Third Quarter 2013 Results
|
HIGHLIGHTS
|
|
COMMENTS FROM THE CEO, SUREYYA CILIV
|
3
|
FINANCIAL AND OPERATIONAL REVIEW OF THE THIRD QUARTER 2013
|
|
FINANCIAL REVIEW OF TURKCELL GROUP
|
5
|
OPERATIONAL REVIEW IN TURKEY
|
8
|
OTHER DOMESTIC AND INTERNATIONAL OPERATIONS
|
|
ASTELIT
|
9
|
TURKCELL SUPERONLINE
|
9
|
FINTUR
|
10
|
TURKCELL GROUP SUBSCRIBERS
|
11
|
OVERVIEW OF THE MACROECONOMIC ENVIRONMENT
|
11
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASUREMENTS
|
12
|
|
·
|
Please note that all financial data is consolidated and comprises that of Turkcell Iletisim Hizmetleri A.S., (the “Company”, or “Turkcell”) and its subsidiaries and associates (together referred to as the “Group”). All non-financial data is unconsolidated and comprises Turkcell only figures. The terms “we”, “us”, and “our” in this press release refer only to the Company, except in discussions of financial data, where such terms refer to the Group, and where context otherwise requires.
|
|
·
|
In this press release, a year-on-year comparison of our key indicators is provided and figures in parentheses following the operational and financial results for September 30, 2013 refer to the same item as at September 30, 2012. For further details, please refer to our consolidated financial statements and notes as at and for September 30, 2013 which can be accessed via our web site in the investor relations section (www.turkcell.com.tr).
|
|
·
|
Please note that selected financial information presented in this press release for the third quarter of 2012, and the second and third quarters of 2013, both in TRY and US$ is based on IFRS figures.
|
|
·
|
In the tables used in this press release totals may not foot due to rounding differences. Same applies for the calculations in the text.
|
Third Quarter 2013 Results
|
|
·
|
Turkcell Group delivered a solid third quarter performance. It registered revenue growth of 8% and EBITDA1 growth of 11% year-on-year.
|
|
o
|
Group revenues and EBITDA reached their historically highest quarterly levels of TRY2,981 million (TRY2,753 million) and TRY1,016 million (TRY912 million), respectively, while the Group EBITDA margin improved to 34.1% (33.1%).
|
|
·
|
Turkcell’s mobile business in Turkey posted revenue growth of 3% (7% excl. MTR cut impact) to TRY2,365 million (TRY2,300 million) and EBITDA growth of 4% to TRY817 million (TRY784 million), while the EBITDA margin improved to 34.5% (34.1%).
|
|
o
|
Mobile broadband revenues grew by 39% to TRY385 million (TRY276 million).
|
|
o
|
Voice revenues2 declined by 3% to TRY1,664 million (TRY1,709 million), mainly due to the Mobile Termination Rate (MTR) cuts.
|
|
·
|
Subsidiaries grew their revenues3 by 36% to TRY616 million (TRY453 million) and EBITDA3 by 55% to TRY199 million (TRY128 million).
|
|
·
|
Turkcell Group net income rose by 22% to TRY699 million (TRY571 million).
|
Third Quarter 2013 Results
|
Third Quarter 2013 Results
|
Profit & Loss Statement (million TRY)
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
Total Revenue
|
2,752.8
|
2,855.2
|
2,980.7
|
8.3%
|
4.4%
|
Direct cost of revenues1
|
(1,663.6)
|
(1,771.3)
|
(1,754.0)
|
5.4%
|
(1.0%)
|
Direct cost of revenues1/revenues
|
(60.4%)
|
(62.0%)
|
(58.8%)
|
1.6pp
|
3.2pp
|
Depreciation and amortization
|
(340.0)
|
(366.8)
|
(385.6)
|
13.4%
|
5.1%
|
Gross Margin
|
39.6%
|
38.0%
|
41.2%
|
1.6pp
|
3.2pp
|
Administrative expenses
|
(117.6)
|
(129.0)
|
(140.4)
|
19.4%
|
8.8%
|
Administrative expenses/revenues
|
(4.3%)
|
(4.5%)
|
(4.7%)
|
(0.4pp)
|
(0.2pp)
|
Selling and marketing expenses
|
(399.6)
|
(452.5)
|
(455.7)
|
14.0%
|
0.7%
|
Selling and marketing expenses/revenues
|
(14.5%)
|
(15.8%)
|
(15.3%)
|
(0.8pp)
|
0.5pp
|
EBITDA2
|
912.0
|
869.2
|
1,016.2
|
11.4%
|
16.9%
|
EBITDA Margin
|
33.1%
|
30.4%
|
34.1%
|
1.0pp
|
3.7pp
|
EBIT
|
572.0
|
502.4
|
630.6
|
10.2%
|
25.5%
|
Net finance income / (expense)
|
121.3
|
138.8
|
137.5
|
13.4%
|
(0.9%)
|
Finance expense
|
(41.9)
|
(30.6)
|
(46.9)
|
11.9%
|
53.3%
|
Finance income
|
163.2
|
169.4
|
184.4
|
13.0%
|
8.9%
|
Share of profit of associates
|
60.9
|
60.0
|
92.9
|
52.5%
|
54.8%
|
Other income / (expense)
|
(78.7)
|
(20.8)
|
(2.2)
|
(97.2%)
|
(89.4%)
|
Monetary gains / (losses)
|
47.5
|
20.3
|
30.6
|
(35.6%)
|
50.7%
|
Non-controlling interests
|
5.7
|
1.5
|
(1.4)
|
(124.6%)
|
(193.3%)
|
Income tax expense
|
(157.9)
|
(145.9)
|
(188.9)
|
19.6%
|
29.5%
|
Net Income
|
570.8
|
556.3
|
699.1
|
22.5%
|
25.7%
|
|
·
|
Turkcell Turkey grew by 3% (7% excl. MTR cut impact).
|
|
o
|
Voice revenues declined by 3% to TRY1,664 million (TRY1,709 million) due to the MTR cut impact
|
|
o
|
Mobile broadband and services revenues rose 19% to TRY701 million (TRY591 million), comprising 30% (26%) of Turkcell Turkey revenues
|
·
|
The revenues of subsidiaries rose by 36% reaching 21% (16%) of Group revenues. In particular, Turkcell Superonline revenues rose by 27% to TRY237 million (TRY187 million), while Astelit’s revenues grew by 12% to US$124 million (US$111 million).
|
Third Quarter 2013 Results
|
Million TRY
|
2012
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
Interconnect revenues
|
1,098.1
|
308.3
|
345.8
|
266.7
|
(13.5%)
|
(22.9%)
|
as a % of revenues
|
12.6%
|
13.4%
|
14.9%
|
11.3%
|
(2.1pp)
|
(3.6pp)
|
Interconnect costs
|
(1,125.5)
|
(308.4)
|
(330.9)
|
(249.4)
|
(19.1%)
|
(24.6%)
|
as a % of revenues
|
(12.9%)
|
(13.4%)
|
(14.3%)
|
(10.5%)
|
2.9pp
|
3.8pp
|
Third Quarter 2013 Results
|
Million TRY
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
Current Tax expense
|
(134.8)
|
(149.6)
|
(195.5)
|
45.0%
|
30.7%
|
Deferred Tax Income/expense
|
(23.1)
|
3.7
|
6.6
|
(128.6%)
|
78.4%
|
Income Tax expense
|
(157.9)
|
(145.9)
|
(188.9)
|
19.6%
|
29.5%
|
Consolidated Cash Flow (million TRY)
|
Q312
|
Q213
|
Q313
|
EBITDA1
|
912.0
|
869.2
|
1,016.2
|
LESS:
|
|||
Capex and License
|
(445.6)
|
(355.3)
|
(449.0)
|
Turkcell
|
(221.0)
|
(208.0)
|
(232.4)
|
Ukraine2
|
(53.3)
|
(20.6)
|
(56.6)
|
Investment & Marketable Securities
|
(7.0)
|
(8.1)
|
(8.4)
|
Net interest Income/ (expense)
|
139.0
|
127.0
|
165.3
|
Other
|
(159.1)
|
(157.4)
|
45.2
|
Net Change in Debt
|
30.2
|
(83.3)
|
(69.0)
|
Cash generated
|
469.5
|
392.1
|
700.3
|
Cash balance
|
6,510.8
|
7,003.0
|
7,703.3
|
Third Quarter 2013 Results
|
Summary of Operational data
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
Number of total subscribers (million)
|
35.2
|
34.7
|
35.0
|
(0.6%)
|
0.9%
|
Postpaid
|
12.9
|
13.8
|
13.8
|
7.0%
|
-
|
Prepaid
|
22.3
|
20.9
|
21.2
|
(4.9%)
|
1.4%
|
ARPU, blended (TRY)
|
22.0
|
22.3
|
22.7
|
3.2%
|
1.8%
|
Postpaid
|
38.4
|
37.9
|
38.5
|
0.3%
|
1.6%
|
Prepaid
|
12.6
|
12.2
|
12.3
|
(2.4%)
|
0.8%
|
ARPU (Average Monthly Revenue per User), blended (US$)
|
12.2
|
12.1
|
11.5
|
(5.7%)
|
(5.0%)
|
Postpaid
|
21.3
|
20.6
|
19.5
|
(8.5%)
|
(5.3%)
|
Prepaid
|
7.0
|
6.6
|
6.2
|
(11.4%)
|
(6.1%)
|
Churn (%)
|
6.9%
|
8.6%
|
6.9%
|
-
|
(1.7pp)
|
MOU (Average Monthly Minutes of usage per subscriber), blended
|
257.1
|
269.3
|
271.6
|
5.6%
|
0.9%
|
Third Quarter 2013 Results
|
Astelit
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
Number of subscribers (million)1
|
10.7
|
11.5
|
12.2
|
14.0%
|
6.1%
|
Active (3 months)2
|
8.2
|
8.6
|
9.4
|
14.6%
|
9.3%
|
MOU (minutes)
|
184.4
|
184.4
|
174.0
|
(5.6%)
|
(5.6%)
|
ARPU (Average Monthly Revenue per User), blended (US$)
|
3.5
|
3.3
|
3.5
|
-
|
6.1%
|
Active (3 months)
|
4.7
|
4.5
|
4.6
|
(2.1%)
|
2.2%
|
Revenue (million UAH)
|
887.0
|
898.9
|
991.0
|
11.7%
|
10.2%
|
Revenue (million US$)
|
111.0
|
112.5
|
124.0
|
11.7%
|
10.2%
|
EBITDA (million US$)3
|
31.7
|
35.8
|
38.2
|
20.5%
|
6.7%
|
EBITDA margin
|
28.6%
|
31.8%
|
30.8%
|
2.2pp
|
(1.0pp)
|
Net loss (million US$)
|
(11.3)
|
(9.5)
|
(6.0)
|
(46.9%)
|
(36.8%)
|
Capex (million US$)
|
30.0
|
10.6
|
27.1
|
(9.7%)
|
155.7%
|
Third Quarter 2013 Results
|
Turkcell Superonline (million TRY)
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
Revenue
|
186.7
|
222.7
|
237.1
|
27.0%
|
6.5%
|
Residential
|
54.2
|
78.3
|
84.8
|
56.5%
|
8.3%
|
% of revenues
|
29.1%
|
35.2%
|
35.8%
|
6.7pp
|
0.6pp
|
Corporate
|
47.3
|
60.2
|
64.8
|
37.0%
|
7.6%
|
% of revenues
|
25.3%
|
27.0%
|
27.3%
|
2.0pp
|
0.3pp
|
Wholesale
|
85.2
|
84.2
|
87.4
|
2.6%
|
3.8%
|
% of revenues
|
45.6%
|
37.8%
|
36.9%
|
(8.7pp)
|
(0.9pp)
|
EBITDA 1
|
41.6
|
58.0
|
60.1
|
44.5%
|
3.6%
|
EBITDA Margin
|
22.3%
|
26.1%
|
25.3%
|
3.0pp
|
(0.8pp)
|
Capex
|
119.4
|
73.1
|
94.7
|
(20.7%)
|
29.5%
|
FTTH subscribers
|
373.6
|
498.8
|
520.6
|
39.3%
|
4.4%
|
Fintur*
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
Subscribers (million)
|
20.4
|
21.5
|
21.5
|
5.4%
|
-
|
Kazakhstan
|
12.7
|
14.1
|
14.3
|
12.6%
|
1.4%
|
Azerbaijan
|
4.4
|
4.4
|
4.4
|
-
|
-
|
Moldova
|
1.2
|
1.2
|
1.0
|
(16.7%)
|
(16.7%)
|
Georgia
|
2.1
|
1.8
|
1.8
|
(14.3%)
|
-
|
Revenue (million US$)
|
514
|
508
|
527
|
2.5%
|
3.7%
|
Kazakhstan
|
310
|
306
|
319
|
2.9%
|
4.2%
|
Azerbaijan
|
141
|
149
|
149
|
5.7%
|
-
|
Moldova
|
21
|
20
|
21
|
-
|
5.0%
|
Georgia
|
42
|
34
|
38
|
(9.5%)
|
11.8%
|
Other1
|
-
|
(1)
|
-
|
-
|
-
|
Fintur’s contribution to Group’s net income (million US$)
|
42
|
33
|
48
|
14.3%
|
45.5%
|
1)
|
Includes intersegment eliminations
|
Third Quarter 2013 Results
|
Turkcell Group Subscribers (million)
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
Turkcell
|
35.2
|
34.7
|
35.0
|
(0.6%)
|
0.9%
|
Ukraine
|
10.7
|
11.5
|
12.2
|
14.0%
|
6.1%
|
Fintur
|
20.4
|
21.5
|
21.5
|
5.4%
|
0.0%
|
Northern Cyprus
|
0.4
|
0.4
|
0.4
|
-
|
-
|
Belarus*
|
1.0
|
1.0
|
1.2
|
20.0%
|
20.0%
|
Turkcell Europe
|
0.4
|
0.4
|
0.4
|
-
|
-
|
TURKCELL GROUP
|
68.1
|
69.5
|
70.7
|
3.8%
|
1.7%
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
|
TRY / US$ rate
|
|||||
Closing Rate
|
1.7847
|
1.9248
|
2.0342
|
14.0%
|
5.7%
|
Average Rate
|
1.8012
|
1.8427
|
1.9782
|
9.8%
|
7.4%
|
Consumer Price Index (Turkey)
|
1.4%
|
1.3%
|
1.0%
|
(0.4pp)
|
(0.3pp)
|
GDP Growth (Turkey)
|
1.5%
|
4.4%
|
n.a
|
-
|
-
|
UAH/ US$ rate
|
|||||
Closing Rate
|
7.99
|
7.99
|
7.99
|
-
|
-
|
Average Rate
|
7.99
|
7.99
|
7.99
|
-
|
-
|
BYR/ US$ rate
|
|||||
Closing Rate
|
8.500
|
8.790
|
9.080
|
6.8%
|
3.3%
|
Average Rate
|
8.357
|
8.687
|
8.935
|
6.9%
|
2.9%
|
Third Quarter 2013 Results
|
Turkcell (million US$)
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
EBITDA
|
506.2
|
471.5
|
514.0
|
1.5%
|
9.0%
|
Income tax expense
|
(87.7)
|
(79.2)
|
(95.4)
|
8.8%
|
20.5%
|
Other operating income / (expense)
|
(4.2)
|
0.4
|
(12.1)
|
188.1%
|
(3125.0%)
|
Financial income
|
3.4
|
2.1
|
271.7
|
7891.2%
|
12838.1%
|
Financial expense
|
(23.8)
|
(15.0)
|
(20.8)
|
(12.6%)
|
38.7%
|
Net increase / (decrease) in assets and liabilities
|
16.0
|
(82.9)
|
(226.8)
|
(1517.5%)
|
173.6%
|
Net cash from operating activities
|
409.9
|
296.9
|
430.6
|
5.1%
|
45.0%
|
Turkcell Superonline (million TRY)
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
EBITDA
|
41.6
|
58.0
|
60.1
|
44.5%
|
3.6%
|
Income tax expense
|
-
|
2.6
|
0.9
|
-
|
(65.4%)
|
Other operating income / (expense)
|
1.2
|
0.3
|
(2.9)
|
(341.7%)
|
(1066.7%)
|
Financial income
|
2.2
|
1.7
|
1.9
|
(13.6%)
|
11.8%
|
Financial expense
|
(15.8)
|
(13.7)
|
(20.8)
|
31.6%
|
51.8%
|
Net increase / (decrease) in assets and liabilities
|
29.0
|
(54.3)
|
17.9
|
(38.3%)
|
(133.0%)
|
Net cash from operating activities
|
58.2
|
(5.4)
|
57.1
|
(1.9%)
|
(1157.4%)
|
Euroasia (million US$)
|
Q312
|
Q213
|
Q313
|
y/y %
|
q/q %
|
EBITDA
|
31.7
|
35.8
|
38.2
|
20.5%
|
6.7%
|
Other operating income / (expense)
|
-
|
0.1
|
0.2
|
-
|
100.0%
|
Financial income
|
0.8
|
0.7
|
0.3
|
(62.5%)
|
(57.1%)
|
Financial expense
|
(14.7)
|
(15.8)
|
(12.9)
|
(12.2%)
|
(18.4%)
|
Net increase / (decrease) in assets and liabilities
|
16.6
|
12.2
|
17.7
|
6.6%
|
45.1%
|
Net cash from operating activities
|
34.4
|
33.0
|
43.5
|
26.5%
|
31.8%
|
Third Quarter 2013 Results
|
Investor Relations
Tel: + 90 212 313 1888
investor.relations@turkcell.com.tr
|
Corporate Communications:
Tel: + 90 212 313 2321
Turkcell-Kurumsal-Iletisim@turkcell.com.tr
|
TURKCELL ILETISIM HIZMETLERI A.S.
CMB SELECTED FINANCIALS (TRY Million)
|
||||||||||||||||||||
Quarter Ended
|
Quarter Ended
|
Quarter Ended
|
Nine Months Ended
|
Nine Months Ended
|
||||||||||||||||
September 30,
|
June 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||
2012
|
2013
|
2013
|
2012
|
2013
|
||||||||||||||||
Consolidated Statement of Operations Data
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Communication fees
|
2,544.8 | 2,585.1 | 2,681.8 | 7,092.2 | 7,697.5 | |||||||||||||||
Commission fees on betting business
|
28.7 | 50.9 | 52.1 | 96.1 | 157.3 | |||||||||||||||
Monthly fixed fees
|
21.8 | 19.3 | 18.2 | 69.0 | 57.7 | |||||||||||||||
Simcard sales
|
11.3 | 7.3 | 8.9 | 26.5 | 22.6 | |||||||||||||||
Call center revenues and other revenues
|
146.2 | 192.6 | 219.7 | 415.9 | 589.2 | |||||||||||||||
Total revenues
|
2,752.8 | 2,855.2 | 2,980.7 | 7,699.7 | 8,524.3 | |||||||||||||||
Direct cost of revenues
|
(1,662.5 | ) | (1,769.8 | ) | (1,754.5 | ) | (4,722.6 | ) | (5,210.0 | ) | ||||||||||
Gross profit
|
1,090.3 | 1,085.4 | 1,226.2 | 2,977.1 | 3,314.3 | |||||||||||||||
Administrative expenses
|
(117.6 | ) | (128.9 | ) | (140.4 | ) | (358.3 | ) | (398.3 | ) | ||||||||||
Selling & marketing expenses
|
(399.6 | ) | (452.5 | ) | (455.7 | ) | (1,236.7 | ) | (1,333.2 | ) | ||||||||||
Other Operating Income / (Expense)
|
76.1 | 398.5 | 262.5 | 197.0 | 872.6 | |||||||||||||||
Operating profit before financing and investing costs
|
649.2 | 902.5 | 892.6 | 1,579.1 | 2,455.4 | |||||||||||||||
Income from investing activities
|
19.4 | 9.9 | 6.1 | 42.4 | 21.3 | |||||||||||||||
Expense from investing activities
|
(18.8 | ) | (31.1 | ) | (10.2 | ) | (32.8 | ) | (42.8 | ) | ||||||||||
Share of profit of equity accounted investees
|
60.9 | 60.0 | 92.9 | 176.0 | 221.5 | |||||||||||||||
Income before financing costs
|
710.7 | 941.3 | 981.4 | 1,764.7 | 2,655.4 | |||||||||||||||
Finance income
|
(6.3 | ) | - | - | 197.8 | - | ||||||||||||||
Finance expense
|
(28.1 | ) | (258.9 | ) | (123.1 | ) | (98.0 | ) | (468.3 | ) | ||||||||||
Monetary gain/(loss)
|
47.5 | 20.3 | 30.6 | 127.3 | 104.4 | |||||||||||||||
Income before tax and non-controlling interest
|
723.8 | 702.7 | 888.9 | 1,991.8 | 2,291.5 | |||||||||||||||
Income tax expense
|
(158.0 | ) | (146.1 | ) | (188.9 | ) | (386.8 | ) | (472.4 | ) | ||||||||||
Income before non-controlling interest
|
565.8 | 556.6 | 700.0 | 1,605.0 | 1,819.1 | |||||||||||||||
Non-controlling interest
|
5.7 | 1.5 | (1.4 | ) | 17.8 | 4.5 | ||||||||||||||
Net income
|
571.5 | 558.1 | 698.6 | 1,622.8 | 1,823.6 | |||||||||||||||
Net income per share
|
0.26 | 0.25 | 0.32 | 0.74 | 0.83 | |||||||||||||||
Other Financial Data
|
||||||||||||||||||||
Gross margin
|
39.6 | % | 38.0 | % | 41.1 | % | 38.7 | % | 38.9 | % | ||||||||||
EBITDA(*)
|
912.0 | 869.2 | 1,016.2 | 2,393.7 | 2,693.0 | |||||||||||||||
Capital expenditures
|
445.6 | 355.3 | 449.0 | 1,025.4 | 1,003.8 | |||||||||||||||
Consolidated Balance Sheet Data (at period end)
|
||||||||||||||||||||
Cash and cash equivalents
|
6,510.8 | 7,003.0 | 7,703.3 | 6,510.8 | 7,703.3 | |||||||||||||||
Total assets
|
17,996.1 | 19,522.9 | 20,433.4 | 17,996.1 | 20,433.4 | |||||||||||||||
Long term debt
|
1,109.6 | 1,500.9 | 1,437.5 | 1,109.6 | 1,437.5 | |||||||||||||||
Total debt
|
3,127.4 | 3,120.0 | 3,205.4 | 3,127.4 | 3,205.4 | |||||||||||||||
Total liabilities
|
5,657.8 | 5,771.3 | 6,028.5 | 5,657.8 | 6,028.5 | |||||||||||||||
Total shareholders’ equity / Net Assets
|
12,338.3 | 13,751.6 | 14,404.9 | 12,338.3 | 14,404.9 |
TURKCELL ILETISIM HIZMETLERI A.S.
IFRS SELECTED FINANCIALS (TRY Million)
|
||||||||||||||||||||
Quarter Ended
|
Quarter Ended
|
Quarter Ended
|
Nine Months Ended
|
Nine Months Ended
|
||||||||||||||||
September 30,
|
June 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||
2012
|
2013
|
2013
|
2012
|
2013
|
||||||||||||||||
Consolidated Statement of Operations Data
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Communication fees
|
2,544.8 | 2,585.1 | 2,681.8 | 7,092.2 | 7,697.5 | |||||||||||||||
Commission fees on betting business
|
28.7 | 50.9 | 52.1 | 96.1 | 157.3 | |||||||||||||||
Monthly fixed fees
|
21.8 | 19.3 | 18.2 | 69.0 | 57.7 | |||||||||||||||
Simcard sales
|
11.3 | 7.3 | 8.9 | 26.5 | 22.6 | |||||||||||||||
Call center revenues and other revenues
|
146.2 | 192.6 | 219.7 | 415.9 | 589.2 | |||||||||||||||
Total revenues
|
2,752.8 | 2,855.2 | 2,980.7 | 7,699.7 | 8,524.3 | |||||||||||||||
Direct cost of revenues
|
(1,663.6 | ) | (1,771.3 | ) | (1,754.0 | ) | (4,727.2 | ) | (5,212.6 | ) | ||||||||||
Gross profit
|
1,089.2 | 1,083.9 | 1,226.7 | 2,972.5 | 3,311.7 | |||||||||||||||
Administrative expenses
|
(117.6 | ) | (129.0 | ) | (140.4 | ) | (358.3 | ) | (398.3 | ) | ||||||||||
Selling & marketing expenses
|
(399.6 | ) | (452.5 | ) | (455.7 | ) | (1,236.7 | ) | (1,333.2 | ) | ||||||||||
Other Operating Income / (Expense)
|
(78.7 | ) | (20.8 | ) | (2.2 | ) | (81.3 | ) | (23.3 | ) | ||||||||||
Operating profit before financing costs
|
493.3 | 481.6 | 628.4 | 1,296.2 | 1,556.9 | |||||||||||||||
Finance costs
|
(41.9 | ) | (30.6 | ) | (46.9 | ) | (144.7 | ) | (114.9 | ) | ||||||||||
Finance income
|
163.2 | 169.4 | 184.4 | 532.8 | 520.5 | |||||||||||||||
Monetary gain
|
47.5 | 20.3 | 30.6 | 127.3 | 104.4 | |||||||||||||||
Share of profit of equity accounted investees
|
60.9 | 60.0 | 92.9 | 176.0 | 221.5 | |||||||||||||||
Income before tax and non-controlling interest
|
723.0 | 700.7 | 889.4 | 1,987.6 | 2,288.4 | |||||||||||||||
Income tax expense
|
(157.9 | ) | (145.9 | ) | (188.9 | ) | (385.6 | ) | (471.9 | ) | ||||||||||
Income before non-controlling interest
|
565.1 | 554.8 | 700.5 | 1,602.0 | 1,816.5 | |||||||||||||||
Non-controlling interest
|
5.7 | 1.5 | (1.4 | ) | 17.8 | 4.5 | ||||||||||||||
Net income
|
570.8 | 556.3 | 699.1 | 1,619.8 | 1,821.0 | |||||||||||||||
Net income per share
|
0.26 | 0.25 | 0.32 | 0.74 | 0.83 | |||||||||||||||
Other Financial Data
|
||||||||||||||||||||
Gross margin
|
39.6 | % | 38.0 | % | 41.2 | % | 38.6 | % | 38.9 | % | ||||||||||
EBITDA(*)
|
912.0 | 869.2 | 1,016.2 | 2,393.7 | 2,693.0 | |||||||||||||||
Capital expenditures
|
445.6 | 355.3 | 449.0 | 1,025.4 | 1,003.8 | |||||||||||||||
Consolidated Balance Sheet Data (at period end)
|
||||||||||||||||||||
Cash and cash equivalents
|
6,510.8 | 7,003.0 | 7,703.3 | 6,510.8 | 7,703.3 | |||||||||||||||
Total assets
|
18,031.5 | 19,553.7 | 20,464.7 | 18,031.5 | 20,464.7 | |||||||||||||||
Long term debt
|
1,109.6 | 1,500.9 | 1,437.5 | 1,109.6 | 1,437.5 | |||||||||||||||
Total debt
|
3,127.4 | 3,120.0 | 3,205.4 | 3,127.4 | 3,205.4 | |||||||||||||||
Total liabilities
|
5,663.3 | 5,776.4 | 6,033.7 | 5,663.3 | 6,033.7 | |||||||||||||||
Total shareholders’ equity / Net Assets
|
12,368.2 | 13,777.3 | 14,431.0 | 12,368.2 | 14,431.0 |
TURKCELL ILETISIM HIZMETLERI A.S.
IFRS SELECTED FINANCIALS (US$ MILLION)
|
||||||||||||||||||||
Quarter Ended
|
Quarter Ended
|
Quarter Ended
|
Nine Months Ended
|
Nine Months Ended
|
||||||||||||||||
September 30,
|
June 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||
2012
|
2013
|
2013
|
2012
|
2013
|
||||||||||||||||
Consolidated Statement of Operations Data
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Communication fees
|
1,413.1 | 1,401.5 | 1,355.2 | 3,954.4 | 4,117.0 | |||||||||||||||
Commission fees on betting business
|
16.0 | 27.8 | 26.2 | 53.7 | 84.4 | |||||||||||||||
Monthly fixed fees
|
12.1 | 10.5 | 9.2 | 38.5 | 31.0 | |||||||||||||||
Simcard sales
|
6.2 | 4.0 | 4.4 | 14.7 | 12.0 | |||||||||||||||
Call center revenues and other revenues
|
81.4 | 104.1 | 110.4 | 232.0 | 313.4 | |||||||||||||||
Total revenues
|
1,528.8 | 1,547.9 | 1,505.4 | 4,293.3 | 4,557.8 | |||||||||||||||
Direct cost of revenues
|
(924.3 | ) | (959.3 | ) | (884.2 | ) | (2,636.2 | ) | (2,787.7 | ) | ||||||||||
Gross profit
|
604.5 | 588.6 | 621.2 | 1,657.1 | 1,770.1 | |||||||||||||||
Administrative expenses
|
(65.4 | ) | (69.8 | ) | (70.6 | ) | (200.0 | ) | (212.5 | ) | ||||||||||
Selling & marketing expenses
|
(221.9 | ) | (245.5 | ) | (230.2 | ) | (690.4 | ) | (713.4 | ) | ||||||||||
Other Operating Income / (Expense)
|
(43.8 | ) | (10.9 | ) | (1.2 | ) | (45.4 | ) | (12.3 | ) | ||||||||||
0 | ||||||||||||||||||||
Operating profit before financing costs
|
273.4 | 262.4 | 319.2 | 721.3 | 831.9 | |||||||||||||||
Finance costs
|
(23.6 | ) | (15.4 | ) | (20.2 | ) | (81.1 | ) | (56.4 | ) | ||||||||||
Finance income
|
90.6 | 92.6 | 92.2 | 297.4 | 278.1 | |||||||||||||||
Monetary gain
|
27.1 | 8.7 | 13.0 | 71.3 | 51.3 | |||||||||||||||
Share of profit of equity accounted investees
|
33.9 | 32.4 | 47.3 | 98.0 | 118.0 | |||||||||||||||
Income before tax and non-controlling interest
|
401.4 | 380.7 | 451.5 | 1,106.9 | 1,222.9 | |||||||||||||||
Income tax expense
|
(87.7 | ) | (79.2 | ) | (95.4 | ) | (214.9 | ) | (251.3 | ) | ||||||||||
Income before non-controlling interest
|
313.7 | 301.5 | 356.1 | 892.0 | 971.6 | |||||||||||||||
Non-controlling interest
|
3.2 | 0.8 | (0.7 | ) | 9.9 | 2.6 | ||||||||||||||
Net income
|
316.9 | 302.3 | 355.4 | 901.9 | 974.2 | |||||||||||||||
Net income per share
|
0.14 | 0.14 | 0.16 | 0.41 | 0.44 | |||||||||||||||
Other Financial Data
|
||||||||||||||||||||
Gross margin
|
39.5 | % | 38.0 | % | 41.3 | % | 38.6 | % | 38.8 | % | ||||||||||
EBITDA(*)
|
506.2 | 471.5 | 514.0 | 1,333.6 | 1,437.6 | |||||||||||||||
Capital expenditures
|
253.5 | 177.9 | 205.3 | 574.5 | 493.5 | |||||||||||||||
Consolidated Balance Sheet Data (at period end)
|
||||||||||||||||||||
Cash and cash equivalents
|
3,648.1 | 3,638.3 | 3,786.9 | 3,648.1 | 3,786.9 | |||||||||||||||
Total assets
|
10,103.4 | 10,158.8 | 10,060.3 | 10,103.4 | 10,060.3 | |||||||||||||||
Long term debt
|
621.8 | 779.8 | 706.7 | 621.8 | 706.7 | |||||||||||||||
Total debt
|
1,752.3 | 1,620.9 | 1,575.7 | 1,752.3 | 1,575.7 | |||||||||||||||
Total liabilities
|
3,173.3 | 3,001.1 | 2,966.1 | 3,173.3 | 2,966.1 | |||||||||||||||
Total shareholders’ equity / Net Assets
|
6,930.1 | 7,157.8 | 7,094.2 | 6,930.1 | 7,094.2 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
Note
|
30 September
2013
|
31 December
2012 |
||||||||||
Assets
|
||||||||||||
Property, plant and equipment
|
10 | 2,734,185 | 3,061,199 | |||||||||
Intangible assets
|
11 | 1,115,821 | 1,296,117 | |||||||||
GSM and other telecommunication operating licenses
|
567,810 | 678,694 | ||||||||||
Computer software
|
505,580 | 568,447 | ||||||||||
Other intangible assets
|
42,431 | 48,976 | ||||||||||
Investments in equity accounted investees
|
12 | 308,641 | 256,931 | |||||||||
Other investments
|
13 | 14,832 | 29,069 | |||||||||
Due from related parties
|
23 | 1,648 | - | |||||||||
Other non-current assets
|
116,854 | 125,299 | ||||||||||
Trade receivables
|
14 | 244,641 | 216,149 | |||||||||
Deferred tax assets
|
17,126 | 14,823 | ||||||||||
Total non-current assets
|
4,553,748 | 4,999,587 | ||||||||||
Inventories
|
30,282 | 48,903 | ||||||||||
Other investments
|
25,109 | 22,205 | ||||||||||
Due from related parties
|
23 | 11,546 | 7,414 | |||||||||
Trade receivables and accrued income
|
14 | 1,324,318 | 1,209,007 | |||||||||
Other current assets
|
15 | 328,457 | 269,905 | |||||||||
Cash and cash equivalents
|
16 | 3,786,872 | 3,926,215 | |||||||||
Total current assets
|
5,506,584 | 5,483,649 | ||||||||||
Total assets
|
10,060,332 | 10,483,236 | ||||||||||
Equity
|
||||||||||||
Share capital
|
1,636,204 | 1,636,204 | ||||||||||
Share premium
|
434 | 434 | ||||||||||
Capital contributions
|
22,772 | 22,772 | ||||||||||
Reserves
|
(2,661,167 | ) | (1,628,110 | ) | ||||||||
Retained earnings
|
8,181,707 | 7,207,563 | ||||||||||
Total equity attributable to equity holders of
Turkcell Iletisim Hizmetleri AS
|
7,179,950 | 7,238,863 | ||||||||||
Non-controlling interests
|
(85,732 | ) | (78,719 | ) | ||||||||
Total equity
|
7,094,218 | 7,160,144 | ||||||||||
Liabilities
|
||||||||||||
Loans and borrowings
|
19 | 706,650 | 619,196 | |||||||||
Employee benefits
|
39,525 | 41,452 | ||||||||||
Provisions
|
138,050 | 148,894 | ||||||||||
Other non-current liabilities
|
124,635 | 117,888 | ||||||||||
Deferred tax liabilities
|
38,487 | 44,169 | ||||||||||
Total non-current liabilities
|
1,047,347 | 971,599 | ||||||||||
Bank overdraft
|
16 | 20 | - | |||||||||
Loans and borrowings
|
19 | 870,313 | 1,087,447 | |||||||||
Income taxes payable
|
88,395 | 76,533 | ||||||||||
Trade and other payables
|
779,925 | 953,601 | ||||||||||
Due to related parties
|
23 | 44,265 | 55,614 | |||||||||
Deferred income
|
86,400 | 91,166 | ||||||||||
Provisions
|
49,449 | 87,132 | ||||||||||
Total current liabilities
|
1,918,767 | 2,351,493 | ||||||||||
Total liabilities
|
2,966,114 | 3,323,092 | ||||||||||
Total equity and liabilities
|
10,060,332 | 10,483,236 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS
For the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
Nine months ended
|
Three months ended
|
|||||||||||||||||||
Note
|
30 September 2013
|
30 September 2012
|
30 September 2013
|
30 September 2012
|
||||||||||||||||
Revenue
|
4,557,817 | 4,293,275 | 1,505,458 | 1,528,740 | ||||||||||||||||
Direct cost of revenue
|
(2,787,691 | ) | (2,636,164 | ) | (884,221 | ) | (924,258 | ) | ||||||||||||
Gross profit
|
1,770,126 | 1,657,111 | 621,237 | 604,482 | ||||||||||||||||
Other income
|
11,405 | 7,465 | 3,273 | 233 | ||||||||||||||||
Selling and marketing expenses
|
(713,444 | ) | (690,442 | ) | (230,209 | ) | (221,959 | ) | ||||||||||||
Administrative expenses
|
(212,546 | ) | (199,989 | ) | (70,646 | ) | (65,361 | ) | ||||||||||||
Other expenses
|
(23,606 | ) | (52,861 | ) | (4,387 | ) | (44,041 | ) | ||||||||||||
Results from operating activities
|
831,935 | 721,284 | 319,268 | 273,354 | ||||||||||||||||
Finance income
|
7 | 278,095 | 297,434 | 92,278 | 90,608 | |||||||||||||||
Finance costs
|
7 | (56,373 | ) | (81,168 | ) | (20,197 | ) | (23,602 | ) | |||||||||||
Net finance income
|
221,722 | 216,266 | 72,081 | 67,006 | ||||||||||||||||
Monetary gain
|
51,309 | 71,349 | 12,984 | 27,170 | ||||||||||||||||
Share of profit of equity accounted investees
|
12 | 117,965 | 97,955 | 47,234 | 33,822 | |||||||||||||||
Profit before income tax
|
1,222,931 | 1,106,854 | 451,567 | 401,352 | ||||||||||||||||
Income tax expense
|
8 | (251,351 | ) | (214,855 | ) | (95,461 | ) | (87,644 | ) | |||||||||||
Profit for the period
|
971,580 | 891,999 | 356,106 | 313,708 | ||||||||||||||||
Profit / (loss) attributable to:
|
||||||||||||||||||||
Owners of Turkcell Iletisim Hizmetleri AS
|
974,203 | 901,905 | 355,394 | 316,859 | ||||||||||||||||
Non-controlling interests
|
(2,623 | ) | (9,906 | ) | 712 | (3,151 | ) | |||||||||||||
Profit for the period
|
971,580 | 891,999 | 356,106 | 313,708 | ||||||||||||||||
Basic and diluted earnings per share
|
18 | 0.44 | 0.41 | 0.16 | 0.14 | |||||||||||||||
(in full USD)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
Nine months ended
|
Three months ended
|
|||||||||||||||
30 September 2013
|
30 September 2012
|
30 September 2013
|
30 September 2012
|
|||||||||||||
Profit for the period
|
971,580 | 891,999 | 356,106 | 313,708 | ||||||||||||
Other comprehensive income / (expense):
|
||||||||||||||||
Items that will not be reclassified to profit or loss:
|
||||||||||||||||
Actuarial loss arising from employee benefits
|
(73 | ) | - | (60 | ) | - | ||||||||||
Tax effect of actuarial gain from employee benefits
|
14 | - | 11 | - | ||||||||||||
(59 | ) | - | (49 | ) | - | |||||||||||
Items that will or may be reclassified subsequently to profit or loss:
|
||||||||||||||||
Change in cash flow hedge reserve
|
262 | (886 | ) | 95 | (362 | ) | ||||||||||
Foreign currency translation differences
|
(1,053,426 | ) | 327,655 | (424,965 | ) | 79,134 | ||||||||||
Share of foreign currency translation differences of the equity accounted investees
|
15,761 | (13,625 | ) | 5,574 | (2,214 | ) | ||||||||||
Tax effect of foreign currency translation differences
|
(789 | ) | 1,630 | (279 | ) | 300 | ||||||||||
(1,038,192 | ) | 314,774 | (419,575 | ) | 76,858 | |||||||||||
Other comprehensive income / (expense) for the period, net of income tax
|
(1,038,251 | ) | 314,774 | (419,624 | ) | 76,858 | ||||||||||
Total comprehensive income / (expense) for the period
|
(66,671 | ) | 1,206,773 | (63,518 | ) | 390,566 | ||||||||||
Total comprehensive income / (expense) attributable to:
|
||||||||||||||||
Owners of Turkcell Iletisim Hizmetleri AS
|
(58,913 | ) | 1,214,973 | (62,101 | ) | 393,358 | ||||||||||
Non-controlling interests
|
(7,758 | ) | (8,200 | ) | (1,417 | ) | (2,792 | ) | ||||||||
Total comprehensive income / (expense) for the period
|
(66,671 | ) | 1,206,773 | (63,518 | ) | 390,566 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
Attributable to equity holders of the Company | ||||||||||||||||||||||||||||||||||||||||||||||||
Share Capital
|
Capital Contribution
|
Share Premium
|
Legal Reserves
|
Fair Value Reserve
|
Cash Flow Hedge Reserves
|
Reserve for Non-Controlling Interest Put Option
|
Translation Reserve
|
Retained
Earnings
|
Total
|
Non-Controlling Interest
|
Total
Equity
|
|||||||||||||||||||||||||||||||||||||
Balance at 1 January 2012
|
1,636,204 | 22,772 | 434 | 533,939 | - | (459 | ) | (242,217 | ) | (2,212,237 | ) | 6,053,702 | 5,792,138 | (60,533 | ) | 5,731,605 | ||||||||||||||||||||||||||||||||
Total comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||||||||
Profit/(loss) for the period
|
- | - | - | - | - | - | - | - | 901,905 | 901,905 | (9,906 | ) | 891,999 | |||||||||||||||||||||||||||||||||||
Other comprehensive income/(expense)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation differences, net of tax
|
- | - | - | - | - | - | 3,868 | 310,086 | - | 313,954 | 1,706 | 315,660 | ||||||||||||||||||||||||||||||||||||
Change in cash flow hedge reserve
|
- | - | - | - | - | (886 | ) | - | - | - | (886 | ) | - | (886 | ) | |||||||||||||||||||||||||||||||||
Total other comprehensive income/(expense)
|
- | - | - | - | - | (886 | ) | 3,868 | 310,086 | - | 313,068 | 1,706 | 314,774 | |||||||||||||||||||||||||||||||||||
Total comprehensive income/(expense)
|
- | - | - | - | - | (886 | ) | 3,868 | 310,086 | 901,905 | 1,214,973 | (8,200 | ) | 1,206,773 | ||||||||||||||||||||||||||||||||||
Increase in legal reserves
|
- | - | - | 1,939 | - | - | - | - | (1,939 | ) | - | - | - | |||||||||||||||||||||||||||||||||||
Dividend paid (Note 17)
|
- | - | - | - | - | - | - | - | - | - | (8,485 | ) | (8,485 | ) | ||||||||||||||||||||||||||||||||||
Change in non-controlling interests
|
- | - | - | - | - | - | - | - | - | - | 203 | 203 | ||||||||||||||||||||||||||||||||||||
Balance at 30 September 2012
|
1,636,204 | 22,772 | 434 | 535,878 | - | (1,345 | ) | (238,349 | ) | (1,902,151 | ) | 6,953,668 | 7,007,111 | (77,015 | ) | 6,930,096 | ||||||||||||||||||||||||||||||||
Total comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||||||||
Profit/(loss) for the period
|
- | - | - | - | - | - | - | - | 256,930 | 256,930 | (1,800 | ) | 255,130 | |||||||||||||||||||||||||||||||||||
Other comprehensive income/(expense)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation differences, net of tax
|
- | - | - | - | - | - | 83 | (907 | ) | - | (824 | ) | 96 | (728 | ) | |||||||||||||||||||||||||||||||||
Defined benefit plan actuarial losses
|
- | - | - | - | - | - | - | - | (3,951 | ) | (3,951 | ) | - | (3,951 | ) | |||||||||||||||||||||||||||||||||
Change in cash flow hedge reserve
|
- | - | - | - | - | 26 | - | - | - | 26 | - | 26 | ||||||||||||||||||||||||||||||||||||
Total other comprehensive income/(expense), net of tax
|
- | - | - | - | - | 26 | 83 | (907 | ) | (3,951 | ) | (4,749 | ) | 96 | (4,653 | ) | ||||||||||||||||||||||||||||||||
Total comprehensive income/(expense)
|
- | - | - | - | - | 26 | 83 | (907 | ) | 252,979 | 252,181 | (1,704 | ) | 250,477 | ||||||||||||||||||||||||||||||||||
Transfers from legal reserves
|
- | - | - | (916 | ) | - | - | - | - | 916 | - | - | - | |||||||||||||||||||||||||||||||||||
Change in non-controlling interest
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Change in reserve for non-controlling interest put option
|
- | - | - | - | - | - | (20,429 | ) | - | - | (20,429 | ) | - | (20,429 | ) | |||||||||||||||||||||||||||||||||
Balance at 31 December 2012
|
1,636,204 | 22,772 | 434 | 534,962 | - | (1,319 | ) | (258,695 | ) | (1,903,058 | ) | 7,207,563 | 7,238,863 | (78,719 | ) | 7,160,144 | ||||||||||||||||||||||||||||||||
Balance at 1 January 2013
|
1,636,204 | 22,772 | 434 | 534,962 | - | (1,319 | ) | (258,695 | ) | (1,903,058 | ) | 7,207,563 | 7,238,863 | (78,719 | ) | 7,160,144 | ||||||||||||||||||||||||||||||||
Total comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||||||||
Profit/ (loss) for the period
|
- | - | - | - | - | - | - | - | 974,203 | 974,203 | (2,623 | ) | 971,580 | |||||||||||||||||||||||||||||||||||
Other comprehensive income/(expense)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation differences, net of tax
|
- | - | - | - | - | - | (10,011 | ) | (1,023,308 | ) | - | (1,033,319 | ) | (5,135 | ) | (1,038,454 | ) | |||||||||||||||||||||||||||||||
Defined benefit plan actuarial losses
|
- | - | - | - | - | - | - | - | (59 | ) | (59 | ) | - | (59 | ) | |||||||||||||||||||||||||||||||||
Change in cash flow hedge reserve
|
- | - | - | - | - | 262 | - | - | - | 262 | - | 262 | ||||||||||||||||||||||||||||||||||||
Total other comprehensive income/(expense)
|
- | - | - | - | - | 262 | (10,011 | ) | (1,023,308 | ) | (59 | ) | (1,033,116 | ) | (5,135 | ) | (1,038,251 | ) | ||||||||||||||||||||||||||||||
Total comprehensive income/(expense)
|
- | - | - | - | - | 262 | (10,011 | ) | (1,023,308 | ) | 974,144 | (58,913 | ) | (7,758 | ) | (66,671 | ) | |||||||||||||||||||||||||||||||
Change in non-controlling interests
|
- | - | - | - | - | - | - | - | - | - | 745 | 745 | ||||||||||||||||||||||||||||||||||||
Balance at 30 September 2013
|
1,636,204 | 22,772 | 434 | 534,962 | - | (1,057 | ) | (268,706 | ) | (2,926,366 | ) | 8,181,707 | 7,179,950 | (85,732 | ) | 7,094,218 | ||||||||||||||||||||||||||||||||
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS
For the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
Nine months ended 30 September
|
||||||||||||
Note
|
2013
|
2012
|
||||||||||
Cash flows from operating activities
|
||||||||||||
Profit for the period
|
971,580 | 891,999 | ||||||||||
Adjustments for:
|
||||||||||||
Depreciation and impairment of fixed assets
|
10 | 422,603 | 404,161 | |||||||||
Amortization of intangible assets
|
11 | 170,901 | 162,780 | |||||||||
Net finance income
|
(253,114 | ) | (238,618 | ) | ||||||||
Income tax expense
|
251,351 | 214,855 | ||||||||||
Share of profit of equity accounted investees
|
12, 23 | (117,965 | ) | (111,660 | ) | |||||||
Gain on sale of property, plant and equipment
|
(4,593 | ) | (2,350 | ) | ||||||||
Unrealised foreign exchange gain/loss on operating assets
|
(208,316 | ) | (48,098 | ) | ||||||||
Provision for impairment of trade receivables
|
14, 20 | 56,478 | 44,056 | |||||||||
Deferred income
|
9,297 | (28,558 | ) | |||||||||
Bargain purchase gain on acquisition
|
(96 | ) | - | |||||||||
Impairment losses on equity accounted investees and other non-current investments
|
12, 13, 23 | 14,937 | 40,250 | |||||||||
1,313,063 | 1,328,817 | |||||||||||
Change in trade receivables
|
14 | (341,121 | ) | (397,065 | ) | |||||||
Change in due from related parties
|
23 | (6,413 | ) | 26,601 | ||||||||
Change in inventories
|
12,572 | (5,602 | ) | |||||||||
Change in other current assets
|
15 | (82,708 | ) | (115,037 | ) | |||||||
Change in other non-current assets
|
(7,081 | ) | (24,137 | ) | ||||||||
Change in due to related parties
|
23 | (4,591 | ) | (228 | ) | |||||||
Change in trade payables and other liabilities
|
(92,349 | ) | (154,561 | ) | ||||||||
Change in other non-current liabilities
|
15,569 | 5,969 | ||||||||||
Change in employee benefits
|
3,127 | 3,574 | ||||||||||
Change in provisions
|
(21,308 | ) | 3,743 | |||||||||
788,760 | 672,074 | |||||||||||
Interest paid
|
(46,180 | ) | (41,860 | ) | ||||||||
Income tax paid
|
(238,680 | ) | (206,410 | ) | ||||||||
Dividends received
|
41,347 | 114,195 | ||||||||||
Net cash provided by operating activities
|
545,247 | 537,999 | ||||||||||
Cash flows from investing activities
|
||||||||||||
Acquisition of property, plant and equipment
|
10 | (366,480 | ) | (446,423 | ) | |||||||
Acquisition of intangible assets
|
11 | (122,187 | ) | (122,396 | ) | |||||||
Proceeds from sale of property, plant and equipment
|
6,165 | 4,405 | ||||||||||
Proceeds from currency option contracts
|
484 | 1,880 | ||||||||||
Payment of currency option contracts premium
|
(106 | ) | (135 | ) | ||||||||
Proceeds from sale of financial assets
|
- | 897,057 | ||||||||||
Acquisition of financial assets
|
(9,739 | ) | (3,920 | ) | ||||||||
Acquisition of subsidiary including cash acquired
|
(309 | ) | - | |||||||||
Interest received
|
264,435 | 295,542 | ||||||||||
Net cash generated by/(used in) investing activities
|
(227,737 | ) | 626,010 | |||||||||
Cash flows from financing activities
|
||||||||||||
Proceeds from issuance of loans and borrowings
|
576,520 | 290,142 | ||||||||||
Repayment of borrowings
|
(689,822 | ) | (402,513 | ) | ||||||||
Change in non-controlling interest
|
745 | 203 | ||||||||||
Dividends paid
|
- | (8,485 | ) | |||||||||
Net cash (used in) /generated by financing activities
|
(112,557 | ) | (120,653 | ) | ||||||||
Net increase in cash and cash equivalents
|
204,953 | 1,043,356 | ||||||||||
Cash and cash equivalents at 1 January
|
16 | 3,926,215 | 2,507,445 | |||||||||
Effects of foreign exchange rate fluctuations on cash and cash equivalents
|
(344,316 | ) | 92,914 | |||||||||
Cash and cash equivalents at 30 September
|
16 | 3,786,852 | 3,643,715 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
Page
|
|
1. Reporting entity
|
7
|
2. Basis of preparation
|
7
|
3. Significant accounting policies
|
8
|
4. Critical accounting judgments and key sources of estimation uncertainty
|
16
|
5. Operating segments
|
17
|
6. Seasonality of operations
|
23
|
7. Finance income and costs
|
23
|
8. Income tax expense
|
23
|
9. Acquisition of subsidiaries
|
23
|
10. Property, plant and equipment
|
25
|
11. Intangible assets
|
27
|
12. Investments in equity accounted investees
|
31
|
13. Other Investments
|
31
|
14. Trade receivables and accrued income
|
32
|
15. Other current assets
|
33
|
16. Cash and cash equivalents
|
33
|
17. Dividends
|
34
|
18. Earnings per share
|
34
|
19. Loans and borrowings
|
35
|
20. Financial instruments
|
38
|
21. Guarantees and purchase obligations
|
41
|
22. Commitments and contingencies
|
42
|
23. Related parties
|
80
|
24. Group entities
|
86
|
25. Subsequent events
|
86
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
1.
|
Reporting entity
|
2.
|
Basis of preparation
|
(a)
|
Statement of compliance
|
(b)
|
Basis of measurement
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
2.
|
Basis of preparation (continued)
|
(b)
|
Basis of measurement (continued)
|
3.
|
Significant accounting policies
|
a)
|
Comparative information and revision of prior period financial statements
|
b)
|
New and Revised International Financial Reporting Standards
|
(i)
|
Amendments to IFRSs affecting amounts reported in the condensed interim consolidated financial statements
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
3.
|
Significant accounting policies (continued)
|
b)
|
New and Revised International Financial Reporting Standards
|
(ii)
|
New and Revised IFRSs applied with no material effect on the condensed interim consolidated financial statements
|
Amendments to IAS 1
|
Presentation of Items of Other Comprehensive Income
|
Amendments to IAS 1
|
Clarification of the Requirements for Comparative Information
|
IFRS 10
|
Consolidated Financial Statements
|
IFRS 11
|
Joint Arrangements
|
IFRS 12
|
Disclosure of Interests in Other Entities
|
IFRS 13
|
Fair Value Measurement
|
Amendments to IFRS 7
|
Financial Instruments: Disclosures – Offsetting Financial Assets and Financial Liabilities
|
Amendments to IFRS 10, IFRS 11
|
Consolidated Financial Statements, Joint Arrangements and
|
|
and IFRS 12
|
Disclosures of Interests in Other Entities: Transition Guide
|
IAS 27 (as revised in 2011)
|
Separate Financial Statements
|
IAS 28 (as revised in 2011)
|
Investments in Associates and Joint Ventures
|
IAS 16, IAS 32 and IAS 34
|
Annual Improvements to IFRSs 2009/2011 Cycle except for the amendment to IAS 1
|
IFRIC 20
|
Stripping Costs in the Production Phase of a Surface Mine
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
3.
|
Significant accounting policies (continued)
|
b)
|
New and Revised International Financial Reporting Standards (continued)
|
(ii)
|
New and Revised IFRSs applied with no material effect on the condensed interim consolidated financial statements (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
3.
|
Significant accounting policies (continued)
|
b)
|
New and Revised International Financial Reporting Standards (continued)
|
(ii)
|
New and Revised IFRSs applied with no material effect on the condensed interim consolidated financial statements (continued)
|
·
|
Amendments to IAS 16 Property, Plant and Equipment
|
·
|
Amendments to IAS 32 Financial Instruments: Presentation
|
·
|
Amendments to IAS 34 Interim Financial Reporting.
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
3.
|
Significant accounting policies (continued)
|
b)
|
New and Revised International Financial Reporting Standards (continued)
|
(ii)
|
New and Revised IFRSs applied with no material effect on the condensed interim consolidated financial statements (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
3.
|
Significant accounting policies (continued)
|
b)
|
New and Revised International Financial Reporting Standards (continued)
|
(iii)
|
New and revised IFRSs in issue but not yet effective
|
IFRS 9
|
Financial Instruments2
|
Amendments to IFRS 9 and IFRS 7
|
Mandatory Effective Date of IFRS 9 and Transition Disclosures2
|
Amendments to IFRS 10, 11, IAS 27
|
Investment Entities2
|
Amendments to IAS 32
|
Offsetting Financial Assets and Financial Liabilitie1
|
Amendments to IAS 36
|
Recoverable Amount Disclosures for Non-Financial Assets1
|
Amendments to IAS 39
|
Novation of Derivatives and Continuation of Hedge Accounting1
|
IFRIC 21
|
Levies1
|
·
|
All recognized financial assets that are within the scope of IAS 39 Financial Instruments: Recognition and Measurement to be subsequently measured at amortized cost or fair value. Specifically, debt investments that are held within a business model whose objective is to collect the contractual cash flows, and that have contractual cash flows that are solely payments of principal and interest on the principal outstanding are generally measured at amortized cost at the end of subsequent accounting periods. In addition, under IFRS 9, entities may make an irrevocable election to present subsequent changes in the fair value of an equity investment (that is not held for trading) in other comprehensive income, with only dividend income generally recognized in profit or loss.
|
·
|
With regard to the measurement of financial liabilities designated as at fair value through profit or loss, IFRS 9 requires that the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability, is presented in other comprehensive income, unless the recognition of the effects of changes in the liability’s credit risk in other comprehensive income would create or enlarge an accounting mismatch in profit or loss. Changes in fair value attributable to a financial liability’s credit risk are not subsequently reclassified to profit or loss. Previously, under IAS 39, the entire amount of the change in the fair value of the financial liability designated as at fair value through profit or loss was presented in profit or loss.
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
3.
|
Significant accounting policies (continued)
|
b)
|
New and Revised International Financial Reporting Standards (continued)
|
(iii)
|
New and revised IFRSs in issue but not yet effective (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
3.
|
Significant accounting policies (continued)
|
b)
|
New and Revised International Financial Reporting Standards (continued)
|
(iii)
|
New and revised IFRSs in issue but not yet effective (continued)
|
4.
|
Critical accounting judgments and key sources of estimation uncertainty
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
4.
|
Critical accounting judgments and key sources of estimation uncertainty (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
5.
|
Operating Segments
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
5.
|
Operating segments (continued)
|
Nine months ended 30 September
|
||||||||||||||||||||||||||||||||||||||||
Turkcell
|
Euroasia
|
Belarusian Telecom
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||||||||||||||
Total external revenues
|
3,662,741 | 3,568,356 | 333,280 | 299,557 | 51,923 | 42,090 | 509,873 | 383,272 | 4,557,817 | 4,293,275 | ||||||||||||||||||||||||||||||
Intersegment revenue
|
23,322 | 18,640 | 2,313 | 2,843 | 65 | 53 | 327,194 | 302,912 | 352,894 | 324,448 | ||||||||||||||||||||||||||||||
Reportable segment adjusted EBITDA
|
1,154,127 | 1,118,373 | 101,966 | 86,867 | 809 | (5,197 | ) | 200,744 | 150,537 | 1,457,646 | 1,350,580 | |||||||||||||||||||||||||||||
Finance income
|
263,107 | 259,233 | 2,340 | 1,182 | 4,023 | (4,508 | ) | 42,746 | 73,126 | 312,216 | 329,033 | |||||||||||||||||||||||||||||
Finance cost
|
52,796 | (20,610 | ) | (46,880 | ) | (40,162 | ) | (66,429 | ) | (41,961 | ) | (70,260 | ) | (35,710 | ) | (130,773 | ) | (138,443 | ) | |||||||||||||||||||||
Monetary gain
|
- | - | - | - | 51,246 | 71,344 | 63 | 5 | 51,309 | 71,349 | ||||||||||||||||||||||||||||||
Depreciation and amortization
|
(370,210 | ) | (366,484 | ) | (89,084 | ) | (85,606 | ) | (28,288 | ) | (27,899 | ) | (123,618 | ) | (99,774 | ) | (611,200 | ) | (579,763 | ) | ||||||||||||||||||||
Share of profit of equity accounted investees
|
- | - | - | - | - | - | 117,965 | 97,955 | 117,965 | 97,955 | ||||||||||||||||||||||||||||||
Capital expenditure
|
289,913 | 328,596 | 40,994 | 43,822 | 31,889 | 16,689 | 149,822 | 206,481 | 512,618 | 595,588 | ||||||||||||||||||||||||||||||
Bad debt expense
|
(48,680 | ) | (39,466 | ) | (460 | ) | (151 | ) | (1,813 | ) | (1,210 | ) | (5,525 | ) | (3,229 | ) | (56,478 | ) | (44,056 | ) | ||||||||||||||||||||
Impairment on equity accounted investees
|
- | - | - | - | - | - | - | 40,250 | - | 40,250 |
Three months ended 30 September
|
||||||||||||||||||||||||||||||||||||||||
Turkcell
|
Euroasia
|
Belarusian Telecom
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||||||||||||||
Total external revenues
|
1,188,053 | 1,266,175 | 123,837 | 110,323 | 21,169 | 17,541 | 172,399 | 134,701 | 1,505,458 | 1,528,740 | ||||||||||||||||||||||||||||||
Inter segment revenue
|
8,485 | 10,771 | 141 | 648 | 22 | 20 | 111,510 | 102,651 | 120,158 | 114,090 | ||||||||||||||||||||||||||||||
Reportable segment adjusted EBITDA
|
413,271 | 435,063 | 38,177 | 31,698 | 1,031 | 28 | 69,657 | 43,540 | 522,136 | 510,329 | ||||||||||||||||||||||||||||||
Finance income
|
56,466 | 88,727 | 98 | 427 | 17,397 | (8,650 | ) | 29,276 | 20,043 | 103,237 | 100,547 | |||||||||||||||||||||||||||||
Finance cost
|
58,642 | (2,113 | ) | (15,626 | ) | (14,726 | ) | (45,027 | ) | (15,650 | ) | (45,592 | ) | (12,557 | ) | (47,603 | ) | (45,046 | ) | |||||||||||||||||||||
Monetary gain
|
- | - | - | - | 12,921 | 27,165 | 63 | 5 | 12,984 | 27,170 | ||||||||||||||||||||||||||||||
Depreciation and amortization
|
(118,568 | ) | (118,819 | ) | (28,898 | ) | (28,739 | ) | (11,479 | ) | (11,072 | ) | (40,561 | ) | (34,990 | ) | (199,506 | ) | (193,620 | ) | ||||||||||||||||||||
Share of profit of equity accounted investees
|
- | - | - | - | - | - | 47,234 | 33,822 | 47,234 | 33,822 | ||||||||||||||||||||||||||||||
Capital expenditure
|
108,790 | 132,027 | 27,078 | 30,015 | 12,650 | 9,597 | 61,339 | 84,484 | 209,857 | 256,123 | ||||||||||||||||||||||||||||||
Bad debt expense
|
(17,540 | ) | (15,133 | ) | (172 | ) | (54 | ) | (1,284 | ) | (420 | ) | (2,145 | ) | (1,378 | ) | (21,141 | ) | (16,985 | ) | ||||||||||||||||||||
Impairment on equity accounted investees
|
- | - | - | - | - | - | - | 40,250 | - | 40,250 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
5.
|
Operating segments (continued)
|
As at 30 September 2013 and 31 December 2012
|
||||||||||||||||||||||||||||||||||||||||
Turkcell
|
Euroasia
|
Belarusian Telecom
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||||||||||||||
Reportable segment assets
|
3,871,048 | 4,105,790 | 459,060 | 500,935 | 224,310 | 208,377 | 1,336,005 | 1,406,554 | 5,890,423 | 6,221,656 | ||||||||||||||||||||||||||||||
Investment in associates
|
- | - | - | - | - | - | 308,641 | 256,931 | 308,641 | 256,931 | ||||||||||||||||||||||||||||||
Reportable segment liabilities
|
849,263 | 993,200 | 96,587 | 116,222 | 80,969 | 82,625 | 236,656 | 305,177 | 1,263,475 | 1,497,224 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
5.
|
Operating segments (continued)
|
Nine months ended
|
Three months ended
|
|||||||||||||||
30 September 2013
|
30 September 2012
|
30 September 2013
|
30 September 2012
|
|||||||||||||
Revenues
|
||||||||||||||||
Total revenue for reportable segments
|
4,073,644 | 3,931,539 | 1,341,707 | 1,405,478 | ||||||||||||
Other revenue
|
837,067 | 686,184 | 283,909 | 237,352 | ||||||||||||
Elimination of inter-segment revenue
|
(352,894 | ) | (324,448 | ) | (120,158 | ) | (114,090 | ) | ||||||||
Consolidated revenue
|
4,557,817 | 4,293,275 | 1,505,458 | 1,528,740 | ||||||||||||
Nine months ended
|
Three months ended
|
|||||||||||||||
30 September 2013
|
30 September 2012
|
30 September 2013
|
30 September 2012
|
|||||||||||||
Adjusted EBITDA
|
||||||||||||||||
Total adjusted EBITDA for reportable segments
|
1,256,902 | 1,200,043 | 452,479 | 466,789 | ||||||||||||
Other adjusted EBITDA
|
200,744 | 150,537 | 69,657 | 43,540 | ||||||||||||
Elimination of inter-segment adjusted EBITDA
|
(20,006 | ) | (16,959 | ) | (8,095 | ) | (4,095 | ) | ||||||||
Consolidated adjusted EBITDA
|
1,437,640 | 1,333,621 | 514,041 | 506,234 | ||||||||||||
Finance income
|
278,095 | 297,434 | 92,278 | 90,608 | ||||||||||||
Finance costs
|
(56,373 | ) | (81,168 | ) | (20,197 | ) | (23,602 | ) | ||||||||
Monetary gain
|
51,309 | 71,349 | 12,984 | 27,170 | ||||||||||||
Other income
|
11,405 | 7,465 | 3,273 | 233 | ||||||||||||
Other expenses
|
(23,606 | ) | (52,861 | ) | (4,387 | ) | (44,041 | ) | ||||||||
Share of profit of equity accounted investees
|
117,965 | 97,955 | 47,234 | 33,822 | ||||||||||||
Depreciation and amortization
|
(593,504 | ) | (566,941 | ) | (193,659 | ) | (189,072 | ) | ||||||||
Consolidated profit before income tax
|
1,222,931 | 1,106,854 | 451,567 | 401,352 | ||||||||||||
Nine months ended
|
Three months ended
|
|||||||||||||||
30 September 2013
|
30 September 2012
|
30 September 2013
|
30 September 2012
|
|||||||||||||
Finance income
|
||||||||||||||||
Total finance income for reportable segments
|
269,470 | 255,907 | 73,961 | 80,504 | ||||||||||||
Other finance income
|
42,746 | 73,126 | 29,276 | 20,043 | ||||||||||||
Elimination of inter-segment finance income
|
(34,121 | ) | (31,599 | ) | (10,959 | ) | (9,939 | ) | ||||||||
Consolidated finance income
|
278,095 | 297,434 | 92,278 | 90,608 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
5.
|
Operating segments (continued)
|
Nine months ended
|
Three months ended
|
|||||||||||||||
30 September 2013
|
30 September 2012
|
30 September 2013
|
30 September 2012
|
|||||||||||||
Finance costs
|
||||||||||||||||
Total finance cost for reportable segments
|
60,513 | 102,733 | 2,011 | 32,489 | ||||||||||||
Other finance cost
|
70,260 | 35,710 | 45,592 | 12,557 | ||||||||||||
Elimination of inter-segment finance cost
|
(74,400 | ) | (57,275 | ) | (27,406 | ) | (21,444 | ) | ||||||||
Consolidated finance cost
|
56,373 | 81,168 | 20,197 | 23,602 |
Nine months ended
|
Three months ended
|
|||||||||||||||
30 September 2013
|
30 September2012
|
30 September 2013
|
30 September 2012
|
|||||||||||||
Depreciation and amortization
|
||||||||||||||||
Total depreciation and amortization for reportable segments
|
487,582 | 479,989 | 158,945 | 158,630 | ||||||||||||
Other depreciation and amortization
|
123,618 | 99,774 | 40,561 | 34,990 | ||||||||||||
Elimination of inter-segment depreciation and amortization
|
(17,696 | ) | (12,822 | ) | (5,847 | ) | (4,548 | ) | ||||||||
Consolidated depreciation and amortization
|
593,504 | 566,941 | 193,659 | 189,072 |
Nine months ended
|
Three months ended
|
|||||||||||||||
30 September 2013
|
30 September2012
|
30 September 2013
|
30 September 2012
|
|||||||||||||
Capital expenditure
|
||||||||||||||||
Total capital expenditure for reportable segments
|
362,796 | 389,107 | 148,518 | 171,639 | ||||||||||||
Other capital expenditure
|
149,822 | 206,481 | 61,339 | 84,484 | ||||||||||||
Elimination of inter-segment capital expenditure
|
(19,143 | ) | (21,063 | ) | (4,615 | ) | (2,550 | ) | ||||||||
Consolidated capital expenditure
|
493,475 | 574,525 | 205,242 | 253,573 |
30 September 2013
|
31 December 2012
|
|||||||
Assets
|
||||||||
Total assets for reportable segments
|
4,554,418 | 4,815,102 | ||||||
Other assets
|
1,336,005 | 1,406,554 | ||||||
Investments in equity accounted investees
|
308,641 | 256,931 | ||||||
Other unallocated amounts
|
3,861,268 | 4,004,649 | ||||||
Consolidated total assets
|
10,060,332 | 10,483,236 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
5.
|
Operating Segments (continued)
|
30 September 2013
|
31 December 2012
|
|||||||
Liabilities
|
||||||||
Total liabilities for reportable segments
|
1,026,819 | 1,192,047 | ||||||
Other liabilities
|
236,656 | 305,177 | ||||||
Other unallocated amounts
|
1,702,639 | 1,825,868 | ||||||
Consolidated total liabilities
|
2,966,114 | 3,323,092 |
Nine months ended
|
Three months ended
|
|||||||||||||||
30 September 2013
|
30 September2012
|
30 September 2013
|
30 September 2012
|
|||||||||||||
Revenues
|
||||||||||||||||
Turkey
|
4,047,931 | 3,862,576 | 1,314,975 | 1,369,297 | ||||||||||||
Ukraine
|
339,366 | 303,198 | 127,111 | 111,846 | ||||||||||||
Belarus
|
51,923 | 42,090 | 21,169 | 17,541 | ||||||||||||
Turkish Republic of Northern Cyprus
|
50,133 | 46,994 | 16,363 | 15,938 | ||||||||||||
Azerbaijan
|
47,069 | 20,908 | 15,746 | 7,014 | ||||||||||||
Germany
|
21,395 | 17,509 | 10,094 | 7,104 | ||||||||||||
4,557,817 | 4,293,275 | 1,505,458 | 1,528,740 |
30 September 2013
|
31 December 2012
|
|||||||
Non-current assets
|
||||||||
Turkey
|
3,505,618 | 3,945,280 | ||||||
Ukraine
|
468,350 | 511,480 | ||||||
Belarus
|
185,922 | 180,072 | ||||||
Turkish Republic of Northern Cyprus
|
44,215 | 53,300 | ||||||
Azerbaijan
|
4,777 | 4,919 | ||||||
Germany
|
4,653 | 5,367 | ||||||
Unallocated non-current assets
|
340,213 | 299,169 | ||||||
4,553,748 | 4,999,587 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
6.
|
Seasonality of operations
|
7.
|
Finance income and costs
|
8.
|
Income tax expense
|
9.
|
Acquisition of subsidiaries
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
9.
|
Acquisition of subsidiaries (continued)
|
Pre-acquisition carrying amounts
|
Fair value adjustments
|
Recognized values on acquisition
|
||||||||||
Property, plant and equipment
|
271 | 330 | 601 | |||||||||
Intangible assets
|
5 | 117 | 122 | |||||||||
Other assets
|
1,183 | - | 1,183 | |||||||||
Cash and cash equivalents
|
129 | - | 129 | |||||||||
Total liabilities
|
(126 | ) | (90 | ) | (216 | ) | ||||||
Net identifiable assets and liabilities
|
1,462 | 357 | 1,819 | |||||||||
Present value of the acquisition consideration
|
1,723 | |||||||||||
Less: fair value of identifiable net assets acquired
|
(1,819 | ) | ||||||||||
Bargain purchase gain on acquisition
|
(96 | ) | ||||||||||
Nominal amount of total consideration
|
1,750 | |||||||||||
Finance cost on deferred consideration
|
(27 | ) | ||||||||||
Total consideration
|
1,723 | |||||||||||
Consideration paid in cash
|
(438 | ) | ||||||||||
Add: cash and cash equivalent balances acquired
|
129 | |||||||||||
Net cash and cash equivalent effect of the business combination
|
(309 | ) |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
10.
|
Property, plant and equipment
|
Cost or deemed cost
|
Balance as at
1 January 2012 |
Additions
|
Disposals
|
Transfers
|
Impairment
|
Effect of movements in exchange rates and hyperinflation
|
Balance as at
31 December 2012 |
|||||||||||||||||||||
Network infrastructure (All operational)
|
5,103,751 | 93,886 | (261,471 | ) | 605,789 | - | 294,668 | 5,836,623 | ||||||||||||||||||||
Land and buildings
|
244,711 | 5,568 | (453 | ) | 3,572 | - | 14,330 | 267,728 | ||||||||||||||||||||
Equipment, fixtures and fittings
|
241,724 | 20,530 | (2,671 | ) | 146 | - | 13,707 | 273,436 | ||||||||||||||||||||
Motor vehicles
|
15,533 | 1,988 | (679 | ) | - | - | 1,073 | 17,915 | ||||||||||||||||||||
Leasehold improvements
|
114,872 | 2,021 | (177 | ) | 136 | - | 6,809 | 123,661 | ||||||||||||||||||||
Construction in progress
|
226,317 | 647,792 | (1,650 | ) | (598,450 | ) | (6,278 | ) | 13,392 | 281,123 | ||||||||||||||||||
Total
|
5,946,908 | 771,785 | (267,101 | ) | 11,193 | (6,278 | ) | 343,979 | 6,800,486 | |||||||||||||||||||
Accumulated depreciation
|
||||||||||||||||||||||||||||
Network infrastructure (All operational)
|
2,823,456 | 498,182 | (256,855 | ) | 6,533 | 32,901 | 172,427 | 3,276,644 | ||||||||||||||||||||
Land and buildings
|
96,439 | 9,285 | (53 | ) | - | - | 5,867 | 111,538 | ||||||||||||||||||||
Equipment, fixtures and fittings
|
209,837 | 10,397 | (2,553 | ) | - | - | 14,015 | 231,696 | ||||||||||||||||||||
Motor vehicles
|
11,058 | 1,920 | (505 | ) | - | - | 813 | 13,286 | ||||||||||||||||||||
Leasehold improvements
|
96,518 | 3,825 | (132 | ) | - | - | 5,912 | 106,123 | ||||||||||||||||||||
Total
|
3,237,308 | 523,609 | (260,098 | ) | 6,533 | 32,901 | 199,034 | 3,739,287 | ||||||||||||||||||||
Total property, plant and Equipment
|
2,709,600 | 248,176 | (7,003 | ) | 4,660 | (39,179 | ) | 144,945 | 3,061,199 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
10.
|
Property, plant and equipment (continued)
|
Cost or deemed cost
|
Balance as at
1 January 2013 |
Additions
|
Disposals
|
Transfers
|
Impairment
|
Acquisitions through business combinations
|
Effect of movements in exchange rates and hyperinflation
|
Balance as at 30 September 2013
|
||||||||||||||||||||||||
Network infrastructure (All operational)
|
5,836,623 | 48,674 | (127,422 | ) | 310,609 | - | 568 | (559,871 | ) | 5,509,181 | ||||||||||||||||||||||
Land and buildings
|
267,728 | 4,960 | - | 167 | - | - | (31,042 | ) | 241,813 | |||||||||||||||||||||||
Equipment, fixtures and fittings
|
273,436 | 11,641 | (2,198 | ) | 1,393 | - | 33 | (31,933 | ) | 252,372 | ||||||||||||||||||||||
Motor vehicles
|
17,915 | 800 | (646 | ) | - | - | - | (1,832 | ) | 16,237 | ||||||||||||||||||||||
Leasehold improvements
|
123,661 | 4,514 | (85 | ) | 5,268 | - | - | (14,537 | ) | 118,821 | ||||||||||||||||||||||
Construction in progress
|
281,123 | 302,672 | (276 | ) | (317,513 | ) | (300 | ) | - | (15,734 | ) | 249,972 | ||||||||||||||||||||
Total
|
6,800,486 | 373,261 | (130,627 | ) | (76 | ) | (300 | ) | 601 | (654,949 | ) | 6,388,396 | ||||||||||||||||||||
Accumulated depreciation
|
||||||||||||||||||||||||||||||||
Network infrastructure (All operational)
|
3,276,644 | 394,454 | (126,466 | ) | - | 6,658 | - | (322,884 | ) | 3,228,406 | ||||||||||||||||||||||
Land and buildings
|
111,538 | 7,049 | - | - | - | - | (13,135 | ) | 105,452 | |||||||||||||||||||||||
Equipment, fixtures and fittings
|
231,696 | 9,581 | (2,112 | ) | - | 163 | - | (28,081 | ) | 211,247 | ||||||||||||||||||||||
Motor vehicles
|
13,286 | 1,463 | (606 | ) | - | - | - | (1,387 | ) | 12,756 | ||||||||||||||||||||||
Leasehold improvements
|
106,123 | 2,935 | (85 | ) | - | - | - | (12,623 | ) | 96,350 | ||||||||||||||||||||||
Total
|
3,739,287 | 415,482 | (129,269 | ) | - | 6,821 | - | (378,110 | ) | 3,654,211 | ||||||||||||||||||||||
Total property, plant and Equipment
|
3,061,199 | (42,221 | ) | (1,358 | ) | (76 | ) | (7,121 | ) | 601 | (276,839 | ) | 2,734,185 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
11.
|
Intangible assets
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
11.
|
Intangible assets (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
11.
|
Intangible assets (continued)
|
Cost
|
Balance at
1 January 2012 |
Additions
|
Disposals
|
Transfers
|
Impairment
|
Effects of movements in exchange rates and hyperinflation
|
Balance at
31 December 2012
|
|||||||||||||||||||||
GSM and other telecommunication operating licenses
|
1,193,025 | 1,260 | (3,386 | ) | 3,510 | - | 76,865 | 1,271,274 | ||||||||||||||||||||
Computer software
|
1,817,545 | 41,949 | (186 | ) | 147,613 | - | 106,424 | 2,113,345 | ||||||||||||||||||||
Transmission lines
|
26,861 | 134 | - | - | - | 1,574 | 28,569 | |||||||||||||||||||||
Central betting system operating right
|
5,024 | 642 | - | - | - | 300 | 5,966 | |||||||||||||||||||||
Indefeasible right of usage
|
18,441 | - | - | - | - | 1,100 | 19,541 | |||||||||||||||||||||
Brand name
|
3,727 | - | - | - | - | 222 | 3,949 | |||||||||||||||||||||
Customer base
|
7,511 | - | - | - | - | 448 | 7,959 | |||||||||||||||||||||
Customs duty and VAT exemption right
|
46,747 | - | (55,052 | ) | - | - | 8,305 | - | ||||||||||||||||||||
Goodwill
|
17,378 | - | - | - | - | 1,041 | 18,419 | |||||||||||||||||||||
Other
|
2,490 | - | - | - | - | 256 | 2,746 | |||||||||||||||||||||
Construction in progress
|
- | 164,055 | - | (162,316 | ) | - | - | 1,739 | ||||||||||||||||||||
Total
|
3,138,749 | 208,040 | (58,624 | ) | (11,193 | ) | - | 196,535 | 3,473,507 | |||||||||||||||||||
Accumulated amortization
|
||||||||||||||||||||||||||||
GSM and other telecommunication operating licenses
|
501,130 | 57,501 | (3,386 | ) | - | 1,064 | 36,271 | 592,580 | ||||||||||||||||||||
Computer software
|
1,314,571 | 156,601 | (109 | ) | (6,533 | ) | 1,359 | 79,009 | 1,544,898 | |||||||||||||||||||
Transmission lines
|
23,497 | 1,032 | - | - | - | 1,352 | 25,881 | |||||||||||||||||||||
Central betting system operating right
|
3,401 | 295 | - | - | - | 293 | 3,989 | |||||||||||||||||||||
Indefeasible right of usage
|
2,348 | 1,297 | - | - | - | 140 | 3,785 | |||||||||||||||||||||
Brand name
|
1,211 | 393 | - | - | - | 74 | 1,678 | |||||||||||||||||||||
Customer base
|
2,660 | 634 | - | - | - | 161 | 3,455 | |||||||||||||||||||||
Customs duty and VAT exemption right
|
42,710 | 2,199 | (55,052 | ) | - | 3,282 | 6,861 | - | ||||||||||||||||||||
Other
|
913 | 187 | - | - | - | 24 | 1,124 | |||||||||||||||||||||
Total
|
1,892,441 | 220,139 | (58,547 | ) | (6,533 | ) | 5,705 | 124,185 | 2,177,390 | |||||||||||||||||||
Total intangible assets
|
1,246,308 | (12,099 | ) | (77 | ) | (4,660 | ) | (5,705 | ) | 72,350 | 1,296,117 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
11.
|
Intangible assets (continued)
|
Cost
|
Balance at 1 January 2013
|
Additions
|
Disposals
|
Transfers
|
Impairment
|
Acquisitions through business combinations
|
Effects of movements in exchange rates and hyperinflation
|
Balance at
30 September 2013
|
||||||||||||||||||||||||
GSM and other telecommunication operating licenses
|
1,271,274 | 1,602 | - | 414 | - | - | (121,831 | ) | 1,151,459 | |||||||||||||||||||||||
Computer software
|
2,113,345 | 102,180 | (263 | ) | 16,337 | - | - | (247,652 | ) | 1,983,947 | ||||||||||||||||||||||
Transmission lines
|
28,569 | 96 | - | - | - | - | (3,523 | ) | 25,142 | |||||||||||||||||||||||
Central betting system operating right
|
5,966 | 294 | - | - | - | - | (750 | ) | 5,510 | |||||||||||||||||||||||
Indefeasible right of usage
|
19,541 | 2,402 | - | - | - | - | (2,417 | ) | 19,526 | |||||||||||||||||||||||
Brand name
|
3,949 | - | - | - | - | - | (488 | ) | 3,461 | |||||||||||||||||||||||
Customer base
|
7,959 | - | - | - | - | 117 | (989 | ) | 7,087 | |||||||||||||||||||||||
Goodwill
|
18,419 | - | - | - | - | - | (2,278 | ) | 16,141 | |||||||||||||||||||||||
Other
|
2,746 | 77 | - | 13 | - | 5 | (185 | ) | 2,656 | |||||||||||||||||||||||
Construction in progress
|
1,739 | 15,536 | - | (16,688 | ) | - | - | - | 587 | |||||||||||||||||||||||
Total
|
3,473,507 | 122,187 | (263 | ) | 76 | - | 122 | (380,113 | ) | 3,215,516 | ||||||||||||||||||||||
Accumulated amortization
|
||||||||||||||||||||||||||||||||
GSM and other telecommunication operating licenses
|
592,580 | 40,989 | - | - | - | - | (49,920 | ) | 583,649 | |||||||||||||||||||||||
Computer software
|
1,544,898 | 126,003 | (49 | ) | - | 967 | - | (193,452 | ) | 1,478,367 | ||||||||||||||||||||||
Transmission lines
|
25,881 | 705 | - | - | - | - | (3,335 | ) | 23,251 | |||||||||||||||||||||||
Central betting system operating right
|
3,989 | 273 | - | - | - | - | (551 | ) | 3,711 | |||||||||||||||||||||||
Indefeasible right of usage
|
3,785 | 1,064 | - | - | - | - | (425 | ) | 4,424 | |||||||||||||||||||||||
Brand name
|
1,678 | 283 | - | - | - | - | (231 | ) | 1,730 | |||||||||||||||||||||||
Customer base
|
3,455 | 477 | - | - | - | - | (491 | ) | 3,441 | |||||||||||||||||||||||
Other
|
1,124 | 140 | - | - | - | - | (142 | ) | 1,122 | |||||||||||||||||||||||
Total
|
2,177,390 | 169,934 | (49 | ) | - | 967 | - | (248,547 | ) | 2,099,695 | ||||||||||||||||||||||
Total intangible assets
|
1,296,117 | (47,747 | ) | (214 | ) | 76 | (967 | ) | 122 | (131,566 | ) | 1,115,821 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
12.
|
Investments in equity accounted investees
|
13.
|
Other investments
|
30 September 2013
|
31 December 2012
|
||||||||||||||||
Country of incorporation
|
Ownership
(%)
|
Carrying
Amount
|
Ownership
(%)
|
Carrying
Amount
|
|||||||||||||
T Medya Yatirim Sanayi ve Ticaret AS (“T-Medya”)
|
Turkey
|
4.52 | 4,393 | 4.52 | 10,359 | ||||||||||||
Aks Televizyon Reklamcilik ve Filmcilik Sanayi ve Ticaret AS (“Aks TV”)
|
Turkey
|
4.57 | 2,337 | 4.57 | 13,555 | ||||||||||||
6,730 | 23,914 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
13.
|
Other investments (continued)
|
30 September 2013
|
31 December 2012
|
|||||||
Securities
|
||||||||
Corporate debt securities – held-to-maturity
|
8,102 | 5,155 |
14.
|
Trade receivables and accrued income
|
30 September 2013
|
31 December 2012
|
|||||||
Accrued service income
|
735,052 | 638,687 | ||||||
Receivables from subscribers
|
481,862 | 484,294 | ||||||
Accounts and checks receivable
|
107,404 | 86,026 | ||||||
1,324,318 | 1,209,007 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
15.
|
Other current assets
|
30 September 2013
|
31 December 2012
|
|||||||
Prepaid expenses
|
167,136 | 100,600 | ||||||
Restricted cash
|
45,201 | 55,078 | ||||||
Prepayment for subscriber acquisition cost
|
21,873 | 20,662 | ||||||
Amounts to be received from Ministry of Transport, Maritime Affairs and Communications
|
21,725 | - | ||||||
Advances to suppliers
|
16,283 | 13,078 | ||||||
Interest income accruals
|
16,249 | 12,269 | ||||||
Special communication tax to be collected from subscribers
|
15,123 | 18,423 | ||||||
VAT receivable
|
6,910 | 6,944 | ||||||
Receivables from personnel
|
3,172 | 3,194 | ||||||
Receivables from Tax Office
|
209 | 10,187 | ||||||
Other
|
14,576 | 29,470 | ||||||
328,457 | 269,905 |
16.
|
Cash and cash equivalents
|
30 September 2013
|
31 December 2012
|
|||||||
Cash in hand
|
117 | 148 | ||||||
Cheques received
|
- | 380 | ||||||
Banks
|
3,784,980 | 3,924,203 | ||||||
- Demand deposits
|
191,679 | 245,551 | ||||||
- Time deposits
|
3,593,301 | 3,678,652 | ||||||
Bonds and bills
|
1,775 | 1,484 | ||||||
Cash and cash equivalents
|
3,786,872 | 3,926,215 | ||||||
Bank overdrafts
|
(20 | ) | - | |||||
Cash and cash equivalents in the statement of cash flows
|
3,786,852 | 3,926,215 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
16.
|
Cash and cash equivalents (continued)
|
17.
|
Dividends
|
18.
|
Earnings per share
|
Nine months ended 30 September
|
Three months ended 30 September
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net profit for the period attributed to owners
|
974,203 | 901,905 | 355,394 | 316,859 | ||||||||||||
Denominator:
|
||||||||||||||||
Weighted average number of shares
|
2,200,000,000 | 2,200,000,000 | 2,200,000,000 | 2,200,000,000 | ||||||||||||
Basic and diluted earnings per share
|
0.44 | 0.41 | 0.16 | 0.14 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
19.
|
Loans and borrowings
|
30 September 2013
|
31 December 2012
|
|||||||
Non-current liabilities
|
||||||||
Unsecured bank loans
|
683,332 | 595,763 | ||||||
Secured bank loans
|
5,011 | 5,937 | ||||||
Finance lease liabilities
|
18,307 | 17,496 | ||||||
706,650 | 619,196 | |||||||
Current liabilities
|
||||||||
Unsecured bank facility
|
503,990 | 414,903 | ||||||
Current portion of unsecured bank loans
|
342,774 | 645,830 | ||||||
Current portion of secured bank loans
|
19,949 | 18,783 | ||||||
Current portion of finance lease liabilities
|
2,374 | 2,940 | ||||||
Secured bank facility
|
- | 3,514 | ||||||
Option contracts used for hedging
|
1,226 | 1,477 | ||||||
870,313 | 1,087,447 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
19.
|
Loans and borrowings (continued)
|
30 September 2013
|
31 December 2012
|
|||||||||||||||||
Currency
|
Year of maturity
|
Interest rate type
|
Nominal interest rate
|
Face value
|
Carrying amount
|
Nominal interest rate
|
Face value
|
Carrying amount
|
||||||||||
Unsecured bank loans
|
USD
|
2013-2018
|
Floating
|
Libor+1.35%-3.5%
|
1,102,348
|
1,107,373
|
Libor+1.35%-3.75%
|
953,897
|
955,003
|
|||||||||
Unsecured bank loans
|
USD
|
2013-2016
|
Fixed
|
2.24%-8.0%
|
221,806
|
225,842
|
2.24%-8.0%
|
596,238
|
598,484
|
|||||||||
Unsecured bank loans
|
TL
|
2013-2016
|
Fixed
|
8.3%-10%
|
196,048
|
196,791
|
8.75%-10%
|
102,210
|
103,009
|
|||||||||
Unsecured bank loans
|
HRV
|
2013
|
Fixed
|
23.0%
|
89
|
90
|
-
|
-
|
-
|
|||||||||
Secured bank loans*
|
EUR
|
2013
|
Floating
|
Libor+3.465%
|
16,213
|
18,408
|
Libor+3.465%
|
15,820
|
17,086
|
|||||||||
Secured bank loans**
|
BYR
|
2020
|
Fixed
|
12%-16%
|
5,140
|
6,552
|
12%-16%
|
6,010
|
7,634
|
|||||||||
Secured bank loans
|
USD
|
2013
|
Fixed
|
-
|
-
|
-
|
4.3%
|
3,500
|
3,514
|
|||||||||
Finance lease liabilities
|
EUR
|
2013-2024
|
Fixed
|
3.35%
|
23,878
|
19,821
|
3.35%
|
22,577
|
18,407
|
|||||||||
Finance lease liabilities
|
USD
|
2013-2015
|
Fixed
|
0.68%-4.64%
|
945
|
860
|
0.68%-7.3%
|
2,047
|
1,970
|
|||||||||
Finance lease liabilities
|
TL
|
2013
|
Fixed
|
-
|
-
|
-
|
10.24%
|
63
|
59
|
|||||||||
1,566,467
|
1,575,737
|
1,702,362
|
1,705,166
|
(*)
|
Secured by System Capital Management Limited (SCM).
|
(**)
|
Secured by Republic of Belarus Government.
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
19.
|
Loans and borrowings (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
20.
|
Financial instruments
|
30 September 2013
|
31 December 2012
|
|||||||
Opening balance
|
392,852 | 327,435 | ||||||
Impairment loss recognized
|
56,478 | 62,431 | ||||||
Write-off
|
(7,949 | ) | (15,857 | ) | ||||
Effect of change in foreign exchange rate
|
(52,850 | ) | 18,843 | |||||
Closing balance
|
388,531 | 392,852 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
20.
|
Financial instruments (continued)
|
31 December 2012
|
||||||||
USD
|
EUR
|
|||||||
Foreign currency denominated assets
|
||||||||
Due from related parties-current
|
2,161 | 99 | ||||||
Trade receivables and accrued income
|
21,972 | 36,643 | ||||||
Other current assets
|
9,468 | 1,814 | ||||||
Cash and cash equivalents
|
1,039,442 | 1,174 | ||||||
1,073,043 | 39,730 | |||||||
Foreign currency denominated liabilities
|
||||||||
Loans and borrowings-non current
|
(522,323 | ) | (15,327 | ) | ||||
Other non-current liabilities
|
(90,986 | ) | - | |||||
Loans and borrowings-current
|
(727,659 | ) | (13,778 | ) | ||||
Trade and other payables
|
(154,054 | ) | (19,963 | ) | ||||
Due to related parties
|
(717 | ) | (198 | ) | ||||
(1,495,739 | ) | (49,266 | ) | |||||
Net exposure
|
(422,696 | ) | (9,536 | ) | ||||
30 September 2013
|
||||||||
USD
|
EUR
|
|||||||
Foreign currency denominated assets
|
||||||||
Other non-current assets
|
849 | 5,856 | ||||||
Due from related parties-current
|
5,171 | 64 | ||||||
Trade receivables and accrued income
|
33,628 | 64,270 | ||||||
Other current assets
|
24,284 | 4,390 | ||||||
Cash and cash equivalents
|
731,230 | 1,528 | ||||||
795,162 | 76,108 | |||||||
Foreign currency denominated liabilities
|
||||||||
Loans and borrowings-non current
|
(604,251 | ) | (15,784 | ) | ||||
Other non-current liabilities
|
(84,266 | ) | - | |||||
Loans and borrowings-current
|
(720,848 | ) | (13,888 | ) | ||||
Trade and other payables
|
(145,757 | ) | (18,426 | ) | ||||
Due to related parties
|
(267 | ) | (237 | ) | ||||
(1,555,389 | ) | (48,335 | ) | |||||
Net exposure
|
(760,227 | ) | 27,773 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
20.
|
Financial instruments (continued)
|
Average Rate
|
Closing Rate
|
|||||||||||||||
30 September
|
30 September
|
30 September
|
31 December
|
|||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
USD/TL
|
1.8691 | 1.7932 | 2.0342 | 1.7826 | ||||||||||||
EUR/TL
|
2,4604 | 2.3089 | 2.7484 | 2.3517 | ||||||||||||
USD/BYR
|
8,749.4 | 8,251.7 | 9,080.0 | 8,570.0 | ||||||||||||
USD/HRV
|
7.9930 | 7.9906 | 7.9930 | 7.9930 |
Profit or loss
|
||||||||
2013
|
2012
|
|||||||
USD
|
76,023 | 42,270 | ||||||
EUR
|
(3,752 | ) | 1,258 |
Profit or loss
|
||||||||
2013
|
2012
|
|||||||
USD
|
(76,023 | ) | (42,270 | ) | ||||
EUR
|
3,752 | (1,258 | ) |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
20.
|
Financial instruments (continued)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
30 September 2013
|
||||||||||||||||
Financial Liabilities
|
||||||||||||||||
Option contracts used for hedging
|
- | 1,226 | - | 1,226 | ||||||||||||
- | 1,226 | - | 1,226 | |||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
31 December 2012
|
||||||||||||||||
Financial Liabilities | ||||||||||||||||
Option contracts used for hedging
|
- | 1,477 | - | 1,477 | ||||||||||||
- | 1,477 | - | 1,477 |
21.
|
Guarantees and purchase obligations
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
22.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
23.
|
Related parties
|
Due from related parties – long term
|
30 September 2013
|
31 December 2012
|
||||||
T-Medya
|
1,648 | - |
Due from related parties – short term
|
30 September 2013
|
31 December 2012
|
||||||
Vimpelcom OJSC (“Vimpelcom”)
|
2,143 | 316 | ||||||
Krea Icerik Hizmetleri ve Produksiyon AS (“Krea”)
|
1,828 | 2,294 | ||||||
T-Medya
|
1,625 | - | ||||||
Kyivstar GSM JSC (“Kyivstar”)
|
1,044 | 678 | ||||||
GSM Kazakhstan Ltd (“Kazakcell”)
|
819 | 480 | ||||||
KVK Teknoloji Urunleri AS (“KVK Teknoloji”)
|
431 | 59 | ||||||
Other
|
3,656 | 3,587 | ||||||
11,546 | 7,414 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
23.
|
Related parties (continued)
|
Due to related parties – short term
|
30 September 2013
|
31 December 2012
|
||||||
A-Tel
|
33,797 | 38,567 | ||||||
KVK Teknoloji Urunleri AS (“KVK Teknoloji”)
|
5,182 | 10,969 | ||||||
Hobim Bilgi Islem Hizmetleri AS (“Hobim”)
|
3,591 | 4,362 | ||||||
Other
|
1,695 | 1,716 | ||||||
44,265 | 55,614 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
23.
|
Related parties (continued)
|
Nine months ended
|
Three months ended
|
|||||||||||||||
Revenues from related parties
|
30 September 2013
|
30 September 2012
|
30 September 2013
|
30 September 2012
|
||||||||||||
Sales to KVK Teknoloji
|
||||||||||||||||
Simcard and prepaid card sales
|
248,813 | 297,785 | 64,458 | 106,680 | ||||||||||||
Sales to Kyivstar
|
||||||||||||||||
Telecommunications services
|
37,465 | 35,059 | 13,293 | 12,721 | ||||||||||||
Sales to Vimpelcom
|
||||||||||||||||
Telecommunications services
|
12,125 | 8,971 | 4,955 | 2,262 | ||||||||||||
Sales to Megafon
|
||||||||||||||||
Telecommunications services
|
7,786 | 4,169 | 3,580 | 1,447 | ||||||||||||
Sales to Krea
|
||||||||||||||||
Call center revenues and interest charges
|
7,179 | 9,048 | 2,178 | 2,293 | ||||||||||||
Sales to TeliaSonera International
|
||||||||||||||||
Telecommunications services
|
5,153 | 3,982 | 2,157 | 2,105 | ||||||||||||
Sales to Millenicom
|
||||||||||||||||
Telecommunications services
|
4,499 | 3,361 | 1,194 | 1,467 | ||||||||||||
Sales to A-Tel
|
||||||||||||||||
Simcard and prepaid card sales
|
- | 5,630 | - | 2,643 | ||||||||||||
Nine months ended
|
Three months ended
|
|||||||||||||||
Related party expenses
|
30 September 2013
|
30 September 2012
|
30 September 2013
|
30 September 2012
|
||||||||||||
Charges from Kyivstar
|
||||||||||||||||
Telecommunications services
|
33,377 | 29,619 | 12,236 | 10,450 | ||||||||||||
Charges from KVK Teknoloji
|
||||||||||||||||
Dealer activation fees and others
|
32,141 | 14,623 | 17,672 | 2,309 | ||||||||||||
Charges from Hobim
|
||||||||||||||||
Invoicing and archiving services
|
16,985 | 17,012 | 5,003 | 5,474 | ||||||||||||
Charges from TeliaSonera International
|
||||||||||||||||
Telecommunications services
|
6,770 | 4,694 | 2,449 | 2,543 | ||||||||||||
Charges from Megafon
|
||||||||||||||||
Telecommunications services
|
5,959 | 3,793 | 3,007 | 1,417 | ||||||||||||
Charges from Vimpelcom
|
||||||||||||||||
Telecommunications services
|
5,339 | 4,481 | 2,083 | 1,687 | ||||||||||||
Charges from Krea
|
||||||||||||||||
Digital broadcasting services
|
4,645 | 6,413 | 624 | 758 | ||||||||||||
Charges from Millenicom
|
||||||||||||||||
Telecommunications services
|
2,801 | 3,045 | 1,332 | 1,116 | ||||||||||||
Charges from A-Tel (*)
|
||||||||||||||||
Dealer activation fees and others
|
- | 13,705 | - | 2,097 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
23. Related parties (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
23.
|
Related parties (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
23.
|
Related parties (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As at and for the nine months ended 30 September 2013
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
|
24.
|
Group entities
|
Effective Ownership Interest
|
||||
Subsidiaries
|
Country of
|
30 September
|
31 December
|
|
Name
|
Incorporation
|
Business
|
2013 (%)
|
2012 (%)
|
Kibris Telekom
|
Turkish Republic of Northern Cyprus
|
Telecommunications
|
100
|
100
|
Global Bilgi Pazarlama Danışma ve Cagri Servisi Hizmetleri AS
|
Turkey
|
Customer relations management
|
100
|
100
|
Turktell Bilisim Servisleri AS
|
Turkey
|
Information technology, value added GSM services investments
|
100
|
100
|
Turkcell Superonline
|
Turkey
|
Telecommunications
|
100
|
100
|
Turktell Uluslararasi Yatırım Holding AS
|
Turkey
|
Telecommunications investments
|
100
|
100
|
Turkcell Satis ve Dagitim Hizmetleri AS
|
Turkey
|
Telecommunications
|
100
|
100
|
Eastasia
|
Netherlands
|
Telecommunications investments
|
100
|
100
|
Turkcell Teknoloji Arastirma ve Gelistirme AS
|
Turkey
|
Research and Development
|
100
|
100
|
Kule Hizmet ve Isletmecilik AS
|
Turkey
|
Telecommunications infrastructure business
|
100
|
100
|
Turkcell Interaktif Dijital Platform ve Icerik Hizmetleri AS
|
Turkey
|
Radio and television broadcasting
|
100
|
100
|
Financell
|
Netherlands
|
Financing business
|
100
|
100
|
Rehberlik Hizmetleri Servisi AS
|
Turkey
|
Telecommunications
|
100
|
100
|
Beltur Coöperatief U.A.
|
Netherlands
|
Telecommunications investments
|
100
|
100
|
Beltel
|
Turkey
|
Telecommunications investments
|
100
|
100
|
Turkcell Gayrimenkul Hizmetleri AS
|
Turkey
|
Property investments
|
100
|
100
|
Global LLC
|
Ukraine
|
Customer relations management
|
100
|
100
|
Global FLLC *
|
Republic of Belarus
|
Customer relations management
|
100
|
100
|
UkrTower
|
Ukraine
|
Telecommunications infrastructure business
|
100
|
100
|
Talih Kusu Altyapi Hizmetleri AS
|
Turkey
|
Telecommunications investments
|
100
|
100
|
Turkcell Europe GmbH
|
Germany
|
Telecommunications
|
100
|
100
|
Corbuss Kurumsal Telekom Servis Hizmetleri AS
|
Turkey
|
GSM services
|
100
|
100
|
Deksarnet Telekomünikasyon AS
|
Turkey
|
Telecommunications
|
100
|
-
|
Belarusian Telecom
|
Republic of Belarus
|
Telecommunications
|
80
|
80
|
Lifetech LLC
|
Republic of Belarus
|
Research and Development
|
78
|
78
|
Fizy Iletisim AS
|
Turkey
|
Music and video broadcasting
|
70
|
70
|
Inteltek
|
Turkey
|
Betting business
|
55
|
55
|
Euroasia
|
Netherlands
|
Telecommunications
|
55
|
55
|
Astelit
|
Ukraine
|
Telecommunications
|
55
|
55
|
Azerinteltek
|
Azerbaijan
|
Betting Business
|
28
|
28
|
Surtur BV**
|
Netherlands
|
Telecommunications investments
|
-
|
100
|
25.
|
Subsequent events
|
TURKCELL ILETISIM HIZMETLERI A.S. | |||
Date: October 25, 2013
|
By:
|
/s/ Koray Öztürkler | |
Name: Koray Öztürkler | |||
Title: Chief Corporate Affairs Officer | |||
TURKCELL ILETISIM HIZMETLERI A.S. | |||
Date: October 25, 2013
|
By:
|
/s/ Nihat Narin | |
Name: Nihat Narin | |||
Title: Investor & Int. Media Relations – Director | |||