UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
FORM 10-Q
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the quarterly period ended September 30, 2012
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from _________ to ___________
|
Commission File
Number
|
Registrant; State of Incorporation;
Address and Telephone Number
|
IRS Employer
Identification No.
|
1-11459
|
PPL Corporation
(Exact name of Registrant as specified in its charter)
(Pennsylvania)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-2758192
|
1-32944
|
PPL Energy Supply, LLC
(Exact name of Registrant as specified in its charter)
(Delaware)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-3074920
|
1-905
|
PPL Electric Utilities Corporation
(Exact name of Registrant as specified in its charter)
(Pennsylvania)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-0959590
|
333-173665
|
LG&E and KU Energy LLC
(Exact name of Registrant as specified in its charter)
(Kentucky)
220 West Main Street
Louisville, KY 40202-1377
(502) 627-2000
|
20-0523163
|
1-2893
|
Louisville Gas and Electric Company
(Exact name of Registrant as specified in its charter)
(Kentucky)
220 West Main Street
Louisville, KY 40202-1377
(502) 627-2000
|
61-0264150
|
1-3464
|
Kentucky Utilities Company
(Exact name of Registrant as specified in its charter)
(Kentucky and Virginia)
One Quality Street
Lexington, KY 40507-1462
(502) 627-2000
|
61-0247570
|
PPL Corporation
|
Yes X
|
No
|
||
PPL Energy Supply, LLC
|
Yes X
|
No
|
||
PPL Electric Utilities Corporation
|
Yes X
|
No
|
||
LG&E and KU Energy LLC
|
Yes X
|
No
|
||
Louisville Gas and Electric Company
|
Yes X
|
No
|
||
Kentucky Utilities Company
|
Yes X
|
No
|
PPL Corporation
|
Yes X
|
No
|
||
PPL Energy Supply, LLC
|
Yes X
|
No
|
||
PPL Electric Utilities Corporation
|
Yes X
|
No
|
||
LG&E and KU Energy LLC
|
Yes X
|
No
|
||
Louisville Gas and Electric Company
|
Yes X
|
No
|
||
Kentucky Utilities Company
|
Yes X
|
No
|
Large accelerated
filer
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller reporting
company
|
||
PPL Corporation
|
[ X ]
|
[ ]
|
[ ]
|
[ ]
|
|
PPL Energy Supply, LLC
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
PPL Electric Utilities Corporation
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
LG&E and KU Energy LLC
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
Louisville Gas and Electric Company
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
Kentucky Utilities Company
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
PPL Corporation
|
Yes
|
No X
|
||
PPL Energy Supply, LLC
|
Yes
|
No X
|
||
PPL Electric Utilities Corporation
|
Yes
|
No X
|
||
LG&E and KU Energy LLC
|
Yes
|
No X
|
||
Louisville Gas and Electric Company
|
Yes
|
No X
|
||
Kentucky Utilities Company
|
Yes
|
No X
|
PPL Corporation
|
Common stock, $0.01 par value, 581,705,916 shares outstanding at October 31, 2012.
|
|
PPL Energy Supply, LLC
|
PPL Corporation indirectly holds all of the membership interests in PPL Energy Supply, LLC.
|
|
PPL Electric Utilities Corporation
|
Common stock, no par value, 66,368,056 shares outstanding and all held by PPL Corporation at October 31, 2012.
|
|
LG&E and KU Energy LLC
|
PPL Corporation directly holds all of the membership interests in LG&E and KU Energy LLC.
|
|
Louisville Gas and Electric Company
|
Common stock, no par value, 21,294,223 shares outstanding and all held by LG&E and KU Energy LLC at October 31, 2012.
|
|
Kentucky Utilities Company
|
Common stock, no par value, 37,817,878 shares outstanding and all held by LG&E and KU Energy LLC at October 31, 2012.
|
Page
|
|||||||
i
|
|||||||
FORWARD-LOOKING INFORMATION
|
1
|
||||||
PART I. FINANCIAL INFORMATION
|
|||||||
Item 1. Financial Statements
|
|||||||
PPL Corporation and Subsidiaries
|
|||||||
3
|
|||||||
4
|
|||||||
5
|
|||||||
6
|
|||||||
8
|
|||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||
9
|
|||||||
10
|
|||||||
11
|
|||||||
12
|
|||||||
14
|
|||||||
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||
16
|
|||||||
17
|
|||||||
18
|
|||||||
20
|
|||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||
22
|
|||||||
23
|
|||||||
24
|
|||||||
26
|
|||||||
Louisville Gas and Electric Company
|
|||||||
28
|
|||||||
29
|
|||||||
30
|
|||||||
32
|
Kentucky Utilities Company
|
||||
34
|
||||
35
|
||||
36
|
||||
38
|
||||
Combined Notes to Condensed Financial Statements (Unaudited)
|
||||
39
|
||||
39
|
||||
40
|
||||
41
|
||||
42
|
||||
46
|
||||
52
|
||||
56
|
||||
59
|
||||
61
|
||||
77
|
||||
79
|
||||
80
|
||||
87
|
||||
100
|
||||
100
|
||||
101
|
||||
102
|
||||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
||||
103
|
||||
132
|
||||
146
|
||||
155
|
||||
164
|
||||
171
|
||||
178
|
||||
178
|
||||
PART II. OTHER INFORMATION
|
||||
179
|
||||
179
|
||||
179
|
||||
180
|
||||
182
|
||||
183
|
||||
189
|
||||
201
|
·
|
fuel supply cost and availability;
|
·
|
continuing ability to recover fuel costs and environmental expenditures in a timely manner at LG&E and KU, and natural gas supply costs at LG&E;
|
·
|
weather conditions affecting generation, customer energy use and operating costs;
|
·
|
operation, availability and operating costs of existing generation facilities;
|
·
|
the length and cost of scheduled and unscheduled outages at our generating facilities;
|
·
|
transmission and distribution system conditions and operating costs;
|
·
|
expansion of alternative sources of electricity generation;
|
·
|
collective labor bargaining negotiations;
|
·
|
the outcome of litigation against the Registrants and their subsidiaries;
|
·
|
potential effects of threatened or actual terrorism, war or other hostilities, cyber-based intrusions or natural disasters;
|
·
|
the commitments and liabilities of the Registrants and their subsidiaries;
|
·
|
market demand and prices for energy, capacity, transmission services, emission allowances, RECs and delivered fuel;
|
·
|
competition in retail and wholesale power and natural gas markets;
|
·
|
liquidity of wholesale power markets;
|
·
|
defaults by counterparties under energy, fuel or other power product contracts;
|
·
|
market prices of commodity inputs for ongoing capital expenditures;
|
·
|
capital market conditions, including the availability of capital or credit, changes in interest rates and certain economic indices, and decisions regarding capital structure;
|
·
|
stock price performance of PPL;
|
·
|
volatility in the fair value of debt and equity securities and its impact on the value of assets in the NDT funds and in defined benefit plans, and the potential cash funding requirements if fair value declines;
|
·
|
interest rates and their effect on pension, retiree medical, and nuclear decommissioning liabilities, and interest payable on certain debt securities;
|
·
|
volatility in or the impact of other changes in financial or commodity markets and economic conditions;
|
·
|
new accounting requirements or new interpretations or applications of existing requirements;
|
·
|
changes in securities and credit ratings;
|
·
|
foreign currency exchange rates;
|
·
|
current and future environmental conditions, regulations and other requirements and the related costs of compliance, including environmental capital expenditures, emission allowance costs and other expenses;
|
·
|
legal, regulatory, political, market or other reactions to the 2011 incident at the nuclear generating facility at Fukushima, Japan, including additional NRC requirements;
|
·
|
political, regulatory or economic conditions in states, regions or countries where the Registrants or their subsidiaries conduct business;
|
·
|
receipt of necessary governmental permits, approvals and rate relief;
|
·
|
new state, federal or foreign legislation or regulatory developments;
|
·
|
the outcome of any rate cases or other cost recovery filings by PPL Electric at the PUC or the FERC, by LG&E at the KPSC or the FERC, by KU at the KPSC, VSCC, TRA or the FERC, or by WPD at Ofgem in the U.K.;
|
·
|
the impact of any state, federal or foreign investigations applicable to the Registrants and their subsidiaries and the energy industry;
|
·
|
the effect of any business or industry restructuring;
|
·
|
development of new projects, markets and technologies;
|
·
|
performance of new ventures; and
|
·
|
business dispositions or acquisitions and our ability to successfully operate such acquired businesses and realize expected benefits from business acquisitions, including PPL's 2011 acquisition of WPD Midlands and 2010 acquisition of LKE.
|
ITEM 1. Financial Statements
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||||||
PPL Corporation and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars, except share data)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Utility
|
$
|
1,693
|
$
|
1,675
|
$
|
5,012
|
$
|
4,695
|
|||||||
Unregulated retail electric and gas
|
218
|
189
|
620
|
517
|
|||||||||||
Wholesale energy marketing
|
|||||||||||||||
Realized
|
1,076
|
907
|
3,367
|
2,677
|
|||||||||||
Unrealized economic activity (Note 14)
|
(716)
|
216
|
(322)
|
229
|
|||||||||||
Net energy trading margins
|
(11)
|
(7)
|
7
|
14
|
|||||||||||
Energy-related businesses
|
143
|
140
|
380
|
387
|
|||||||||||
Total Operating Revenues
|
2,403
|
3,120
|
9,064
|
8,519
|
|||||||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
570
|
603
|
1,405
|
1,492
|
|||||||||||
Energy purchases
|
|||||||||||||||
Realized
|
583
|
362
|
2,253
|
1,467
|
|||||||||||
Unrealized economic activity (Note 14)
|
(569)
|
176
|
(420)
|
49
|
|||||||||||
Other operation and maintenance
|
650
|
735
|
2,095
|
2,041
|
|||||||||||
Depreciation
|
278
|
252
|
813
|
697
|
|||||||||||
Taxes, other than income
|
90
|
90
|
268
|
238
|
|||||||||||
Energy-related businesses
|
137
|
135
|
363
|
368
|
|||||||||||
Total Operating Expenses
|
1,739
|
2,353
|
6,777
|
6,352
|
|||||||||||
Operating Income
|
664
|
767
|
2,287
|
2,167
|
|||||||||||
Other Income (Expense) - net
|
(44)
|
37
|
(31)
|
(2)
|
|||||||||||
Other-Than-Temporary Impairments
|
|
5
|
1
|
6
|
|||||||||||
Interest Expense
|
248
|
240
|
714
|
678
|
|||||||||||
Income from Continuing Operations Before Income Taxes
|
372
|
559
|
1,541
|
1,481
|
|||||||||||
Income Taxes
|
17
|
110
|
364
|
429
|
|||||||||||
Income from Continuing Operations After Income Taxes
|
355
|
449
|
1,177
|
1,052
|
|||||||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
|
|
(6)
|
2
|
|||||||||||
Net Income
|
355
|
449
|
1,171
|
1,054
|
|||||||||||
Net Income Attributable to Noncontrolling Interests
|
|
5
|
4
|
13
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
355
|
$
|
444
|
$
|
1,167
|
$
|
1,041
|
|||||||
Amounts Attributable to PPL Shareowners:
|
|||||||||||||||
Income from Continuing Operations After Income Taxes
|
$
|
355
|
$
|
444
|
$
|
1,173
|
$
|
1,039
|
|||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
|
|
(6)
|
2
|
|||||||||||
Net Income
|
$
|
355
|
$
|
444
|
$
|
1,167
|
$
|
1,041
|
|||||||
Earnings Per Share of Common Stock:
|
|||||||||||||||
Income from Continuing Operations After Income Taxes Available to PPL
|
|||||||||||||||
Common Shareowners:
|
|||||||||||||||
Basic
|
$
|
0.61
|
$
|
0.76
|
$
|
2.01
|
$
|
1.91
|
|||||||
Diluted
|
$
|
0.61
|
$
|
0.76
|
$
|
2.01
|
$
|
1.91
|
|||||||
Net Income Available to PPL Common Shareowners:
|
|||||||||||||||
Basic
|
$
|
0.61
|
$
|
0.76
|
$
|
2.00
|
$
|
1.92
|
|||||||
Diluted
|
$
|
0.61
|
$
|
0.76
|
$
|
2.00
|
$
|
1.91
|
|||||||
Dividends Declared Per Share of Common Stock
|
$
|
0.36
|
$
|
0.35
|
$
|
1.08
|
$
|
1.05
|
|||||||
Weighted-Average Shares of Common Stock Outstanding (in thousands)
|
|||||||||||||||
Basic
|
580,585
|
577,595
|
579,847
|
541,135
|
|||||||||||
Diluted
|
582,636
|
578,054
|
580,930
|
541,480
|
|||||||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Corporation and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Net income
|
$
|
355
|
$
|
449
|
$
|
1,171
|
$
|
1,054
|
|||||||
Other comprehensive income (loss):
|
|||||||||||||||
Amounts arising during the period - gains (losses), net of tax (expense)
|
|||||||||||||||
benefit:
|
|||||||||||||||
Foreign currency translation adjustments, net of tax of $1, ($2), $1, ($1)
|
152
|
(4)
|
49
|
156
|
|||||||||||
Available-for-sale securities, net of tax of ($14), $28, ($34), $15
|
13
|
(26)
|
28
|
(13)
|
|||||||||||
Qualifying derivatives, net of tax of $14, ($19), ($41), ($30)
|
(41)
|
41
|
27
|
48
|
|||||||||||
Equity investees' other comprehensive income (loss), net of
|
|||||||||||||||
tax of $0, $0, $2, $0
|
|
|
(3)
|
(1)
|
|||||||||||
Defined benefit plans:
|
|||||||||||||||
Net actuarial gain (loss), net of tax of $0, $0, $28, $0
|
|
1
|
(85)
|
1
|
|||||||||||
Reclassifications to net income - (gains) losses, net of tax expense
|
|||||||||||||||
(benefit):
|
|||||||||||||||
Available-for-sale securities, net of tax of $0, $0, $3, $5
|
|
2
|
(4)
|
(6)
|
|||||||||||
Qualifying derivatives, net of tax of $51, $57, $222, $163
|
(61)
|
(94)
|
(323)
|
(252)
|
|||||||||||
Equity investees' other comprehensive (income) loss, net of
|
|||||||||||||||
tax of $0, $0, $0, $0
|
|
|
|
3
|
|||||||||||
Defined benefit plans:
|
|||||||||||||||
Prior service costs, net of tax of ($1), ($2), ($4), ($5)
|
1
|
2
|
6
|
7
|
|||||||||||
Net actuarial loss, net of tax of ($6), ($4), ($17), ($14)
|
17
|
13
|
54
|
36
|
|||||||||||
Total other comprehensive income (loss) attributable to PPL
|
|||||||||||||||
Shareowners
|
81
|
(65)
|
(251)
|
(21)
|
|||||||||||
Comprehensive income (loss)
|
436
|
384
|
920
|
1,033
|
|||||||||||
Comprehensive income attributable to noncontrolling interests
|
|
5
|
4
|
13
|
|||||||||||
Comprehensive income (loss) attributable to PPL Shareowners
|
$
|
436
|
$
|
379
|
$
|
916
|
$
|
1,020
|
|||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Nine Months Ended September 30,
|
|||||||||
2012
|
2011
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
1,171
|
$
|
1,054
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|||||||||
Depreciation
|
813
|
697
|
|||||||
Amortization
|
144
|
180
|
|||||||
Defined benefit plans - expense
|
123
|
165
|
|||||||
Deferred income taxes and investment tax credits
|
298
|
403
|
|||||||
Unrealized (gains) losses on derivatives, and other hedging activities
|
21
|
(190)
|
|||||||
Other
|
34
|
110
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
19
|
(134)
|
|||||||
Accounts payable
|
(175)
|
(164)
|
|||||||
Unbilled revenues
|
121
|
236
|
|||||||
Prepayments
|
(11)
|
286
|
|||||||
Counterparty collateral
|
13
|
(273)
|
|||||||
Taxes
|
29
|
(64)
|
|||||||
Accrued interest
|
43
|
111
|
|||||||
Other
|
15
|
87
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(526)
|
(565)
|
|||||||
Other assets
|
1
|
(22)
|
|||||||
Other liabilities
|
(39)
|
(71)
|
|||||||
Net cash provided by operating activities
|
2,094
|
1,846
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(2,078)
|
(1,685)
|
|||||||
Proceeds from the sale of certain non-core generation facilities
|
|
381
|
|||||||
Ironwood Acquisition, net of cash acquired
|
(84)
|
|
|||||||
Acquisition of WPD Midlands
|
|
(5,763)
|
|||||||
Purchases of nuclear plant decommissioning trust investments
|
(112)
|
(144)
|
|||||||
Proceeds from the sale of nuclear plant decommissioning trust investments
|
102
|
134
|
|||||||
Proceeds from the sale of other investments
|
20
|
163
|
|||||||
Net (increase) decrease in restricted cash and cash equivalents
|
62
|
(51)
|
|||||||
Other investing activities
|
(26)
|
(74)
|
|||||||
Net cash provided by (used in) investing activities
|
(2,116)
|
(7,039)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Issuance of long-term debt
|
824
|
5,245
|
|||||||
Retirement of long-term debt
|
(105)
|
(708)
|
|||||||
Issuance of common stock
|
54
|
2,281
|
|||||||
Payment of common stock dividends
|
(623)
|
(543)
|
|||||||
Redemption of preference stock of a subsidiary
|
(250)
|
|
|||||||
Debt issuance and credit facility costs
|
(10)
|
(84)
|
|||||||
Contract adjustment payments
|
(71)
|
(49)
|
|||||||
Net increase (decrease) in short-term debt
|
(51)
|
(322)
|
|||||||
Other financing activities
|
(8)
|
(16)
|
|||||||
Net cash provided by (used in) financing activities
|
(240)
|
5,804
|
|||||||
Effect of Exchange Rates on Cash and Cash Equivalents
|
6
|
(25)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(256)
|
586
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
1,202
|
925
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
946
|
$
|
1,511
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
946
|
$
|
1,202
|
|||||
Short-term investments
|
|
16
|
|||||||
Restricted cash and cash equivalents
|
88
|
152
|
|||||||
Accounts receivable (less reserve: 2012, $63; 2011, $54)
|
|||||||||
Customer
|
763
|
736
|
|||||||
Other
|
51
|
91
|
|||||||
Unbilled revenues
|
711
|
830
|
|||||||
Fuel, materials and supplies
|
663
|
654
|
|||||||
Prepayments
|
167
|
160
|
|||||||
Price risk management assets
|
1,768
|
2,548
|
|||||||
Regulatory assets
|
21
|
9
|
|||||||
Other current assets
|
49
|
28
|
|||||||
Total Current Assets
|
5,227
|
6,426
|
|||||||
Investments
|
|||||||||
Nuclear plant decommissioning trust funds
|
711
|
640
|
|||||||
Other investments
|
67
|
78
|
|||||||
Total Investments
|
778
|
718
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
24,415
|
22,994
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
4,011
|
3,534
|
|||||||
Regulated utility plant, net
|
20,404
|
19,460
|
|||||||
Non-regulated property, plant and equipment
|
|||||||||
Generation
|
11,190
|
10,514
|
|||||||
Nuclear fuel
|
524
|
457
|
|||||||
Other
|
698
|
637
|
|||||||
Less: accumulated depreciation - non-regulated property, plant and equipment
|
5,875
|
5,676
|
|||||||
Non-regulated property, plant and equipment, net
|
6,537
|
5,932
|
|||||||
Construction work in progress
|
2,106
|
1,874
|
|||||||
Property, Plant and Equipment, net (a)
|
29,047
|
27,266
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
1,323
|
1,349
|
|||||||
Goodwill
|
4,130
|
4,114
|
|||||||
Other intangibles (a)
|
913
|
1,065
|
|||||||
Price risk management assets
|
860
|
920
|
|||||||
Other noncurrent assets
|
962
|
790
|
|||||||
Total Other Noncurrent Assets
|
8,188
|
8,238
|
|||||||
Total Assets
|
$
|
43,240
|
$
|
42,648
|
(a)
|
At September 30, 2012 and December 31, 2011, includes $428 million and $416 million of PP&E, consisting primarily of "Generation," including leasehold improvements, and $10 million and $11 million of "Other intangibles" from the consolidation of a VIE that is the owner/lessor of the Lower Mt. Bethel plant.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
526
|
$
|
578
|
|||||
Long-term debt due within one year
|
313
|
|
|||||||
Accounts payable
|
1,071
|
1,214
|
|||||||
Taxes
|
95
|
65
|
|||||||
Interest
|
335
|
287
|
|||||||
Dividends
|
210
|
207
|
|||||||
Price risk management liabilities
|
1,184
|
1,570
|
|||||||
Regulatory liabilities
|
65
|
73
|
|||||||
Other current liabilities
|
1,088
|
1,261
|
|||||||
Total Current Liabilities
|
4,887
|
5,255
|
|||||||
Long-term Debt
|
18,711
|
17,993
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
3,705
|
3,326
|
|||||||
Investment tax credits
|
315
|
285
|
|||||||
Price risk management liabilities
|
884
|
840
|
|||||||
Accrued pension obligations
|
1,086
|
1,313
|
|||||||
Asset retirement obligations
|
500
|
484
|
|||||||
Regulatory liabilities
|
999
|
1,010
|
|||||||
Other deferred credits and noncurrent liabilities
|
921
|
1,046
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
8,410
|
8,304
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Equity
|
|||||||||
PPL Shareowners' Common Equity
|
|||||||||
Common stock - $0.01 par value (a)
|
6
|
6
|
|||||||
Additional paid-in capital
|
6,912
|
6,813
|
|||||||
Earnings reinvested
|
5,335
|
4,797
|
|||||||
Accumulated other comprehensive loss
|
(1,039)
|
(788)
|
|||||||
Total PPL Shareowners' Common Equity
|
11,214
|
10,828
|
|||||||
Noncontrolling Interests
|
18
|
268
|
|||||||
Total Equity
|
11,232
|
11,096
|
|||||||
Total Liabilities and Equity
|
$
|
43,240
|
$
|
42,648
|
(a)
|
780,000 shares authorized; 580,970 and 578,405 shares issued and outstanding at September 30, 2012 and December 31, 2011.
|
PPL Corporation and Subsidiaries
|
||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||
(Millions of Dollars)
|
||||||||||||||||||||||
PPL Shareowners
|
||||||||||||||||||||||
Common
|
||||||||||||||||||||||
stock
|
Accumulated
|
|||||||||||||||||||||
shares
|
Additional
|
other
|
Non-
|
|||||||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
comprehensive
|
controlling
|
|||||||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
loss
|
interests
|
Total
|
||||||||||||||||
June 30, 2012
|
580,213
|
$
|
6
|
$
|
6,886
|
$
|
5,190
|
$
|
(1,120)
|
$
|
18
|
$
|
10,980
|
|||||||||
Common stock issued (b)
|
757
|
|
21
|
|
|
|
21
|
|||||||||||||||
Stock-based compensation (c)
|
|
|
5
|
|
|
|
5
|
|||||||||||||||
Net income
|
|
|
|
355
|
|
|
355
|
|||||||||||||||
Dividends, dividend equivalents,
|
||||||||||||||||||||||
redemptions and distributions (e)
|
|
|
|
(210)
|
|
|
(210)
|
|||||||||||||||
Other comprehensive
|
|
|||||||||||||||||||||
income (loss)
|
|
|
|
|
81
|
|
81
|
|||||||||||||||
September 30, 2012
|
580,970
|
$
|
6
|
$
|
6,912
|
$
|
5,335
|
$
|
(1,039)
|
$
|
18
|
$
|
11,232
|
|||||||||
December 31, 2011
|
578,405
|
$
|
6
|
$
|
6,813
|
$
|
4,797
|
$
|
(788)
|
$
|
268
|
$
|
11,096
|
|||||||||
Common stock issued (b)
|
2,565
|
|
71
|
|
|
|
71
|
|||||||||||||||
Stock-based compensation (c)
|
|
|
28
|
|
|
|
28
|
|||||||||||||||
Net income
|
|
|
|
1,167
|
|
4
|
1,171
|
|||||||||||||||
Dividends, dividend equivalents,
|
||||||||||||||||||||||
redemptions and distributions (e)
|
|
|
|
(629)
|
|
(254)
|
(883)
|
|||||||||||||||
Other comprehensive
|
||||||||||||||||||||||
income (loss)
|
|
|
|
|
(251)
|
|
(251)
|
|||||||||||||||
September 30, 2012
|
580,970
|
$
|
6
|
$
|
6,912
|
$
|
5,335
|
$
|
(1,039)
|
$
|
18
|
$
|
11,232
|
|||||||||
June 30, 2011
|
577,265
|
$
|
6
|
$
|
6,774
|
$
|
4,306
|
$
|
(435)
|
$
|
268
|
$
|
10,919
|
|||||||||
Common stock issued (b)
|
579
|
|
16
|
|
|
|
16
|
|||||||||||||||
Stock-based compensation (c)
|
|
|
5
|
|
|
|
5
|
|||||||||||||||
Net income
|
|
|
|
444
|
|
5
|
449
|
|||||||||||||||
Dividends, dividend equivalents
|
||||||||||||||||||||||
and distributions (e)
|
|
|
|
(203)
|
|
(5)
|
(208)
|
|||||||||||||||
Other comprehensive
|
||||||||||||||||||||||
income (loss)
|
|
|
|
|
(65)
|
|
(65)
|
|||||||||||||||
September 30, 2011
|
577,844
|
$
|
6
|
$
|
6,795
|
$
|
4,547
|
$
|
(500)
|
$
|
268
|
$
|
11,116
|
|||||||||
December 31, 2010
|
483,391
|
$
|
5
|
$
|
4,602
|
$
|
4,082
|
$
|
(479)
|
$
|
268
|
$
|
8,478
|
|||||||||
Common stock issued (b)
|
94,453
|
1
|
2,328
|
|
|
|
2,329
|
|||||||||||||||
Purchase Contracts (d)
|
|
|
(141)
|
|
|
|
(141)
|
|||||||||||||||
Stock-based compensation (c)
|
|
|
6
|
|
|
|
6
|
|||||||||||||||
Net income
|
|
|
|
1,041
|
|
13
|
1,054
|
|||||||||||||||
Dividends, dividend equivalents
|
|
|||||||||||||||||||||
and distributions (e)
|
|
|
|
(576)
|
|
(13)
|
(589)
|
|||||||||||||||
Other comprehensive
|
||||||||||||||||||||||
income (loss)
|
|
|
|
|
(21)
|
|
(21)
|
|||||||||||||||
September 30, 2011
|
577,844
|
$
|
6
|
$
|
6,795
|
$
|
4,547
|
$
|
(500)
|
$
|
268
|
$
|
11,116
|
(a)
|
Shares in thousands. Each share entitles the holder to one vote on any question presented at any shareowners' meeting.
|
(b)
|
Each period includes shares of common stock issued through various stock and incentive compensation plans. The nine months ended September 30, 2011 includes the April issuance of 92 million shares of common stock.
|
(c)
|
The three and nine months ended September 30, 2012 include $7 million and $42 million and the three and nine months ended September 30, 2011 include $5 million and $27 million of stock-based compensation expense related to new and existing unvested equity awards. The three and nine months ended September 30, 2012 include $(2) million and $(14) million and the nine months ended September 30, 2011 includes $(21) million related primarily to the reclassification from "Stock-based compensation" to "Common stock issued" for the issuance of common stock after applicable equity award vesting periods and tax adjustments related to stock-based compensation.
|
(d)
|
The nine months ended September 30, 2011 include $123 million for the 2011 Purchase Contracts and $18 million of related fees and expenses, net of tax.
|
(e)
|
"Earnings reinvested" includes dividends and dividend equivalents on PPL Corporation common stock and restricted stock units. "Noncontrolling interests" includes dividends, redemptions and distributions to noncontrolling interests. In June 2012, PPL Electric redeemed all of its outstanding preference stock at par value, $250 million in the aggregate. See Note 7 for additional information.
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Wholesale energy marketing
|
|||||||||||||||
Realized
|
$
|
1,076
|
$
|
907
|
$
|
3,367
|
$
|
2,677
|
|||||||
Unrealized economic activity (Note 14)
|
(716)
|
216
|
(322)
|
229
|
|||||||||||
Wholesale energy marketing to affiliate
|
23
|
5
|
61
|
15
|
|||||||||||
Unregulated retail electric and gas
|
219
|
190
|
623
|
518
|
|||||||||||
Net energy trading margins
|
(11)
|
(7)
|
7
|
14
|
|||||||||||
Energy-related businesses
|
128
|
130
|
336
|
354
|
|||||||||||
Total Operating Revenues
|
719
|
1,441
|
4,072
|
3,807
|
|||||||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
321
|
358
|
728
|
826
|
|||||||||||
Energy purchases
|
|||||||||||||||
Realized
|
421
|
161
|
1,715
|
701
|
|||||||||||
Unrealized economic activity (Note 14)
|
(569)
|
176
|
(420)
|
49
|
|||||||||||
Energy purchases from affiliate
|
1
|
1
|
2
|
3
|
|||||||||||
Other operation and maintenance
|
220
|
208
|
769
|
741
|
|||||||||||
Depreciation
|
73
|
62
|
206
|
181
|
|||||||||||
Taxes, other than income
|
18
|
18
|
53
|
50
|
|||||||||||
Energy-related businesses
|
125
|
130
|
326
|
350
|
|||||||||||
Total Operating Expenses
|
610
|
1,114
|
3,379
|
2,901
|
|||||||||||
Operating Income
|
109
|
327
|
693
|
906
|
|||||||||||
Other Income (Expense) - net
|
4
|
2
|
14
|
20
|
|||||||||||
Other-Than-Temporary Impairments
|
|
5
|
1
|
6
|
|||||||||||
Interest Income from Affiliates
|
1
|
2
|
2
|
6
|
|||||||||||
Interest Expense
|
43
|
52
|
123
|
150
|
|||||||||||
Income from Continuing Operations Before Income Taxes
|
71
|
274
|
585
|
776
|
|||||||||||
Income Taxes
|
16
|
104
|
202
|
305
|
|||||||||||
Income from Continuing Operations After Income Taxes
|
55
|
170
|
383
|
471
|
|||||||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
|
|
|
2
|
|||||||||||
Net Income
|
55
|
170
|
383
|
473
|
|||||||||||
Net Income Attributable to Noncontrolling Interests
|
1
|
1
|
1
|
1
|
|||||||||||
Net Income Attributable to PPL Energy Supply Member
|
$
|
54
|
$
|
169
|
$
|
382
|
$
|
472
|
|||||||
Amounts Attributable to PPL Energy Supply Member:
|
|||||||||||||||
Income from Continuing Operations After Income Taxes
|
$
|
54
|
$
|
169
|
$
|
382
|
$
|
470
|
|||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
|
|
|
2
|
|||||||||||
Net Income
|
$
|
54
|
$
|
169
|
$
|
382
|
$
|
472
|
|||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Net income
|
$
|
55
|
$
|
170
|
$
|
383
|
$
|
473
|
|||||||
Other comprehensive income (loss):
|
|||||||||||||||
Amounts arising during the period - gains (losses), net of tax (expense)
|
|||||||||||||||
benefit:
|
|||||||||||||||
Available-for-sale securities, net of tax of ($14), $28, ($34), $15
|
13
|
(26)
|
28
|
(13)
|
|||||||||||
Qualifying derivatives, net of tax of ($1), ($27), ($53), ($48)
|
(1)
|
39
|
46
|
68
|
|||||||||||
Defined benefit plans:
|
|||||||||||||||
Net actuarial gain (loss), net of tax of $0, $0, $0, $0
|
|
1
|
|
1
|
|||||||||||
Reclassifications to net income - (gains) losses, net of tax expense
|
|||||||||||||||
(benefit):
|
|||||||||||||||
Available-for-sale securities, net of tax of $0, $0, $3, $5
|
|
2
|
(4)
|
(6)
|
|||||||||||
Qualifying derivatives, net of tax of $62, $50, $230, $153
|
(92)
|
(73)
|
(339)
|
(220)
|
|||||||||||
Equity investee's other comprehensive (income) loss, net of
|
|||||||||||||||
tax of $0, $0, $0, $0
|
|
|
|
3
|
|||||||||||
Defined benefit plans:
|
|||||||||||||||
Prior service costs, net of tax of ($1), ($1), ($2), ($3)
|
1
|
1
|
4
|
3
|
|||||||||||
Net actuarial loss, net of tax of ($1), ($1), ($1), ($2)
|
2
|
1
|
8
|
3
|
|||||||||||
Total other comprehensive income (loss) attributable to
|
|||||||||||||||
PPL Energy Supply Member
|
(77)
|
(55)
|
(257)
|
(161)
|
|||||||||||
Comprehensive income (loss)
|
(22)
|
115
|
126
|
312
|
|||||||||||
Comprehensive income attributable to noncontrolling interests
|
1
|
1
|
1
|
1
|
|||||||||||
Comprehensive income (loss) attributable to PPL Energy
|
|||||||||||||||
Supply Member
|
$
|
(23)
|
$
|
114
|
$
|
125
|
$
|
311
|
|||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Nine Months Ended September 30,
|
|||||||||
2012
|
2011
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
383
|
$
|
473
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|||||||
Depreciation
|
206
|
182
|
|||||||
Amortization
|
93
|
96
|
|||||||
Defined benefit plans - expense
|
33
|
26
|
|||||||
Deferred income taxes and investment tax credits
|
132
|
226
|
|||||||
Unrealized (gains) losses on derivatives, and other hedging activities
|
(37)
|
(155)
|
|||||||
Other
|
33
|
42
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
(26)
|
(43)
|
|||||||
Accounts payable
|
(110)
|
(163)
|
|||||||
Unbilled revenues
|
78
|
116
|
|||||||
Counterparty collateral
|
12
|
(273)
|
|||||||
Other
|
(48)
|
92
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(70)
|
(136)
|
|||||||
Other assets
|
(16)
|
(31)
|
|||||||
Other liabilities
|
11
|
(12)
|
|||||||
Net cash provided by operating activities
|
674
|
440
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(460)
|
(499)
|
|||||||
Proceeds from the sale of certain non-core generation facilities
|
|
381
|
|||||||
Ironwood Acquisition, net of cash acquired
|
(84)
|
|
|||||||
Expenditures for intangible assets
|
(36)
|
(45)
|
|||||||
Purchases of nuclear plant decommissioning trust investments
|
(112)
|
(144)
|
|||||||
Proceeds from the sale of nuclear plant decommissioning trust investments
|
102
|
134
|
|||||||
Net (increase) decrease in notes receivable from affiliates
|
198
|
|
|||||||
Net (increase) decrease in restricted cash and cash equivalents
|
70
|
(36)
|
|||||||
Other investing activities
|
14
|
7
|
|||||||
Net cash provided by (used in) investing activities
|
(308)
|
(202)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Retirement of long-term debt
|
(6)
|
(250)
|
|||||||
Contributions from member
|
472
|
361
|
|||||||
Distributions to member
|
(733)
|
(209)
|
|||||||
Cash included in net assets of subsidiary distributed to member
|
|
(325)
|
|||||||
Net increase (decrease) in short-term debt
|
(45)
|
(100)
|
|||||||
Other financing activities
|
(1)
|
(1)
|
|||||||
Net cash provided by (used in) financing activities
|
(313)
|
(524)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
53
|
(286)
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
379
|
661
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
432
|
$
|
375
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
432
|
$
|
379
|
|||||
Restricted cash and cash equivalents
|
80
|
145
|
|||||||
Accounts receivable (less reserve: 2012, $23; 2011, $15)
|
|||||||||
Customer
|
190
|
169
|
|||||||
Other
|
25
|
31
|
|||||||
Accounts receivable from affiliates
|
101
|
89
|
|||||||
Unbilled revenues
|
324
|
402
|
|||||||
Notes receivable from affiliates
|
|
198
|
|||||||
Fuel, materials and supplies
|
318
|
298
|
|||||||
Prepayments
|
20
|
14
|
|||||||
Price risk management assets
|
1,767
|
2,527
|
|||||||
Other current assets
|
6
|
11
|
|||||||
Total Current Assets
|
3,263
|
4,263
|
|||||||
Investments
|
|||||||||
Nuclear plant decommissioning trust funds
|
711
|
640
|
|||||||
Other investments
|
43
|
40
|
|||||||
Total Investments
|
754
|
680
|
|||||||
Property, Plant and Equipment
|
|||||||||
Non-regulated property, plant and equipment
|
|||||||||
Generation
|
11,199
|
10,517
|
|||||||
Nuclear fuel
|
524
|
457
|
|||||||
Other
|
260
|
245
|
|||||||
Less: accumulated depreciation - non-regulated property, plant and equipment
|
5,750
|
5,573
|
|||||||
Non-regulated property, plant and equipment, net
|
6,233
|
5,646
|
|||||||
Construction work in progress
|
935
|
840
|
|||||||
Property, Plant and Equipment, net (a)
|
7,168
|
6,486
|
|||||||
Other Noncurrent Assets
|
|||||||||
Goodwill
|
86
|
86
|
|||||||
Other intangibles (a)
|
249
|
386
|
|||||||
Price risk management assets
|
837
|
896
|
|||||||
Other noncurrent assets
|
379
|
382
|
|||||||
Total Other Noncurrent Assets
|
1,551
|
1,750
|
|||||||
Total Assets
|
$
|
12,736
|
$
|
13,179
|
(a)
|
At September 30, 2012 and December 31, 2011, includes $428 million and $416 million of PP&E, consisting primarily of "Generation," including leasehold improvements, and $10 million and $11 million of "Other intangibles" from the consolidation of a VIE that is the owner/lessor of the Lower Mt. Bethel plant.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
355
|
$
|
400
|
|||||
Long-term debt due within one year
|
313
|
|
|||||||
Accounts payable
|
384
|
472
|
|||||||
Accounts payable to affiliates
|
1
|
14
|
|||||||
Taxes
|
62
|
90
|
|||||||
Interest
|
55
|
30
|
|||||||
Price risk management liabilities
|
1,141
|
1,560
|
|||||||
Counterparty collateral
|
160
|
148
|
|||||||
Deferred income taxes
|
190
|
315
|
|||||||
Other current liabilities
|
209
|
196
|
|||||||
Total Current Liabilities
|
2,870
|
3,225
|
|||||||
Long-term Debt
|
2,962
|
3,024
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
1,301
|
1,223
|
|||||||
Investment tax credits
|
171
|
136
|
|||||||
Price risk management liabilities
|
806
|
785
|
|||||||
Accrued pension obligations
|
161
|
214
|
|||||||
Asset retirement obligations
|
360
|
349
|
|||||||
Other deferred credits and noncurrent liabilities
|
204
|
186
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
3,003
|
2,893
|
|||||||
Commitments and Contingent Liabilities (Note 10)
|
|||||||||
Equity
|
|||||||||
Member's equity
|
3,883
|
4,019
|
|||||||
Noncontrolling interests
|
18
|
18
|
|||||||
Total Equity
|
3,901
|
4,037
|
|||||||
Total Liabilities and Equity
|
$
|
12,736
|
$
|
13,179
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Non-
|
|||||||||
Member's
|
controlling
|
||||||||
equity
|
interests
|
Total
|
|||||||
June 30, 2012
|
$
|
3,982
|
$
|
18
|
$
|
4,000
|
|||
Net income
|
54
|
1
|
55
|
||||||
Other comprehensive income (loss)
|
(77)
|
|
(77)
|
||||||
Distributions
|
(76)
|
(1)
|
(77)
|
||||||
September 30, 2012
|
$
|
3,883
|
$
|
18
|
$
|
3,901
|
|||
December 31, 2011
|
$
|
4,019
|
$
|
18
|
$
|
4,037
|
|||
Net income
|
382
|
1
|
383
|
||||||
Other comprehensive income (loss)
|
(257)
|
|
(257)
|
||||||
Contributions from member
|
472
|
|
472
|
||||||
Distributions
|
(733)
|
(1)
|
(734)
|
||||||
September 30, 2012
|
$
|
3,883
|
$
|
18
|
$
|
3,901
|
|||
June 30, 2011
|
$
|
3,434
|
$
|
18
|
$
|
3,452
|
|||
Net income
|
169
|
1
|
170
|
||||||
Other comprehensive income (loss)
|
(55)
|
|
(55)
|
||||||
Contributions from member
|
193
|
|
193
|
||||||
Distributions
|
(75)
|
(1)
|
(76)
|
||||||
September 30, 2011
|
$
|
3,666
|
$
|
18
|
$
|
3,684
|
|||
December 31, 2010
|
$
|
4,491
|
$
|
18
|
$
|
4,509
|
|||
Net income
|
472
|
1
|
473
|
||||||
Other comprehensive income (loss)
|
(161)
|
|
(161)
|
||||||
Contributions from member
|
361
|
|
361
|
||||||
Distributions
|
(209)
|
(1)
|
(210)
|
||||||
Distribution of membership interest in PPL Global (a)
|
(1,288)
|
|
(1,288)
|
||||||
September 30, 2011
|
$
|
3,666
|
$
|
18
|
$
|
3,684
|
(a)
|
In January 2011, PPL Energy Supply distributed its entire membership interest in PPL Global to PPL Energy Supply's parent, PPL Energy Funding. The distribution was made based on the book value of the assets and liabilities of PPL Global with financial effect as of January 1, 2011, and no gains or losses were recognized on the distribution.
|
PPL Electric Utilities Corporation and Subsidiaries
|
||||||||||||||
(Unaudited)
|
||||||||||||||
(Millions of Dollars)
|
||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
September 30,
|
September 30,
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
Operating Revenues
|
||||||||||||||
Retail electric
|
$
|
443
|
$
|
454
|
$
|
1,303
|
$
|
1,444
|
||||||
Electric revenue from affiliate
|
1
|
1
|
3
|
9
|
||||||||||
Total Operating Revenues
|
444
|
455
|
1,306
|
1,453
|
||||||||||
Operating Expenses
|
||||||||||||||
Operation
|
||||||||||||||
Energy purchases
|
137
|
171
|
410
|
591
|
||||||||||
Energy purchases from affiliate
|
23
|
5
|
61
|
15
|
||||||||||
Other operation and maintenance
|
148
|
146
|
431
|
402
|
||||||||||
Depreciation
|
41
|
38
|
119
|
108
|
||||||||||
Taxes, other than income
|
24
|
26
|
72
|
83
|
||||||||||
Total Operating Expenses
|
373
|
386
|
1,093
|
1,199
|
||||||||||
Operating Income
|
71
|
69
|
213
|
254
|
||||||||||
Other Income (Expense) - net
|
3
|
3
|
6
|
4
|
||||||||||
Interest Expense
|
25
|
26
|
73
|
74
|
||||||||||
Income Before Income Taxes
|
49
|
46
|
146
|
184
|
||||||||||
Income Taxes
|
16
|
14
|
47
|
56
|
||||||||||
Net Income (a)
|
33
|
32
|
99
|
128
|
||||||||||
Distributions on Preference Stock
|
|
4
|
4
|
12
|
||||||||||
Net Income Available to PPL
|
$
|
33
|
$
|
28
|
$
|
95
|
$
|
116
|
(a)
|
Net income approximates comprehensive income.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Nine Months Ended
|
|||||||||
September 30,
|
|||||||||
2012
|
2011
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
99
|
$
|
128
|
|||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities
|
|
|
|||||||
Depreciation
|
119
|
108
|
|||||||
Amortization
|
13
|
5
|
|||||||
Defined benefit plans - expense
|
17
|
13
|
|||||||
Deferred income taxes and investment tax credits
|
72
|
9
|
|||||||
Other
|
3
|
2
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
48
|
(5)
|
|||||||
Accounts payable
|
(43)
|
(105)
|
|||||||
Unbilled revenues
|
18
|
53
|
|||||||
Prepayments
|
2
|
58
|
|||||||
Regulatory assets and liabilities
|
(1)
|
95
|
|||||||
Taxes
|
|
19
|
|||||||
Other
|
(5)
|
(7)
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(54)
|
(102)
|
|||||||
Other assets
|
|
(1)
|
|||||||
Other liabilities
|
(27)
|
(9)
|
|||||||
Net cash provided by (used in) operating activities
|
261
|
261
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(407)
|
(357)
|
|||||||
Net (increase) decrease in notes receivable from affiliates
|
(210)
|
|
|||||||
Other investing activities
|
3
|
4
|
|||||||
Net cash provided by (used in) investing activities
|
(614)
|
(353)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Issuance of long-term debt
|
249
|
645
|
|||||||
Retirement of long-term debt
|
|
(458)
|
|||||||
Contributions from parent
|
150
|
56
|
|||||||
Redemption of preference stock
|
(250)
|
|
|||||||
Payment of common stock dividends to parent
|
(75)
|
(76)
|
|||||||
Other financing activities
|
(10)
|
(18)
|
|||||||
Net cash provided by (used in) financing activities
|
64
|
149
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(289)
|
57
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
320
|
204
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
31
|
$
|
261
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
31
|
$
|
320
|
|||||
Accounts receivable (less reserve: 2012, $17; 2011, $17)
|
|||||||||
Customer
|
259
|
271
|
|||||||
Other
|
6
|
9
|
|||||||
Accounts receivable from affiliates
|
3
|
35
|
|||||||
Notes receivable from affiliates
|
210
|
||||||||
Unbilled revenues
|
80
|
98
|
|||||||
Materials and supplies
|
38
|
42
|
|||||||
Prepayments
|
76
|
78
|
|||||||
Other current assets
|
30
|
30
|
|||||||
Total Current Assets
|
733
|
883
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
6,104
|
5,830
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
2,300
|
2,217
|
|||||||
Regulated utility plant, net
|
3,804
|
3,613
|
|||||||
Other, net
|
2
|
2
|
|||||||
Construction work in progress
|
348
|
242
|
|||||||
Property, Plant and Equipment, net
|
4,154
|
3,857
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
733
|
729
|
|||||||
Intangibles
|
164
|
155
|
|||||||
Other noncurrent assets
|
82
|
81
|
|||||||
Total Other Noncurrent Assets
|
979
|
965
|
|||||||
Total Assets
|
$
|
5,866
|
$
|
5,705
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Accounts payable
|
$
|
173
|
$
|
171
|
|||||
Accounts payable to affiliates
|
57
|
64
|
|||||||
Interest
|
19
|
24
|
|||||||
Regulatory liabilities
|
52
|
53
|
|||||||
Customer deposits and prepayments
|
26
|
39
|
|||||||
Vacation
|
23
|
22
|
|||||||
Other current liabilities
|
50
|
47
|
|||||||
Total Current Liabilities
|
400
|
420
|
|||||||
Long-term Debt
|
1,967
|
1,718
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
1,187
|
1,115
|
|||||||
Investment tax credits
|
4
|
5
|
|||||||
Accrued pension obligations
|
142
|
186
|
|||||||
Regulatory liabilities
|
12
|
7
|
|||||||
Other deferred credits and noncurrent liabilities
|
109
|
129
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,454
|
1,442
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Shareowners' Equity
|
|||||||||
Preference stock
|
|
250
|
|||||||
Common stock - no par value (a)
|
364
|
364
|
|||||||
Additional paid-in capital
|
1,129
|
979
|
|||||||
Earnings reinvested
|
552
|
532
|
|||||||
Total Equity
|
2,045
|
2,125
|
|||||||
Total Liabilities and Equity
|
$
|
5,866
|
$
|
5,705
|
(a)
|
170,000 shares authorized; 66,368 shares issued and outstanding at September 30, 2012 and December 31, 2011.
|
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
(Millions of Dollars)
|
|||||||||||||||||||
Common
|
|||||||||||||||||||
stock
|
|||||||||||||||||||
shares
|
Additional
|
||||||||||||||||||
outstanding
|
Preference
|
Common
|
paid-in
|
Earnings
|
|||||||||||||||
(a)
|
stock
|
stock
|
capital
|
reinvested
|
Total
|
||||||||||||||
June 30, 2012
|
66,368
|
$
|
|
$
|
364
|
$
|
979
|
$
|
538
|
$
|
1,881
|
||||||||
Net income
|
|
|
|
|
33
|
33
|
|||||||||||||
Capital contributions from PPL
|
|
|
|
150
|
|
150
|
|||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
(19)
|
(19)
|
|||||||||||||
September 30, 2012
|
66,368
|
$
|
|
$
|
364
|
$
|
1,129
|
$
|
552
|
$
|
2,045
|
||||||||
December 31, 2011
|
66,368
|
$
|
250
|
$
|
364
|
$
|
979
|
$
|
532
|
$
|
2,125
|
||||||||
Net income
|
|
|
|
|
99
|
99
|
|||||||||||||
Redemption of preference stock (b)
|
|
(250)
|
|
|
|
(250)
|
|||||||||||||
Capital contributions from PPL
|
|
|
|
150
|
|
150
|
|||||||||||||
Cash dividends declared on preference stock
|
|
|
|
|
(4)
|
(4)
|
|||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
(75)
|
(75)
|
|||||||||||||
September 30, 2012
|
66,368
|
$
|
|
$
|
364
|
$
|
1,129
|
$
|
552
|
$
|
2,045
|
||||||||
June 30, 2011
|
66,368
|
$
|
250
|
$
|
364
|
$
|
879
|
$
|
487
|
$
|
1,980
|
||||||||
Net income
|
|
|
|
|
32
|
32
|
|||||||||||||
Capital contributions from PPL
|
|
|
|
56
|
|
56
|
|||||||||||||
Cash dividends declared on preference stock
|
|
|
|
|
(4)
|
(4)
|
|||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
(24)
|
(24)
|
|||||||||||||
September 30, 2011
|
66,368
|
$
|
250
|
$
|
364
|
$
|
935
|
$
|
491
|
$
|
2,040
|
||||||||
December 31, 2010
|
66,368
|
$
|
250
|
$
|
364
|
$
|
879
|
$
|
451
|
$
|
1,944
|
||||||||
Net income
|
|
|
|
|
128
|
128
|
|||||||||||||
Capital contributions from PPL
|
|
|
|
56
|
|
56
|
|||||||||||||
Cash dividends declared on preference stock
|
|
|
|
|
(12)
|
(12)
|
|||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
(76)
|
(76)
|
|||||||||||||
September 30, 2011
|
66,368
|
$
|
250
|
$
|
364
|
$
|
935
|
$
|
491
|
$
|
2,040
|
(a)
|
Shares in thousands. All common shares of PPL Electric stock are owned by PPL.
|
(b)
|
In June 2012, PPL Electric redeemed all of its outstanding preference stock. See Note 7 for additional information.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Operating Revenues
|
$
|
732
|
$
|
736
|
$
|
2,095
|
$
|
2,140
|
|||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
249
|
245
|
677
|
666
|
|||||||||||
Energy purchases
|
27
|
32
|
135
|
179
|
|||||||||||
Other operation and maintenance
|
186
|
187
|
589
|
566
|
|||||||||||
Depreciation
|
87
|
84
|
259
|
249
|
|||||||||||
Taxes, other than income
|
11
|
10
|
34
|
28
|
|||||||||||
Total Operating Expenses
|
560
|
558
|
1,694
|
1,688
|
|||||||||||
Operating Income
|
172
|
178
|
401
|
452
|
|||||||||||
Other Income (Expense) - net
|
(4)
|
|
(14)
|
(1)
|
|||||||||||
Interest Expense
|
37
|
36
|
112
|
108
|
|||||||||||
Income from Continuing Operations Before Income Taxes
|
131
|
142
|
275
|
343
|
|||||||||||
Income Taxes
|
48
|
52
|
89
|
125
|
|||||||||||
Income from Continuing Operations After Income Taxes
|
83
|
90
|
186
|
218
|
|||||||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
|
(1)
|
(6)
|
(1)
|
|||||||||||
Net Income (a)
|
$
|
83
|
$
|
89
|
$
|
180
|
$
|
217
|
|||||||
(a) Net income approximates comprehensive income.
|
|||||||||||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
LG&E and KU Energy LLC and Subsidiaries
|
||||||||||
(Unaudited)
|
||||||||||
(Millions of Dollars)
|
||||||||||
Nine Months Ended September 30,
|
||||||||||
2012
|
2011
|
|||||||||
Cash Flows from Operating Activities
|
||||||||||
Net income
|
$
|
180
|
$
|
217
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||
Depreciation
|
259
|
249
|
||||||||
Amortization
|
20
|
20
|
||||||||
Defined benefit plans - expense
|
30
|
38
|
||||||||
Deferred income taxes and investment tax credits
|
92
|
206
|
||||||||
Other
|
(5)
|
(14)
|
||||||||
Change in current assets and current liabilities
|
||||||||||
Accounts receivable
|
(25)
|
1
|
||||||||
Accounts payable
|
4
|
(28)
|
||||||||
Unbilled revenues
|
26
|
58
|
||||||||
Fuel, materials and supplies
|
4
|
30
|
||||||||
Income tax receivable
|
3
|
40
|
||||||||
Taxes
|
51
|
2
|
||||||||
Other
|
48
|
19
|
||||||||
Other operating activities
|
||||||||||
Defined benefit plans - funding
|
(66)
|
(159)
|
||||||||
Other assets
|
(3)
|
(8)
|
||||||||
Other liabilities
|
28
|
12
|
||||||||
Net cash provided by operating activities
|
646
|
683
|
||||||||
Cash Flows from Investing Activities
|
||||||||||
Expenditures for property, plant and equipment
|
(525)
|
(296)
|
||||||||
Proceeds from the sale of other investments
|
|
163
|
||||||||
Net (increase) decrease in notes receivable from affiliates
|
9
|
8
|
||||||||
Net (increase) decrease in restricted cash and cash equivalents
|
(3)
|
(11)
|
||||||||
Net cash provided by (used in) investing activities
|
(519)
|
(136)
|
||||||||
Cash Flows from Financing Activities
|
||||||||||
Issuance of long-term debt
|
|
250
|
||||||||
Net increase (decrease) in short-term debt
|
|
(163)
|
||||||||
Debt issuance and credit facility costs
|
(1)
|
(6)
|
||||||||
Distributions to member
|
(95)
|
(469)
|
||||||||
Net cash provided by (used in) financing activities
|
(96)
|
(388)
|
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
31
|
159
|
||||||||
Cash and Cash Equivalents at Beginning of Period
|
59
|
11
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
90
|
$
|
170
|
||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
90
|
$
|
59
|
|||||
Accounts receivable (less reserve: 2012, $19; 2011, $17)
|
|||||||||
Customer
|
158
|
129
|
|||||||
Other
|
10
|
20
|
|||||||
Unbilled revenues
|
120
|
146
|
|||||||
Fuel, materials and supplies
|
278
|
283
|
|||||||
Prepayments
|
21
|
22
|
|||||||
Notes receivable from affiliates
|
6
|
15
|
|||||||
Income taxes receivable
|
|
3
|
|||||||
Deferred income taxes
|
148
|
17
|
|||||||
Regulatory assets
|
21
|
9
|
|||||||
Other current assets
|
6
|
3
|
|||||||
Total Current Assets
|
858
|
706
|
|||||||
Investments
|
20
|
31
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
7,865
|
7,519
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
458
|
277
|
|||||||
Regulated utility plant, net
|
7,407
|
7,242
|
|||||||
Other, net
|
3
|
2
|
|||||||
Construction work in progress
|
650
|
557
|
|||||||
Property, Plant and Equipment, net
|
8,060
|
7,801
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
590
|
620
|
|||||||
Goodwill
|
996
|
996
|
|||||||
Other intangibles
|
278
|
314
|
|||||||
Other noncurrent assets
|
114
|
108
|
|||||||
Total Other Noncurrent Assets
|
1,978
|
2,038
|
|||||||
Total Assets
|
$
|
10,916
|
$
|
10,576
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Accounts payable
|
$
|
206
|
$
|
224
|
|||||
Accounts payable to affiliates
|
2
|
2
|
|||||||
Customer deposits
|
47
|
45
|
|||||||
Taxes
|
76
|
25
|
|||||||
Regulatory liabilities
|
13
|
20
|
|||||||
Interest
|
51
|
23
|
|||||||
Salaries and benefits
|
67
|
59
|
|||||||
Other current liabilities
|
47
|
35
|
|||||||
Total Current Liabilities
|
509
|
433
|
|||||||
Long-term Debt
|
4,074
|
4,073
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
645
|
413
|
|||||||
Investment tax credits
|
140
|
144
|
|||||||
Accrued pension obligations
|
316
|
359
|
|||||||
Asset retirement obligations
|
118
|
116
|
|||||||
Regulatory liabilities
|
987
|
1,003
|
|||||||
Price risk management liabilities
|
57
|
55
|
|||||||
Other deferred credits and noncurrent liabilities
|
248
|
239
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
2,511
|
2,329
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Member's equity
|
3,822
|
3,741
|
|||||||
Total Liabilities and Equity
|
$
|
10,916
|
$
|
10,576
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
LG&E and KU Energy LLC and Subsidiaries
|
|||
(Unaudited)
|
|||
(Millions of Dollars)
|
|||
Member's
|
|||
Equity
|
|||
June 30, 2012
|
$
|
3,774
|
|
Net income
|
83
|
||
Distributions to member
|
(35)
|
||
September 30, 2012
|
$
|
3,822
|
|
December 31, 2011
|
$
|
3,741
|
|
Net income
|
180
|
||
Distributions to member
|
(95)
|
||
Other comprehensive income (loss)
|
(4)
|
||
September 30, 2012
|
$
|
3,822
|
|
June 30, 2011
|
$
|
3,991
|
|
Net income
|
89
|
||
Distributions to member
|
(323)
|
||
September 30, 2011
|
$
|
3,757
|
|
December 31, 2010
|
$
|
4,011
|
|
Net income
|
217
|
||
Distributions to member
|
(469)
|
||
Other comprehensive income (loss)
|
(2)
|
||
September 30, 2011
|
$
|
3,757
|
Louisville Gas and Electric Company
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Retail and wholesale
|
$
|
324
|
$
|
323
|
$
|
939
|
$
|
974
|
|||||||
Electric revenue from affiliate
|
9
|
17
|
51
|
61
|
|||||||||||
Total Operating Revenues
|
333
|
340
|
990
|
1,035
|
|||||||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
100
|
98
|
281
|
265
|
|||||||||||
Energy purchases
|
18
|
24
|
110
|
155
|
|||||||||||
Energy purchases from affiliate
|
3
|
7
|
9
|
25
|
|||||||||||
Other operation and maintenance
|
87
|
91
|
277
|
272
|
|||||||||||
Depreciation
|
38
|
37
|
114
|
110
|
|||||||||||
Taxes, other than income
|
6
|
5
|
17
|
14
|
|||||||||||
Total Operating Expenses
|
252
|
262
|
808
|
841
|
|||||||||||
Operating Income
|
81
|
78
|
182
|
194
|
|||||||||||
Other Income (Expense) - net
|
(3)
|
|
(3)
|
|
|||||||||||
Interest Expense
|
10
|
11
|
31
|
34
|
|||||||||||
Income Before Income Taxes
|
68
|
67
|
148
|
160
|
|||||||||||
Income Taxes
|
25
|
24
|
54
|
58
|
|||||||||||
Net Income (a)
|
$
|
43
|
$
|
43
|
$
|
94
|
$
|
102
|
|||||||
(a) Net income approximates comprehensive income.
|
|||||||||||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
Louisville Gas and Electric Company
|
||||||||||
(Unaudited)
|
||||||||||
(Millions of Dollars)
|
||||||||||
Nine Months Ended September 30,
|
||||||||||
2012
|
2011
|
|||||||||
Cash Flows from Operating Activities
|
||||||||||
Net income
|
$
|
94
|
$
|
102
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||
Depreciation
|
114
|
110
|
||||||||
Amortization
|
8
|
9
|
||||||||
Defined benefit plans - expense
|
14
|
16
|
||||||||
Deferred income taxes and investment tax credits
|
40
|
38
|
||||||||
Other
|
(11)
|
2
|
||||||||
Change in current assets and current liabilities
|
||||||||||
Accounts receivable
|
(5)
|
21
|
||||||||
Accounts payable
|
2
|
(16)
|
||||||||
Unbilled revenues
|
16
|
39
|
||||||||
Fuel, materials and supplies
|
(10)
|
16
|
||||||||
Taxes
|
21
|
9
|
||||||||
Other
|
13
|
3
|
||||||||
Other operating activities
|
||||||||||
Defined benefit plans - funding
|
(26)
|
(68)
|
||||||||
Other assets
|
(2)
|
(7)
|
||||||||
Other liabilities
|
(1)
|
5
|
||||||||
Net cash provided by operating activities
|
267
|
279
|
||||||||
Cash Flows from Investing Activities
|
||||||||||
Expenditures for property, plant and equipment
|
(193)
|
(127)
|
||||||||
Proceeds from the sale of other investments
|
|
163
|
||||||||
Net (increase) decrease in restricted cash and cash equivalents
|
(3)
|
(11)
|
||||||||
Net cash provided by (used in) investing activities
|
(196)
|
25
|
||||||||
Cash Flows from Financing Activities
|
||||||||||
Net increase (decrease) in notes payable with affiliates
|
|
(12)
|
||||||||
Net increase (decrease) in short-term debt
|
|
(163)
|
||||||||
Debt issuance and credit facility costs
|
(1)
|
(1)
|
||||||||
Payment of common stock dividends to parent
|
(47)
|
(55)
|
||||||||
Net cash provided by (used in) financing activities
|
(48)
|
(231)
|
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
23
|
73
|
||||||||
Cash and Cash Equivalents at Beginning of Period
|
25
|
2
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
48
|
$
|
75
|
||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
Louisville Gas and Electric Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
48
|
$
|
25
|
|||||
Accounts receivable (less reserve: 2012, $1; 2011, $2)
|
|||||||||
Customer
|
68
|
60
|
|||||||
Other
|
5
|
9
|
|||||||
Unbilled revenues
|
49
|
65
|
|||||||
Accounts receivable from affiliates
|
12
|
11
|
|||||||
Fuel, materials and supplies
|
152
|
142
|
|||||||
Prepayments
|
6
|
7
|
|||||||
Income taxes receivable
|
|
4
|
|||||||
Deferred income taxes
|
2
|
2
|
|||||||
Regulatory assets
|
17
|
9
|
|||||||
Total Current Assets
|
359
|
334
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
3,142
|
2,956
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
196
|
116
|
|||||||
Regulated utility plant, net
|
2,946
|
2,840
|
|||||||
Other, net
|
1
|
|
|||||||
Construction work in progress
|
186
|
215
|
|||||||
Property, Plant and Equipment, net
|
3,133
|
3,055
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
384
|
403
|
|||||||
Goodwill
|
389
|
389
|
|||||||
Other intangibles
|
149
|
166
|
|||||||
Other noncurrent assets
|
44
|
40
|
|||||||
Total Other Noncurrent Assets
|
966
|
998
|
|||||||
Total Assets
|
$
|
4,458
|
$
|
4,387
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED BALANCE SHEETS
|
|||||||||
Louisville Gas and Electric Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Accounts payable
|
$
|
89
|
$
|
94
|
|||||
Accounts payable to affiliates
|
24
|
26
|
|||||||
Customer deposits
|
23
|
22
|
|||||||
Taxes
|
34
|
13
|
|||||||
Regulatory liabilities
|
5
|
10
|
|||||||
Interest
|
11
|
6
|
|||||||
Salaries and benefits
|
18
|
14
|
|||||||
Other current liabilities
|
14
|
14
|
|||||||
Total Current Liabilities
|
218
|
199
|
|||||||
Long-term Debt
|
1,112
|
1,112
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
520
|
475
|
|||||||
Investment tax credits
|
41
|
43
|
|||||||
Accrued pension obligations
|
71
|
95
|
|||||||
Asset retirement obligations
|
55
|
55
|
|||||||
Regulatory liabilities
|
467
|
478
|
|||||||
Price risk management liabilities
|
57
|
55
|
|||||||
Other deferred credits and noncurrent liabilities
|
108
|
113
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,319
|
1,314
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Stockholder's Equity
|
|||||||||
Common stock - no par value (a)
|
424
|
424
|
|||||||
Additional paid-in capital
|
1,278
|
1,278
|
|||||||
Earnings reinvested
|
107
|
60
|
|||||||
Total Equity
|
1,809
|
1,762
|
|||||||
Total Liabilities and Equity
|
$
|
4,458
|
$
|
4,387
|
(a)
|
75,000 shares authorized; 21,294 shares issued and outstanding at September 30, 2012 and December 31, 2011.
|
Louisville Gas and Electric Company
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Common
|
|||||||||||||||
stock
|
|||||||||||||||
shares
|
Additional
|
||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
Total
|
|||||||||||
June 30, 2012
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
80
|
$
|
1,782
|
||||||
Net income
|
|
|
|
43
|
43
|
||||||||||
Cash dividends declared on common stock
|
|
|
|
(16)
|
(16)
|
||||||||||
September 30, 2012
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
107
|
$
|
1,809
|
||||||
December 31, 2011
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
60
|
$
|
1,762
|
||||||
Net income
|
|
|
|
94
|
94
|
||||||||||
Cash dividends declared on common stock
|
|
|
|
(47)
|
(47)
|
||||||||||
September 30, 2012
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
107
|
$
|
1,809
|
||||||
June 30, 2011
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
36
|
$
|
1,738
|
||||||
Net income
|
|
|
|
43
|
43
|
||||||||||
Cash dividends declared on common stock
|
|
|
|
(13)
|
(13)
|
||||||||||
September 30, 2011
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
66
|
$
|
1,768
|
||||||
December 31, 2010
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
19
|
$
|
1,721
|
||||||
Net income
|
|
|
|
102
|
102
|
||||||||||
Cash dividends declared on common stock
|
|
|
|
(55)
|
(55)
|
||||||||||
September 30, 2011
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
66
|
$
|
1,768
|
(a)
|
Shares in thousands. All common shares of LG&E stock are owned by LKE.
|
Kentucky Utilities Company
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Retail and wholesale
|
$
|
408
|
$
|
413
|
$
|
1,156
|
$
|
1,166
|
|||||||
Electric revenue from affiliate
|
3
|
7
|
9
|
25
|
|||||||||||
Total Operating Revenues
|
411
|
420
|
1,165
|
1,191
|
|||||||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
149
|
147
|
396
|
401
|
|||||||||||
Energy purchases
|
9
|
8
|
25
|
24
|
|||||||||||
Energy purchases from affiliate
|
9
|
17
|
51
|
61
|
|||||||||||
Other operation and maintenance
|
93
|
90
|
286
|
274
|
|||||||||||
Depreciation
|
49
|
47
|
145
|
139
|
|||||||||||
Taxes, other than income
|
5
|
5
|
17
|
14
|
|||||||||||
Total Operating Expenses
|
314
|
314
|
920
|
913
|
|||||||||||
Operating Income
|
97
|
106
|
245
|
278
|
|||||||||||
Other Income (Expense) - net
|
1
|
|
(5)
|
1
|
|||||||||||
Interest Expense
|
18
|
18
|
52
|
53
|
|||||||||||
Income Before Income Taxes
|
80
|
88
|
188
|
226
|
|||||||||||
Income Taxes
|
30
|
32
|
70
|
82
|
|||||||||||
Net Income (a)
|
$
|
50
|
$
|
56
|
$
|
118
|
$
|
144
|
|||||||
(a) Net income approximates comprehensive income.
|
|||||||||||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
Kentucky Utilities Company
|
||||||||||
(Unaudited)
|
||||||||||
(Millions of Dollars)
|
||||||||||
Nine Months Ended September 30,
|
||||||||||
2012
|
2011
|
|||||||||
Cash Flows from Operating Activities
|
||||||||||
Net income
|
$
|
118
|
$
|
144
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||
Depreciation
|
145
|
139
|
||||||||
Amortization
|
9
|
10
|
||||||||
Defined benefit plans - expense
|
9
|
11
|
||||||||
Deferred income taxes and investment tax credits
|
78
|
78
|
||||||||
Other
|
1
|
(16)
|
||||||||
Change in current assets and current liabilities
|
||||||||||
Accounts receivable
|
(34)
|
8
|
||||||||
Accounts payable
|
9
|
5
|
||||||||
Accounts payable to affiliates
|
(4)
|
(21)
|
||||||||
Unbilled revenues
|
10
|
19
|
||||||||
Fuel, materials and supplies
|
16
|
14
|
||||||||
Taxes
|
26
|
(5)
|
||||||||
Other
|
32
|
15
|
||||||||
Other operating activities
|
||||||||||
Defined benefit plans - funding
|
(20)
|
(46)
|
||||||||
Other assets
|
(1)
|
(1)
|
||||||||
Other liabilities
|
16
|
5
|
||||||||
Net cash provided by operating activities
|
410
|
359
|
||||||||
Cash Flows from Investing Activities
|
||||||||||
Expenditures for property, plant and equipment
|
(331)
|
(168)
|
||||||||
Net cash provided by (used in) investing activities
|
(331)
|
(168)
|
||||||||
Cash Flows from Financing Activities
|
||||||||||
Net increase (decrease) in notes payable with affiliates
|
|
(10)
|
||||||||
Debt issuance and credit facility costs
|
|
(2)
|
||||||||
Payment of common stock dividends to parent
|
(68)
|
(88)
|
||||||||
Net cash provided by (used in) financing activities
|
(68)
|
(100)
|
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
11
|
91
|
||||||||
Cash and Cash Equivalents at Beginning of Period
|
31
|
3
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
42
|
$
|
94
|
||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
Kentucky Utilities Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
42
|
$
|
31
|
|||||
Accounts receivable (less reserve: 2012, $2; 2011, $2)
|
|||||||||
Customer
|
90
|
69
|
|||||||
Other
|
5
|
9
|
|||||||
Unbilled revenues
|
71
|
81
|
|||||||
Accounts receivable from affiliates
|
14
|
|
|||||||
Fuel, materials and supplies
|
126
|
141
|
|||||||
Prepayments
|
9
|
7
|
|||||||
Income taxes receivable
|
|
5
|
|||||||
Deferred income taxes
|
5
|
5
|
|||||||
Regulatory assets
|
4
|
|
|||||||
Other current assets
|
6
|
3
|
|||||||
Total Current Assets
|
372
|
351
|
|||||||
Investments
|
19
|
31
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
4,723
|
4,563
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
262
|
161
|
|||||||
Regulated utility plant, net
|
4,461
|
4,402
|
|||||||
Construction work in progress
|
463
|
340
|
|||||||
Property, Plant and Equipment, net
|
4,924
|
4,742
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
206
|
217
|
|||||||
Goodwill
|
607
|
607
|
|||||||
Other intangibles
|
129
|
148
|
|||||||
Other noncurrent assets
|
60
|
60
|
|||||||
Total Other Noncurrent Assets
|
1,002
|
1,032
|
|||||||
Total Assets
|
$
|
6,317
|
$
|
6,156
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED BALANCE SHEETS
|
|||||||||
Kentucky Utilities Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2012
|
2011
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Accounts payable
|
$
|
107
|
$
|
112
|
|||||
Accounts payable to affiliates
|
29
|
33
|
|||||||
Customer deposits
|
24
|
23
|
|||||||
Taxes
|
37
|
11
|
|||||||
Regulatory liabilities
|
8
|
10
|
|||||||
Interest
|
25
|
11
|
|||||||
Salaries and benefits
|
14
|
15
|
|||||||
Other current liabilities
|
30
|
13
|
|||||||
Total Current Liabilities
|
274
|
228
|
|||||||
Long-term Debt
|
1,842
|
1,842
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
563
|
484
|
|||||||
Investment tax credits
|
99
|
101
|
|||||||
Accrued pension obligations
|
72
|
83
|
|||||||
Asset retirement obligations
|
63
|
61
|
|||||||
Regulatory liabilities
|
520
|
525
|
|||||||
Other deferred credits and noncurrent liabilities
|
93
|
87
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,410
|
1,341
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Stockholder's Equity
|
|||||||||
Common stock - no par value (a)
|
308
|
308
|
|||||||
Additional paid-in capital
|
2,348
|
2,348
|
|||||||
Accumulated other comprehensive income (loss)
|
(4)
|
|
|||||||
Earnings reinvested
|
139
|
89
|
|||||||
Total Equity
|
2,791
|
2,745
|
|||||||
Total Liabilities and Equity
|
$
|
6,317
|
$
|
6,156
|
(a)
|
80,000 shares authorized; 37,818 shares issued and outstanding at September 30, 2012 and December 31, 2011.
|
Kentucky Utilities Company
|
|||||||||||||||||
(Unaudited)
|
|||||||||||||||||
(Millions of Dollars)
|
|||||||||||||||||
|
|||||||||||||||||
Common
|
Accumulated
|
||||||||||||||||
stock
|
other
|
||||||||||||||||
shares
|
Additional
|
comprehensive
|
|||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
income
|
|||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
(loss)
|
Total
|
||||||||||||
June 30, 2012
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
109
|
$
|
(4)
|
$
|
2,761
|
||||||
Net income
|
|
|
|
50
|
|
50
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(20)
|
|
(20)
|
|||||||||||
September 30, 2012
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
139
|
$
|
(4)
|
$
|
2,791
|
||||||
December 31, 2011
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
89
|
|
$
|
2,745
|
|||||||
Net income
|
|
|
|
118
|
|
118
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(68)
|
|
(68)
|
|||||||||||
Other comprehensive income (loss)
|
|
|
|
|
$
|
(4)
|
(4)
|
||||||||||
September 30, 2012
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
139
|
$
|
(4)
|
$
|
2,791
|
||||||
June 30, 2011
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
55
|
$
|
(1)
|
$
|
2,710
|
||||||
Net income
|
|
|
|
56
|
|
56
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(20)
|
|
(20)
|
|||||||||||
Other comprehensive income (loss)
|
|
|
|
|
1
|
1
|
|||||||||||
September 30, 2011
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
91
|
$
|
|
$
|
2,747
|
||||||
December 31, 2010
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
35
|
|
$
|
2,691
|
|||||||
Net income
|
|
|
|
144
|
|
144
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(88)
|
|
(88)
|
|||||||||||
September 30, 2011
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
91
|
$
|
|
$
|
2,747
|
(a)
|
Shares in thousands. All common shares of KU stock are owned by LKE.
|
Three Months
|
Nine Months
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Income Statement Data
|
||||||||||||||||
Revenues from external customers
|
||||||||||||||||
Kentucky Regulated
|
$
|
732
|
$
|
736
|
$
|
2,095
|
$
|
2,140
|
||||||||
U.K. Regulated
|
528
|
493
|
1,647
|
1,138
|
||||||||||||
Pennsylvania Regulated
|
443
|
454
|
1,303
|
1,444
|
||||||||||||
Supply (a)
|
700
|
1,437
|
4,019
|
3,797
|
||||||||||||
Total
|
$
|
2,403
|
$
|
3,120
|
$
|
9,064
|
$
|
8,519
|
||||||||
Intersegment electric revenues
|
||||||||||||||||
Pennsylvania Regulated
|
$
|
1
|
$
|
1
|
$
|
3
|
$
|
9
|
||||||||
Supply
|
23
|
5
|
61
|
15
|
||||||||||||
Net Income Attributable to PPL Shareowners
|
||||||||||||||||
Kentucky Regulated
|
$
|
72
|
$
|
78
|
$
|
148
|
$
|
184
|
||||||||
U.K. Regulated
|
202
|
138
|
563
|
231
|
||||||||||||
Pennsylvania Regulated
|
33
|
28
|
95
|
116
|
||||||||||||
Supply (a)
|
48
|
200
|
361
|
510
|
||||||||||||
Total
|
$
|
355
|
$
|
444
|
$
|
1,167
|
$
|
1,041
|
September 30,
|
December 31,
|
||||||
2012
|
2011
|
||||||
Balance Sheet Data
|
|||||||
Assets
|
|||||||
Kentucky Regulated
|
$
|
10,546
|
$
|
10,229
|
|||
U.K. Regulated
|
14,015
|
13,364
|
|||||
Pennsylvania Regulated
|
5,823
|
5,610
|
|||||
Supply
|
12,856
|
13,445
|
|||||
Total assets
|
$
|
43,240
|
$
|
42,648
|
(a)
|
Includes unrealized gains and losses from economic activity. See Note 14 for additional information.
|
Three Months
|
Nine Months
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Income (Numerator)
|
|||||||||||||||
Income from continuing operations after income taxes attributable to PPL
|
|||||||||||||||
shareowners
|
$
|
355
|
$
|
444
|
$
|
1,173
|
$
|
1,039
|
|||||||
Less amounts allocated to participating securities
|
2
|
2
|
7
|
4
|
|||||||||||
Income from continuing operations after income taxes available to PPL
|
|||||||||||||||
common shareowners
|
$
|
353
|
$
|
442
|
$
|
1,166
|
$
|
1,035
|
|||||||
Income (loss) from discontinued operations (net of income taxes) available
|
|||||||||||||||
to PPL common shareowners
|
$
|
|
$
|
|
$
|
(6)
|
$
|
2
|
|||||||
Net income attributable to PPL shareowners
|
$
|
355
|
$
|
444
|
$
|
1,167
|
$
|
1,041
|
|||||||
Less amounts allocated to participating securities
|
2
|
2
|
7
|
4
|
|||||||||||
Net income available to PPL common shareowners
|
$
|
353
|
$
|
442
|
$
|
1,160
|
$
|
1,037
|
|||||||
Shares of Common Stock (Denominator)
|
|||||||||||||||
Weighted-average shares - Basic EPS
|
580,585
|
577,595
|
579,847
|
541,135
|
|||||||||||
Add incremental non-participating securities:
|
|||||||||||||||
Stock options and performance units
|
635
|
459
|
522
|
345
|
|||||||||||
2010 Purchase Contracts
|
439
|
|
146
|
|
|||||||||||
Forward sale agreements
|
977
|
|
415
|
|
|||||||||||
Weighted-average shares - Diluted EPS
|
582,636
|
578,054
|
580,930
|
541,480
|
|||||||||||
Three Months
|
Nine Months
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Basic EPS
|
|||||||||||||||
Available to PPL common shareowners:
|
|||||||||||||||
Income from continuing operations after income taxes
|
$
|
0.61
|
$
|
0.76
|
$
|
2.01
|
$
|
1.91
|
|||||||
Income (loss) from discontinued operations (net of income taxes)
|
|
|
(0.01)
|
0.01
|
|||||||||||
Net Income
|
$
|
0.61
|
$
|
0.76
|
$
|
2.00
|
$
|
1.92
|
|||||||
Diluted EPS
|
|||||||||||||||
Available to PPL common shareowners:
|
|||||||||||||||
Income from continuing operations after income taxes
|
$
|
0.61
|
$
|
0.76
|
$
|
2.01
|
$
|
1.91
|
|||||||
Income (loss) from discontinued operations (net of income taxes)
|
|
|
(0.01)
|
|
|||||||||||
Net Income
|
$
|
0.61
|
$
|
0.76
|
$
|
2.00
|
$
|
1.91
|
(Shares in thousands)
|
Three Months
|
Nine Months
|
||||||
Stock-based compensation plans (a)
|
159
|
512
|
||||||
ESOP
|
|
280
|
||||||
DRIP
|
598
|
1,773
|
(a)
|
Includes stock options exercised, vesting of restricted stock and restricted stock units and conversion of stock units granted to directors.
|
Three Months
|
Nine Months
|
|||||||||||
(Shares in thousands)
|
2012
|
2011
|
2012
|
2011
|
||||||||
Stock options
|
4,935
|
4,473
|
5,622
|
5,377
|
||||||||
Performance units
|
|
3
|
76
|
3
|
(PPL)
|
|||||||||||||||
Three Months
|
Nine Months
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Reconciliation of Income Tax Expense
|
|||||||||||||||
Federal income tax on Income from Continuing Operations Before
|
|||||||||||||||
Income Taxes at statutory tax rate - 35%
|
$
|
130
|
$
|
196
|
$
|
539
|
$
|
518
|
|||||||
Increase (decrease) due to:
|
|||||||||||||||
State income taxes, net of federal income tax benefit
|
6
|
8
|
38
|
47
|
|||||||||||
State valuation allowance adjustments (a)
|
2
|
|
2
|
11
|
|||||||||||
Impact of lower U.K. income tax rates (b)
|
(30)
|
(12)
|
(75)
|
(31)
|
|||||||||||
U.S. income tax on foreign earnings - net of foreign tax credit (c)
|
1
|
(10)
|
2
|
(25)
|
|||||||||||
Federal and state tax reserve adjustments
|
(2)
|
4
|
(7)
|
1
|
|||||||||||
Foreign tax reserve adjustments (d)
|
|
2
|
(5)
|
2
|
|||||||||||
Enactment of the U.K.'s Finance Acts 2012 and 2011 (b)
|
(74)
|
(69)
|
(74)
|
(69)
|
|||||||||||
Federal income tax credits
|
(5)
|
(4)
|
(12)
|
(11)
|
|||||||||||
Amortization of investment tax credit
|
(2)
|
(2)
|
(7)
|
(6)
|
|||||||||||
Depreciation not normalized (a)
|
(2)
|
(1)
|
(6)
|
(7)
|
|||||||||||
State deferred tax rate change (e)
|
(6)
|
|
(17)
|
|
|||||||||||
Net operating loss carryforward adjustments (f)
|
|
|
(9)
|
|
|||||||||||
Nondeductible acquisition-related costs (g)
|
|
1
|
|
9
|
|||||||||||
Other
|
(1)
|
(3)
|
(5)
|
(10)
|
|||||||||||
Total increase (decrease)
|
(113)
|
(86)
|
(175)
|
(89)
|
|||||||||||
Total income taxes from continuing operations
|
$
|
17
|
$
|
110
|
$
|
364
|
$
|
429
|
(a)
|
In February 2011, the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal tax purposes. Due to the decrease in projected taxable income related to bonus depreciation, PPL recorded state deferred income tax expense during the nine months ended September 30, 2011 related to valuation allowances.
|
(b)
|
The U.K. Finance Act of 2012, enacted in July 2012, reduced the U.K. statutory income tax rate from 25% to 24% retroactive to April 1, 2012 and from 24% to 23% effective April 1, 2013. As a result, PPL reduced its net deferred tax liabilities and recognized a deferred tax benefit in the third quarter of 2012 related to both rate decreases.
|
(c)
|
During the three and nine months ended September 30, 2011, PPL recorded a $7 million and $21 million federal income tax benefit related to U.K. pension contributions.
|
(d)
|
During the nine months ended September 30, 2012, PPL recorded a tax benefit following resolution of a U.K. tax issue related to interest expense.
|
(e)
|
During the three and nine months ended September 30, 2012, PPL recorded adjustments related to state deferred tax liabilities.
|
(f)
|
During the nine months ended September 30, 2012, PPL recorded adjustments to deferred taxes related to net operating loss carryforwards of LKE based on income tax return adjustments.
|
(g)
|
During the three and nine months ended September 30, 2011, PPL recorded non-deductible acquisition-related costs (primarily the U.K. stamp duty tax) associated with its acquisition of WPD Midlands.
|
(PPL Energy Supply)
|
|||||||||||||||
Three Months
|
Nine Months
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Reconciliation of Income Tax Expense
|
|||||||||||||||
Federal income tax on Income from Continuing Operations Before
|
|||||||||||||||
Income Taxes at statutory tax rate - 35%
|
$
|
25
|
$
|
96
|
$
|
205
|
$
|
272
|
|||||||
Increase (decrease) due to:
|
|||||||||||||||
State income taxes, net of federal income tax benefit
|
1
|
11
|
25
|
38
|
|||||||||||
State valuation allowance adjustments (a)
|
2
|
|
2
|
6
|
|||||||||||
Federal and state tax reserve adjustments
|
|
1
|
|
2
|
|||||||||||
Federal income tax credits
|
(4)
|
(5)
|
(10)
|
(11)
|
|||||||||||
State deferred tax rate change (b)
|
(6)
|
|
(17)
|
|
|||||||||||
Other
|
(2)
|
1
|
(3)
|
(2)
|
|||||||||||
Total increase (decrease)
|
(9)
|
8
|
(3)
|
33
|
|||||||||||
Total income taxes from continuing operations
|
$
|
16
|
$
|
104
|
$
|
202
|
$
|
305
|
(a)
|
In February 2011, the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal tax purposes. Due to the decrease in projected taxable income related to bonus depreciation, PPL Energy Supply recorded state deferred income tax expense during the nine months ended September 30, 2011 related to valuation allowances on state net operating loss carryforwards.
|
(b)
|
During the three and nine months ended September 30, 2012, PPL Energy Supply recorded adjustments related to state deferred tax liabilities.
|
(PPL Electric)
|
|||||||||||||||
Three Months
|
Nine Months
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Reconciliation of Income Tax Expense
|
|||||||||||||||
Federal income tax on Income Before Income Taxes at statutory
|
|||||||||||||||
tax rate - 35%
|
$
|
17
|
$
|
16
|
$
|
51
|
$
|
64
|
|||||||
Increase (decrease) due to:
|
|||||||||||||||
State income taxes, net of federal income tax benefit
|
2
|
2
|
7
|
9
|
|||||||||||
Federal and state tax reserve adjustments
|
(2)
|
(2)
|
(5)
|
(6)
|
|||||||||||
Federal and state income tax return adjustments (a)
|
|
|
|
(2)
|
|||||||||||
Depreciation not normalized (a)
|
(1)
|
(1)
|
(5)
|
(6)
|
|||||||||||
Other
|
|
(1)
|
(1)
|
(3)
|
|||||||||||
Total increase (decrease)
|
(1)
|
(2)
|
(4)
|
(8)
|
|||||||||||
Total income taxes
|
$
|
16
|
$
|
14
|
$
|
47
|
$
|
56
|
(a)
|
In February 2011, the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal tax purposes. The 100% Pennsylvania bonus depreciation deduction created a current state income tax benefit for the flow-through impact of Pennsylvania regulated state tax depreciation. The federal provision for 100% bonus depreciation generally applies to property placed in service before January 1, 2012.
|
(LKE)
|
|||||||||||||||
|
|||||||||||||||
Three Months
|
Nine Months
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Reconciliation of Income Tax Expense
|
|||||||||||||||
Federal income tax on Income from Continuing Operations Before
|
|||||||||||||||
Income Taxes at statutory tax rate - 35%
|
$
|
46
|
$
|
50
|
$
|
96
|
$
|
120
|
|||||||
Increase (decrease) due to:
|
|||||||||||||||
State income taxes, net of federal income tax benefit
|
5
|
4
|
7
|
11
|
|||||||||||
Amortization of investment tax credit
|
(1)
|
(1)
|
(4)
|
(4)
|
|||||||||||
Net operating loss carryforward adjustments (a)
|
|
|
(9)
|
|
|||||||||||
Other
|
(2)
|
(1)
|
(1)
|
(2)
|
|||||||||||
Total increase (decrease)
|
2
|
2
|
(7)
|
5
|
|||||||||||
Total income taxes from continuing operations
|
$
|
48
|
$
|
52
|
$
|
89
|
$
|
125
|
During the nine months ended September 30, 2012, LKE recorded adjustments to deferred taxes related to net operating loss carryforwards based on income tax return adjustments.
|
(LG&E)
|
|||||||||||||||
Three Months
|
Nine Months
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Reconciliation of Income Tax Expense
|
|||||||||||||||
Federal income tax on Income Before Income Taxes at statutory
|
|||||||||||||||
tax rate - 35%
|
$
|
24
|
$
|
23
|
$
|
52
|
$
|
56
|
|||||||
Increase (decrease) due to:
|
|||||||||||||||
State income taxes, net of federal income tax benefit
|
2
|
2
|
5
|
5
|
|||||||||||
Other
|
(1)
|
(1)
|
(3)
|
(3)
|
|||||||||||
Total increase (decrease)
|
1
|
1
|
2
|
2
|
|||||||||||
Total income taxes
|
$
|
25
|
$
|
24
|
$
|
54
|
$
|
58
|
(KU)
|
|||||||||||||||
Three Months
|
Nine Months
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||
Reconciliation of Income Tax Expense
|
|||||||||||||||
Federal income tax on Income Before Income Taxes at statutory
|
|||||||||||||||
tax rate - 35%
|
$
|
28
|
$
|
31
|
$
|
66
|
$
|
79
|
|||||||
Increase (decrease) due to:
|
|||||||||||||||
State income taxes, net of federal income tax benefit
|
3
|
3
|
6
|
7
|
|||||||||||
Other
|
(1)
|
(2)
|
(2)
|
(4)
|
|||||||||||
Total increase (decrease)
|
2
|
1
|
4
|
3
|
|||||||||||
Total income taxes
|
$
|
30
|
$
|
32
|
$
|
70
|
$
|
82
|
Three Months
|
Nine Months
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
PPL
|
|||||||||||||
Beginning of period
|
$
|
113
|
$
|
250
|
$
|
145
|
$
|
251
|
|||||
Additions based on tax positions of prior years
|
2
|
1
|
6
|
2
|
|||||||||
Reductions based on tax positions of prior years
|
|
(14)
|
(31)
|
(14)
|
|||||||||
Additions based on tax positions related to the current year
|
|
4
|
|
4
|
|||||||||
Reductions based on tax positions related to the current year
|
(1)
|
(1)
|
(2)
|
(3)
|
|||||||||
Lapse of applicable statutes of limitations
|
(2)
|
(3)
|
(6)
|
(8)
|
|||||||||
Effects of foreign currency translation
|
|
(2)
|
|
3
|
|||||||||
End of period (a)
|
$
|
112
|
$
|
235
|
$
|
112
|
$
|
235
|
|||||
Three Months
|
Nine Months
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
PPL Energy Supply
|
|||||||||||||
Beginning of period
|
$
|
31
|
$
|
28
|
$
|
28
|
$
|
183
|
|||||
Additions based on tax positions of prior years
|
|
|
4
|
|
|||||||||
Reductions based on tax positions of prior years
|
|
|
(1)
|
|
|||||||||
Derecognize unrecognized tax benefits (b)
|
|
|
|
(155)
|
|||||||||
End of period
|
$
|
31
|
$
|
28
|
$
|
31
|
$
|
28
|
|||||
PPL Electric
|
|||||||||||||
Beginning of period
|
$
|
43
|
$
|
56
|
$
|
73
|
$
|
62
|
|||||
Reductions based on tax positions of prior years
|
(1)
|
|
(28)
|
|
|||||||||
Additions based on tax positions related to the current year
|
|
|
1
|
|
|||||||||
Reductions based on tax positions related to the current year
|
|
|
|
(1)
|
|||||||||
Lapse of applicable statutes of limitations
|
(2)
|
(3)
|
(6)
|
(8)
|
|||||||||
End of period
|
$
|
40
|
$
|
53
|
$
|
40
|
$
|
53
|
(a)
|
Unrecognized tax benefits at September 30, 2011 included $146 million of U.K. capital losses related to positions previously recorded on U.K. income tax returns. In October 2011, the U.K. tax authority accepted these capital loss positions. As a result, capital loss carryforwards were increased. PPL reversed the unrecognized tax benefit and recorded a deferred tax asset in the fourth quarter of 2011. Simultaneously, PPL recorded a valuation allowance against the deferred tax asset related to the increase in capital loss carryforwards.
|
(b)
|
Represents unrecognized tax benefits derecognized as a result of PPL Energy Supply's distribution of its membership interest in PPL Global to PPL Energy Supply's parent, PPL Energy Funding. See Note 9 in PPL Energy Supply's 2011 Form 10-K for additional information on the distribution.
|
Increase
|
Decrease
|
|||||||
PPL
|
$
|
21
|
$
|
105
|
||||
PPL Energy Supply
|
1
|
31
|
||||||
PPL Electric
|
22
|
38
|
2012
|
2011
|
|||||
PPL
|
$
|
34
|
$
|
172
|
||
PPL Energy Supply
|
14
|
12
|
||||
PPL Electric
|
4
|
9
|
PPL
|
PPL Electric
|
||||||||||||
September 30,
|
December 31,
|
September 30,
|
December 31,
|
||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
Current Regulatory Assets:
|
|||||||||||||
Gas supply clause
|
$
|
6
|
$
|
6
|
|
|
|||||||
Fuel adjustment clause
|
13
|
3
|
|
|
|||||||||
Other
|
2
|
|
|
|
|||||||||
Total current regulatory assets
|
$
|
21
|
$
|
9
|
|
|
|||||||
Noncurrent Regulatory Assets:
|
|||||||||||||
Defined benefit plans
|
$
|
583
|
$
|
615
|
$
|
266
|
$
|
276
|
|||||
Taxes recoverable through future rates
|
299
|
289
|
299
|
289
|
|||||||||
Storm costs
|
143
|
154
|
31
|
31
|
|||||||||
Unamortized loss on debt
|
99
|
110
|
68
|
77
|
|||||||||
Interest rate swaps
|
71
|
69
|
|
|
|||||||||
Accumulated cost of removal of utility plant
|
67
|
53
|
67
|
53
|
|||||||||
Coal contracts (a)
|
5
|
11
|
|
|
|||||||||
AROs
|
26
|
18
|
|
|
|||||||||
Other
|
30
|
30
|
2
|
3
|
|||||||||
Total noncurrent regulatory assets
|
$
|
1,323
|
$
|
1,349
|
$
|
733
|
$
|
729
|
PPL
|
PPL Electric
|
||||||||||||
September 30,
|
December 31,
|
September 30,
|
December 31,
|
||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
Current Regulatory Liabilities:
|
|||||||||||||
Generation supply charge
|
$
|
24
|
$
|
42
|
$
|
24
|
$
|
42
|
|||||
ECR
|
7
|
7
|
|
|
|||||||||
Gas supply clause
|
5
|
6
|
|
|
|||||||||
Transmission service charge
|
5
|
2
|
5
|
2
|
|||||||||
Transmission formula rate
|
8
|
5
|
8
|
5
|
|||||||||
Universal service rider
|
12
|
1
|
12
|
1
|
|||||||||
Other
|
4
|
10
|
3
|
3
|
|||||||||
Total current regulatory liabilities
|
$
|
65
|
$
|
73
|
$
|
52
|
$
|
53
|
|||||
Noncurrent Regulatory Liabilities:
|
|||||||||||||
Accumulated cost of removal of utility plant
|
$
|
673
|
$
|
651
|
|
|
|||||||
Coal contracts (a)
|
151
|
180
|
|
|
|||||||||
Power purchase agreement - OVEC (a)
|
110
|
116
|
|
|
|||||||||
Net deferred tax assets
|
35
|
39
|
|
|
|||||||||
Act 129 compliance rider
|
12
|
7
|
$
|
12
|
$
|
7
|
|||||||
Defined benefit plans
|
10
|
9
|
|
|
|||||||||
Other
|
8
|
8
|
|
|
|||||||||
Total noncurrent regulatory liabilities
|
$
|
999
|
$
|
1,010
|
$
|
12
|
$
|
7
|
LKE
|
LG&E
|
KU
|
|||||||||||||||||
September 30,
|
December 31,
|
September 30,
|
December 31,
|
September 30,
|
December 31,
|
||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||
Current Regulatory Assets:
|
|||||||||||||||||||
Gas supply clause
|
$
|
6
|
$
|
6
|
$
|
6
|
$
|
6
|
|
|
|||||||||
Fuel adjustment clause
|
13
|
3
|
10
|
3
|
$
|
3
|
|
||||||||||||
Other
|
2
|
1
|
1
|
|
|||||||||||||||
Total current regulatory assets
|
$
|
21
|
$
|
9
|
$
|
17
|
$
|
9
|
$
|
4
|
|
||||||||
Noncurrent Regulatory Assets:
|
|||||||||||||||||||
Defined benefit plans
|
$
|
317
|
$
|
339
|
$
|
210
|
$
|
225
|
$
|
107
|
$
|
114
|
|||||||
Storm costs
|
112
|
123
|
61
|
66
|
51
|
57
|
|||||||||||||
Unamortized loss on debt
|
31
|
33
|
20
|
21
|
11
|
12
|
|||||||||||||
Interest rate swaps
|
71
|
69
|
71
|
69
|
|
|
|||||||||||||
Coal contracts (a)
|
5
|
11
|
2
|
5
|
3
|
6
|
|||||||||||||
AROs
|
26
|
18
|
14
|
11
|
12
|
7
|
|||||||||||||
Other
|
28
|
27
|
6
|
6
|
22
|
21
|
|||||||||||||
Total noncurrent regulatory assets
|
$
|
590
|
$
|
620
|
$
|
384
|
$
|
403
|
$
|
206
|
$
|
217
|
Current Regulatory Liabilities:
|
||||||||||||||||||||
ECR
|
$
|
7
|
$
|
7
|
|
|
$
|
7
|
$
|
7
|
||||||||||
Gas supply clause
|
5
|
6
|
$
|
5
|
$
|
6
|
|
|
||||||||||||
Other
|
1
|
7
|
|
4
|
1
|
3
|
||||||||||||||
Total current regulatory liabilities
|
$
|
13
|
$
|
20
|
$
|
5
|
$
|
10
|
$
|
8
|
$
|
10
|
||||||||
Noncurrent Regulatory Liabilities:
|
||||||||||||||||||||
Accumulated cost of removal
|
||||||||||||||||||||
of utility plant
|
$
|
673
|
$
|
651
|
$
|
294
|
$
|
286
|
$
|
379
|
$
|
365
|
||||||||
Coal contracts (a)
|
151
|
180
|
66
|
78
|
85
|
102
|
||||||||||||||
Power purchase agreement - OVEC (a)
|
110
|
116
|
76
|
80
|
34
|
36
|
||||||||||||||
Net deferred tax assets
|
35
|
39
|
28
|
31
|
7
|
8
|
||||||||||||||
Defined benefit plans
|
10
|
9
|
|
|
10
|
9
|
||||||||||||||
Other
|
8
|
8
|
3
|
3
|
5
|
5
|
||||||||||||||
Total noncurrent regulatory liabilities
|
$
|
987
|
$
|
1,003
|
$
|
467
|
$
|
478
|
$
|
520
|
$
|
525
|
These regulatory assets and liabilities were recorded as offsets to certain intangible assets and liabilities that were recorded at fair value upon the acquisition of LKE.
|
September 30, 2012
|
December 31, 2011
|
|||||||||||||||||||||||||
Letters of
|
Letters of
|
|||||||||||||||||||||||||
Credit Issued
|
Credit Issued
|
|||||||||||||||||||||||||
and
|
and
|
|||||||||||||||||||||||||
Commercial
|
Commercial
|
|||||||||||||||||||||||||
Expiration
|
Borrowed
|
Paper
|
Unused
|
Borrowed
|
Paper
|
|||||||||||||||||||||
Date
|
Capacity
|
(a)
|
Backstop
|
Capacity
|
(a)
|
Backstop
|
||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||
WPD Credit Facilities
|
||||||||||||||||||||||||||
PPL WW Syndicated
|
||||||||||||||||||||||||||
Credit Facility (b)
|
Jan. 2013
|
£
|
150
|
£
|
107
|
n/a
|
£
|
43
|
£
|
111
|
n/a
|
|||||||||||||||
WPD (South West)
|
||||||||||||||||||||||||||
Syndicated Credit Facility (c)
|
Jan. 2017
|
245
|
|
n/a
|
245
|
n/a
|
||||||||||||||||||||
WPD (East Midlands)
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Apr. 2016
|
300
|
300
|
£
|
70
|
|||||||||||||||||||||
WPD (West Midlands)
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Apr. 2016
|
300
|
300
|
71
|
||||||||||||||||||||||
Uncommitted Credit Facilities
|
84
|
£
|
4
|
80
|
3
|
|||||||||||||||||||||
Total WPD Credit Facilities (d)
|
£
|
1,079
|
£
|
107
|
£
|
4
|
£
|
968
|
£
|
111
|
£
|
144
|
||||||||||||||
PPL Energy Supply
|
||||||||||||||||||||||||||
Syndicated Credit Facility (e)
|
Oct. 2016
|
$
|
3,000
|
$
|
468
|
$
|
2,532
|
$
|
541
|
|||||||||||||||||
Letter of Credit Facility
|
Mar. 2013
|
200
|
n/a
|
126
|
74
|
n/a
|
89
|
|||||||||||||||||||
Uncommitted Credit Facilities (f)
|
175
|
n/a
|
32
|
143
|
n/a
|
n/a
|
||||||||||||||||||||
Total PPL Energy Supply
|
||||||||||||||||||||||||||
Credit Facilities
|
$
|
3,375
|
|
$
|
626
|
$
|
2,749
|
|
$
|
630
|
||||||||||||||||
PPL Electric
|
||||||||||||||||||||||||||
Syndicated Credit Facility (e) (g)
|
Oct. 2016
|
$
|
300
|
|
$
|
1
|
$
|
299
|
$
|
1
|
||||||||||||||||
Asset-backed Credit Facility (h)
|
Sept. 2013
|
100
|
|
n/a
|
100
|
n/a
|
||||||||||||||||||||
Total PPL Electric Credit Facilities
|
$
|
400
|
|
$
|
1
|
$
|
399
|
|
$
|
1
|
||||||||||||||||
LG&E
|
||||||||||||||||||||||||||
Syndicated Credit Facility (e)
|
Oct. 2016
|
$
|
400
|
|
|
$
|
400
|
|||||||||||||||||||
KU
|
||||||||||||||||||||||||||
Syndicated Credit Facility (e)
|
Oct. 2016
|
$
|
400
|
|
$
|
400
|
||||||||||||||||||||
Letter of Credit Facility (i)
|
Apr. 2014
|
198
|
$
|
198
|
|
n/a
|
$
|
198
|
||||||||||||||||||
Total KU Credit Facilities
|
$
|
598
|
|
$
|
198
|
$
|
400
|
|
$
|
198
|
(a)
|
Amounts borrowed are recorded as "Short-term debt" on the Balance Sheets. |
(b)
|
The amount outstanding at September 30, 2012 was a USD-denominated borrowing of $171 million, which equated to £107 million at the time of borrowing and bore interest at 0.8818%.
|
(c)
|
In January 2012, WPD (South West) entered into a £245 million 5-year syndicated credit facility to replace the previous £210 million 3-year syndicated credit facility that was set to expire in July 2012. Under the facility, WPD (South West) has the ability to make cash borrowings but cannot request the lenders to issue letters of credit. WPD (South West) pays customary commitment fees under this facility and borrowings bear interest at LIBOR-based rates plus a margin. The credit facility contains financial covenants that require WPD (South West) to maintain an interest coverage ratio of not less than 3.0 times consolidated earnings before income taxes, depreciation and amortization and total net debt not in excess of 85% of its RAV, in each case calculated in accordance with the credit facility.
|
(d)
|
At September 30, 2012, the U.S. dollar equivalent of unused capacity under WPD's credit facilities was $1.5 billion.
|
(e)
|
In November 2012, the syndicated credit facilities were amended to extend the expiration dates to November 2017 for PPL Energy Supply, LG&E and KU and to October 2017 for PPL Electric. In addition, LG&E increased the credit facility capacity to $500 million.
|
(f)
|
In July 2012, PPL Energy Supply entered into two uncommitted letter of credit facilities with available capacity of $75 million and $100 million, respectively, which expire in July 2014 and July 2015. Both facilities contain a financial covenant requiring PPL Energy Supply's debt to capitalization not to exceed 65%, as calculated in accordance with the agreements. PPL Energy Supply will pay customary fees for letters of credit issued under these facilities.
|
(g)
|
In April 2012, PPL Electric increased the capacity of its syndicated credit facility from $200 million.
|
(h)
|
PPL Electric participates in an asset-backed commercial paper program through which PPL Electric obtains financing by selling and contributing its eligible accounts receivable and unbilled revenue to a special purpose, wholly owned subsidiary on an ongoing basis. The subsidiary has pledged these assets to secure loans from a commercial paper conduit sponsored by a financial institution.
|
|
At September 30, 2012 and December 31, 2011, $240 million and $251 million of accounts receivable and $80 million and $98 million of unbilled revenue were pledged by the subsidiary under the credit agreement related to PPL Electric's and the subsidiary's participation in the asset-backed commercial paper program. Based on the accounts receivable and unbilled revenue pledged at September 30, 2012, the amount available for borrowing under the facility was $100 million. PPL Electric's sale to its subsidiary of the accounts receivable and unbilled revenue is an absolute sale of assets, and PPL Electric does not retain an interest in these assets. However, for financial reporting purposes, the subsidiary's financial results are consolidated in PPL Electric's financial statements. PPL Electric performs certain record-keeping and cash collection functions with respect to the assets in return for a servicing fee from the subsidiary.
|
|
In July 2012, PPL Electric and the subsidiary reduced the capacity from $150 million and in September 2012 extended the agreement to September 2013.
|
(i)
|
In August 2012, the KU letter of credit facility agreement was amended and restated to allow for certain payments under the letter of credit facility to be converted to loans rather than requiring immediate payment.
|
PPL Energy
|
||||||||||||||||||
Supply
|
PPL Electric
|
LKE
|
LG&E
|
KU
|
||||||||||||||
Dividends/distributions paid to parent/member
|
$
|
733
|
$
|
75
|
$
|
95
|
$
|
47
|
$
|
68
|
||||||||
Capital contributions received from parent/member
|
472
|
150
|
Aggregate enterprise consideration
|
$
|
326
|
|
Less: Estimated fair value of long-term debt outstanding assumed through consolidation (a)
|
258
|
||
Plus: Restricted cash debt service reserves
|
17
|
||
Cash consideration paid for equity interests (including working capital adjustments)
|
$
|
85
|
(a)
|
The estimated long-term debt assumed through consolidation consisted of $226 million aggregate principal amount of 8.857% senior secured bonds to be fully repaid by 2025, plus $8 million of debt service reserve loans, and a $24 million estimated fair value adjustment.
|
PP&E
|
$
|
505
|
|
Long-term debt (current and noncurrent) (a)
|
(258)
|
||
Tolling agreement assets eliminated (b)
|
(170)
|
||
Other net assets
|
8
|
||
Net identifiable assets acquired (c)
|
$
|
85
|
(a)
|
Represents non-cash activity excluded from the Statement of Cash Flows for the nine months ended September 30, 2012.
|
(b)
|
Primarily an intangible asset, which represented PPL EnergyPlus' rights to and the related accounting for the tolling agreement with PPL Ironwood, LLC prior to the acquisition. On the acquisition date, PPL Ironwood, LLC recorded a liability, recognized at estimated fair value, for its obligation to PPL EnergyPlus. The tolling agreement assets of PPL EnergyPlus and the tolling agreement liability of PPL Ironwood, LLC eliminate in consolidation for PPL and PPL Energy Supply as a result of the acquisition, and therefore the agreement is considered effectively settled. Any difference between the tolling agreement assets and liability will result in a gain or loss on the effective settlement of the agreement. That amount is currently estimated to be insignificant.
|
(c)
|
Goodwill is currently estimated to be insignificant.
|
Three Months
|
Nine Months
|
|||||
Accrued severance at the beginning of period
|
$
|
8
|
$
|
21
|
||
Severance compensation
|
2
|
12
|
||||
Severance paid
|
(2)
|
(25)
|
||||
Accrued severance at the end of period
|
$
|
8
|
$
|
8
|
Operating Revenues - PPL consolidated pro forma
|
$
|
8,922
|
||||||||||
Net Income Attributable to PPL Shareowners - PPL consolidated pro forma
|
1,322
|
Income Statement
|
||||||||||
Line Item
|
Nine Months
|
|||||||||
2011 Bridge Facility costs (a)
|
Interest Expense
|
$
|
(43)
|
|||||||
Foreign currency loss on 2011 Bridge Facility (b)
|
Other Income (Expense) - net
|
(57)
|
||||||||
Net hedge gains associated with the 2011 Bridge Facility (c)
|
Other Income (Expense) - net
|
55
|
||||||||
Hedge ineffectiveness (d)
|
Interest Expense
|
(12)
|
||||||||
U.K. stamp duty tax (e)
|
Other Income (Expense) - net
|
(21)
|
||||||||
Separation benefits (f)
|
Other operation and maintenance
|
(92)
|
||||||||
Other acquisition-related adjustments (g)
|
Other Income (Expense) - net
|
(45)
|
The 2011 Bridge Facility costs, primarily commitment and structuring fees, were incurred to establish a bridge facility for purposes of funding the WPD Midlands acquisition purchase price.
|
(b)
|
The 2011 Bridge Facility was denominated in GBP. The amount includes a $42 million foreign currency loss on PPL Capital Funding's repayment of its 2011 Bridge Facility borrowing and a $15 million foreign currency loss associated with proceeds received on the U.S. dollar-denominated senior notes issued by PPL WEM in April 2011 that were used to repay a portion of PPL WEM's borrowing under the 2011 Bridge Facility.
|
(c)
|
The repayment of borrowings on the 2011 Bridge Facility was economically hedged to mitigate the effects of changes in foreign currency exchange rates with forward contracts to purchase GBP, which resulted in net hedge gains.
|
(d)
|
The hedge ineffectiveness includes a combination of ineffectiveness associated with closed out interest rate swaps and a charge recorded as a result of certain interest rate swaps failing hedge effectiveness testing, both associated with the acquisition financing.
|
(e)
|
The U.K. stamp duty tax represents a tax on the transfer of ownership of property in the U.K. incurred in connection with the acquisition.
|
(f)
|
See "Separation Benefits - U.K. Regulated Segment" above.
|
(g)
|
Primarily includes acquisition-related advisory, accounting and legal fees.
|
Pension Benefits
|
||||||||||||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||||||||||||
U.S.
|
U.K.
|
U.S.
|
U.K.
|
|||||||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||||||||
PPL
|
||||||||||||||||||||||||||
Service cost
|
$
|
25
|
$
|
24
|
$
|
13
|
$
|
14
|
$
|
77
|
$
|
71
|
$
|
40
|
$
|
31
|
||||||||||
Interest cost
|
55
|
54
|
85
|
88
|
165
|
163
|
254
|
200
|
||||||||||||||||||
Expected return on plan assets
|
(65)
|
(61)
|
(115)
|
(103)
|
(195)
|
(184)
|
(340)
|
(243)
|
||||||||||||||||||
Amortization of:
|
||||||||||||||||||||||||||
Prior service cost
|
6
|
6
|
1
|
1
|
18
|
18
|
3
|
3
|
||||||||||||||||||
Actuarial (gain) loss
|
11
|
7
|
19
|
15
|
32
|
21
|
59
|
44
|
||||||||||||||||||
Net periodic defined benefit
|
||||||||||||||||||||||||||
costs (credits) prior to
|
||||||||||||||||||||||||||
termination benefits
|
32
|
30
|
3
|
15
|
97
|
89
|
16
|
35
|
||||||||||||||||||
Termination benefits (a)
|
|
|
|
45
|
|
|
|
47
|
||||||||||||||||||
Net periodic defined benefit
|
|
|||||||||||||||||||||||||
costs (credits)
|
$
|
32
|
$
|
30
|
$
|
3
|
$
|
60
|
$
|
97
|
$
|
89
|
$
|
16
|
$
|
82
|
(a)
|
In 2011, WPD Midlands recorded early retirement deficiency costs payable under applicable pension plans related to employees leaving the WPD Midlands companies. See Note 8 for additional information.
|
Pension Benefits
|
||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
PPL Energy Supply
|
||||||||||||||
Service cost
|
$
|
1
|
$
|
1
|
$
|
4
|
$
|
3
|
||||||
Interest cost
|
2
|
1
|
6
|
|
5
|
|||||||||
Expected return on plan assets
|
(2)
|
(2)
|
(7)
|
(6)
|
||||||||||
Amortization of:
|
||||||||||||||
Actuarial (gain) loss
|
1
|
1
|
2
|
2
|
||||||||||
Net periodic defined benefit costs (credits)
|
$
|
2
|
$
|
1
|
$
|
5
|
$
|
4
|
||||||
LKE
|
||||||||||||||
Service cost
|
$
|
5
|
$
|
6
|
$
|
16
|
$
|
18
|
||||||
Interest cost
|
16
|
16
|
48
|
50
|
||||||||||
Expected return on plan assets
|
(17)
|
(16)
|
(52)
|
(48)
|
||||||||||
Amortization of:
|
||||||||||||||
Prior service cost
|
2
|
2
|
4
|
4
|
||||||||||
Actuarial (gain) loss
|
5
|
6
|
16
|
17
|
||||||||||
Net periodic defined benefit costs (credits)
|
$
|
11
|
$
|
14
|
$
|
32
|
$
|
41
|
||||||
LG&E
|
||||||||||||||
Service cost
|
|
|
$
|
1
|
$
|
1
|
||||||||
Interest cost
|
$
|
4
|
$
|
4
|
11
|
11
|
||||||||
Expected return on plan assets
|
(5)
|
(4)
|
(14)
|
(13)
|
||||||||||
Amortization of:
|
||||||||||||||
Prior service cost
|
1
|
|
2
|
1
|
||||||||||
Actuarial (gain) loss
|
3
|
3
|
8
|
9
|
||||||||||
Net periodic defined benefit costs (credits)
|
$
|
3
|
$
|
3
|
$
|
8
|
$
|
9
|
Other Postretirement Benefits
|
|||||||||||||
Three Months
|
Nine Months
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
PPL
|
|||||||||||||
Service cost
|
$
|
3
|
$
|
3
|
$
|
9
|
$
|
9
|
|||||
Interest cost
|
7
|
9
|
23
|
25
|
|||||||||
Expected return on plan assets
|
(6)
|
(6)
|
(17)
|
(17)
|
|||||||||
Amortization of:
|
|||||||||||||
Transition obligation
|
|
|
1
|
1
|
|||||||||
Prior service cost
|
1
|
|
1
|
|
|||||||||
Actuarial (gain) loss
|
1
|
1
|
3
|
4
|
|||||||||
Net periodic defined benefit costs (credits)
|
$
|
6
|
$
|
7
|
$
|
20
|
$
|
22
|
|||||
LKE
|
|||||||||||||
Service cost
|
$
|
1
|
$
|
1
|
$
|
3
|
$
|
3
|
|||||
Interest cost
|
3
|
3
|
7
|
8
|
|||||||||
Expected return on plan assets
|
(1)
|
(1)
|
(3)
|
(3)
|
|||||||||
Amortization of:
|
|||||||||||||
Transition obligation
|
|
|
1
|
1
|
|||||||||
Prior service cost
|
|
1
|
2
|
2
|
|||||||||
Actuarial (gain) loss
|
|
|
(1)
|
||||||||||
Net periodic defined benefit costs (credits)
|
$
|
3
|
$
|
4
|
$
|
9
|
$
|
11
|
Three Months
|
Nine Months
|
|||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||
PPL Energy Supply
|
$
|
10
|
$
|
8
|
$
|
29
|
$
|
23
|
||||
PPL Electric
|
8
|
6
|
23
|
18
|
||||||||
LG&E
|
3
|
5
|
9
|
13
|
||||||||
KU
|
4
|
6
|
13
|
17
|
Exposure at
|
Expiration
|
|||||
September 30, 2012 (a)
|
Date
|
|||||
PPL
|
||||||
Indemnifications related to the WPD Midlands acquisition
|
|
(b)
|
|
|||
WPD indemnifications for entities in liquidation and sales of assets
|
$
|
298
|
(c)
|
2014 - 2018
|
||
WPD guarantee of pension and other obligations of unconsolidated entities
|
91
|
(d)
|
2015
|
|||
Tax indemnification related to unconsolidated WPD affiliates
|
|
(e)
|
|
|||
PPL Energy Supply
|
||||||
Letters of credit issued on behalf of affiliates
|
21
|
(f)
|
2012 - 2014
|
|||
Retrospective premiums under nuclear insurance programs
|
48
|
(g)
|
|
|||
Nuclear claims assessment under The Price-Anderson Act Amendments under The Energy Policy Act of 2005
|
235
|
(h)
|
|
|||
Indemnifications for sales of assets
|
262
|
(i)
|
2012 - 2025
|
|||
Indemnification to operators of jointly owned facilities
|
6
|
(j)
|
|
|||
Guarantee of a portion of a divested unconsolidated entity's debt
|
22
|
(k)
|
2018
|
|||
PPL Electric
|
||||||
Guarantee of inventory value
|
22
|
(l)
|
2016
|
|||
LKE
|
||||||
Indemnification of lease termination and other divestitures
|
301
|
(m)
|
2021 - 2023
|
|||
LG&E and KU
|
||||||
LG&E and KU guarantee of shortfall related to OVEC
|
|
(n)
|
|
Represents the estimated maximum potential amount of future payments that could be required to be made under the guarantee.
|
(b)
|
Prior to PPL's acquisition, WPD Midlands Holdings Limited had agreed to indemnify certain former directors of a Turkish entity, in which WPD Midlands Holdings Limited previously owned an interest, for any liabilities that may arise as a result of an investigation by Turkish tax authorities, and PPL WEM has received a cross-indemnity from E.ON AG with respect to these indemnification obligations. Additionally, PPL subsidiaries agreed to provide indemnifications to subsidiaries of E.ON AG for certain liabilities relating to properties and assets owned by affiliates of E.ON AG that were transferred to WPD Midlands in connection with the acquisition. The maximum exposure and expiration of these indemnifications cannot be estimated because the maximum potential liability is not capped and the expiration date is not specified in the transaction documents.
|
(c)
|
In connection with the liquidation of wholly owned subsidiaries that have been deconsolidated upon turning the entities over to the liquidators, certain affiliates of PPL Global have agreed to indemnify the liquidators, directors and/or the entities themselves for any liabilities or expenses arising during the liquidation process, including liabilities and expenses of the entities placed into liquidation. In some cases, the indemnifications are limited to a maximum amount that is based on distributions made from the subsidiary to its parent either prior or subsequent to being placed into liquidation. In other cases, the maximum amount of the indemnifications is not explicitly stated in the agreements. The indemnifications generally expire two to seven years subsequent to the date of dissolution of the entities. The exposure noted only includes those cases in which the agreements provide for a specific limit on the amount of the indemnification, and the expiration date was based on an estimate of the dissolution date of the entities.
|
(d)
|
As a result of the privatization of the utility industry in the U.K., certain electric associations' roles and responsibilities were discontinued or modified. As a result, certain obligations, primarily pension-related, associated with these organizations have been guaranteed by the participating members. Costs are allocated to the members based on predetermined percentages as outlined in specific agreements. However, if a member becomes insolvent, costs can be reallocated to and are guaranteed by the remaining members. At September 30, 2012, WPD has recorded an estimated discounted liability based on its current allocated percentage of the total expected costs for which the expected payment/performance is probable. Neither the expiration date nor the maximum amount of potential payments for certain obligations is explicitly stated in the related agreements. Therefore, they have been estimated based on the types of obligations.
|
(e)
|
Two WPD unconsolidated affiliates were refinanced during 2005. Under the terms of the refinancing, WPD indemnified the lender against certain tax and other liabilities. These indemnifications expired in the second quarter of 2012.
|
(f)
|
Standby letter of credit arrangements under PPL Energy Supply's credit facilities for the purposes of protecting various third parties against nonperformance by PPL. This is not a guarantee by PPL on a consolidated basis.
|
(g)
|
PPL Susquehanna is contingently obligated to pay this amount related to potential retrospective premiums that could be assessed under its nuclear insurance programs. See "Nuclear Insurance" above for additional information.
|
(h)
|
This is the maximum amount PPL Susquehanna could be assessed for each incident at any of the nuclear reactors covered by this Act. See "Nuclear Insurance" above for additional information.
|
(i)
|
PPL Energy Supply's maximum exposure with respect to certain indemnifications and the expiration of the indemnifications cannot be estimated because, in the case of certain indemnification provisions, the maximum potential liability is not capped by the transaction documents and the expiration date is based on the applicable statute of limitations. The exposure and expiration dates noted are only for those cases in which the agreements provide for specific limits. The indemnification provisions described below are in each case subject to certain customary limitations, including thresholds for allowable claims, caps on aggregate liability, and time limitations for claims arising out of breaches of most representations and warranties.
|
(j)
|
In December 2007, a subsidiary of PPL Energy Supply executed revised owners agreements for two jointly owned facilities, the Keystone and Conemaugh generating plants. The agreements require that in the event of any default by an owner, the other owners fund contributions for the operation of the generating plants, based upon their ownership percentages. The non-defaulting owners, who make up the defaulting owner's obligations, are entitled to the generation entitlement of the defaulting owner, based upon their ownership percentage. The exposure shown reflects the PPL Energy Supply subsidiary's share of the maximum obligation. The agreements do not have an expiration date.
|
(k)
|
A PPL Energy Supply subsidiary owned a one-third equity interest in Safe Harbor Water Power Corporation (Safe Harbor) that was sold in March 2011. Beginning in 2008, PPL Energy Supply guaranteed one-third of any amounts payable with respect to certain senior notes issued by Safe Harbor. Under the terms of the sale agreement, PPL Energy Supply continues to guarantee the portion of Safe Harbor's debt, but received a cross-indemnity from the purchaser, secured by a lien on the purchaser's stock of Safe Harbor, in the event PPL Energy Supply is required to make a payment under the guarantee. The exposure noted reflects principal only.
|
(l)
|
PPL Electric entered into a contract with a third party logistics firm that provides inventory procurement and fulfillment services. Under the contract, the logistics firm has title to the inventory purchased for PPL Electric's use. Upon termination of the contract, PPL Electric has guaranteed to purchase any remaining inventory that has not been used or sold by the logistics firm at the weighted-average cost at which the logistics firm purchased the inventory, thus protecting the logistics firm from reductions in the fair value of the inventory.
|
(m)
|
LKE provides certain indemnifications, the most significant of which relate to the termination of the WKE lease in July 2009. These guarantees cover the due and punctual payment, performance and discharge by each party of its respective present and future obligations. The most comprehensive of these guarantees is the LKE guarantee covering operational, regulatory and environmental commitments and indemnifications made by WKE under the WKE Transaction Termination Agreement. This guarantee has a term of 12 years ending July 2021, and a cumulative maximum exposure of $200 million. Certain items such as government fines and penalties fall outside the cumulative cap. LKE has contested the applicability of the indemnification requirement relating to one matter presented by a counterparty under this guarantee. Another guarantee with a maximum exposure of $100 million covering other indemnifications expires in 2023. In May 2012, LKE's indemnitee received an arbitration panel's decision affecting this matter, which granted LKE's indemnitee certain rights of first refusal to purchase excess power at a market-based price rather than at an absolute fixed price. In July 2012, LKE's indemnitee filed a judicial action in the Henderson Circuit Court, seeking to vacate the arbitration decision and will present oral arguments in November 2012. LKE believes its indemnification obligations in this matter remain subject to various uncertainties, including the legal status of the court's review of the arbitration decision as well as future prices, availability and demand for the subject excess power. LKE continues to evaluate various legal and commercial options with respect to this indemnification matter. The ultimate outcomes of the WKE termination-related indemnifications cannot be predicted at this time. Additionally, LKE has indemnified various third parties related to historical obligations for other divested subsidiaries and affiliates. The indemnifications vary by entity and the maximum exposures range from being capped at the sale price to no specified maximum; however, LKE is not aware of formal claims under such indemnities made by any party at this time. LKE could be required to perform on these indemnifications in the event of covered losses or liabilities being claimed by an indemnified party. In the second quarter of 2012, LKE adjusted its estimated liability for certain of these indemnifications by $9 million ($5 million after-tax), which is reflected in "Income (Loss) from Discontinued Operations (net of income taxes)" on the Statement of Income. The adjustment was recorded in the Kentucky Regulated segment for PPL. No additional material loss is anticipated by reason of such indemnifications.
|
(n)
|
Pursuant to the OVEC power purchase contract, expiring in June 2040, LG&E and KU are obligated to pay a demand charge which includes, among other charges, debt service and amortization toward principal retirement, decommissioning costs, post-retirement and post-employment benefits costs (other than pensions), and reimbursement of plant operating, maintenance and other expenses. The demand charge is expected to cover LG&E's and KU's shares of the cost of the listed items over the term of the contract. However, in the event there is a shortfall in covering these costs, LG&E and KU are obligated to pay their share of the excess debt service, post-retirement and post-employment and decommissioning costs. The maximum exposure and the expiration date of these potential obligations are not presently determinable.
|
Three Months
|
Nine Months
|
|||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||
PPL Energy Supply
|
$
|
49
|
$
|
44
|
$
|
159
|
$
|
138
|
||||
PPL Electric
|
35
|
34
|
116
|
108
|
||||||||
LKE
|
3
|
3
|
11
|
12
|
Three Months
|
Nine Months
|
|||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||
LG&E
|
$
|
51
|
$
|
51
|
$
|
132
|
$
|
134
|
||||
KU
|
33
|
44
|
114
|
148
|
Three Months
|
Nine Months
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
PPL
|
||||||||||||||
Other Income
|
||||||||||||||
Gain on redemption of debt (a)
|
|
$
|
22
|
|
$
|
22
|
||||||||
Earnings on securities in NDT funds
|
$
|
5
|
2
|
$
|
17
|
20
|
||||||||
Interest income
|
1
|
1
|
4
|
5
|
||||||||||
AFUDC - equity component
|
2
|
2
|
7
|
5
|
||||||||||
Net hedge gains associated with the 2011 Bridge Facility (b)
|
|
|
|
55
|
||||||||||
Earnings (losses) from equity method investments
|
(1)
|
1
|
(7)
|
1
|
||||||||||
Miscellaneous - Domestic
|
3
|
2
|
8
|
9
|
||||||||||
Miscellaneous - U.K.
|
(1)
|
|
1
|
1
|
||||||||||
Total Other Income
|
9
|
30
|
30
|
118
|
||||||||||
Other Expense
|
||||||||||||||
Economic foreign currency exchange contracts (Note 14)
|
47
|
(11)
|
40
|
(11)
|
||||||||||
Charitable contributions
|
1
|
2
|
7
|
7
|
||||||||||
WPD Midlands acquisition-related costs (Note 8)
|
|
|
|
36
|
||||||||||
Foreign currency loss on 2011 Bridge Facility (c)
|
|
|
|
57
|
||||||||||
U.K. stamp duty tax (Note 8)
|
|
|
|
21
|
||||||||||
Miscellaneous - Domestic
|
4
|
2
|
12
|
7
|
||||||||||
Miscellaneous - U.K.
|
1
|
|
2
|
3
|
||||||||||
Total Other Expense
|
53
|
(7)
|
|
61
|
120
|
|||||||||
Other Income (Expense) - net
|
$
|
(44)
|
$
|
37
|
$
|
(31)
|
$
|
(2)
|
||||||
Three Months
|
Nine Months
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
PPL Energy Supply
|
||||||||||||||
Other Income
|
||||||||||||||
Earnings on securities in NDT funds
|
$
|
5
|
$
|
2
|
$
|
17
|
$
|
20
|
||||||
Interest income
|
|
1
|
1
|
1
|
||||||||||
Miscellaneous
|
1
|
|
3
|
5
|
||||||||||
Total Other Income
|
6
|
3
|
21
|
26
|
||||||||||
Other Expense
|
||||||||||||||
Charitable contributions
|
1
|
1
|
2
|
2
|
||||||||||
Miscellaneous
|
1
|
|
5
|
4
|
||||||||||
Total Other Expense
|
2
|
1
|
|
7
|
6
|
|||||||||
Other Income (Expense) - net
|
$
|
4
|
$
|
2
|
$
|
14
|
$
|
20
|
In July 2011, as a result of PPL Electric's redemption of 7.125% Senior Secured Bonds due 2013, PPL recorded a gain on the accelerated amortization of the fair value adjustment to the debt recorded in connection with previously settled fair value hedges.
|
(b)
|
Represents a gain on foreign currency contracts that hedged the repayment of the 2011 Bridge Facility borrowing.
|
(c)
|
Represents a foreign currency loss related to the repayment of the 2011 Bridge Facility borrowing.
|
September 30, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
946
|
$
|
946
|
|
|
$
|
1,202
|
$
|
1,202
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (a)
|
169
|
169
|
|
|
209
|
209
|
|
|
|||||||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Energy commodities
|
2,604
|
5
|
$
|
2,569
|
$
|
30
|
3,423
|
3
|
$
|
3,390
|
$
|
30
|
|||||||||||||||
Interest rate swaps
|
|
|
|
|
3
|
|
3
|
|
|||||||||||||||||||
Foreign currency contracts
|
|
|
|
|
18
|
|
18
|
|
|||||||||||||||||||
Cross-currency swaps
|
24
|
|
22
|
2
|
24
|
|
20
|
4
|
|||||||||||||||||||
Total price risk management assets
|
2,628
|
5
|
2,591
|
32
|
3,468
|
3
|
3,431
|
34
|
September 30, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
12
|
12
|
|
|
12
|
12
|
|
|
|||||||||||||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. large-cap
|
412
|
307
|
105
|
|
357
|
267
|
90
|
|
|||||||||||||||||||
U.S. mid/small-cap
|
59
|
25
|
34
|
|
52
|
22
|
30
|
|
|||||||||||||||||||
Debt securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. Treasury
|
95
|
95
|
|
|
86
|
86
|
|
|
|||||||||||||||||||
U.S. government sponsored agency
|
9
|
|
9
|
|
10
|
|
10
|
|
|||||||||||||||||||
Municipality
|
83
|
|
83
|
|
83
|
|
83
|
|
|||||||||||||||||||
Investment-grade corporate
|
40
|
|
40
|
|
38
|
|
38
|
|
|||||||||||||||||||
Other
|
2
|
|
2
|
|
2
|
|
2
|
|
|||||||||||||||||||
Receivables (payables), net
|
(1)
|
(3)
|
2
|
|
|
(3)
|
3
|
|
|||||||||||||||||||
Total NDT funds
|
711
|
436
|
275
|
|
640
|
384
|
256
|
|
|||||||||||||||||||
Auction rate securities (b)
|
19
|
|
3
|
16
|
24
|
|
|
24
|
|||||||||||||||||||
Total assets
|
$
|
4,473
|
$
|
1,556
|
$
|
2,869
|
$
|
48
|
$
|
5,543
|
$
|
1,798
|
$
|
3,687
|
$
|
58
|
|||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Energy commodities
|
$
|
1,947
|
$
|
5
|
$
|
1,937
|
$
|
5
|
$
|
2,345
|
$
|
1
|
$
|
2,327
|
$
|
17
|
|||||||||||
Interest rate swaps
|
83
|
|
83
|
|
63
|
|
63
|
|
|||||||||||||||||||
Foreign currency contracts
|
36
|
|
36
|
|
|
|
|
|
|||||||||||||||||||
Cross-currency swaps
|
2
|
|
2
|
|
2
|
|
2
|
|
|||||||||||||||||||
Total price risk management liabilities
|
$
|
2,068
|
$
|
5
|
$
|
2,058
|
$
|
5
|
$
|
2,410
|
$
|
1
|
$
|
2,392
|
$
|
17
|
|||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
432
|
$
|
432
|
|
|
$
|
379
|
$
|
379
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (a)
|
98
|
98
|
|
|
145
|
145
|
|
|
|||||||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Energy commodities
|
2,604
|
5
|
$
|
2,569
|
$
|
30
|
3,423
|
3
|
$
|
3,390
|
$
|
30
|
|||||||||||||||
Total price risk management assets
|
2,604
|
5
|
2,569
|
30
|
3,423
|
3
|
3,390
|
30
|
|||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
12
|
12
|
|
|
12
|
12
|
|
|
|||||||||||||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. large-cap
|
412
|
307
|
105
|
|
357
|
267
|
90
|
|
|||||||||||||||||||
U.S. mid/small-cap
|
59
|
25
|
34
|
|
52
|
22
|
30
|
|
|||||||||||||||||||
Debt securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. Treasury
|
95
|
95
|
|
|
86
|
86
|
|
|
|||||||||||||||||||
U.S. government sponsored agency
|
9
|
|
9
|
|
10
|
|
10
|
|
|||||||||||||||||||
Municipality
|
83
|
|
83
|
|
83
|
|
83
|
|
|||||||||||||||||||
Investment-grade corporate
|
40
|
|
40
|
|
38
|
|
38
|
|
|||||||||||||||||||
Other
|
2
|
|
2
|
|
2
|
|
2
|
|
|||||||||||||||||||
Receivables (payables), net
|
(1)
|
(3)
|
2
|
|
|
(3)
|
3
|
|
|||||||||||||||||||
Total NDT funds
|
711
|
436
|
275
|
|
640
|
384
|
256
|
|
|||||||||||||||||||
Auction rate securities (b)
|
16
|
|
3
|
13
|
19
|
|
|
19
|
|||||||||||||||||||
Total assets
|
$
|
3,861
|
$
|
971
|
$
|
2,847
|
$
|
43
|
$
|
4,606
|
$
|
911
|
$
|
3,646
|
$
|
49
|
|||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Energy commodities
|
$
|
1,947
|
$
|
5
|
$
|
1,937
|
$
|
5
|
$
|
2,345
|
$
|
1
|
$
|
2,327
|
$
|
17
|
|||||||||||
Total price risk management liabilities
|
$
|
1,947
|
$
|
5
|
$
|
1,937
|
$
|
5
|
$
|
2,345
|
$
|
1
|
$
|
2,327
|
$
|
17
|
|||||||||||
PPL Electric
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
31
|
$
|
31
|
|
|
$
|
320
|
$
|
320
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (c)
|
13
|
13
|
|
|
13
|
13
|
|
|
|||||||||||||||||||
Total assets
|
$
|
44
|
$
|
44
|
|
|
$
|
333
|
|
$
|
333
|
|
|
LKE
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
90
|
$
|
90
|
|
|
$
|
59
|
$
|
59
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (e)
|
32
|
32
|
|
|
29
|
29
|
|
|
|||||||||||||||||||
Total assets
|
$
|
122
|
$
|
122
|
|
|
$
|
88
|
$
|
88
|
|
|
|||||||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Interest rate swaps (d)
|
$
|
62
|
|
$
|
62
|
|
$
|
60
|
|
$
|
60
|
|
|||||||||||||||
Total liabilities
|
$
|
62
|
|
$
|
62
|
|
$
|
60
|
|
$
|
60
|
|
September 30, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||
LG&E
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
48
|
$
|
48
|
|
|
$
|
25
|
$
|
25
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (e)
|
32
|
32
|
|
|
29
|
29
|
|
|
|||||||||||||||||||
Total assets
|
$
|
80
|
$
|
80
|
|
|
$
|
54
|
$
|
54
|
|
|
|||||||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Interest rate swaps (d)
|
$
|
62
|
|
$
|
62
|
|
$
|
60
|
|
$
|
60
|
|
|||||||||||||||
Total liabilities
|
$
|
62
|
|
$
|
62
|
|
$
|
60
|
|
$
|
60
|
|
|||||||||||||||
KU
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
42
|
$
|
42
|
|
|
$
|
31
|
$
|
31
|
|
|
|||||||||||||||
Total assets
|
$
|
42
|
$
|
42
|
|
|
$
|
31
|
$
|
31
|
|
|
Current portion is included in "Restricted cash and cash equivalents" and the long-term portion is included in "Other noncurrent assets" on the Balance Sheets.
|
(b)
|
Included in "Other investments" on the Balance Sheets.
|
(c)
|
Current portion is included in "Other current assets" and the long-term portion is included in "Other noncurrent assets" on the Balance Sheets.
|
(d)
|
Current portion is included in "Other current liabilities" and the long-term portion is included in "Price risk management liabilities" on the Balance Sheets.
|
(e)
|
Included in "Other noncurrent assets" on the Balance Sheets.
|
A reconciliation of net assets and liabilities classified as Level 3 for the periods ended September 30, 2012 is as follows:
|
||||||||||||||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||||||||||||||
Energy
|
Auction
|
Cross-
|
Energy
|
Auction
|
Cross-
|
|||||||||||||||||||||||
Commodities,
|
Rate
|
Currency
|
Commodities,
|
Rate
|
Currency
|
|||||||||||||||||||||||
net
|
Securities
|
Swaps
|
Total
|
net
|
Securities
|
Swaps
|
Total
|
|||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
34
|
$
|
15
|
$
|
10
|
$
|
59
|
$
|
13
|
$
|
24
|
$
|
4
|
$
|
41
|
||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
(17)
|
|
|
(17)
|
(1)
|
|
(1)
|
(2)
|
||||||||||||||||||||
Included in OCI (a)
|
|
1
|
(8)
|
(7)
|
1
|
|
2
|
3
|
||||||||||||||||||||
Sales
|
|
|
|
|
|
(5)
|
|
(5)
|
||||||||||||||||||||
Settlements
|
2
|
|
|
|
2
|
(9)
|
|
|
(9)
|
|||||||||||||||||||
Transfers into Level 3
|
(2)
|
|
(2)
|
12
|
|
|
12
|
|||||||||||||||||||||
Transfers out of Level 3
|
8
|
|
|
8
|
9
|
(3)
|
(3)
|
3
|
||||||||||||||||||||
Balance at end of period
|
$
|
25
|
$
|
16
|
$
|
2
|
$
|
43
|
$
|
25
|
$
|
16
|
$
|
2
|
$
|
43
|
||||||||||||
PPL Energy Supply
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
34
|
$
|
12
|
$
|
46
|
$
|
13
|
$
|
19
|
$
|
32
|
||||||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
(17)
|
|
(17)
|
(1)
|
|
(1)
|
||||||||||||||||||||||
Included in OCI (a)
|
|
1
|
1
|
1
|
|
1
|
||||||||||||||||||||||
Sales
|
|
|
|
|
(3)
|
(3)
|
||||||||||||||||||||||
Settlements
|
2
|
|
2
|
(9)
|
|
(9)
|
||||||||||||||||||||||
Transfers into Level 3
|
(2)
|
|
(2)
|
12
|
|
12
|
||||||||||||||||||||||
Transfers out of Level 3
|
8
|
|
8
|
9
|
(3)
|
6
|
||||||||||||||||||||||
Balance at end of period
|
$
|
25
|
$
|
13
|
|
$
|
38
|
$
|
25
|
$
|
13
|
|
$
|
38
|
(a)
|
"Energy Commodities, net" and "Cross-Currency Swaps" are included in "Qualifying derivatives" and "Auction Rate Securities" are included in "Available-for-sale securities" on the Statements of Comprehensive Income.
|
A reconciliation of net assets and liabilities classified as Level 3 for the periods ended September 30, 2011 is as follows:
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||||||||||||||
Energy
|
Auction
|
Cross-
|
Energy
|
Auction
|
Cross-
|
|||||||||||||||||||||||
Commodities,
|
Rate
|
Currency
|
Commodities,
|
Rate
|
Currency
|
|||||||||||||||||||||||
net
|
Securities
|
Swaps
|
Total
|
net
|
Securities
|
Swaps
|
Total
|
|||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
26
|
$
|
25
|
|
$
|
51
|
$
|
(3)
|
$
|
25
|
|
$
|
22
|
||||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
6
|
|
|
6
|
2
|
|
|
2
|
||||||||||||||||||||
Included in OCI (a)
|
2
|
(1)
|
|
1
|
6
|
(1)
|
|
5
|
||||||||||||||||||||
Purchases
|
|
|
|
2
|
|
|
2
|
|||||||||||||||||||||
Sales
|
|
|
|
(4)
|
|
|
(4)
|
|||||||||||||||||||||
Settlements
|
(2)
|
|
|
(2)
|
23
|
|
|
23
|
||||||||||||||||||||
Transfers into Level 3
|
(1)
|
|
$
|
14
|
13
|
(1)
|
|
$
|
14
|
13
|
||||||||||||||||||
Transfers out of Level 3
|
(5)
|
|
|
(5)
|
1
|
|
|
1
|
||||||||||||||||||||
Balance at end of period
|
$
|
26
|
$
|
24
|
$
|
14
|
$
|
64
|
$
|
26
|
$
|
24
|
$
|
14
|
$
|
64
|
||||||||||||
PPL Energy Supply
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
26
|
$
|
20
|
$
|
46
|
$
|
(3)
|
$
|
20
|
$
|
17
|
||||||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
6
|
|
6
|
2
|
|
2
|
||||||||||||||||||||||
Included in OCI (a)
|
2
|
(1)
|
1
|
6
|
(1)
|
5
|
||||||||||||||||||||||
Purchases
|
|
|
2
|
|
2
|
|||||||||||||||||||||||
Sales
|
|
|
(4)
|
|
(4)
|
|||||||||||||||||||||||
Settlements
|
(2)
|
|
(2)
|
23
|
|
23
|
||||||||||||||||||||||
Transfers into Level 3
|
(1)
|
|
(1)
|
(1)
|
|
(1)
|
||||||||||||||||||||||
Transfers out of Level 3
|
(5)
|
|
(5)
|
1
|
|
1
|
||||||||||||||||||||||
Balance at end of period
|
$
|
26
|
$
|
19
|
|
$
|
45
|
$
|
26
|
$
|
19
|
|
$
|
45
|
"Energy Commodities, net" are included in "Qualifying derivatives" and "Auction Rate Securities" are included in "Available-for-sale securities" on the Statements of Comprehensive Income.
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||||
Fair Value, net
|
Range
|
|||||||||||
Asset
|
Valuation
|
Unobservable
|
(Weighted
|
|||||||||
(Liability)
|
Technique
|
Input(s)
|
Average) (a)
|
|||||||||
PPL
|
||||||||||||
Energy commodities
|
||||||||||||
Retail natural gas sales contracts (b)
|
22
|
Discounted cash flow
|
Observable wholesale prices used as proxy for retail delivery points
|
21% - 100% (88%)
|
||||||||
FTRs (c)
|
3
|
Discounted cash flow
|
Historical settled prices used to model forward prices
|
100% (100%)
|
||||||||
Auction rate securities (d)
|
16
|
Discounted cash flow
|
Modeled from SIFMA Index
|
53% - 75% (64%)
|
||||||||
Cross-currency swaps (e)
|
2
|
Discounted cash flow
|
Credit valuation adjustment
|
25% - 78% (45%)
|
||||||||
PPL Energy Supply
|
||||||||||||
Energy commodities
|
||||||||||||
Retail natural gas sales contracts (b)
|
22
|
Discounted cash flow
|
Observable wholesale prices used as proxy for retail delivery points
|
21% - 100% (88%)
|
||||||||
FTRs (c)
|
3
|
Discounted cash flow
|
Historical settled prices used to model forward prices
|
100% (100%)
|
||||||||
Auction rate securities (d)
|
13
|
Discounted cash flow
|
Modeled from SIFMA Index
|
58% - 75% (65%)
|
(a)
|
For energy commodities and auction rate securities, the range and weighted average represent the percentage of fair value derived from the unobservable inputs. For cross-currency swaps, the range and weighted average represent the percentage decrease in fair value due to the unobservable inputs used in the model to calculate the credit valuation adjustment.
|
(b)
|
Retail natural gas sales contracts extend through 2017. $8 million of the fair value is scheduled to deliver within the next 12 months. As the forward price of natural gas increases/(decreases), the fair value of the contracts (decreases)/increases.
|
(c)
|
FTR purchase contracts extend through 2015. $3 million of the fair value is scheduled to deliver within the next 12 months. As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).
|
(d)
|
Auction rate securities have a weighted average contractual maturity of 23 years. The model used to calculate fair value incorporates an assumption that the auctions will continue to fail. As the modeled forward rates of the SIFMA Index increase/(decrease), the fair value of the securities increases/(decreases).
|
(e)
|
Cross-currency swaps extend through 2021. The credit valuation adjustment incorporates projected probabilities of default and estimated recovery rates. As the credit valuation adjustment increases/(decreases), the fair value of the swaps (decreases)/increases.
|
Three Months
|
|||||||||||||||||||||||||||||||
Cross-Currency
|
|||||||||||||||||||||||||||||||
Energy Commodities, net
|
Swaps
|
||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Unregulated Retail
|
Wholesale Energy
|
Net Energy
|
Energy
|
||||||||||||||||||||||||||||
Electric and Gas
|
Marketing
|
Trading Margins
|
Purchases
|
Interest Expense
|
|||||||||||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||||||
Total gains (losses) included in earnings
|
$
|
(3)
|
$
|
6
|
$
|
(4)
|
$
|
(1)
|
$
|
(8)
|
$
|
1
|
$
|
(2)
|
|
|
|
||||||||||||||
Change in unrealized gains (losses) relating
|
|||||||||||||||||||||||||||||||
to positions still held at the reporting date
|
(2)
|
3
|
(1)
|
|
2
|
1
|
|
$
|
1
|
|
|
||||||||||||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||||||
Total gains (losses) included in earnings
|
$
|
(3)
|
$
|
6
|
$
|
(4)
|
$
|
(1)
|
$
|
(8)
|
$
|
1
|
$
|
(2)
|
|
||||||||||||||||
Change in unrealized gains (losses) relating
|
|||||||||||||||||||||||||||||||
to positions still held at the reporting date
|
(2)
|
3
|
(1)
|
|
2
|
1
|
|
$
|
1
|
Nine Months
|
|||||||||||||||||||||||||||||||
Cross-Currency
|
|||||||||||||||||||||||||||||||
Energy Commodities, net
|
Swaps
|
||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Unregulated Retail
|
Wholesale Energy
|
Net Energy
|
Energy
|
||||||||||||||||||||||||||||
Electric and Gas
|
Marketing
|
Trading Margins
|
Purchases
|
Interest Expense
|
|||||||||||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||||||
Total gains (losses) included in earnings
|
$
|
16
|
$
|
11
|
$
|
(7)
|
$
|
(5)
|
$
|
(9)
|
$
|
(2)
|
$
|
(1)
|
$
|
(2)
|
$
|
(1)
|
|
||||||||||||
Change in unrealized gains (losses) relating
|
|||||||||||||||||||||||||||||||
to positions still held at the reporting date
|
29
|
6
|
|
(6)
|
2
|
1
|
1
|
20
|
|
|
|||||||||||||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||||||
Total gains (losses) included in earnings
|
$
|
16
|
$
|
11
|
$
|
(7)
|
$
|
(5)
|
$
|
(9)
|
$
|
(2)
|
$
|
(1)
|
$
|
(2)
|
|||||||||||||||
Change in unrealized gains (losses) relating
|
|||||||||||||||||||||||||||||||
to positions still held at the reporting date
|
29
|
6
|
|
(6)
|
2
|
1
|
1
|
20
|
·
|
The fair value measurements of equity securities classified as Level 1 are based on quoted prices in active markets and are comprised of securities that are representative of the Wilshire 5000 Total Market Index.
|
·
|
Investments in commingled equity funds are classified as Level 2 and represent securities that track the S&P 500 index, Dow Jones U.S. Total Stock Market Index and the Dow Jones U.S. Completion Total Stock Market Index. These fair value measurements are based on firm quotes of net asset values per share, which are not obtained from a quoted price in an active market.
|
September 30, 2012
|
December 31, 2011
|
||||||||||||
Carrying
|
Carrying
|
||||||||||||
Amount
|
Fair Value
|
Amount
|
Fair Value
|
||||||||||
PPL
|
|||||||||||||
Contract adjustment payments (a)
|
$
|
128
|
$
|
116
|
$
|
198
|
$
|
198
|
|||||
Long-term debt (b)
|
19,024
|
21,091
|
17,993
|
19,392
|
|||||||||
PPL Energy Supply
|
|||||||||||||
Long-term debt (b)
|
3,275
|
3,691
|
3,024
|
3,397
|
|||||||||
PPL Electric
|
|||||||||||||
Long-term debt
|
1,967
|
2,252
|
1,718
|
2,012
|
|||||||||
LKE
|
|||||||||||||
Long-term debt
|
4,074
|
4,385
|
4,073
|
4,306
|
|||||||||
LG&E
|
|||||||||||||
Long-term debt
|
1,112
|
1,172
|
1,112
|
1,164
|
|||||||||
KU
|
|||||||||||||
Long-term debt
|
1,842
|
2,021
|
1,842
|
2,000
|
(a)
|
Reflected in "Other current liabilities" and "Other deferred credits and noncurrent liabilities" on the Balance Sheets.
|
(b)
|
Includes "Long-term Debt" and "Long-term debt due within one year" on the Balance Sheets.
|
PPL
|
PPL
|
||||||||||||||||||
PPL
|
Energy Supply
|
Electric
|
LKE
|
LG&E
|
KU
|
||||||||||||||
Commodity price risk (including basis and
|
|||||||||||||||||||
volumetric risk)
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
Interest rate risk:
|
|||||||||||||||||||
Debt issuances
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
Defined benefit plans
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
NDT securities
|
X
|
X
|
|||||||||||||||||
Equity securities price risk:
|
|||||||||||||||||||
Defined benefit plans
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
NDT securities
|
X
|
X
|
|||||||||||||||||
Future stock transactions
|
X
|
||||||||||||||||||
Foreign currency risk - WPD investment
|
X
|
X
|
= PPL and PPL Energy Supply actively mitigate market risks through their risk management programs described above.
|
M
|
= The regulatory environments for PPL's regulated entities, by definition, significantly mitigate market risk.
|
·
|
PPL Energy Supply is exposed to commodity price, basis and volumetric risks for energy and energy-related products associated with the sale of electricity from its generating assets and other electricity and gas marketing activities (including full-requirement sales contracts) and the purchase of fuel and fuel-related commodities for generating assets, as well as for proprietary trading activities;
|
·
|
PPL Electric is exposed to market and volumetric risks from its obligation as PLR; however, its PUC-approved cost recovery mechanism substantially eliminates its exposure to market risk. PPL Electric also mitigates its exposure to volumetric risk by entering into full-requirement supply agreements to serve its PLR customers. These supply agreements transfer the volumetric risk associated with the PLR obligation to the energy suppliers; and
|
·
|
LG&E's and KU's rates include certain mechanisms for fuel, gas supply and environmental expenses. These mechanisms generally provide for timely recovery of market price and volumetric fluctuations associated with these expenses.
|
·
|
PPL and its subsidiaries are exposed to interest rate risk associated with forecasted fixed-rate and existing floating-rate debt issuances. WPD holds over-the-counter cross currency swaps to limit exposure to market fluctuations on interest and principal payments from foreign currency exchange rates. LG&E utilizes over-the-counter interest rate swaps to limit exposure to market fluctuations on floating-rate debt.
|
·
|
PPL and its subsidiaries are exposed to interest rate risk associated with debt securities held by defined benefit plans. Additionally, PPL Energy Supply is exposed to interest rate risk associated with debt securities held by the NDT.
|
·
|
PPL and its subsidiaries are exposed to equity securities price risk associated with equity securities held by defined benefit plans. Additionally, PPL Energy Supply is exposed to equity securities price risk in the NDT funds.
|
·
|
PPL is exposed to equity securities price risk from future stock sales and/or purchases.
|
·
|
PPL is exposed to foreign currency exchange risk primarily associated with its investments in U.K. affiliates.
|
Three Months
|
Nine Months
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
PPL Energy Supply
|
|||||||||||||
Operating Revenues
|
|||||||||||||
Unregulated retail electric and gas
|
$
|
(13)
|
$
|
4
|
$
|
(15)
|
$
|
9
|
|||||
Wholesale energy marketing
|
(716)
|
216
|
(322)
|
229
|
|||||||||
Operating Expenses
|
|||||||||||||
Fuel
|
3
|
(28)
|
(11)
|
(16)
|
|||||||||
Energy purchases
|
569
|
(176)
|
420
|
(49)
|
2012 (a)
|
2013
|
2014
|
||
12,928
|
49,593
|
50,401
|
(a)
|
Represents expected sales for the balance of the current year.
|
Derivative
|
Total Power
|
Fuel Purchases (c)
|
|||||||
Year
|
Sales (a)
|
Sales (b)
|
Coal
|
Nuclear
|
|||||
2012 (d)
|
93%
|
100%
|
105%
|
100%
|
|||||
2013
|
88%
|
95%
|
97%
|
100%
|
|||||
2014 (e)
|
50%
|
55%
|
77%
|
100%
|
(a)
|
Excludes non-derivative contracts and contracts that qualify for NPNS. Volumes for option contracts factor in the probability of an option being exercised and may be less than the notional amount of the option.
|
(b)
|
Amount represents derivative (including contracts that qualify for NPNS) and non-derivative contracts. Volumes for option contracts factor in the probability of an option being exercised and may be less than the notional amount of the option. Percentages are based on fixed-price contracts only.
|
(c)
|
Coal and nuclear contracts receive accrual accounting treatment, as they are not derivative contracts. Percentages are based on both fixed- and variable-priced contracts.
|
(d)
|
Represents the balance of the current year.
|
(e)
|
Volumes for derivative sales contracts that deliver in future periods total 2,710 GWh and 4.0 Bcf.
|
2012 (a)
|
2013
|
2014
|
|||||
Oil Swaps (b) |
(20)
|
34
|
240
|
(a)
|
|
Represents the balance of the current year.
|
(b)
|
|
Net volumes that deliver in future periods are 480 bbls.
|
Units
|
2012 (a)
|
2013
|
|||||
Net Power Sales (b)
|
GWh
|
(919)
|
(610)
|
||||
Net Fuel Purchases (b) (c)
|
Bcf
|
11.8
|
5.9
|
(b)
|
Volumes for derivative contracts used in support of these strategies that deliver in future periods are insignificant.
|
(c)
|
Included in these volumes are non-options and exercised option contracts that converted to non-option derivative contracts. Volumes associated with option contracts are insignificant.
|
Units
|
2012 (a)
|
2013
|
2014
|
||||||
Energy sales contracts (b)
|
GWh
|
(5,426)
|
(10,960)
|
(5,052)
|
|||||
Related energy supply contracts
|
|||||||||
Energy purchases (b)
|
GWh
|
3,766
|
6,725
|
2,480
|
|||||
Volumetric hedges (c)
|
GWh
|
161
|
382
|
72
|
|||||
Generation supply (b)
|
GWh
|
840
|
2,986
|
1,857
|
|||||
Retail natural gas sales contracts
|
Bcf
|
(4.8)
|
(11.3)
|
(2.7)
|
|||||
Retail natural gas purchase contracts
|
Bcf
|
4.7
|
11.2
|
2.7
|
(a)
|
Represents the balance of the current year.
|
(b)
|
Includes contracts that are not derivatives and/or contracts that are NPNS, which receive accrual accounting.
|
(c)
|
PPL Energy Supply uses power and gas options, swaps and futures to hedge the volumetric risk associated with sales contracts since the demand for power varies hourly. Volumes for option contracts factor in the probability of an option being exercised and may be less than the notional amount of the option.
|
Units
|
2012 (a)
|
2013
|
2014
|
||||||
FTRs (b)
|
GWh
|
13,843
|
21,078
|
2,727
|
|||||
Power Basis Positions (c)
|
GWh
|
(3,854)
|
(8,278)
|
(2,628)
|
|||||
Gas Basis Positions (d)
|
Bcf
|
2.2
|
(5.0)
|
(3.9)
|
(a)
|
Represents the balance of the current year.
|
(b)
|
Net volumes that deliver in future periods are 1,062 GWh.
|
(c)
|
Net volumes that deliver in future periods are (677) GWh.
|
(d)
|
Net volumes that deliver in future periods are (5.7) Bcf.
|
Units
|
2012 (a)
|
2013
|
2014
|
||||||
Capacity (b)
|
MW-months
|
(3,098)
|
(5,446)
|
(2,078)
|
(a)
|
Represents the balance of the current year.
|
(b)
|
Net volumes that deliver in future periods are 989 MW-months.
|
September 30, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||||
Derivatives designated as
|
Derivatives not designated
|
Derivatives designated as
|
Derivatives not designated
|
||||||||||||||||||||||||||
hedging instruments
|
as hedging instruments (a)
|
hedging instruments
|
as hedging instruments (a)
|
||||||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Current:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||||||||
Interest rate swaps
|
|
$
|
16
|
|
$
|
5
|
$
|
3
|
$
|
3
|
|
$
|
5
|
||||||||||||||||
Cross-currency swaps
|
$
|
1
|
2
|
|
|
|
2
|
|
|
||||||||||||||||||||
Foreign currency
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
contracts
|
|
1
|
|
19
|
7
|
|
$
|
11
|
|
||||||||||||||||||||
Commodity contracts
|
66
|
1
|
$
|
1,701
|
1,140
|
872
|
3
|
1,655
|
1,557
|
||||||||||||||||||||
Total current
|
67
|
20
|
1,701
|
1,164
|
882
|
8
|
1,666
|
1,562
|
|||||||||||||||||||||
Noncurrent:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||||||||
Interest rate swaps
|
|
5
|
|
57
|
|
|
|
55
|
|||||||||||||||||||||
Cross-currency swaps
|
23
|
|
|
|
24
|
|
|
|
|||||||||||||||||||||
Foreign currency
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
contracts
|
|
|
|
16
|
|
|
|
|
|||||||||||||||||||||
Commodity contracts
|
30
|
1
|
807
|
805
|
42
|
2
|
854
|
783
|
|||||||||||||||||||||
Total noncurrent
|
53
|
6
|
807
|
878
|
66
|
2
|
854
|
838
|
|||||||||||||||||||||
Total derivatives
|
$
|
120
|
$
|
26
|
$
|
2,508
|
$
|
2,042
|
$
|
948
|
$
|
10
|
$
|
2,520
|
$
|
2,400
|
(a)
|
$479 million and $237 million of net gains associated with derivatives that were no longer designated as hedging instruments are recorded in AOCI at September 30, 2012 and December 31, 2011.
|
(b)
|
Represents the location on the Balance Sheet.
|
Derivatives in
|
Hedged Items in
|
Location of Gain
|
Gain (Loss) Recognized
|
Gain (Loss) Recognized
|
|||||||||||||
Fair Value Hedging
|
Fair Value Hedging
|
(Loss) Recognized
|
in Income on Derivative
|
in Income on Related Item
|
|||||||||||||
Relationships
|
Relationships
|
in Income
|
Three Months
|
Nine Months
|
Three Months
|
Nine Months
|
|||||||||||
Interest rate swaps
|
Fixed rate debt
|
Interest expense
|
$
|
(1)
|
|
$
|
1
|
$
|
3
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
Gain (Loss)
|
on Derivative
|
||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Reclassified
|
(Ineffective
|
|||||||||||||||||||||
Reclassified
|
Portion and
|
from AOCI
|
Portion and
|
|||||||||||||||||||||
Derivative Gain
|
Location of
|
from AOCI
|
Amount
|
into
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Gain (Loss)
|
into Income
|
Excluded from
|
Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
Recognized
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Nine Months
|
in Income
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
Interest rate swaps
|
$
|
(6)
|
$
|
(28)
|
Interest expense
|
$
|
(4)
|
|
$
|
(13)
|
|
|||||||||||||
Other income
|
||||||||||||||||||||||||
(expense) - net
|
1
|
|
1
|
|
||||||||||||||||||||
Cross-currency swaps
|
(49)
|
(3)
|
Interest expense
|
|
|
(1)
|
|
|||||||||||||||||
Other income
|
||||||||||||||||||||||||
(expense) - net
|
(40)
|
|
(12)
|
|
||||||||||||||||||||
Commodity contracts
|
|
99
|
Wholesale energy
|
|||||||||||||||||||||
marketing
|
174
|
|
673
|
$
|
(1)
|
|||||||||||||||||||
Depreciation
|
1
|
|
2
|
|
||||||||||||||||||||
Energy purchases
|
(20)
|
$
|
1
|
(105)
|
(2)
|
|||||||||||||||||||
Total
|
$
|
(55)
|
$
|
68
|
$
|
112
|
$
|
1
|
$
|
545
|
$
|
(3)
|
||||||||||||
Net Investment Hedges:
|
||||||||||||||||||||||||
Foreign currency contracts
|
$
|
(4)
|
$
|
(5)
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments:
|
Income on Derivatives
|
Three Months
|
Nine Months
|
|||||
Foreign currency contracts
|
Other income (expense) - net
|
$
|
(47)
|
$
|
(40)
|
|||
Interest rate swaps
|
Interest expense
|
(2)
|
(4)
|
|||||
Commodity contracts
|
Unregulated retail electric and gas
|
(3)
|
20
|
|||||
Wholesale energy marketing
|
(476)
|
900
|
||||||
Net energy trading margins (a)
|
(10)
|
12
|
||||||
Fuel
|
6
|
|
||||||
Energy purchases
|
364
|
(717)
|
||||||
Total
|
$
|
(168)
|
$
|
171
|
||||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments:
|
Regulatory Liabilities/Assets
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
$
|
(9)
|
$
|
(3)
|
(a)
|
Differs from the Statement of Income due to intra-month transactions that PPL defines as spot activity, which is not accounted for as a derivative.
|
Derivatives in
|
Hedged Items in
|
Location of Gain
|
Gain (Loss) Recognized
|
Gain (Loss) Recognized
|
|||||||||||||
Fair Value Hedging
|
Fair Value Hedging
|
(Loss) Recognized
|
in Income on Derivative
|
in Income on Related Item
|
|||||||||||||
Relationships
|
Relationships
|
in Income
|
Three Months
|
Nine Months
|
Three Months
|
Nine Months
|
|||||||||||
Interest rate swaps
|
Fixed rate debt
|
Interest expense
|
|
$
|
2
|
$
|
5
|
$
|
23
|
||||||||
Other income
|
|||||||||||||||||
(expense) - net
|
|
|
22
|
22
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
Gain (Loss)
|
on Derivative
|
||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Reclassified
|
(Ineffective
|
|||||||||||||||||||||
Reclassified
|
Portion and
|
from AOCI
|
Portion and
|
|||||||||||||||||||||
Derivative Gain
|
Location of
|
from AOCI
|
Amount
|
into
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Gain (Loss)
|
into Income
|
Excluded from
|
Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
Recognized
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Nine Months
|
in Income
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
Interest rate swaps
|
$
|
(52)
|
$
|
(51)
|
Interest expense
|
$
|
(4)
|
|
$
|
(10)
|
$
|
(13)
|
||||||||||||
Cross-currency swaps
|
46
|
13
|
Interest expense
|
|
|
3
|
|
|||||||||||||||||
Other income
|
||||||||||||||||||||||||
(expense) - net
|
32
|
|
49
|
|
||||||||||||||||||||
Commodity contracts
|
66
|
116
|
Wholesale energy
|
|||||||||||||||||||||
marketing
|
163
|
$
|
(9)
|
530
|
(31)
|
|||||||||||||||||||
Fuel
|
1
|
|
1
|
|
||||||||||||||||||||
Depreciation
|
1
|
|
1
|
|
||||||||||||||||||||
Energy purchases
|
(42)
|
|
(159)
|
1
|
||||||||||||||||||||
Total
|
$
|
60
|
$
|
78
|
$
|
151
|
$
|
(9)
|
$
|
415
|
$
|
(43)
|
||||||||||||
Net Investment Hedges:
|
||||||||||||||||||||||||
Foreign currency contracts
|
$
|
5
|
$
|
4
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments:
|
Income on Derivatives
|
Three Months
|
Nine Months
|
|||||
Foreign currency contracts
|
Other income (expense) - net
|
$
|
11
|
$
|
66
|
|||
Interest rate swaps
|
Interest expense
|
(2)
|
(6)
|
|||||
Commodity contracts
|
Utility
|
1
|
(2)
|
|||||
Unregulated retail electric and gas
|
6
|
11
|
||||||
Wholesale energy marketing
|
193
|
167
|
||||||
Net energy trading margins (a)
|
(2)
|
9
|
||||||
Fuel
|
(27)
|
(12)
|
||||||
Energy purchases
|
(192)
|
(156)
|
||||||
Total
|
$
|
(12)
|
$
|
77
|
||||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments:
|
Regulatory Liabilities/Assets
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets
|
$
|
(22)
|
$
|
(23)
|
Differs from the Statement of Income due to intra-month transactions that PPL defines as spot activity, which is not accounted for as a derivative.
|
September 30, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||||
Derivatives designated as
|
Derivatives not designated
|
Derivatives designated as
|
Derivatives not designated
|
||||||||||||||||||||||||||
hedging instruments
|
as hedging instruments (a)
|
hedging instruments
|
hedging instruments (a)
|
||||||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Current:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||||||||
Commodity contracts
|
$
|
66
|
$
|
1
|
$
|
1,701
|
$
|
1,140
|
$
|
872
|
$
|
3
|
$
|
1,655
|
$
|
1,557
|
|||||||||||||
Total current
|
66
|
1
|
1,701
|
1,140
|
872
|
3
|
1,655
|
1,557
|
|||||||||||||||||||||
Noncurrent:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||||||||
Commodity contracts
|
30
|
1
|
807
|
805
|
42
|
2
|
854
|
783
|
|||||||||||||||||||||
Total noncurrent
|
30
|
1
|
807
|
805
|
42
|
2
|
854
|
783
|
|||||||||||||||||||||
Total derivatives
|
$
|
96
|
$
|
2
|
$
|
2,508
|
$
|
1,945
|
$
|
914
|
$
|
5
|
$
|
2,509
|
$
|
2,340
|
(a)
|
$479 million and $237 million of net gains associated with derivatives that were no longer designated as hedging instruments are recorded in AOCI at September 30, 2012 and December 31, 2011.
|
(b)
|
Represents the location on the balance sheet.
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
on Derivative
|
|||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Gain (Loss)
|
(Ineffective
|
|||||||||||||||||||||
Reclassified
|
Portion and
|
Reclassified
|
Portion and
|
|||||||||||||||||||||
Derivative Gain
|
Location of
|
from AOCI
|
Amount
|
from AOCI
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Gains (Losses)
|
into Income
|
Excluded from
|
into Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
Recognized
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Nine Months
|
in Income
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Wholesale energy
|
||||||||||||||||||||||||
Commodity contracts
|
|
$
|
99
|
marketing
|
$
|
174
|
|
$
|
673
|
$
|
(1)
|
|||||||||||||
Depreciation
|
|
|
1
|
|
||||||||||||||||||||
Energy purchases
|
(20)
|
$
|
1
|
(105)
|
(2)
|
|||||||||||||||||||
Total
|
|
$
|
99
|
$
|
154
|
$
|
1
|
$
|
569
|
$
|
(3)
|
|||||||||||||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments:
|
Income on Derivatives
|
Three Months
|
Nine Months
|
|||||
Commodity contracts
|
Unregulated retail electric and gas
|
$
|
(3)
|
$
|
20
|
|||
Wholesale energy marketing
|
(476)
|
900
|
||||||
Net energy trading margins (a)
|
(10)
|
12
|
||||||
Fuel
|
6
|
|
||||||
Energy purchases
|
364
|
(717)
|
||||||
Total
|
$
|
(119)
|
$
|
215
|
(a)
|
Differs from the Statement of Income due to intra-month transactions that PPL Energy Supply defines as spot activity, which is not accounted for as a derivative.
|
Derivatives in
|
Hedged Items in
|
Location of Gain
|
Gain (Loss) Recognized
|
Gain (Loss) Recognized
|
|||||||||||||
Fair Value Hedging
|
Fair Value Hedging
|
(Loss) Recognized
|
in Income on Derivative
|
in Income on Related Item
|
|||||||||||||
Relationships
|
Relationships
|
in Income
|
Three Months
|
Nine Months
|
Three Months
|
Nine Months
|
|||||||||||
Interest rate swaps
|
Fixed rate debt
|
Interest expense
|
|
|
|
$
|
1
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
on Derivative
|
|||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Gain (Loss)
|
(Ineffective
|
|||||||||||||||||||||
Reclassified
|
Portion and
|
Reclassified
|
Portion and
|
|||||||||||||||||||||
Derivative Gain
|
Location of
|
from AOCI
|
Amount
|
from AOCI
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Gains (Losses)
|
into Income
|
Excluded from
|
into Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
Recognized
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Nine Months
|
in Income
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
|
Wholesale energy
|
|||||||||||||||||||||||
Commodity contracts
|
$
|
66
|
$
|
116
|
marketing
|
$
|
163
|
$
|
(9)
|
$
|
530
|
$
|
(31)
|
|||||||||||
Fuel
|
1
|
|
|
1
|
|
|||||||||||||||||||
Depreciation
|
1
|
|
|
1
|
|
|||||||||||||||||||
Energy purchases
|
(42)
|
|
|
(159)
|
1
|
|||||||||||||||||||
Total
|
$
|
66
|
$
|
116
|
$
|
123
|
$
|
(9)
|
$
|
373
|
$
|
(30)
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments:
|
Income on Derivatives
|
Three Months
|
Nine Months
|
|||||
|
||||||||
Commodity contracts
|
Unregulated retail electric and gas
|
$
|
6
|
$
|
11
|
|||
Wholesale energy marketing
|
193
|
167
|
||||||
Net energy trading margins (a)
|
(2)
|
9
|
||||||
Fuel
|
(27)
|
(12)
|
||||||
Energy purchases
|
(192)
|
(156)
|
||||||
Total
|
$
|
(22)
|
$
|
19
|
(a)
|
Differs from the Statement of Income due to intra-month transactions that PPL Energy Supply defines as spot activity, which is not accounted for as a derivative.
|
September 30, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||||
Derivatives designated as
|
Derivatives not designated
|
Derivatives designated as
|
Derivatives not designated
|
||||||||||||||||||||||||||
hedging instruments
|
as hedging instruments
|
hedging instruments
|
as hedging instruments
|
||||||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Current:
|
|||||||||||||||||||||||||||||
Other Current
|
|||||||||||||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||||||||||||
Interest rate swaps
|
|
|
|
|
|
$
|
5
|
|
|
|
|
|
$
|
5
|
|||||||||||||||
Total current
|
|
|
|
5
|
|
|
|
5
|
|||||||||||||||||||||
Noncurrent:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||||||||||||
Interest rate swaps
|
|
|
|
57
|
|
|
|
55
|
|||||||||||||||||||||
Total noncurrent
|
|
|
|
57
|
|
|
|
55
|
|||||||||||||||||||||
Total derivatives
|
|
|
|
|
|
$
|
62
|
|
|
|
|
|
|
$
|
60
|
(a)
|
Represents the location on the Balance Sheet.
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments:
|
Income on Derivatives
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Interest expense
|
$
|
(2)
|
$
|
(6)
|
|||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments:
|
Regulatory Liabilities/Assets
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets
|
$
|
1
|
$
|
(2)
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments:
|
Income on Derivatives
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Interest expense
|
$
|
(2)
|
$
|
(6)
|
|||
Commodity contracts
|
Operating revenues
|
1
|
(2)
|
|||||
Total
|
$
|
(1)
|
$
|
(8)
|
||||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments:
|
Regulatory Liabilities/Assets
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets
|
$
|
(22)
|
$
|
(23)
|
PPL
|
||||||||||||||
PPL
|
Energy Supply
|
LKE
|
LG&E
|
|||||||||||
Aggregate fair value of derivative instruments in a net liability
|
||||||||||||||
position with credit contingent provisions
|
$
|
225
|
$
|
127
|
$
|
40
|
$
|
40
|
||||||
Aggregate fair value of collateral posted on these derivative instruments
|
33
|
1
|
32
|
32
|
||||||||||
Aggregate fair value of additional collateral requirements in the event of
|
|
|
||||||||||||
a credit downgrade below investment grade (a)
|
201
|
134
|
9
|
9
|
|
(a)
|
Includes the effect of net receivables and payables already recorded on the Balance Sheet.
|
(PPL, PPL Energy Supply, LKE, LG&E and KU)
|
|||||||||||||||||
The changes in the carrying amounts of AROs were as follows.
|
|||||||||||||||||
PPL
|
|||||||||||||||||
PPL
|
Energy Supply
|
LKE
|
LG&E
|
KU
|
|||||||||||||
Balance at December 31, 2011
|
$
|
497
|
$
|
359
|
$
|
118
|
$
|
57
|
$
|
61
|
|||||||
Accretion expense
|
27
|
21
|
5
|
2
|
3
|
||||||||||||
Obligations incurred
|
3
|
3
|
|
|
|
||||||||||||
Changes in estimated cash flow or settlement date
|
(7)
|
(7)
|
|
|
|
||||||||||||
Obligations settled
|
(7)
|
(5)
|
(2)
|
(2)
|
|
||||||||||||
Balance at September 30, 2012
|
$
|
513
|
$
|
371
|
$
|
121
|
$
|
57
|
$
|
64
|
September 30, 2012
|
December 31, 2011
|
||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
12
|
|
|
$
|
12
|
$
|
12
|
|
|
$
|
12
|
|||||||||||||||||
Equity securities:
|
|||||||||||||||||||||||||||||
U.S. large-cap
|
219
|
$
|
193
|
|
412
|
211
|
$
|
146
|
|
357
|
|||||||||||||||||||
U.S. mid/small-cap
|
30
|
29
|
|
59
|
29
|
23
|
|
52
|
|||||||||||||||||||||
Debt securities:
|
|||||||||||||||||||||||||||||
U.S. Treasury
|
85
|
10
|
|
95
|
76
|
10
|
|
86
|
|||||||||||||||||||||
U.S. government sponsored
|
|||||||||||||||||||||||||||||
agency
|
8
|
1
|
|
9
|
9
|
1
|
|
10
|
|||||||||||||||||||||
Municipality
|
79
|
5
|
$
|
1
|
83
|
80
|
4
|
$
|
1
|
83
|
|||||||||||||||||||
Investment-grade corporate
|
36
|
4
|
|
40
|
35
|
3
|
|
38
|
|||||||||||||||||||||
Other
|
2
|
|
|
2
|
2
|
|
|
2
|
|||||||||||||||||||||
Receivables/payables, net
|
(1)
|
|
|
(1)
|
|
|
|
|
|||||||||||||||||||||
Total NDT funds
|
470
|
242
|
1
|
711
|
454
|
187
|
1
|
640
|
|||||||||||||||||||||
Auction rate securities
|
20
|
|
1
|
19
|
25
|
|
1
|
24
|
|||||||||||||||||||||
Total
|
$
|
490
|
$
|
242
|
$
|
2
|
$
|
730
|
$
|
479
|
$
|
187
|
$
|
2
|
$
|
664
|
|||||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
12
|
|
|
$
|
12
|
$
|
12
|
|
|
$
|
12
|
|||||||||||||||||
Equity securities:
|
|||||||||||||||||||||||||||||
U.S. large-cap
|
219
|
$
|
193
|
|
412
|
211
|
$
|
146
|
|
357
|
|||||||||||||||||||
U.S. mid/small-cap
|
30
|
29
|
|
59
|
29
|
23
|
|
52
|
|||||||||||||||||||||
Debt securities:
|
|||||||||||||||||||||||||||||
U.S. Treasury
|
85
|
10
|
|
95
|
76
|
10
|
|
86
|
|||||||||||||||||||||
U.S. government sponsored
|
|||||||||||||||||||||||||||||
agency
|
8
|
1
|
|
9
|
9
|
1
|
|
10
|
|||||||||||||||||||||
Municipality
|
79
|
5
|
$
|
1
|
83
|
80
|
4
|
$
|
1
|
83
|
|||||||||||||||||||
Investment-grade corporate
|
36
|
4
|
|
40
|
35
|
3
|
|
38
|
|||||||||||||||||||||
Other
|
2
|
|
|
2
|
2
|
|
|
2
|
|||||||||||||||||||||
Receivables/payables, net
|
(1)
|
|
|
(1)
|
|
|
|
|
|||||||||||||||||||||
Total NDT funds
|
470
|
242
|
1
|
711
|
454
|
187
|
1
|
640
|
|||||||||||||||||||||
Auction rate securities
|
17
|
|
1
|
16
|
20
|
|
1
|
19
|
|||||||||||||||||||||
Total
|
$
|
487
|
$
|
242
|
$
|
2
|
$
|
727
|
$
|
474
|
$
|
187
|
$
|
2
|
$
|
659
|
Maturity
|
Maturity
|
Maturity
|
Maturity
|
|||||||||||||
Less Than
|
1-5
|
5-10
|
in Excess
|
|||||||||||||
1 Year
|
Years
|
Years
|
of 10 Years
|
Total
|
||||||||||||
PPL
|
||||||||||||||||
Amortized cost
|
$
|
11
|
$
|
81
|
$
|
61
|
$
|
77
|
$
|
230
|
||||||
Fair value
|
11
|
85
|
67
|
85
|
248
|
|||||||||||
PPL Energy Supply
|
||||||||||||||||
Amortized cost
|
$
|
11
|
$
|
81
|
$
|
61
|
$
|
74
|
$
|
227
|
||||||
Fair value
|
11
|
85
|
67
|
82
|
245
|
Three Months
|
Nine Months
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
PPL
|
|||||||||||||
Proceeds from sales of NDT securities (a)
|
$
|
23
|
$
|
34
|
$
|
102
|
$
|
134
|
|||||
Other proceeds from sales
|
|
|
5
|
163
|
|||||||||
Gross realized gains (b)
|
2
|
3
|
15
|
26
|
|||||||||
Gross realized losses (b)
|
2
|
4
|
8
|
15
|
|||||||||
PPL Energy Supply
|
|||||||||||||
Proceeds from sales of NDT securities (a)
|
$
|
23
|
$
|
34
|
$
|
102
|
$
|
134
|
|||||
Other proceeds from sales
|
|
|
3
|
||||||||||
Gross realized gains (b)
|
2
|
3
|
15
|
26
|
|||||||||
Gross realized losses (b)
|
2
|
4
|
8
|
15
|
(a)
|
These proceeds are used to pay income taxes and fees related to managing the trust. Remaining proceeds are reinvested in the trust.
|
(b)
|
Excludes the impact of other-than-temporary impairment charges recognized in the Statements of Income.
|
·
|
"Overview" provides a description of PPL and its business strategy, a summary of Net Income Attributable to PPL Shareowners and a discussion of certain events related to PPL's results of operations and financial condition.
|
·
|
"Results of Operations" provides a review of results by reportable segment and a description of factors by segment expected to impact future earnings. This section ends with explanations of significant changes in principal items on PPL's Statements of Income, comparing the three and nine months ended September 30, 2012 with the same periods in 2011.
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of PPL's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
·
|
"Financial Condition - Risk Management" provides an explanation of PPL's risk management programs relating to market and credit risk.
|
PPL Corporation*
|
||||||||||||||||||||||||
PPL Global
● Engages in the regulated operations of electricity distribution businesses in the U.K.
|
PPL Energy Supply*
|
PPL Electric*
● Engages in the regulated transmission and distribution of electricity in Pennsylvania
|
LKE*
|
|||||||||||||||||||||
PPL EnergyPlus
● Performs marketing and trading activities
● Purchases fuel
|
PPL Generation
● Engages in the competitive generation of electricity, primarily in Pennsylvania and Montana
|
LG&E*
● Engages in the regulated generation, transmission, distribution and sale of electricity in Kentucky, and distribution and sale of natural gas in Kentucky
|
KU*
● Engages in the regulated generation, transmission, distribution and sale of electricity primarily in Kentucky
|
|||||||||||||||||||||
U.K. Regulated Segment
|
Supply Segment
|
Pennsylvania Regulated Segment
|
Kentucky Regulated Segment
|
Three Months
|
Nine Months
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
Kentucky Regulated
|
$
|
72
|
$
|
78
|
$
|
148
|
$
|
184
|
|||||
U.K. Regulated (a)
|
202
|
138
|
563
|
231
|
|||||||||
Pennsylvania Regulated
|
33
|
28
|
95
|
116
|
|||||||||
Supply
|
48
|
200
|
361
|
510
|
|||||||||
Net Income Attributable to PPL Shareowners
|
$
|
355
|
$
|
444
|
$
|
1,167
|
$
|
1,041
|
|||||
EPS - basic
|
$
|
0.61
|
$
|
0.76
|
$
|
2.00
|
$
|
1.92
|
|||||
EPS - diluted
|
$
|
0.61
|
$
|
0.76
|
$
|
2.00
|
$
|
1.91
|
(a)
|
WPD Midlands was acquired on April 1, 2011 and its results are recorded on a one-month lag. Therefore, the 2012 periods include three and nine months of WPD Midlands' results while the 2011 periods include three and five months of WPD Midlands' results.
|
Average Utilization Factors (a)
|
||||||
2009 - 2011
|
2012
|
|||||
Pennsylvania coal plants
|
89%
|
70%
|
||||
Montana coal plants
|
87%
|
59%
|
||||
Combined-cycle gas plants
|
70%
|
96%
|
(a)
|
All periods reflect the nine months ending September 30.
|
Three Months
|
Nine Months
|
||||||||||||||||
2012
|
2011
|
% Change
|
2012
|
2011
|
% Change
|
||||||||||||
Utility revenues
|
$
|
732
|
$
|
736
|
(1)
|
$
|
2,095
|
$
|
2,140
|
(2)
|
|||||||
Fuel
|
249
|
245
|
2
|
677
|
666
|
2
|
|||||||||||
Energy purchases
|
27
|
32
|
(16)
|
135
|
179
|
(25)
|
|||||||||||
Other operation and maintenance
|
186
|
187
|
(1)
|
589
|
566
|
4
|
|||||||||||
Depreciation
|
87
|
84
|
4
|
259
|
249
|
4
|
|||||||||||
Taxes, other than income
|
11
|
10
|
10
|
34
|
28
|
21
|
|||||||||||
Total operating expenses
|
560
|
558
|
|
1,694
|
1,688
|
|
|||||||||||
Other Income (Expense) - net
|
(4)
|
|
n/a
|
(14)
|
(1)
|
1,300
|
|||||||||||
Interest Expense (a)
|
54
|
53
|
2
|
163
|
161
|
1
|
|||||||||||
Income Taxes
|
42
|
46
|
(9)
|
70
|
105
|
(33)
|
|||||||||||
Income (Loss) from Discontinued Operations
|
|
(1)
|
(100)
|
(6)
|
(1)
|
500
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
72
|
$
|
78
|
(8)
|
$
|
148
|
$
|
184
|
(20)
|
(a)
|
Includes allocated interest expense of $17 million and $51 million for the three and nine months ended September 30, 2012 and $17 million and $53 million for the three and nine months ended September 30, 2011 related to the 2010 Equity Units and interest rate swaps.
|
Three Months
|
Nine Months
|
|||||
Kentucky gross margins
|
$
|
(4)
|
$
|
(22)
|
||
Other operation and maintenance
|
3
|
(12)
|
||||
Depreciation
|
(2)
|
(8)
|
||||
Taxes, other than income
|
(1)
|
(6)
|
||||
Other Income (Expense) - net
|
(4)
|
(13)
|
||||
Other
|
(2)
|
(3)
|
||||
Income Taxes
|
4
|
29
|
||||
Special items, after-tax
|
|
(1)
|
||||
Total
|
$
|
(6)
|
$
|
(36)
|
·
|
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Kentucky Gross Margins.
|
·
|
Higher other operation and maintenance for the nine-month period, primarily due to $12 million of higher coal plant maintenance costs resulting from an increased scope of scheduled plant outages.
|
·
|
Higher depreciation for the nine-month period, primarily due to PP&E additions.
|
·
|
Higher taxes, other than income for the nine-month period, primarily due to an increase in property taxes resulting from property additions, higher assessed values, and changes in property classifications to categories with higher tax rates.
|
·
|
Lower other income (expense) - net for the nine-month period, primarily due to losses from an equity method investment.
|
·
|
|
Lower income taxes for the nine-month period, primarily due to lower pre-tax income.
|
Income Statement
|
Three Months
|
Nine Months
|
|||||||||||||
Line Item
|
2012
|
2011
|
2012
|
2011
|
|||||||||||
Adjusted energy-related economic activity, net, net of tax of $0, ($1), $0, $0
|
Utility Revenues
|
|
$
|
1
|
|
$
|
1
|
||||||||
LKE acquisition-related adjustments:
|
|
|
|||||||||||||
Net operating loss carryforward and other tax-related adjustments
|
Income Taxes and Other O&M
|
|
$
|
4
|
|||||||||||
Other:
|
|
|
|||||||||||||
LKE discontinued operations, net of tax of $0, $1, $4, $0 (a)
|
Disc. Operations
|
|
(1)
|
(5)
|
(1)
|
||||||||||
Total
|
|
|
$
|
(1)
|
(a)
|
The nine months ended September 30, 2012 includes an adjustment to an indemnification liability.
|
Three Months
|
Nine Months
|
||||||||||||||||
2012
|
2011
|
% Change
|
2012
|
2011
|
% Change
|
||||||||||||
Utility revenues
|
$
|
207
|
$
|
194
|
7
|
$
|
644
|
$
|
613
|
5
|
|||||||
Energy-related businesses
|
9
|
8
|
13
|
27
|
27
|
|
|||||||||||
Total operating revenues
|
216
|
202
|
7
|
671
|
640
|
5
|
|||||||||||
Other operation and maintenance
|
52
|
45
|
16
|
159
|
136
|
17
|
|||||||||||
Depreciation
|
32
|
32
|
|
96
|
94
|
2
|
|||||||||||
Taxes, other than income
|
13
|
14
|
(7)
|
39
|
40
|
(3)
|
|||||||||||
Energy-related businesses
|
5
|
4
|
25
|
16
|
12
|
33
|
|||||||||||
Total operating expenses
|
102
|
95
|
7
|
310
|
282
|
10
|
|||||||||||
Other Income (Expense) - net
|
(49)
|
10
|
(590)
|
(39)
|
13
|
(400)
|
|||||||||||
Interest Expense (a)
|
45
|
47
|
(4)
|
138
|
145
|
(5)
|
|||||||||||
Income Taxes
|
(34)
|
(14)
|
143
|
6
|
14
|
(57)
|
|||||||||||
WPD Midlands, net of tax (b)
|
151
|
118
|
28
|
392
|
183
|
114
|
|||||||||||
WPD Midlands acquisition-related
|
|||||||||||||||||
adjustments, net of tax
|
(3)
|
(64)
|
(95)
|
(7)
|
(164)
|
(96)
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
202
|
$
|
138
|
46
|
$
|
563
|
$
|
231
|
144
|
(a)
|
Includes allocated interest expense of $12 million and $35 million for the three and nine months ended September 30, 2012 and $12 million and $26 million for the three and nine months ended September 30, 2011, primarily related to the 2011 Equity Units.
|
(b)
|
The nine months ended September 30, 2011 represent the results of operations of WPD Midlands for the period from the April 1, 2011 acquisition date through September 30, 2011, recorded on a one month lag. These amounts exclude acquisition-related adjustments. WPD Midlands' revenue from external customers was $312 million and $976 million for the three and nine months ended September 30, 2012 and $292 million and $499 million for the three and nine months ended September 30, 2011 (pre-tax).
|
|
Three Months
|
Nine Months
|
|||||
PPL WW
|
|||||||
Utility revenues
|
$
|
20
|
$
|
47
|
|||
Other operation and maintenance
|
(6)
|
(24)
|
|||||
Interest expense
|
2
|
13
|
|||||
Other
|
(3)
|
(5)
|
|||||
Income taxes
|
4
|
8
|
|||||
WPD Midlands, after-tax
|
29
|
214
|
|||||
U.S.
|
|||||||
Interest expense and other
|
|
(15)
|
|||||
Income taxes
|
(3)
|
(17)
|
|||||
Foreign currency exchange rates, after-tax (a)
|
(7)
|
(15)
|
|||||
Special items, after-tax
|
28
|
126
|
|||||
Total
|
$
|
64
|
$
|
332
|
(a)
|
Includes the effect of realized gains/(losses) on foreign currency economic hedges.
|
PPL WW
|
·
|
Higher utility revenues for the three-month period due to the April 1, 2012 price increase which resulted in $14 million of higher utility revenues and $3 million of lower regulatory recovery in 2011.
|
·
|
Higher other operation and maintenance for the nine-month period primarily due to $15 million of higher pension expense resulting from an increase in amortization of actuarial losses and $8 million of higher network maintenance expense.
|
·
|
Lower interest expense for the nine-month period due to $11 million of lower interest expense on index-linked notes.
|
·
|
Lower income taxes for the three-month period primarily due to an income tax benefit related to the tax deductibility of interest on acquisition financing.
|
·
|
Higher earnings for the three-month period due to the April 1, 2012 price increase, which resulted in $32 million of higher utility revenues.
|
·
|
The nine-month period ended September 30, 2012 is not comparable to 2011 as 2011 includes only five months of WPD Midlands' results.
|
·
|
Higher interest expense and other for the nine-month period due to $13 million of higher interest expense associated with the 2011 Equity Units issued to finance the WPD Midlands acquisition due to 2012 including nine months of interest expense compared to five months in 2011.
|
·
|
Higher income taxes for the nine-month period due to $21 million of income tax benefits recorded in 2011 as a result of U.K. pension plan contributions.
|
·
|
Changes in foreign currency exchange rates negatively affected earnings for the three and nine-month periods. The weighted-average exchange rates for British pound sterling, including the effects of foreign currency economic hedges, were approximately $1.57 in 2012 and $1.63 in 2011 for the three-month period and $1.58 in 2012 and $1.61 in 2011 for the nine-month period.
|
Income Statement
|
Three Months
|
Nine Months
|
|||||||||||||
Line Item
|
2012
|
2011
|
2012
|
2011
|
|||||||||||
Foreign currency-related economic hedges, net of tax of $18, ($3), $17, ($4) (a)
|
Other Income-net
|
$
|
(30)
|
$
|
8
|
$
|
(28)
|
$
|
8
|
||||||
WPD Midlands acquisition-related adjustments:
|
|
|
|||||||||||||
2011 Bridge Facility costs, net of tax of $0, $0, $0, $13 (b)
|
Interest Expense
|
|
|
|
(30)
|
||||||||||
Foreign currency loss on 2011 Bridge Facility, net of tax of $0, $0, $0, $19 (c)
|
Other Income-net
|
|
|
|
(38)
|
||||||||||
Net hedge gains, net of tax of $0, $0, $0, ($17) (c)
|
Other Income-net
|
|
|
|
38
|
||||||||||
Hedge ineffectiveness, net of tax of $0, $0, $0, $3 (d)
|
Interest Expense
|
|
|
|
(9)
|
||||||||||
U.K. stamp duty tax, net of tax of $0, $0, $0, $0 (e)
|
Other Income-net
|
|
|
|
(21)
|
||||||||||
Separation benefits, net of tax of $1, $22, $3, $24 (Note 8)
|
Other O&M
|
(1)
|
(64)
|
(9)
|
(68)
|
||||||||||
Other acquisition-related adjustments, net of tax of $0, ($2), ($1), $9
|
(f)
|
(2)
|
|
2
|
(36)
|
||||||||||
Other:
|
|
|
|||||||||||||
Change in U.K. tax rate (g)
|
Income Taxes
|
74
|
69
|
74
|
69
|
||||||||||
Total
|
$
|
41
|
$
|
13
|
$
|
39
|
$
|
(87)
|
(a)
|
Represents unrealized gains (losses) on contracts that economically hedge anticipated earnings denominated in GBP.
|
(b)
|
Represents fees incurred in connection with establishing the 2011 Bridge Facility.
|
(c)
|
Represents the foreign currency loss on the repayment of the 2011 Bridge Facility, including a pre-tax foreign currency loss of $15 million associated with proceeds received on the U.S. dollar-denominated senior notes issued by PPL WEM in April 2011 that were used to repay a portion of PPL WEM's borrowing under the 2011 Bridge Facility. The foreign currency risk was economically hedged with forward contracts to purchase GBP, which resulted in pre-tax gains of $55 million. See Note 14 to the Financial Statements for additional information.
|
(d)
|
Represents a combination of ineffectiveness associated with closed out interest rate swaps and a charge recorded as a result of certain interest rate swaps failing hedge effectiveness testing.
|
(e)
|
Tax on the transfer of ownership of property in the U.K. which is not tax deductible for income tax purposes.
|
(f)
|
The nine months ended September 30, 2011 primarily includes $36 million, pre-tax, of advisory, accounting and legal fees which are reflected in "Other Income (Expense) - net" on the Statements of Income. In addition, $9 million, pre-tax, of costs were recorded to "Other operation and maintenance" on the Statements of Income.
|
(g)
|
The U.K. Finance Act of 2011, enacted in July 2011, reduced the U.K. statutory income tax rate from 27% to 26% retroactive to April 1, 2011 and from 26% to 25% effective April 1, 2012. The U.K. Finance Act of 2012, enacted in July 2012, reduced the U.K. statutory income tax rate from 25% to 24% retroactive to April 1, 2012 and from 24% to 23% effective April 1, 2013. As a result, PPL reduced its net deferred tax liability and recognized a deferred tax benefit in the three and nine-month periods of 2012 and 2011. WPD Midlands' portion of the deferred tax benefit was $42 million for both periods in 2012 and $35 million for both periods in 2011.
|
Net Income Attributable to PPL Shareowners for the periods ended September 30 includes the following results:
|
|||||||||||||||||
Three Months
|
Nine Months
|
||||||||||||||||
2012
|
2011
|
% Change
|
2012
|
2011
|
% Change
|
||||||||||||
Operating revenues
|
|||||||||||||||||
External
|
$
|
443
|
$
|
454
|
(2)
|
$
|
1,303
|
$
|
1,444
|
(10)
|
|||||||
Intersegment
|
1
|
1
|
|
3
|
9
|
(67)
|
|||||||||||
Total operating revenues
|
444
|
455
|
(2)
|
1,306
|
1,453
|
(10)
|
|||||||||||
Energy purchases
|
|||||||||||||||||
External
|
137
|
171
|
(20)
|
410
|
591
|
(31)
|
|||||||||||
Intersegment
|
23
|
5
|
360
|
61
|
15
|
307
|
|||||||||||
Other operation and maintenance
|
148
|
146
|
1
|
431
|
402
|
7
|
|||||||||||
Depreciation
|
41
|
38
|
8
|
119
|
108
|
10
|
|||||||||||
Taxes, other than income
|
24
|
26
|
(8)
|
72
|
83
|
(13)
|
|||||||||||
Total operating expenses
|
373
|
386
|
(3)
|
1,093
|
1,199
|
(9)
|
|||||||||||
Other Income (Expense) - net
|
3
|
3
|
|
6
|
4
|
50
|
|||||||||||
Interest Expense
|
25
|
26
|
(4)
|
73
|
74
|
(1)
|
|||||||||||
Income Taxes
|
16
|
14
|
14
|
47
|
56
|
(16)
|
|||||||||||
Net Income
|
33
|
32
|
3
|
99
|
128
|
(23)
|
|||||||||||
Net Income Attributable to Noncontrolling Interests
|
|
4
|
(100)
|
4
|
12
|
(67)
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
33
|
$
|
28
|
18
|
$
|
95
|
$
|
116
|
(18)
|
Three Months
|
Nine Months
|
|||||
Pennsylvania gross delivery margins
|
$
|
11
|
$
|
1
|
||
Other operation and maintenance
|
(7)
|
(32)
|
||||
Depreciation
|
(3)
|
(11)
|
||||
Other
|
2
|
4
|
||||
Income Taxes
|
(2)
|
9
|
||||
Noncontrolling Interests
|
4
|
8
|
||||
Total
|
$
|
5
|
$
|
(21)
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Pennsylvania Gross Delivery Margins.
|
·
|
Higher other operation and maintenance for the three-month period, primarily due to $9 million of higher payroll-related costs, $2 million of higher vegetation management costs and $2 million of higher corporate service costs, partially offset by $6 million of lower PUC-reportable storm costs.
|
·
|
Higher depreciation for the nine-month period, primarily due to the impact of PP&E additions related to the ongoing efforts to ensure the reliability of the delivery system and replace aging infrastructure.
|
·
|
Lower income taxes for the nine-month period, primarily due to lower pre-tax income.
|
·
|
Lower noncontrolling interests for the three and nine-month periods due to the preference stock redemption in June 2012.
|
Net Income Attributable to PPL Shareowners for the periods ended September 30 includes the following results:
|
|||||||||||||||||
Three Months
|
Nine Months
|
||||||||||||||||
2012
|
2011
|
% Change
|
2012
|
2011
|
% Change
|
||||||||||||
Energy revenues
|
|||||||||||||||||
External (a)
|
$
|
567
|
$
|
1,305
|
(57)
|
$
|
3,673
|
$
|
3,437
|
7
|
|||||||
Intersegment
|
23
|
5
|
360
|
61
|
15
|
307
|
|||||||||||
Energy-related businesses
|
133
|
132
|
1
|
346
|
360
|
(4)
|
|||||||||||
Total operating revenues
|
723
|
1,442
|
(50)
|
4,080
|
3,812
|
7
|
|||||||||||
Fuel (a)
|
321
|
358
|
(10)
|
728
|
826
|
(12)
|
|||||||||||
Energy purchases
|
|||||||||||||||||
External (a)
|
(150)
|
335
|
(145)
|
1,288
|
746
|
73
|
|||||||||||
Intersegment
|
1
|
2
|
(50)
|
2
|
3
|
(33)
|
|||||||||||
Other operation and maintenance
|
215
|
191
|
13
|
750
|
707
|
6
|
|||||||||||
Depreciation
|
81
|
66
|
23
|
229
|
194
|
18
|
|||||||||||
Taxes, other than income
|
19
|
18
|
6
|
54
|
49
|
10
|
|||||||||||
Energy-related businesses
|
129
|
131
|
(2)
|
339
|
356
|
(5)
|
|||||||||||
Total operating expenses
|
616
|
1,101
|
(44)
|
3,390
|
2,881
|
18
|
|||||||||||
Other Income (Expense) - net
|
6
|
22
|
(73)
|
15
|
41
|
(63)
|
|||||||||||
Other-Than-Temporary Impairments
|
|
5
|
(100)
|
1
|
6
|
(83)
|
|||||||||||
Interest Expense
|
62
|
59
|
5
|
163
|
159
|
3
|
|||||||||||
Income Taxes
|
3
|
99
|
(97)
|
180
|
299
|
(40)
|
|||||||||||
Income (Loss) from Discontinued Operations
|
|
1
|
(100)
|
|
3
|
(100)
|
|||||||||||
Net Income
|
48
|
201
|
(76)
|
361
|
511
|
(29)
|
|||||||||||
Net Income Attributable to Noncontrolling Interests
|
|
1
|
(100)
|
|
1
|
(100)
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
48
|
$
|
200
|
(76)
|
$
|
361
|
$
|
510
|
(29)
|
(a)
|
Includes the impact from energy-related economic activity. See "Commodity Price Risk (Non-trading) - Economic Activity" in Note 14 to the Financial Statements for additional information.
|
Three Months
|
Nine Months
|
|||||
Unregulated gross energy margins
|
$
|
(38)
|
$
|
(125)
|
||
Other operation and maintenance
|
(23)
|
(42)
|
||||
Depreciation
|
(15)
|
(35)
|
||||
Other Income (Expense) - net
|
(18)
|
(30)
|
||||
Other
|
7
|
1
|
||||
Income Taxes
|
33
|
106
|
||||
Discontinued operations, after-tax
|
(1)
|
2
|
||||
Special items, after-tax
|
(97)
|
(26)
|
||||
Total
|
$
|
(152)
|
$
|
(149)
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Unregulated Gross Energy Margins.
|
·
|
Higher other operation and maintenance for the three-month period due to $8 million of higher costs at PPL Susquehanna, $7 million due to a planned outage at PPL Brunner Island in September 2012 and $4 million of higher costs from Ironwood as a result of the acquisition.
|
·
|
Higher depreciation for the three and nine-month periods due to the impact of PP&E additions, and $7 million and $11 million due to the Ironwood Acquisition.
|
·
|
Lower other income (expense) - net for the three and nine-month periods primarily due to a $22 million gain on the redemption of debt in the third quarter of 2011.
|
·
|
Lower income taxes for the three-month period primarily due to lower pre-tax income.
|
Income Statement
|
Three Months
|
Nine Months
|
|||||||||||||
Line Item
|
2012
|
2011
|
2012
|
2011
|
|||||||||||
Adjusted energy-related economic activity, net, net of tax of $63, $8, ($16), ($2)
|
(a)
|
$
|
(95)
|
$
|
(10)
|
$
|
23
|
$
|
4
|
||||||
Impairments:
|
|
|
|||||||||||||
Emission allowances, net of tax of $0, $0, $0, $1
|
Other O&M
|
|
|
|
(1)
|
||||||||||
Renewable energy credits, net of tax of $0, $0, $0, $2
|
Other O&M
|
|
|
|
(3)
|
||||||||||
Adjustments - nuclear decommissioning trust investments, net of tax of $0, $2, ($2), $2
|
Other Income-net
|
|
(1)
|
1
|
|
||||||||||
LKE acquisition-related adjustments:
|
|
|
|
|
|||||||||||
Sale of certain non-core generation facilities, net of tax of $0, $0, $0, $0
|
Disc. Operations
|
|
|
|
(2)
|
||||||||||
Other:
|
|
|
|
|
|||||||||||
Montana hydroelectric litigation, net of tax of $0, $0, $0, $1
|
Interest Expense
|
|
(1)
|
|
(2)
|
||||||||||
Litigation settlement - spent nuclear fuel storage, net of tax of $0, ($2), $0, ($23) (b)
|
Fuel
|
|
4
|
|
33
|
||||||||||
Counterparty bankruptcy, net of tax of $0, $0, $5, $0 (c)
|
Other O&M
|
|
|
(6)
|
|
||||||||||
Wholesale supply cost reimbursement, net of tax of $0, $0, $0, $0
|
(d)
|
|
|
1
|
|
||||||||||
Ash basin leak remediation adjustment, net of tax of $0, $0, ($1), $0
|
Other O&M
|
|
|
1
|
|
||||||||||
Coal contract modification payments, net of tax of $7, $0, $12, $0 (e)
|
Fuel
|
(10)
|
(17)
|
||||||||||||
Total
|
$
|
(105)
|
$
|
(8)
|
$
|
3
|
$
|
29
|
(a)
|
See "Reconciliation of Economic Activity" below.
|
(b)
|
In May 2011, PPL Susquehanna entered into a settlement agreement with the U.S. Government relating to PPL Susquehanna's lawsuit, seeking damages for the DOE's failure to accept spent nuclear fuel from the PPL Susquehanna plant. PPL Susquehanna recorded credits to fuel expense to recognize recovery, under the settlement agreement, of certain costs to store spent nuclear fuel at the Susquehanna plant. The amounts recorded through September 2011 cover the costs incurred from 1998 through December 2010.
|
(c)
|
In October 2011, a wholesale customer, SMGT, filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy code. In 2012, PPL EnergyPlus recorded an additional allowance for unpaid amounts under the long-term power contract. In March 2012, the U.S. Bankruptcy Court for the District of Montana approved the request to terminate the contract, effective April 1, 2012.
|
(d)
|
Recorded in "Wholesale energy marketing - Realized" on the Statement of Income.
|
(e)
|
As a result of lower electricity and natural gas prices, coal unit utilization has decreased. Contract modification payments were incurred to reduce 2012 and 2013 contracted coal deliveries.
|
Three Months
|
Nine Months
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
Operating Revenues
|
||||||||||||||
Unregulated retail electric and gas
|
$
|
(13)
|
$
|
4
|
$
|
(15)
|
$
|
9
|
||||||
Wholesale energy marketing
|
(716)
|
216
|
(322)
|
229
|
||||||||||
Operating Expenses
|
||||||||||||||
Fuel
|
3
|
(28)
|
(11)
|
(16)
|
||||||||||
Energy Purchases
|
569
|
(176)
|
420
|
(49)
|
||||||||||
Energy-related economic activity (a)
|
(157)
|
16
|
72
|
173
|
||||||||||
Option premiums (b)
|
|
6
|
1
|
17
|
||||||||||
Adjusted energy-related economic activity
|
(157)
|
22
|
73
|
190
|
||||||||||
Less: Economic activity realized, associated with the monetization of
|
||||||||||||||
certain full-requirement sales contracts in 2010
|
1
|
40
|
34
|
184
|
||||||||||
Adjusted energy-related economic activity, net, pre-tax
|
$
|
(158)
|
$
|
(18)
|
$
|
39
|
$
|
6
|
||||||
Adjusted energy-related economic activity, net, after-tax
|
$
|
(95)
|
$
|
(10)
|
$
|
23
|
$
|
4
|
(a)
|
See Note 14 to the Financial Statements for additional information.
|
(b)
|
Adjustment for the net deferral and amortization of option premiums over the delivery period of the item that was hedged or upon realization. Option premiums are recorded in "Wholesale energy marketing - Realized" and "Energy purchases - Realized" on the Statements of Income.
|
·
|
"Kentucky Gross Margins" is a single financial performance measure of the Kentucky Regulated segment's electricity generation, transmission and distribution operations as well as its distribution and sale of natural gas. In calculating this measure, utility revenues and expenses associated with approved cost recovery tracking mechanisms are offset. Certain costs associated with these mechanisms, primarily ECR and DSM, are recorded as "Other operation and maintenance" and "Depreciation." These mechanisms allow for recovery of certain expenses, returns on capital investments and performance incentives. As a result, this measure represents the net revenues from the Kentucky Regulated segment's operations.
|
·
|
"Pennsylvania Gross Delivery Margins" is a single financial performance measure of the Pennsylvania Regulated segment's electric delivery operations, which includes transmission and distribution activities. In calculating this measure, utility revenues and expenses associated with approved recovery mechanisms, including energy provided as a PLR, are offset with minimal impact on earnings. Costs associated with these mechanisms are recorded in "Energy purchases," "Other operation and maintenance," which is primarily Act 129 costs, and "Taxes, other than income," which is primarily gross receipts tax. This performance measure includes PLR energy purchases by PPL Electric from PPL EnergyPlus, which are reflected in "PLR intersegment utility revenue (expense)" in the table below. As a result, this measure represents the net revenues from the Pennsylvania Regulated segment's electric delivery operations.
|
·
|
"Unregulated Gross Energy Margins" is a single financial performance measure of the Supply segment's competitive energy non-trading and trading activities. In calculating this measure, the Supply segment's energy revenues, which include operating revenues associated with certain Supply segment businesses that are classified as discontinued operations, are offset by the cost of fuel, energy purchases, certain other operation and maintenance expenses, primarily ancillary charges, gross receipts tax, which is recorded in "Taxes, other than income," and operating expenses associated with certain Supply segment businesses that are classified as discontinued operations. This performance measure is relevant to PPL due to the volatility in the individual revenue and expense lines on the Statements of Income that comprise "Unregulated Gross Energy Margins." This volatility stems from a number of factors, including the required netting of certain transactions with ISOs and significant swings in unrealized gains and losses. Such factors could result in gains or losses being recorded in either "Wholesale energy marketing" or "Energy purchases" on the Statements of Income. This performance measure includes PLR revenues from energy sales to PPL Electric by PPL EnergyPlus, which are reflected in "PLR intersegment utility revenue (expense)" in the table below. PPL excludes from "Unregulated Gross Energy Margins" the Supply segment's adjusted energy-related economic activity, which includes the changes in fair value of positions used to economically hedge a portion of the economic value of PPL's competitive generation assets, full-requirement sales contracts and retail activities. This economic value is subject to changes in fair value due to market price volatility of the input and output commodities (e.g., fuel and power) prior to the delivery period that was hedged. Also included in adjusted energy-related economic activity is the ineffective portion of qualifying cash flow hedges, the monetization of certain full-requirement sales contracts and premium amortization associated with options. This economic activity is deferred, with the exception of the full-requirement sales contracts that were monetized, and included in unregulated gross energy margins over the delivery period that was hedged or upon realization.
|
Reconciliation of Non-GAAP Financial Measures
|
2012 Three Months
|
2011 Three Months
|
|||||||||||||||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||||||||||||||
Kentucky
|
PA Gross
|
Gross
|
Kentucky
|
PA Gross
|
Gross
|
|
||||||||||||||||||||||||||||||
Gross
|
Delivery
|
Energy
|
Operating
|
Gross
|
Delivery
|
Energy
|
Operating
|
|||||||||||||||||||||||||||||
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||||||||||||||
Utility
|
$
|
732
|
$
|
443
|
$
|
518
|
(c)
|
$
|
1,693
|
$
|
734
|
$
|
454
|
$
|
487
|
(c)
|
$
|
1,675
|
||||||||||||||||||
PLR intersegment utility
|
||||||||||||||||||||||||||||||||||||
revenue (expense) (d)
|
(23)
|
$
|
23
|
|
(5)
|
$
|
5
|
|
||||||||||||||||||||||||||||
Unregulated retail
|
|
|
||||||||||||||||||||||||||||||||||
electric and gas
|
232
|
(14)
|
(g)
|
218
|
186
|
3
|
(g)
|
189
|
||||||||||||||||||||||||||||
Wholesale energy marketing
|
|
|
||||||||||||||||||||||||||||||||||
Realized
|
1,074
|
2
|
(f)
|
1,076
|
897
|
10
|
(f)
|
907
|
||||||||||||||||||||||||||||
Unrealized economic
|
|
|
||||||||||||||||||||||||||||||||||
activity
|
|
(716)
|
(g)
|
(716)
|
|
216
|
(g)
|
216
|
||||||||||||||||||||||||||||
Net energy trading margins
|
(11)
|
|
(11)
|
(7)
|
|
(7)
|
||||||||||||||||||||||||||||||
Energy-related businesses
|
|
143
|
143
|
|
140
|
140
|
||||||||||||||||||||||||||||||
Total Operating Revenues
|
732
|
420
|
1,318
|
(67)
|
2,403
|
734
|
449
|
1,081
|
856
|
3,120
|
||||||||||||||||||||||||||
2012 Three Months
|
2011 Three Months
|
|||||||||||||||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||||||||||||||
Kentucky
|
PA Gross
|
Gross
|
Kentucky
|
PA Gross
|
Gross
|
|
||||||||||||||||||||||||||||||
Gross
|
Delivery
|
Energy
|
Operating
|
Gross
|
Delivery
|
Energy
|
Operating
|
|||||||||||||||||||||||||||||
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||||||||||||||
Fuel
|
249
|
310
|
11
|
(e)
|
570
|
245
|
338
|
20
|
(e)
|
603
|
||||||||||||||||||||||||||
Energy purchases
|
|
|
||||||||||||||||||||||||||||||||||
Realized
|
27
|
137
|
418
|
1
|
(f)
|
583
|
32
|
171
|
119
|
40
|
(f)
|
362
|
||||||||||||||||||||||||
Unrealized economic
|
|
|
||||||||||||||||||||||||||||||||||
activity
|
|
(569)
|
(g)
|
(569)
|
|
176
|
(g)
|
176
|
||||||||||||||||||||||||||||
Other operation and
|
|
|
||||||||||||||||||||||||||||||||||
maintenance
|
28
|
25
|
1
|
596
|
650
|
26
|
30
|
|
679
|
735
|
||||||||||||||||||||||||||
Depreciation
|
13
|
|
|
265
|
278
|
12
|
|
|
240
|
252
|
||||||||||||||||||||||||||
Taxes, other than income
|
|
23
|
11
|
56
|
90
|
|
24
|
8
|
58
|
90
|
||||||||||||||||||||||||||
Energy-related businesses
|
|
137
|
137
|
|
135
|
135
|
||||||||||||||||||||||||||||||
Intercompany eliminations
|
(1)
|
1
|
|
(1)
|
1
|
|
||||||||||||||||||||||||||||||
Total Operating Expenses
|
317
|
184
|
741
|
497
|
1,739
|
315
|
224
|
466
|
1,348
|
2,353
|
||||||||||||||||||||||||||
Total
|
$
|
415
|
$
|
236
|
$
|
577
|
$
|
(564)
|
$
|
664
|
$
|
419
|
$
|
225
|
$
|
615
|
$
|
(492)
|
$
|
767
|
2012 Nine Months
|
2011 Nine Months
|
|||||||||||||||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||||||||||||||
Kentucky
|
PA Gross
|
Gross
|
Kentucky
|
PA Gross
|
Gross
|
|||||||||||||||||||||||||||||||
Gross
|
Delivery
|
Energy
|
Operating
|
Gross
|
Delivery
|
Energy
|
Operating
|
|||||||||||||||||||||||||||||
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||||||||||||||
Utility
|
$
|
2,095
|
$
|
1,303
|
$
|
1,614
|
(c)
|
$
|
5,012
|
$
|
2,139
|
$
|
1,444
|
$
|
1,112
|
(c)
|
$
|
4,695
|
||||||||||||||||||
PLR intersegment utility
|
||||||||||||||||||||||||||||||||||||
revenue (expense) (d)
|
(61)
|
$
|
61
|
(15)
|
$
|
15
|
||||||||||||||||||||||||||||||
Unregulated retail
|
|
|
||||||||||||||||||||||||||||||||||
electric and gas
|
638
|
(18)
|
(g)
|
620
|
509
|
8
|
(g)
|
517
|
||||||||||||||||||||||||||||
Wholesale energy marketing
|
|
|
||||||||||||||||||||||||||||||||||
Realized
|
3,353
|
14
|
(f)
|
3,367
|
2,635
|
42
|
(f)
|
2,677
|
||||||||||||||||||||||||||||
Unrealized economic
|
|
|
||||||||||||||||||||||||||||||||||
activity
|
(322)
|
(g)
|
(322)
|
229
|
(g)
|
229
|
||||||||||||||||||||||||||||||
Net energy trading margins
|
7
|
|
7
|
14
|
|
14
|
||||||||||||||||||||||||||||||
Energy-related businesses
|
380
|
|
380
|
387
|
387
|
|||||||||||||||||||||||||||||||
Total Operating Revenues
|
2,095
|
1,242
|
4,059
|
1,668
|
9,064
|
2,139
|
1,429
|
3,173
|
1,778
|
8,519
|
||||||||||||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||||||||||||||
Fuel
|
677
|
695
|
33
|
(e)
|
1,405
|
666
|
872
|
(46)
|
(e)
|
1,492
|
||||||||||||||||||||||||||
Energy purchases
|
|
|
||||||||||||||||||||||||||||||||||
Realized
|
135
|
410
|
1,669
|
39
|
(f)
|
2,253
|
179
|
591
|
496
|
201
|
(f)
|
1,467
|
||||||||||||||||||||||||
Unrealized economic
|
|
|
||||||||||||||||||||||||||||||||||
activity
|
(420)
|
(g)
|
(420)
|
49
|
(g)
|
49
|
||||||||||||||||||||||||||||||
Other operation and
|
|
|
||||||||||||||||||||||||||||||||||
maintenance
|
76
|
74
|
12
|
1,933
|
2,095
|
67
|
77
|
13
|
1,884
|
2,041
|
||||||||||||||||||||||||||
Depreciation
|
39
|
|
774
|
813
|
37
|
|
|
660
|
697
|
|||||||||||||||||||||||||||
Taxes, other than income
|
|
67
|
27
|
174
|
268
|
|
77
|
22
|
139
|
238
|
||||||||||||||||||||||||||
Energy-related businesses
|
363
|
363
|
|
368
|
368
|
|||||||||||||||||||||||||||||||
Intercompany eliminations
|
(3)
|
2
|
1
|
(9)
|
3
|
6
|
||||||||||||||||||||||||||||||
Total Operating Expenses
|
927
|
548
|
2,405
|
2,897
|
6,777
|
949
|
736
|
1,406
|
3,261
|
6,352
|
||||||||||||||||||||||||||
Discontinued operations
|
|
|
12
|
(12)
|
(h)
|
|||||||||||||||||||||||||||||||
Total
|
$
|
1,168
|
$
|
694
|
$
|
1,654
|
$
|
(1,229)
|
$
|
2,287
|
$
|
1,190
|
$
|
693
|
$
|
1,779
|
$
|
(1,495)
|
$
|
2,167
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
(c)
|
Primarily represents WPD's utility revenue.
|
(d)
|
Primarily related to PLR supply sold by PPL EnergyPlus to PPL Electric.
|
(e)
|
Includes economic activity related to fuel as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements. The three and nine months ended September 30, 2012, include pre-tax losses of $17 million and $29 million related to coal contract modification payments. The three and nine months ended September 30, 2011 include pre-tax credits of $6 million and $56 million for the spent nuclear fuel litigation settlement.
|
(f)
|
Represents energy-related economic activity as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements. For the three and nine months ended September 30, 2012, "Wholesale energy marketing - Realized" and "Energy purchases - Realized" include net pre-tax losses of $1 million and $34 million related to the monetization of certain full-requirement sales contracts. The three and nine months ended September 30, 2011 include net pre-tax losses of $40 million and $184 million related to the monetization of certain full-requirement sales contracts and net pre-tax gains of $6 million and $17 million related to the amortization of option premiums.
|
(g)
|
Represents energy-related economic activity, which is subject to fluctuations in value due to market price volatility, as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements.
|
(h)
|
Represents the net of certain revenues and expenses associated with certain businesses that are classified as discontinued operations. These revenues and expenses are not reflected in "Operating Income" on the Statements of Income.
|
Three Months
|
Nine Months
|
||||||||||||||||||
2012
|
2011
|
Change
|
2012
|
2011
|
Change
|
||||||||||||||
Kentucky Gross Margins
|
$
|
415
|
$
|
419
|
$
|
(4)
|
$
|
1,168
|
$
|
1,190
|
$
|
(22)
|
|||||||
PA Gross Delivery Margins by Component
|
|||||||||||||||||||
Distribution
|
$
|
185
|
$
|
179
|
$
|
6
|
$
|
544
|
$
|
560
|
$
|
(16)
|
|||||||
Transmission
|
51
|
46
|
5
|
150
|
133
|
17
|
|||||||||||||
Total
|
$
|
236
|
$
|
225
|
$
|
11
|
$
|
694
|
$
|
693
|
$
|
1
|
|||||||
Unregulated Gross Energy Margins by Region
|
|||||||||||||||||||
Non-trading
|
|||||||||||||||||||
Eastern U.S.
|
$
|
521
|
$
|
530
|
$
|
(9)
|
$
|
1,417
|
$
|
1,502
|
$
|
(85)
|
|||||||
Western U.S.
|
67
|
92
|
(25)
|
230
|
263
|
(33)
|
|||||||||||||
Net energy trading
|
(11)
|
(7)
|
(4)
|
7
|
14
|
(7)
|
|||||||||||||
Total
|
$
|
577
|
$
|
615
|
$
|
(38)
|
$
|
1,654
|
$
|
1,779
|
$
|
(125)
|
Eastern U.S.
|
||||||
The changes in non-trading margins for the periods ended September 30, 2012 compared with 2011 were due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Baseload energy prices
|
$
|
(44)
|
$
|
(132)
|
||
Baseload capacity prices
|
3
|
(47)
|
||||
Intermediate and peaking capacity prices
|
5
|
(22)
|
||||
Impact of non-core generation facilities sold in the first quarter of 2011
|
|
(12)
|
||||
Full-requirement sales contracts
|
3
|
(10)
|
||||
Net economic availability of coal and hydroelectric units
|
(7)
|
12
|
||||
Retail electric
|
5
|
12
|
||||
Ironwood acquisition which eliminates tolling expense (a)
|
14
|
27
|
||||
Nuclear generation volume (b)
|
11
|
93
|
||||
Other
|
1
|
(6)
|
||||
$
|
(9)
|
$
|
(85)
|
(a)
|
See Note 8 to the Financial Statements for additional information. |
(b)
|
Volumes were higher for the nine-month period due to a shorter outage period for blade inspections, an unplanned outage in March 2011 and an uprate in the third quarter of 2011. Volumes were higher for the three-month period due to higher availability in 2012.
|
Utility Revenues
|
|||||||||
The increase (decrease) in utility revenues for the periods ended September 30, 2012 compared with 2011 was due to:
|
|||||||||
Three Months
|
Nine Months
|
||||||||
Domestic:
|
|||||||||
PPL Electric (a)
|
$
|
(11)
|
$
|
(141)
|
|||||
LKE (b)
|
(4)
|
(45)
|
|||||||
Total Domestic
|
(15)
|
(186)
|
|||||||
U.K.:
|
|||||||||
PPL WW
|
|||||||||
Price (c)
|
14
|
69
|
|||||||
Volume (d)
|
(2)
|
(17)
|
|||||||
Recovery of allowed revenues (e)
|
3
|
(8)
|
|||||||
Foreign currency exchange rates
|
(7)
|
(15)
|
|||||||
Other
|
5
|
2
|
|||||||
Total PPL WW
|
13
|
31
|
|||||||
WPD Midlands (f)
|
20
|
472
|
|||||||
Total U.K.
|
33
|
503
|
|||||||
Total
|
$
|
18
|
$
|
317
|
(a)
|
See "Pennsylvania Gross Delivery Margins" for further information.
|
(b)
|
See "Kentucky Gross Margins" for further information.
|
(c)
|
The three- and nine-month periods were impacted by a price increase effective April 1, 2012. The nine-month period was also impacted by a price increase effective April 1, 2011.
|
(d)
|
The decrease for the nine-month period is primarily due to the downturn in the economy and the unfavorable effect of weather.
|
(e)
|
The decrease for the nine-month period is primarily due to a 2012 charge to income for the over-recovery of revenues from customers.
|
(f)
|
The increase for the three-month period is primarily due to a price increase effective April 1, 2012. The nine-month period ended September 30, 2012 is not comparable to 2011 as 2011 includes only five months of WPD Midlands' results.
|
Three Months
|
Nine Months
|
||||||
Domestic:
|
|||||||
Uncollectible accounts (a)
|
$
|
(5)
|
$
|
11
|
|||
LKE coal plant maintenance costs (b)
|
2
|
13
|
|||||
LKE storm costs (c)
|
6
|
||||||
PPL Susquehanna nuclear plant costs (d)
|
8
|
27
|
|||||
Ironwood Acquisition (e)
|
4
|
13
|
|||||
PUC-reportable storm costs, net of insurance recoveries
|
(3)
|
(18)
|
|||||
Costs at Western fossil and hydroelectric plants
|
(4)
|
(9)
|
|||||
Costs at Eastern fossil and hydroelectric plants (f)
|
9
|
(4)
|
|||||
Payroll-related costs - PPL Electric
|
9
|
16
|
|||||
Vegetation management
|
3
|
12
|
|||||
Stock based compensation
|
2
|
15
|
|||||
Other
|
|
20
|
|||||
U.K.:
|
|||||||
PPL WW (g)
|
4
|
21
|
|||||
WPD Midlands (h)
|
(114)
|
(69)
|
|||||
Total
|
$
|
(85)
|
$
|
54
|
(a)
|
In October 2011, SMGT filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code. The increase for the nine-month period primarily reflects an $11 million increase to a reserve on SMGT unpaid amounts.
|
(b)
|
The increase for the nine-month period is primarily due to an increased scope of scheduled outages.
|
(c)
|
A credit to establish a regulatory asset was recorded in the first quarter of 2011 related to 2009 storm costs.
|
(d)
|
Primarily due to refueling outage costs, payroll-related costs and timing of projects.
|
(e)
|
There are no comparable amounts in the 2011 periods as the Ironwood Acquisition occurred in April 2012.
|
(f)
|
The increase for the three-month period is primarily due to a planned outage at PPL Brunner Island in September 2012.
|
(g)
|
The increase for the nine-month period includes $15 million of higher pension expense resulting from an increase in amortization of actuarial losses and $8 million of higher network maintenance expense.
|
(h)
|
The decrease for the three-month period is primarily due to lower charges recorded as a result of the acquisition, including $85 million for severance compensation, early retirement deficiency costs and outplacement services for employees separating from WPD Midlands and $5 million of other acquisition-related adjustments, and a decrease in pension costs of $6 million. The nine-month period ended September 30, 2012 is not comparable to 2011 as 2011 includes only five months of WPD Midlands' results. The nine-month period also reflects $81 million of lower charges recorded as a result of the acquisition for severance compensation, early retirement deficiency costs and outplacement services for employees separating from WPD Midlands and $12 million of lower other acquisition-related costs.
|
Depreciation
|
|||||||
The increase (decrease) in depreciation expense for the periods ended September 30, 2012 compared with 2011 was due to:
|
|||||||
Three Months
|
Nine Months
|
||||||
Additions to PP&E
|
$
|
16
|
$
|
52
|
|||
WPD Midlands (a)
|
6
|
59
|
|||||
Ironwood Acquisition (Note 8)
|
7
|
11
|
|||||
Other
|
(3)
|
(6)
|
|||||
Total
|
$
|
26
|
$
|
116
|
(a)
|
The nine-month period ended September 30, 2012 is not comparable to 2011 as 2011 includes only five months of WPD Midlands' results.
|
Taxes, Other Than Income
|
||||
The increase in taxes, other than income for the nine months ended September 30, 2012 compared with 2011 was due to:
|
||||
Nine Months
|
||||
Pennsylvania gross receipts tax (a)
|
$
|
(14)
|
||
Domestic property tax
|
7
|
|||
WPD Midlands (b)
|
31
|
|||
Other
|
6
|
|||
Total
|
$
|
30
|
(a)
|
The decrease for the nine-month period is primarily due to a decrease in taxable electric revenue. This tax is included in "Unregulated Gross Energy Margins" and "Pennsylvania Gross Delivery Margins."
|
(b)
|
The nine-month period ended September 30, 2012 is not comparable to 2011 as 2011 includes only five months of WPD Midlands' results.
|
Other Income (Expense) - net
|
||||||
The increase (decrease) in other income (expense) - net for the periods ended September 30, 2012 compared with 2011 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Change in the fair value of economic foreign currency exchange contracts (Note 14)
|
$
|
(58)
|
$
|
(51)
|
||
Net hedge gains associated with the 2011 Bridge Facility (a)
|
(55)
|
|||||
Foreign currency loss on 2011 Bridge Facility (b)
|
57
|
|||||
Gain on redemption of debt (c)
|
(22)
|
(22)
|
||||
WPD Midlands acquisition-related adjustments in 2011 (Note 8)
|
57
|
|||||
Earnings (losses) from equity method investments
|
(2)
|
(8)
|
||||
Other
|
1
|
(7)
|
||||
Total
|
$
|
(81)
|
$
|
(29)
|
(a)
|
Represents a gain on foreign currency contracts that hedged the repayment of the 2011 Bridge Facility borrowing.
|
(b)
|
Represents a foreign currency loss related to the repayment of the 2011 Bridge Facility borrowing.
|
(c)
|
In July 2011, as a result of PPL Electric's redemption of 7.125% Senior Secured Bonds due 2013, PPL recorded a gain on the accelerated amortization of the fair value adjustment to the debt recorded in connection with previously settled fair value hedges.
|
Interest Expense
|
|||||||
The increase (decrease) in interest expense for the periods ended September 30, 2012 compared with 2011 was due to:
|
Three Months
|
Nine Months
|
||||||
2011 Bridge Facility costs related to financing the acquisition of WPD Midlands
|
|
$
|
(43)
|
||||
2011 Equity Units (a)
|
|
13
|
|||||
Long-term debt interest expense (b)
|
$
|
(1)
|
(11)
|
||||
Short-term debt interest expense (c)
|
(4)
|
(11)
|
|||||
Hedging activity and ineffectiveness
|
6
|
25
|
|||||
Inflation adjustment on U.K. Index-linked Senior Unsecured Notes
|
(3)
|
(11)
|
|||||
Net amortization of debt discounts, premiums and issuance costs
|
(6)
|
(5)
|
|||||
WPD Midlands (d)
|
9
|
77
|
|||||
Ironwood Acquisition (Note 8)
|
4
|
8
|
|||||
Other
|
3
|
(6)
|
|||||
Total
|
$
|
8
|
$
|
36
|
(a)
|
Interest related to the issuance in April 2011 to support the WPD Midlands acquisition.
|
(b)
|
The decrease was primarily due to the redemption of $250 million of 7.0% Senior Notes due 2046 in July 2011 along with the repayment of $500 million of 6.4% Senior Notes and subsequent issuance of $500 million of 4.6% Senior Notes, both in the fourth quarter of 2011.
|
(c)
|
The decrease was primarily due to lower interest rates on 2012 short-term borrowings.
|
(d)
|
The nine-month period ended September 30, 2012 is not comparable to 2011 as 2011 includes only five months of WPD Midlands' results.
|
Income Taxes
|
|||||||
The increase (decrease) in income taxes for the periods ended September 30, 2012 compared with 2011 was due to:
|
|||||||
Three Months
|
Nine Months
|
||||||
Lower pre-tax book income
|
$
|
(108)
|
$
|
(131)
|
|||
State valuation allowance adjustments (a)
|
2
|
(9)
|
|||||
Federal and state tax reserve adjustments
|
(6)
|
(8)
|
|||||
Federal and state tax return adjustments
|
|
2
|
|||||
U.S. income tax on foreign earnings net of foreign tax credit (b)
|
9
|
27
|
|||||
Foreign tax reserve adjustments (c)
|
|
(5)
|
|||||
Net operating loss carryforward adjustments (d)
|
|
(9)
|
|||||
Depreciation not normalized (a)
|
(1)
|
1
|
|||||
WPD Midlands (e)
|
25
|
86
|
|||||
State deferred tax rate change (f)
|
(6)
|
(17)
|
|||||
Other
|
(8)
|
(2)
|
|||||
Total
|
$
|
(93)
|
$
|
(65)
|
(a)
|
In February 2011, the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal income tax purposes. Due to the decrease in projected taxable income related to bonus depreciation, PPL recorded an $11 million state deferred income tax expense during the nine months ended September 30, 2011 related to valuation allowances.
|
(b)
|
During the three and nine months ended September 30, 2011, PPL recorded a $7 million and $21 million federal income tax benefit related to U.K. pension contributions.
|
(c)
|
During the nine months ended September 30, 2012, PPL recorded a tax benefit following resolution of a U.K. tax issue related to interest expense.
|
(d)
|
During the nine months ended September 30, 2012, PPL recorded adjustments to deferred taxes related to net operating loss carryforwards of LKE based on income tax return adjustments.
|
(e)
|
The increase for the three-month period was due to an increase in pre-tax book income, which increased taxes by $30 million, partially offset by an incremental $6 million deferred tax benefit related to the 2012 U.K. Finance Act compared with the 2011 U.K. Finance Act. The nine-month period ended September 30, 2012 is not comparable to 2011 as 2011 includes only five months of WPD Midlands' results.
|
(f)
|
During the three and nine months ended September 30, 2012, PPL recorded adjustments related to state deferred tax liabilities.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
PPL had the following at:
|
||||||
September 30, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
946
|
$
|
1,202
|
||
Short-term investments
|
|
16
|
||||
$
|
946
|
$
|
1,218
|
|||
Short-term debt
|
$
|
526
|
$
|
578
|
|
·
|
capital expenditures of $2.1 billion;
|
|
·
|
the payment of $623 million of common stock dividends;
|
|
·
|
the redemption of preference stock of a subsidiary of $250 million;
|
|
·
|
the retirement of long-term debt of $105 million;
|
|
·
|
the Ironwood Acquisition for $84 million, net of cash acquired;
|
|
·
|
net cash provided by operating activities of $2.1 billion; and
|
|
·
|
proceeds of $824 million from the issuance of long-term debt.
|
|
·
|
an increase of $185 million in net income, when adjusted for non-cash components; and
|
|
·
|
a decrease of $39 million in defined benefit plan funding.
|
Letters of
|
|||||||||||||
Credit Issued
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Backstop
|
Capacity
|
||||||||||
PPL Energy Supply Credit Facilities
|
$
|
3,200
|
|
$
|
594
|
$
|
2,606
|
||||||
PPL Electric Credit Facilities (a)
|
400
|
|
1
|
399
|
|||||||||
LG&E Credit Facility
|
400
|
|
|
400
|
|||||||||
KU Credit Facilities (b)
|
598
|
|
198
|
400
|
|||||||||
Total Domestic Credit Facilities (c) (d)
|
$
|
4,598
|
|
$
|
793
|
$
|
3,805
|
||||||
PPL WW Credit Facility (e)
|
£
|
150
|
£
|
107
|
n/a
|
£
|
43
|
||||||
WPD (South West) Credit Facility (f)
|
245
|
|
n/a
|
245
|
|||||||||
WPD (East Midlands) Credit Facility
|
300
|
|
|
300
|
|||||||||
WPD (West Midlands) Credit Facility
|
300
|
|
|
300
|
|||||||||
Total WPD Credit Facilities (g)
|
£
|
995
|
£
|
107
|
|
£
|
888
|
(a)
|
In April 2012, PPL Electric increased the capacity of its syndicated credit facility from $200 million to $300 million.
|
(b)
|
In August 2012, the KU letter of credit facility agreement was amended and restated to allow for certain payments under the letter of credit facility to be converted to loans rather than requiring immediate payment.
|
(c)
|
The commitments under PPL's domestic credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 9% of the total committed capacity.
|
(d)
|
In November 2012, the syndicated credit facilities were amended to extend the expiration dates to November 2017 for PPL Energy Supply, LG&E and KU and to October 2017 for PPL Electric. In addition, LG&E increased the credit facility capacity to $500 million.
|
(e)
|
The amount outstanding at September 30, 2012 was a USD-denominated borrowing of $171 million, which equated to £107 million at the time of borrowing and bore interest at 0.8818%.
|
(f)
|
In January 2012, WPD (South West) entered into a £245 million 5-year syndicated credit facility to replace its previous £210 million 3-year syndicated credit facility. Under the facility, WPD (South West) has the ability to make cash borrowings but cannot request the lenders to issue letters of credit. WPD (South West) pays customary commitment fees under this facility and borrowings bear interest at LIBOR-based rates plus a margin. The credit facility contains financial covenants that require WPD (South West) to maintain an interest coverage ratio of not less than 3.0 times consolidated earnings before income taxes, depreciation and amortization and total net debt not in excess of 85% of its RAV, in each case calculated in accordance with the credit facility.
|
(g)
|
At September 30, 2012, the U.S. dollar equivalent of unused capacity under WPD's committed credit facilities was $1.4 billion. The commitments under WPD's credit facilities are provided by a diverse bank group with no one bank providing more than 16% of the total committed capacity.
|
·
|
the long-term ratings of the First Mortgage Bonds for LG&E and KU;
|
·
|
the issuer ratings for LG&E and KU; and
|
·
|
the bank loan ratings for LG&E and KU.
|
·
|
In March 2012, Moody's placed AES Ironwood, L.L.C.'s senior secured bonds under review for possible ratings upgrade.
|
·
|
In April 2012, S&P affirmed the rating of AES Ironwood, L.L.C.'s senior secured bonds.
|
Gains (Losses)
|
||||||||||||
Three Months
|
Nine Months
|
|||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
961
|
$
|
894
|
$
|
1,082
|
$
|
956
|
||||
Contracts realized or otherwise settled during the period
|
(224)
|
(100)
|
(764)
|
(237)
|
||||||||
Fair value of new contracts entered into during the period (a)
|
(11)
|
4
|
1
|
19
|
||||||||
Other changes in fair value
|
(101)
|
46
|
306
|
106
|
||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
625
|
$
|
844
|
$
|
625
|
$
|
844
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
||||||||||||||||
Maturity
|
Maturity
|
|||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
||||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
||||||||||||
Source of Fair Value
|
||||||||||||||||
Prices based on significant observable inputs (Level 2)
|
$
|
520
|
$
|
94
|
$
|
(19)
|
$
|
7
|
$
|
602
|
||||||
Prices based on significant unobservable inputs (Level 3)
|
11
|
8
|
4
|
|
23
|
|||||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
531
|
$
|
102
|
$
|
(15)
|
$
|
7
|
$
|
625
|
Gains (Losses)
|
||||||||||||
Three Months
|
Nine Months
|
|||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
17
|
$
|
15
|
$
|
(4)
|
$
|
4
|
||||
Contracts realized or otherwise settled during the period
|
17
|
(10)
|
16
|
(7)
|
||||||||
Fair value of new contracts entered into during the period (a)
|
13
|
(2)
|
18
|
6
|
||||||||
Other changes in fair value
|
(15)
|
4
|
2
|
4
|
||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
32
|
$
|
7
|
$
|
32
|
$
|
7
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
|||||||||||||||
Maturity
|
Maturity
|
||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
|||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
|||||||||||
Source of Fair Value
|
|||||||||||||||
Prices based on significant observable inputs (Level 2)
|
$
|
18
|
$
|
11
|
$
|
1
|
|
$
|
30
|
||||||
Prices based on significant unobservable inputs (Level 3)
|
2
|
|
|
|
2
|
||||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
20
|
$
|
11
|
$
|
1
|
|
$
|
32
|
Trading VaR
|
Non-Trading VaR
|
||||||||||||
Nine Months
|
Twelve Months
|
Nine Months
|
Twelve Months
|
||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||
September 30,
|
December 31,
|
September 30,
|
December 31,
|
||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
95% Confidence Level, Five-Day Holding Period
|
|||||||||||||
Period End
|
$
|
6
|
$
|
1
|
$
|
10
|
$
|
6
|
|||||
Average for the Period
|
3
|
3
|
9
|
5
|
|||||||||
High
|
8
|
6
|
11
|
7
|
|||||||||
Low
|
1
|
1
|
7
|
4
|
Effect of a
|
||||||||||
Fair Value,
|
10% Adverse
|
|||||||||
Exposure
|
Net - Asset
|
Movement
|
||||||||
Hedged
|
(Liability) (a)
|
in Rates (b)
|
||||||||
Cash flow hedges
|
||||||||||
Interest rate swaps (c)
|
$
|
618
|
$
|
(21)
|
$
|
(14)
|
||||
Cross-currency swaps (d)
|
1,262
|
20
|
(180)
|
|||||||
Economic hedges
|
||||||||||
Interest rate swaps (e)
|
179
|
(62)
|
(3)
|
(a)
|
Includes accrued interest, if applicable.
|
(b)
|
Effects of adverse movements decrease assets or increase liabilities, as applicable, which could result in an asset becoming a liability.
|
(c)
|
PPL utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While PPL is exposed to changes in the fair value of these instruments, any changes in the fair value of such cash flow hedges are recorded in equity. The changes in fair value of these instruments are then reclassified into earnings in the same period during which the item being hedged affects earnings. Sensitivities represent a 10% adverse movement in interest rates. The positions outstanding at September 30, 2012 mature through 2024.
|
(d)
|
PPL utilizes cross-currency swaps to hedge the interest payments and principal of WPD's U.S. dollar-denominated senior notes. While PPL is exposed to changes in the fair value of these instruments, any change in the fair value of these instruments is recorded in equity and reclassified into earnings in the same period during which the item being hedged affects earnings. Sensitivities represent a 10% adverse movement in both interest rates and foreign currency exchange rates. The positions outstanding at September 30, 2012 mature through 2028.
|
(e)
|
PPL utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While PPL is exposed to changes in the fair value of these instruments, any realized changes in the fair value of such economic hedges are recoverable through regulated rates and any subsequent changes in fair value of these derivatives are included in regulatory assets or liabilities. Sensitivities represent a 10% adverse movement in interest rates. The positions outstanding at September 30, 2012 mature through 2033.
|
Effect of a
|
||||||||||
10%
|
||||||||||
Adverse
|
||||||||||
Movement
|
||||||||||
in Foreign
|
||||||||||
Fair Value,
|
Currency
|
|||||||||
Exposure
|
Net - Asset
|
Exchange
|
||||||||
Hedged
|
(Liability)
|
Rates (a)
|
||||||||
Net investment hedges (b)
|
£
|
163
|
$
|
(1)
|
$
|
(26)
|
||||
Economic hedges (c)
|
1,199
|
(35)
|
(185)
|
(a)
|
Effects of adverse movements decrease assets or increase liabilities, as applicable, which could result in an asset becoming a liability.
|
(b)
|
To protect the value of a portion of its net investment in WPD, PPL executes forward contracts to sell GBP. The positions outstanding at September 30, 2012 mature through 2013. Excludes the amount of an intercompany loan classified as a net investment hedge. See Note 14 to the Financial Statements for additional information.
|
(c)
|
To economically hedge the translation of expected income denominated in GBP to U.S. dollars, PPL enters into a combination of average rate forwards and average rate options to sell GBP. The positions outstanding at September 30, 2012 mature through 2014.
|
·
|
"Overview" provides a description of PPL Energy Supply and its business strategy, a summary of Net Income Attributable to PPL Energy Supply Member and a discussion of certain events related to PPL Energy Supply's results of operations and financial condition.
|
·
|
"Results of Operations" provides a summary of PPL Energy Supply's earnings and a description of factors expected to impact future earnings. This section ends with explanations of significant changes in principal items on PPL Energy Supply's Statements of Income, comparing the three and nine months ended September 30, 2012 with the same periods in 2011.
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of PPL Energy Supply's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
·
|
"Financial Condition - Risk Management" provides an explanation of PPL Energy Supply's risk management programs relating to market and credit risk.
|
Average Utilization Factors (a)
|
||||||
2009 - 2011
|
YTD 2012
|
|||||
Pennsylvania coal plants
|
89%
|
70%
|
||||
Montana coal plants
|
87%
|
59%
|
||||
Combined-cycle gas plants
|
70%
|
96%
|
(a)
|
All periods reflect the nine months ending September 30.
|
Earnings
|
|||||||||||||
Net Income Attributable to PPL Energy Supply Member for the periods ended September 30 was:
|
|||||||||||||
Three Months
|
Nine Months
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
Net Income Attributable to PPL Energy Supply Member
|
$
|
54
|
$
|
169
|
$
|
382
|
$
|
472
|
Three Months
|
Nine Months
|
|||||
Unregulated gross energy margins
|
$
|
(38)
|
$
|
(125)
|
||
Other operation and maintenance
|
(11)
|
(27)
|
||||
Depreciation
|
(11)
|
(25)
|
||||
Other Income (Expense) - net
|
(10)
|
|||||
Interest Expense
|
8
|
24
|
||||
Other
|
9
|
6
|
||||
Income Taxes
|
25
|
90
|
||||
Discontinued operations, after-tax
|
3
|
|||||
Special items, after-tax
|
(97)
|
(26)
|
||||
Total
|
$
|
(115)
|
$
|
(90)
|
·
|
See "Statement of Income Analysis - Unregulated Gross Energy Margins - Changes in Non-GAAP Financial Measures" for an explanation of Unregulated Gross Energy Margins.
|
·
|
Higher other operation and maintenance for the three-month period primarily due to $8 million of higher costs at PPL Susquehanna, $7 million due to a planned outage at PPL Brunner Island in September 2012 and $4 million of higher costs from Ironwood as a result of the acquisition, partially offset by $9 million of trademark royalties with an affiliate in 2011 for which the agreement was terminated December 31, 2011.
|
|
Higher other operation and maintenance for the nine-month period primarily due to $27 million of higher costs at PPL Susquehanna including refueling outage costs, payroll-related costs and timing of projects, $17 million from higher systems-related costs and timing of projects and $13 million of higher costs from Ironwood as a result of the acquisition, partially offset by $26 million of trademark royalties with an affiliate in 2011 for which the agreement was terminated December 31, 2011.
|
·
|
Higher depreciation for the three and nine-month periods due to the impact of PP&E additions, including $7 million and $11 million due to the Ironwood Acquisition.
|
·
|
Lower other income (expense) - net for the nine-month period partly due to lower earnings on securities in the NDT funds.
|
·
|
Lower interest expense for the three and nine-month periods due to 2011 including the acceleration of deferred financing fees of $7 million related to the July 2011 redemption of $250 million of 7.00% Senior Notes. In addition, the nine-month period was lower due to a $10 million impact of not replacing the $250 million of debt, a $7 million impact from $500 million in debt that matured in 2011 being replaced with debt at a lower interest rate, and a $10 million impact from less short-term debt in 2012, partially offset by an $8 million increase related to the debt assumed through consolidation as a result of the Ironwood Acquisition.
|
·
|
Lower income taxes for the three-month period primarily due to lower pre-tax income.
|
|
Lower income taxes for the nine-month period due to lower pre-tax income, which reduced income taxes by $67 million, $15 million of net deferred tax benefits from state tax adjustments recorded in 2012 and $6 million of Pennsylvania net operating loss valuation allowance adjustments recorded in 2011, driven primarily by the impact of bonus depreciation.
|
Income Statement
|
Three Months
|
Nine Months
|
|||||||||||||
Line Item
|
2012
|
2011
|
2012
|
2011
|
|||||||||||
Adjusted energy-related economic activity, net, net of tax of $63, $8, ($16), ($2)
|
(a)
|
$
|
(95)
|
$
|
(10)
|
$
|
23
|
$
|
4
|
||||||
Impairments:
|
|
|
|||||||||||||
Emission allowances, net of tax of $0, $0, $0, $1
|
Other O&M
|
|
|
|
(1)
|
||||||||||
Renewable energy credits, net of tax of $0, $0, $0, $2
|
Other O&M
|
|
|
|
(3)
|
||||||||||
Adjustments - nuclear decommissioning trust investments, net of tax of $0, $2, ($2), $2
|
Other Income-net
|
|
(1)
|
1
|
|
||||||||||
LKE acquisition-related adjustments:
|
|
|
|
|
|||||||||||
Sale of certain non-core generation facilities, net of tax of $0, $0, $0, $0
|
Disc. Operations
|
|
|
|
(2)
|
||||||||||
Other:
|
|
|
|
|
|||||||||||
Montana hydroelectric litigation, net of tax of $0, $0, $0, $1
|
Interest Expense
|
|
(1)
|
|
(2)
|
||||||||||
Litigation settlement - spent nuclear fuel storage, net of tax of $0, ($2), $0, ($23) (b)
|
Fuel
|
|
4
|
|
33
|
||||||||||
Counterparty bankruptcy, net of tax of $0, $0, $5, $0 (c)
|
Other O&M
|
|
|
(6)
|
|
||||||||||
Wholesale supply cost reimbursement, net of tax of $0, $0, $0, $0
|
(d)
|
|
|
1
|
|
||||||||||
Ash basin leak remediation adjustment, net of tax of $0, $0, ($1), $0
|
Other O&M
|
|
|
1
|
|
||||||||||
Coal contract modification payments, net of tax of $7, $0, $12, $0 (e)
|
Fuel
|
(10)
|
(17)
|
||||||||||||
Total
|
$
|
(105)
|
$
|
(8)
|
$
|
3
|
$
|
29
|
(a)
|
See "Reconciliation of Economic Activity" below.
|
(b)
|
In May 2011, PPL Susquehanna entered into a settlement agreement with the U.S. Government relating to PPL Susquehanna's lawsuit, seeking damages for the DOE's failure to accept spent nuclear fuel from the PPL Susquehanna plant. PPL Susquehanna recorded credits to fuel expense to recognize recovery, under the settlement agreement, of certain costs to store spent nuclear fuel at the Susquehanna plant. The amounts recorded through September 2011 cover the costs incurred from 1998 through December 2010.
|
(c)
|
In October 2011, a wholesale customer, SMGT, filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy code. In 2012, PPL EnergyPlus recorded an additional allowance for unpaid amounts under the long-term power contract. In March 2012, the U.S. Bankruptcy Court for the District of Montana approved the request to terminate the contract, effective April 1, 2012.
|
(d)
|
Recorded in "Wholesale energy marketing - Realized" on the Statement of Income.
|
(e)
|
As a result of lower electricity and natural gas prices, coal unit utilization has decreased. Contract modification payments were incurred to reduce 2012 and 2013 contracted coal deliveries.
|
Three Months
|
Nine Months
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
Operating Revenues
|
||||||||||||||
Unregulated retail electric and gas
|
$
|
(13)
|
$
|
4
|
$
|
(15)
|
$
|
9
|
||||||
Wholesale energy marketing
|
(716)
|
216
|
(322)
|
229
|
||||||||||
Operating Expenses
|
||||||||||||||
Fuel
|
3
|
(28)
|
(11)
|
(16)
|
||||||||||
Energy Purchases
|
569
|
(176)
|
420
|
(49)
|
||||||||||
Energy-related economic activity (a)
|
(157)
|
16
|
72
|
173
|
||||||||||
Option premiums (b)
|
|
6
|
1
|
17
|
||||||||||
Adjusted energy-related economic activity
|
(157)
|
22
|
73
|
190
|
||||||||||
Less: Economic activity realized, associated with the monetization of
|
||||||||||||||
certain full-requirement sales contracts in 2010
|
1
|
40
|
34
|
184
|
||||||||||
Adjusted energy-related economic activity, net, pre-tax
|
$
|
(158)
|
$
|
(18)
|
$
|
39
|
$
|
6
|
||||||
Adjusted energy-related economic activity, net, after-tax
|
$
|
(95)
|
$
|
(10)
|
$
|
23
|
$
|
4
|
(a)
|
See Note 14 to the Financial Statements for additional information.
|
(b)
|
Adjustment for the net deferral and amortization of option premiums over the delivery period of the item that was hedged or upon realization. Option premiums are recorded in "Wholesale energy marketing - Realized" and "Energy purchases - Realized" on the Statements of Income.
|
2012 Three Months
|
2011 Three Months
|
||||||||||||||||||||||
Unregulated
|
Unregulated
|
||||||||||||||||||||||
Gross Energy
|
Operating
|
Gross Energy
|
Operating
|
||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
|||||||||||||||||||||||
Wholesale energy marketing
|
|||||||||||||||||||||||
Realized
|
$
|
1,074
|
$
|
2
|
(c)
|
$
|
1,076
|
$
|
897
|
$
|
10
|
(c)
|
$
|
907
|
|||||||||
Unrealized economic activity
|
(716)
|
(d)
|
(716)
|
|
216
|
(d)
|
216
|
||||||||||||||||
Wholesale energy marketing
|
|
||||||||||||||||||||||
to affiliate
|
23
|
|
23
|
5
|
|
5
|
|||||||||||||||||
Unregulated retail electric and gas
|
232
|
(13)
|
(d)
|
219
|
186
|
4
|
(d)
|
190
|
|||||||||||||||
Net energy trading margins
|
(11)
|
|
(11)
|
(7)
|
|
(7)
|
|||||||||||||||||
Energy-related businesses
|
|
128
|
128
|
|
130
|
130
|
|||||||||||||||||
Total Operating Revenues
|
1,318
|
(599)
|
719
|
1,081
|
360
|
1,441
|
|||||||||||||||||
2012 Three Months
|
2011 Three Months
|
||||||||||||||||||||||
Unregulated
|
Unregulated
|
||||||||||||||||||||||
Gross Energy
|
Operating
|
Gross Energy
|
Operating
|
||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
310
|
11
|
(e)
|
321
|
338
|
20
|
(e)
|
358
|
|||||||||||||||
Energy purchases
|
|
|
|
||||||||||||||||||||
Realized
|
418
|
3
|
(c)
|
421
|
119
|
42
|
(c)
|
161
|
|||||||||||||||
Unrealized economic activity
|
|
(569)
|
(d)
|
(569)
|
|
176
|
(d)
|
176
|
|||||||||||||||
Energy purchases from affiliate
|
1
|
|
1
|
1
|
1
|
||||||||||||||||||
Other operation and maintenance
|
1
|
219
|
220
|
|
208
|
208
|
|||||||||||||||||
Depreciation
|
73
|
73
|
|
62
|
62
|
||||||||||||||||||
Taxes, other than income
|
11
|
7
|
18
|
8
|
10
|
18
|
|||||||||||||||||
Energy-related businesses
|
|
125
|
125
|
|
130
|
130
|
|||||||||||||||||
Total Operating Expenses
|
741
|
(131)
|
610
|
466
|
648
|
1,114
|
|||||||||||||||||
Total
|
$
|
577
|
$
|
(468)
|
$
|
109
|
$
|
615
|
$
|
(288)
|
$
|
327
|
2012 Nine Months
|
2011 Nine Months
|
|||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||
Gross Energy
|
Operating
|
Gross Energy
|
Operating
|
|||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Wholesale energy marketing
|
|
|
||||||||||||||||||||||
Realized
|
$
|
3,353
|
$
|
14
|
(c)
|
$
|
3,367
|
$
|
2,635
|
$
|
42
|
(c)
|
$
|
2,677
|
||||||||||
Unrealized economic activity
|
(322)
|
(d)
|
(322)
|
|
229
|
(d)
|
229
|
|||||||||||||||||
Wholesale energy marketing
|
|
|
||||||||||||||||||||||
to affiliate
|
61
|
|
61
|
15
|
|
15
|
||||||||||||||||||
Unregulated retail electric and gas
|
638
|
(15)
|
(d)
|
623
|
509
|
9
|
(d)
|
518
|
||||||||||||||||
Net energy trading margins
|
7
|
|
7
|
14
|
|
14
|
||||||||||||||||||
Energy-related businesses
|
336
|
336
|
|
354
|
354
|
|||||||||||||||||||
Total Operating Revenues
|
4,059
|
13
|
4,072
|
3,173
|
634
|
3,807
|
||||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||
Fuel
|
695
|
33
|
(e)
|
728
|
872
|
(46)
|
(e)
|
826
|
||||||||||||||||
Energy purchases
|
|
|
||||||||||||||||||||||
Realized
|
1,669
|
46
|
(c)
|
1,715
|
496
|
205
|
(c)
|
701
|
||||||||||||||||
Unrealized economic activity
|
(420)
|
(d)
|
(420)
|
|
49
|
(d)
|
49
|
|||||||||||||||||
Energy purchases from affiliate
|
2
|
|
2
|
3
|
|
3
|
||||||||||||||||||
Other operation and maintenance
|
12
|
757
|
769
|
13
|
728
|
741
|
||||||||||||||||||
Depreciation
|
206
|
206
|
|
181
|
181
|
|||||||||||||||||||
Taxes, other than income
|
27
|
26
|
53
|
22
|
28
|
50
|
||||||||||||||||||
Energy-related businesses
|
326
|
326
|
|
350
|
350
|
|||||||||||||||||||
Total Operating Expenses
|
2,405
|
974
|
3,379
|
1,406
|
1,495
|
2,901
|
||||||||||||||||||
Discontinued Operations
|
|
|
|
12
|
(12)
|
(f)
|
|
|||||||||||||||||
Total
|
$
|
1,654
|
$
|
(961)
|
$
|
693
|
$
|
1,779
|
$
|
(873)
|
$
|
906
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
(c)
|
Represents energy-related economic activity as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements. For the three and nine months ended September 30, 2012, "Wholesale energy marketing - Realized" and "Energy purchases - Realized" include net pre-tax losses of $1 million and $34 million related to the monetization of certain full-requirement sales contracts. The three and nine months ended September 30, 2011 include net pre-tax losses of $40 million and $184 million related to the monetization of certain full-requirement sales contracts and net pre-tax gains of $6 million and $17 million related to the amortization of option premiums.
|
(d)
|
Represents energy-related economic activity, which is subject to fluctuations in value due to market price volatility, as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements.
|
(e)
|
Includes economic activity related to fuel as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements. The three and nine months ended September 30, 2012 include pre-tax losses of $17 million and $29 million related to coal contract modification payments. The three and nine months ended September 30, 2011 include pre-tax credits of $6 million and $56 million for the spent nuclear fuel litigation settlement.
|
(f)
|
Represents the net of certain revenues and expenses associated with certain businesses that are classified as discontinued operations. These revenues and expenses are not reflected in "Operating Income" on the Statements of Income.
|
Three Months
|
Nine Months
|
||||||||||||||||||
2012
|
2011
|
Change
|
2012
|
2011
|
Change
|
||||||||||||||
Non-trading
|
|||||||||||||||||||
Eastern U.S.
|
$
|
521
|
$
|
530
|
$
|
(9)
|
$
|
1,417
|
$
|
1,502
|
$
|
(85)
|
|||||||
Western U.S.
|
67
|
92
|
(25)
|
230
|
263
|
(33)
|
|||||||||||||
Net energy trading
|
(11)
|
(7)
|
(4)
|
7
|
14
|
(7)
|
|||||||||||||
Total
|
$
|
577
|
$
|
615
|
$
|
(38)
|
$
|
1,654
|
$
|
1,779
|
$
|
(125)
|
Eastern U.S.
|
||||||
The changes in non-trading margins for the periods ended September 30, 2012 compared with 2011 were due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Baseload energy prices
|
$
|
(44)
|
$
|
(132)
|
||
Baseload capacity prices
|
3
|
(47)
|
||||
Intermediate and peaking capacity prices
|
5
|
(22)
|
||||
Impact of non-core generation facilities sold in the first quarter of 2011
|
|
(12)
|
||||
Full-requirement sales contracts
|
3
|
(10)
|
||||
Net economic availability of coal and hydroelectric units
|
(7)
|
12
|
||||
Retail electric
|
5
|
12
|
||||
Ironwood acquisition which eliminates tolling expense (a)
|
14
|
27
|
||||
Nuclear generation volume (b)
|
11
|
93
|
||||
Other
|
1
|
(6)
|
||||
Total |
$
|
(9)
|
$
|
(85)
|
(a)
|
See Note 8 to the Financial Statements for additional information.
|
(b)
|
Volumes were higher for the nine-month period due to a shorter outage period for blade inspections, an unplanned outage in March 2011 and an uprate in the third quarter of 2011. Volumes were higher for the three-month period due to higher availability in 2012.
|
Other Operation and Maintenance
|
||||||
The increase (decrease) in other operation and maintenance expense for the periods ended September 30, 2012 compared with 2011 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Susquehanna nuclear plant costs (a)
|
$
|
8
|
$
|
27
|
||
Uncollectible accounts (b)
|
(2)
|
9
|
||||
Ironwood acquisition (c)
|
4
|
13
|
||||
Costs at Western fossil and hydroelectric plants
|
(4)
|
(9)
|
||||
Costs at Eastern fossil and hydroelectric plants (d)
|
9
|
(4)
|
||||
Gain on disposition of RECs
|
(2)
|
(8)
|
||||
Trademark royalties (e)
|
(9)
|
(26)
|
||||
Corporate service costs (f)
|
5
|
19
|
||||
Other
|
3
|
7
|
||||
Total
|
$
|
12
|
$
|
28
|
(a)
|
Primarily due to refueling outage costs, payroll-related costs and timing of projects.
|
(b)
|
In October 2011, SMGT filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code. The increase for the nine-month period primarily reflects an $11 million increase to a reserve on SMGT unpaid amounts.
|
(c)
|
There are no comparable amounts in the 2011 periods as the Ironwood Acquisition occurred in April 2012.
|
(d)
|
Increase for the three-month period primarily due to a planned outage at PPL Brunner Island in September 2012.
|
(e)
|
In 2011, PPL Energy Supply was charged trademark royalties by an affiliate. The agreement was terminated December 31, 2011.
|
(f)
|
Primarily due to systems-related costs and timing of projects.
|
Depreciation
|
||||||
The increase (decrease) in depreciation expense for the periods ended September 30, 2012 compared with 2011 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Additions to PP&E
|
$
|
4
|
$
|
14
|
||
Ironwood Acquisition (Note 8)
|
7
|
11
|
||||
Total
|
$
|
11
|
$
|
25
|
Interest Expense
|
|||||||
The increase (decrease) in interest expense for the periods ended September 30, 2012 compared with 2011 was due to:
|
|||||||
Three Months
|
Nine Months
|
||||||
Long-term debt interest expense (a)
|
$
|
(3)
|
$
|
(13)
|
|||
Short-term debt interest expense (b)
|
(3)
|
(10)
|
|||||
Ironwood Acquisition (Note 8)
|
4
|
8
|
|||||
Net amortization of debt discounts, premiums and issuance costs (c)
|
(8)
|
(9)
|
|||||
Other
|
1
|
(3)
|
|||||
Total
|
$
|
(9)
|
$
|
(27)
|
(a)
|
The decrease was primarily due to the redemption of $250 million of 7.0% Senior Notes due 2046 in July 2011 along with the repayment of $500 million of 6.4% Senior Notes and subsequent issuance of $500 million of 4.6% Senior Notes, both in the fourth quarter of 2011.
|
(b)
|
The decrease was primarily due to lower interest rates on 2012 short-term borrowings.
|
(c)
|
The three and nine-month periods include the impact of accelerating the amortization of deferred financing fees of $7 million in 2011, due to the July 2011 redemption.
|
Income Taxes
|
||||||
The increase (decrease) in income taxes for the periods ended September 30, 2012 compared with 2011 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Lower pre-tax book income
|
$
|
(82)
|
$
|
(80)
|
||
State valuation allowance adjustments (a)
|
2
|
(4)
|
||||
State deferred tax rate change (b)
|
(6)
|
(17)
|
||||
Other
|
(2)
|
(2)
|
||||
Total
|
$
|
(88)
|
$
|
(103)
|
(a)
|
In February 2011, the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal tax purposes. Due to the decrease in projected taxable income related to bonus depreciation, PPL Energy Supply recorded $6 million of state deferred income tax expense during the nine months ended September 30, 2011 related to valuation allowances on state net operating loss carryforwards.
|
(b)
|
During the three and nine months ended September 30, 2012, PPL Energy Supply recorded adjustments related to state deferred tax liabilities.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
PPL Energy Supply had the following at:
|
||||||
September 30, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
432
|
$
|
379
|
||
Short-term debt
|
$
|
355
|
$
|
400
|
·
|
net cash provided by operating activities of $674 million;
|
·
|
a net decrease in notes receivable from affiliate of $198 million;
|
·
|
distributions to Member of $733 million;
|
·
|
capital expenditures of $460 million; and
|
·
|
the Ironwood Acquisition for $84 million, net of cash acquired.
|
Letters of
|
|||||||||||||
Credit Issued
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Backstop
|
Capacity
|
||||||||||
Syndicated Credit Facility (a)
|
$
|
3,000
|
|
$
|
468
|
$
|
2,532
|
||||||
Letter of Credit Facility
|
200
|
n/a
|
126
|
74
|
|||||||||
Total PPL Energy Supply Credit Facilities (b)
|
$
|
3,200
|
|
$
|
594
|
$
|
2,606
|
(a)
|
In November 2012, PPL Energy Supply amended its syndicated credit facility to extend the expiration date to November 2017.
|
(b)
|
The commitments under PPL Energy Supply's credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 11% of the total committed capacity.
|
·
|
In March 2012, Moody's placed AES Ironwood, L.L.C.'s senior secured bonds under review for possible ratings upgrade.
|
·
|
In April 2012, S&P affirmed the rating of AES Ironwood, L.L.C.'s senior secured bonds.
|
·
|
In May 2012, Fitch downgraded its rating and revised its outlook for PPL Montana's Pass Through Certificates due 2020.
|
·
|
In November 2012, S&P revised its outlook for PPL Montana's Pass Through Certificates due 2020.
|
Gains (Losses)
|
||||||||||||
Three Months
|
Nine Months
|
|||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
961
|
$
|
896
|
$
|
1,082
|
$
|
958
|
||||
Contracts realized or otherwise settled during the period
|
(224)
|
(99)
|
(764)
|
(234)
|
||||||||
Fair value of new contracts entered into during the period (a)
|
(11)
|
4
|
1
|
19
|
||||||||
Other changes in fair value
|
(101)
|
43
|
306
|
101
|
||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
625
|
$
|
844
|
$
|
625
|
$
|
844
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
||||||||||||||||
Maturity
|
Maturity
|
|||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
||||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
||||||||||||
Source of Fair Value
|
||||||||||||||||
Prices based on significant observable inputs (Level 2)
|
$
|
520
|
$
|
94
|
$
|
(19)
|
$
|
7
|
$
|
602
|
||||||
Prices based on significant unobservable inputs (Level 3)
|
11
|
8
|
4
|
|
23
|
|||||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
531
|
$
|
102
|
$
|
(15)
|
$
|
7
|
$
|
625
|
Gains (Losses)
|
||||||||||||
Three Months
|
Nine Months
|
|||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
17
|
$
|
15
|
$
|
(4)
|
$
|
4
|
||||
Contracts realized or otherwise settled during the period
|
17
|
(10)
|
16
|
(7)
|
||||||||
Fair value of new contracts entered into during the period (a)
|
13
|
(2)
|
18
|
6
|
||||||||
Other changes in fair value
|
(15)
|
4
|
2
|
4
|
||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
32
|
$
|
7
|
$
|
32
|
$
|
7
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
|||||||||||||||
Maturity
|
Maturity
|
||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
|||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
|||||||||||
Source of Fair Value
|
|||||||||||||||
Prices based on significant observable inputs (Level 2)
|
$
|
18
|
$
|
11
|
$
|
1
|
|
$
|
30
|
||||||
Prices based on significant unobservable inputs (Level 3)
|
2
|
|
|
|
2
|
||||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
20
|
$
|
11
|
$
|
1
|
|
$
|
32
|
Trading VaR
|
Non-Trading VaR
|
||||||||||||
Nine Months
|
Twelve Months
|
Nine Months
|
Twelve Months
|
||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||
September 30,
|
December 31,
|
September 30,
|
December 31,
|
||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
95% Confidence Level, Five-Day Holding Period
|
|||||||||||||
Period End
|
$
|
6
|
$
|
1
|
$
|
10
|
$
|
6
|
|||||
Average for the Period
|
3
|
3
|
9
|
5
|
|||||||||
High
|
8
|
6
|
11
|
7
|
|||||||||
Low
|
1
|
1
|
7
|
4
|
·
|
"Overview" provides a description of PPL Electric and its business strategy, a summary of Net Income Available to PPL and a discussion of certain events related to PPL Electric's results of operations and financial condition.
|
·
|
"Results of Operations" provides a summary of PPL Electric's earnings and a description of factors expected to impact future earnings. This section ends with explanations of significant changes in principal items on PPL Electric's Statements of Income, comparing the three and nine months ended September 30, 2012 with the same periods in 2011.
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of PPL Electric's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
·
|
"Financial Condition - Risk Management" provides an explanation of PPL Electric's risk management programs relating to market and credit risk.
|
Earnings
|
|||||||||||||
Net Income Available to PPL for the periods ended September 30 was:
|
|||||||||||||
Three Months
|
Nine Months
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
Net Income Available to PPL
|
$
|
33
|
$
|
28
|
$
|
95
|
$
|
116
|
Three Months
|
Nine Months
|
|||||
Pennsylvania gross delivery margins
|
$
|
11
|
$
|
1
|
||
Other operation and maintenance
|
(7)
|
(32)
|
||||
Depreciation
|
(3)
|
(11)
|
||||
Other
|
2
|
4
|
||||
Income Taxes
|
(2)
|
9
|
||||
Distributions on preference stock
|
4
|
8
|
||||
Total
|
$
|
5
|
$
|
(21)
|
·
|
See "Statement of Income Analysis - Pennsylvania Gross Delivery Margins - Changes in Non-GAAP Financial Measures" for an explanation of Pennsylvania Gross Delivery Margins.
|
·
|
Higher other operation and maintenance for the three-month period, primarily due to $9 million of higher payroll-related costs, $2 million of higher vegetation management costs and $2 million of higher corporate service costs, partially offset by $6 million of lower PUC-reportable storm costs.
|
·
|
Higher depreciation for the nine-month period, primarily due to the impact of PP&E additions related to the ongoing efforts to ensure the reliability of the delivery system and replace aging infrastructure.
|
·
|
Lower income taxes for the nine-month period, primarily due to lower pre-tax income.
|
·
|
Lower distributions on preference stock for the three and nine month periods due to the preference stock redemption in June 2012.
|
2012 Three Months
|
2011 Three Months
|
||||||||||||||||||||
PA Gross
|
PA Gross
|
||||||||||||||||||||
Delivery
|
Operating
|
Delivery
|
Operating
|
||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||
Operating Revenues
|
|||||||||||||||||||||
Retail electric
|
$
|
443
|
|
$
|
443
|
$
|
454
|
|
$
|
454
|
|||||||||||
Electric revenue from affiliate
|
1
|
|
1
|
1
|
|
1
|
|||||||||||||||
Total Operating Revenues
|
444
|
|
444
|
455
|
|
455
|
2012 Three Months
|
2011 Three Months
|
||||||||||||||||||||
PA Gross
|
PA Gross
|
||||||||||||||||||||
Delivery
|
Operating
|
Delivery
|
Operating
|
||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||
Operating Expenses
|
|||||||||||||||||||||
Energy purchases
|
137
|
|
137
|
171
|
|
171
|
|||||||||||||||
Energy purchases from affiliate
|
23
|
23
|
5
|
5
|
|||||||||||||||||
Other operation and maintenance
|
25
|
$
|
123
|
148
|
30
|
$
|
116
|
146
|
|||||||||||||
Depreciation
|
41
|
41
|
38
|
38
|
|||||||||||||||||
Taxes, other than income
|
23
|
1
|
24
|
24
|
2
|
26
|
|||||||||||||||
Total Operating Expenses
|
208
|
165
|
373
|
230
|
156
|
386
|
|||||||||||||||
Total
|
$
|
236
|
$
|
(165)
|
$
|
71
|
$
|
225
|
$
|
(156)
|
$
|
69
|
2012 Nine Months
|
2011 Nine Months
|
|||||||||||||||||||||
PA Gross
|
PA Gross
|
|||||||||||||||||||||
Delivery
|
Operating
|
Delivery
|
Operating
|
|||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||
Retail electric
|
$
|
1,303
|
|
$
|
1,303
|
$
|
1,444
|
|
$
|
1,444
|
||||||||||||
Electric revenue from affiliate
|
3
|
|
3
|
9
|
|
9
|
||||||||||||||||
Total Operating Revenues
|
1,306
|
|
1,306
|
1,453
|
|
1,453
|
||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||
Energy purchases
|
410
|
|
410
|
591
|
|
591
|
||||||||||||||||
Energy purchases from affiliate
|
61
|
61
|
15
|
15
|
||||||||||||||||||
Other operation and maintenance
|
74
|
$
|
357
|
431
|
77
|
$
|
325
|
402
|
||||||||||||||
Depreciation
|
119
|
119
|
108
|
108
|
||||||||||||||||||
Taxes, other than income
|
67
|
5
|
72
|
77
|
6
|
83
|
||||||||||||||||
Total Operating Expenses
|
612
|
481
|
1,093
|
760
|
439
|
1,199
|
||||||||||||||||
Total
|
$
|
694
|
$
|
(481)
|
$
|
213
|
$
|
693
|
$
|
(439)
|
$
|
254
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
Three Months
|
Nine Months
|
||||||||||||||||||
2012
|
2011
|
Change
|
2012
|
2011
|
Change
|
||||||||||||||
PA Gross Delivery Margins by Component
|
|||||||||||||||||||
Distribution
|
$
|
185
|
$
|
179
|
$
|
6
|
$
|
544
|
$
|
560
|
$
|
(16)
|
|||||||
Transmission
|
51
|
46
|
5
|
150
|
133
|
17
|
|||||||||||||
Total
|
$
|
236
|
$
|
225
|
$
|
11
|
$
|
694
|
$
|
693
|
$
|
1
|
Other Operation and Maintenance
|
||||||
The increase (decrease) in other operation and maintenance expense for the periods ended September 30, 2012 compared with 2011 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Payroll-related costs
|
$
|
9
|
$
|
16
|
||
Contractor-related expenses
|
1
|
4
|
||||
Vegetation management
|
2
|
10
|
||||
PUC-reportable storm costs, net of insurance recovery
|
(6)
|
(13)
|
||||
Act 129 costs
|
(5)
|
(6)
|
||||
Uncollectible accounts
|
(1)
|
3
|
||||
Allocation of certain corporate support group costs
|
2
|
7
|
||||
Other
|
|
8
|
||||
Total
|
$
|
2
|
$
|
29
|
Financing Costs
|
||||||
The increase (decrease) in financing costs for the periods ended September 30, 2012 compared with 2011 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Long-term debt interest expense
|
$
|
1
|
$
|
(1)
|
||
Distributions on preference stock (a)
|
(4)
|
(8)
|
||||
Amortization of debt issuance costs
|
(2)
|
1
|
||||
Other
|
|
(1)
|
||||
Total
|
$
|
(5)
|
$
|
(9)
|
(a)
|
Decreases for both periods are due to the June 2012 redemption of all 2.5 million shares of preference stock.
|
Income Taxes
|
||||||
The increase (decrease) in income taxes for the periods ended September 30, 2012 compared with 2011 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Higher (lower) pre-tax book income
|
$
|
1
|
$
|
(15)
|
||
Federal and state tax reserve adjustments
|
|
1
|
||||
Federal and state tax return adjustments (a)
|
|
2
|
||||
Depreciation not normalized (a)
|
|
1
|
||||
Other
|
1
|
2
|
||||
Total
|
$
|
2
|
$
|
(9)
|
(a)
|
In February 2011, the Pennsylvania Department of Revenue issued interpretive guidance on the treatment of bonus depreciation for Pennsylvania income tax purposes. In accordance with Corporation Tax Bulletin 2011-01, Pennsylvania allows 100% bonus depreciation for qualifying assets in the same year bonus depreciation is allowed for federal income tax purposes. The 100% Pennsylvania bonus depreciation deduction created a current state income tax benefit for the flow-through impact of Pennsylvania regulated state tax depreciation. The federal provision for 100% bonus depreciation generally applies to property placed in service before January 1, 2012.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
PPL Electric had the following at:
|
||||||
September 30, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
31
|
$
|
320
|
·
|
capital expenditures of $407 million;
|
·
|
redemption of preference stock of $250 million;
|
·
|
a net increase in notes receivable from affiliate of $210 million;
|
·
|
the payment of $75 million of common stock dividends to parent;
|
·
|
net cash provided by operating activities of $261 million;
|
·
|
long-term debt issuance of $249 million; and
|
·
|
contributions from parent of $150 million.
|
Letters of
|
|||||||||||||
Credit Issued
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Backstop
|
Capacity
|
||||||||||
Syndicated Credit Facility (a) (b)
|
$
|
300
|
|
$
|
1
|
$
|
299
|
||||||
Asset-backed Credit Facility (c)
|
100
|
|
n/a
|
100
|
|||||||||
Total PPL Electric Credit Facilities
|
$
|
400
|
|
$
|
1
|
$
|
399
|
(a)
|
The commitments under this credit facility are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 7% of the total committed capacity.
|
(b)
|
In November 2012, PPL Electric amended its syndicated credit facility to extend the expiration date to October 2017.
|
(c)
|
PPL Electric obtains financing by selling and contributing its eligible accounts receivable and unbilled revenue to a special purpose, wholly owned subsidiary on an ongoing basis. The subsidiary pledges these assets to secure loans of up to an aggregate of $100 million from a commercial paper conduit sponsored by a financial institution. At September 30, 2012, based on accounts receivable and unbilled revenue pledged, the amount available for borrowing under the facility was $100 million. In July 2012, PPL Electric and the subsidiary extended this agreement to September 2012 and reduced the capacity from $150 million. In September 2012, the agreement was extended to September 2013.
|
|
·
|
"Overview" provides a description of LKE and its business strategy, a summary of Net Income and a discussion of certain events related to LKE's results of operations and financial condition.
|
|
·
|
"Results of Operations" provides a summary of LKE's earnings and a description of factors expected to impact future earnings. This section ends with explanations of significant changes in principal items on LKE's Statements of Income, comparing the three and nine months ended September 30, 2012 with the same periods in 2011.
|
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of LKE's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
|
·
|
"Financial Condition - Risk Management" provides an explanation of LKE's risk management programs relating to market and credit risk.
|
Earnings
|
|||||||||||||
Net Income for the periods ended September 30 was:
|
|||||||||||||
Three Months
|
Nine Months
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
Net Income
|
$
|
83
|
$
|
89
|
$
|
180
|
$
|
217
|
Three Months
|
Nine Months
|
|||||
Margins
|
$
|
(4)
|
$
|
(22)
|
||
Other operation and maintenance
|
3
|
(12)
|
||||
Depreciation
|
(2)
|
(8)
|
||||
Taxes, other than income
|
(1)
|
(6)
|
||||
Other
|
(2)
|
(5)
|
||||
Other Income (Expense) - net
|
(4)
|
(13)
|
||||
Income Taxes
|
4
|
30
|
||||
Special items
|
|
(1)
|
||||
Total
|
$
|
(6)
|
$
|
(37)
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of margins.
|
·
|
Higher other operation and maintenance for the nine-month period, primarily due to $12 million of higher coal plant maintenance costs resulting from an increased scope of scheduled plant outages.
|
·
|
Higher depreciation for the nine-month period, primarily due to PP&E additions.
|
·
|
Higher taxes, other than income for the nine-month period, primarily due to an increase in property taxes resulting from property additions, higher assessed values, and changes in property classifications to categories with higher tax rates.
|
·
|
Lower other income (expense) - net for the nine-month period, primarily due to losses from an equity method investment.
|
·
|
Lower income taxes for the nine-month period, primarily due to lower pre-tax income.
|
Income Statement
|
Three Months
|
Nine Months
|
||||||||||||
Line Item
|
2012
|
2011
|
2012
|
2011
|
||||||||||
Acquisition-related adjustments:
|
||||||||||||||
Net operating loss carryforward and other tax related adjustments
|
Income Taxes and Other O&M
|
$
|
4
|
|||||||||||
Other:
|
||||||||||||||
Discontinued Operations, net of tax of $0, $1, $4, $1 (a)
|
Discontinued Operations
|
$
|
(1)
|
(5)
|
$
|
(1)
|
||||||||
Energy-related economic activity, net of tax of $0, ($1), $0, $0
|
Operating Revenues
|
1
|
1
|
|||||||||||
Total
|
|
|
$
|
(1)
|
|
(a)
|
The nine months ended September 30, 2012 includes an adjustment to an indemnification liability.
|
2012 Three Months
|
2011 Three Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
732
|
|
$
|
732
|
$
|
734
|
$
|
2
|
$
|
736
|
||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
249
|
|
249
|
245
|
|
245
|
|||||||||||||||||
Energy purchases
|
27
|
|
27
|
32
|
|
32
|
|||||||||||||||||
Other operation and maintenance
|
28
|
$
|
158
|
186
|
26
|
161
|
187
|
||||||||||||||||
Depreciation
|
13
|
74
|
87
|
12
|
72
|
84
|
|||||||||||||||||
Taxes, other than income
|
|
11
|
11
|
|
10
|
10
|
|||||||||||||||||
Total Operating Expenses
|
317
|
243
|
560
|
315
|
243
|
558
|
|||||||||||||||||
Total
|
$
|
415
|
$
|
(243)
|
$
|
172
|
$
|
419
|
$
|
(241)
|
$
|
178
|
2012 Nine Months
|
2011 Nine Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
2,095
|
|
$
|
2,095
|
$
|
2,139
|
$
|
1
|
$
|
2,140
|
||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
677
|
|
677
|
666
|
|
666
|
|||||||||||||||||
Energy purchases
|
135
|
|
135
|
179
|
|
179
|
|||||||||||||||||
Other operation and maintenance
|
76
|
$
|
513
|
589
|
67
|
499
|
566
|
||||||||||||||||
Depreciation
|
39
|
220
|
259
|
37
|
212
|
249
|
|||||||||||||||||
Taxes, other than income
|
|
34
|
34
|
|
28
|
28
|
|||||||||||||||||
Total Operating Expenses
|
927
|
767
|
1,694
|
949
|
739
|
1,688
|
|||||||||||||||||
Total
|
$
|
1,168
|
$
|
(767)
|
$
|
401
|
$
|
1,190
|
$
|
(738)
|
$
|
452
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
·
|
a $13 million increase in coal plant maintenance costs, including certain amounts included in margins, primarily resulting from an increased scope of scheduled outages;
|
·
|
a $6 million credit to establish a regulatory asset was recorded in the first quarter of 2011 related to 2009 storm costs; and
|
·
|
a $3 million increase in restricted stock awards.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
LKE had the following at:
|
||||||
September 30, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
90
|
$
|
59
|
·
|
cash provided by operating activities of $646 million;
|
·
|
capital expenditures of $525 million; and
|
·
|
distributions to member of $95 million.
|
·
|
a decrease in net income of $37 million due to unseasonably mild weather during the first four months of 2012 and higher operation and maintenance expenses, adjusted for non-cash effects of $103 million (deferred income taxes and investment tax credits of $114 million and defined benefit plans - expense of $8 million, partially offset by depreciation of $10 million and other noncash items of $9 million); and
|
·
|
a decrease in cash inflows related to income tax receivable of $37 million due to fewer income tax payments received from member; partially offset by
|
·
|
a decrease in cash outflows related to accrued taxes of $49 million primarily due to the timing of property and income tax payments; and
|
·
|
a decrease in cash outflows of $93 million due to a reduction in discretionary defined benefit plan contributions.
|
Committed
|
Letters of
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Credit Issued
|
Capacity
|
||||||||||
LKE Credit Facility with a subsidiary of PPL Energy Supply
|
$
|
300
|
$
|
300
|
|||||||||
LG&E Credit Facility (a)
|
400
|
|
|
400
|
|||||||||
KU Credit Facilities (a) (b)
|
598
|
|
$
|
198
|
400
|
||||||||
Total Credit Facilities (c)
|
$
|
1,298
|
|
$
|
198
|
$
|
1,100
|
(a)
|
In November 2012, LG&E and KU amended the syndicated credit facility to extend the expiration dates to November 2017. In addition, LG&E increased the credit facility capacity to $500 million.
|
(b)
|
In August 2012, the KU letter of credit facility agreement was amended and restated to allow for certain payments under the letter of credit facility to be converted to loans rather than requiring immediate payment.
|
(c)
|
The commitments under LKE's domestic credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 10% of the total committed capacity; however, the PPL affiliate provides a commitment of approximately 23% of the total facilities listed above.
|
LKE's long-term debt securities activity through September 30, 2012 was:
|
||||||||
Debt
|
||||||||
Issuances
|
Retirement
|
|||||||
Non-cash Exchanges (a)
|
||||||||
LKE Senior Unsecured Notes
|
$
|
250
|
$
|
(250)
|
(a)
|
In June 2012, LKE completed an exchange of all of its outstanding 4.375% Senior Notes due 2021 issued in September 2011, in a transaction not registered under the Securities Act of 1933, for similar securities that were issued in a transaction registered with the SEC.
|
·
|
the long-term ratings of the First Mortgage Bonds for LG&E and KU;
|
·
|
the issuer ratings for LG&E and KU; and
|
·
|
the bank loan ratings for LG&E and KU.
|
At September 30, 2012, LKE had the following interest rate hedges outstanding:
|
||||||||||
Effect of a
|
||||||||||
Fair Value,
|
10% Adverse
|
|||||||||
Exposure
|
Net - Asset
|
Movement
|
||||||||
Hedged
|
(Liability) (a)
|
in Rates
|
||||||||
Economic hedges
|
||||||||||
Interest rate swaps (b)
|
$
|
179
|
$
|
(62)
|
$
|
(3)
|
(a)
|
Includes accrued interest.
|
(b)
|
LKE utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While LKE is exposed to changes in the fair value of these instruments, any realized changes in the fair value of such economic hedges are recoverable through regulated rates and any subsequent changes in fair value of these derivatives are included in regulatory assets or liabilities. Sensitivities represent a 10% adverse movement in interest rates. The positions outstanding at September 30, 2012 mature through 2033.
|
|
·
|
"Overview" provides a description of LG&E and its business strategy, a summary of Net Income and a discussion of certain events related to LG&E's results of operations and financial condition.
|
|
·
|
"Results of Operations" provides a summary of LG&E's earnings and a description of factors expected to impact future earnings. This section ends with explanations of significant changes in principal items on LG&E's Statements of Income, comparing the three and nine months ended September 30, 2012 with the same periods in 2011.
|
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of LG&E's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
|
·
|
"Financial Condition - Risk Management" provides an explanation of LG&E's risk management programs relating to market and credit risk.
|
Earnings
|
|||||||||||||
Net Income for the periods ended September 30 was:
|
|||||||||||||
Three Months
|
Nine Months
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
Net Income
|
$
|
43
|
$
|
43
|
$
|
94
|
$
|
102
|
Three Months
|
Nine Months
|
|||||
Margin
|
$
|
(1)
|
$
|
(5)
|
||
Other operation and maintenance
|
7
|
1
|
||||
Depreciation
|
(1)
|
(4)
|
||||
Taxes, other than income
|
(1)
|
(3)
|
||||
Other
|
(4)
|
3
|
||||
Total
|
$
|
|
$
|
(8)
|
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of margins.
|
|
·
|
Lower other operation and maintenance for the three-month period, due to less storm restoration and tree trimming costs, less gas operation and maintenance costs, lower bad debt expenses as a result of milder weather and improving economy and lower pension expenses.
|
2012 Three Months
|
2011 Three Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
333
|
|
$
|
333
|
$
|
339
|
$
|
1
|
$
|
340
|
||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
100
|
|
100
|
98
|
|
98
|
|||||||||||||||||
Energy purchases
|
21
|
|
21
|
31
|
|
31
|
|||||||||||||||||
Other operation and maintenance
|
13
|
$
|
74
|
87
|
10
|
81
|
91
|
||||||||||||||||
Depreciation
|
1
|
37
|
38
|
1
|
36
|
37
|
|||||||||||||||||
Taxes, other than income
|
|
6
|
6
|
|
5
|
5
|
|||||||||||||||||
Total Operating Expenses
|
135
|
117
|
252
|
140
|
122
|
262
|
|||||||||||||||||
Total
|
$
|
198
|
$
|
(117)
|
$
|
81
|
$
|
199
|
$
|
(121)
|
$
|
78
|
2012 Nine Months
|
2011 Nine Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
990
|
|
$
|
990
|
$
|
1,034
|
$
|
1
|
$
|
1,035
|
||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
281
|
|
281
|
265
|
|
265
|
|||||||||||||||||
Energy purchases
|
119
|
|
119
|
180
|
|
180
|
|||||||||||||||||
Other operation and maintenance
|
36
|
$
|
241
|
277
|
30
|
242
|
272
|
||||||||||||||||
Depreciation
|
2
|
112
|
114
|
2
|
108
|
110
|
|||||||||||||||||
Taxes, other than income
|
|
17
|
17
|
|
14
|
14
|
|||||||||||||||||
Total Operating Expenses
|
438
|
370
|
808
|
477
|
364
|
841
|
|||||||||||||||||
Total
|
$
|
552
|
$
|
(370)
|
$
|
182
|
$
|
557
|
$
|
(363)
|
$
|
194
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
LG&E had the following at:
|
||||||
September 30, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
48
|
$
|
25
|
·
|
cash provided by operating activities of $267 million, partially offset by
|
·
|
capital expenditures of $193 million; and
|
·
|
common stock dividends of $47 million.
|
·
|
a decrease in cash inflows from accounts receivable of $26 million which is primarily the result of a decrease in accounts receivable from affiliates of $20 million for receivables from KU for TC2 coal inventory and other shared costs and from LKE for income tax settlements; and
|
·
|
a decrease in coal consumption resulting primarily from lower coal-fired generation due to the mild winter weather and an increase in combustion turbine generation that led to an increase of $34 million in coal inventory, partially offset by a $7 million greater decline in gas storage in comparison to 2011; partially offset by
|
·
|
a decrease in cash outflows of $42 million due to a reduction in discretionary defined benefit plan contributions.
|
Committed
|
Letters of
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Credit Issued
|
Capacity
|
||||||||||
Syndicated Credit Facility (a) (b)
|
$
|
400
|
|
|
$
|
400
|
(a)
|
The commitments under LG&E's Syndicated Credit Facility are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 6% of the total committed capacity available to LG&E.
|
(b)
|
In November 2012, LG&E amended the syndicated credit facility to extend the expiration date to November 2017. In addition, LG&E increased the credit facility capacity to $500 million.
|
·
|
the long-term ratings of the First Mortgage Bonds for LG&E;
|
·
|
the issuer ratings for LG&E; and
|
·
|
the bank loan ratings for LG&E.
|
At September 30, 2012, LG&E had the following interest rate hedges outstanding:
|
||||||||||
Effect of a
|
||||||||||
Fair Value,
|
10% Adverse
|
|||||||||
Exposure
|
Net - Asset
|
Movement
|
||||||||
Hedged
|
(Liability) (a)
|
in Rates
|
||||||||
Economic hedges
|
||||||||||
Interest rate swaps (b)
|
$
|
179
|
$
|
(62)
|
$
|
(3)
|
(a)
|
Includes accrued interest.
|
(b)
|
LG&E utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While LG&E is exposed to changes in the fair value of these instruments, any realized changes in the fair value of such economic hedges are recoverable through regulated rates and any subsequent changes in fair value of these derivatives are included in regulatory assets or liabilities. Sensitivities represent a 10% adverse movement in interest rates. The positions outstanding at September 30, 2012 mature through 2033.
|
|
·
|
"Overview" provides a description of KU and its business strategy, a summary of Net Income and a discussion of certain events related to KU's results of operations and financial condition.
|
|
·
|
"Results of Operations" provides a summary of KU's earnings and a description of factors expected to impact future earnings. This section ends with explanations of significant changes in principal items on KU's Statements of Income, comparing the three and nine months ended September 30, 2012 with the same periods in 2011.
|
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of KU's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
|
·
|
"Financial Condition - Risk Management" provides an explanation of KU's risk management programs relating to market and credit risk.
|
Earnings
|
|||||||||||||
Net Income for the periods ended September 30 was:
|
|||||||||||||
Three Months
|
Nine Months
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
Net Income
|
$
|
50
|
$
|
56
|
$
|
118
|
$
|
144
|
Three Months
|
Nine Months
|
|||||
Margin
|
$
|
(5)
|
$
|
(17)
|
||
Other operation and maintenance
|
(1)
|
(8)
|
||||
Depreciation
|
(2)
|
(5)
|
||||
Other
|
(1)
|
(2)
|
||||
Other Income (Expense) - net
|
1
|
(6)
|
||||
Income Taxes
|
2
|
12
|
||||
Total
|
$
|
(6)
|
$
|
(26)
|
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of margins.
|
|
·
|
Higher other operation and maintenance for the nine-month period primarily due to a $6 million credit recorded in 2011 to establish a regulatory asset related to 2009 storm costs.
|
|
·
|
Higher depreciation for the three and nine-month periods primarily due to PP&E additions.
|
|
·
|
Lower other income (expense) - net for the nine-month period primarily due to losses from an equity method investment.
|
|
·
|
Lower income taxes for the nine-month period primarily due to lower pre-tax income.
|
2012 Three Months
|
2011 Three Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
411
|
|
$
|
411
|
$
|
419
|
$
|
1
|
$
|
420
|
||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
149
|
|
149
|
147
|
|
147
|
|||||||||||||||||
Energy purchases
|
18
|
|
18
|
25
|
|
25
|
|||||||||||||||||
Other operation and maintenance
|
16
|
$
|
77
|
93
|
14
|
76
|
90
|
||||||||||||||||
Depreciation
|
12
|
37
|
49
|
12
|
35
|
47
|
|||||||||||||||||
Taxes, other than income
|
|
5
|
5
|
|
5
|
5
|
|||||||||||||||||
Total Operating Expenses
|
195
|
119
|
314
|
198
|
116
|
314
|
|||||||||||||||||
Total
|
$
|
216
|
$
|
(119)
|
$
|
97
|
$
|
221
|
$
|
(115)
|
$
|
106
|
2012 Nine Months
|
2011 Nine Months
|
||||||||||||||||||||||
|
Operating
|
|
Operating
|
||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
1,165
|
|
$
|
1,165
|
$
|
1,191
|
|
$
|
1,191
|
|||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
396
|
|
396
|
401
|
|
401
|
|||||||||||||||||
Energy purchases
|
76
|
|
76
|
85
|
|
85
|
|||||||||||||||||
Other operation and maintenance
|
41
|
$
|
245
|
286
|
37
|
$
|
237
|
274
|
|||||||||||||||
Depreciation
|
36
|
109
|
145
|
35
|
104
|
139
|
|||||||||||||||||
Taxes, other than income
|
|
17
|
17
|
|
14
|
14
|
|||||||||||||||||
Total Operating Expenses
|
549
|
371
|
920
|
558
|
355
|
913
|
|||||||||||||||||
Total
|
$
|
616
|
$
|
(371)
|
$
|
245
|
$
|
633
|
$
|
(355)
|
$
|
278
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
KU had the following at:
|
||||||
September 30, 2012
|
December 31, 2011
|
|||||
Cash and cash equivalents
|
$
|
42
|
$
|
31
|
·
|
cash provided by operating activities of $410 million; partially offset by
|
·
|
capital expenditures of $331 million; and
|
·
|
common stock dividends of $68 million.
|
·
|
a decrease in cash outflows for accounts payable to affiliates of $17 million primarily as a result of payables to LG&E for TC2 coal inventory and other shared costs, partially offset by a decrease in income tax settlements with LKE in 2011;
|
·
|
a decrease in cash outflows of $26 million due to a reduction in discretionary defined benefit plan contributions; and
|
·
|
a decrease in cash outflows related to accrued taxes of $31 million primarily due to the timing of property and income tax payments; partially offset by
|
·
|
a decrease in cash inflows for accounts receivable of $42 million due to an increase in customer receivables in 2012 resulting from increased revenues in 2012 following unseasonably mild weather in December 2011 and the timing of cash receipts and payments, and an increase in accounts receivable from affiliates balance for income tax settlements with LKE in 2012.
|
Committed
|
Letters of
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Credit Issued
|
Capacity
|
||||||||||
Syndicated Credit Facility (a)
|
$
|
400
|
|
|
$
|
400
|
|||||||
Letter of Credit Facility (b)
|
198
|
$
|
198
|
|
|||||||||
Total Credit Facilities (c)
|
$
|
598
|
$
|
198
|
$
|
400
|
(a)
|
In November 2012, KU amended the syndicated credit facility to extend the expiration date to November 2017.
|
(b)
|
In August 2012, the KU letter of credit facility agreement was amended and restated to allow for certain payments under the letter of credit facility to be converted to loans rather than requiring immediate payment.
|
(c)
|
The commitments under KU's credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 19% of the total committed capacity available to KU.
|
·
|
the long-term ratings of the First Mortgage Bonds for KU;
|
·
|
the issuer ratings for KU; and
|
·
|
the bank loan ratings for KU.
|
·
|
"Item 3. Legal Proceedings" in each Registrant's 2011 Form 10-K; and
|
||
·
|
Notes 5, 6 and 10 to the Financial Statements.
|
4(a)
|
-
|
Supplemental Indenture No. 14, dated as of August 1, 2012, made and entered into by and between PPL Electric Utilities Corporation and The Bank of New York Mellon, as Trustee, under the Indenture dated as of August 1, 2001 (Exhibit 4(a) to PPL Corporation Form 8-K Report (File No. 1-11459) dated August 24, 2012)
|
4(b)
|
-
|
Supplemental Indenture No. 9, dated as of October 15, 2012, among PPL Capital Funding, Inc., PPL Corporation and The Bank of New York Mellon (as successor to JPMorgan Chase Bank, N. A. (formerly known as The Chase Manhattan Bank)), as Trustee (Exhibit 4(b) to PPL Corporation Form 8-K Report (File No. 1-11459) dated October 15, 2012)
|
-
|
Amendment No. 6 to Credit and Security Agreement, dated as of July 24, 2012, by and among PPL Receivables Corporation, as Borrower, PPL Electric Utilities Corporation, as Servicer, Victory Receivables Corporation, as a Lender, and The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch, as Liquidity Bank and as Agent
|
|
-
|
Amendment No. 7 to Credit and Security Agreement, dated as of September 24, 2012, by and among PPL Receivables Corporation, as Borrower, PPL Electric Utilities Corporation, as Servicer, Victory Receivables Corporation, as a Lender, and The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch, as Liquidity Bank and as Agent
|
|
-
|
Amendment and Restatement Agreement, dated as of August 16, 2012, to Letter of Credit Agreement, dated as of April 29, 2011, as amended, among Kentucky Utilities Company, the Borrower; the Lenders from time to time party thereto, the Lenders; Banco Bilbao Vizcaya Argentaria, S.A., New York Branch, the Agent and Sumitomo Mitsui Banking Corporation, New York Branch, the Issuing Lender and Lender
|
|
-
|
PPL Corporation and Subsidiaries Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
PPL Energy Supply, LLC and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
PPL Electric Utilities Corporation and Subsidiaries Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
LG&E and KU Energy LLC and Subsidiaries Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
Louisville Gas and Electric Company Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
Kentucky Utilities Company Computation of Ratio of Earnings to Fixed Charges
|
|
Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, for the quarterly period ended September 30, 2012, filed by the following officers for the following companies:
|
||
-
|
PPL Corporation's principal executive officer
|
|
-
|
PPL Corporation's principal financial officer
|
|
-
|
PPL Energy Supply, LLC's principal executive officer
|
|
-
|
PPL Energy Supply, LLC's principal financial officer
|
|
-
|
PPL Electric Utilities Corporation's principal executive officer
|
|
-
|
PPL Electric Utilities Corporation's principal financial officer
|
|
-
|
LG&E and KU Energy LLC's principal executive officer
|
|
-
|
LG&E and KU Energy LLC's principal financial officer
|
|
-
|
Louisville Gas and Electric Company's principal executive officer
|
|
-
|
Louisville Gas and Electric Company's principal financial officer
|
-
|
Kentucky Utilities Company's principal executive officer
|
|
-
|
Kentucky Utilities Company's principal financial officer
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, for the quarterly period ended September 30, 2012, furnished by the following officers for the following companies:
|
||
-
|
PPL Corporation's principal executive officer and principal financial officer
|
|
-
|
PPL Energy Supply, LLC's principal executive officer and principal financial officer
|
|
-
|
PPL Electric Utilities Corporation's principal executive officer and principal financial officer
|
|
-
|
LG&E and KU Energy LLC's principal executive officer and principal financial officer
|
|
-
|
Louisville Gas and Electric Company's principal executive officer and principal financial officer
|
|
-
|
Kentucky Utilities Company's principal executive officer and principal financial officer
|
|
101.INS
|
-
|
XBRL Instance Document for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.SCH
|
-
|
XBRL Taxonomy Extension Schema for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.CAL
|
-
|
XBRL Taxonomy Extension Calculation Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.DEF
|
-
|
XBRL Taxonomy Extension Definition Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.LAB
|
-
|
XBRL Taxonomy Extension Label Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.PRE
|
-
|
XBRL Taxonomy Extension Presentation Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
PPL Corporation
|
||
(Registrant)
|
||
PPL Energy Supply, LLC
|
||
(Registrant)
|
||
Date: November 8, 2012
|
/s/ Vincent Sorgi
|
|
Vincent Sorgi
|
||
Vice President and Controller
|
||
(Principal Accounting Officer)
|
||
PPL Electric Utilities Corporation
|
||
(Registrant)
|
||
Date: November 8, 2012
|
/s/ Vincent Sorgi
|
|
Vincent Sorgi
|
||
Vice President and
|
||
Chief Accounting Officer
|
||
|
(Principal Financial and Accounting Officer)
|
LG&E and KU Energy LLC
|
||
(Registrant)
|
||
Louisville Gas and Electric Company
|
||
(Registrant)
|
||
Kentucky Utilities Company
|
||
(Registrant)
|
||
Date: November 8, 2012
|
/s/ Kent W. Blake
|
|
Kent W. Blake
Chief Financial Officer
|
||
(Principal Financial Officer and Principal Accounting Officer)
|