x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE
ACT OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE
ACT OF 1934
|
Delaware
|
76-0451843
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Identification
No.)
|
1333
West Loop South, Suite 1700, Houston, Texas
|
77027
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Three
Months Ended
March
31,
|
||||
2007
|
2006
|
|||
(unaudited)
|
||||
REVENUES
|
$997,050
|
$829,660
|
||
COSTS
AND EXPENSES
|
||||
Cost
of sales (exclusive of depreciation and amortization shown separately
below)
|
693,916
|
584,995
|
||
Selling
and administrative expenses
|
126,103
|
125,663
|
||
Depreciation
and amortization
|
25,851
|
22,636
|
||
Interest
income
|
(10,984
|
) |
(3,128
|
) |
Interest
expense
|
6,774
|
3,247
|
||
Acquisition
integration costs
|
--
|
10,028
|
||
Total
costs and expenses
|
841,660
|
743,441
|
||
Income
before income taxes
|
155,390
|
86,219
|
||
Income
tax provision
|
(54,386
|
) |
(30,177
|
) |
Net
income
|
$101,004
|
$56,042
|
||
Earnings
per common share:
|
||||
Basic
|
$0.91
|
$0.48
|
||
Diluted
|
$0.88
|
$0.47
|
||
Shares
used in computing earnings per common share:
|
||||
Basic
|
111,011
|
115,776
|
||
Diluted
|
115,143
|
118,253
|
March
31,
2007
|
December
31,
2006
|
|||
(unaudited)
|
||||
ASSETS
|
||||
Cash
and cash equivalents
|
$848,928
|
$1,033,537
|
||
Receivables,
net
|
690,537
|
696,147
|
||
Inventories,
net
|
1,167,111
|
1,009,414
|
||
Other
|
152,512
|
168,554
|
||
Total
current assets
|
2,859,088
|
2,907,652
|
||
Plant
and equipment, net
|
680,302
|
648,785
|
||
Goodwill
|
617,815
|
595,268
|
||
Other
assets
|
215,034
|
199,045
|
||
TOTAL
ASSETS
|
$4,372,239
|
$4,350,750
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
portion of long-term debt
|
$216,349
|
$207,345
|
||
Accounts
payable and accrued liabilities
|
1,398,066
|
1,364,716
|
||
Accrued
income taxes
|
57,201
|
56,151
|
||
Total
current liabilities
|
1,671,616
|
1,628,212
|
||
Long-term
debt
|
745,751
|
745,408
|
||
Postretirement
benefits other than pensions
|
20,501
|
20,757
|
||
Deferred
income taxes
|
90,873
|
90,248
|
||
Other
long-term liabilities
|
125,876
|
124,686
|
||
Total
liabilities
|
2,654,617
|
2,609,311
|
||
Commitments
and contingencies
|
—
|
—
|
||
Stockholders’
Equity:
|
||||
Common
stock, par value $.01 per share, 150,000,000 shares authorized,
116,170,863 shares issued at March 31, 2007 and December 31,
2006
|
1,162
|
1,162
|
||
Capital
in excess of par value
|
1,135,994
|
1,140,765
|
||
Retained
earnings
|
856,966
|
760,958
|
||
Accumulated
other elements of comprehensive income
|
27,260
|
16,326
|
||
Less:
Treasury stock, 6,129,691 shares at March 31, 2007 (3,881,236 shares
at
December 31, 2006)
|
(303,760
|
) |
(177,772
|
) |
Total
stockholders’ equity
|
1,717,622
|
1,741,439
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$4,372,239
|
$4,350,750
|
Three
Months Ended
March
31,
|
||||
|
2007
|
2006
|
||
(unaudited)
|
||||
Cash
flows from operating activities:
|
||||
Net
income
|
$101,004
|
|
$56,042
|
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||
Depreciation
|
19,349
|
|
17,816
|
|
Amortization
|
6,502
|
|
4,820
|
|
Non-cash
stock compensation expense
|
6,538
|
|
6,749
|
|
Non-cash
write-off of assets associated with acquisition integration
efforts
|
—
|
|
6,535
|
|
Tax
benefit of employee benefit plan transactions, deferred income taxes
and
other
|
19,686
|
|
8,915
|
|
Changes
in assets and liabilities, net of translation, acquisitions and non-cash
items:
|
||||
Receivables
|
10,837
|
|
(26,800
|
) |
Inventories
|
(147,130
|
)
|
(109,645
|
) |
Accounts
payable and accrued liabilities
|
32,667
|
|
56,866
|
|
Other
assets and liabilities, net
|
(12,672
|
)
|
(17,727
|
) |
Net
cash provided by operating activities
|
36,781
|
|
3,571
|
|
Cash
flows from investing activities:
|
||||
Capital
expenditures
|
(52,958
|
)
|
(30,060
|
) |
Acquisitions,
net of cash acquired
|
(43,944
|
)
|
(34,659
|
) |
Proceeds
from sale of plant and equipment and other
|
1,670
|
|
1,717
|
|
Net
cash used for investing activities
|
(95,232
|
)
|
(63,002
|
) |
Cash
flows from financing activities:
|
||||
Loan
borrowings (repayments), net
|
8,007
|
|
(40
|
) |
Purchase
of treasury stock
|
(150,871
|
)
|
(29,749
|
) |
Proceeds
from stock option exercises
|
9,226
|
|
11,641
|
|
Excess
tax benefits from stock compensation plans
|
5,033
|
|
—
|
|
Principal
payments on capital leases
|
(998
|
)
|
(1,293
|
) |
Net
cash used for financing activities
|
(129,603
|
)
|
(19,441
|
) |
Effect
of translation on cash
|
3,445
|
|
2,379
|
|
Decrease
in cash and cash equivalents
|
(184,609
|
)
|
(76,493
|
) |
Cash
and cash equivalents, beginning of period
|
1,033,537
|
|
361,971
|
|
Cash
and cash equivalents, end of period
|
$848,928
|
|
$285,478
|
|
March
31,
2007
|
December
31,
2006
|
|||
Trade
receivables
|
$664,059
|
$671,343
|
||
Other
receivables
|
33,882
|
32,107
|
||
Allowances
for doubtful accounts
|
(7,404
|
) |
(7,303
|
) |
Total
receivables
|
$690,537
|
$696,147
|
March
31,
2007
|
December
31,
2006
|
|||
Raw
materials
|
$109,471
|
$108,889
|
||
Work-in-process
|
357,164
|
300,970
|
||
Finished
goods, including parts and subassemblies
|
819,851
|
687,088
|
||
Other
|
5,131
|
4,721
|
||
1,291,617
|
1,101,668
|
|||
Excess
of current standard costs over LIFO costs
|
(76,519
|
) |
(48,031
|
) |
Allowances
|
(47,987
|
) |
(44,223
|
) |
Total
inventories
|
$1,167,111
|
$1,009,414
|
March
31,
2007
|
December
31,
2006
|
|||
Plant
and equipment, at cost
|
$1,417,639
|
$1,365,464
|
||
Accumulated
depreciation
|
(737,337
|
) |
(716,679
|
) |
Total
plant and equipment
|
$680,302
|
$648,785
|
Balance
at December 31, 2006
|
$595,268
|
|
Acquisitions
|
32,723
|
|
Adjustment
to goodwill for the Dresser Acquired Businesses by the V&M segment
based upon a final purchase price allocation
|
(9,437
|
) |
Translation
and other
|
(739
|
) |
Balance
at March 31, 2007
|
$617,815
|
March
31,
2007
|
December
31,
2006
|
|
Trade
accounts payable and accruals
|
$469,236
|
$408,480
|
Salaries,
wages and related fringe benefits
|
90,617
|
141,444
|
Advances
from customers
|
620,161
|
573,527
|
Sales
related costs and provisions
|
71,281
|
78,666
|
Payroll
and other taxes
|
28,551
|
30,032
|
Product
warranty
|
27,906
|
29,846
|
Other
|
90,314
|
102,721
|
Total
accounts payable and accrued liabilities
|
$1,398,066
|
$1,364,716
|
Balance
December
31,
2006
|
Net
warranty
provisions
|
Charges
against
accrual
|
Translation
and
other
|
Balance
March
31,
2007
|
$29,846
|
$4,305
|
$(6,282)
|
$37
|
$27,906
|
Three
Months Ended
March
31,
|
||||
|
2007
|
2006
|
||
Service
cost
|
$2,891
|
$2,026
|
||
Interest
cost
|
7,545
|
5,941
|
||
Expected
return on plan assets
|
(10,312
|
) |
(7,704
|
) |
Amortization
of prior service credits
|
(172
|
) |
(141
|
) |
Amortization
of losses and other
|
3,668
|
2,654
|
||
Total
net benefit expense
|
$3,620
|
$2,776
|
Three
Months Ended
March
31,
|
||||
|
2007
|
2006
|
||
Service
cost
|
$1
|
$2
|
||
Interest
cost
|
303
|
396
|
||
Amortization
of prior service credits
|
(96
|
) |
(102
|
) |
Amortization
of gains and other
|
(270
|
) |
(252
|
) |
Total
net benefit (income) expense
|
$(62
|
) |
$44
|
Three
Months Ended
March
31,
|
||||
|
2007
|
2006
|
||
Revenues:
|
||||
DPS
|
$613,723
|
$435,264
|
||
V&M
|
295,844
|
299,039
|
||
CS
|
87,483
|
95,357
|
||
$997,050
|
$829,660
|
|||
Income
(loss) before income taxes:
|
||||
DPS
|
$103,408
|
$
77,108
|
||
V&M
|
61,772
|
25,823
|
||
CS
|
7,282
|
9,734
|
||
Corporate
& other
|
(17,072
|
) |
(26,446
|
) |
$155,390
|
$
86,219
|
Three
Months Ended
March
31,
|
||
|
2007
|
2006
|
Net
income
|
$101,004
|
$56,042
|
Add
back interest on convertible debentures, net of tax
|
—
|
2
|
Net
income (assuming conversion of convertible debentures)
|
$101,004
|
$56,044
|
Average
shares outstanding (basic)
|
111,011
|
115,776
|
Common
stock equivalents
|
1,495
|
1,002
|
Incremental
shares from assumed conversion of convertible debentures
|
2,637
|
1,475
|
Diluted
shares
|
115,143
|
118,253
|
Basic
earnings per share
|
$0.91
|
$0.48
|
Diluted
earnings per share
|
$0.88
|
$0.47
|
Three
Months Ended
March
31,
|
||||
|
2007
|
2006
|
||
Net
income per Consolidated Condensed Results of Operations
|
$101,004
|
$56,042
|
||
Foreign
currency translation gain 1
|
9,110
|
12,176
|
||
Amortization
of net prior service credits related to the Company’s pension and
postretirement benefit plans, net of tax
|
(165
|
) |
—
|
|
Amortization
of net actuarial losses related to the Company’s pension and
postretirement benefit plans, net of tax
|
2,098
|
—
|
||
Change
in fair value of derivatives accounted for as cash flow hedges, net
of tax
and other
|
(109
|
) |
1,474
|
|
Comprehensive
income
|
$111,938
|
$69,692
|
1
|
The
“Foreign currency translation gain” relates primarily to the Company’s
operations in the United Kingdom, Canada, Norway and
Brazil.
|
March
31,
2007
|
December
31,
2006
|
|||
Accumulated
foreign currency translation gain
|
$113,729
|
$104,619
|
||
Prior
service credits, net, related to the Company’s pension and postretirement
benefit plans
|
3,008
|
3,173
|
||
Actuarial
losses, net, related to the Company’s pension and postretirement benefit
plans
|
(94,067
|
) |
(96,165
|
) |
Change
in fair value of derivatives accounted for as cash flow hedges, net
of tax
and other
|
4,590
|
4,699
|
||
Accumulated
other elements of comprehensive income
|
$27,260
|
$16,326
|
United
States
|
United
Kingdom
|
Canada
|
France
|
Germany
|
Norway
|
Singapore
|
2000
|
2001
|
1995
|
2004
|
2004
|
2003
|
1999
|
Quarter
Ended
March
31,
|
Increase
|
|||||||
(dollars
in millions)
|
2007
|
2006
|
$
|
%
|
||||
Revenues
|
$
613
|
.7
|
$
435
|
.3
|
$
178
|
.4
|
41
|
.0%
|
Income
before income taxes
|
$
103
|
.4
|
$
77
|
.1
|
$
26
|
.3
|
34
|
.1%
|
Quarter
Ended
March
31,
|
Increase/(Decrease)
|
|||||||
(dollars
in millions)
|
2007
|
2006
|
$
|
%
|
||||
Revenues
|
$
295
|
.8
|
$
299
|
.0
|
$
(3
|
.2)
|
(1
|
.1)%
|
Income
before income taxes
|
$
61
|
.8
|
$
25
|
.8
|
$
36
|
.0
|
139
|
.2%
|
Quarter
Ended
March
31,
|
Increase/(Decrease)
|
|||||||
(dollars
in millions)
|
2007
|
2006
|
$
|
%
|
||||
Revenues
|
$87
|
.5 |
$95
|
.4 |
$(7
|
.9) |
(8
|
.3)% |
Income
before income taxes
|
$7
|
.3 |
$9
|
.7 |
$(2
|
.4) |
(25
|
.2)% |
Quarter
Ended
March
31,
|
Increase/(Decrease)
|
|||||||
|
2007
|
2006
|
$
|
%
|
||||
DPS
|
$729.4
|
$846.8
|
$(117.4
|
) |
(13.9
|
)% | ||
V&M
|
354.7
|
360.4
|
(5.7
|
) |
(1.6
|
) | ||
CS
|
167.1
|
128.0
|
39.1
|
30.5
|
||||
$1,251.2
|
$1,335.2
|
$(84.0
|
) |
(6.3
|
)% |
March
31,
2007
|
December
31,
2006
|
Increase
|
|
DPS
|
$2,771.0
|
$2,661.3
|
$109.7
|
V&M
|
670.5
|
620.8
|
49.7
|
CS
|
327.1
|
248.9
|
78.2
|
$3,768.6
|
$3,531.0
|
$237.6
|
|
Year
of Contract Expiration
|
|||||||
(amounts
in millions except exchange rates)
|
2007
|
2008
|
2009
|
Total
|
||||
Buy
GBP/Sell USD:
|
||||||||
Notional
amount to sell (in U.S. dollars)
|
$39.9
|
$11.0
|
$2.6
|
$53.5
|
||||
Average
GBP to USD contract rate
|
1.8084
|
1.8039
|
1.7989
|
1.8070
|
||||
Average
GBP to USD forward rate at March 31, 2007
|
1.9663
|
1.9536
|
1.9393
|
1.9623
|
||||
Fair
value at March 31, 2007 in U.S. dollars
|
$4.6
|
|||||||
Sell
GBP/Buy Euro:
|
||||||||
Notional
amount to buy (in euros)
|
9.1
|
0.9
|
0.1
|
10.1
|
||||
Average
GBP to EUR contract rate
|
1.3860
|
1.3693
|
1.3450
|
1.3845
|
||||
Average
GBP to EUR forward rate at March 31, 2007
|
1.4664
|
1.4507
|
1.4281
|
1.4649
|
||||
Fair
value at March 31, 2007 in U.S. dollars
|
$(0.8
|
) |
Sell
GBP/Buy NOK:
|
||||||||
Notional
amount to buy (in Norwegian krone)
|
14.3
|
0.6
|
—
|
14.9
|
||||
Average
GBP to NOK contract rate
|
11.2872
|
11.2173
|
—
|
11.2843
|
||||
Average
GBP to NOK forward rate at March 31, 2007
|
11.9381
|
11.8784
|
—
|
11.9357
|
||||
Fair
value at March 31, 2007 in U.S. dollars
|
$(0.1
|
) | ||||||
Buy
Euro/Sell USD:
|
||||||||
Notional
amount to buy (in euros)
|
33.6
|
19.0
|
1.0
|
53.6
|
||||
Average
EUR to USD contract rate
|
1.2967
|
1.3174
|
1.3276
|
1.3046
|
||||
Average
EUR to USD forward rate at March 31, 2007
|
1.3427
|
1.3487
|
1.3550
|
1.3450
|
||||
Fair
value at March 31, 2007 in U.S. dollars
|
$2.2
|
Period
|
Total
number
of
shares
purchased
|
Average
price
paid
per share
|
Total
number
of
shares
purchased
as
part
of all
repurchase
programs
(a)
|
Maximum
number
of
shares
that may
yet
be
purchased
under
all
repurchase
programs
(b)
|
1/1/07
— 1/31/07
|
1,580,856
|
$51.01
|
9,440,971
|
6,647,950
|
2/1/07
— 2/28/07
|
190,000
|
$54.23
|
9,630,971
|
6,314,952
|
3/1/07
— 3/31/07
|
1,039,500
|
$57.66
|
10,670,471
|
5,103,473
|
Total
|
2,810,356
|
$53.68
|
10,670,471
|
5,103,473
|
(a)
|
All
share purchases during the three months ended March 31, 2007 were
done
through open market transactions.
|
(b)
|
At
March 31, 2007, 1,607,029 shares are yet to be purchased under the
May
2006 Board authorization, based on the most recent closing price
of the
Company’s common stock at that date of $62.79 per
share.
|
(a)
|
Information
Not Previously Reported in a Report on Form 8-K.
|
(b)
|
Material
Changes to the Procedures by Which Security Holders May Recommend
Board
Nominees.
|
Date:
April 30, 2007
|
Cameron
International Corporation
|
(Registrant)
|
|
/s/
Franklin Myers
|
|
Franklin
Myers
|
|
Senior
Vice President and Chief Financial Officer and authorized to sign
on
behalf of the Registrant
|
Exhibit
Number
|
Description
|
31.1
|
|
31.2
|
|
32.1
|
27 |