UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  SCHEDULE 14A

           Proxy Statement Pursuant to Section 14(a) of the Securities
                              Exchange Act of 1934

Filed by the Registrant [x]
Filed by a Party other than the Registrant [  ]

Check the appropriate box:

[x]  Preliminary Proxy Statement

[ ]  Confidential,  for Use of the  Commission  Only  (as  permitted  by Rule
     14a-6(e)(2))

[ ]  Definitive Proxy Statement

[ ]  Definitive Additional Materials

[ ]  Soliciting Material Pursuant to ss.240.14a-12

                                BCB Bancorp, Inc.
            -----------------------------------------------
            (Name of Registrant as Specified In Its Charter)


    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[x] No fee required.
[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

     1)   Title of each class of securities to which transaction applies:



     2)   Aggregate number of securities to which transaction applies:



     3)   Per unit  price  or other  underlying  value of  transaction  computed
          pursuant to Exchange  Act Rule 0-11 (set forth the amount on which the
          filing fee is calculated and state how it was determined):



     4)   Proposed maximum aggregate value of transaction:



     5)   Total fee paid:



[ ]  Fee paid previously with preliminary materials.



[ ]  Check box if any part of the fee is offset as provided  by  Exchange  Act
     Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee was
     paid  previously.  Identify the previous filing by  registration  statement
     number, or the Form or Schedule and the date of its filing.

     1)   Amount Previously Paid:



     2)   Form, Schedule or Registration Statement No.:



     3)   Filing Party:



     4)   Date Filed:





















March 14, 2005


Dear Fellow Shareholder:

We cordially  invite you to attend the Annual Meeting of  Shareholders  ("Annual
Meeting") of BCB Bancorp, Inc. (the "Company").  The Annual Meeting will be held
at The Chandelier  Restaurant,  1081 Broadway,  Bayonne,  New Jersey 07002,  New
Jersey, at 10:00 a.m., Eastern time, on April 28, 2005.

The enclosed  Notice of Annual Meeting and Proxy  Statement  describe the formal
business to be transacted at the Annual  Meeting.  During the Annual  Meeting we
will also report on the operations of the Company. Directors and officers of the
Company,  as well  as a  representative  of our  independent  auditors,  will be
present to respond to any questions that shareholders may have.

The Annual Meeting is being held so that shareholders may vote upon the election
of directors,  the  ratification of the appointment of independent  auditors for
the  year  ending  December  31,  2005  and  amendment  to  our  Certificate  of
Incorporation to provide for a staggered board of directors.

The Board of  Directors  of the  Company  has  determined  that  approval of the
matters to be considered at the Annual  Meeting is in the best  interests of the
Company and its shareholders.  For the reasons set forth in the Proxy Statement,
the Board of Directors recommends a vote "FOR" the matters to be considered.

On behalf of the Board of  Directors,  we urge you to sign,  date and return the
enclosed proxy card in the  postage-paid  envelope as soon as possible,  even if
you currently plan to attend the Annual Meeting.  This will not prevent you from
voting in person, but will assure that your vote is counted if you are unable to
attend the Annual Meeting.  Your vote is important,  regardless of the number of
shares that you own.  Please sign and return the enclosed  proxy card  promptly.
Your  cooperation is  appreciated,  since a majority of the common stock must be
represented at the Annual Meeting, either in person or by proxy, to constitute a
quorum for the conduct of business.


Sincerely,



/s/ Mark D. Hogan
---------------------
Mark D. Hogan
Chairman of the Board







                                BCB Bancorp, Inc.
                                104-110 Avenue C
                            Bayonne, New Jersey 07002
                                 (201) 823-0700

                                    NOTICE OF
                         ANNUAL MEETING OF SHAREHOLDERS

                          To Be Held On April 28, 2005

     Notice is hereby given that the Annual Meeting of Shareholders (the "Annual
Meeting") of BCB Bancorp,  Inc.,  (the "Company") will be held at The Chandelier
Restaurant, 1081 Broadway, Bayonne, New Jersey 07002, on April 28, 2005 at 10:00
a.m., Eastern time.

     A Proxy Card and a Proxy Statement for the Annual Meeting are enclosed.

     The  Annual  Meeting  is being  held so that  shareholders  may vote on the
following matters:

     1.   The election of directors;

     2.   The   ratification  of  the  appointment  of  Radics  &  Co.,  LLC  as
          independent  auditors for the Company for the year ending December 31,
          2005;

     3.   An  amendment to the  Certificate  of  Incorporation  to provide for a
          staggered board of directors; and

Such other business as may properly come before the Company's  Annual Meeting or
any adjournment or postponement of the Annual Meeting.

     Any action may be taken on the foregoing proposals at the Annual Meeting on
the date  specified  above,  or on any date or dates to which the Annual Meeting
may be  adjourned.  Shareholders  of record at the close of business on March 7,
2005,  are  the  shareholders  entitled  to vote at the  Annual  Meeting  or any
adjournments thereof.

     EACH SHAREHOLDER,  WHETHER HE OR SHE PLANS TO ATTEND THE ANNUAL MEETING, IS
REQUESTED TO SIGN,  DATE AND RETURN THE ENCLOSED PROXY CARD WITHOUT DELAY IN THE
ENCLOSED  POSTAGE-PAID  ENVELOPE.  ANY  PROXY  GIVEN BY THE  SHAREHOLDER  MAY BE
REVOKED ANY TIME PRIOR TO THE ANNUAL  MEETING.  A PROXY MAY BE REVOKED BY FILING
WITH THE SECRETARY OF THE COMPANY A WRITTEN NOTICE OF  REVOCATION,  SUBMITTING A
DULY  EXECUTED  PROXY BEARING A LATER DATE, OR BY VOTING IN PERSON AT THE ANNUAL
MEETING.  HOWEVER,  IF YOU ARE A SHAREHOLDER  WHOSE SHARES ARE REGISTERED IN THE
NAME OF A BROKER, BANK OR OTHER NOMINEE, YOU WILL NEED ADDITIONAL  DOCUMENTATION
FROM THE RECORDHOLDER IN ORDER TO VOTE PERSONALLY AT THE ANNUAL MEETING.

                                             By Order of the Board of Directors

                                             /s/ Mark D. Hogan
                                             ------------------------
                                             Mark D. Hogan
                                             Chairman of the Board
Bayonne, New Jersey
March 14, 2005

--------------------------------------------------------------------------------
IMPORTANT:  THE PROMPT  RETURN OF PROXIES  WILL SAVE THE  COMPANY THE EXPENSE OF
FURTHER  REQUESTS FOR PROXIES.  A  SELF-ADDRESSED  ENVELOPE IS ENCLOSED FOR YOUR
CONVENIENCE.  NO  POSTAGE  IS  REQUIRED  IF MAILED  WITHIN  THE  UNITED  STATES.
--------------------------------------------------------------------------------




                                 PROXY STATEMENT

                                BCB Bancorp, Inc.
                                104-110 Avenue C
                            Bayonne, New Jersey 07002
                                 (201) 823-0700


                         ANNUAL MEETING OF SHAREHOLDERS
                          To be Held on April 28, 2005


                                  INTRODUCTION


     This Proxy  Statement is furnished in connection  with the  solicitation of
proxies on behalf of the Board of Directors of BCB Bancorp, Inc. (the "Company")
to be used at the Annual  Meeting of  Shareholders  of the Company  (the "Annual
Meeting"),  which  will be held at The  Chandelier  Restaurant,  1081  Broadway,
Bayonne,  New Jersey 07002, on April 28, 2005, at 10:00 a.m.,  Eastern time, and
all  adjournments  of the  Annual  Meeting.  The  accompanying  Notice of Annual
Meeting of  Shareholders  and this Proxy  Statement  are first  being  mailed to
shareholders on or about March 14, 2005.

     At the Annual Meeting  shareholders  will vote on the election of directors
of the Company,  the  ratification  of the  appointment  of Radics & Co., LLC as
independent  auditors  for the Company for the year ending  December 31, 2005, a
proposal to amend the Company's  Certificate of  Incorporation  to provide for a
staggered  board of directors and such other matters as may properly come before
the Annual Meeting or any adjournments thereof.

-------------------------------------------------------------------------------
                              REVOCATION OF PROXIES
-------------------------------------------------------------------------------

     Shareholders  who execute  proxies in the form solicited  hereby retain the
right to revoke  them in the manner  described  below.  Unless so  revoked,  the
shares  represented  by such proxies will be voted at the Annual Meeting and any
adjournments  thereof.  Proxies solicited on behalf of the Board of Directors of
the Company will be voted in accordance with the directions given thereon. Where
no instructions are indicated,  validly executed proxies will be voted "FOR" the
proposals  set forth in this Proxy  Statement  for  consideration  at the Annual
Meeting.

     Proxies  may be revoked  by sending  written  notice of  revocation  to the
Secretary  of the  Company  at the  address  of the  Company  shown  above,  the
submission of a later dated proxy or by voting in person at the Annual  Meeting.
The  presence at the Ann 18 ual Meeting of any  shareholder  who had  returned a
proxy shall not revoke such proxy  unless the  shareholder  delivers  his or her
ballot in person at the Annual  Meeting or delivers a written  revocation to the
Secretary of the Company prior to the voting of such proxy.

     If your shares of common stock are held in "street name" by a broker,  bank
or other nominee,  you will receive instructions from your broker, bank or other
nominee  that you must follow in order to have your  shares  voted at the Annual
Meeting.  If you wish to change your voting instructions after you have returned
your voting  instructions to your broker, bank or other nominee you must contact
your broker,  bank or other  nominee.  If you want to vote your shares of common
stock held in street name in person at the Annual Meeting,  you will have to get
a legal proxy in your name from the broker, bank or other nominee who holds your
shares.

-------------------------------------------------------------------------------
                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF
-------------------------------------------------------------------------------

     Holders of record of the company  common  stock as of the close of business
on March 7, 2005 (the  "Record  Date") are  entitled  to one vote for each share
then held.  As of the Record Date,  the Company had  2,993,538  shares of common

                                       3


stock issued and  outstanding.  The presence in person or by proxy of a majority
of the  outstanding  shares of common  stock  entitled to vote is  necessary  to
constitute a quorum at the Annual Meeting. Abstentions and broker non-votes will
be counted for purposes of determining that a quorum is present.

     Persons and groups who beneficially own in excess of 5% of the common stock
are required to file certain reports with the Securities and Exchange Commission
("SEC")  regarding such  beneficial  ownership.  The Company is not aware of any
person or group who  beneficially  owned in excess of 5% of the common  stock on
the Record Date.

     In accordance with New Jersey law, a list of shareholders  entitled to vote
at the Annual Meeting shall be made available at the Annual Meeting.

-------------------------------------------------------------------------------
                 VOTING PROCEDURES AND METHOD OF COUNTING VOTES
-------------------------------------------------------------------------------

     As to the election of directors, the proxy card being provided by the Board
of  Directors  enables  a  shareholder  to vote  "FOR" the  election  of the ten
nominees proposed by the Board of Directors,  or to "WITHHOLD AUTHORITY" to vote
for the  nominees  being  proposed.  Under  New  Jersey  law  and the  Company's
Certificate of Incorporation and Bylaws, directors are elected by a plurality of
votes cast,  without regard to either broker  non-votes,  or proxies as to which
authority to vote for the nominees being proposed is withheld.

     As to the ratification of Radics & Co., LLC as independent  auditors of the
Company,  by checking the appropriate box a shareholder  may: (i) vote "FOR" the
item; (ii) vote "AGAINST" the item; or (iii) "ABSTAIN" from voting on such item.
Under the Company's Certificate of Incorporation and Bylaws, the ratification of
these  matters  shall be  determined  by a majority of the votes  cast,  without
regard to broker non-votes or proxies marked "ABSTAIN."

     As to the  amendment  of the  Company's  Certificate  of  Incorporation  by
checking the  appropriate  box a shareholder  may (i) vote "FOR" the item,  (ii)
vote  "AGAINST"  the item,  or (iii)  "ABSTAIN"  from  voting on such item.  The
amendment to the Certificate of Incorporation  must be approved by a majority of
the shares of common stock cast and eligible to vote.

     The  Board  of  Directors  will  designate  an  independent   inspector  of
elections.

     Regardless  of the number of shares of common stock owned,  it is important
that  recordholders of a majority of the shares of the Company's common stock be
represented  by proxy or present in person at the Annual  Meeting.  Shareholders
are  requested to vote by  completing  the enclosed  proxy card and returning it
signed and dated in the enclosed postage-paid  envelope.  Shareholders are urged
to  indicate  their  vote in the  spaces  provided  on the proxy  card.  PROXIES
SOLICITED BY THE BOARD OF  DIRECTORS OF THE COMPANY WILL BE VOTED IN  ACCORDANCE
WITH YOUR INSTRUCTIONS  GIVEN ON THE PROXY. WHERE NO INSTRUCTIONS ARE INDICATED,
SIGNED PROXIES WILL BE VOTED "FOR" EACH OF THE PROPOSALS TO BE CONSIDERED AT THE
ANNUAL MEETING.

-------------------------------------------------------------------------------
                       PROPOSAL I - ELECTION OF DIRECTORS
-------------------------------------------------------------------------------

     The Company's Board of Directors is currently composed of 10 members.  Each
director  nominee has agreed to serve until the Company's next annual meeting of
shareholders and until his or her respective  successors shall have been elected
and  qualified.  Each nominee of the Board of Directors  has  consented to being
named in this Proxy Statement.

     The table  below  sets  forth  certain  information,  as of March 7,  2005,
regarding  the nominees for election to the Board of  Directors.  It is intended
that the  proxies  solicited  on behalf of the Board of  Directors  (other  than
proxies in which the vote is  withheld as to the  nominee)  will be voted at the
Annual Meeting for the election of the nominees  identified  below. If a nominee
is unable to serve,  the shares  represented  by  proxies  will be voted for the

                                       4


election of such  substitute  as the Board of Directors may  recommend.  At this
time, the Board of Directors knows of no reason why any of the nominees might be
unable  to  serve,  if  elected.  Except  as  indicated  herein,  there  are  no
arrangements or understandings between the nominee and any other person pursuant
to which such nominee was selected.





                                                                                                       Shares
                          Position(s) Held With                    Director            Current       Beneficially    Percent of
         Name            the Company or the Bank         Age       Since(2)          Term Expires     Owned(1)        Class(1)
         ----            -----------------------         ---       --------          ------------     --------        --------

                                                  DIRECTOR NOMINEES

                                                                                                     
Robert Ballance                 Director                 46          2000               2005          52,529(3)        1.8%
Judith Q. Bielan                Director                 40          2000               2005          39,471(4)        1.3
Joseph Brogan                   Director                 66          2000               2005          92,402(5)        3.1
James E. Collins         Senior Lending Officer          56          2003               2005          92,939(6)        3.1
                              and Director
Thomas M. Coughlin       Chief Financial Officer         45          2002               2005          90,609(7)        3.0
                              and Director
Mark D. Hogan             Chairman of the Board          39          2000               2005         104,391(8)        3.5
Joseph Lyga                            Director          45          2000               2005          39,276(9)        1.3
Donald Mindiak           President, Chief Executive      46          2000               2005          72,983(10)       2.4
                          Officer and Director
Alexander Pasiechnik            Director                 43          2000               2005          42,035(11)       1.4
Dr. August Pellegrini, Jr.      Director                 45          2000               2005          49,341(12)       1.6

                    EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

Olivia Klim                Executive Vice President      59          N/A                N/A           10,664(13)          *
Amer Saleem                     Vice President           50          N/A                N/A            1,464(14)          *
All directors and executive
  officers as a group (12 persons) N/A                  N/A          N/A                N/A          688,104           23.0%


------------------------
*    Less than 1%.
(1)  Includes shares underlying options that are exercisable within 60 days from
     the record date.
(2)  Includes service as a director of Bayonne Community Bank.
(3)  Mr.  Ballance  has sole voting and  dispositive  power over 43,150  shares,
     shared voting and  dispositive  power over 7,381 shares with his spouse and
     shared voting and dispositive power over 1,998 shares with his children.
(4)  Ms. Bielan has sole voting and dispositive power over 8,455 shares,  shared
     voting and dispositive  power over 29,503 shares with her spouse and shared
     voting and dispositive power over 1,513 shares with his children.
(5)  Mr. Brogan has sole voting and dispositive power over 22,487 shares, shared
     voting and  dispositive  power over 4,537 shares with his spouse and shared
     voting and dispositive power over 65,378 shares with his grandchildren.
(6)  Mr.  Collins has sole  voting and  dispositive  power over  57,590  shares,
     shared voting and dispositive  power over 32,595 shares with his spouse and
     shared voting and dispositive power over 2,754 shares with his children.
(7)  Mr. Coughlin has sole voting and dispositive power over 90,609 shares.
(8)  Mr. Hogan has sole voting and dispositive power over 19,889 shares,  shared
     voting and dispositive  power over 82,912 shares with his spouse and shared
     voting and dispositive power over 1,590 shares with his children.
(9)  Mr. Lyga has sole voting and dispositive  power over 30,578 shares,  shared
     voting and  dispositive  power over 7,979 shares with his spouse and shared
     voting and dispositive power over 719 shares with his child.
(10) Mr.  Mindiak has sole voting and  dispositive  power over 71,734 shares and
     shared voting and dispositive power over 1,249 shares with his child.
(11) Mr. Pasiechnik has sole voting and dispositive power over 42,035 shares.
(12) Dr. Pellegrini has sole voting and dispositive power over 49,341 shares.
(13) Ms. Klim has sole voting and dispositive power over 6,050 shares and shared
     voting and dispositive power over 4,614 shares with her spouse.
(14) Mr. Saleem has sole voting and dispositive power over 708 shares and shared
     voting and dispositive power over 756 shares with his spouse.

Biographical Information Regarding Directors and Executive Officers

     Set  forth  below  is  biographical  information  regarding  directors  and
executive  officers  of the Company and  Bayonne  Community  Bank (the  "Bank").
Unless  otherwise  noted each  director has held the  indicated  position for at
least five years.

Directors

     Robert Ballance,  46, is a Captain with the Bayonne Fire Department and the
owner of Bob's  Carpet  located in  Bayonne.  Mr.  Ballance is a director of the
Bayonne Fire Exempt Association;  a member of the Bayonne Elks B.P.O.E.; and has
served as the  Treasurer of Bayonne  Fire  Department  Local #11.  Mr.  Ballance
attended Saint Vincent DePaul Grammar School and Marist High School in Bayonne.

                                       5


     Judith Q. Bielan,  Esq.,  40, is an attorney who has  practiced  law for 14
years.  Ms.  Bielan  currently  owns  her  own  law  firm,  Bielan,  Siminski  &
Associates,  P.C.,  which she  formed in 1996.  Ms.  Bielan  was a partner  with
Cavanaugh and Bielan,  P.C. from 1993 to 1996, and  associated  with the firm of
Schumann,  Hanlon,  O'Connor and McCrossin from 1989 to 1993. She is a member of
the New York and New Jersey State Bars as well as the  Treasurer  for the Hudson
County Bar Association. Ms. Bielan serves on the Hudson County Bar Association's
Family Law  Committee  and is a member of the Hudson  County Inns of Court.  Ms.
Bielan is a board member of Women  Rising and serves on the  Advisory  Board for
Holy  Family  Academy.  Ms.  Bielan is a lifetime  resident  of  Bayonne  having
attended  Saint  Mary's,  Our Lady Star of the Sea  Elementary  School  and Holy
Family Academy. In addition,  she holds degrees from Montclair State College and
Seton Hall Law School.

     Joseph Brogan, 66, has 40 years of experience in the insurance industry and
is the founder of Brogan Insurance located in Bayonne.  Mr. Brogan is the former
head of the State Farm Agents Association and is a current member of the Knights
of Columbus and the Fraternal  Order of Elks. Mr. Brogan attended Saint Aloysius
Grammar School, in Jersey City, and Seton Hall Preparatory  School, has received
a B.S. from Saint Peter's  College and attended  graduate  school at Fordham and
Jersey City State College.

     James E. Collins, 56, is Senior Lending Officer of the Bank, and has worked
in the banking  industry  since 1972. He is the former Vice President of Lending
at First Savings Bank of New Jersey and served as that bank's Community  Reinves
tment  Officer  and as a  member  of the  Budget,  Asset  and  Liability,  Asset
Classification  and Loan  Committees.  In  addition,  Mr.  Collins has served as
Treasurer of the Bayonne Chamber of Commerce, as the past President of Ireland's
32 and as citywide director for Bayonne's C.Y.O. Sports Programs. Currently, Mr.
Collins serves as a Director for Windmill  Alliance,  Inc. Mr. Collins  attended
St. Mary's,  Our Lady Star of the Sea Elementary  School and Marist High School,
received a B.S. from St.  Peter's  College and attended  graduate  school at the
Institute  for  Financial  Education.  Mr.  Collins is a  certified  Real Estate
Appraiser and a member of the Review Appraisers Association.

     Thomas M.  Coughlin,  45, is Chief  Operating  Officer and Chief  Financial
Officer  of the  Company  and the Bank,  and has been  employed  in the  banking
industry  for 19 years.  Mr.  Coughlin was  formerly  Vice  President of Chatham
Savings Bank and, prior to that, Controller and Corporate Secretary of the First
Savings  Bank of New Jersey.  While at First  Savings  Bank of New  Jersey,  Mr.
Coughlin  served  in  various   capacities  on  several   executive   managerial
committees,  including, but not limited to, the Budget, Asset/Liability and Loan
Review  Committees.  Mr. Coughlin,  who received his CPA designation in 1982, is
the past President of the American Heart  Association  and has served as Trustee
of D.A.R.E.  and the Bayonne P.A.L.  Mr. Coughlin  attended Saint Vincent DePaul
Grammar  School and Bayonne High School,  and received a B.S.  degree from Saint
Peter's College.

     Mark D. Hogan, C.P.A., 39, is a sole practitioner with an office located in
Bayonne.  In  addition,  Mr.  Hogan  is a  registered  representative  providing
financial  planning for his  clientele.  Mr.  Hogan has  achieved the  following
licenses and designations:  NASD Series 7, 24 and 63, New Jersey Life and Health
Insurance broker,  New Jersey Property and Casualty  Insurance broker.  Prior to
his CPA practice, Mr. Hogan co-founded The Corner Office, a retail office supply
dealer,  located in Bayonne,  where he held the position of President  and Chief
Executive  Officer.  Mr. Hogan  attended  Saint Peter's  Preparatory  School and
received a B.S.  degree from Pace  University.  He is a member of the New Jersey
Society of Certified Public Accountants. Mr. Hogan serves as the Chairman of the
Board of Directors of the Company and the Bank.

     Joseph Lyga,  45, has served on the Bayonne Fire  Department  for 18 years,
having  achieved  the rank of Fire  Captain.  In  addition,  Mr. Lyga has been a
self-employed contractor for the last 18 years. Mr. Lyga has served as President
and  Secretary/State  Delegate of the Bayonne Fire Department Local #211 and has
served as President, Vice President, Secretary and Treasurer of the Bayonne Fire
Department  Local #11. Mr. Lyga is also a member of the Sicilian  Citizens  Club
and the Friends of Nick Capodice.  Mr. Lyga attended Saint Mary's, Our Lady Star
of the Sea Elementary School, Marist High School and Jersey City State College.

     Donald Mindiak,  46, has been employed in the banking  industry for over 25
years and has been  President  and Chief  Executive  Officer  of the Bank  since
October 1999 and the Company  since May 2003.  Most  recently he was employed by

                                       6


Summit  Bank as a  Manager  of  Strategic  Planning  and  Support.  Prior to his
employment at Summit Bank, Mr. Mindiak was employed at First Savings Bank of New
Jersey in Bayonne.  During his tenure at First  Savings  Bank of New Jersey,  he
served as Treasurer and prior to that position as Controller. Mr. Mindiak served
as an active member of the Asset/Liability,  Budget, Investment and Rate Setting
Committees while at First Savings Bank of New Jersey and was the former Chairman
of the Asset Classification  Committee. Mr. Mindiak has been a member of several
trade organizations  including:  the Community Bankers  Association,  the Hudson
County Savings  League,  the New Jersey  Savings League and America's  Community
Bankers. In addition, Mr. Mindiak serves as the Treasurer of the Bayonne Medical
Center Foundation Board. Mr. Mindiak received a B.A. degree from Rutgers, Newark
College of Arts and  Sciences  and an M.B.A.  degree  from  Fairleigh  Dickinson
University.

     Alexander  Pasiechnik,  43, is  President  and Chief  Executive  Officer of
Victoria  T.V.  Sales and  Appliances.  Mr.  Pasiechnik  was born in Bayonne and
attended Saint Mary's, Our Lady Star of the Sea Elementary  School,  Marist High
School, and Saint Peter's College.

     Dr. August Pellegrini,  Jr., 45, has practiced general dentistry in Bayonne
for 18 years  and is  currently  the Vice  President  of the New  Jersey  Dental
Association.  Dr.  Pellegrini  is a past  President of the Hudson  County Dental
Society and  currently  sits on the Board of  Trustees of the New Jersey  Dental
Association where he represents  Hudson County.  Dr. Pellegrini is also a Hudson
County delegate to the New Jersey Dental Association House of Delegates,  and is
a past member of the Board of Trustees of the New Jersey Foundation of Dentistry
for Persons with Disabilities.  Dr. Pellegrini is a faculty member at UMDNJ, New
Jersey Dental School, in the Department of General and Hospital  Dentistry.  Dr.
Pellegrini is also a member of the Knights of Columbus.  Dr. Pellegrini attended
Horace Mann  Grammar  School,  Marist High  School,  Rutgers  College and Temple
University School of Dentistry.

Executive Officers who are not Directors

     The following is biographical  information  regarding executive officers of
the Company or the Bank who are not also directors.  Unless otherwise noted each
officer has held the indicated position for at least five years.

     Olivia M. Klim, 59, has been has been employed in the banking  industry for
over 37 years and is currently Executive Vice President of Business  Development
of the Bank. Prior to joining the Bank in October 2000 Mrs. Klim was employed by
First Savings Bank of New Jersey,  a division of Richmond County  Financial as a
Business  Development  Officer  responsible  for the  business  development  and
operational functions at the Bank's offices in Bayonne, New Jersey. Prior to her
employment at First Savings,  Mrs. Klim was employed at First Fidelity Bank as a
Branch  Administrator.  Mrs.  Klim is a  Commissioner  of the Bayonne  Municipal
Utilities  authority,  and serves in various capacities for the local Chapter of
the Deborah Foundation,  the College Opportunity Program, the American Institute
of Banking  for Women,  and the  Bayonne  Bullet  Proof Vest  Funding  Campaign.
Further,  Mrs. Klim serves on the Loan Review Committee for the Bayonne Economic
Development  Corporation.  Mrs. Klim is a graduate of the Bayonne  School system
and  attended  St.  Peter's  College,  and the Cohen & Brown  School for Sales &
Investments.

     Amer Saleem,  50, is a Vice  President of  Commercial  Lending of the Bank.
Prior to joining the Bank in 2002, Mr. Saleem was an Assistant Vice President of
Commercial  Lending of 1st Constitution Bank,  Cranbury,  New Jersey. Mr. Saleem
holds a B.A.  degree in  Economics,  Diploma in  Accounting  from City of London
Polytechnic,  London,  England and an M.B.A.  degree in Finance from Long Island
University,   New  York.  Mr.  Saleem  has  19  years  of  banking   experience,
specializing  in  commercial  lending.  Mr.  Saleem is a member of the Officers'
Lending Committee.

Board Independence

     The Board of Directors has determined that, except as to Messrs.  Coughlin,
Collins and Mindiak,  each member of the Board of  Directors is an  "independent
director"  within  the  meaning  of  the  Nasdaq  corporate  governance  listing
standards.  Messrs. Collins, Coughlin and Mindiak are not considered independent
because they are executive officers of the Company.

                                       7


Meetings and Committees of the Board of Directors

     The Company became the parent  holding  company of the Bank on May 1, 2003.
The  Company's  Board  of  Directors  meets  on a  monthly  basis  and may  hold
additional special meetings. The Company's standing committees include the Audit
Committee,  Compensation  Committee  and  Nominating  and  Corporate  Governance
Committee. The Bank's standing committees include an Asset/Liability  Management
Committee,  a Loan Committee,  an Investment  Committee and a Budget  Committee.
During the year ended  December  31, 2004,  our board of  directors  held twelve
regular meetings and two special  meetings.  No director attended fewer than 75%
in the aggregate of the total number of board meetings held and the total number
of committee meetings in which he or she served during fiscal 2004.

The Nominating and Corporate Governance Committee

     The Nominating  and Corporate  Governance  Committee  consists of Directors
Ballance,  Lyga and  Pellegrini.  Each member of the  Nominating  and  Corporate
Governance  Committee  is  considered  "independent"  as  defined  in the Nasdaq
corporate  governance  listing  standards.  The Company's Board of Directors has
adopted a written charter for the Nominating and Corporate Governance Committee.
The full Board of  Directors,  acting as a  nominating  committee,  met one time
during 2004.

     The functions of the Nominating and Corporate  Governance Committee include
the following:

o    to lead the search for individuals qualified to become members of the Board
     of  Directors  and  to  select  director   nominees  to  be  presented  for
     shareholder approval;

o    to  review  and  monitor   compliance  with  the   requirements  for  board
     independence;

o    to review the committee structure and make  recommendations to the Board of
     Directors regarding committee membership;

o    to  develop  and  recommend  to the  Board of  Directors  for its  approval
     corporate governance guidelines; and

o    to develop  and  recommend  to the Board of  Directors  for its  approval a
     self-evaluation process for the Board of Directors and its committees.

     The Nominating and Corporate  Governance  Committee  identifies nominees by
first  evaluating  the  current  members  of the Board of  Directors  willing to
continue in service.  Current  members of the Board of Directors with skills and
experience  that are relevant to the  Company's  business and who are willing to
continue in service are first considered for re-nomination,  balancing the value
of continuity of service by existing members of the Board of Directors with that
of obtaining new perspectives.  If any member of the Board of Directors does not
wish to continue in  service,  or if the  Nominating  and  Corporate  Governance
Committee  or the Board of  Directors  decides not to  re-nominate  a member for
re-election,  or if the  size  of the  Board  of  Directors  is  increased,  the
Nominating and Corporate  Governance  Committee  would solicit  suggestions  for
director  candidates  from all board  members.  In addition,  the Nominating and
Corporate  Governance  Committee is  authorized by its charter to engage a third
party to assist in the identification of director  nominees.  The Nominating and
Corporate  Governance  Committee  would seek to  identify a  candidate  who at a
minimum satisfies the following criteria:

o    has the highest  personal and  professional  ethics and integrity and whose
     values are compatible with the Company's;

o    has had  experiences and  achievements  that have given them the ability to
     exercise and develop good business judgment;

o    is  willing  to  devote  the  necessary  time to the  work of the  Board of
     Directors and its committees,  which includes being available for board and
     committee meetings

                                       8



o    is familiar with the  communities in which the Company  operates  and/or is
     actively engaged in community activities;

o    is involved in other  activities or interests that do not create a conflict
     with their responsibilities to the Company and its shareholders; and

o    has the capacity and desire to represent  the balanced,  best  interests of
     the  shareholders  of the Company as a group,  and not  primarily a special
     interest group or constituency.

     The  Nominating  and  Corporate  Governance  Committee  will also take into
account whether a candidate satisfies the criteria for "independence"  under the
Nasdaq corporate  governance listing  standards,  and if a nominee is sought for
service on the Company's Audit Committee, the financial and accounting expertise
of a candidate,  including whether an individual qualifies as an audit committee
financial expert.

Procedures for the Nomination of Directors by Shareholders

     The  Board of  Directors  has  adopted  procedures  for the  submission  of
director nominees by shareholders. If a determination is made that an additional
candidate is needed for the Board of  Directors,  the  Nominating  and Corporate
Governance  Committee  will  consider  candidates  submitted  by  the  Company's
shareholders.  Shareholders  can submit the names of candidates  for director by
writing to our Corporate  Secretary,  at 104-110  Avenue C, Bayonne,  New Jersey
07002. The Chairman of the Board must receive a submission not less than 90 days
prior to the date of the Company's  proxy  materials  for the  preceding  year's
annual meeting.  If the date of the annual meeting is advanced more than 30 days
prior to or delayed by more than 30 days after the  anniversary of the preceding
year's annual  meeting,  the  shareholder's  suggestion must be so delivered not
later than the close of  business  on the tenth day  following  the day on which
public  announcement  of the date of such  annual  meeting  is first  made.  The
submission must include the following information:

o    the name and address of the  shareholder  as they  appear on the  Company's
     books,  and number of shares of the  Company's  common stock that are owned
     beneficially  by such  shareholder  (if the  shareholder is not a holder of
     record,  appropriate  evidence  of  the  shareholder's  ownership  will  be
     required);

o    the name, address and contact information for the candidate, and the number
     of shares of common  stock of the Company  that are owned by the  candidate
     (if the  candidate is not a holder of record,  appropriate  evidence of the
     shareholder's ownership should be provided);

o    a statement of the candidate's business and educational experience;

o    such other  information  regarding the candidate as would be required to be
     included in the proxy statement pursuant to SEC Regulation 14A;

o    a  statement  detailing  any  relationship  between the  candidate  and the
     Company;

o    a  statement  detailing  any  relationship  between the  candidate  and any
     customer, supplier or competitor of the Company;

o    detailed  information  about any relationship or understanding  between the
     proposing shareholder and the candidate; and

o    a statement  that the candidate is willing to be considered  and willing to
     serve as a director if nominated and elected.

     The Company has no written procedural or informational requirements for the
presentation of a shareholder  nomination at the Annual Meeting of Shareholders.
It is expected  that any person  making a  shareholder  nomination at the Annual
Meeting will provide the information  set forth above  regarding  themselves and
the proposed nominee.

                                       9


Shareholder Communications with the Board

     A  shareholder  of the Company who wants to  communicate  with the Board of
Directors or with any  individual  director can write to the President and Chief
Executive Officer of the Company,  104-110 Avenue C, Bayonne,  New Jersey 07002,
Attention: Board Administration. The letter should indicate that the author is a
shareholder of the Company and if shares are not held of record,  should include
appropriate  evidence  of stock  ownership.  Depending  on the  subject  matter,
management will:

o    forward  the  communication  to the  director  or  directors  to whom it is
     addressed;

o    attempt to handle the inquiry  directly,  for example where it is a request
     for information about the company or it is a stock-related matter; or

o    not forward the  communication  if it is  primarily  commercial  in nature,
     relates  to  an  improper  or  irrelevant  topic,  or  is  unduly  hostile,
     threatening, illegal or otherwise inappropriate.

     At each Board of Directors  meeting,  management shall present a summary of
all  communications  received since the last meeting that were not forwarded and
makes those communications available to the directors.

Code of Ethics

     The  Company  has  adopted  a code  of  ethics  that is  applicable  to the
officers,  directors  and  employees of the  Company,  including  the  Company's
principal executive officer,  principal financial officer,  principal accounting
officer or controller,  or persons  performing  similar  functions.  The Code of
Ethics of the Company has been filed as an exhibit to the Annual  Report on Form
10-K.

The Audit Committee

     The Audit  Committee  consists  of  directors  Hogan,  Bielan,  Brogan  and
Pellegrini.   Each  current   member  of  the  Audit   Committee  is  considered
"independent" as defined in the Nasdaq corporate  governance  listing  standards
and under SEC Rule 10A-3. The duties and responsibilities of the Audit Committee
include, among other things:

o    retaining, overseeing and evaluating a firm of independent certified public
     accountants to audit the annual financial statements;

o    in  consultation  with the independent  auditors and the internal  auditor,
     reviewing  the integrity of the Company's  financial  reporting  processes,
     both internal and external;

o    approving the scope of the audit in advance;

o    reviewing the financial statements and the audit report with management and
     the independent auditors;

o    considering  whether the provision by the external auditors of services not
     related to the  annual  audit and  quarterly  reviews  is  consistent  with
     maintaining the auditor's independence;

o    reviewing  earnings and financial releases and quarterly reports filed with
     the SEC;

o    consulting  with  the  internal  audit  staff  and  reviewing  management's
     administration of the system of internal accounting controls;

o    approving  all  engagements  for  audit  and  non-audit   services  by  the
     independent auditors; and

o    reviewing the adequacy of the audit committee charter.

                                       10


     The Audit  Committee met seven times during 2004.  The  Company's  Board of
Directors  has  adopted a written  charter  for the Audit  Committee.  The Audit
Committee reports to the Board of Directors on its activities and findings.  The
Board of  Directors  believes  that Mr. Hogan  qualifies as an "audit  committee
financial expert" as that term is used in the rules and regulations of the SEC.

Audit Committee Report

     In accordance  with SEC  regulations,  the Audit Committee has prepared the
following  report.  The Board of Directors has adopted a written charter for the
Audit Committee.

     As part of its ongoing activities, the Audit Committee has:

o    Reviewed and discussed with management the Company's  audited  consolidated
     financial statements for the year ended December 31, 2004;

o    Discussed  with  the  independent  auditors  the  matters  required  to  be
     discussed by Statement on Auditing  Standards No. 61,  Communications  with
     Audit Committees, as amended; and

o    Received  the  written  disclosures  and the  letter  from the  independent
     auditors   required  by  Independence   Standards  Board  Standard  No.  1,
     Independence Discussions with Audit Committees,  and has discussed with the
     independent auditors their independence.

     Based on the review and discussions  referred to above, the Audit Committee
recommended  to the Board of Directors that the audited  consolidated  financial
statements be included in the Company's  Annual Report on Form 10-K for the year
ended  December  31,  2004 to be filed  with the SEC.  In  addition,  the  Audit
Committee approved the appointment of Radics & Co., LLC as independent  auditors
for the Company for the fiscal year ending  December  31,  2005,  subject to the
ratification of the appointment by the shareholders of the Company.

     This report  shall not be deemed  incorporated  by reference by any general
statement  incorporating by reference this proxy statement into any filing under
the Securities Act of 1933, as amended,  or the Securities Exchange Act of 1934,
as amended, except to the extent that the Company specifically incorporates this
information  by  reference,  and shall not  otherwise be deemed filed under such
Acts.

                              The Audit Committee:
                            Mark D. Hogan, (Chairman)
                                Judith Q. Bielan
                                  Joseph Brogan
                           Dr. August Pellegrini, Jr.

     The Audit Committee has approved a list of procedures for the engagement of
outside auditors to perform  non-audit  tasks. The following  services cannot be
provided   by  the   auditor:   financial   information   systems   design   and
implementation;  internal audit  outsourcing;  appraisal or valuation  services,
fairness  opinions,  and contribution in kind reports;  management  functions or
human resources;  bookkeeping;  broker or dealer or investment banking services;
legal  services  unrelated  to  the  audit;  actuarial  services;  and  services
determined by the Audit Committee to be impermissible. All permissible non-audit
services must be pre-approved by the Audit  Committee.  The authority to approve
audit and non-audit services may be delegated by the committee to one or more of
its members,  provided that any delegated approvals must be reported to the full
Audit Committee and all approvals of non-audit services will be disclosed in the
Company's periodic reports.

Director Compensation

     During the year ended December 31, 2004, the Company paid no board fees but
the  Bank's  Board of  Directors  received  fees  totaling  $163,950.  Directors
received fees of between  $8,200 and $13,800  based on their  tenure.  Directors
Coughlin,  Mindiak  and  Collins,  as members of  executive  management,  do not
receive directors' fees.

                                       11


Section 16(a) Beneficial Ownership Reporting Compliance

     The Company's  common stock is registered  pursuant to Section 12(g) of the
Exchange Act. Prior to completion of Bayonne  Community  Bank's holding  company
formation, executive officers and directors of the Company and beneficial owners
of greater than 10% of the Company Common Stock ("10% beneficial  owners") filed
reports with the Federal Deposit  Insurance  Corporation  disclosing  beneficial
ownership and changes in  beneficial  ownership of Company  common  stock.  Upon
completion of the holding company formation,  executive officers,  directors and
10% beneficial  owners were required to file beneficial  ownership  reports with
the SEC. SEC rules  require  disclosure  in the  Company's  Proxy  Statement and
Annual Report on Form 10-K of the failure of an executive  officer,  director or
10% beneficial owner to file such forms on a timely basis.

Executive Compensation

     Summary  Compensation Table. The following table provides information about
the compensation paid for the years ended December 31, 2004,  December 31, 2003,
and December 31, 2002 to our Chief Executive Officer,  and other officer's total
annual salary and bonus for the year ended December 31, 2004 totaled $100,000 or
more (the "Named Officers").




                                                                                   Long-Term
                                    Annual Compensation (1)                      Compensation
                                                                                     Awards
         Name and              Year                                Other Annual    Restricted                     All Other
---------------------------   Ended      Salary                    Compensation      Stock       Options/SARS        Compensation
    Principal Position        12/31      ($)(1)      Bonus ($)        ($)(2)        Awards ($)       (#)                ($)

                                                                                  
Donald Mindiak                 2004    $  131,250  $  65,625       $     --      $     --           9,125          $      --
  President, Chief             2003       125,000     62,500             --            --          14,579                 --
  Executive Officer and        2002        92,500     40,000             --            --          15,125                 --
  Director

James E. Collins               2004    $   94,500  $  47,250       $     --      $     --           9,125          $      --
  Senior Lending Officer       2003        90,000     45,000             --            --          15,701                 --
                               2002        72,500     25,000             --            --          15,125                 --

Thomas M. Coughlin             2004    $   94,500  $  47,250       $     --      $     --           9,125          $      --
  Chief Financial Officer      2003        90,000     45,000             --            --          15,163                 --
  and Chief Operating          2002        72,500     25,000             --            --          15,125                 --
  Officer

Olivia Klim                    2004    $   94,500  $  47,250       $     --      $     --           3,125          $      --
  Executive Vice President     2003        90,000     45,000             --            --             --                  --
  - Business Development       2002        72,500     25,000             --            --          15,125                 --

Amer Saleem                    2004    $   85,000  $  42,500       $     --      $     --           3,125          $      --
  Vice President -             2003        77,500     38,750             --            --             513                 --
  Commercial Lending           2002        70,000      5,000             --            --           1,513                 --


----------------------
(1)  Includes  amounts  deferred  at the  election  of the  executive  under the
     Company's 401(k) plan.
(2)  Does not include perquisites and personal benefits, the aggregate amount of
     which does not exceed the lesser of $50,000 or 10% of the total  salary and
     bonus reported.

     Compensation  Committee  Interlocks and Insider  Participation.  During the
fiscal year ended December 31, 2004, the Compensation Committee, which consisted
of Robert  Ballance,  Joseph  Brogan,  Mark D. Hogan,  Joseph Lyga and Alexander
Pasiechnik,  met three times to review the performance of the executive officers
and  determine  compensation  programs  and  adjustments.  Messrs.  Mindiak  and
Coughlin do not  participate in the Board of Director's  determination  of their
respective compensation as executive officers.

     Report  of  the  Compensation  Committee  on  Executive  Compensation.  The
Compensation  Committee evaluates the performance of the Chief Executive Officer
and other  executive  officers,  and  reviews  and  approves  increases  to base
compensation  as  well  as the  level  of  bonus,  if any,  to be  awarded.  The
Compensation  Committee also approves any perquisites  payable to such officers.
In addition,  the Compensation  Committee determines the budget for salaries for
other executive officers,  and reviews the report of the Chief Executive Officer
regarding the allocation of compensation of such other officers.  In determining
whether  the base  salary of the Chief  Executive  Officer  and other  executive
officers  should be  increased,  the budget  for other  executive  officers  and
whether to approve the Chief Executive Officer's allocation of such amounts, the

                                       12


Compensation Committee takes into account individual performance and information
regarding   compensation  paid  to  executives  performing  similar  duties  for
financial  institutions in the Company's market area. The Compensation Committee
uses a peer comparison employing at least two published  compensation surveys in
determining the salary and benefits of the Chief Executive Officer.

     While the Compensation  Committee does not use strict numerical formulas to
determine  changes in  compensation  for the Chief  Executive  Officer and other
executive   officers,   it  weighs  a  variety  of  different   factors  in  its
deliberations.  Factors  considered  by the  Committee  in fiscal 2004  included
operating performance,  general management oversight of the Company, the quality
of communication with the Board of Directors, and the productivity of employees.
Finally, the Compensation  Committee considered the standing of the Company with
customers  and the  community,  as evidenced by the level of  customer/community
complaints and compliments.  While each of the quantitative and  nonquantitative
factors  described  above was  considered by the  Compensation  Committee,  such
factors were not assigned a specific  weight in evaluating  the  performance  of
each of the Company's executive  officers.  Rather, all factors were considered,
and based upon the  effectiveness  of such  officers in  addressing  each of the
factors,  as  well  as the  lack  of  inflation  generally,  and  the  range  of
compensation paid to officers of peer institutions.

     This  report  has  been  provided  by the  Compensation  Committee:  Robert
Ballance, Joseph Brogan, Mark D. Hogan, Joseph Lyga and Alexander Pasiechnik.

Evaluation of disclosure controls and procedures

     The Company has adopted controls and other procedures which are designed to
ensure that  information  required to be disclosed in this Proxy  Statement  and
other reports filed with the SEC is recorded, processed, summarized and reported
within time periods  specified by the SEC.  Under the  supervision  and with the
participation of our management, including our Chief Executive Officer and Chief
Financial Officer, we evaluated the effectiveness of the design and operation of
our  disclosure  controls and  procedures  as of the end of the fiscal year (the
"Evaluation Date"). Based upon that evaluation,  the Chief Executive Officer and
Chief  Financial  Officer  concluded  that,  as  of  the  Evaluation  Date,  our
disclosure controls and procedures were effective in timely alerting them to the
material information relating to us (or our consolidated  subsidiaries) required
to be included in this Proxy Statement.

Related Party Transactions

     The Bank leases its 40th  Street  branch  office  from a limited  liability
company  owned by all  directors  other  than Mr.  Mindiak.  Based upon a market
rental value appraisal obtained prior to entering into the lease agreement,  the
Company  believes that the terms and  conditions of the lease are  comparable to
terms that would have been  available  from a third party that was  unaffiliated
with the Bank.  During  2004 total lease  payments of $111,240  were made to the
limited liability  company.  Payments under the lease currently total $9,270 per
month.

     Other than as described in the preceding paragraph, no directors, executive
officers  or  immediate  family  members  of such  individuals  have  engaged in
transactions  with the Company involving more than $60,000 (other than through a
loan) during the preceding year. In addition,  no directors,  executive officers
or immediate  family members of such individuals were involved in loans from the
Company  involving more than $60,000 which were not made in the ordinary  course
of  business  and on  substantially  the same  terms and  conditions,  including
interest rate and collateral,  as those of comparable transactions prevailing at
the time with other  persons,  and do not  include  more than the normal risk of
collectability or present other unfavorable features.

     Section 402 of the Sarbanes-Oxley Act of 2002 generally prohibits an issuer
from:  (1) extending or maintaining  credit;  (2) arranging for the extension of
credit;  or (3) renewing an  extension of credit in the form of a personal  loan
for an  officer  or  director.  There are  several  exceptions  to this  general
prohibition, one of which is applicable to the Company.  Sarbanes-Oxley does not
apply to loans made by a depository  institution  that is insured by the Federal
Deposit Insurance Corporation and is subject to the insider lending restrictions
of the Federal  Reserve Act. All loans to the  Company's  directors and officers
are made in conformity with the Federal Reserve Act regulations.


                                       13


Benefit Plans

     2003 Stock Option Plan.  The Company's  2003 Stock Option Plan provided for
the grant of options to purchase  287,128  shares of common stock,  adjusted for
stock  dividends.  Pursuant to the 2003 Stock Option  Plan,  options to purchase
shares of Common Stock were each granted to each  director at an exercise  price
of $14.80 per share, the fair market value of the underlying  shares on the date
of the award (as  adjusted for the stock  dividend).  The term of the options is
ten years  from the date of grant,  and the  number of shares  subject to awards
will be  adjusted  in the event of any  merger,  consolidation,  reorganization,
recapitalization, stock dividend, stock split, combination or exchange of shares
or other change in the  corporate  structure of the Company.  The stock  options
granted vested 20% upon grant and at the annual rate of 20% per year thereafter.
To the extent  described  below,  the awards  include an equal  number of reload
options ("Reload Options"), limited stock appreciation rights ("Limited Rights")
and dividend equivalent rights ("Dividend  Equivalent  Rights"). A Limited Right
gives the option holder the right,  upon a change in control of the Company,  to
receive the excess of the market value of the shares  represented by the Limited
Rights on the date  exercised  over the exercise  price.  The Limited Rights are
subject to the same terms and  conditions  as the stock  options.  Payment  upon
exercise  of  Limited  Rights  will be in  cash,  or in the  event  of a  merger
transaction,  for  shares  of  the  acquiring  corporation  or  its  parent,  as
applicable.  Limited  Rights have been granted to employees  only.  The Dividend
Equivalent  Rights entitle the option holder to receive an amount of cash at the
time that certain  extraordinary  dividends are declared  equal to the amount of
the extraordinary  dividend  multiplied by the number of options that the person
holds. For these purposes, an extraordinary  dividend is defined as any dividend
where the rate of dividend exceeds the Company's  weighted average cost of funds
on  interest-bearing  liabilities  for the current and preceding three quarters.
The Reload Options entitle the option holder,  who has delivered  shares that he
or she owns as payment of the exercise  price for option stock,  to a new option
to  acquire  additional  shares  equal in  amount  to the  shares  he or she has
delivered.  Reload Options may also be granted to replace option shares retained
by the employer for payment of the option holder's  withholding  tax. The option
price at which additional  shares of stock can be purchased by the option holder
through  the  exercise  of a Reload  Option is equal to the market  value of the
previously owned stock at the time it was surrendered.  The option period during
which the Reload Option may be exercised expires at the same time as that of the
original option that the holder has exercised.

     Set forth below are the option  grants to directors  and exercise  price of
such grants during the year ended December 31, 2004.

        Director's Name                     Option Awards       Exercise Price
        ----------------------------------------------------------------------
        Robert Ballance                        13,274              $14.80
        Judith Q. Bielan                       13,274              $14.80
        Joseph Brogan                          13,274              $14.80
        James E. Collins                        9,125              $14.80
        Thomas M. Coughlin                      9,125              $14.80
        Mark D. Hogan                          13,274              $14.80
        Joseph Lyga                            13,274              $14.80
        Donald Mindiak                          9,125              $14.80
        Alexander Pasiechnik                   13,274              $14.80
        Dr. August Pellegrini, Jr.             13,274              $14.80

     2002 Stock Option Plan.  The Company's  2002 Stock Option Plan provided for
the grant of options to purchase  193,584  shares of common stock,  adjusted for
stock  dividends.  Pursuant to the 2002 Stock Option  Plan,  options to purchase
4,149 shares of Common Stock were  granted to each  non-employee  director at an
exercise price of $14.80 per share,  respectively,  the fair market value of the
underlying  shares on the date of the award,  adjusted for stock dividends.  The
term of the  options  is ten  years  from the date of grant,  and the  number of
shares  subject  to  awards  will  be  adjusted  in the  event  of  any  merger,
consolidation,  reorganization,  recapitalization,  stock dividend, stock split,
combination or exchange of shares or other change in the corporate  structure of
the Company.  The stock options granted vest at the rate of 20% per year. To the
extent  described  below,  the awards  include an equal number of reload options
("Reload  Options"),  limited stock  appreciation  rights ("Limited Rights") and
dividend equivalent rights ("Dividend Equivalent Rights"). A Limited Right gives
the option holder the right, upon a change in control of the Company, to receive
the excess of the market value of the shares  represented  by the Limited Rights
on the date exercised over the exercise price. The Limited Rights are subject to

                                       14


the same terms and  conditions  as the stock  options.  Payment upon exercise of
Limited  Rights will be in cash,  or in the event of a merger  transaction,  for
shares of the acquiring corporation or its parent, as applicable. Limited Rights
have been granted to employees only. The Dividend  Equivalent Rights entitle the
option   holder  to  receive  an  amount  of  cash  at  the  time  that  certain
extraordinary  dividends are declared  equal to the amount of the  extraordinary
dividend  multiplied by the number of options that the person  holds.  For these
purposes, an extraordinary dividend is defined as any dividend where the rate of
dividend   exceeds   the   Company's   weighted   average   cost  of   funds  on
interest-bearing  liabilities for the current and preceding three quarters.  The
Reload Options  entitle the option holder,  who has delivered  shares that he or
she owns as payment of the exercise  price for option stock,  to a new option to
acquire additional shares equal in amount to the shares he or she has delivered.
Reload  Options  may also be granted to replace  option  shares  retained by the
employer for payment of the option holder's withholding tax. The option price at
which  additional  shares of stock can be purchased by the option holder through
the exercise of a Reload  Option is equal to the market value of the  previously
owned stock at the time it was  surrendered.  The option period during which the
Reload Option may be exercised  expires at the same time as that of the original
option that the holder has exercised.

     Set forth in the table that  follows  is  information  relating  to options
granted under the 2003 Stock Option Plan and 2002 Stock Option Plan to the Named
Officers during the fiscal year ended December 31, 2004.




======================================================================================================================
                                          OPTION GRANTS IN LAST FISCAL YEAR
======================================================================================================================
                                                  Individual Grants
----------------------------------------------------------------------------------------------------------------------
           Name             Options Granted   Percent of Total
                                              Options Granted    Exercise or                       Grant Date
                                              to Employees in    Base Price    Expiration         Present Value
                                  (1)             FY 2004          ($)(1)         Date               ($)(2)
----------------------------------------------------------------------------------------------------------------------
                                                                                   
Donald Mindiak                   9,125             16.4%           $14.80      8/11/2014             $9.57
----------------------------------------------------------------------------------------------------------------------
James E. Collins                 9,125             16.4%           $14.80      8/11/2014             $9.57
----------------------------------------------------------------------------------------------------------------------
Thomas M. Coughlin               9,125             16.4%           $14.80      8/11/2014             $9.57
----------------------------------------------------------------------------------------------------------------------
Olivia Klim                      3,125              5.6%           $14.80      8/11/2014             $9.57
----------------------------------------------------------------------------------------------------------------------
Amer Saleem                      3,125              5.6%           $14.80      8/11/2014             $9.57
======================================================================================================================

-----------------------------
(1)  The exercise  price of the options is equal to the fair market value of the
     underlying  shares  on the  date  of  the  award.  (2)  Derived  using  the
     Black-Scholes   option  pricing  model  with  the  following   assumptions:
     volatility of 62.58%; risk free rate of return of 3.92%;  dividend yield of
     0.00%; and a 7 year option life.

     Set forth below is certain  information  concerning options  outstanding to
the Named Officers at December 31, 2004, and the options  exercised by the Named
Officers during 2004.




======================================================================================================================
                                   AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                                          AND FISCAL YEAR-END OPTION VALUES
----------------------------------------------------------------------------------------------------------------------
                                                                                               Value of Unexercised
                      Shares Acquired                           Number of Unexercised        In-The-Money Options at
                      Upon Exercise(2)    Value Realized ($)     Options at year-End               Year-End (1)
--------------------- ------------------ ------------------- ---------------------------- ----------------------------
                                                              Exercisable/Unexercisable    Exercisable/Unexercisable
                                                                         (#)                          ($)
--------------------- ------------------ ------------------- ---------------------------- ----------------------------
                                                                                         
Donald Mindiak              8,965                --                  7,766/22,098                67,684/173,057
--------------------- ------------------ ------------------- ---------------------------- ----------------------------
James E. Collins            9,190                --                  7,990/22,771                69,359/178,091
--------------------- ------------------ ------------------- ---------------------------- ----------------------------
Thomas M. Coughlin          9,083                --                  7,883/22,447                68,559/175,668
--------------------- ------------------ ------------------- ---------------------------- ----------------------------
Olivia Klim                 6,050                --                   3,650/8,550                 40,652/86,742
--------------------- ------------------ ------------------- ---------------------------- ----------------------------
Amer Saleem                  708                 --                   1,031/3,412                 7,180/20,433
===================== ================== =================== ============================ ============================

-------------------------------
(1)  Equals the difference  between the aggregate exercise price of such options
     and the  aggregate  fair  market  value of the shares of Common  Stock that
     would be  received  upon  exercise,  assuming  such  exercise  occurred  on
     December 31,  2004,  at which date the last trade price of the Common Stock
     as stated on the Electronic Bulletin Board was $19.15 per share.
(2)  Adjusted for subsequent 25% stock dividend.

                                       15


Compensation Plans

     Set forth below is  information  as of December 31, 2004  regarding  equity
compensation  plans that have been approved by shareholders.  The Company has no
equity based benefit plans that were not approved by shareholders.




====================================================================================================================
Plan                                Number of securities to be     Weighted average        Number of securities
                                      issued upon exercise of
                                      outstanding options and                            remaining available for
                                              rights              exercise price(2)        issuance under plan
--------------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------
                                                                                        
Equity compensation plans approved           355,542(1)         $      11.65
by shareholders.................                                                                   2,949 (3)
--------------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------
Equity compensation plans not
approved by shareholders........                   --                     --                         --
--------------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------
      Total.....................             355,542            $      11.65                       2,949
====================================================================================================================

-------------------
(1)  Consists of options to purchase  (i) 122,174  shares of common  stock under
     the 2002 Stock  Option Plan and (ii)  233,368  shares of common stock under
     the 2003 Stock Option Plan.
(2)  The weighted  average  exercise price reflects the exercise price of $13.25
     per share for options  granted  under the 2003 Stock  Option Plan and $8.58
     per share for options under the 2002 Stock Option Plan.
(3)  Consists of options to purchase  2,084  shares  under the 2003 Stock Option
     Plan and 865 shares under the 2002 Stock Option Plan.

-------------------------------------------------------------------------------
                               MARKET INFORMATION
-------------------------------------------------------------------------------

     The  Company's  common  stock is traded on the Over the Counter  Electronic
Bulletin Board.  Bid and ask quotes may be displayed on the Electronic  Bulletin
Board.  Even if brokerage  firms make a market in the  Company's  common  stock,
however,  an active and liquid market almost certainly will not develop for some
period of time,  if at all. No market maker has an  obligation  to make a market
for the  Company's  common  stock,  and should  they begin to do so,  they could
discontinue  making a market at any time.  As of March 7, 2005,  the Company had
approximately 1,700 shareholders of record.

Stock Performance Graph

     Set  forth  hereunder  is a  stock  performance  graph  comparing  (a)  the
cumulative  total return on the Common Stock for the period  beginning  with the
closing sales price on May 1, 2003 through December 31, 2004, (b) the cumulative
total return on all publicly traded commercial bank stocks over such period, and
(c) the  cumulative  total  return  of Nasdaq  Market  Index  over such  period.
Cumulative  return assumes the  reinvestment  of dividends,  and is expressed in
dollars based on an assumed investment of $100.





     [INSERT GRAPH]                                       CHART TO COME


 Index                          5/1/03             12/31/03            12/31/04
-------------------------------------------------------------------------------
 BCB Bancorp, Inc.              100.00
 Commercial Bank Index          100.00
 Nasdaq Market Index            100.00

                                       16
  

-------------------------------------------------------------------------------
                                 DIVIDEND POLICY
-------------------------------------------------------------------------------

     The Company  currently  has no  intention  of paying cash  dividends in the
foreseeable  future,  and may not be  permitted  to do so by state  and  Federal
regulations and regulatory  policy.  Payment of cash dividends is conditioned on
earnings,  financial  condition,  cash  needs,  the  discretion  of the Board of
Directors and compliance with state corporate law requirements. Under New Jersey
law, the Company is not  permitted to declare  dividends on its common stock if,
after payment of the  dividend,  the Company would be unable to pay its debts as
they become due in the usual course of business, or if its total assets would be
less than its total liabilities.

-------------------------------------------------------------------------------
      PROPOSAL II - RATIFICATION OF THE APPOINTMENT OF INDEPENDENT AUDITORS
-------------------------------------------------------------------------------

     The  Company's  independent  auditors for the year ended  December 31, 2004
were Radics & Co., LLC ("Radics"). The Audit Committee of the Board of Directors
has approved the engagement of Radics to be the Company's  auditors for the year
ending December 31, 2005,  subject to the  ratification of the engagement by the
Company's  shareholders  at this Annual Meeting.  Representatives  of Radics are
expected  to attend  the  Annual  Meeting,  will have an  opportunity  to make a
statement if they so desire,  and will be  available  to respond to  appropriate
questions.

     Shareholder  ratification of the selection of Radics is not required by the
Company's bylaws or otherwise. However, the Board of Directors is submitting the
selection of the independent  auditors to the shareholders for ratification as a
matter of good  corporate  practice.  If the  shareholders  fail to  ratify  the
selection  of Radics,  the Audit  Committee  will  reconsider  whether or not to
retain that firm. Even if the selection is ratified,  the Audit Committee in its
discretion may direct the appointment of a different independent accounting firm
at any time  during the year if it  determines  that such  change is in the best
interests of the Company and its shareholders.

Fees Paid to Radics

     Set forth below is certain information concerning aggregate fees billed for
professional services rendered by Radics during 2004 and 2003:

     Audit  Fees.  The  aggregate  fees  billed to the  Company  by  Radics  for
professional  services  rendered by Radics for the audit of the Company's annual
financial  statements,  review  of  the  financial  statements  included  in the
Company's Quarterly Reports on Form 10-Q and services that are normally provided
by Radics in connection  with statutory and regulatory  filings and  engagements
was $47,000  and $28,750  during the fiscal  years ended  December  31, 2004 and
2003, respectively.

     Audit Related Fees.  The aggregate fees billed to the Company by Radics for
assurance and related services rendered by Radics that are reasonably related to
the performance of the audit of and review of the financial  statements and that
are not already  reported in "--Audit  Fees," above,  was $5,500 and $600 during
the fiscal years ended December 31, 2004 and 2003, respectively.  These services
included a review of the Company's Form 10-K and proxy statement  filing for the
years ended December 31, 2004 and December 31, 2003.

     Tax  Fees.  The  aggregate  fees  billed  to  the  Company  by  Radics  for
professional services rendered by Radics for tax compliance,  tax advice and tax
planning was $3,000 and $3,000  during the fiscal years ended  December 31, 2004
and 2003,  respectively.  These  services  include  but are not  limited  to the
calculation  of and  preparation  of all  pertinent  federal and state tax forms
relative  to the  Company  and  its  subsidiaries,  and the  maintenance  of all
applicable schedules and work papers relative to the same.

     All Other Fees. There were no fees billed to the Company by Radics that are
not  described  above during the fiscal years ended  December 31, 2004 and 2003,
respectively.

                                       17


     The Audit  Committee  has  considered  whether the  provision  of non-audit
services,   which  relate  primarily  to  costs  incurred  with  the  management
consulting   services   rendered,   is  compatible  with   maintaining   Radics'
independence.  The Audit Committee  concluded that performing such services does
not affect  Radics'  independence  in performing  its function as auditor of the
Company.

Policy on Audit  Committee  Pre-Approval  of Audit  and  Non-Audit  Services  of
Independent Auditor

     The Audit  Committee's  policy is to  pre-approve  all audit and  non-audit
services provided by the independent auditors.  These services may include audit
services,  audit-related services, tax services and other services. Pre-approval
is generally  provided for up to one year and any pre-approval is detailed as to
particular  service  or  category  of  services  and is  generally  subject to a
specific budget. The Audit Committee has delegated pre-approval authority to its
Chairman when expedition of services is necessary.  The independent auditors and
management  are  required  to  periodically  report to the full Audit  Committee
regarding  the  extent of  services  provided  by the  independent  auditors  in
accordance with this  pre-approval,  and the fees for the services  performed to
date. All of the fees paid in the  audit-related,  tax and all other  categories
were approved per the pre-approval policies.

Required Vote and Recommendation of the Board of Directors

     In order to ratify the selection of Radics as independent  auditors for the
2005 fiscal year, the proposal must receive the  affirmative  vote of at least a
majority of the votes cast at the Annual Meeting, either in person or by proxy.

THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE RATIFICATION OF RADICS & CO.,
LLC AS INDEPENDENT AUDITORS

-------------------------------------------------------------------------------
       PROPOSAL III - AMENDING ADOPTION OF A STAGGERED BOARD OF DIRECTORS
-------------------------------------------------------------------------------

     If this proposal is approved,  our  Certificate  of  Incorporation  will be
amended to divide our Board of Directors into three classes based on their terms
of  office:  Class I, Class II and Class III.  Such  classes  shall be as nearly
equal in number of directors as possible.  Each director  shall serve for a term
ending on the third annual meeting of shareholders  following the annual meeting
at which that director was elected.  However,  the directors first designated as
Class I directors  shall serve for a term expiring at the next annual meeting of
shareholders following the date of the 2004 Annual Meeting of shareholders,  the
directors first designated as Class II directors shall serve for a term expiring
at the second  annual  meeting of  shareholders  following  the date of the 2004
Annual Meeting of shareholders, and the director first designated as a Class III
director  shall  serve  for a term  expiring  at the  third  annual  meeting  of
shareholders  following the date of the 2004 Annual Meeting of shareholders.  If
this  proposal is adopted,  the  directors  named  herein,  if elected,  will be
classified  as follows:  Class I:  Thomas  Coughlin,  Joseph Lyga and  Alexander
Pasiechnik;  Class II:  Judith Q.  Bielan,  James E.  Collins and Mark D. Hogan;
Class III:  Robert  Ballance,  Joseph  Brogan,  Donald  Mindiak  and Dr.  August
Pellegrini, Jr.

     Our Board of Directors  believe  that  dividing  the  directors  into three
classes is  advantageous  to us and our  shareholders  because by providing that
directors will serve  three-year terms rather than one-year terms the likelihood
of continuity and stability in the policies formulated by the Board of Directors
will be  enhanced.  While  management  has not  experienced  any  problems  with
continuity in the past, it wishes to ensure that this  experience  will continue
and believes that the staggered  election of directors  will promote  continuity
because only one class of directors will be subject to election each year.

     The  amendment  would  significantly  extend the time  required to make any
change in  control of our Board of  Directors  and will tend to  discourage  any
hostile  takeover  bid for the  Company.  Presently,  a change in control of the
Board of  Directors  can be made by the  holders of a majority  of our shares of
common stock at a single annual meeting.  Under the proposed amendment,  it will
take at least two  annual  meetings  for such  shareholders  to make a change in
control of our Board of Directors, because only a minority of the directors will

                                       18


be elected at each meeting.  Staggered terms would guarantee that  approximately
two-thirds of the  directors,  or more, at any one time have at least one year's
experience as directors of the Company.

     One method for a takeover bidder to obtain control is to acquire a majority
of the  outstanding  shares of a company  through a tender  offer or open market
purchases and the using its voting to remove the existing  directors.  Requiring
cause in order to  remove a  director  would  defeat  this  strategy.  Potential
takeover  bidders will  therefore be more likely to negotiate  with the existing
Board regarding a change of control. The Board believes that the adoption of the
proposed amendment to our Certificate of Incorporation  would properly condition
a  directors'  continued  service  upon his  ability  to serve  rather  than his
position relative to a dominant shareholder.

     The approval of this proposal would  eliminate the right of shareholders to
remove directors without cause even if shareholders  believe such a change would
be  desirable.  Removing a director  where cause is required is more  difficult,
unless  cause is readily  apparent.  If  shareholders  cannot  remove  directors
without cause, directors might be less responsive to shareholders.

     Shareholders  should  recognize that this proposal will make more difficult
the removal of a director in  circumstances  which do not  constitute a takeover
attempt  and  where,  in  the  opinion  of  the  holders  of a  majority  of our
outstanding shares,  cause for such removal may exist.  Moreover,  this proposal
may have the effect of delaying an ultimate change in existing  management which
might be desired by a majority of the shareholders.

     The affirmative  vote of a majority of the common stock of the Company cast
and  entitled to vote will be required to alter,  amend,  rescind or repeal this
provision of our Certificate of Incorporation.

           THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR PROPOSAL III.

-------------------------------------------------------------------------------
                              SHAREHOLDER PROPOSALS
-------------------------------------------------------------------------------

     In order to be eligible for inclusion in the Company's  proxy materials for
next year's Annual Meeting of  Shareholders,  any  shareholder  proposal to take
action at such  meeting  must be received  at the  Company's  executive  office,
104-110  Avenue C, Bayonne,  New Jersey 07002,  no later than November 15, 2005.
Any such  proposals  shall be subject  to the  requirements  of the proxy  rules
adopted under the Exchange Act.

-------------------------------------------------------------------------------
                                  OTHER MATTERS
-------------------------------------------------------------------------------

     The Board of  Directors  is not aware of any  business  to come  before the
Annual Meeting other than the matters  described  above in the Proxy  Statement.
However, if any other matter should properly come before the Annual Meeting, the
Proxy  Committee  of the  Board of  Directors  will have  authority  to vote its
proxies in its  discretion  with  respect to any matter as to which the Board of
Directors  is not  notified at least five  business  days before the date of the
Proxy Statement.

-------------------------------------------------------------------------------
                       MISCELLANEOUS/FINANCIAL STATEMENTS
-------------------------------------------------------------------------------

     The cost of  solicitation  of  proxies  will be borne by the  Company.  The
Company  will  reimburse  brokerage  firms and other  custodians,  nominees  and
fiduciaries for reasonable  expenses incurred by them in sending proxy materials
to the  beneficial  owners of Company  common  stock.  Directors,  officers  and
regular employees of the Company may solicit proxies  personally or by telegraph
or telephone without additional compensation.

                                       19


     A FORM  10-K  CONTAINING  FINANCIAL  STATEMENTS  AT AND FOR THE YEAR  ENDED
DECEMBER 31, 2004 IS BEING FURNISHED TO SHAREHOLDERS.  THIS DOCUMENT CONSTITUTES
THE  COMPANY'S  ANNUAL  DISCLOSURE  STATEMENT.  COPIES  OF ALL OF THE  COMPANY'S
FILINGS  WITH THE  SECURITIES  AND  EXCHANGE  COMMISSION  ARE  AVAILABLE  AT THE
COMMISSION'S WEB SITE (www.sec.gov), AND ARE AVAILABLE WITHOUT CHARGE BY WRITING
TO BCB BANCORP, INC. AT 104-110 AVENUE C, BAYONNE, NEW JERSEY 07002,  ATTENTION:
CORPORATE SECRETARY.

                                             BY ORDER OF THE BOARD OF DIRECTORS

                                             /s/ Mark D. Hogan
                                             --------------------------------
                                             Mark D. Hogan
                                             Chairman of the Board
Bayonne, New Jersey
March 14, 2005




                                                                       Exhibit A

                            CERTIFICATE OF AMENDMENT
                                     TO THE
                         CERTIFICATE OF INCORPORATION OF
                                BCB BANCORP, INC.

     Pursuant to the provisions of Section  14A:9-2(4) and Section 14A:9-4(3) of
the New Jersey Business  Corporations Act, the undersigned  corporation executes
this Certificate of Amendment to the Certificate of Incorporation.

1.   The name of the corporation is BCB Bancorp, Inc.

2.   The following amendment to the Certificate of Incorporation was approved by
     the  directors  and  thereafter  duly  adopted by the  shareholders  of the
     corporation on the ______ day of 2005.

          Resolved,  that the  corporation's  Certificate  of  Incorporation  be
          amended to include the following new Article IX:

          "                    ARTICLE IX
                       Staggered Board of Directors

          The number of directors  shall be fixed from time to time  exclusively
          by the  Board of  Directors  pursuant  to a  resolution  adopted  by a
          majority of the whole board. The directors shall be divided into three
          classes,  with the term of office of the first  class to expire at the
          next annual meeting of stockholders,  the term of office of the second
          class  to  expire  at the  annual  meeting  of  stockholders  one year
          thereafter  and the term of office of the third class to expire at the
          annual meeting of stockholders  two years  thereafter.  At each annual
          meeting of  stockholders  following  such initial  classification  and
          election,  directors  elected to succeed those  directors  whose terms
          expire  shall be  elected  for a term of office to expire at the third
          succeeding annual meeting of stockholders after their election."

3.   The number of shares  outstanding  at the time of adoption of the amendment
     was ________________.

4.   The total number of shares entitled to vote thereon was ______________.

5.   The number of shares voting for and against such amendment is as follows:

     Number of Shares Voting FOR the Amendment: ______________

     Number of Shares Voting AGAINST the Amendment: ____________


                            [Signature page follows]


                                      A-1


     IN  WITNESS  WHEREOF,  the  undersigned  has  signed  this  Certificate  of
Amendment to the Certificate of Incorporation on this _____ day of ____, 2005

                                           BCB BANCORP, INC.



                                      By:  /s/ Donald Mindiak
                                           ------------------------------------
                                           Donald Mindiak
                                           President and Chief Executive Officer


                                      A-2




                                   PROXY CARD

                                 REVOCABLE PROXY

                                BCB BANCORP, INC.
                         ANNUAL MEETING OF SHAREHOLDERS
                                 April 28, 2005

     The undersigned  hereby appoints the Board of Directors with full powers of
substitution  to act as attorneys  and proxies for the  undersigned  to vote all
shares  of  common  stock  of  BCB  Bancorp,  Inc.  (the  "Company")  which  the
undersigned is entitled to vote at the Annual Meeting of  Shareholders  ("Annual
Meeting") to be held at The Chandelier  Restaurant,  1081  Broadway,  New Jersey
07002 on April 28, 2005, at 10:00 a.m.  Eastern time. The Board of Directors are
authorized to cast all votes to which the undersigned is entitled as follows:

                                                                       VOTE
1.  The election as directors of all                   FOR           WITHHELD
    nominees listed below
   (except as marked to the contrary below).           [  ]            [  ]

    Robert Ballance
    Judith Q. Bielan
    Joseph Brogan
    James E. Collins
    Thomas M. Coughlin
    Mark D. Hogan
    Joseph Lyga
    Donald Mindiak
    Alexander Pasiechnik
    Dr. August Pellegrini, Jr.

    INSTRUCTION:  To withhold your vote for one or more
    nominees, write the name of the nominee(s) on the
    lines below.

    ======================================

2.  The  ratification  of the  appointment        FOR       AGAINST      ABSTAIN
    of Radics & Co.,  LLC as independent          ---       -------      -------
    auditors for the Company for the year
    ending December 31, 2005.                     [  ]       [  ]          [  ]

3.  Approval of an Amendment to the Certificate   FOR       AGAINST      ABSTAIN
    of Incorporation  to  provide  for a          ---       -------     -------
    staggered  Board  of Directors.               [  ]       [  ]          [  ]

The Board of Directors recommends a vote "FOR" the listed proposals.

THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED, THIS
PROXY  WILL BE VOTED  FOR THE  PROPOSALS  STATED  ON THIS  PROXY.  IF ANY  OTHER
BUSINESS  IS  PRESENTED  AT SUCH  ANNUAL  MEETING,  A  MAJORITY  OF THE BOARD OF
DIRECTORS  WILL HAVE THE AUTHORITY TO VOTE IN THEIR  DISCRETION  WITH RESPECT TO
ANY  MATTER AS TO WHICH THE BOARD OF  DIRECTORS  IS NOT  NOTIFIED  AT LEAST FIVE
BUSINESS DAYS BEFORE THE DATE OF THIS PROXY STATEMENT.




     The  Annual  Meeting  may be  postponed  or  adjourned  for the  purpose of
soliciting additional proxies.

THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS


Should the  undersigned be present and elect to vote at the Annual Meeting or at
any adjournment  thereof and after  notification to the Secretary of the Company
at the Annual  Meeting of the  shareholder's  decision to terminate  this proxy,
then the power of said  attorneys and proxies shall be deemed  terminated and of
no further force and effect.  This proxy may also be revoked by sending  written
notice to the Secretary of the Company at the address set forth on the Notice of
Annual  Meeting of  Shareholders,  or by the filing of a later  proxy prior to a
vote being taken on a particular proposal at the Annual Meeting.

The undersigned  acknowledges receipt from the Company prior to the execution of
this proxy of a notice of the Annual Meeting and a Proxy  Statement  dated March
14, 2005 and the Annual Report on Form 10-K with audited financial statements.


                                          [  ]     Check Box if You Plan
Dated: _________________________                   to Attend Annual Meeting


-------------------------------              -----------------------------------
PRINT NAME OF SHAREHOLDER                    PRINT NAME OF SHAREHOLDER


-------------------------------              -----------------------------------
SIGNATURE OF SHAREHOLDER                     SIGNATURE OF SHAREHOLDER


Please sign  exactly as your name  appears on this proxy card.  When  signing as
attorney,  executor,  administrator,  trustee or guardian, please give your full
title.




         Please complete and date this proxy card and return it promptly
                    in the enclosed postage-prepaid envelope.

                                       2