|
PRESS RELEASE
|
Fourth Quarter and Full Year 2010 Results
|
|
|
Fourth Quarter and Full Year 2010 Results
|
|
·
|
Group revenue slightly improved to TRY9.0 billion (TRY8.9 billion) mainly due to increasing mobile internet revenues and the higher contribution of Group companies despite the negative impact of regulatory decisions in Turkey.
|
|
·
|
Turkcell Turkey’s revenue wasTRY8.0 billion (TRY8.0 billion), which included highermobile internet revenues, up 74% to TRY454 million (TRY261 million) and a higher postpaid subscriber base,despite the negative impact of significant regulatory changes.
|
|
·
|
The contribution of subsidiaries to Group revenuessignificantly improved in 2010:
|
|
·
|
Top line contribution increased to 11.1% in 2010 (10.2%)mainly due to strong revenue growth of 32.8% to TRY335.1 million (TRY252.4 million)at Superonline.
|
|
·
|
EBITDA contribution improved to 9% in 2010 from 5% in 2009 mainly as Superonline and Astelit significantly improved their operational performance.
|
|
·
|
Despite challenging market conditions and regulatory changes, Group EBITDA margin was maintained at32.7% (33.3%) while the Group EBITDA was at TRY2.9 billion (TRY3.0 billion).
|
|
·
|
Group net income increased by 3.7% toTRY1.8 billion (TRY1.7 billion).
|
|
·
|
Group revenue in the fourth quarter of 2010 was TRY2.19 billion (TRY2.26 billion), a declineof3.3% compared to a year agodue to the negative impact of regulatory decisions in Turkey,which waspartially offset by the higher contribution of Group subsidiaries driven by strong performance at Superonline and growth in mobile internet and services revenues.
|
|
·
|
The Group EBITDA margin was at 29.7% (30.2%) while the Group EBITDA* was at TRY649.0 million (TRY681.9 million). Turkcell Turkey’s rising general administrative and selling and marketing expenses, were largely offset bythe increasing contribution of subsidiaries’, particularly by Astelit,to Group EBITDA.
|
|
·
|
Net income increased by 45.6% to TRY368.1 million (TRY252.8 million) in Q4 2010 mostly due to the absence of one off items recorded in the fourth quarter of 2009(e.g. charges related to fixed asset write‐offs andlegal developments) and decrease in goodwill impairment costs,despite the increasing cost base in Turkey.
|
|
|
Fourth Quarter and Full Year 2010 Results
|
|
|
Fourth Quarter and Full Year 2010 Results
|
|
|
Fourth Quarter and Full Year 2010 Results
|
Quarter
|
Year
|
|||||||||||||||||||||||
Q409 | Q410 |
y/y % chg
|
2009 | 2010 |
y/y % chg
|
|||||||||||||||||||
TRY / $ rate
|
||||||||||||||||||||||||
Closing Rate
|
1.5057 | 1.5460 | 2.7 | % | 1.5057 | 1.5460 | 2.7 | % | ||||||||||||||||
Average Rate
|
1.4863 | 1.4717 | (1.0 | %) | 1.5495 | 1.5050 | (2.9 | %) | ||||||||||||||||
Consumer Price Index
|
4.3 | % | 1.6 | % | (2.7pp | ) | 6.5 | % | 6.4 | % | (0.1pp | ) | ||||||||||||
GDP Growth
|
6.0 | % | n.a. | n.a. | (4.7 | %) | n.a. | n.a. | ||||||||||||||||
UAH/$
|
||||||||||||||||||||||||
Closing Rate
|
7.99 | 7.96 | (0.4 | %) | 7.99 | 7.96 | (0.4 | %) | ||||||||||||||||
Average Rate
|
7.99 | 7.93 | (0.8 | %) | 7.80 | 7.93 | 1.7 | % |
Profit & Loss Statement
|
Quarter
|
Year
|
||||||||||||||||||||||
(million TRY)
|
Q409 | Q410 |
y/y % chg
|
2009 | 2010 |
y/y % chg
|
||||||||||||||||||
Total Revenue
|
2,260.6 | 2,186.2 | (3.3 | %) | 8,936.4 | 9,003.6 | 0.8 | % | ||||||||||||||||
Direct cost of revenues
|
(1,321.2 | ) | (1,268.6 | ) | (4.0 | %) | (4,769.3 | ) | (5,039.2 | ) | 5.7 | % | ||||||||||||
Depreciation and amortization
|
(281.3 | ) | (297.3 | ) | 5.7 | % | (908.7 | ) | (1,139.7 | ) | 25.4 | % | ||||||||||||
Gross Margin
|
41.6 | % | 42.0 | % |
0.4pp
|
46.6 | % | 44.0 | % |
(2.6pp
|
) | |||||||||||||
Administrative expenses
|
(122.0 | ) | (139.3 | ) | 14.2 | % | (421.2 | ) | (521.9 | ) | 23.9 | % | ||||||||||||
Selling and marketing expenses
|
(416.8 | ) | (426.6 | ) | 2.4 | % | (1,676.2 | ) | (1,633.9 | ) | (2.5 | %) | ||||||||||||
EBITDA
|
681.9 | 649.0 | (4.8 | %) | 2,978.4 | 2,948.3 | (1.0 | %) | ||||||||||||||||
EBITDA Margin
|
30.2 | % | 29.7 | % |
(0.5pp
|
) | 33.3 | % | 32.7 | % |
(0.6pp
|
) | ||||||||||||
Net finance income / (expense)
|
108.4 | 87.7 | (19.1 | %) | 223.8 | 264.0 | 18.0 | % | ||||||||||||||||
Finance expense
|
(21.5 | ) | (5.4 | ) | (74.9 | %) | (287.1 | ) | (153.4 | ) | (46.6 | %) | ||||||||||||
Finance income
|
129.9 | 93.1 | (28.3 | %) | 510.9 | 417.4 | (18.3 | %) | ||||||||||||||||
Share of profit of associates
|
39.3 | 40.8 | 3.8 | % | 118.8 | 184.7 | 55.5 | % | ||||||||||||||||
Income tax expense
|
(117.0 | ) | (104.8 | ) | (10.4 | %) | (529.1 | ) | (483.5 | ) | (8.6 | %) | ||||||||||||
Net Income
|
252.8 | 368.1 | 45.6 | % | 1,701.6 | 1,764.3 | 3.7 | % |
|
|
Fourth Quarter and Full Year 2010 Results
|
|
|
Fourth Quarter and Full Year 2010 Results
|
|
·
|
A-Tel’s revenue generated from Turkcell, amounting to TRY11.4 million in Q4 2010 and TRY47.1 million for FY10, is netted out from the selling and marketing expenses in our consolidated financial statements in proportion to our ownership.
|
|
·
|
The difference between the total net impact of A-Tel and the amount netted out from selling and marketing expenses amounted to TRY11.6 million in Q4 2010 and TRY39.5 million in FY10 and is recorded in the ‘share of profit of equity accounted investees’ line of our financial statements.
|
|
|
Fourth Quarter and Full Year 2010 Results
|
Quarter
|
Year
|
|||||||||||||||||||||||
(million TRY)
|
Q409 | Q410 |
y/y % chg
|
2009 | 2010 |
y/y % chg
|
||||||||||||||||||
Current tax expense
|
(133.5 | ) | (141.5 | ) | 6.0 | % | (544.9 | ) | (508.1 | ) | (6.8 | %) | ||||||||||||
Deferred Tax income / (expense)
|
16.5 | 36.7 | 122.4 | % | 15.8 | 24.6 | 55.7 | % | ||||||||||||||||
Income Tax expense
|
(117.0 | ) | (104.8 | ) | (10.4 | %) | (529.1 | ) | (483.5 | ) | (8.6 | %) |
Consolidated Cash Flow
|
Quarter
|
Year
|
||||||||||||||
(million TRY)
|
Q409 | Q410 | 2009 | 2010 | ||||||||||||
EBITDA*
|
681.9 | 649.0 | 2,978.4 | 2,948.3 | ||||||||||||
LESS:
|
||||||||||||||||
Capex and License
|
(637.2 | ) | (630.3 | ) | (2,664.0 | ) | (1,667.5 | ) | ||||||||
Turkcell
|
(268.8 | ) | (234.9 | ) | (1,823.1 | ) | (782.4 | ) | ||||||||
Ukraine**
|
(163.4 | ) | (37.3 | ) | (325.2 | ) | (102.7 | ) | ||||||||
Investment & Marketable Securities
|
(150.5 | ) | (154.0 | ) | (232.1 | ) | (64.3 | ) | ||||||||
Net Interest Income/Expense
|
44.9 | 63.4 | 223.5 | 283.8 | ||||||||||||
Other
|
287.5 | 492.2 | (595.7 | ) | (662.6 | ) | ||||||||||
Net Change in Debt
|
518.4 | 62.4 | 1,119.0 | 465.9 | ||||||||||||
Dividends paid
|
0.0 | 0.0 | (1,098.0 | ) | (859.3 | ) | ||||||||||
Cash Generated
|
745.0 | 482.7 | (268.9 | ) | 444.3 | |||||||||||
Cash Balance
|
4,660.9 | 5,105.1 | 4,660.9 | 5,105.1 |
|
|
Fourth Quarter and Full Year 2010 Results
|
Summary of
|
||||||||||||||||||||||||
Operational Data
|
Quarter
|
Year
|
||||||||||||||||||||||
(Turkcell Turkey)
|
Q409 | Q410 |
y/y % chg
|
2009 | 2010 |
y/y % chg
|
||||||||||||||||||
Number of total subscribers (million)
|
35.4 | 33.5 | (5.4 | %) | 35.4 | 33.5 | (5.4 | %) | ||||||||||||||||
Number of postpaid subscribers (million)
|
9.4 | 10.1 | 7.4 | % | 9.4 | 10.1 | 7.4 | % | ||||||||||||||||
Number of prepaid subscribers (million)
|
26.0 | 23.3 | (10.4 | %) | 26.0 | 23.3 | (10.4 | %) | ||||||||||||||||
ARPU (Average Monthly Revenue per User), blended (US$)
|
12.5 | 12.9 | 3.2 | % | 12.0 | 13.0 | 8.3 | % | ||||||||||||||||
ARPU, postpaid (US$)
|
26.3 | 26.0 | (1.1 | %) | 26.6 | 26.6 | 0.0 | % | ||||||||||||||||
ARPU, prepaid (US$)
|
7.7 | 7.3 | (5.2 | %) | 7.5 | 7.6 | 1.3 | % | ||||||||||||||||
18.6 | 18.9 | 1.6 | % | 18.5 | 19.5 | 5.4 | % | |||||||||||||||||
ARPU, postpaid (TRY)
|
39.0 | 38.2 | (2.1 | %) | 41.0 | 40.0 | (2.4 | %) | ||||||||||||||||
ARPU, prepaid (TRY)
|
11.5 | 10.8 | (6.1 | %) | 11.6 | 11.4 | (1.7 | %) | ||||||||||||||||
Churn (%)
|
9.7 | % | 9.4 | % |
(0.3pp
|
) | 32.6 | % | 33.9 | % |
1.3pp
|
|||||||||||||
MOU (Average Monthly Minutes of usage per subscriber), blended
|
153.6 | 194.9 | 26.9 | % | 134.3 | 179.1 | 33.4 | % |
|
|
Fourth Quarter and Full Year 2010 Results
|
|
|
Fourth Quarter and Full Year 2010 Results
|
Quarter
|
Year
|
|||||||||||||||||||||||
Summary data for Superonline
|
Q409 | Q410 |
y/y %
chg
|
2009 | 2010 |
y/y % chg
|
||||||||||||||||||
Revenue (TRY million)
|
74.9 | 92.0 | 22.8 | % | 252.4 | 335.1 | 32.8 | % | ||||||||||||||||
EBITDA1 (TRY million)
|
5.7 | 5.4 | (5.3 | %) | 3.6 | 32.9 | 813.9 | % | ||||||||||||||||
EBITDA margin
|
7.6 | % | 5.8 | % |
(1.8pp
|
) | 1.4 | % | 9.8 | % |
8.4pp
|
|||||||||||||
Capex (TRY million)
|
125.6 | 227.7 | 81.3 | % | 259.5 | 480.3 | 85.1 | % |
·
|
InQ4 2010, Superonline’s fiber-optic network reached580,000 home passes (HP) and 22,400 km.
|
·
|
Superonline’s share in Turkcell’s transmission costsreached 46% in Q4 2010, while the share of non-group revenues was 62%.
|
·
|
Superonline recorded 22.8% year-on-year revenue growth in Q4 2010 which mainly arose from the increasing share in Turkcell’s transmission coststogether with the 104.5% growth in residential and 27.1% in corporate segments. In the meantime, EBITDA decreased by 5.3% year-on-year,mainly due to increasing marketing activities in Q4 2010.
|
·
|
For the full year,Superonline’s contribution to Turkcell’s financialscontinued to improve with32.8% revenue growth and anEBITDA margin of 9.8% (1.4%).
|
·
|
In FY10, focus on the higher-margin residential segment increased resulting inyear-on-year top line growth of 70%. Corporate segment revenues grew by 30%, leveraging the strengths of the Turkcell Group, while wholesale revenues grew by 26% in line with increasing Group synergies.
|
·
|
Topline growth in FY11 is expected to be at a higher rate compared to FY10, while EBITDA margin is expected to improve compared to 2010.
|
|
|
Fourth Quarter and Full Year 2010 Results
|
Quarter
|
Year
|
|||||||||||||||||||||||
Summary Data for Astelit
|
Q409 | Q410 |
y/y % chg
|
2009 | 2010 |
y/y % chg
|
||||||||||||||||||
Number of subscribers (million)
|
||||||||||||||||||||||||
Total
|
12.2 | 9.1 | (25.4 | %) | 12.2 | 9.1 | (25.4 | %) | ||||||||||||||||
Active (3 months)1
|
7.8 | 6.1 | (21.8 | %) | 7.8 | 6.1 | (21.8 | %) | ||||||||||||||||
MoU (minutes)
|
158.2 | 206.8 | 30.7 | % | 158.7 | 171.9 | 8.3 | % | ||||||||||||||||
Average Revenue per User
|
||||||||||||||||||||||||
(ARPU) in US$
|
||||||||||||||||||||||||
Total
|
2.6 | 2.9 | 11.5 | % | 2.5 | 2.6 | 4.0 | % | ||||||||||||||||
Active (3 months)
|
4.0 | 4.4 | 10.0 | % | 3.7 | 3.9 | 5.4 | % | ||||||||||||||||
Revenue (UAH)
|
741.7 | 648.3 | (12.6 | %) | 2,740.0 | 2,691.0 | (1.8 | %) | ||||||||||||||||
Revenue (US$ million)
|
92.8 | 81.8 | (11.9 | %) | 351.1 | 339.3 | (3.4 | %) | ||||||||||||||||
EBITDA2(US$ million)
|
6.9 | 16.9 | 144.9 | % | 20.2 | 64.5 | 219.3 | % | ||||||||||||||||
EBITDA margin
|
7.4 | % | 20.6 | % |
13.2pp
|
5.7 | % | 19.0 | % |
13.3pp
|
||||||||||||||
Net Loss (US$ million)
|
(25.2 | ) | (30.9 | ) | 22.6 | % | (111.8 | ) | (101.0 | ) | (9.7 | %) | ||||||||||||
Capex (US$ million)
|
106.8 | 21.4 | (80.0 | %) | 216.0 | 66.5 | (69.2 | %) |
·
|
In Q4 2010, revenues decreased by 11.9% to $81.8 million compared to a year ago mainly due to theclose-down of our non-profitable carrier business line and the reductions in interconnect rates during the year.Meanwhile, in Q4 2010 Astelit continued to improve its operational profitability, which was up by 13.2pp to 20.6% (7.4%).
|
·
|
For the full year, Astelit’s EBITDA tripled compared to FY09within the context of the turnaround strategy and effective cost control initiatives. Astelit’s EBITDA margin increased to 19.0% in FY10 from 5.7% in FY09. The main drivers of this increase were the tariff redesigns resulting in a decrease in interconnection costs together with the cost cutting measures.
|
·
|
In FY10, Astelit’s number of registered and three-month active subscriber stood at 9.1 million and 6.1 millon, respectively. Astelit recorded 724,000 net subscriber loss in Q4 2010. This was mainly due to the change in subscriber definition and churn in 2010, aimed at monitoring value adding subscribers and their behavior more closely.
|
·
|
The 3-month active ARPU increased by 10.0% in Q4 2010 and 5.4% in FY10 mainly due to a decline in the number of active subscribers along with the change in the active subscriber definition.
|
·
|
MoU increased by 30.7% in Q4 2010 and 8.3% in FY10 year-on-year.
|
·
|
In FY11, revenue is expected to grow around 20% in US$ terms. In the meantime, EBITDA margin is expected to increase compared to FY10.
|
|
|
Fourth Quarter and Full Year 2010 Results
|
FINTUR
|
Quarter
|
Year
|
||||||||||||||||||||||
Q409 | Q410 |
y/y % chg
|
2009 | 2010 |
y/y % chg
|
|||||||||||||||||||
Subscriber (million)
|
||||||||||||||||||||||||
Kazakhstan
|
7.2 | 8.9 | 23.6 | % | 7.2 | 8.9 | 23.6 | % | ||||||||||||||||
Azerbaijan
|
3.8 | 4.0 | 5.3 | % | 3.8 | 4.0 | 5.3 | % | ||||||||||||||||
Moldova
|
0.7 | 0.9 | 28.6 | % | 0.7 | 0.9 | 28.6 | % | ||||||||||||||||
Georgia
|
1.9 | 2.0 | 5.3 | % | 1.9 | 2.0 | 5.3 | % | ||||||||||||||||
TOTAL
|
13.6 | 15.9 | 16.9 | % | 13.6 | 15.9 | 16.9 | % | ||||||||||||||||
Revenue (US$ million)
|
||||||||||||||||||||||||
Kazakhstan
|
231 | 283 | 22.5 | % | 863 | 1,013 | 17.4 | % | ||||||||||||||||
Azerbaijan
|
127 | 131 | 3.1 | % | 501 | 504 | 0.6 | % | ||||||||||||||||
Moldova
|
17 | 19 | 11.8 | % | 63 | 67 | 6.3 | % | ||||||||||||||||
Georgia
|
45 | 34 | (24.4 | %) | 175 | 152 | (13.1 | %) | ||||||||||||||||
Other*
|
- | 2 | - | 3 | 1 | (66.7 | %) | |||||||||||||||||
TOTAL
|
420 | 470 | 11.9 | % | 1,605 | 1,737 | 8.2 | % |
Quarter
|
Year
|
|||||||||||||||||||||||
(US$ million)
|
Q409 | Q410 |
y/y % chg
|
2009 | 2010 |
y/y % chg
|
||||||||||||||||||
Fintur’s contribution to
Turkcell Group’s net income
|
32.6 | 36.7 | 12.6 | % | 119.6 | 153.0 | 27.9 | % |
|
|
Fourth Quarter and Full Year 2010 Results
|
TURKCELL*
US$ million
|
Q409 | Q410 |
y/y % chg
|
2009 | 2010 |
y/y % chg
|
||||||||||||||||||
EBITDA
|
459.1 | 441.9 | (3.7 | %) | 1,925.4 | 1,957.4 | 1.7 | % | ||||||||||||||||
Income tax expense
|
(78.7 | ) | (71.3 | ) | (9.4 | %) | (340.1 | ) | (320.8 | ) | (5.7 | %) | ||||||||||||
Other operating income/(expense)
|
(119.6 | ) | (17.4 | ) | (85.5 | %) | (85.2 | ) | (49.4 | ) | (42.0 | %) | ||||||||||||
Financial income
|
91.3 | 1.5 | (98.4 | %) | 1.0 | 0.5 | (50.0 | %) | ||||||||||||||||
Financial expense
|
(61.1 | ) | (35.9 | ) | (41.2 | %) | (188.3 | ) | (100.4 | ) | (46.7 | %) | ||||||||||||
Net increase/(decrease) in assets and liabilities
|
130.6 | 227.0 | 73.8 | % | (84.2 | ) | (205.1 | ) | 143.6 | % | ||||||||||||||
Net cash from operating activities
|
421.6 | 545.8 | 29.5 | % | 1,228.6 | 1,282.2 | 4.4 | % |
Superonline
TRY million
|
Q409 | Q410 |
y/y % chg
|
2009 | 2010 |
y/y % chg
|
||||||||||||||||||
EBITDA
|
5.7 | 5.4 | (5.3 | %) | 3.6 | 32.9 | 813.9 | % | ||||||||||||||||
Other operating income/(expense)
|
(1.4 | ) | 0.2 | (114.3 | %) | (1.5 | ) | 0.4 | (126.7 | %) | ||||||||||||||
Finance income
|
8.6 | (28.1 | ) | (426.7 | %) | 5.5 | (9.5 | ) | (272.7 | %) | ||||||||||||||
Finance expense
|
(8.2 | ) | 22.1 | (369.5 | %) | (9.7 | ) | (18.5 | ) | 90.7 | % | |||||||||||||
Net increase/(decrease) in assets and liabilities
|
- | 26.6 | - | (21.7 | ) | (2.6 | ) | (88.0 | %) | |||||||||||||||
Net cash from operating activities
|
4.7 | 26.2 | 457.4 | % | (23.8 | ) | 2.7 | (111.3 | %) |
|
|
Fourth Quarter and Full Year 2010 Results
|
EUROASIA (Astelit)
US$ million
|
Q409 | Q410 |
y/y % chg
|
2009 | 2010 |
y/y % chg
|
||||||||||||||||||
EBITDA
|
6.9 | 16.9 | 144.9 | % | 20.2 | 64.5 | 219.3 | % | ||||||||||||||||
Other operating income/(expense)
|
(0.4 | ) | (1.6 | ) | 300.0 | % | 1.7 | (1.3 | ) | (176.5 | %) | |||||||||||||
Financial income
|
0.8 | 0.1 | (87.5 | %) | 2.0 | 0.8 | (60.0 | %) | ||||||||||||||||
Financial expense
|
(13.9 | ) | (13.7 | ) | (1.4 | %) | (32.7 | ) | (45.6 | ) | 39.4 | % | ||||||||||||
Net increase/(decrease) in assets and liabilities
|
18.6 | 33.2 | 78.5 | % | 75.1 | 48.3 | (35.7 | %) | ||||||||||||||||
Net cash from operating activities
|
12.0 | 34.9 | 190.8 | % | 66.3 | 66.7 | 0.6 | % |
Turkcell GroupSubscribers
|
||||||||||||
Year
|
||||||||||||
(million)
|
2009
|
2010
|
y/y % chg
|
|||||||||
Turkcell
|
35.4 | 33.5 | (5.4 | %) | ||||||||
Ukraine/ Astelit
|
12.2 | 9.1 | (25.4 | %) | ||||||||
Fintur
|
13.6 | 15.9 | 16.9 | % | ||||||||
Northern Cyprus
|
0.3 | 0.4 | 33.3 | % | ||||||||
Belarus/ BeST
|
1.2 | 1.5 | 25.0 | % | ||||||||
TURKCELL GROUP
|
62.7 | 60.4 | (3.7 | %) |
|
|
Fourth Quarter and Full Year 2010 Results
|
Investors: | Media: |
NihatNarin, Investor and International
Media Relations
Tel: + 90-212-313-1244
Email: nihat.narin@turkcell.com.tr
investor.relations@turkcell.com.tr
|
FilizKaragulTuzun,
Corporate Communications
Tel: + 90-212-313-2304
Email: filiz.karagul@turkcell.com.tr
|
Quarter Ended
|
Quarter Ended
|
Quarter Ended
|
12 Months Ended
|
12 Months Ended
|
||||||||||||||||
December 31,
|
September 30,
|
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||
2009
|
2010
|
2010
|
2009
|
2010
|
||||||||||||||||
Consolidated Statement of Operations Data
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Communication fees
|
2,164.2 | 2,210.3 | 2,042.6 | 8,575.7 | 8,535.3 | |||||||||||||||
Commission fees on betting business
|
23.0 | 10.3 | 15.9 | 66.1 | 46.7 | |||||||||||||||
Monthly fixed fees
|
16.1 | 34.8 | 31.0 | 66.0 | 113.5 | |||||||||||||||
Simcard sales
|
6.9 | 6.1 | 6.3 | 35.3 | 34.4 | |||||||||||||||
Call center revenues and other revenues
|
50.4 | 65.9 | 90.4 | 193.3 | 273.7 | |||||||||||||||
Total revenues
|
2,260.6 | 2,327.4 | 2,186.2 | 8,936.4 | 9,003.6 | |||||||||||||||
Direct cost of revenues
|
(1,321.2 | ) | (1,272.5 | ) | (1,268.6 | ) | (4,769.3 | ) | (5,039.2 | ) | ||||||||||
Gross profit
|
939.4 | 1,054.9 | 917.6 | 4,167.1 | 3,964.4 | |||||||||||||||
Administrative expenses
|
(122.0 | ) | (120.6 | ) | (139.3 | ) | (421.2 | ) | (521.9 | ) | ||||||||||
Selling & marketing expenses
|
(416.8 | ) | (379.3 | ) | (426.6 | ) | (1,676.2 | ) | (1,633.9 | ) | ||||||||||
Other Operating Income / (Expense)
|
(172.5 | ) | (2.0 | ) | (25.7 | ) | (164.6 | ) | (74.4 | ) | ||||||||||
Operating profit before financing costs
|
228.1 | 553.0 | 326.0 | 1,905.1 | 1,734.2 | |||||||||||||||
Finance costs
|
(21.5 | ) | (29.7 | ) | (5.4 | ) | (287.1 | ) | (153.4 | ) | ||||||||||
Finance income
|
129.9 | 101.8 | 93.1 | 510.9 | 417.4 | |||||||||||||||
Share of profit of equity accounted investees
|
39.3 | 52.6 | 40.8 | 118.8 | 184.7 | |||||||||||||||
Income before taxes and minority interest
|
375.8 | 677.7 | 454.5 | 2,247.7 | 2,182.9 | |||||||||||||||
Income tax expense
|
(117.0 | ) | (138.6 | ) | (104.8 | ) | (529.1 | ) | (483.5 | ) | ||||||||||
Income before minority interest
|
258.8 | 539.1 | 349.7 | 1,718.6 | 1,699.4 | |||||||||||||||
Non-controlling interests
|
(6.0 | ) | 17.2 | 18.4 | (17.0 | ) | 64.9 | |||||||||||||
Net income
|
252.8 | 556.3 | 368.1 | 1,701.6 | 1,764.3 | |||||||||||||||
Net income per share
|
0.114911 | 0.252870 | 0.167318 | 0.773472 | 0.801958 | |||||||||||||||
Other Financial Data
|
||||||||||||||||||||
Gross margin
|
42 | % | 45 | % | 42 | % | 47 | % | 44 | % | ||||||||||
EBITDA(*)
|
681.9 | 863.6 | 649.0 | 2,978.4 | 2,948.3 | |||||||||||||||
Capital expenditures
|
637.2 | 310.1 | 630.3 | 2,664.0 | 1,667.5 | |||||||||||||||
Consolidated Balance Sheet Data (at period end)
|
||||||||||||||||||||
Cash and cash equivalents
|
4,660.9 | 4,622.5 | 5,105.1 | 4,660.9 | 5,105.1 | |||||||||||||||
Total assets
|
14,034.3 | 14,496.4 | 15,142.4 | 14,034.3 | 15,142.4 | |||||||||||||||
Long term debt
|
1,236.4 | 2,003.9 | 2,175.7 | 1,236.4 | 2,175.7 | |||||||||||||||
Total debt
|
2,276.6 | 2,609.0 | 2,840.8 | 2,276.6 | 2,840.8 | |||||||||||||||
Total liabilities
|
5,156.4 | 5,174.4 | 5,505.3 | 5,156.4 | 5,505.3 | |||||||||||||||
Total shareholders’ equity / Net Assets
|
8,877.9 | 9,322.0 | 9,637.1 | 8,877.9 | 9,637.1 |
Quarter Ended
|
Quarter Ended
|
Quarter Ended
|
12 Months Ended
|
12 Months Ended
|
||||||||||||||||
December 31,
|
September 30,
|
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||
2009
|
2010
|
2010
|
2009
|
2010
|
||||||||||||||||
Consolidated Statement of Operations Data
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Communication fees
|
1,456.1 | 1,462.0 | 1,388.9 | 5,557.3 | 5,670.2 | |||||||||||||||
Commission fees on betting business
|
15.6 | 6.8 | 10.8 | 42.7 | 31.2 | |||||||||||||||
Monthly fixed fees
|
10.8 | 23.0 | 21.1 | 42.5 | 75.4 | |||||||||||||||
Simcard sales
|
4.7 | 4.0 | 4.3 | 22.9 | 22.9 | |||||||||||||||
Call center revenues and other revenues
|
33.9 | 43.8 | 61.5 | 124.6 | 182.4 | |||||||||||||||
Total revenues
|
1,521.1 | 1,539.6 | 1,486.6 | 5,790.0 | 5,982.1 | |||||||||||||||
Direct cost of revenues
|
(888.7 | ) | (842.9 | ) | (861.9 | ) | (3,097.1 | ) | (3,349.0 | ) | ||||||||||
Gross profit
|
632.4 | 696.7 | 624.7 | 2,692.9 | 2,633.1 | |||||||||||||||
Administrative expenses
|
(82.0 | ) | (79.8 | ) | (95.2 | ) | (273.1 | ) | (347.3 | ) | ||||||||||
Selling & marketing expenses
|
(280.4 | ) | (251.0 | ) | (289.5 | ) | (1,085.1 | ) | (1,085.8 | ) | ||||||||||
Other Operating Income / (Expense)
|
(115.6 | ) | (1.3 | ) | (17.4 | ) | (110.3 | ) | (49.5 | ) | ||||||||||
Operating profit before financing costs
|
154.4 | 364.6 | 222.6 | 1,224.4 | 1,150.5 | |||||||||||||||
Finance costs
|
(14.4 | ) | (20.0 | ) | (4.5 | ) | (187.5 | ) | (102.6 | ) | ||||||||||
Finance income
|
87.4 | 67.3 | 63.0 | 329.6 | 277.1 | |||||||||||||||
Share of profit of equity accounted investees
|
26.4 | 35.0 | 27.8 | 78.4 | 122.8 | |||||||||||||||
Income before taxes and minority interest
|
253.8 | 446.9 | 308.9 | 1,444.9 | 1,447.8 | |||||||||||||||
Income tax expense
|
(78.7 | ) | (91.4 | ) | (71.3 | ) | (340.1 | ) | (320.8 | ) | ||||||||||
Income before minority interest
|
175.1 | 355.5 | 237.6 | 1,104.8 | 1,127.0 | |||||||||||||||
Non-controlling interests
|
(4.0 | ) | 11.5 | 12.4 | (10.8 | ) | 43.2 | |||||||||||||
Net income
|
171.1 | 367.0 | 250.0 | 1,094.0 | 1,170.2 | |||||||||||||||
Net income per share
|
0.077754 | 0.166817 | 0.113636 | 0.497269 | 0.531909 | |||||||||||||||
Other Financial Data
|
||||||||||||||||||||
Gross margin
|
42 | % | 45 | % | 42 | % | 47 | % | 44 | % | ||||||||||
EBITDA(*)
|
459.1 | 570.7 | 441.9 | 1,925.4 | 1,957.4 | |||||||||||||||
Capital expenditures
|
401.7 | 253.0 | 363.9 | 1,769.3 | 1,078.6 | |||||||||||||||
Consolidated Balance Sheet Data (at period end)
|
||||||||||||||||||||
Cash and cash equivalents
|
3,095.5 | 3,185.3 | 3,302.2 | 3,095.5 | 3,302.2 | |||||||||||||||
Total assets
|
9,320.8 | 9,989.3 | 9,794.6 | 9,320.8 | 9,794.6 | |||||||||||||||
Long term debt
|
821.2 | 1,380.8 | 1,407.3 | 821.2 | 1,407.3 | |||||||||||||||
Total debt
|
1,512.0 | 1,797.8 | 1,837.5 | 1,512.0 | 1,837.5 | |||||||||||||||
Total liabilities
|
3,424.6 | 3,565.6 | 3,561.0 | 3,424.6 | 3,561.0 | |||||||||||||||
Total equity
|
5,896.2 | 6,423.7 | 6,233.6 | 5,896.2 | 6,233.6 | |||||||||||||||
Quarter Ended
|
Quarter Ended
|
Quarter Ended
|
12 Months Ended
|
12 Months Ended
|
||||||||||||||||
December 31,
|
September 30,
|
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||
2009
|
2010
|
2010
|
2009
|
2010
|
||||||||||||||||
Consolidated Statement of Operations Data
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Communication fees
|
2,164.2 | 2,210.3 | 2,042.6 | 8,575.7 | 8,535.3 | |||||||||||||||
Commission fees on betting business
|
23.0 | 10.3 | 15.9 | 66.1 | 46.7 | |||||||||||||||
Monthly fixed fees
|
16.1 | 34.8 | 31.0 | 66.0 | 113.5 | |||||||||||||||
Simcard sales
|
6.9 | 6.1 | 6.3 | 35.3 | 34.4 | |||||||||||||||
Call center revenues and other revenues
|
50.4 | 65.9 | 90.4 | 193.3 | 273.7 | |||||||||||||||
Total revenues
|
2,260.6 | 2,327.4 | 2,186.2 | 8,936.4 | 9,003.6 | |||||||||||||||
Direct cost of revenues
|
(1,316.1 | ) | (1,269.0 | ) | (1,268.8 | ) | (4,752.6 | ) | (5,030.2 | ) | ||||||||||
Gross profit
|
944.5 | 1,058.4 | 917.4 | 4,183.8 | 3,973.4 | |||||||||||||||
Administrative expenses
|
(122.0 | ) | (120.6 | ) | (139.3 | ) | (421.2 | ) | (521.9 | ) | ||||||||||
Selling & marketing expenses
|
(416.8 | ) | (379.3 | ) | (426.6 | ) | (1,676.2 | ) | (1,633.9 | ) | ||||||||||
Other Operating Income / (Expense)
|
(170.3 | ) | (2.8 | ) | (24.3 | ) | (162.3 | ) | (74.2 | ) | ||||||||||
Operating profit before financing costs
|
235.4 | 555.7 | 327.2 | 1,924.1 | 1,743.4 | |||||||||||||||
Finance costs
|
(21.5 | ) | (29.7 | ) | (5.4 | ) | (287.1 | ) | (153.4 | ) | ||||||||||
Finance income
|
129.9 | 101.8 | 93.1 | 510.9 | 417.4 | |||||||||||||||
Share of profit of equity accounted investees
|
39.3 | 52.6 | 40.8 | 118.8 | 184.7 | |||||||||||||||
Income before taxes and minority interest
|
383.1 | 680.4 | 455.7 | 2,266.7 | 2,192.1 | |||||||||||||||
Income tax expense
|
(118.4 | ) | (140.1 | ) | (105.0 | ) | (533.0 | ) | (485.4 | ) | ||||||||||
Income before minority interest
|
264.7 | 540.3 | 350.7 | 1,733.7 | 1,706.7 | |||||||||||||||
Non-controlling interests
|
(5.9 | ) | 17.3 | 18.4 | (17.0 | ) | 64.9 | |||||||||||||
Net income
|
258.8 | 557.6 | 369.1 | 1,716.7 | 1,771.6 | |||||||||||||||
Net income per share
|
0.117634 | 0.253450 | 0.167773 | 0.780325 | 0.805271 | |||||||||||||||
Other Financial Data
|
||||||||||||||||||||
Gross margin
|
42 | % | 45 | % | 42.0 | % | 47 | % | 44.1 | % | ||||||||||
EBITDA(*)
|
681.9 | 863.6 | 649.0 | 2,978.9 | 2,948.3 | |||||||||||||||
Capital expenditures
|
637.2 | 310.1 | 630.3 | 2,664.0 | 1,667.5 | |||||||||||||||
Consolidated Balance Sheet Data (at period end)
|
||||||||||||||||||||
Cash and cash equivalents
|
4,660.9 | 4,622.5 | 5,105.1 | 4,660.9 | 5,105.1 | |||||||||||||||
Total assets
|
13,978.9 | 14,449.0 | 15,096.0 | 13,978.9 | 15,096.0 | |||||||||||||||
Long term debt
|
1,236.4 | 2,003.9 | 2,175.7 | 1,236.4 | 2,175.7 | |||||||||||||||
Total debt
|
2,276.6 | 2,609.0 | 2,840.8 | 2,276.6 | 2,840.8 | |||||||||||||||
Total liabilities
|
5,146.7 | 5,166.3 | 5,497.4 | 5,146.7 | 5,497.4 | |||||||||||||||
Total shareholders’ equity / Net Assets
|
8,832.2 | 9,282.7 | 9,598.6 | 8,832.2 | 9,598.6 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
Note
|
2010
|
2009
|
||||||||||
Assets
|
||||||||||||
Property, plant and equipment
|
12 | 3,068,021 | 2,652,222 | |||||||||
Intangible assets
|
13 | 1,709,311 | 1,897,981 | |||||||||
GSM and other telecommunication operating licenses
|
955,703 | 1,058,098 | ||||||||||
Computer software
|
547,607 | 595,218 | ||||||||||
Other intangible assets
|
206,001 | 244,665 | ||||||||||
Investments in equity accounted investees
|
14 | 399,622 | 383,490 | |||||||||
Other investments
|
15 | 33,849 | 34,755 | |||||||||
Due from related parties
|
33 | 1,044 | 21,039 | |||||||||
Other non-current assets
|
16 | 107,277 | 75,120 | |||||||||
Trade receivables
|
18 | 35,024 | - | |||||||||
Deferred tax assets
|
17 | 2,876 | 2,058 | |||||||||
Total non-current assets
|
5,357,024 | 5,066,665 | ||||||||||
Inventories
|
24,386 | 28,205 | ||||||||||
Other investments
|
15 | 8,201 | 62,398 | |||||||||
Due from related parties
|
33 | 88,897 | 108,843 | |||||||||
Trade receivables and accrued income
|
18 | 816,151 | 783,752 | |||||||||
Other current assets
|
19 | 197,740 | 175,417 | |||||||||
Cash and cash equivalents
|
20 | 3,302,163 | 3,095,486 | |||||||||
Total current assets
|
4,437,538 | 4,254,101 | ||||||||||
Total assets
|
9,794,562 | 9,320,766 | ||||||||||
Equity
|
||||||||||||
Share capital
|
21 | 1,636,204 | 1,636,204 | |||||||||
Share premium
|
21 | 434 | 434 | |||||||||
Capital contributions
|
21 | 22,772 | 22,772 | |||||||||
Reserves
|
21 | (660,121 | ) | (512,095 | ) | |||||||
Retained earnings
|
21 | 5,258,327 | 4,712,254 | |||||||||
Total equity attributable to equity holders of
Turkcell Iletisim Hizmetleri AS
|
6,257,616 | 5,859,569 | ||||||||||
Non-controlling interests
|
21 | (24,019 | ) | 36,632 | ||||||||
Total equity
|
6,233,597 | 5,896,201 | ||||||||||
Liabilities
|
||||||||||||
Loans and borrowings
|
24 | 1,407,316 | 821,179 | |||||||||
Employee benefits
|
25 | 29,742 | 27,776 | |||||||||
Provisions
|
27 | 57,055 | 5,676 | |||||||||
Other non-current liabilities
|
23 | 160,832 | 154,991 | |||||||||
Deferred tax liabilities
|
17 | 93,105 | 118,432 | |||||||||
Total non-current liabilities
|
1,748,050 | 1,128,054 | ||||||||||
Bank overdraft
|
20 | 5,896 | 5,244 | |||||||||
Loans and borrowings
|
24 | 430,205 | 690,780 | |||||||||
Income taxes payable
|
11 | 96,080 | 93,260 | |||||||||
Trade and other payables
|
28 | 951,976 | 1,038,762 | |||||||||
Due to related parties
|
33 | 10,760 | 14,780 | |||||||||
Deferred income
|
26 | 164,186 | 248,518 | |||||||||
Provisions
|
27 | 153,812 | 205,167 | |||||||||
Total current liabilities
|
1,812,915 | 2,296,511 | ||||||||||
Total liabilities
|
3,560,965 | 3,424,565 | ||||||||||
Total equity and liabilities
|
9,794,562 | 9,320,766 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
Note
|
2010
|
2009
|
2008
|
|||||||||||||
Revenue
|
7 | 5,982,093 | 5,789,972 | 6,970,408 | ||||||||||||
Direct costs of revenue
|
(3,349,035 | ) | (3,097,097 | ) | (3,409,013 | ) | ||||||||||
Gross profit
|
2,633,058 | 2,692,875 | 3,561,395 | |||||||||||||
Other income
|
14,668 | 978 | 14,136 | |||||||||||||
Selling and marketing expenses
|
(1,085,750 | ) | (1,085,081 | ) | (1,351,692 | ) | ||||||||||
Administrative expenses
|
(347,290 | ) | (273,139 | ) | (309,349 | ) | ||||||||||
Other expenses
|
8 | (64,233 | ) | (111,220 | ) | (17,990 | ) | |||||||||
Results from operating activities
|
1,150,453 | 1,224,413 | 1,896,500 | |||||||||||||
Finance income
|
10 | 277,130 | 329,550 | 442,099 | ||||||||||||
Finance costs
|
10 | (102,662 | ) | (187,514 | ) | (136,769 | ) | |||||||||
Net finance income
|
174,468 | 142,036 | 305,330 | |||||||||||||
Share of profit of equity accounted investees
|
14 | 122,839 | 78,448 | 102,990 | ||||||||||||
Profit before income tax
|
1,447,760 | 1,444,897 | 2,304,820 | |||||||||||||
Income tax expense
|
11 | (320,799 | ) | (340,093 | ) | (549,758 | ) | |||||||||
Profit for the year
|
1,126,961 | 1,104,804 | 1,755,062 | |||||||||||||
Profit attributable to:
|
||||||||||||||||
Owners of Turkcell Iletisim Hizmetleri AS
|
1,170,176 | 1,093,992 | 1,836,824 | |||||||||||||
Non-controlling interest
|
(43,215 | ) | 10,812 | (81,762 | ) | |||||||||||
Profit for the year
|
1,126,961 | 1,104,804 | 1,755,062 | |||||||||||||
Basic and diluted earnings per share
|
22 | 0.53 | 0.50 | 0.83 | ||||||||||||
(in full USD) |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
2010
|
2009
|
2008
|
||||||||||
Profit for the year
|
1,126,961 | 1,104,804 | 1,755,062 | |||||||||
Other comprehensive income/(expense):
|
||||||||||||
Foreign currency translation differences
|
(184,352 | ) | 53,046 | (1,458,709 | ) | |||||||
Net change in fair value of available-for-sale securities
|
(1,318 | ) | 1,197 | (6,385 | ) | |||||||
Income tax on other comprehensive (expense)/income
|
(754 | ) | (1,091 | ) | 1,368 | |||||||
Other comprehensive income/(expense) for the year, net of income tax
|
(186,424 | ) | 53,152 | (1,463,726 | ) | |||||||
Total comprehensive income for the year
|
940,537 | 1,157,956 | 291,336 | |||||||||
Total comprehensive income/(expense)
attributable to:
|
||||||||||||
Owners of Turkcell Iletisim Hizmetleri AS
|
984,187 | 1,146,681 | 363,504 | |||||||||
Non-controlling interest
|
(43,650 | ) | 11,275 | (72,168 | ) | |||||||
Total comprehensive income for the year
|
940,537 | 1,157,956 | 291,336 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||
Share
Capital
|
Capital
Contribution
|
Share
Premium
|
Legal
Reserves
|
Fair Value
Reserve
|
Reserve for Non-Controlling Interest Put Option
|
Translation
Reserve
|
Retained
Earnings
|
Total
|
Non-Controlling
Interest
|
Total
Equity
|
||||||||||||||||||||||||||||||||||
Balance at 1 January 2008
|
1,636,204 | - | 434 | 256,834 | 5,481 | - | 669,598 | 3,224,526 | 5,793,077 | 138,128 | 5,931,205 | |||||||||||||||||||||||||||||||||
Total comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||||
Profit for the year
|
- | - | - | - | - | - | - | 1,836,824 | 1,836,824 | (81,762 | ) | 1,755,062 | ||||||||||||||||||||||||||||||||
Other comprehensive income/(expense)
|
||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation differences, net of tax
|
- | - | - | - | - | - | (1,467,960 | ) | - | (1,467,960 | ) | 9,594 | (1,458,366 | ) | ||||||||||||||||||||||||||||||
Net change in fair value of available-for-sale securities, net of tax
|
- | - | - | - | (5,360 | ) | - | - | - | (5,360 | ) | - | (5,360 | ) | ||||||||||||||||||||||||||||||
Total other comprehensive income/(expense)
|
- | - | - | - | (5,360 | ) | - | (1,467,960 | ) | - | (1,473,320 | ) | 9,594 | (1,463,726 | ) | |||||||||||||||||||||||||||||
Total comprehensive income/(expense)
|
- | - | - | - | (5,360 | ) | - | (1,467,960 | ) | 1,836,824 | 363,504 | (72,168 | ) | 291,336 | ||||||||||||||||||||||||||||||
Increase in legal reserves
|
- | - | - | 121,945 | - | - | - | (121,945 | ) | - | - | - | ||||||||||||||||||||||||||||||||
Dividends paid
|
- | - | - | - | - | - | - | (502,334 | ) | (502,334 | ) | (54,639 | ) | (556,973 | ) | |||||||||||||||||||||||||||||
Change in non-controlling interest
|
- | - | - | - | - | - | - | - | - | 46,795 | 46,795 | |||||||||||||||||||||||||||||||||
Change in reserve for non-controlling interest put option
|
- | - | - | - | - | (286,922 | ) | - | - | (286,922 | ) | - | (286,922 | ) | ||||||||||||||||||||||||||||||
Capital contribution granted
|
- | 18,202 | - | - | - | - | - | - | 18,202 | - | 18,202 | |||||||||||||||||||||||||||||||||
Balance at 31 December 2008
|
1,636,204 | 18,202 | 434 | 378,779 | 121 | (286,922 | ) | (798,362 | ) | 4,437,071 | 5,385,527 | 58,116 | 5,443,643 | |||||||||||||||||||||||||||||||
Balance at 1 January 2009
|
1,636,204 | 18,202 | 434 | 378,779 | 121 | (286,922 | ) | (798,362 | ) | 4,437,071 | 5,385,527 | 58,116 | 5,443,643 | |||||||||||||||||||||||||||||||
Total comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||||
Profit for the year
|
- | - | - | - | - | - | - | 1,093,992 | 1,093,992 | 10,812 | 1,104,804 | |||||||||||||||||||||||||||||||||
Other comprehensive income/(expense)
|
||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation differences, net of tax
|
- | - | - | - | - | - | 51,492 | - | 51,492 | 463 | 51,955 | |||||||||||||||||||||||||||||||||
Net change in fair value of available-for-sale securities, net of tax
|
- | - | - | - | 1,197 | - | - | - | 1,197 | - | 1,197 | |||||||||||||||||||||||||||||||||
Total other comprehensive income/(expense)
|
- | - | - | - | 1,197 | - | 51,492 | - | 52,689 | 463 | 53,152 | |||||||||||||||||||||||||||||||||
Total comprehensive income/(expense)
|
- | - | - | - | 1,197 | - | 51,492 | 1,093,992 | 1,146,681 | 11,275 | 1,157,956 | |||||||||||||||||||||||||||||||||
Increase in legal reserves
|
- | - | - | 105,512 | - | - | - | (105,512 | ) | - | - | - | ||||||||||||||||||||||||||||||||
Dividends paid
|
- | - | - | - | - | - | - | (713,297 | ) | (713,297 | ) | (31,083 | ) | (744,380 | ) | |||||||||||||||||||||||||||||
Change in non-controlling interest
|
- | - | - | - | - | - | - | - | - | (1,676 | ) | (1,676 | ) | |||||||||||||||||||||||||||||||
Change in reserve for non-controlling interest put option
|
- | - | - | - | - | 36,088 | - | - | 36,088 | - | 36,088 | |||||||||||||||||||||||||||||||||
Capital contribution granted
|
- | 4,570 | - | - | - | - | - | - | 4,570 | - | 4,570 | |||||||||||||||||||||||||||||||||
Balance at 31 December 2009
|
1,636,204 | 22,772 | 434 | 484,291 | 1,318 | (250,834 | ) | (746,870 | ) | 4,712,254 | 5,859,569 | 36,632 | 5,896,201 | |||||||||||||||||||||||||||||||
Balance at 1 January 2010
|
1,636,204 | 22,772 | 434 | 484,291 | 1,318 | (250,834 | ) | (746,870 | ) | 4,712,254 | 5,859,569 | 36,632 | 5,896,201 | |||||||||||||||||||||||||||||||
Total comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||||
Profit for the year
|
- | - | - | - | - | - | - | 1,170,176 | 1,170,176 | (43,215 | ) | 1,126,961 | ||||||||||||||||||||||||||||||||
Other comprehensive income/(expense)
|
||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation differences, net of tax
|
- | - | - | - | - | (461 | ) | (184,210 | ) | - | (184,671 | ) | (435 | ) | (185,106 | ) | ||||||||||||||||||||||||||||
Net change in fair value of available-for-sale securities, net of tax
|
- | - | - | - | (1,318 | ) | - | - | - | (1,318 | ) | - | (1,318 | ) | ||||||||||||||||||||||||||||||
Total other comprehensive income/(expense)
|
- | - | - | - | (1,318 | ) | (461 | ) | (184,210 | ) | - | (185,989 | ) | (435 | ) | (186,424 | ) | |||||||||||||||||||||||||||
Total comprehensive income/(expense)
|
- | - | - | - | (1,318 | ) | (461 | ) | (184,210 | ) | 1,170,176 | 984,187 | (43,650 | ) | 940,537 | |||||||||||||||||||||||||||||
Increase in legal reserves
|
- | - | - | 50,652 | - | - | - | (50,652 | ) | - | - | - | ||||||||||||||||||||||||||||||||
Dividends paid
|
- | - | - | - | - | - | - | (573,451 | ) | (573,451 | ) | (17,090 | ) | (590,541 | ) | |||||||||||||||||||||||||||||
Change in non-controlling interest
|
- | - | - | - | - | - | - | - | - | 89 | 89 | |||||||||||||||||||||||||||||||||
Change in reserve for non-controlling interest put option
|
- | - | - | - | - | (12,689 | ) | - | - | (12,689 | ) | - | (12,689 | ) | ||||||||||||||||||||||||||||||
Balance at 31 December 2010
|
1,636,204 | 22,772 | 434 | 534,943 | - | (263,984 | ) | (931,080 | ) | 5,258,327 | 6,257,616 | (24,019 | ) | 6,233,597 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
Note
|
2010
|
2009
|
2008
|
|||||||||||||
Cash flows from operating activities
|
||||||||||||||||
Profit for the year
|
1,126,961 | 1,104,804 | 1,755,062 | |||||||||||||
Adjustments for:
|
||||||||||||||||
Depreciation
|
12 | 450,668 | 344,959 | 426,254 | ||||||||||||
Amortization of intangible assets
|
13 | 241,839 | 206,421 | 245,985 | ||||||||||||
Net finance (income)
|
10 | (223,850 | ) | (254,006 | ) | (349,219 | ) | |||||||||
Income tax expense
|
11 | 320,799 | 340,093 | 549,758 | ||||||||||||
Share of profit of equity accounted investees
|
(154,457 | ) | (115,240 | ) | (151,629 | ) | ||||||||||
(Gain)/loss on sale of property, plant and equipment
|
101 | 25,150 | (6,931 | ) | ||||||||||||
Gain on sale of subsidiary
|
- | - | (4,727 | ) | ||||||||||||
Impairment losses on goodwill
|
23,499 | 61,835 | - | |||||||||||||
Impairment of fixed assets
|
64,847 | 39,298 | 7,688 | |||||||||||||
Provision for impairment of trade receivables
|
18 | 126,257 | 75,379 | 68,550 | ||||||||||||
Provision for employee benefits
|
25 | 10,879 | 7,884 | 8,083 | ||||||||||||
Provision for personnel bonuses
|
27 | 45,564 | 37,019 | 45,558 | ||||||||||||
Provision for legal cases
|
27 | 61,815 | 158,580 | 51,380 | ||||||||||||
2,094,922 | 2,032,176 | 2,645,812 | ||||||||||||||
Change in trade receivables
|
18 | (204,403 | ) | (269,360 | ) | (214,220 | ) | |||||||||
Change in due from related parties
|
33 | 28,752 | (20,312 | ) | 2,124 | |||||||||||
Change in inventories
|
3,083 | (8,662 | ) | (267 | ) | |||||||||||
Change in other current assets
|
19 | (29,389 | ) | (37,099 | ) | (27,208 | ) | |||||||||
Change in other non-current assets
|
16 | (29,011 | ) | (21,272 | ) | (10,704 | ) | |||||||||
Change in due to related parties
|
33 | (3,775 | ) | (6,290 | ) | (6,541 | ) | |||||||||
Change in deferred income
|
26 | (77,854 | ) | (2,966 | ) | (3,293 | ) | |||||||||
Change in trade and other payables
|
32,541 | 180,469 | 66,690 | |||||||||||||
Change in other current liabilities
|
(96,118 | ) | (115,306 | ) | 206,537 | |||||||||||
Change in other non-current liabilities
|
23 | (14,051 | ) | (82,893 | ) | 52,452 | ||||||||||
Change in employee benefits
|
25 | (8,189 | ) | (6,942 | ) | (39,785 | ) | |||||||||
Change in provisions
|
27 | (152,481 | ) | (71,955 | ) | (29,759 | ) | |||||||||
1,544,027 | 1,569,588 | 2,641,838 | ||||||||||||||
Interest paid
|
(38,829 | ) | (29,497 | ) | (25,050 | ) | ||||||||||
Income tax paid
|
(322,754 | ) | (395,024 | ) | (687,292 | ) | ||||||||||
Dividends received
|
99,759 | 83,543 | 89,235 | |||||||||||||
Net cash generated by operating activities
|
1,282,203 | 1,228,610 | 2,018,731 | |||||||||||||
Cash flows from investing activities
|
||||||||||||||||
Acquisition of property, plant and equipment
|
(912,097 | ) | (1,044,165 | ) | (603,568 | ) | ||||||||||
Acquisition of intangible assets
|
12 | (132,827 | ) | (723,507 | ) | (193,219 | ) | |||||||||
Proceeds from sale of property, plant and equipment
|
13 | 8,506 | 4,471 | 16,693 | ||||||||||||
Proceeds from currency option contracts
|
12,147 | 10,549 | 14,655 | |||||||||||||
Payment of currency option contracts premium
|
(4,988 | ) | (1,150 | ) | (4,970 | ) | ||||||||||
Acquisition of available-for-sale securities
|
(16,762 | ) | (83,951 | ) | (47,549 | ) | ||||||||||
Proceeds from sale of available-for-sale securities
|
70,528 | 32,015 | 78,542 | |||||||||||||
Acquisition of subsidiary, net of cash acquired
|
- | - | (309,967 | ) | ||||||||||||
Interest received
|
270,602 | 320,697 | 354,211 | |||||||||||||
Net cash used in investing activities
|
(704,891 | ) | (1,485,041 | ) | (695,172 | ) | ||||||||||
Cash flows from financing activities
|
||||||||||||||||
Proceeds from issuance of loans and borrowings
|
1,071,777 | 1,692,866 | 601,000 | |||||||||||||
Loan transaction costs
|
(12,100 | ) | (14,357 | ) | - | |||||||||||
Repayment of borrowings
|
(772,892 | ) | (944,133 | ) | (487,999 | ) | ||||||||||
Change in non-controlling interest
|
89 | - | 72,199 | |||||||||||||
Proceeds from capital contribution
|
- | 4,570 | 18,202 | |||||||||||||
Dividends paid
|
(590,541 | ) | (744,380 | ) | (556,973 | ) | ||||||||||
Net cash used in financing activities
|
(303,667 | ) | (5,434 | ) | (353,571 | ) | ||||||||||
Effects of foreign exchange rate fluctuations on statement of financial position items
|
(67,620 | ) | 96,687 | (807,743 | ) | |||||||||||
Net decrease/(increase) in cash and cash equivalents
|
206,025 | (165,178 | ) | 162,245 | ||||||||||||
Cash and cash equivalents at 1 January
|
20 | 3,090,242 | 3,255,420 | 3,093,175 | ||||||||||||
Cash and cash equivalents at 31 December
|
20 | 3,296,267 | 3,090,242 | 3,255,420 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
Page | |
1. Reporting entity
|
7
|
2. Basis of preparation
|
8
|
3. Significant accounting policies
|
12
|
4. Determination of fair values
|
31
|
5. Financial risk management
|
33
|
6. Operating segments
|
35
|
7. Revenue
|
41
|
8. Other expenses
|
41
|
9. Personnel expenses
|
41
|
10. Finance income and costs
|
42
|
11. Income tax expense
|
43
|
12. Property, plant and equipment
|
46
|
13. Intangible assets
|
48
|
14. Investments is equity accounted investees
|
53
|
15. Other investments
|
54
|
16. Other non-current assets
|
55
|
17. Deferred tax assets and liabilities
|
56
|
18. Trade receivables and accrued income
|
59
|
19. Other current assets
|
59
|
20. Cash and cash equivalents
|
60
|
21. Share capital and reserves
|
60
|
22. Earnings per share
|
62
|
23. Other non-current liabilities
|
63
|
24. Loans and borrowings
|
63
|
25. Employee benefits
|
66
|
26. Deferred income
|
66
|
27. Provisions
|
66
|
28. Trade and other payables
|
68
|
29. Financial instruments
|
69
|
30. Operating leases
|
77
|
31. Guarantees and purchase obligations
|
77
|
32. Commitments and Contingencies
|
78
|
33. Related parties
|
104
|
34. Group entities
|
109
|
35. Subsequent events
|
109
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
1.
|
Reporting entity
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
2.
|
Basis of preparation
|
(a)
|
Statement of compliance
|
(b)
|
Basis of measurement
|
(c)
|
Functional and presentation currency
|
(d)
|
Use of estimates and judgments
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
2.
|
Basis of preparation (continued)
|
(d)
|
Use of estimates and judgments (continued)
|
Previous
accounting estimate
|
Current accounting estimate
|
Impact
|
||||||||||
Bad debt expense for the year ended 31 December 2010
|
127,921 | 126,257 | 1,664 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
2.
|
Basis of preparation (continued)
|
(d)
|
Use of estimates and judgments (continued)
|
Previous
accounting estimate
|
Current accounting estimate
|
Impact
|
||||||||||
Depreciation and amortization charge for the year ended 31 December 2010
|
765,280 | 757,354 | 7,926 |
·
|
The Group does not take the responsibility for fulfilment of the games.
|
·
|
The Group does not collect the proceeds from the final customer and it does not bear the credit risk.
|
·
|
The Group earns a pre-determined percentage of the total turnover.
|
·
|
the component has standalone value to the customer and
|
·
|
the fair value of the component can be measured reliably.
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
2.
|
Basis of preparation (continued)
|
(d)
|
Use of estimates and judgments (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies
|
(a)
|
Basis of consolidation
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(a)
|
Basis of consolidation (continued)
|
(b)
|
Foreign currency
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(b)
|
Foreign currency (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(c)
|
Financial instruments
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(c)
|
Financial instruments (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(d)
|
Property, plant and equipment
|
Buildings
|
21 – 50 years
|
||
Mobile network infrastructure
|
6 – 8 years
|
||
Fixed network infrastructure
|
3 – 25 years
|
||
Call center equipment
|
5 – 8 years
|
||
Equipment, fixtures and fittings
|
4 – 5 years
|
||
Motor vehicles
|
4 – 5 years
|
||
Central betting terminals
|
10 years
|
||
Leasehold improvements
|
5 years
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(d)
|
Property, plant and equipment (continued)
|
(e)
|
Intangible assets
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(e)
|
Intangible assets (continued)
|
Transmission lines
|
10 years
|
||
Central betting system operating right
|
10 years
|
||
Customer base
|
2 – 8 years
|
||
Brand name
|
10 years
|
||
Customs duty and VAT exemption right
|
4.4 years
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(e)
|
Intangible assets (continued)
|
·
|
The technical feasibility of completing the intangible asset so that it will be available for use or sale;
|
·
|
The intention to complete the intangible asset and use or sell it;
|
·
|
The ability to use or sell the intangible asset;
|
·
|
How the intangible asset will generate probable future economic benefits;
|
·
|
The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and
|
·
|
The ability to measure reliably the expenditure attributable to the intangible asset during its development.
|
(f)
|
Leased assets
|
(g)
|
Inventories
|
(h)
|
Impairment
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(h)
|
Impairment (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(h)
|
Impairment (continued)
|
(i)
|
Employee benefits
|
(j)
|
Provisions
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(j)
|
Provisions (continued)
|
(k)
|
Revenue
|
·
|
the component has standalone value to the customer and
|
·
|
the fair value of the component can be measured reliably.
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(k)
|
Revenue (continued)
|
(l)
|
Lease payments
|
(m)
|
Finance income and costs
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(m)
|
Finance income and costs (continued)
|
(n)
|
Transactions with related parties
|
(o)
|
Income taxes
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(p)
|
Earnings per share
|
(q)
|
Operating segment
|
(r)
|
Subscriber acquisition costs
|
·
|
the capitalized costs can be measured reliably;
|
·
|
there is a contract binding the customer for a specific period of time; and
|
·
|
it is probable that the amount of the capitalized costs will be recovered through the revenues generated by the service contract, or, where the customer withdraws from the contract in advance, through the collection of the penalty.
|
(s)
|
Government grants
|
(t)
|
New standards and interpretations
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(t)
|
New standards and interpretations (continued)
|
(a)
|
New and Revised IFRSs do not affect presentation and disclosures
|
(i)
|
specific disclosures in respect of non-current assets (or disposal groups) classified as held for sale or discontinued operations, or
|
(ii)
|
disclosures about measurement of assets and liabilities within a disposal group that are not within the scope of the measurement requirement of IFRS 5 and the disclosures are not already provided in the consolidated financial statements.
|
(b)
|
New and Revised IFRSs affecting the reported financial performance and / or financial position
|
a)
|
to allow a choice on a transaction-by-transaction basis for the measurement of non-controlling interests (previously referred to as “minority interests”) either at fair value or at the non-controlling interests’ share of the fair value of the identifiable net assets of the acquiree,
|
b)
|
to change the recognition and subsequent accounting requirements for contingent consideration,
|
c)
|
to require that acquisition-related costs be accounted for separately from the business combination, generally leading to those costs being recognized as an expense in the statement of income as incurred,
|
d)
|
in step acquisitions, previously held interests are to be remeasured to fair value at the date of the subsequent acquisition with the value included in goodwill calculation. Gain or loss arising from the re-measurement shall be recognized as part of statement of income.
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(t)
|
New standards and interpretations (continued)
|
(b)
|
New and Revised IFRSs affecting the reported financial performance and / or financial position (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(t)
|
New standards and interpretations (continued)
|
(c)
|
New and Revised IFRSs applied with no material effect on the consolidated financial statements
|
(d)
|
New and Revised IFRSs in issue but not yet effective
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(t)
|
New standards and interpretations (continued)
|
(d)
|
New and Revised IFRSs in issue but not yet effective (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
3.
|
Significant accounting policies (continued)
|
(t)
|
New standards and interpretations (continued)
|
(d)
|
New and Revised IFRSs in issue but not yet effective (continued)
|
4.
|
Determination of fair values
|
(i)
|
Property, plant and equipment
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
4.
|
Determination of fair values (continued)
|
(ii)
|
Intangible assets
|
(iii)
|
Investments in equity and debt securities
|
(iv)
|
Trade and other receivables / due from related parties
|
(v)
|
Derivatives
|
(vi)
|
Non-derivative financial liabilities
|
(vii)
|
Exercise price of financial liability related to non-controlling share put option
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
5.
|
Financial risk management
|
·
|
Credit risk
|
·
|
Liquidity risk
|
·
|
Market risk
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
5.
|
Financial risk management (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
5.
|
Financial risk management (continued)
|
6.
|
Operating segments
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
6.
|
Operating segments (continued)
|
Turkcell
|
Euroasia
|
Belarusian Telecom
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||||||||
Total external revenues
|
5,294,104 | 5,176,105 | 334,006 | 350,045 | 48,918 | 17,356 | 305,065 | 246,466 | 5,982,093 | 5,789,972 | ||||||||||||||||||||||||||||||
Intersegment revenue
|
14,682 | 22,784 | 5,252 | 1,771 | 63 | 76 | 386,404 | 303,380 | 406,401 | 328,011 | ||||||||||||||||||||||||||||||
Reportable segment adjusted EBITDA
|
1,751,094 | 1,819,250 | 64,455 | 20,150 | (32,564 | ) | (38,318 | ) | 213,655 | 144,989 | 1,996,640 | 1,946,071 | ||||||||||||||||||||||||||||
Finance income
|
255,417 | 304,321 | 763 | 2,093 | 753 | 1,411 | 60,213 | 75,783 | 317,146 | 383,608 | ||||||||||||||||||||||||||||||
Finance costs
|
(34,569 | ) | (162,939 | ) | (43,974 | ) | (54,921 | ) | (28,527 | ) | (12,513 | ) | (66,143 | ) | (32,975 | ) | (173,213 | ) | (263,348 | ) | ||||||||||||||||||||
Depreciation and amortization
|
(474,703 | ) | (396,259 | ) | (120,407 | ) | (79,874 | ) | (80,826 | ) | (52,749 | ) | (92,034 | ) | (67,920 | ) | (767,970 | ) | (596,802 | ) | ||||||||||||||||||||
Share of profit of equity accounted investees
|
- | - | - | - | - | - | 122,839 | 78,448 | 122,839 | 78,448 | ||||||||||||||||||||||||||||||
Capital expenditure
|
538,776 | 1,239,477 | 66,727 | 216,445 | 120,061 | 87,938 | 386,119 | 291,020 | 1,111,683 | 1,834,880 | ||||||||||||||||||||||||||||||
Other material non-cash items:
Impairment on goodwill
|
- | - | - | - | 23,499 | 61,835 | - | - | 23,499 | 61,835 |
Turkcell
|
Euroasia
|
Belarusian Telecom
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
Total external revenues
|
5,176,105 | 6,170,419 | 350,045 | 436,716 | 17,356 | 380 | 246,466 | 362,893 | 5,789,972 | 6,970,408 | ||||||||||||||||||||||||||||||
Intersegment revenue
|
22,784 | 41,944 | 1,771 | 1,977 | 76 | 2 | 303,380 | 292,303 | 328,011 | 336,226 | ||||||||||||||||||||||||||||||
Reportable segment adjusted EBITDA
|
1,819,250 | 2,383,940 | 20,150 | 32,330 | (38,318 | ) | (5,827 | ) | 144,989 | 181,671 | 1,946,071 | 2,592,114 | ||||||||||||||||||||||||||||
Finance income
|
304,321 | 667,318 | 2,093 | 6,344 | 1,411 | 100 | 75,783 | 81,423 | 383,608 | 755,185 | ||||||||||||||||||||||||||||||
Finance cost
|
(162,939 | ) | (100,710 | ) | (54,921 | ) | (262,917 | ) | (12,513 | ) | (1,250 | ) | (32,975 | ) | (76,006 | ) | (263,348 | ) | (440,883 | ) | ||||||||||||||||||||
Depreciation and amortization
|
(396,259 | ) | (528,465 | ) | (79,874 | ) | (100,986 | ) | (52,749 | ) | (8,922 | ) | (67,920 | ) | (42,885 | ) | (596,802 | ) | (681,258 | ) | ||||||||||||||||||||
Share of profit of equity accounted investees
|
- | - | - | - | - | - | 78,448 | 102,990 | 78,448 | 102,990 | ||||||||||||||||||||||||||||||
Capital expenditure
|
1,239,477 | 404,651 | 216,445 | 155,762 | 87,938 | 550,926 | 291,020 | 277,251 | 1,834,880 | 1,388,590 | ||||||||||||||||||||||||||||||
Other material non-cash items:
Impairment on goodwill
|
- | - | - | - | 61,835 | - | - | - | 61,835 | - |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
6.
|
Operating segments (continued)
|
|
As at 31 December 2010 and 2009
|
|||||||||||||||||||||||||||||||||||||||
Turkcell
|
Euroasia
|
Belarusian Telecom
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||||||||
Reportable segment assets
|
3,860,173 | 3,730,420 | 616,375 | 702,847 | 517,312 | 517,718 | 1,045,535 | 773,103 | 6,039,395 | 5,724,088 | ||||||||||||||||||||||||||||||
Investment in associates
|
- | - | - | - | - | - | 399,622 | 383,490 | 399,622 | 383,490 | ||||||||||||||||||||||||||||||
Reportable segment liabilities
|
1,092,496 | 1,305,206 | 153,927 | 189,875 | 83,161 | 56,982 | 198,780 | 143,607 | 1,528,364 | 1,695,670 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
6.
|
Operating segments (continued)
|
2010
|
2009
|
2008
|
||||||||||
Revenues
|
||||||||||||
Total revenue for reportable segments
|
5,697,025 | 5,568,137 | 6,651,438 | |||||||||
Other revenue
|
691,469 | 549,846 | 655,196 | |||||||||
Elimination of inter-segment revenue
|
(406,401 | ) | (328,011 | ) | (336,226 | ) | ||||||
Consolidated revenue
|
5,982,093 | 5,789,972 | 6,970,408 |
2010
|
2009
|
2008
|
||||||||||
Adjusted EBITDA
|
||||||||||||
Total adjusted EBITDA for reportable segments
|
1,782,985 | 1,801,082 | 2,410,443 | |||||||||
Other adjusted EBITDA
|
213,655 | 144,989 | 181,671 | |||||||||
Elimination of inter-segment adjusted EBITDA
|
(39,268 | ) | (20,738 | ) | (11,833 | ) | ||||||
Consolidated adjusted EBITDA
|
1,957,372 | 1,925,333 | 2,580,281 | |||||||||
Finance income
|
277,130 | 329,550 | 442,099 | |||||||||
Finance costs
|
(102,662 | ) | (187,514 | ) | (136,769 | ) | ||||||
Other income
|
14,668 | 978 | 14,136 | |||||||||
Other expense
|
(64,233 | ) | (111,220 | ) | (17,990 | ) | ||||||
Share of profit of equity accounted investees
|
122,839 | 78,448 | 102,990 | |||||||||
Depreciation and amortization
|
(757,354 | ) | (590,678 | ) | (679,927 | ) | ||||||
Consolidated profit before income tax
|
1,447,760 | 1,444,897 | 2,304,820 |
2010
|
2009
|
2008
|
||||||||||
Finance income
|
||||||||||||
Total finance income for reportable segments
|
256,933 | 307,825 | 673,762 | |||||||||
Other finance income
|
60,213 | 75,783 | 81,423 | |||||||||
Elimination of inter-segment finance income
|
(40,016 | ) | (54,058 | ) | (313,086 | ) | ||||||
Consolidated finance income
|
277,130 | 329,550 | 442,099 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
6.
|
Operating segments (continued)
|
2010
|
2009
|
2008
|
||||||||||
Finance costs
|
||||||||||||
Total finance costs for reportable segments
|
107,070 | 230,373 | 364,877 | |||||||||
Other finance costs
|
66,143 | 32,975 | 76,006 | |||||||||
Elimination of inter-segment finance costs
|
(70,551 | ) | (75,834 | ) | (304,114 | ) | ||||||
Consolidated finance costs
|
102,662 | 187,514 | 136,769 |
2010
|
2009
|
2008
|
||||||||||
Depreciation and amortization
|
||||||||||||
Total depreciation and amortization for reportable segments
|
675,936 | 528,882 | 638,373 | |||||||||
Other depreciation and amortization
|
92,034 | 67,920 | 42,885 | |||||||||
Elimination of inter-segment depreciation and amortization
|
(10,616 | ) | (6,124 | ) | (1,331 | ) | ||||||
Consolidated depreciation and amortization
|
757,354 | 590,678 | 679,927 |
2010
|
2009
|
2008
|
||||||||||
Capital expenditure
|
||||||||||||
Total capital expenditure for reportable segments
|
725,564 | 1,543,860 | 1,111,339 | |||||||||
Other capital expenditure
|
386,119 | 291,020 | 277,251 | |||||||||
Elimination of inter-segment capital expenditure
|
(33,101 | ) | (65,606 | ) | (24,012 | ) | ||||||
Consolidated capital expenditure
|
1,078,582 | 1,769,274 | 1,364,578 |
2010
|
2009
|
|||||||
Assets
|
||||||||
Total assets for reportable segments
|
4,993,860 | 4,950,985 | ||||||
Other assets
|
1,045,535 | 773,103 | ||||||
Investments in equity accounted investees
|
399,622 | 383,490 | ||||||
Other unallocated assets
|
3,355,545 | 3,213,188 | ||||||
Consolidated total assets
|
9,794,562 | 9,320,766 |
2010
|
2009
|
|||||||
Liabilities
|
||||||||
Total liabilities for reportable segments
|
1,329,584 | 1,552,063 | ||||||
Other liabilities
|
198,780 | 143,607 | ||||||
Other unallocated liabilities
|
2,032,601 | 1,728,895 | ||||||
Consolidated total liabilities
|
3,560,965 | 3,424,565 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
6.
|
OperatingSegments (continued)
|
Revenues
|
2010
|
2009
|
2008
|
|||||||||
Turkey
|
5,522,387 | 5,348,500 | 6,456,165 | |||||||||
Ukraine
|
334,006 | 350,045 | 436,716 | |||||||||
Belarus
|
48,918 | 17,356 | 380 | |||||||||
Turkish Republic of Northern Cyprus
|
76,782 | 74,071 | 77,147 | |||||||||
5,982,093 | 5,789,972 | 6,970,408 |
2010
|
2009
|
|||||||
Non-current assets
|
||||||||
Turkey
|
3,746,557 | 3,437,909 | ||||||
Ukraine
|
607,704 | 634,068 | ||||||
Belarus
|
497,798 | 507,729 | ||||||
Turkish Republic of Northern Cyprus
|
65,222 | 66,656 | ||||||
Unallocated non-current assets
|
439,743 | 420,303 | ||||||
5,357,024 | 5,066,665 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
7.
|
Revenue
|
2010
|
2009
|
2008
|
||||||||||
Communication fees
|
5,670,215 | 5,557,335 | 6,576,857 | |||||||||
Monthly fixed fees
|
75,420 | 42,493 | 65,081 | |||||||||
Commission fees on betting business
|
31,195 | 42,652 | 176,237 | |||||||||
Call center revenues
|
25,199 | 17,426 | 16,604 | |||||||||
Simcard sales
|
22,900 | 22,855 | 28,189 | |||||||||
Other revenues
|
157,164 | 107,211 | 107,440 | |||||||||
5,982,093 | 5,789,972 | 6,970,408 |
8.
|
Other Expenses
|
9.
|
Personnel expenses
|
2010
|
2009
|
2008
|
||||||||||
Wages and salaries (*)
|
485,214 | 400,880 | 501,327 | |||||||||
Increase in employee benefits
|
10,879 | 7,884 | 8,083 | |||||||||
Contributions to defined contribution plans
|
5,243 | 3,694 | 4,182 | |||||||||
501,336 | 412,458 | 513,592 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
10.
|
Finance income and costs
|
2010
|
2009
|
2008
|
||||||||||
Interest income on bank deposits
|
196,418 | 224,160 | 359,408 | |||||||||
Late payment interest income
|
42,064 | 49,037 | 43,479 | |||||||||
Interest income on contracted receivables
|
12,345 | 31,178 | - | |||||||||
Premium income on option contracts
|
12,147 | 10,549 | 14,655 | |||||||||
Interest income on available-for-sale financial assets
|
1,121 | 6,308 | 8,328 | |||||||||
Net gain on disposal of available-for-sale financial assets transferred from equity
|
1,318 | 2,084 | 6,494 | |||||||||
Discount interest income
|
886 | 1,052 | 5,053 | |||||||||
Other interest income
|
10,831 | 5,182 | 4,682 | |||||||||
Finance income
|
277,130 | 329,550 | 442,099 | |||||||||
Litigation late payment interest expense
|
(258 | ) | (97,016 | ) | (30,501 | ) | ||||||
Interest expense on financial liabilities measured at amortized cost
|
(66,086 | ) | (76,763 | ) | (51,448 | ) | ||||||
Option premium expense
|
(4,988 | ) | (1,150 | ) | (4,970 | ) | ||||||
Net foreign exchange loss
|
(13,778 | ) | (576 | ) | (44,452 | ) | ||||||
Other
|
(17,552 | ) | (12,009 | ) | (5,398 | ) | ||||||
Finance cost
|
(102,662 | ) | (187,514 | ) | (136,769 | ) | ||||||
Net finance income
|
174,468 | 142,036 | 305,330 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
11.
|
Income tax expense
|
2010
|
2009
|
2008
|
||||||||||
Current tax expense
|
||||||||||||
Current period
|
(336,914 | ) | (353,389 | ) | (567,169 | ) | ||||||
Deferred tax benefit
|
(336,914 | ) | (353,389 | ) | (567,169 | ) | ||||||
Origination and reversal of temporary differences
|
13,321 | 9,574 | 14,893 | |||||||||
Benefit of investment incentives recognized
|
1,187 | 1,892 | 2,518 | |||||||||
Utilization of previously unrecognized tax losses
|
1,607 | 1,830 | - | |||||||||
16,115 | 13,296 | 17,411 | ||||||||||
(320,799 | ) | (340,093 | ) | (549,758 | ) |
Income tax recognized directly in equity
2010
|
Before tax
|
Tax (expense)/
benefit
|
Net of tax
|
|||||||||
Foreign currency translation differences
|
(184,352 | ) | (754 | ) | (185,106 | ) | ||||||
Net change in fair value of available-for-sale securities
|
(1,318 | ) | - | (1,318 | ) | |||||||
(185,670 | ) | (754 | ) | (186,424 | ) | |||||||
2009
|
||||||||||||
Foreign currency translation differences
|
53,046 | (1,091 | ) | 51,955 | ||||||||
Net change in fair value of available-for-sale securities
|
1,197 | - | 1,197 | |||||||||
54,243 | (1,091 | ) | 53,152 | |||||||||
2008
|
||||||||||||
Foreign currency translation differences
|
(1,458,709 | ) | 343 | (1,458,366 | ) | |||||||
Net change in fair value of available-for-sale securities
|
(6,385 | ) | 1,025 | (5,360 | ) | |||||||
(1,465,094 | ) | 1,368 | (1,463,726 | ) |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
11.
|
Income tax expense (continued)
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
Profit for the year
|
1,126,961 | 1,104,804 | 1,755,062 | |||||||||||||||||||||
Total income tax expense
|
320,799 | 340,093 | 549,758 | |||||||||||||||||||||
Profit before income tax
|
1,447,760 | 1,444,897 | 2,304,820 | |||||||||||||||||||||
Income tax using the Company’s domestic tax rate
|
20 | % | (289,552 | ) | 20 | % | (288,979 | ) | 20 | % | (460,964 | ) | ||||||||||||
Effect of tax rates in foreign jurisdictions
|
(1 | )% | 12,367 | (1 | )% | 10,041 | (1 | )% | 17,909 | |||||||||||||||
Tax exempt income
|
- | 676 | - | 1,041 | - | 6,178 | ||||||||||||||||||
Non-deductible expenses
|
1 | % | (19,300 | ) | 2 | % | (29,444 | ) | 2 | % | (42,206 | ) | ||||||||||||
Tax incentives
|
- | 1,187 | - | 1,892 | - | 2,518 | ||||||||||||||||||
Utilization of previously unrecognized tax losses
|
- | 1,607 | - | 1,830 | - | - | ||||||||||||||||||
Unrecognized deferred tax assets
|
3 | % | (47,623 | ) | 3 | % | (48,963 | ) | 4 | % | (83,841 | ) | ||||||||||||
Difference in effective tax rate of equity accounted investees
|
(2 | )% | 22,893 | (1 | )% | 17,602 | (1 | )% | 22,937 | |||||||||||||||
Other
|
- | (3,054 | ) | - | (5,113 | ) | 1 | % | (12,289 | ) | ||||||||||||||
Total income tax expense
|
(320,799 | ) | (340,093 | ) | (549,758 | ) |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
11.
|
Income tax expense (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
12.
|
Property, plant and equipment
|
Cost or deemed cost
|
Balance at
1 January 2009
|
Additions
|
Disposals
|
Transfers
|
Impairment
|
Effect of movements in exchange rates
|
Balance at
31 December 2009
|
|||||||||||||||||||||
Network infrastructure (All Operational)
|
4,636,948 | 219,664 | (344,581 | ) | 704,608 | - | 17,901 | 5,234,540 | ||||||||||||||||||||
Land and buildings
|
269,094 | 8,227 | - | 1,765 | - | (6,342 | ) | 272,744 | ||||||||||||||||||||
Equipment, fixtures and fittings
|
280,986 | 7,831 | (9,777 | ) | 31,637 | - | 713 | 311,390 | ||||||||||||||||||||
Motor vehicles
|
14,737 | 1,569 | (1,067 | ) | - | - | (334 | ) | 14,905 | |||||||||||||||||||
Leasehold improvements
|
132,628 | 4,232 | (3,745 | ) | 1,138 | - | 490 | 134,743 | ||||||||||||||||||||
Construction in progress
|
436,107 | 804,244 | - | (739,148 | ) | - | (50,153 | ) | 451,050 | |||||||||||||||||||
Total
|
5,770,500 | 1,045,767 | (359,170 | ) | - | - | (37,725 | ) | 6,419,372 | |||||||||||||||||||
Accumulated depreciation
|
||||||||||||||||||||||||||||
Network infrastructure (All Operational)
|
3,202,862 | 310,051 | (316,821 | ) | - | 39,298 | 38,013 | 3,273,403 | ||||||||||||||||||||
Land and buildings
|
82,300 | 16,518 | - | - | - | 587 | 99,405 | |||||||||||||||||||||
Equipment, fixtures and fittings
|
260,872 | 15,243 | (9,031 | ) | - | - | (724 | ) | 266,360 | |||||||||||||||||||
Motor vehicles
|
12,092 | 956 | (1,029 | ) | - | - | 8 | 12,027 | ||||||||||||||||||||
Leasehold improvements
|
116,304 | 2,191 | (3,047 | ) | - | - | 507 | 115,955 | ||||||||||||||||||||
Total
|
3,674,430 | 344,959 | (329,928 | ) | - | 39,298 | 38,391 | 3,767,150 | ||||||||||||||||||||
Total property, plant and equipment equipment
|
2,096,070 | 700,808 | (29,242 | ) | - | (39,298 | ) | (76,116 | ) | 2,652,222 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
12.
|
Property, plant and equipment (continued)
|
Cost or deemed cost
|
Balance at
1 January 2010
|
Additions
|
Disposals
|
Transfers
|
Impairment
|
Effect of movements in exchange rates
|
Balance at
31 December 2010
|
|||||||||||||||||||||
Network infrastructure (All operational)
|
5,234,540 | 233,239 | (694,108 | ) | 986,357 | - | (121,879 | ) | 5,638,149 | |||||||||||||||||||
Land and buildings
|
272,744 | 15,711 | - | - | - | (6,845 | ) | 281,610 | ||||||||||||||||||||
Equipment, fixtures and fittings
|
311,390 | 11,626 | (2,205 | ) | (35,347 | ) | - | (6,755 | ) | 278,709 | ||||||||||||||||||
Motor vehicles
|
14,905 | 3,763 | (1,901 | ) | - | - | (426 | ) | 16,341 | |||||||||||||||||||
Leasehold improvements
|
134,743 | 6,167 | (968 | ) | - | - | (3,436 | ) | 136,506 | |||||||||||||||||||
Construction in progress
|
451,050 | 703,191 | (3,592 | ) | (936,992 | ) | (1,174 | ) | (10,083 | ) | 202,400 | |||||||||||||||||
Total
|
6,419,372 | 973,697 | (702,774 | ) | 14,018 | (1,174 | ) | (149,424 | ) | 6,553,715 | ||||||||||||||||||
Accumulated depreciation
|
||||||||||||||||||||||||||||
Network infrastructure (All operational)
|
3,273,403 | 420,601 | (690,051 | ) | 18,229 | 63,673 | (85,994 | ) | 2,999,861 | |||||||||||||||||||
Land and buildings
|
99,405 | 10,124 | - | - | - | (2,779 | ) | 106,750 | ||||||||||||||||||||
Equipment, fixtures and fittings
|
266,360 | 15,196 | (1,709 | ) | (16,921 | ) | - | (10,742 | ) | 252,184 | ||||||||||||||||||
Motor vehicles
|
12,027 | 1,841 | (1,686 | ) | - | - | (355 | ) | 11,827 | |||||||||||||||||||
Leasehold improvements
|
115,955 | 2,906 | (721 | ) | - | - | (3,068 | ) | 115,072 | |||||||||||||||||||
Total
|
3,767,150 | 450,668 | (694,167 | ) | 1,308 | 63,673 | (102,938 | ) | 3,485,694 | |||||||||||||||||||
Total property, plant and equipment equipment
|
2,652,222 | 523,029 | (8,607 | ) | 12,710 | (64,847 | ) | (46,486 | ) | 3,068,021 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
12.
|
Property, plant and equipment (continued)
|
13.
|
Intangible assets
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
13.
|
Intangible assets (continued)
|
Cost
|
Balance at
1 January 2009
|
Additions
|
Disposals
|
Transfers
|
Impairment
|
Effects of movements
in exchange rates
|
Balance at
31 December 2009
|
|||||||||||||||||||||
GSM and other telecommunication operating licenses
|
986,447 | 17,027 | (19,771 | ) | 508,312 | - | (26,117 | ) | 1,465,898 | |||||||||||||||||||
Computer software
|
1,743,264 | 23,530 | (2,319 | ) | 185,000 | - | 1,585 | 1,951,060 | ||||||||||||||||||||
Transmission lines
|
31,431 | 1,350 | - | - | - | 408 | 33,189 | |||||||||||||||||||||
Central betting system operating right
|
5,476 | 28 | - | - | - | 23 | 5,527 | |||||||||||||||||||||
Brand name
|
4,655 | - | - | - | - | 21 | 4,676 | |||||||||||||||||||||
Customer base
|
6,370 | - | - | - | - | 28 | 6,398 | |||||||||||||||||||||
Customs duty and VAT exemption right
|
51,101 | - | - | - | - | 224 | 51,325 | |||||||||||||||||||||
Goodwill
|
244,642 | - | - | - | (61,835 | ) | 1,549 | 184,356 | ||||||||||||||||||||
Other
|
1,718 | 1,062 | - | - | - | (482 | ) | 2,298 | ||||||||||||||||||||
Construction in progress
|
22,506 | 680,510 | - | (693,312 | ) | - | (4,142 | ) | 5,562 | |||||||||||||||||||
Total
|
3,097,610 | 723,507 | (22,090 | ) | - | (61,835 | ) | (26,903 | ) | 3,710,289 | ||||||||||||||||||
Accumulated amortization
|
||||||||||||||||||||||||||||
GSM and other telecommunication operating licenses
|
398,677 | 50,389 | (19,771 | ) | - | - | (21,495 | ) | 407,800 | |||||||||||||||||||
Computer software
|
1,212,943 | 140,964 | (1,940 | ) | - | - | 3,875 | 1,355,842 | ||||||||||||||||||||
Transmission lines
|
23,585 | 2,301 | - | - | - | 154 | 26,040 | |||||||||||||||||||||
Central betting system operating right
|
3,826 | 170 | - | - | - | 20 | 4,016 | |||||||||||||||||||||
Brand name
|
116 | 458 | - | - | - | 10 | 584 | |||||||||||||||||||||
Customer base
|
1,337 | 639 | - | - | - | 20 | 1,996 | |||||||||||||||||||||
Customs duty and VAT exemption right
|
3,871 | 11,416 | - | - | - | 266 | 15,553 | |||||||||||||||||||||
Other
|
360 | 84 | - | - | - | 33 | 477 | |||||||||||||||||||||
Total
|
1,644,715 | 206,421 | (21,711 | ) | - | - | (17,117 | ) | 1,812,308 | |||||||||||||||||||
Total intangible assets
|
1,452,895 | 517,086 | (379 | ) | - | (61,835 | ) | (9,786 | ) | 1,897,981 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
13.
|
Intangible assets (continued)
|
Cost
|
Balance at
1 January 2010
|
Additions
|
Disposals
|
Transfers
|
Impairment
|
Effects of movements in exchange rates
|
Balance at
31 December 2010
|
|||||||||||||||||||||
GSM and other telecommunication operating licenses
|
1,465,898 | 400 | - | 2,815 | - | (47,678 | ) | 1,421,435 | ||||||||||||||||||||
Computer software
|
1,951,060 | 36,831 | - | 79,617 | - | (47,792 | ) | 2,019,716 | ||||||||||||||||||||
Transmission lines
|
33,189 | 284 | - | - | - | (858 | ) | 32,615 | ||||||||||||||||||||
Central betting system operating right
|
5,527 | 339 | - | - | - | (144 | ) | 5,722 | ||||||||||||||||||||
Indefeasible right of usage
|
- | 22,531 | - | - | - | - | 22,531 | |||||||||||||||||||||
Brand name
|
4,676 | - | - | - | - | (122 | ) | 4,554 | ||||||||||||||||||||
Customer base
|
6,398 | - | - | - | - | (167 | ) | 6,231 | ||||||||||||||||||||
Customs duty and VAT exemption right
|
51,325 | - | - | - | - | (1,338 | ) | 49,987 | ||||||||||||||||||||
Goodwill
|
184,356 | - | - | - | (23,499 | ) | (19,600 | ) | 141,257 | |||||||||||||||||||
Other
|
2,298 | 532 | - | - | - | (48 | ) | 2,782 | ||||||||||||||||||||
Construction in progress
|
5,562 | 94,441 | - | (96,449 | ) | - | (928 | ) | 2,626 | |||||||||||||||||||
Total
|
3,710,289 | 155,358 | - | (14,017 | ) | (23,499 | ) | (118,675 | ) | 3,709,456 | ||||||||||||||||||
Accumulated amortization
|
||||||||||||||||||||||||||||
GSM and other telecommunication operating licenses
|
407,800 | 70,847 | - | - | - | (12,915 | ) | 465,732 | ||||||||||||||||||||
Computer software
|
1,355,842 | 155,714 | - | (1,307 | ) | - | (38,140 | ) | 1,472,109 | |||||||||||||||||||
Transmission lines
|
26,040 | 1,734 | - | - | - | (767 | ) | 27,007 | ||||||||||||||||||||
Central betting system operating right
|
4,016 | 210 | - | - | - | (110 | ) | 4,116 | ||||||||||||||||||||
Indefeasible right of usage
|
- | 1,543 | - | - | - | - | 1,543 | |||||||||||||||||||||
Brand name
|
584 | 468 | - | - | - | (28 | ) | 1,024 | ||||||||||||||||||||
Customer base
|
1,996 | 654 | - | - | - | (69 | ) | 2,581 | ||||||||||||||||||||
Customs duty and VAT exemption right
|
15,553 | 10,595 | - | - | - | (686 | ) | 25,462 | ||||||||||||||||||||
Other
|
477 | 74 | - | - | - | 20 | 571 | |||||||||||||||||||||
Total
|
1,812,308 | 241,839 | - | (1,307 | ) | - | (52,695 | ) | 2,000,145 | |||||||||||||||||||
Total intangible assets
|
1,897,981 | (86,481 | ) | - | (12,710 | ) | (23,499 | ) | (65,980 | ) | 1,709,311 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
13.
|
Intangible assets (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
13.
|
Intangible assets (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
14.
|
Equity accounted investees
|
Ownership
|
Current
assets
|
Non-current
assets
|
Total
assets
|
Current
liabilities
|
Non-current
liabilities
|
Non-controlling
interest
|
Equity attributable to parent
|
Total
liabilities and equity
|
||||||||||||||||||||||||||||
31 December 2010
|
||||||||||||||||||||||||||||||||||||
Fintur (associate)
|
41.45 | % | 451,598 | 1,578,669 | 2,030,267 | 289,785 | 811,749 | 439,495 | 489,238 | 2,030,267 | ||||||||||||||||||||||||||
A-Tel (joint venture)*
|
50.00 | % | 48,888 | 181,414 | 230,302 | 1,078 | 37,216 | - | 192,008 | 230,302 | ||||||||||||||||||||||||||
500,486 | 1,760,083 | 2,260,569 | 290,863 | 848,965 | 439,495 | 681,246 | 2,260,569 | |||||||||||||||||||||||||||||
31 December 2009
|
||||||||||||||||||||||||||||||||||||
Fintur (associate)
|
41.45 | % | 423,754 | 1,491,371 | 1,915,125 | 250,133 | 804,271 | 405,846 | 454,875 | 1,915,125 | ||||||||||||||||||||||||||
A-Tel (joint venture)*
|
50.00 | % | 46,069 | 196,524 | 242,593 | 6,539 | 39,476 | - | 196,578 | 242,593 | ||||||||||||||||||||||||||
469,823 | 1,687,895 | 2,157,718 | 256,672 | 843,747 | 405,846 | 651,453 | 2,157,718 |
Revenues
|
Direct cost
of revenues
|
Profit/Loss
|
||||||||||
2010
|
||||||||||||
Fintur
|
1,736,576 | (692,757 | ) | 369,516 | ||||||||
A-Tel
|
63,235 | (56,683 | ) | 2,923 | ||||||||
1,799,811 | (749,440 | ) | 372,439 | |||||||||
2009
|
||||||||||||
Fintur
|
1,605,022 | (665,749 | ) | 310,945 | ||||||||
A-Tel
|
73,897 | (77,625 | ) | (8,529 | ) | |||||||
1,678,919 | (743,374 | ) | 302,416 | |||||||||
2008
|
||||||||||||
Fintur
|
1,823,095 | (739,410 | ) | 364,545 | ||||||||
A-Tel
|
98,129 | (83,128 | ) | 1,888 | ||||||||
1,921,224 | (822,538 | ) | 366,433 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
14.
|
Equity accounted investees (continued)
|
15.
|
Other investments
|
2010
|
2009
|
|||||||||||||||||
Country of incorporation
|
Ownership
(%)
|
Carrying
Amount
|
Ownership
(%)
|
Carrying
Amount
|
||||||||||||||
Aks Televizyon Reklamcilik ve Filmcilik Sanayi ve Ticaret AS (“Aks TV”)
|
Turkey
|
6.24 | 21,905 | 6.24 | 22,492 | |||||||||||||
T Medya Yatirim Sanayi ve Ticaret AS (“T-Medya”)
|
Turkey
|
10.03 | 11,944 | 10.03 | 12,263 | |||||||||||||
33,849 | 34,755 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
15.
|
Other investments (continued)
|
2010
|
2009
|
|||||||
Available-for-sale financial assets
|
||||||||
Government bonds, treasury bills
|
- | 62,398 | ||||||
Time deposits
|
||||||||
Deposits maturing after 3 months or more
|
8,201 | - | ||||||
8,201 | 62,398 |
16.
|
Other non-current assets
|
2010
|
2009
|
|||||||
VAT receivable
|
62,167 | 37,628 | ||||||
Prepaid expenses
|
29,717 | 22,406 | ||||||
Deposits and guarantees given
|
9,560 | 9,597 | ||||||
Advances given for fixed assets
|
4,654 | - | ||||||
Prepayment for subscriber acquisition cost
|
- | 2,867 | ||||||
Others
|
1,179 | 2,622 | ||||||
107,277 | 75,120 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
17.
|
Deferred tax assets and liabilities
|
2010
|
2009
|
|||||||
Deductible temporary differences
|
67,086 | 39,186 | ||||||
Tax losses
|
152,776 | 140,493 | ||||||
Total unrecognized deferred tax assets
|
219,862 | 179,679 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
17.
|
Deferred tax assets and liabilities (continued)
|
Year Originated
|
Amount
|
Expiration Date
|
||||||
2006
|
3,207 | 2011 | ||||||
2007
|
10,785 | 2012 | ||||||
2008
|
78,819 | 2013 | ||||||
2009
|
35,784 | 2014 | ||||||
2010
|
48,197 |
2015 thereafter
|
||||||
176,792 |
Year Originated
|
Amount
|
|||
2004
|
15,910 | |||
2005
|
38,621 | |||
2006
|
63,408 | |||
2007
|
55,382 | |||
2008
|
239,575 | |||
2009
|
44,625 | |||
2010
|
12,150 |
Assets
|
Liabilities
|
Net
|
||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||
Property, plant & equipment and intangible assets
|
347 | 84 | (152,193 | ) | (170,397 | ) | (151,846 | ) | (170,313 | ) | ||||||||||||||
Investment
|
- | - | (15,096 | ) | (13,833 | ) | (15,096 | ) | (13,833 | ) | ||||||||||||||
Provisions
|
28,423 | 27,474 | - | - | 28,423 | 27,474 | ||||||||||||||||||
Trade and other payables
|
23,460 | 39,271 | (16 | ) | (38 | ) | 23,444 | 39,233 | ||||||||||||||||
Other items
|
25,940 | 2,104 | (1,094 | ) | (1,039 | ) | 24,846 | 1,065 | ||||||||||||||||
Tax assets / (liabilities)
|
78,170 | 68,933 | (168,399 | ) | (185,307 | ) | (90,229 | ) | (116,374 | ) | ||||||||||||||
Net off of tax
|
(75,294 | ) | (66,875 | ) | 75,294 | 66,875 | - | - | ||||||||||||||||
Net tax assets / (liabilities)
|
2,876 | 2,058 | (93,105 | ) | (118,432 | ) | (90,229 | ) | (116,374 | ) |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
17.
|
Deferred tax assets and liabilities (continued)
|
Balance at
1 January 2009
|
Recognized in the statement of income
|
Recognized in other comprehensive income
|
Effect of movements in exchange rates
|
Balance at
31 December 2009
|
||||||||||||||||
Property, plant & equipment and intangible assets
|
(168,636 | ) | (907 | ) | - | (770 | ) | (170,313 | ) | |||||||||||
Investment
|
(10,267 | ) | (2,353 | ) | (1,091 | ) | (122 | ) | (13,833 | ) | ||||||||||
Provisions
|
10,070 | 16,802 | - | 602 | 27,474 | |||||||||||||||
Trade and other payables
|
44,239 | (5,033 | ) | - | 27 | 39,233 | ||||||||||||||
Other items
|
(4,759 | ) | 4,793 | - | 1,031 | 1,065 | ||||||||||||||
Tax credit carry forwards
|
6 | (6 | ) | - | - | - | ||||||||||||||
Total
|
(129,347 | ) | 13,296 | (1,091 | ) | 768 | (116,374 | ) |
Balance at
1 January 2010
|
Recognized in the statement of income
|
Recognized in other comprehensive income
|
Effect of movements in exchange rates
|
Balance at
31 December 2010
|
||||||||||||||||
Property, plant & equipment and intangible assets
|
(170,313 | ) | 6,131 | - | 12,336 | (151,846 | ) | |||||||||||||
Investment
|
(13,833 | ) | (882 | ) | (754 | ) | 373 | (15,096 | ) | |||||||||||
Provisions
|
27,474 | 1,689 | - | (740 | ) | 28,423 | ||||||||||||||
Trade and other payables
|
39,233 | (14,984 | ) | - | (805 | ) | 23,444 | |||||||||||||
Other items
|
1,065 | 24,161 | - | (380 | ) | 24,846 | ||||||||||||||
Total
|
(116,374 | ) | 16,115 | (754 | ) | 10,784 | (90,229 | ) |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
18.
|
Trade receivables and accrued income
|
2010
|
2009
|
|||||||
Receivables from subscribers
|
414,606 | 392,328 | ||||||
Accrued service income
|
348,135 | 318,526 | ||||||
Accounts and checks receivable
|
52,111 | 57,867 | ||||||
Receivables from Turk Telekomunikasyon AS (“Turk Telekom”)
|
1,299 | 15,031 | ||||||
816,151 | 783,752 |
19.
|
Other current assets
|
2010
|
2009
|
|||||||
Prepaid expenses
|
83,680 | 69,559 | ||||||
Receivables from ICTA
|
25,938 | - | ||||||
VAT receivable
|
25,702 | 48,760 | ||||||
Receivables from Tax Office
|
15,736 | - | ||||||
Advances to suppliers
|
12,131 | 12,351 | ||||||
Interest income accruals
|
8,311 | 17,727 | ||||||
Restricted cash
|
6,150 | - | ||||||
Receivables from personnel
|
3,262 | 2,767 | ||||||
Prepayment for subscriber acquisition cost
|
1,777 | 12,527 | ||||||
Other
|
15,053 | 11,726 | ||||||
197,740 | 175,417 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
20.
|
Cash and cash equivalents
|
2010
|
2009
|
|||||||
Cash in hand
|
7,957 | 157 | ||||||
Cheques received
|
172 | 1,154 | ||||||
Banks
|
3,293,257 | 3,093,889 | ||||||
-Demand deposits
|
193,358 | 199,764 | ||||||
-Time deposits
|
3,099,899 | 2,894,125 | ||||||
Bonds and bills
|
777 | 286 | ||||||
Cash and cash equivalents
|
3,302,163 | 3,095,486 | ||||||
Bank overdrafts
|
(5,896 | ) | (5,244 | ) | ||||
Cash and cash equivalents in the statement of cash flows
|
3,296,267 | 3,090,242 |
21.
|
Capital and reserves
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
21.
|
Capital and reserves (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
21.
|
Capital and reserves (continued)
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
TL
|
USD*
|
TL
|
USD*
|
TL
|
USD*
|
|||||||||||||||||||
Cash dividends
|
859,259 | 573,451 | 1,098,193 | 713,297 | 648,714 | 502,334 |
22.
|
Earnings per share
|
2010
|
2009
|
2008
|
||||||||||
Numerator:
|
||||||||||||
Net profit for the period attributed to owners
|
1,170,176 | 1,093,992 | 1,836,824 | |||||||||
Denominator:
|
||||||||||||
Weighted average number of shares
|
2,200,000,000 | 2,200,000,000 | 2,200,000,000 | |||||||||
Basic and diluted earnings per share
|
0.53 | 0.50 | 0.83 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
23.
|
Other non-current liabilities
|
2010
|
2009
|
|||||||
Consideration payable in relation to acquisition of BeST
|
78,402 | 75,319 | ||||||
Financial liability in relation to put option
|
53,435 | 63,152 | ||||||
Deposits and guarantees taken from agents
|
16,310 | 13,951 | ||||||
Payables to other suppliers
|
7,391 | - | ||||||
Other
|
5,294 | 2,569 | ||||||
160,832 | 154,991 |
24.
|
Loans and borrowings
|
2010
|
2009
|
|||||||
Non-current liabilities
|
||||||||
Unsecured bank loans
|
1,366,207 | 793,210 | ||||||
Secured bank loans
|
21,850 | 25,253 | ||||||
Finance lease liabilities
|
19,259 | 2,716 | ||||||
1,407,316 | 821,179 | |||||||
Current liabilities
|
||||||||
Current portion of unsecured bank loans
|
357,637 | 226,463 | ||||||
Current portion of secured bank loans
|
4,378 | - | ||||||
Unsecured bank facility
|
57,355 | 461,788 | ||||||
Secured bank facility
|
6,399 | - | ||||||
Current portion of finance lease liabilities
|
4,436 | 2,529 | ||||||
430,205 | 690,780 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
24.
|
Loans and borrowings (continued)
|
31 December 2010
|
31 December 2009
|
|||||||||||||||||||||||
Future minimum lease payments
|
Interest
|
Present value of minimum lease payments
|
Future minimum lease payments
|
Interest
|
Present value of minimum lease payments
|
|||||||||||||||||||
Less than one year
|
5,199 | 763 | 4,436 | 2,768 | 239 | 2,529 | ||||||||||||||||||
More than one year
|
24,107 | 4,848 | 19,259 | 2,815 | 99 | 2,716 | ||||||||||||||||||
29,306 | 5,611 | 23,695 | 5,583 | 338 | 5,245 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
24.
|
Loans and borrowings (continued)
|
2010
|
2009
|
|||||||||||||||||
Currency
|
Year of maturity
|
Interest rate type
|
Nominal interest rate
|
Face value
|
Carrying amount
|
Nominal interest rate
|
Face value
|
Carrying amount
|
||||||||||
Unsecured bank loans
|
USD
|
2012
|
Floating
|
Libor+2.25%-3.75%
|
491,000
|
488,965
|
Libor+2.3%-3.75%
|
491,000
|
487,563
|
|||||||||
Unsecured bank loans
|
USD
|
2011-2012
|
Floating
|
Libor+2.1%
|
263,250
|
264,674
|
-
|
-
|
-
|
|||||||||
Unsecured bank loans
|
USD
|
2015
|
Floating
|
Libor+2.9%-3.0%
|
188,500
|
188,730
|
-
|
-
|
-
|
|||||||||
Unsecured bank loans
|
USD
|
2011-2015
|
Fixed
|
2.37%
|
184,044
|
178,603
|
-
|
-
|
-
|
|||||||||
Unsecured bank loans
|
USD
|
2013
|
Floating
|
Libor+2.24%-2.45%
|
159,200
|
159,406
|
-
|
-
|
-
|
|||||||||
Unsecured bank loans
|
USD
|
2009-2014
|
Fixed
|
2.24%
|
148,726
|
144,078
|
2.24%
|
191,219
|
183,710
|
|||||||||
Unsecured bank loans
|
USD
|
2013
|
Fixed
|
4.10%-8%
|
86,442
|
86,464
|
-
|
-
|
-
|
|||||||||
Unsecured bank loans
|
USD
|
2011
|
Fixed
|
%2.25-2.80%
|
95,193
|
96,998
|
2.80%
|
63,500
|
63,505
|
|||||||||
Unsecured bank loans
|
USD
|
2010-2016
|
Fixed
|
2.81%
|
59,654
|
57,581
|
2.81%
|
69,856
|
66,051
|
|||||||||
Unsecured bank loans
|
USD
|
2011
|
Floating
|
Libor+1.75%
|
24,500
|
24,602
|
-
|
-
|
-
|
|||||||||
Unsecured bank loans
|
USD
|
2009-2014
|
Floating
|
Libor+%1.35
|
50,236
|
48,672
|
Libor+%1.35
|
64,589
|
62,162
|
|||||||||
Secured bank loans**
|
BYR
|
2020
|
Floating
|
RR*+2%
|
21,389
|
26,228
|
RR*+2%
|
22,487
|
25,253
|
|||||||||
Unsecured bank loans
|
USD
|
2010-2012
|
Fixed
|
2.97%
|
17,505
|
17,754
|
2.97%
|
25,958
|
26,236
|
|||||||||
Unsecured bank loans
|
EUR
|
2013
|
Floating
|
Libor+3.465%
|
13,280
|
13,627
|
-
|
-
|
-
|
|||||||||
Unsecured bank loans
|
USD
|
2011-2013
|
Fixed
|
2.97%
|
9,811
|
9,985
|
-
|
-
|
-
|
|||||||||
Secured bank loans
|
USD
|
2011
|
Fixed
|
5.00%
|
6,150
|
6,210
|
-
|
-
|
-
|
|||||||||
Unsecured bank loans
|
USD
|
2011
|
-
|
-
|
744
|
744
|
-
|
-
|
-
|
|||||||||
Unsecured bank loans
|
AZN
|
2011
|
Fixed
|
18.00%
|
250
|
316
|
-
|
-
|
-
|
|||||||||
Secured bank loans
|
AZN
|
2011
|
Fixed
|
18.00%
|
150
|
189
|
-
|
-
|
-
|
|||||||||
Unsecured bank loans
|
USD
|
2010
|
Floating
|
Libor+2.0%-3.5%
|
-
|
-
|
Libor+2.0%-3.5%
|
476,000
|
476,754
|
|||||||||
Unsecured bank loans
|
USD
|
2010
|
Fixed
|
-
|
-
|
-
|
2.80%
|
113,387
|
113,395
|
|||||||||
Unsecured bank loans
|
BYR
|
2010
|
Floating
|
-
|
-
|
-
|
½ RR*
|
1,971
|
2,085
|
|||||||||
Finance lease liabilities
|
EUR
|
2011-2024
|
Fixed
|
3.35%
|
26,487
|
20,962
|
-
|
-
|
-
|
|||||||||
Finance lease liabilities
|
USD
|
2010-2011
|
Fixed
|
4.64%
|
2,819
|
2,733
|
5.7%
|
5,583
|
5,245
|
|||||||||
1,849,330
|
1,837,521
|
1,525,550
|
1,511,959
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
25.
|
Employee benefits
|
2010
|
2009
|
|||||||
Opening balance
|
27,776 | 26,717 | ||||||
Provision set/reversed during the period
|
9,990 | 6,350 | ||||||
Payments made during the period
|
(8,114 | ) | (5,410 | ) | ||||
Unwind of discount
|
889 | 1,534 | ||||||
Effect of change in foreign exchange rate
|
(799 | ) | (1,415 | ) | ||||
Closing balance
|
29,742 | 27,776 |
26.
|
Deferred income
|
27.
|
Provisions
|
Legal
|
Obligations for dismantling, removing and site restoration
|
Other
|
Total
|
|||||
Balance at 1 January 2009
|
-
|
4,490
|
-
|
4,490
|
||||
Provision made/used during the year
|
95
|
590
|
467
|
1,152
|
||||
Unwind of discount
|
-
|
-
|
-
|
-
|
||||
Effect of change in foreign exchange rate
|
-
|
34
|
-
|
34
|
||||
Balance at 31 December 2009
|
95
|
5,114
|
467
|
5,676
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
27.
|
Provisions (continued)
|
Legal
|
Obligations for dismantling, removing and site restoration
|
Other
|
Total
|
|||||
Balance at 1 January 2010
|
95
|
5,114
|
467
|
5,676
|
||||
Provision made/used during the year
|
627
|
50,473
|
223
|
51,323
|
||||
Unwind of discount
|
-
|
266
|
-
|
266
|
||||
Effect of change in foreign exchange rate
|
-
|
(210)
|
-
|
(210)
|
||||
Balance at 31 December 2010
|
722
|
55,643
|
690
|
57,055
|
||||
Legal
|
Bonus
|
Total
|
||||||||||
Balance at 1 January 2009
|
44,258 | 38,091 | 82,349 | |||||||||
Provision made during the year
|
158,580 | 36,784 | 195,364 | |||||||||
Provisions used during the year
|
(40,018 | ) | (37,996 | ) | (78,014 | ) | ||||||
Unwind of discount
|
- | 235 | 235 | |||||||||
Effect of change in foreign exchange rate
|
5,098 | 135 | 5,233 | |||||||||
Balance at 31 December 2009
|
167,918 | 37,249 | 205,167 | |||||||||
Legal
|
Bonus
|
Total
|
||||||||||
Balance at 1 January 2010
|
167,918 | 37,249 | 205,167 | |||||||||
Provision made/(reversed) during the year
|
59,303 | 45,617 | 104,920 | |||||||||
Provisions used during the year
|
(115,004 | ) | (39,056 | ) | (154,060 | ) | ||||||
Unwind of discount
|
1,885 | (53 | ) | 1,832 | ||||||||
Effect of change in foreign exchange rate
|
(2,949 | ) | (1,098 | ) | (4,047 | ) | ||||||
Balance at 31 December 2010
|
111,153 | 42,659 | 153,812 | |||||||||
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
28.
|
Trade and other payables
|
2010
|
2009
|
|||||||
Payables to other suppliers
|
414,911 | 354,057 | ||||||
Taxes and withholdings payable
|
221,872 | 215,375 | ||||||
Payables to Ericsson companies
|
98,415 | 115,980 | ||||||
Selling and marketing expense accrual
|
61,209 | 62,783 | ||||||
License fee accrual
|
53,474 | 38,289 | ||||||
Roaming expense accrual
|
21,032 | 61,783 | ||||||
ICTA share accrual
|
17,319 | 18,543 | ||||||
Interconnection payables
|
11,992 | 31,957 | ||||||
Interconnection accrual
|
4,415 | 5,343 | ||||||
Payables to KKTC Tax Office
|
789 | 1,046 | ||||||
Consideration payable in relation to acquisition of Belarusian Telecom
|
- | 97,605 | ||||||
Other
|
46,548 | 36,001 | ||||||
951,976 | 1,038,762 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
28.
|
Trade and other payables (continued)
|
29.
|
Financial instruments
|
Note
|
2010
|
2009
|
||||||||||
Due from related parties-non current
|
33 | 1,044 | 21,039 | |||||||||
Other non-current assets*
|
16 | 15,258 | 11,996 | |||||||||
Available-for-sale financial assets
|
15 | - | 62,398 | |||||||||
Due from related parties-current
|
33 | 88,897 | 108,843 | |||||||||
Trade receivables and accrued income
|
18 | 851,175 | 783,752 | |||||||||
Other current assets*
|
19 | 56,170 | 29,284 | |||||||||
Cash and cash equivalents**
|
20 | 3,294,206 | 3,095,329 | |||||||||
Time deposits maturing in 3 months or more
|
15 | 8,201 | - | |||||||||
4,314,951 | 4,112,641 |
2010
|
2009
|
|||||||
Receivable from subscribers
|
798,404 | 710,747 | ||||||
Receivables from distributors and other operators
|
71,044 | 85,949 | ||||||
Other
|
3,199 | 1,312 | ||||||
872,647 | 798,008 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
29.
|
Financial instruments (continued)
|
2010
|
2009
|
|||||||
Not past due
|
738,697 | 746,545 | ||||||
1-30 days past due
|
74,665 | 38,406 | ||||||
1-3 months past due
|
56,004 | 47,031 | ||||||
3-12 months past due
|
71,750 | 81,310 | ||||||
1-5 years past due
|
- | 342 | ||||||
941,116 | 913,634 |
2010
|
2009
|
|||||||
Opening balance
|
268,157 | 196,637 | ||||||
Impairment loss recognized
|
126,257 | 75,379 | ||||||
Write-off
|
(9,976 | ) | (7,978 | ) | ||||
Effect of change in foreign exchange rate
|
(7,630 | ) | 4,119 | |||||
Closing balance
|
376,808 | 268,157 |
2010
|
2009
|
||||||||
Cash and cash equivalents
|
3,302,163 | 3,095,486 | |||||||
Current liabilities
|
1,812,915 | 2,296,511 | |||||||
Current cash debt coverage ratio
|
182 | % | 135 | % |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
29.
|
Financial instruments (continued)
|
31 December 2010
|
31 December 2009
|
|||||||||||||||||||||||||||||||||||||||||
Carrying
|
Contractual
|
6 months
|
6-12 | 1-2 | 2-5 |
More than 5
|
Carrying
|
Contractual
|
6 months
|
6-12 | 1-2 | 2-5 |
More than 5
|
|||||||||||||||||||||||||||||
Amount
|
cash flows
|
or less
|
months
|
years
|
years
|
years
|
Amount
|
cash flows
|
or less
|
months
|
years
|
years
|
Years
|
|||||||||||||||||||||||||||||
Non-derivative financial
|
||||||||||||||||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||||||||
Secured bank loans
|
32,627 | (48,327 | ) | (2,273 | ) | (9,165 | ) | (5,150 | ) | (13,852 | ) | (17,887 | ) | 25,253 | (46,659 | ) | - | - | (5,420 | ) | (16,767 | ) | (24,472 | ) | ||||||||||||||||||
Unsecured bank loans
|
1,781,199 | (1,920,204 | ) | (208,363 | ) | (218,000 | ) | (523,026 | ) | (960,660 | ) | (10,155 | ) | 1,481,461 | (1,583,273 | ) | (267,683 | ) | (432,251 | ) | (166,987 | ) | (695,681 | ) | (20,671 | ) | ||||||||||||||||
Finance lease liabilities
|
23,695 | (29,306 | ) | (3,206 | ) | (1,993 | ) | (1,909 | ) | (5,576 | ) | (16,622 | ) | 5,245 | (5,583 | ) | (1,383 | ) | (1,385 | ) | (2,789 | ) | (26 | ) | - | |||||||||||||||||
Trade and other payables*
|
676,187 | (681,669 | ) | (681,669 | ) | - | - | - | - | 723,222 | (728,795 | ) | (728,795 | ) | - | - | - | - | ||||||||||||||||||||||||
Bank overdraft
|
5,896 | (5,896 | ) | (5,896 | ) | - | - | - | - | 5,244 | (5,244 | ) | (5,244 | ) | - | - | - | - | ||||||||||||||||||||||||
Due to related parties
|
10,760 | (10,787 | ) | (10,787 | ) | - | - | - | - | 14,780 | (14,884 | ) | (14,884 | ) | - | - | - | - | ||||||||||||||||||||||||
Consideration payable in relation to acquisition of Belarusian Telecom
|
78,402 | (100,000 | ) | - | - | - | - | (100,000 | ) | 172,924 | (200,000 | ) | - | (100,000 | ) | - | - | (100,000 | ) | |||||||||||||||||||||||
Financial liability in relation to put option
|
53,435 | (58,541 | ) | - | - | - | (58,541 | ) | - | 63,152 | (75,155 | ) | - | - | - | (75,155 | ) | - | ||||||||||||||||||||||||
TOTAL
|
2,662,201 | (2,854,730 | ) | (912,194 | ) | (229,158 | ) | (530,085 | ) | (1,038,629 | ) | (144,664 | ) | 2,491,281 | (2,659,593 | ) | (1,017,989 | ) | (533,636 | ) | (175,196 | ) | (787,629 | ) | (145,143 | ) |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
29.
|
Financial instruments (continued)
|
31 December 2009
|
||||||||||||
USD
|
EUR
|
SEK
|
||||||||||
Foreign currency denominated assets
|
||||||||||||
Due from related parties-non current
|
20,605 | - | - | |||||||||
Other non-current assets
|
1 | - | - | |||||||||
Other investments
|
- | 201 | - | |||||||||
Due from related parties-current
|
22,295 | 825 | - | |||||||||
Trade receivables and accrued income
|
31,121 | 18,605 | 10 | |||||||||
Other current assets
|
2,372 | 71 | - | |||||||||
Cash and cash equivalents
|
1,324,795 | 99,734 | 1 | |||||||||
1,401,189 | 119,436 | 11 | ||||||||||
Foreign currency denominated liabilities
|
||||||||||||
Loans and borrowings-non current
|
(830,434 | ) | - | - | ||||||||
Other non-current liabilities
|
(189,105 | ) | - | - | ||||||||
Loans and borrowings-current
|
(514,439 | ) | - | - | ||||||||
Trade and other payables
|
(366,279 | ) | (65,562 | ) | (722 | ) | ||||||
Due to related parties
|
(4,199 | ) | (1,194 | ) | - | |||||||
(1,904,456 | ) | (66,756 | ) | (722 | ) | |||||||
Net exposure
|
(503,267 | ) | 52,680 | (711 | ) |
31 December 2010
|
||||||||||||
USD
|
EUR
|
SEK
|
||||||||||
Foreign currency denominated assets
|
||||||||||||
Due from related parties-non current
|
- | - | - | |||||||||
Other non-current assets
|
1 | - | - | |||||||||
Other investments
|
8,000 | - | - | |||||||||
Due from related parties-current
|
17,969 | 148 | - | |||||||||
Trade receivables and accrued income
|
33,566 | 20,482 | - | |||||||||
Other current assets
|
4,579 | 1,086 | 10 | |||||||||
Cash and cash equivalents
|
1,494,743 | 52,842 | 1 | |||||||||
1,558,858 | 74,558 | 11 | ||||||||||
Foreign currency denominated liabilities
|
||||||||||||
Loans and borrowings-non current
|
(1,405,907 | ) | (28,132 | ) | - | |||||||
Other non-current liabilities
|
(179,865 | ) | - | - | ||||||||
Loans and borrowings-current
|
(350,172 | ) | (1,872 | ) | - | |||||||
Trade and other payables
|
(161,901 | ) | (42,849 | ) | - | |||||||
Due to related parties
|
(754 | ) | (808 | ) | - | |||||||
(2,098,599 | ) | (73,661 | ) | - | ||||||||
Net exposure
|
(539,741 | ) | 897 | 11 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
29.
|
Financial instruments (continued)
|
Average Rate
|
Reporting Date |
Closing Rate
|
||||||||||||||
31 December
|
31 December
|
31 December
|
31 December
|
|||||||||||||
2010
|
2009
|
2010
|
2009 | |||||||||||||
TL/USD
|
1.5050 | 1.5495 | 1.5460 | 1.5057 | ||||||||||||
TL/EUR
|
1.9931 | 2.1527 | 2.0491 | 2.1603 | ||||||||||||
TL/SEK
|
0.2074 | 0.2016 | 0.2262 | 0.2082 | ||||||||||||
BYR/USD
|
2,978.8 | 2,780.9 | 3,000.0 | 2,863.0 | ||||||||||||
HRV/USD
|
7.9325 | 7.7975 | 7.9617 | 7.9850 |
Profit or loss
|
||||||||
2010
|
2009
|
|||||||
USD
|
53,974 | 50,327 | ||||||
EUR
|
(119 | ) | (7,558 | ) | ||||
SEK
|
- | 10 |
Profit or loss
|
||||||||
2010
|
2009
|
|||||||
USD
|
(53,974 | ) | (50,327 | ) | ||||
EUR
|
119 | 7,558 | ||||||
SEK
|
- | (10 | ) |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
29.
|
Financial instruments (continued)
|
31 December 2010
|
31 December 2009
|
|||||||||||||||||||
Note
|
Effective
Interest Rate |
Carrying
Amount
|
Effective
interest
rate
|
Carrying
Amount
|
||||||||||||||||
Fixed rate instruments
|
||||||||||||||||||||
Time deposits
|
20 | |||||||||||||||||||
USD
|
3.5 | % | 1,469,797 | 3.6 | % | 1,425,695 | ||||||||||||||
EUR
|
3.9 | % | 68,640 | 2.3 | % | 146,183 | ||||||||||||||
TL
|
9.1 | % | 1,561,282 | 10.1 | % | 1,318,614 | ||||||||||||||
Other
|
8.7 | % | 180 | 17.6 | % | 3,633 | ||||||||||||||
Available-for-sale securities
|
15 | |||||||||||||||||||
Government bonds, treasury bills
|
||||||||||||||||||||
TL
|
- | - | 14.8 | % | 62,109 | |||||||||||||||
Time deposits maturing after 3 months or more
|
15 | |||||||||||||||||||
USD
|
7.0 | % | 8,000 | - | - | |||||||||||||||
BYR
|
10.5 | % | 201 | - | - | |||||||||||||||
Finance lease obligations
|
24 | |||||||||||||||||||
USD
|
4.6 | % | (2,733 | ) | 5.7 | % | (5,245 | ) | ||||||||||||
EUR
|
3.4 | % | (20,962 | ) | - | - | ||||||||||||||
Unsecured bank loans
|
24 | |||||||||||||||||||
USD fixed rate loans
|
4.2 | % | (591,463 | ) | 3.7 | % | (452,897 | ) | ||||||||||||
Secured bank loans
|
24 | |||||||||||||||||||
USD fixed rate loans
|
5.2 | % | (6,210 | ) | - | - | ||||||||||||||
AZN fixed rate loans
|
22.5 | % | (189 | ) | - | - | ||||||||||||||
Variable rate instruments
|
||||||||||||||||||||
Available-for-sale securities
|
15 | |||||||||||||||||||
Government bonds, treasury bills
|
||||||||||||||||||||
EUR
|
- | - | 5.1 | % | 289 | |||||||||||||||
Secured bank loans
|
24 | |||||||||||||||||||
BYR floating rate loans
|
10.9 | % | (26,228 | ) | 12.3 | % | (25,253 | ) | ||||||||||||
Unsecured bank loans
|
24 | |||||||||||||||||||
USD floating rate loans
|
3.6 | % | (1,175,049 | ) | 3.8 | % | (1,026,479 | ) | ||||||||||||
EUR floating rate loans
|
7.8 | % | (13,627 | ) | - | - | ||||||||||||||
BYR floating rate loans
|
- | - | 2.1 | % | (2,085 | ) | ||||||||||||||
AZN fixed rate loans
|
22.5 | % | (316 | ) | - | - |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
29.
|
Financial instruments (continued)
|
Profit or loss
|
Equity
|
|||||||||||||||
100 bp
increase
|
100 bp
decrease
|
100 bp
increase
|
100 bp
decrease
|
|||||||||||||
31 December 2010
|
||||||||||||||||
Variable rate instruments
|
(9,262 | ) | 9,262 | |||||||||||||
Cash flow sensitivity (net)
|
(9,262 | ) | 9,262 | |||||||||||||
31 December 2009
|
||||||||||||||||
Variable rate instruments
|
(4,912 | ) | 4,912 | - | - | |||||||||||
Cash flow sensitivity (net)
|
(4,912 | ) | 4,912 | - | - | |||||||||||
31 December 2010
|
31 December 2009
|
|||||||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||||||
Note
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||||||
Assets carried at fair value
|
||||||||||||||||||||
Available for sale securities
|
15 | - | - | 62,398 | 62,398 | |||||||||||||||
- | - | 62,398 | 62,398 | |||||||||||||||||
Assets carried at amortized cost
|
||||||||||||||||||||
Due from related parties-long term
|
33 | 1,044 | 1,044 | 21,039 | 21,039 | |||||||||||||||
Other non-current assets*
|
16 | 15,258 | 15,258 | 11,996 | 11,996 | |||||||||||||||
Due from related parties-short term
|
33 | 88,897 | 88,897 | 108,843 | 108,843 | |||||||||||||||
Trade receivables and accrued income***
|
18 | 851,175 | 851,175 | 783,752 | 783,752 | |||||||||||||||
Other current assets*
|
19 | 56,170 | 56,170 | 29,284 | 29,284 | |||||||||||||||
Cash and cash equivalents
|
20 | 3,302,163 | 3,302,163 | 3,095,486 | 3,095,486 | |||||||||||||||
Time deposits maturing after 3 months or more
|
15 | 8,201 | 8,201 | - | - | |||||||||||||||
4,322,908 | 4,322,908 | 4,050,400 | 4,050,400 | |||||||||||||||||
Liabilities carried at fair value
|
||||||||||||||||||||
Put option for Best acquisition
|
23 | (53,435 | ) | (53,435 | ) | (63,152 | ) | (63,152 | ) | |||||||||||
(53,435 | ) | (53,435 | ) | (63,152 | ) | (63,152 | ) | |||||||||||||
Liabilities carried at amortized cost
|
||||||||||||||||||||
Loans and borrowings-long term
|
24 | (1,407,316 | ) | (1,407,316 | ) | (821,179 | ) | (821,179 | ) | |||||||||||
Bank overdrafts
|
20 | (5,896 | ) | (5,896 | ) | (5,244 | ) | (5,244 | ) | |||||||||||
Loans and borrowings-short term
|
24 | (430,205 | ) | (430,205 | ) | (690,780 | ) | (690,780 | ) | |||||||||||
Trade and other payables**
|
28 | (676,187 | ) | (676,187 | ) | (723,222 | ) | (723,222 | ) | |||||||||||
Due to related parties
|
33 | (10,760 | ) | (10,760 | ) | (14,780 | ) | (14,780 | ) | |||||||||||
Deferred payments
|
23-28 | (78,402 | ) | (78,402 | ) | (172,924 | ) | (172,924 | ) | |||||||||||
(2,608,766 | ) | (2,608,766 | ) | (2,428,129 | ) | (2,428,129 | ) |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
29.
|
Financial instruments (continued)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
31 December 2010
|
||||||||||||||||
Financial liability in relation to put option
|
- | - | 53,435 | 53,435 | ||||||||||||
- | - | 53,435 | 53,435 | |||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
31 December 2009
|
||||||||||||||||
Available-for sale financial assets
|
62,109 | - | 289 | 62,398 | ||||||||||||
62,109 | - | 289 | 62,398 | |||||||||||||
Financial liability in relation to put option
|
- | - | 63,152 | 63,152 | ||||||||||||
- | - | 63,152 | 63,152 |
Available-
for sale
financial
assets
|
Financial
liability in
relation to put
option
|
Total
|
||||||||||
Balance as at 1 January 2010
|
289 | (63,152 | ) | (62,863 | ) | |||||||
Total gains or losses:
|
||||||||||||
in profit or loss
|
- | (5,447 | ) | (5,447 | ) | |||||||
in other comprehensive income
|
(289 | ) | - | (289 | ) | |||||||
Total recognition in equity
|
- | 15,164 | 15,164 | |||||||||
Balance as at 31 December 2010
|
- | (53,435 | ) | (53,435 | ) |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
29.
|
Financial instruments (continued)
|
Available-
for sale
financial
assets
|
Financial
liability in
relation to
put option
|
Total
|
||||||||||
Total gains or losses included in profit or loss for the period:
|
||||||||||||
Net financing costs
|
- | (5,447 | ) | (5,447 | ) | |||||||
Total gains or losses for the period included in profit or loss for asset and liabilities held at the end of the reporting period:
|
||||||||||||
Net financing costs
|
- | (5,447 | ) | (5,447 | ) | |||||||
30.
|
Operating leases
|
2010
|
2009
|
|||||||
Less than one year
|
18,024 | 5,804 | ||||||
Between one and five years
|
16,107 | 19,167 | ||||||
More than five years
|
7,221 | 8,453 | ||||||
41,352 | 33,424 |
31.
|
Guarantees and purchase obligations
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
32.
|
Commitments and Contingencies (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
33.
|
Related parties
|
Due from related parties – long term
|
31 December
2010
|
31 December
2009
|
||||||
T-Medya
|
1,044 | 5,539 | ||||||
Digital Platform Iletisim Hizmetleri AS (“Digital Platform”)
|
- | 15,306 | ||||||
Other
|
- | 194 | ||||||
1,044 | 21,039 |
Due from related parties – short term
|
31 December
2010
|
31 December
2009
|
||||||
System Capital Management (“SCM”)
|
38,202 | 63,311 | ||||||
Digital Platform
|
21,307 | 25,563 | ||||||
A-Tel
|
13,260 | 8,786 | ||||||
KVK Teknoloji Urunleri AS (“KVK Teknoloji”)
|
8,212 | 5,470 | ||||||
ADD Production Media AS. (“ADD”)
|
1,796 | - | ||||||
Kyisvstar GSM JSC (“Kyivstar”)
|
1,225 | 226 | ||||||
Other
|
4,895 | 5,487 | ||||||
88,897 | 108,843 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
33.
|
Related parties (continued)
|
Due to related parties – short term
|
31 December
2010
|
31 December
2009
|
||||||
Hobim Bilgi Islem Hizmetleri AS (“Hobim”)
|
2,766 | 7,069 | ||||||
Intralot SA (“Intralot”)
|
910 | - | ||||||
KVK Teknoloji Urunleri AS (“KVK Teknoloji”)
|
909 | 519 | ||||||
Mapfre Genel Yasam Sigorta AS (“Mapfre”)
|
473 | 81 | ||||||
Kyisvstar GSM JSC (“Kyivstar”)
|
44 | 2,457 | ||||||
Other
|
5,658 | 4,654 | ||||||
10,760 | 14,780 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
33.
|
Related parties (continued)
|
Income from related parties
|
2010
|
2009
|
2008
|
|||||||
Sales to KVK Teknoloji
|
||||||||||
Simcard and prepaid card sales
|
507,963 | 640,312 | 860,711 | |||||||
Sales to Kyivstar
|
||||||||||
Telecommunications services
|
42,413 | 44,195 | 63,581 | |||||||
Sales to A-Tel
|
||||||||||
Simcard and prepaid card sales
|
30,838 | 67,558 | 132,594 | |||||||
Sales to Digital Platform
|
||||||||||
Call center revenues and interest charges
|
22,223 | 18,766 | 20,281 | |||||||
Finance income from SCM
|
||||||||||
Interest income
|
14,863 | 5,213 | - | |||||||
Sales to Teliasonera International
|
||||||||||
Telecommunications services
|
4,793 | 8,328 | 7,151 | |||||||
Sales to Millenicom Telekomunikasyon AS (“Millenicom”)
|
||||||||||
Telecommunications services
|
2,979 | 5,497 | 12,996 | |||||||
Sales to CJSC Ukrainian Radiosystems
|
||||||||||
Telecommunications services
|
2,321 | 3,388 | 8,390 |
Related party expenses
|
2010
|
2009
|
2008
|
|||||||
Charges from ADD
|
||||||||||
Advertisement and sponsorship services
|
65,957 | 127,014 | 165,250 | |||||||
Charges from Kyivstar
|
||||||||||
Telecommunications services
|
36,039 | 53,466 | 63,799 | |||||||
Charges from A-Tel (*)
|
||||||||||
Dealer activation fees and others
|
31,618 | 36,971 | 49,065 | |||||||
Charges from KVK Teknoloji
|
||||||||||
Dealer activation fees and others
|
27,706 | 41,360 | 103,386 | |||||||
Charges from Hobim
|
||||||||||
Invoicing and archieving services
|
19,446 | 21,985 | 20,865 | |||||||
Charges from Teliasonera International
|
||||||||||
Telecommunications services
|
9,162 | 12,261 | 11,300 | |||||||
Charges from Millenicom
|
||||||||||
Telecommunications services
|
3,194 | 5,171 | 8,501 | |||||||
Charges from CJSC Ukrainian Radiosystems
|
||||||||||
Telecommunications services
|
2,211 | 4,208 | 6,491 |
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
33.
|
Related parties (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
33.
|
Related parties (continued)
|
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the year ended 31 December 2010
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)
|
34.
|
Group entities
|
Effective Ownership Interest
|
||||
Country of
|
31 December
|
31 December
|
||
Name
|
incorporation
|
Business
|
2010 (%)
|
2009 (%)
|
Kibris Telekom
|
Turkish Republic of Northern Cyprus
|
Telecommunications
|
100
|
100
|
Global
|
Turkey
|
Customer relations management
|
100
|
100
|
Turktell Bilisim Servisleri AS
|
Turkey
|
Information technology, value added GSM services investments
|
100
|
100
|
Superonline
|
Turkey
|
Telecommunications
|
100
|
100
|
Turktell Uluslararasi Yatırım Holding AS
|
Turkey
|
Telecommunications investments
|
100
|
100
|
Turkcell Kurumsal Satıs ve Dagıtım Hizmetleri AS
|
Turkey
|
Telecommunications
|
100
|
100
|
Eastasia
|
Netherlands
|
Telecommunications investments
|
100
|
100
|
Turkcell Teknoloji Arastirma ve Gelistirme AS
|
Turkey
|
Research and Development
|
100
|
100
|
Kule Hizmet ve Isletmecilik AS*
|
Turkey
|
Telecommunications infrastructure business
|
100
|
100
|
Sans Oyunlari Yatirim Holding AS
|
Turkey
|
Betting business investments
|
100
|
100
|
Financell
|
Netherlands
|
Financing business
|
100
|
100
|
Rehberlik Hizmetleri AS
|
Turkey
|
Telecommunications
|
100
|
100
|
Beltur BV
|
Netherlands
|
Telecommunications investments
|
100
|
100
|
Surtur BV
|
Netherlands
|
Telecommunications investments
|
100
|
100
|
Beltel
|
Turkey
|
Telecommunications investments
|
100
|
100
|
Turkcell Gayrimenkul Hizmetleri AS
|
Turkey
|
Property investments
|
100
|
100
|
LLC Global
|
Ukraine
|
Customer relations management
|
100
|
100
|
FLLC Global
|
Republic of Belarus
|
Customer relations management
|
100
|
100
|
UkrTower
|
Ukraine
|
Telecommunications infrastructure business
|
100
|
100
|
Talih Kusu Altyapi Hizmetleri AS
|
Turkey
|
Telecommunications investments
|
100
|
100
|
Turkcell Europe GmbH
|
Germany
|
Telecommunications
|
100
|
-
|
Corbuss Kurumsal Telekom Servis Hizmetleri AS
|
Turkey
|
GSM services
|
99
|
99
|
Belarusian Telecom
|
Republic of Belarus
|
Telecommunications
|
80
|
80
|
Inteltek
|
Turkey
|
Betting business
|
55
|
55
|
Euroasia
|
Netherlands
|
Telecommunications
|
55
|
55
|
Astelit
|
Ukraine
|
Telecommunications
|
55
|
55
|
Azerinteltek
|
Azerbaijan
|
Betting Business
|
28
|
-
|
35.
|
Subsequent events
|
TURKCELL ILETISIM HIZMETLERI A.S. | ||||
Date: February 25, 2011
|
By:
|
/s/ Koray Öztürkler | ||
Name: | Koray Öztürkler | |||
Title: |
Chief Corporate Affairs Officer
|
TURKCELL ILETISIM HIZMETLERI A.S. | ||||
Date: February 25, 2011
|
By:
|
/s/ Nihat Narin | ||
Name: | Nihat Narin | |||
Title: |
Investor & Int. Media Relations – Division Head
|