their effects on an entity's financial position, financial
performance, and cash flows. It is effective for financial statements
issued for fiscal years and interim periods beginning after November 15,
2008, with early application encouraged. The Company is currently
evaluating the impact of adopting SFAS 161 on its financial
statements.
|
(ii)
|
Additional
information - stock option plan
|
2006
|
||||
Net income for
the year
|
||||
As reported
|
24,827 | |||
Plus - reversal of stock compensation
recorded based
on the fair value method of SFAS
123R
|
34,220 | |||
Less - stock compensation based on APB
25
|
(29,093 | ) | ||
Pro forma net
income for the year
|
29,954 | |||
Basic income
per share - R$ per thousand shares (*)
Preferred shares - as
reported
|
151.77 | |||
Preferred shares - pro
forma
|
207.79 | |||
Common shares - as
reported
|
248.68 | |||
Common shares - pro
forma
|
299.61 | |||
Dilutive
income per share - R$ per thousand shares (*)
Preferred shares - as
reported
|
149.75 | |||
Preferred shares - pro
forma
|
205.02 | |||
Common shares - as
reported
|
245.81 | |||
Common shares - pro
forma
|
296.15 |
2005
|
||||
Net income for
the year
|
||||
As reported
|
34,383 | |||
Plus - stock compensation cost - SFAS
123
|
(396 | ) | ||
Pro forma net
income
|
33,987 | |||
Basic earnings
per share - R$ per thousand of shares (*)
|
||||
Preferred shares - as
reported
|
605.57 | |||
Preferred shares - pro
forma
|
599.47 | |||
Common shares - as
reported
|
346.92 | |||
Common shares - pro
forma
|
341.38 |
2005 | ||||
Diluted
earnings per share - R$ per thousand of shares (*)
Preferred shares - as
reported
|
602.28 | |||
Preferred shares - pro
forma
|
596.22 | |||
Common shares - as
reported
|
345.34 | |||
Common shares - pro
forma
|
339.83 |
2007
|
2006
|
2005 (i) | ||||||||||||||||||||||
Number
of
options
|
Weighted
average exercise price
|
Number
of
options
|
Weighted
average exercise price
|
Number
of
options
|
Weighted
average exercise price
|
|||||||||||||||||||
Options
outstanding at the
beginning of the year
(i)
|
3,977,630 | 16.04 | 1,848,150 | 6.29 | 3,415,500 | 5.72 | ||||||||||||||||||
Options granted
|
2,320,599 | 30.36 | 3,201,432 | 17.14 | 252,000 | 5.35 | ||||||||||||||||||
Options exercised (ii)
|
(858,582 | ) | 12.50 | (1,021,950 | ) | 6.27 | (252,000 | ) | 5.35 | |||||||||||||||
Options cancelled (iii)
|
(265,306 | ) | 18.61 | (50,002 | ) | 18.23 | (1,567,350 | ) | 5.42 | |||||||||||||||
Options
outstanding at the end
of the year
|
5,174,341 | 25.82 | 3,977,630 | 16.04 | 1,848,150 | 6.29 | ||||||||||||||||||
Options
exercisable at the end
of the year
|
2,597,183 | 22.93 | 1,066,151 | 6.56 | 1,498,500 | 5.59 |
(i)
|
All share
amounts and options have been adjusted retrospectively to reflect the
share split on January 27, 2006.
|
(ii)
|
In the year
ended December 31, 2007, 2006, and 2005, the total cash received from
exercised options was R$ 7,267, R$ 6,398 and R$ 2,216,
respectively.
|
(iii)
|
In the year
ended December 31, 2007, 2006 and 2005 no options were forfeited due to
expiration of prescriptive terms.
|
(d)
|
US
GAAP condensed consolidated financial
information
|
(i)
|
Condensed
consolidated balance sheets
under US GAAP
|
2007
|
2006
|
2005
|
||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash
equivalents
|
522,036 | 260,919 | 136,153 | |||||||||
Receivables from
clients
|
269,363 | 184,595 | 127,641 | |||||||||
Properties for sale
|
990,877 | 419,998 | 343,252 | |||||||||
Other accounts
receivable
|
101,279 | 303,258 | 91,176 | |||||||||
Dividends receivable
|
- | - | 4,886 | |||||||||
Prepaid expenses
|
45,003 | 33,750 | 9,401 | |||||||||
Investments
|
46,249 | 53,804 | 30,118 | |||||||||
Property and equipment
|
27,336 | 8,146 | 10,256 | |||||||||
Intangibles
|
184,656 | — | — | |||||||||
Other assets
|
||||||||||||
Receivables from
clients
|
505,073 | 259,174 | 109,437 | |||||||||
Properties for sale
|
149,403 | 63,413 | 33,361 | |||||||||
Deferred taxes
|
— | — | 5,104 | |||||||||
Other
|
47,765 | 46,829 | 602 | |||||||||
Total
assets
|
2,889,040 | 1,633,886 | 901,387 | |||||||||
Liabilities
and shareholders' equity
|
||||||||||||
Current liabilities
|
||||||||||||
Short-term debt, including current
portion of long-term debt
|
59,196 | 17,202 | 25,728 | |||||||||
Debentures
|
9,190 | 11,038 | 6,118 | |||||||||
Obligations for purchase of
land
|
244,696 | 106,213 | 25,439 | |||||||||
Materials and services
suppliers
|
82,334 | 24,680 | 22,823 | |||||||||
Taxes and labor
contributions
|
60,996 | 36,434 | 40,051 | |||||||||
Advances from clients - real
estate
and services
|
26,485 | 3,938 | 19,985 | |||||||||
Credit assignments
|
1,442 | 1,358 | 1,363 | |||||||||
Acquisition of
investments
|
48,521 | — | — | |||||||||
Dividends payable
|
26,981 | 10,938 | — | |||||||||
Others
|
73,541 | 202,368 | 97,208 | |||||||||
Long-term liabilities
|
||||||||||||
Loans
|
378,138 | 21,176 | 85,993 | |||||||||
Debentures
|
240,000 | 240,000 | 176,310 | |||||||||
Deferred income tax
|
3,728 | 828 | — | |||||||||
Obligations for purchase of
land
|
73,056 | 98,398 | 98,729 | |||||||||
Others
|
79,290 | 63,014 | 10,839 | |||||||||
Minority
interest
|
39,576 | 1,050 | 197 | |||||||||
Shareholders'
equity
|
1,441,870 | 795,251 | 290,604 | |||||||||
Total
liabilities and shareholders' equity
|
2,889,040 | 1,633,886 | 901,387 |
(ii)
|
Condensed
consolidated statements of income
under US GAAP
|
2007
|
2006
|
2005
|
||||||||||
Gross
operating revenue
|
||||||||||||
Real estate development and
sales
|
1,091,071 | 693,591 | 417,995 | |||||||||
Construction and services
rendered
|
35,053 | 66,941 | 67,904 | |||||||||
Taxes on services and
revenues
|
(35,492 | ) | (85,792 | ) | (46,888 | ) | ||||||
Net operating
revenue
|
1,090,632 | 674,740 | 439,011 | |||||||||
Operating
costs (sales and services)
|
(865,756 | ) | (503,172 | ) | (329,775 | ) | ||||||
Gross
profit
|
224,876 | 171,568 | 109,236 | |||||||||
Operating
expenses
|
||||||||||||
Selling, general and
administrative
|
(192,025 | ) | (139,053 | ) | (70,914 | ) | ||||||
Other
|
1,595 | (135 | ) | (6,391 | ) | |||||||
Operating
income
|
34,446 | 32,380 | 31,931 | |||||||||
Non-operating
income (expenses)
|
||||||||||||
Financial income
|
48,924 | 55,158 | 9,584 | |||||||||
Financial expenses
|
(21,681 | ) | (51,136 | ) | (27,268 | ) | ||||||
Income before
income tax, equity in results
and minority interest
|
61,689 | 36,402 | 14,247 | |||||||||
Taxes on
income
|
||||||||||||
Current
|
(21,559 | ) | (2,248 | ) | (1,196 | ) | ||||||
Deferred
|
19,571 | (8,939 | ) | (690 | ) | |||||||
Income tax and social contribution
expense
|
(1,988 | ) | (11,187 | ) | (1,886 | ) | ||||||
Income before
equity in results, cumulative effect
of a change in an accounting principles
and
minority interest
|
59,701 | 25,215 | 12,361 | |||||||||
Equity in results
|
8,499 | 894 | 22,593 | |||||||||
Stock compensation expense related to
cumulative
effect of a change in an accounting
principles
|
— | (157 | ) | — | ||||||||
Minority interest
|
(4,738 | ) | (1,125 | ) | (571 | ) | ||||||
Net
income
|
63,462 | 24,827 | 34,383 | |||||||||
Reconciliation
from US GAAP net income to US GAAP
net income available to Common
shareholders
|
||||||||||||
US GAAP net Income
|
63,462 | 24,827 | 34,383 | |||||||||
Preferred Class G exchange
(*)
|
— | — | (9,586 | ) | ||||||||
Undistributed earnings for Preferred
Shareholders
(Basic earnings)
|
— | (258 | ) | (16,334 | ) | |||||||
US GAAP net
income available to common shareholders (Basic earnings)
|
63,462 | 24,569 | 8,463 |
2007
|
2006
|
2005
|
||||||||||
Reconciliation
from US GAAP net income to US GAAP
net income available to Common
shareholders
|
||||||||||||
US GAAP net Income
|
63,462 | 24,827 | 34,383 | |||||||||
Preferred Class G exchange
(*)
|
— | — | (9,586 | ) | ||||||||
Undistributed earnings for Preferred
Shareholders
(Diluted earnings)
|
— | (259 | ) | (16,373 | ) | |||||||
US GAAP net
income available to Common shareholders (Diluted earnings)
|
63,462 | 24,568 | 8,424 |
(iii)
|
Additional
information - taxes
|
2007
|
2006
|
2005
|
||||||||||
At January
1
|
(7,230 | ) | — | (6,999 | ) | |||||||
Valuation allowance - relates to
jointly-controlled subsidiaries subject to the taxable profit
regime
|
(9,177 | ) | (7,230 | ) | — | |||||||
Reversal
|
— | — | 6,999 | |||||||||
At December
31
|
(16,407 | ) | (7,230 | ) | — |
(iv)
|
Statement
of comprehensive income
|
(v)
|
Condensed
changes in shareholders'equity
under US GAAP
|
2007
|
2006
|
2005
|
||||||||||
At beginning
of the year
|
795,251 | 290,604 | 160,812 | |||||||||
Capital increase, net of issuance
expenses
|
476,159 | 490,758 | 135,180 | |||||||||
Redemption of shares -
Urucari
|
— | — | (4,000 | ) | ||||||||
Redemption of shares -
Cimob
|
— | — | (1,583 | ) | ||||||||
Redemption of shares - First
Stock
|
— | — | (16,437 | ) | ||||||||
Capital increase -
Havertown
|
— | — | 10,259 | |||||||||
Downstream merger
|
— | — | (28,010 | ) | ||||||||
Capital increase - AUSA
|
134,029 | — | — | |||||||||
Net income
|
63,462 | 24,827 | 34,383 | |||||||||
Minimum mandatory
dividend
|
(26,981 | ) | (10,938 | ) | — | |||||||
Additional 2006
dividends
|
(50 | ) | — | — | ||||||||
At end of the
year
|
1,441,870 | 795,251 | 290,604 |
(vi)
|
Condensed
shareholders' equity under
US GAAP
|
2007
|
2006
|
2005
|
||||||||||
Shareholders'
equity
|
||||||||||||
Preferred shares, comprising
48,666,627
shares outstanding in
2005
|
— | — | 157,082 | |||||||||
Common shares, comprising
129,452,121
shares outstanding (2006:
103,369,950
and 2005: 25,212,555
shares)
|
1,191,827 | 583,305 | 79,867 | |||||||||
Treasury shares
|
(14,595 | ) | (43,571 | ) | (43,571 | ) | ||||||
Appropriated retained
earnings
|
182,861 | 177,180 | 30,476 | |||||||||
Unappropriated retained
earnings
|
81,777 | 78,337 | 66,750 | |||||||||
1,441,870 | 795,251 | 290,604 |
(vii)
|
Summarized
financial information
|
Combined
condensed balance sheet - December
31,
|
2006
|
2005
|
||||||
Current
assets
|
95,381 | 63,778 | ||||||
Total
assets
|
98,414 | 86,730 | ||||||
Current
liabilities
|
42,348 | 34,357 | ||||||
Long term
liabilities
|
27,431 | 19,936 |
Combined
condensed statement of income - year
ended December 31,
|
2006
|
2005
|
||||||
Net operating
revenue
|
34,987 | 84,241 | ||||||
Operating
costs
|
(29,052 | ) | (53,125 | ) | ||||
Income before
taxes
|
(5,495 | ) | 26,080 | |||||
Net income
(loss)
|
(7,417 | ) | 23,893 |