Ultrapar 6-K

Form 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report Of Foreign Private Issuer
Pursuant To Rule 13a-16 Or 15d-16 Of
The Securities Exchange Act Of 1934

For the month of February, 2004

Commission File Number: 001-14950

ULTRAPAR HOLDINGS INC.
(Translation of Registrant’s Name into English)


Avenida Brigadeiro Luis Antonio, 1343, 9º Andar
São Paulo, SP, Brazil 01317-910
(Address of Principal Executive Offices)


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F   X     Form 40-F      

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

         Yes           No   X  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

         Yes           No   X  

Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

         Yes           No   X  

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A






ULTRAPAR HOLDINGS INC.

TABLE OF CONTENTS

ITEM

1. Press Release dated February 11, 2004
2. Notice to shareholders – Distribution of Dividends





ITEM 1

ULTRAPAR PARTICIPAÇÕES S.A.
(NYSE: UGP/ BOVESPA:UGPA4)

 

 

FOURTH QUARTER 2003 INFORMATION AND RESULTS
(São Paulo, Brazil, February 11 2004)

 

     18% REVENUE GROWTH IN 4Q03 COMPARED WITH 4Q02
2% INCREASE IN EBITDA IN 2003 COMPARED WITH 2002
11% GROWTH IN NET INCOME IN 2003 COMPARED WITH 2002

Despite the unfavorable environment during 2003, characterized by the low level of economic activity in Brazil, Ultrapar succeeded in achieving improvements in all its principal performance indicators. The improvements in economic indicators in of recent months, such as reductions in interest rates, inflation and the Brazil country risk premium, pave the way for a possible resumption of economic growth in 2004. In addition, Ultrapar’s 2004 results should also be favorably impacted by the acquisitions made during 2003.

 

Ultrapar Participações S.A.
UGPA4 = R$ 37.29 / 1,000 shares
UGP = US$ 12.73 / ADR
(12/30/03)





4th Quarter 2003 - Overview

Ultrapar, a company engaged in LPG distribution (Ultragaz), production of chemicals and petrochemicals (Oxiteno) and logistics of oil and chemical products (Ultracargo), reported the following results for the fourth quarter 2003:

Financial Performance
Ultrapar Consolidated (1)
4Q03 4Q02 3Q03   Δ(%)
4Q03x4Q02
  Δ(%)
4Q03x3Q03
  2003   2002   Δ(%)
2003x2002
 
                               
Net sales 1,070   908   1,063   18 % 1 % 4,000   2,995   34 %
Gross profit 203   229   220   (11 %) (8 %) 804   747   8 %
Operating profit 72   108   105   (33 %) (31 %) 352   366   (4 %)
EBITDA 114   140   144   (19 %) (21 %) 498   487   2 %
Net income 59   82   76   (28 %) (22 %) 246   222   11 %
Earnings per 1000 shares (2) 0.85   1.18   1.09   (28 %) (22 %) 3.54   3.62   (2 %)
                                 
In R$ million (except EPS)                                

(1)Ultrapar underwent a corporate restructuring during 2002. While the restructuring was completed in December of that year, it was based on June 30, 2002 financial statements. For the purpose of the explanations hereof, we have used pro-forma statements which re-states 3Q02 and 4Q02 minority interest and net income to incorporate the effects of the restructuring
(2) Based on the weighted average of the number of shares outstanding through the year

Sales Volume - Ultragaz 4Q03 4Q02 3Q03 Δ(%)
4Q03x4Q02
  Δ(%)
4Q03x3Q03
  2003   2002   Δ(%)
2003x2002
 
                               
(Thousand tons)                                
Total 383.5   327.2   378.3   17 % 1 % 1,362.1   1,302.7   5 %
Bottled 260.6   208.9   252.7   25 % 3 % 891.4   798.4   12 %
Bulk 122.9   118.3   125.6   4 % (2 %) 470.7   504.3   (7 %)

                                 
Sales Volume - Oxiteno 4Q03 4Q02 3Q03 Δ(%)
4Q03x4Q02
  Δ(%)
4Q03x3Q03
  2003   2002   Δ(%)
2003x2002
 
                           
(Thousand tons)                                
Total 121.9   118.8   123.8   3 % (2 %) 474.2   433.5   9 %
Domestic 75.5   66.1   76.0   14 % (1 %) 283.0   263.7   7 %
Exports 45.4   52.7   47.8   (14 %) (5 %) 190.2   169.8   12 %
Canamex 1.0   -   -   -   -   1.0   -   -  

                                 
Sales Volume - Ultracargo 4Q03 4Q02 3Q03 Δ(%)
4Q03x4Q02
  Δ(%)
4Q03x3Q03
  2003   2002   Δ(%)
2003x2002
 
                                 
Storage utilization (000 m3) 196.6   182.6   202.7   8 % (3 %) 197.6   183.7   8 %
Total Kilometrage (million) 12.2   12.7   12.9   (4 %) (5 %) 49.5   39.2   26 %






Highlights
Ultrapar and the macroeconomic environment

Financial markets in 4Q03 reflected the confidence of the investing community in the government’s orthodox macroeconomic policies and its optimism as regards the ability of the successive interest rate reductions to generate a recovery in the economy. Such confidence and optimism swelled the inflow of international capital, the maintenance of a strengthened Real and brought the country risk premium down below 500 bps. The real economy, after stagnating for much of the year, started to show in August the first signs of recovery. Since the beginning of the recovering, the Brazilian industrial’s production (adjusted for seasonal effects) showed a accumulate growth of 5.5% . Nevertheless, the result for 2003 as a whole is expected to be practically flat. Additionally, the recovery in manufacturing has not yet been accompanied by an improvement in real income, influencing negatively LPG consumption in Brazil.

Ultragaz faced intense competition in the forth quarter, typical for that time of the year when sales volume are seasonally lower, but aggravated by the second consecutive year of declining Brazilian retraction. The result was that EBITDA dipped below that of 3Q03, although remaining 7% higher than that of 4Q02. The drop in consumption, due to (i) the declining of real income, (ii) the adjustment in LPG prices charged in the Brazilian market to those practiced in the international market and (iii) the penetration of natural gas in the market for large industrial consumers; caused the Brazilian LPG market to began a reorganization process, materialized with Ultragaz’s acquisition of Shell’s Brazilian LPG distribution operations in August 2003. We believe that the reshuffling of the market it is not finish yet.

Oxiteno, which also faced a seasonal reduction in volume in the fourth quarter retraction in sales, managed to report results in line with those of 3Q03, as a consequence of a better sales mix. On the other hand, when comparing with the 4Q02, Oxiteno’s EBITDA eased by 34% retraction. The comparison with 4Q02 EBITDA is strongly affected by the effect of the Real valorization on Oxiteno’s results.

Ultracargo reported 4Q03 EBITDA totaling R$ 9.1 million, R$ 1.7 million below that of 3Q03, mainly due to lower demand for road transport. Compared with 4Q02, EBITDA growth was 31%, as the result of capacity increases undertaken throughout the year. Two new storage terminals are due to become operational in March 2004: the Liquid Fuel Terminal in Montes Claros and the Intermodal Terminal in Tatuí, which will add 4,400 m3 and 2,500 m3 of storage capacity, respectively.

Ultrapar reported EBITDA for full year 2003 of R$ 498.5 million and net income of R$ 246.4 million, with an increase in 2% and 11% respectively, in comparison with 2002.






Operating Performance

Ultragaz. The overall volume of LPG sold on the Brazilian market during 4Q03 was 4.6% lower than that of 4Q02. Ultragaz achieved 17% growth over 4Q02, chiefly as the result of its acquisition of Shell’s LPG distribution operations in Brazil. Excluding the sales volume that came with the purchase of Shell Gás, Ultragaz suffered a 3.7% decline in 4Q03 sales volume. For the full year 2003, Ultragaz’s sales volume amounted to approximately 1.4 million tons, a 4.6% increase over 2002.

Sales Volume – Ultragaz (in thousand tons)

Sales volume in the bottled segment, served mainly by 13 Kg cylinders, increased by 25%, or 52 thousand tons, over 4Q02 sales volume. The sales growth came entirely from the incorporation of the sales volume of Shell Gás. In the bulk segment, comprised mostly of commercial and industrial clients, 4Q03 sales volume increased by 4%, or 5 thousand tons. The incorporation of 16.8 thousand tons sold to the bulk segment with the acquisition of Shell Gás reduced the effect of higher natural gas penetration with industrial customers.

Oxiteno. Oxiteno is the only producer of Ethylene Oxide and its main sub-products in the Southern Cone, as well as a large producer of specialty chemicals. Oxiteno’s products are used in many industrial sectors, such as PET packaging, polyester, textiles, paints, cosmetics and detergents.

Oxiteno reported 4Q03 sales volume of 121.9 thousand tons, a 3% improvement over 4Q02. Domestic sales amounted to 75.5 thousand tons, 14% above those of fourth quarter 2002. This was attributable principally to (i) greater penetration in the agrochemical segment; (ii) the acquisition of new clients, inclusive through import substitution; and (iii) an increased market share in the paint and varnish segment, with the development of new products. Exports for the quarter totaled 45.4 thousand tons, 14% below fourth quarter 2002, since Oxiteno maintained its strategy to give priority to the domestic market. Within exports, Oxiteno also privileged exports to Mercosul, where margins are higher.

For the full year 2003, Oxiteno’s sales volume was 474.2 thousand tons, 9% more than in 2002. This growth was mainly concentrated in the first half of the year, given that there were restrictions in ethylene supply in the first half of 2002, due to a shutdown for maintenance at Braskem, one of Oxiteno’s suppliers of ethylene.

 




Sales Volume – Oxiteno (in thousand tons)

(*) Includes Canamex sales volume of December 2003

Ultracargo. Ultracargo is the leader in logistics for oil and chemical products in Brazil. The company offers transportation services using its own and third-party fleets, and storage services through warehousing facilities at port terminals and rail junctions. Transportation services include integrated multi-modal transportation, as well as receiving and dispatching customers’ goods. The company also offers ship loading and unloading services, the operation of pipelines, logistics programming and installation engineering.

Ultracargo’s average volume stored increased by 8% in a 4Q on 4Q comparison due to the 20 thousand cubic meter capacity expansion of its Aratú terminal in June. Kilometrage covered by the transport segment declined by 4%. Kilometrage covered for the full year 2003 increased by 26% and effective storage capacity by 8%.

Economic and Financial Performance  

Net Sales – Ultrapar’s consolidated fourth quarter 2003 sales amounted to R$1.1 billion, or 18% higher than the fourth quarter 2002. In 2003, Ultrapar’s sales was R$4.0 billion, 34% higher than in 2002.

Net Sales (in R$ Million)






Ultragaz – Ultragaz posted 4Q03 net sales of R$ 719.1 million, an 30% improvement over 4Q02, caused by the increased volume and the higher cost of LPG in fourth quarter 2002. In 2003, Ultragaz’s net sales were R$ 2,622.6 million, 35% higher than in 2002.

Oxiteno Net sales in the 4Q03 were R$ 313.9 million, 3% lower than in 4Q02, mainly as a result of the effect of the 21% YoY appreciation of the Real on the prices in Reais. This effect was partially mitigated by (i) higher sales volumes; (ii) a better sales mix; and (iii) the recovery in commodities petrochemical prices in the international market. Canamex’ net sales, included only from December 2003, were R$ 4.2 million. Oxiteno’s full year 2003 net sales totaled R$ 1,237.8 million, 29% higher than in 2002.

Ultracargo – Net 4Q03 sales were R$ 46.0 million, 18% higher than in 4Q02, principally as the result of higher storage volumes and contratual reviews of prices. In 2003, Ultracargo’s net sales were R$ 177.1 million, 35% higher than in 2002.

Cost of Goods SoldUltrapar’s 4Q03 cost of goods sold amounted to R$ 866.6 million, a 28% growth over the R$678.3 million of 4Q02. In 2003, the cost of goods sold increased R$ 949.3 million, or 42% over 2002, to R$ 3,196.4 million.

Ultragaz – The 4Q03 cost of sales at Ultragaz was R$ 629.6 million, compared with R$470.2 million in 4Q02. This increase was caused mainly by higher sales volume and the 15% adjustment in LPG prices charged to distributors by Petrobras during this period.

Oxiteno – Oxiteno’s 4Q03 cost of goods sold was R$ 216.5 million, versus R$192.5 million in 4Q02. The increase in costs is attributed to: (i) increased sales volume, (ii) an increase in sales of specialty chemicals, which have a higher unit cost, in spite of better margins, (iii) higher payroll costs resulting from collective wage agreements celebrated in 4Q03 and (iv) the R$ 3.4 million production costs at Canamex.

Ultracargo Ultracargo’s 4Q03 cost of services rendered amounted to R$ 29.7 million, a 17% increase over 4Q02. Costs in the storage segment increased by 14% YoY, largely due to the increased volume of operations and a rise in the price of the nitrogen used to clean the tanks. The costs of the transportation segment were 19% higher than in 4Q02, owing to (i) higher third party freight costs, (ii) an increase of between 11% and 18% in the unit cost of fuel, tires and spare parts and (iii) higher depreciation.

Selling, General and Administrative (SG&A) Expenses Ultrapar had 4Q03 operating expenses of R$ 135.1 million, versus R$ 118,8 million in 4Q02. In 2003, SG&A expenses came to R$ 458.9 million, a 20% increase over 2002.

Ultragaz SG&A expenses at Ultragaz were R$ 76.9 million in the quarter, R$ 11.2 million higher than in 4Q02. The increase can be attributed to a R$ 9.2 million increase in depreciation expenses, an increase in payroll expenses as the result of the September 2003 collective wage agreement and of the increase in headcount with the acquisition of Shell Gás. In 2003, Ultragaz’s operating expenses came to R$ 254.1 million.

Oxiteno – SG&A expenses for 4Q03 amounted to R$ 48.2 million, R$ 1.2 million higher than in 4Q02. Sales expenses rose by R$ 3.2 million (17%), mainly due to higher freight costs. General and administrative expenses declined by R$ 2.9 million (10%) YoY, due to the consultancy and legal fees paid in 4Q02 in connection with the corporate restructuring. Oxiteno’s SG&A expenses for the full year were R$ 171.2 million.

Ultracargo – SG&A expenses at Ultracargo were R$ 11.5 million in the quarter, R$ 1.3 million higher than in 4Q02, mainly due to higher administrative costs, a consequence of collective wage agreements celebrated in 2003. In 2003, SG&A expenses totaled R$ 39.4 million.






EBITDA Ultrapar’s consolidated 4Q03 operating cash generation (EBITDA) was R$ 113.9 million, R$ 26.0 million lower than the R$ 139.9 million EBITDA of 4Q02. In 2003, EBITDA was R$ 498.5 million, 2% higher than in 2002.

Ultragaz – EBITDA at Ultragaz amounted to R$ 41.7 million, 7% higher than 4Q02. In 2003, EBITDA totaled R$ 208.2 million, showing a retraction of 5% over 2002.

Oxiteno – EBITDA at Oxiteno amounted to R$ 60.8 million, R$ 31.9 million softer than 4Q02. The comparison between quarters should be analyzed in the context of the effects of the exchange rate on Oxiteno’s results, since in the 4Q03 the average dollar was R$ 2.90 compared with R$ 3.67 in the 4Q02. Oxiteno’s EBITDA for the year was R$ 243.2 million, a 5% increase over 2002.

Ultracargo – Ultracargo reported EBITDA of R$ 9.1 million, 30% higher than in 4Q02. EBITDA for the year totaled R$ 40.0 million, versus R$ 29.3 million for 2002.

EBITDA (R$MM)

Net financial income/expense Ultrapar reported a 4Q03 net financial expense of R$ 13.7 million, against net financial expenses of R$ 7.2 million in 4Q02. This quarter’s net financial result was negatively impacted by a lower average balance of cash investments, chiefly because of the R$ 170.6 million disbursed for the acquisition of Shell Gás in August 2003, and by the declining trend in interest rates earned on fixed income investments (CDI – overnight interbank rate).

At the end of the quarter, Ultrapar’s net debt totaled R$ 78.1 million, with a dollar exposure of R$ 21.2 million and a dollar exposure of R$ 31.1 million related to the investment in Canamex, which is in dollar. A breakdown of Ultrapar’s debt, with details on costs and maturities, can be found on the last page of this report.

Net Income Ultrapar’s net income for the fourth quarter 2003 was R$ 59.0 million. In 2003, ultrapar’s net income was R$ 246.4 million, a 11% increase over 2002.

InvestmentsInvestments totaled R$ 59.7 million in the 4Q03, allocated as follows:







 
CAPEX 4Q03 R$ MM % of
Total
 


 
Ultragaz 25.3 36%  
Oxiteno 15.2 28%  
Ultracargo 19.2 36%  
Ultrapar 59.7 100%  


 
       
       
Ultrapar in the capital markets

Ultrapar’s share price soared by 50% in 2003. Average daily trading volume, considering the trading on both the São Paulo and the New York stock exchanges, increased to R$ 1,586 thousand, 29% above the average R$ 1,233 thousand of 2002.

Share Buy-back During 4Q03 Ultrapar repurchased 10,700,000 of its own shares.

 

Outlook

The recent improvement in the Brazilian macroeconomic environment, with declines in interest rates, inflation and the country risk premium, holds out the possibility of a recovery in the economy. On top of this, Ultrapar’s 2004 results are expected to benefit from the acquisitions made in 2003. Ultragaz should benefit from the integration of the operations of the recently acquired Shell Gás and from a new level of scale of distribution. Oxiteno, which has hitherto been basing its growth on the development of new products and new markets, will now be able to employ its expertise and experience of the sector to leverage Canamex’ growth. Ultracargo will continue to benefit from the growth opportunities offered by the expansion of international trade in petrochemicals, vegetable oils and alcohol. The highlight of 2004 will be its new liquids terminal in the port of Santos, scheduled to commence operations at the end of the year and expected to enhance the company’s results in 2005. In summary, we shall






continue our efforts to improve the profitability of our existing operations and, confident of our competencies, to pursue new opportunities

Forthcoming Events

Conference Call with analysts:

On February 12, 2004, Ultrapar will host a conference call with investment analysts to discuss the company’s fourth quarter 2003 performance and the perspectives for 2004.

Conference Call in English: 13:00 hours (Brasília time) / 10:00 a.m. (NY time)
Dial-in to pre-register:
Calling from Brazil: 11 4613-0512
Calling from abroad: 55 11 4613-0513
Website: www.ccall.com.br/thomson (English Version)
Participant password: 744 + Personal Identification Number (PIN)
Connecting Telephones:
Calling from Brazil: 11 4613-0500
Calling from the US: 1-786-924-8430 or 1-888-340-8477 (toll free)
Please have your password and registration number at hand

Conference Call in Portuguese: 12:00 a.m. (Brasília time)
Dial-in for pre-registering: 55 11 4613-0512
Website for pre-registering: www.ccall.com.br/thomson
Password for participants: 381 + registration number to be provided upon pre-registration
Please call 5 minutes prior to the conference call time on 55 11 4613-0500 with your password and registration number at hand.

Following the conference calls, replays will be made available until 02/23/04 at the following numbers:

Conference Call in English
Calling from Brazil: 11 4613-0502 (password 744)
Calling from the US: 1-703-788-1236 or 1-866-812-0442 (password 744)

Conference Call in Portuguese:
Telephone: 55 11 4613-0501 (password 381)






Operational and Financial Summary


Financial Focus 4Q03   4Q02   3Q03   2003   2002  

Ultrapar EBITDA Margin 11 % 15 % 14 % 12 % 16 %
Ultrapar Net Income Margin 6 % 9 % 7 % 6 % 7 %

Productivity 4Q03   4Q02 3Q03 2003   2002  

EBITDA R$/ton Ultragaz 109   119   182   153   169  
EBITDA R$/ton Oxiteno 500   780   503   513   537  

Human Resources Focus 4Q03   4Q02 3Q03 2003   2002  

Employees - Ultrapar 6,459   5,876   6,317   6,459   5,876  
Employees - Ultragaz 4,375   4,032   4,429   4,375   4,032  
Employees - Oxiteno 1,078   912   919   1,078   912  
Employees - Ultracargo 815   743   782   815   743  

Capital Market Focus 4Q03   4Q02   3Q03   2003   2002  

Total Shares (million) 69,691   69,691   69,691   69,691   69,691  
Market Value – R$ million 2,671   1,735   2,112   2,671   1,735  

BOVESPA                    
Average Daily Volume – thousand shares 66,094   37,709   26,077   39,242   40,360  
Average Daily Volume – R$ 000 2,173   862   729   1,114   860  
Average Price of the period – R$ / 000 shares 32.9   22.87   27.97   28.40   21.31  

Nyse                    
Total ADRs1 at NYSE (000 ADRs) 4,823   4,112   4,388   4,823   4,112  
Average Daily Volume 28,139   10,855   11,348   16,739   17,582  
Average Daily Volume – US$ 000 322,215   70,210   105,999   160,295   136,822  
Average price in the period (US$) 11.45   6.47   9.34   9.58   7.78  

Total2                    
Average Daily Volume – thousand shares 94,233   48,564   37,426   55,651   57,942  
Average Daily Volume – R$000 3,109   1,124   1,044   1,586   1,233  

1 1 ADR = 1.000 preferred shares
2 Total = BOVESPA + NYSE
                   


 

All financial information has been prepared in accordance with Brazilian corporate law accounting. All figures are given in Brazilian Reais, except on page 18 where they were converted into U.S. dollars, based on the average commercial exchange rate for the corresponding periods.

This document may contain forecasts as to future events. Such forecasts reflect merely expectations on the part of the Company’s management. Words such as “believe”, “expect”, “plan”, “strategy”, “prospect”, “forecast”, “estimate”, “project”, “anticipate”, “can” and other words with a similar meaning, are to be understood as preliminary declarations as to future expectations and projections. Such declarations are subject to risks and uncertainties forecasted or otherwise by the Company and may make the effective results significantly different from those that have been projected. For this reason, the reader should not base his/her decisions solely on these estimates.

 

For further information please contact:
Investor Relations Department
Ultrapar Participações S.A
(55 11) 3177-6695
invest@ultra.com.br
www.ultra.com.br 

 




ULTRAPAR PARTICIPAÇÕES S/A
CONSOLIDATED BALANCE SHEET
In millions of reais - Corporate law

 
 
  QUARTERS ENDED IN  
 
 
  DEC   DEC   SEP  
 
 
 
 
  2003   2002   2003  
 
 
 
 
ASSETS            
   Cash and cash equivalents 554.1   637.9   575.5  
   Trade accounts receivable 322.3   278.0   314.0  
   Inventories 137.7   106.3   135.0  
   Other 150.6   164.7   143.6  
 
 
 
 
      Total Current Assets 1,164.7   1,186.9   1,168.1  
 
 
 
 
             
   Investments 33.1   33.0   33.9  
   Property, plant and equipment 968.6   779.5   917.3  
   Deferred charges 102.7   81.1   116.0  
   Other long term assets 83.2   47.4   74.8  
 
 
 
 
      Total Long Term Assets 1,187.6   941.0   1,142.0  
 
 
 
 
             
TOTAL ASSETS 2,352.3   2,127.9   2,310.1  
 

 

 

 
             
LIABILITIES            
   Loans and financing 325.9   219.8   337.6  
   Suppliers 90.3   104.4   62.0  
   Salaries and payroll charges 74.7   64.4   69.0  
   Taxes 19.3   11.9   16.9  
   Other accounts payable 66.9   67.7   20.9  
 
 
 
 
      Total Current Liabilities 577.1   468.2   506.4  
 
 
 
 
             
   Loans and financing 306.3   363.7   346.6  
   Income and social contribution taxes 28.7   34.8   30.4  
   Other long term liabilities 51.3   39.2   49.0  
 
 
 
 
      Total Long Term Liabilities 386.3   437.7   426.0  
 
 
 
 
TOTAL LIABILITIES 963.4   905.9   932.4  
 

 

 

 
STOCKHOLDERS' EQUITY            
   Capital 664.0   664.0   664.0  
   Revalution reserves 17.8   26.0   24.7  
   Profit reserves 674.9   501.1   499.3  
   Retained earnings -   -   155.5  
 
 
 
 
      Total Stockholders' Equity 1,356.7   1,191.1   1,343.5  
 
 
 
 
      Minority Interests 32.2   30.9   34.2  
 
 
 
 
TOTAL STOCKHOLDERS' EQUITY & M.I. 1,388.9   1,222.0   1,377.7  
 
 
 
 
             
TOTAL LIAB. AND STOCKHOLDERS' EQUITY 2,352.3   2,127.9   2,310.1  
 

 

 

 
             
   Cash 554.1   637.9   575.5  
   Debt 632.2   583.5   684.2  
 
 
 
 
   Net cash (debt) (78.1 ) 54.4   (108.7 )





     ULTRAPAR PARTICIPAÇÕES S/A
CONSOLIDATED STATEMENT OF INCOME
In millions of reais (except per share data) - Corporate law

 
 
 
  QUARTERS ENDED IN   ACCUMULATED  
 
 
 
  DEC   DEC   SEP   DEC   DEC  
 
 
 
 
 
 
  2003   2002   2003   2003   2002  
 
 
 
 
 
 
                     
Net sales and services 1,070.0   907.5   1,063.3   4,000.3   2,994.5  
                     
      Cost of sales and services (866.6 ) (678.3 ) (843.2 ) (3,196.4 ) (2,247.1 )
                     
Gross profit 203.4   229.2   220.1   803.9   747.4  
                     
      Operating expenses                    
            Selling (49.6 ) (45.8 ) (39.2 ) (163.7 ) (130.2 )
            General and administrative (55.2 ) (52.1 ) (50.0 ) (193.8 ) (170.3 )
            Depreciation and amortization (30.3 ) (20.9 ) (27.1 ) (101.4 ) (81.8 )
                     
      Other operating income (expenses) 3.5   (2.0 ) 1.3   6.6   0.4  
                     
Income before equity and financial results 71.8   108.4   105.1   351.6   365.5  
                     
      Financial results                    
            Financial income 11.2   (24.4 ) 24.7   (32.0 ) 238.0  
            Financial expenses (16.1 ) 22.3   (27.1 ) 9.8   (176.6 )
            Taxes on financial activities (8.8 ) (5.1 ) (9.9 ) (35.1 ) (32.9 )
      Equity in earnings (losses) of affiliates                    
         Affiliates (0.1 ) (1.2 ) (0.1 ) (0.5 ) (1.7 )
         Benefit of tax holidays 13.6   14.9   14.8   52.4   43.5  
                     
      Nonoperating income (expense) 0.6   0.5   1.4   1.0   (44.1 )
                     
Income before taxes and profit sharing 72.2   115.4   108.9   347.2   391.7  
                     
      Provision for income and social contribution tax (13.3 ) (32.0 ) (31.2 ) (97.2 ) (114.9 )
                     
Income before minority interest 58.9   83.4   77.7   250.0   276.8  
                     
      Minority interest 0.1   (0.9 ) (1.9 ) (3.6 ) (54.5 )
                     
Net Income 59.0   82.5   75.8   246.4   222.3  
 

 

 

 

 

 
                     
                     
EBITDA 113.9   139.9   143.8   498.5   487.3  
Depreciation and amortization 42.1   31.5   38.6   146.9   121.8  
Investments 85.0   259.0   218.2   404.0   412.8  
                     
RATIOS                    
                     
                     
Earnings / 1000 shares 0.85   1.18   1.09   3.54   3.62  
                     
      Net debt / Stockholders' equity 0.06   Na   0.08   -   -  
      Net debt / LTM EBITDA 0.17   Na   0.19   -   -  
      Net interest expense / EBITDA 0.12   0.05   0.09   0.11   Na  
                     
   Operating margin 7 % 12 % 10 % 9 % 12 %
   EBITDA margin 11 % 15 % 14 % 12 % 16 %





     ULTRAPAR PARTICIPAÇÕES S/A
CONSOLIDATED CASH FLOW STATEMENT

In millions of reais - corporate law

  DEC  
 
 
  2003   2002  
 
 
 
         
Cash Flows from operating activities 303.7   448.6  
   Net income 246.4   222.3  
   Minority interest 3.6   54.5  
   Depreciation and amortization 146.9   121.8  
   Working capital (26.7 ) (125.7 )
   Financial expenses (A) (54.5 ) 116.2  
   Other (B) (12.0 ) 59.5  
         
Cash Flows from investing activities (408.5 ) (408.1 )
   Additions to property, plant, equipment and deferred charges (C) (206.9 ) (215.5 )
   Acquisition of minority interests (including treasury shares) (197.1 ) (194.5 )
   Other (4.5 ) 1.9  
         
Cash Flows from financing activities 21.0   (58.5 )
   Short term debt, net (36.6 ) 55.8  
   Issuances 264.7   97.3  
   Debt payments (119.5 ) (98.2 )
   Related companies (1.7 ) (2.3 )
   Dividends paid (D) (80.1 ) (60.7 )
   Other (5.8 ) (50.4 )
         
Net increase (decrease) in cash and cash equivalents (83.8 ) (18.0 )
         
Cash and cash equivalents at the beginning of the period 637.9   656.0  
 
 
 
         
Cash and cash equivalents at the end of the period 554.1   637.9  
 

 

 
         
         
Supplemental disclosure of cash flow information        
   Cash paid for interest (E) 51.3   46.6  
   Cash paid for taxes on income (E) 25.0   52.3  
   Supplier financing of acquisition of property, plant and equipment -   2.8  
   
(A) Not including financial income. Comprised basically of financial expenses, in particular, exchange variations.
(B) Comprised mainly of accrued and deferred taxes and, cost of permanent asset sold
(C) Ajusted for long-term PPE aquisitions, included ICMS on the Property, plant and equipment according to Law Complemental no. 102/2000.
(D) Including dividends paid by Ultrapar and its subsidiaries.
(E) Included in cash flow from operating activities.





ULTRAGAZ PARTICIPAÇÕES LTDA.
CONSOLIDATED BALANCE SHEET
In millions of reais - Corporate law

 
 
  QUARTERS ENDED IN  
 
 
  DEC   DEC   SEP  
 
 
 
 
  2003   2002   2003  
 
 
 
 
OPERATING ASSETS            
   Trade accounts receivable 173.9   145.2   169.7  
   Inventories 27.3   13.1   33.8  
   Other 46.9   64.4   60.5  
   Property, plant & equipment 488.3   365.4   476.7  
   Deferred charges 67.9   76.5   80.4  
             
TOTAL OPERATING ASSETS 804.3   664.6   821.1  
 

 

 

 
             
OPERATING LIABILITIES            
   Suppliers 38.0   45.5   29.3  
   Salaries and payroll charges 33.9   27.7   33.7  
   Taxes 1.8   1.7   1.6  
   Other accounts payable 4.1   2.3   3.1  
             
TOTAL OPERATING LIABILITIES 77.8   77.2   67.7  
 

 

 

 

     ULTRAGAZ PARTICIPAÇÕES LTDA.
CONSOLIDATED STATEMENT OF INCOME
In millions of reais - Corporate law

 
 
 
  QUARTERS ENDED IN   ACCUMULATED  
 
 
 
     DEC   DEC   SEP   DEC   DEC  
 
 
 
 
 
 
  2003   2002   2003   2003   2002  
 
 
 
 
 
 
Net sales 719.1   554.3   717.9   2,622.6   1,942.7  
                     
   Cost of sales and services (629.6 ) (470.2 ) (607.8 ) (2,256.3 ) (1,585.1 )
                     
Gross profit 89.5   84.1   110.1   366.3   357.6  
                     
      Operating expenses                    
         Selling (28.0 ) (27.5 ) (21.8 ) (86.7 ) (76.6 )
         General and administrative (20.1 ) (18.6 ) (18.9 ) (72.3 ) (64.5 )
         Depreciation and amortization (28.8 ) (19.6 ) (25.0 ) (95.1 ) (76.7 )
                     
      Other operating results 0.2   0.9   (0.5 ) 0.9   3.2  
                     
EBIT 12.8   19.3   43.9   113.1   143.0  
                     
EBITDA 41.7   38.9   68.9   208.2   219.8  
Depreciation and amortization 28.8   19.6   25.0   95.1   76.8  
                     
RATIOS                    
                     
   Operating margin 2 % 3 % 6 % 4 % 7 %
   EBITDA margin 6 % 7 % 10 % 8 % 11 %





OXITENO S/A - INDÚSTRIA E COMÉRCIO
CONSOLIDATED BALANCE SHEET
In millions of reais - Corporate law

 
 
  QUARTERS ENDED IN  
 
 
  DEC   DEC   SEP  
 
 
 
 
  2003   2002   2003  
 
 
 
 
OPERATING ASSETS            
   Trade accounts receivable 132.7   117.3   126.1  
   Inventories 108.3   91.6   99.3  
   Other 32.6   28.4   27.2  
   Property, plant & equipment 358.9   315.8   333.4  
   Deferred charges 4.3   5.8   3.7  
             
TOTAL OPERATING ASSETS 636.8   558.9   589.7  
 

 

 

 
             
OPERATING LIABILITIES            
   Suppliers 44.9   55.2   27.7  
   Salaries and payroll charges 32.7   30.6   27.8  
   Taxes 7.8   4.8   7.2  
   Other accounts payable 22.8   16.2   16.0  
             
TOTAL OPERATING LIABILITIES 108.2   106.8   78.7  
 

 

 

 

OXITENO S/A - INDÚSTRIA E COMÉRCIO
CONSOLIDATED STATEMENT OF INCOME

In millions of reais - Corporate law

 
 
 
  QUARTERS ENDED IN   ACCUMULATED  
 
 
 
     DEC   DEC   SEP   DEC   DEC  
 
 
 
 
 
 
  2003   2002   2003   2003   2002  
 
 
 
 
 
 
Net sales 313.9   323.9   308.5   1,237.8   956.1  
                     
      Cost of goods sold                    
            Variable (185.4 ) (172.2 ) (186.7 ) (748.9 ) (517.0 )
            Fixed (23.0 ) (12.9 ) (20.6 ) (83.6 ) (68.6 )
            Depreciation and amortization (8.1 ) (7.4 ) (7.7 ) (31.1 ) (29.2 )
                     
Gross profit 97.4   131.4   93.5   374.2   341.3  
                     
      Operating expenses                    
         Selling (21.5 ) (18.3 ) (17.4 ) (76.9 ) (53.6 )
         General and administrative (25.0 ) (27.9 ) (23.2 ) (89.1 ) (85.2 )
         Depreciation and amortization (1.7 ) (0.9 ) (1.6 ) (5.2 ) (3.6 )
                     
      Other operating results 2.0   0.1   1.6   4.0   0.9  
                     
EBIT 51.2   84.4   52.9   207.0   199.8  
                     
EBITDA 60.8   92.7   62.2   243.2   232.6  
                     
Depreciation and amortization 9.8   8.3   9.3   36.3   32.8  
                     
RATIOS                    
                     
   Operating margin 16 % 26 % 17 % 17 % 21 %
   EBITDA margin 19 % 29 % 20 % 20 % 24 %





ULTRACARGO PARTICIPAÇÕES LTDA.
CONSOLIDATED BALANCE SHEET
In millions of reais - Corporate law

 
 
  QUARTERS ENDED IN  
 
 
  DEC   DEC   SEP  
 
 
 
 
  2003   2002   2003  
 
 
 
 
OPERATING ASSETS            
   Trade accounts receivable 17.0   17.4   19.4  
   Inventories 2.1   1.5   1.9  
   Other 4.1   1.8   2.7  
   Property, plant & equipment 110.7   84.5   93.9  
   Deferred charges 2.5   1.1   1.9  
             
TOTAL OPERATING ASSETS 136.4   106.3   119.8  
 
 
 
 
             
OPERATING LIABILITIES            
   Suppliers 8.6   5.6   6.1  
   Salaries and payroll charges 7.7   5.8   7.2  
   Taxes 3.1   3.4   3.3  
   Other accounts payable 1.8   0.2   -  
             
TOTAL OPERATING LIABILITIES 21.2   15.0   16.6  
 
 
 
 

ULTRACARGO PARTICIPAÇÕES LTDA.
CONSOLIDATED STATEMENT OF INCOME
In millions of reais - Corporate law

 
 
 
  QUARTERS ENDED IN   ACCUMULATED  
 
 
 
     DEC   DEC   SEP   DEC   DEC  
 
 
 
 
 
 
  2003   2002   2003   2003   2002  
 
 
 
 
 
 
Net sales 46.0   38.9   46.5   177.1   131.4  
                     
   Cost of sales and services (29.7 ) (25.3 ) (30.0 ) (113.9 ) (82.8 )
                     
Gross profit 16.3   13.6   16.5   63.2   48.6  
                     
      Operating expenses                    
         Selling -   -   -   -   -  
         General and administrative (11.2 ) (10.0 ) (9.8 ) (38.5 ) (30.7 )
         Depreciation and amortization (0.3 ) (0.2 ) (0.2 ) (0.9 ) (0.8 )
                     
      Other operating results 0.3   0.2   0.2   0.9   0.6  
                     
EBIT 5.1   3.6   6.7   24.7   17.7  
                     
EBITDA 9.1   7.0   10.8   40.0   29.3  
Depreciation and amortization 4.0   3.4   4.1   15.3   11.6  
                     
RATIOS                    
                     
Operating margin 11 % 9 % 14 % 14 % 13 %
EBTIDA margin 20 % 18 % 23 % 23 % 22 %





     ULTRAPAR PARTICIPAÇÕES S/A
CONSOLIDATED INCOME STATEMENT

In millions of US dollars (except per share data) - Corporate law

 
 
 
  QUARTERS ENDED IN   ACCUMULATED  
 
 
 
  DEC   DEC   SEP   DEC   DEC  
 
 
 
 
 
 
(US$ millions) 2003   2002   2003   2003   2002  
 
 
 
 
 
 
Net sales                    
Ultrapar 368.9   247.3   362.3   1,299.4   1,025.1  
Ultragaz 247.9   151.1   244.6   851.9   665.0  
Oxiteno 108.2   88.3   105.1   402.1   327.3  
Ultracargo 15.9   10.6   15.8   57.5   45.0  
                     
EBIT                    
Ultrapar 24.7   29.5   35.8   114.2   125.2  
Ultragaz 4.5   5.3   15.0   36.7   49.0  
Oxiteno 17.7   23.0   18.0   67.2   68.4  
Ultracargo 1.8   1.0   2.3   8.0   6.1  
                     
Operating margin                    
Ultrapar 7 % 12 % 10 % 9 % 12 %
Ultragaz 2 % 4 % 6 % 4 % 7 %
Oxiteno 16 % 26 % 17 % 17 % 21 %
Ultracargo 11 % 9 % 14 % 14 % 13 %
                     
EBITDA                    
Ultrapar 39.2   38.1   49.0   161.9   166.8  
Ultragaz 14.4   10.6   23.5   67.6   75.2  
Oxiteno 21.0   25.3   21.2   79.0   79.6  
Ultracargo 3.2   1.9   3.7   13.0   10.0  
                     
EBITDA margin                    
Ultrapar 11 % 15 % 14 % 12 % 16 %
Ultragaz 6 % 7 % 10 % 8 % 11 %
Oxiteno 19 % 29 % 20 % 20 % 24 %
Ultracargo 20 % 18 % 23 % 23 % 22 %
                     
Net income                    
Ultrapar 20.3   22.5   25.8   80.0   76.1  
                     
Net income/ 1000 shares (US$) 0.29   0.32   0.37   1.15   1.24  





ULTRAPAR PARTICIPAÇÕES S/A
LOANS, CASH AND MARKETABLE SECURITIES
In millions of reais - Corporate law

Loans Balance in December/2003        
 
       
  Ultragaz Oxiteno Ultracargo

Ultrapar
Holding

Other Ultrapar
Consolidated
Index
Currency(*)
Interest
Rate%
Minimum
Maximum Maturity and
Amortization
Schedule
Foreign Currency                    
                     
  Working capital loan - 0.5 - - - 0.5 P$ 1.4 1.4 28 days Semiannually to 2004
  Syndicated loan 173.6 - - - - 173.6 US$ 4.3 4.3 Semiannually and Annually to
  Financings for Inventories and Property Plant & Equipment - 11.4 - - - 11.4 US$ 7.2 8.0 2004 Monthly, Semiannually
  Export prepayment, net of linked  operations - 205.1 - - - 205.1 US$ 4.1 6.9 and Anually to 2008
  National Bank for Economic
    and Social Development - BNDES
17.0 4.7 1.5 - - 23.2 UMBNDES 9.0 11.0 Monthly to 2008
  Advances on Foreign Exchange Contracts - 24.9 - - - 24.9 US$ 1.3 5.3 Maximum of 58 days
                     
Subtotal 190.6 246.6 1.5 - - 438.7        
Local Currency                    
  National Bank for Economic                    
    and Social Development - BNDES 98.1 53.4 7.8 - - 159.3 TJLP or IGP-M 1.5 6.5 Monthly and semiannually until
  Agency for Financing Machinery and Equipment (FINAME) 3.9 1.9 23.1 - - 28.9 TJLP 1.8 4.0 2008 Monthly to 2008
  Onlendings - 5.3 - - - 5.3 TJLP - - Monthly to 2009
Subtotal 102.0 60.6 30.9 - - 193.5        
Total 292.6 307.2 32.4 - - 632.2        
Composition per Annum                    
Up to 1 Year 222.1 94.8 9.0 - - 325.9        
From 1 to 2 Years 34.5 117.7 8.6 - - 160.8        
From 2 to 3 Years 27.2 59.9 7.6 - - 94.7        
From 3 to 4 Years 8.6 20.3 5.7 - - 34.6        
From 4 to 5 Years 0.2 13.5 1.5 - - 15.2        
From 5 to 6 Years - 1.0 - - - 1.0        
Total 292.6 307.2 32.4 - - 632.2        
                     
(*) TJLP - Long Term Interest Rate / IGPM - Market General Price Index / UMBNDES - BNDES Basket of Currencies

  Balance in December/2003        
 
       
  Ultragaz Oxiteno Ultracargo

Ultrapar
Holding

Other Ultrapar
Consolidated
       
Cash and marketable securities 75.3 335.7 116.6 23.6 2.9 554.1        










ITEM 2

NOTICE TO SHAREHOLDERS

 

ULTRAPAR PARTICIPAÇÕES S.A.

CNPJ nº 33.256.439/0001-39

A PUBLICLY HELD COMPANY

DIVIDENDS

The Board of Directors of Ultrapar Participações S.A., at its meeting held on February 11, 2004, decided to distribute dividends in complementation to compulsory dividends, payable from net income for the fiscal year ending December 31, 2003, in the amount of R$ 39,000,057.42 (thirty nine million and fifty seven reais and forty two centavos), to be paid from March 3, 2004 without remuneration or monetary restatement.

The holders of common and preferred shares will receive the dividend of R$ 0.545231 per thousand shares and R$ 0.599754 per thousand shares, respectively.

The record date for dividend rights will be February 23, 2004. The shares will be traded an ex-dividend basis on the São Paulo Stock Exchange as from February 24, 2004 and on the New York Stock Exchange as from February 19, 2004.

São Paulo, February 11, 2004.

 

     Fabio Schvartsman
Investor Relations Officer






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ULTRAPAR HOLDINGS INC.
     
By: /s/ Fabio Schvartsman
 
  Name: Fabio Schvartsman
  Title: Chief Financial Officer