SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2014
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission files number 001-13133
BBX CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)
Florida (State or other jurisdiction of incorporation or organization) |
65-0507804 (I.R.S. Employer Identification No.) |
401 East Las Olas Boulevard Suite 800 Fort Lauderdale, Florida (Address of principal executive offices) |
33301 (Zip Code) |
(954) 940-4000
(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. [X] YES [ ] NO
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] YES [ ] NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] |
Accelerated filer [ X ] |
Non-accelerated filer [ ] |
Small reporting company [ ] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [ ] YES [X] NO
Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.
Title of Each Class |
Outstanding at May 5, 2014 |
Class A Common Stock, par value $0.01 per share |
17,088,390 |
Class B Common Stock, par value $0.01 per share |
195,045 |
2
TABLE OF CONTENTS |
||
Page |
||
Part I. |
FINANCIAL INFORMATION |
|
Reference |
||
Item 1. |
Financial Statements |
3-35 |
Consolidated Statements of Financial Condition - March 31, 2014 and December 31, |
3 | |
2013 - Unaudited |
||
Consolidated Statements of Operations - For the Three Months Ended |
4 | |
March 31, 2014 and 2013 - Unaudited |
||
Consolidated Statements of Comprehensive Income (Loss) - For the Three Months |
5 | |
Ended March 31, 2014 and 2013 - Unaudited |
||
Consolidated Statements of Total Equity - For the Three |
6 | |
Months Ended March 31, 2014 and 2013 - Unaudited |
||
Consolidated Statements of Cash Flows - For the Three Months Ended March 31, |
7 | |
2014 and 2013 - Unaudited |
||
Notes to Consolidated Financial Statements - Unaudited |
8-35 |
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
36-52 |
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
52 |
Item 4. |
Controls and Procedures |
52 |
Part II. |
OTHER INFORMATION |
|
Item 1A. |
Risk Factors |
53 |
Item 6. |
Exhibits |
53 |
Signatures |
54 |
3
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION-UNAUDITED
March 31, |
December 31, |
|||
(In thousands, except share data) |
2014 |
2013 |
||
ASSETS |
||||
Cash and interest bearing deposits in banks ($2,645 and $8,686 in Variable Interest Entities ("VIE")) |
$ |
32,919 | 43,138 | |
Loans held for sale ($50,716 and $53,846 in VIE) |
50,716 | 53,846 | ||
Loans receivable, net of allowance for loan losses of $1,588 and $2,713 ($44,587 and $56,170, net of allowance of $1,588 and $1,759 in VIE) |
59,573 | 72,226 | ||
Real estate held for investment ($25,248 and $15,836 in VIE) |
108,430 | 107,336 | ||
Real estate held for sale ($20,043 and $23,664 in VIE) |
33,444 | 33,971 | ||
Investment in unconsolidated real estate joint ventures |
3,346 | 1,354 | ||
Investment in Woodbridge Holdings, LLC |
84,795 | 78,573 | ||
Properties and equipment, net ($7,814 and $7,899 in VIE) |
14,651 | 14,824 | ||
Inventories |
10,214 | 9,155 | ||
Goodwill and other intangible assets |
4,355 | 2,686 | ||
Other assets ($2,096 and $2,413 in VIE) |
14,452 | 14,038 | ||
Total assets |
$ |
416,895 | 431,147 | |
LIABILITIES AND EQUITY |
||||
Liabilities: |
||||
BB&T preferred interest in FAR, LLC ($54,504 and $68,517 in VIE) |
$ |
54,504 | 68,517 | |
Notes payable to related parties |
22,012 | 21,662 | ||
Notes payable |
9,448 | 9,034 | ||
Other liabilities ($12,010 and $12,355 in VIE) |
25,247 | 28,368 | ||
Total liabilities |
111,211 | 127,581 | ||
Commitments and contingencies (Note 13) |
||||
Equity: |
||||
Preferred stock, $.01 par value, 10,000,000 shares authorized; |
||||
none issued and outstanding |
- |
- |
||
Class A common stock, $.01 par value, authorized 25,000,000 |
||||
shares; issued and outstanding 15,810,588 and 15,778,088 shares |
158 | 158 | ||
Class B common stock, $.01 par value, authorized 1,800,000 |
||||
shares; issued and outstanding 195,045 and 195,045 shares |
2 | 2 | ||
Additional paid-in capital |
346,155 | 345,300 | ||
Accumulated deficit |
(41,733) | (43,091) | ||
Accumulated other comprehensive income |
37 | 13 | ||
Total BBX Capital Corporation shareholders' equity |
304,619 | 302,382 | ||
Noncontrolling interest |
1,065 | 1,184 | ||
Total equity |
305,684 | 303,566 | ||
Total liabilities and equity |
$ |
416,895 | 431,147 | |
See Notes to Consolidated Financial Statements - Unaudited |
3
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
For the Three Months |
||||
Ended March 31, |
||||
(In thousands, except share and per share data) |
2014 |
2013 |
||
Revenues: |
||||
Sales |
$ |
16,867 |
- |
|
Interest income |
1,776 | 3,045 | ||
Net (losses) gains on the sales of assets |
(49) | 2,062 | ||
Income from real estate operations |
1,493 | 1,236 | ||
Other |
1,041 | 492 | ||
Total revenues |
21,128 | 6,835 | ||
Costs and expenses: |
||||
Cost of goods sold |
12,101 |
- |
||
BB&T's priority return in FAR distributions |
331 | 1,013 | ||
Interest expense |
496 | 169 | ||
Real estate operating expenses |
1,553 | 1,076 | ||
Selling, general and administrative expenses |
11,507 | 8,185 | ||
Total costs and expenses |
25,988 | 10,443 | ||
Equity earnings in Woodbridge Holdings, LLC |
6,222 |
- |
||
Recoveries from (provision for) loan losses |
1,248 | (759) | ||
Asset impairments, net |
(1,319) | (2,165) | ||
Income (loss) from continuing operations before income taxes |
1,291 | (6,532) | ||
Provision for income taxes |
- |
- |
||
Net income (loss) |
1,291 | (6,532) | ||
Less: net loss attributable to non-controlling interest |
67 |
- |
||
Net income (loss) attributable to BBX Capital Corporation |
$ |
1,358 | (6,532) | |
Basic earnings (loss) per share |
$ |
0.08 | (0.41) | |
Diluted earnings (loss) per share |
$ |
0.08 | (0.41) | |
Basic weighted average number of common |
||||
shares outstanding |
15,985,772 | 15,785,870 | ||
Diluted weighted average number of common and |
||||
common equivalent shares outstanding |
16,698,628 | 15,785,870 |
See Notes to Consolidated Financial Statements - Unaudited
4
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) UNAUDITED
For the Three Months |
||||
Ended March 31, |
||||
(In thousands, except share and per share data) |
2014 |
2013 |
||
Net income (loss) |
$ |
1,291 | (6,532) | |
Other comprehensive income, net of tax: |
||||
Foreign currency translation adjustments, net of tax |
30 |
- |
||
Comprehensive income (loss) |
1,321 | (6,532) | ||
Less: net loss attributable to non-controlling interest |
67 |
- |
||
Foreign currency translation adjustments attributable to non-controlling interest |
(6) |
- |
||
Total comprehensive income (loss) attributable to BBX Capital Corporation |
$ |
1,382 | (6,532) |
See Notes to Consolidated Financial Statements - Unaudited
5
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF TOTAL EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2014 AND 2013 - UNAUDITED
Accumulated |
||||||||
Additional |
Other |
BBX Capital |
Non- |
|||||
Common |
Paid-in |
(Accumulated |
Comprehensive |
Corporation |
Controlling |
Total |
||
(In thousands) |
Stock |
Capital |
Deficit) |
Income |
Equity |
Interest |
Equity |
|
BALANCE, DECEMBER 31, 2012 |
$ |
157 | 331,097 | (90,930) |
- |
240,324 |
- |
240,324 |
Net loss |
- |
- |
(6,532) |
- |
(6,532) |
- |
(6,532) | |
Share based compensation expense |
- |
560 |
- |
- |
560 |
- |
560 | |
BALANCE, MARCH 31, 2013 |
$ |
157 | 331,657 | (97,462) |
- |
234,352 |
- |
234,352 |
BALANCE, DECEMBER 31, 2013 |
$ |
160 | 345,300 | (43,091) | 13 | 302,382 | 1,184 | 303,566 |
Net income |
- |
- |
1,358 |
- |
1,358 | (67) | 1,291 | |
Noncontrolling interest distributions |
- |
- |
- |
- |
- |
(157) | (157) | |
Noncontrolling interest contributions |
- |
- |
- |
- |
- |
99 | 99 | |
Other comprehensive income |
- |
- |
- |
24 | 24 | 6 | 30 | |
Share based compensation expense |
- |
855 |
- |
- |
855 |
- |
855 | |
BALANCE, MARCH 31, 2014 |
$ |
160 | 346,155 | (41,733) | 37 | 304,619 | 1,065 | 305,684 |
See Notes to Consolidated Financial Statements - Unaudited
6
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
For the Three Months |
||||
Ended March 31, |
||||
(In thousands) |
2014 |
2013 |
||
Net cash used in operating activities |
$ |
(7,710) | (4,485) | |
Investing activities: |
||||
Proceeds from redemption of tax certificates |
321 | 812 | ||
Purchase of tax certificates |
- |
(31) | ||
Net repayments of loans |
5,605 | 30,789 | ||
Additions to real estate |
(193) |
- |
||
Proceeds from sales of real estate |
4,852 | 14,256 | ||
Proceeds from the contribution of real estate to unconsolidated real estate joint ventures |
2,880 |
- |
||
Purchases of office property and equipment |
(14) | (27) | ||
Investments in unconsolidated real estate joint ventures |
(72) | (1,300) | ||
Net cash outflow from acquisition |
(1,900) |
- |
||
Net cash provided by investing activities |
11,479 | 44,499 | ||
Financing activities: |
||||
Repayment of notes payable |
(267) |
- |
||
Repayments of notes payable to related parties |
(250) |
- |
||
Proceeds from notes payable to related parties |
600 |
- |
||
Repayment of BB&T preferred interest in FAR, LLC |
(14,013) | (32,807) | ||
Noncontrolling interest contributions |
99 |
- |
||
Noncontrolling interest distributions |
(157) |
- |
||
Net cash used in financing activities |
(13,988) | (32,807) | ||
(Decrease) increase in cash and cash equivalents |
(10,219) | 7,207 | ||
Cash and cash equivalents at the beginning of period |
43,138 | 62,377 | ||
Cash and cash equivalents at end of period |
$ |
32,919 | 69,584 | |
Cash paid for: |
||||
Interest paid |
$ |
765 | 1,098 | |
Supplementary disclosure of non-cash investing and |
||||
financing activities: |
||||
Loans and tax certificates transferred to real estate held for investment or real estate held-for-sale |
12,406 | 8,023 | ||
Real estate held-for-investment transferred to investment in real estate joint ventures |
1,920 |
- |
||
Change in accumulated other comprehensive income |
30 |
- |
||
See Notes to Consolidated Financial Statements - Unaudited |
7
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
1. Presentation of Interim Financial Statements
Basis of Financial Statement Presentation – BBX Capital Corporation (formerly BankAtlantic Bancorp, Inc.) together with its subsidiaries is referred to herein as “the Company”, “we”, “us,” or “our” and is referred to herein without its subsidiaries as the “Parent Company” or “BBX Capital”. BBX Capital was organized under the laws of the State of Florida in 1994. We are involved in the ownership, financing, acquisition, development and management of real estate and real estate related assets, and we are also involved in the investment in or acquisition of operating businesses.
In April 2013, BBX Capital acquired a 46% equity interest in Woodbridge Holdings, LLC (“Woodbridge”). Woodbridge’s principal asset is its ownership of Bluegreen Corporation and its subsidiaries (“Bluegreen”). Bluegreen is a vacation ownership company with over 60 owned or managed resorts and 225,000 owners of vacation ownership interests. BFC Financial Corporation (“BFC”), the controlling shareholder of the Company, owns the remaining 54% of Woodbridge (see Note 2 Investment in Woodbridge Holdings, LLC).
In October 2013, Renin Holdings, LLC (“Renin”), a newly formed joint venture owned 81% by BBX Capital and 19% by BFC, acquired substantially all of the assets and certain liabilities of Renin Corp. (“the Renin Transaction”). Renin Corp. manufactures interior closet doors, wall décor, hardware and fabricated glass products. Renin is headquartered in Canada and has four manufacturing, assembly and distribution facilities in Canada, the United States and the United Kingdom.
In December 2013, BBX Sweet Holdings, LLC (“BBX Sweet Holdings”), a wholly-owned subsidiary of BBX Capital, acquired the outstanding equity interest in Hoffman’s Chocolates and its subsidiaries Boca Bons, LLC and S&F Good Fortunes, LLC (collectively, “Hoffman’s”). Hoffman’s is a manufacturer of gourmet chocolates, with four retail locations in South Florida.
In January 2014, BBX Sweet Holdings acquired Williams & Bennett, a Florida based manufacturer of quality chocolate products. The fair value of the identifiable net assets acquired was $2.1 million which included $1.5 million of other intangible assets, $1.1 million of inventory and $0.7 million of liabilities assumed.
The Company has two classes of common stock. Holders of the Class A common stock are entitled to one vote per share, which in the aggregate represents 53% of the combined voting power of the Class A common stock and the Class B common stock. Class B common stock represents the remaining 47% of the combined vote. BFC currently owns 100% of the Company’s Class B common stock and 51% of the Company’s outstanding Class A common stock resulting in BFC owning 52% of the Company’s aggregate outstanding common stock and 72% of the voting power of the Company’s common stock. The percentage of total common equity represented by Class A and Class B common stock was 99% and 1% at March 31, 2014, respectively. The fixed voting percentages will be eliminated, and shares of Class B common stock will be entitled to only one vote per share from and after the date that BFC or its affiliates no longer own in the aggregate at least 97,523 shares of Class B common stock (which is one-half of the number of shares it now owns). Class B common stock is convertible into Class A common stock on a share for share basis.
In May 2013, BBX Capital entered into a definitive merger agreement (the “Merger Agreement”) with BFC and BBX Merger Sub, LLC, a newly formed wholly owned subsidiary of BFC (“Merger Sub”). The Merger Agreement provides for BBX Capital to merge with and into Merger Sub (the “Merger”), with Merger Sub continuing as the surviving company of the Merger and a wholly owned subsidiary of BFC. Under the terms of the Merger Agreement, which was approved by a special committee comprised of the Company’s independent directors (the “Special Committee”) as well as the full boards of directors of both BFC and the Company, the Company’s shareholders (other than BFC and shareholders of the Company who exercise and perfect their appraisal rights in accordance with Florida law) will be entitled to receive 5.39 shares of BFC’s Class A Common Stock in exchange for each share of the Company’s Class A Common Stock that they hold at the effective time of the Merger (as such exchange ratio may be adjusted in accordance with the terms of the Merger Agreement, the “Exchange Ratio”). Each option to acquire shares of the Company’s Class A Common Stock that is outstanding at the effective time of the Merger, whether or not then exercisable, will be converted into an option to acquire shares of BFC’s Class A Common Stock and be subject to the same terms and conditions as in effect at the effective time of the Merger, except that the number of shares which may be acquired upon exercise of the option will be multiplied by the Exchange Ratio and the exercise price of the option will be divided by the Exchange Ratio. In addition, each share of the Company’s Class A Common Stock subject to a restricted stock award outstanding at the effective time of the Merger will be converted into a restricted share of BFC’s Class A Common Stock and be subject to the same terms and conditions as in
8
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
effect at the effective time of the Merger, except that the number of shares subject to the award will be multiplied by the Exchange Ratio. The Merger Agreement was approved by the Company’s shareholders and by BFC’s shareholders on April 29, 2014. Consummation of the Merger is subject to certain closing conditions, including, without limitation, BFC’s Class A Common Stock being approved for listing on a national securities exchange (or interdealer quotation system of a registered national securities association) at the effective time of the Merger, holders of not more than 10% of the Company’s Common Stock exercising appraisal rights, and the absence of any “Material Adverse Effect” (as defined in the Merger Agreement) with respect to either the Company or BFC.
BBX Capital’s principal asset until July 31, 2012 was its ownership of BankAtlantic and its subsidiaries (“BankAtlantic”). BankAtlantic was a federal savings bank headquartered in Fort Lauderdale, Florida and provided traditional retail banking services and a wide range of commercial banking products and related financial services through a broad network of community branches located in Florida. On November 1, 2011, the Company entered into a definitive agreement to sell BankAtlantic to BB&T Corporation (“BB&T”), which agreement was amended on March 13, 2012 (“the Agreement”). On July 31, 2012, BBX Capital completed the sale to BB&T of all of the issued and outstanding shares of capital stock of BankAtlantic (the stock sale and related transactions described herein are collectively referred to as the “BB&T Transaction”). Pursuant to the terms of the Agreement, prior to the closing of the BB&T Transaction, BankAtlantic formed two wholly-owned subsidiaries, BBX Capital Asset Management, LLC (“CAM”) and Florida Asset Resolution Group, LLC (“FAR”). BankAtlantic contributed to FAR certain performing and non-performing loans, tax certificates and real estate that had an aggregate carrying value on BankAtlantic’s Balance Sheet of approximately $346 million as of July 31, 2012 (the date the BB&T Transaction was consummated). FAR assumed all liabilities related to these assets. BankAtlantic also contributed approximately $50 million in cash to FAR on July 31, 2012 and thereafter distributed all of the membership interests in FAR to the Company. At the closing of the BB&T Transaction, the Company transferred to BB&T 95% of the outstanding preferred membership interests in FAR in connection with BB&T’s assumption of the Company’s $285.4 million in principal amount of outstanding trust preferred securities (“TruPS”) obligations, as described in further detail below. The Company continues to hold the remaining 5% of FAR’s preferred membership interests. Under the terms of the Amended and Restated Limited Liability Company agreement of FAR, which was entered into by the Company and BB&T at the closing, BB&T will hold its 95% preferred interest in the net cash flows of FAR until such time as it has recovered $285 million in preference amount plus a priority return of LIBOR + 200 basis points per annum on any unpaid preference amount. At that time, BB&T’s interest in FAR will terminate, and the Company will thereafter be entitled to any and all residual proceeds from FAR through its ownership of FAR’s Class R units. It is expected that the assets (other than cash) contributed to FAR will be monetized over a period of seven years, or longer provided BB&T’s preference amount is repaid within such seven-year period. The Company entered into an incremental $35 million guarantee in BB&T’s favor to further assure BB&T’s recovery of the $285 million preferred interest within seven years. BB&T’s preferred interest in FAR as of March 31, 2014 had been reduced through cash distributions to $54.5 million.
Prior to the closing of the BB&T Transaction, BankAtlantic contributed approximately $82 million in cash to CAM and certain non-performing commercial loans, commercial real estate and previously written-off assets that had an aggregate carrying value on BankAtlantic’s balance sheet of $125 million as of July 31, 2012. CAM assumed all liabilities related to these assets. Prior to the closing of the BB&T Transaction, BankAtlantic distributed all of the membership interests in CAM to the Company. CAM remains a wholly-owned subsidiary of the Company.
The Company’s consolidated financial statements have been prepared on a going concern basis, which reflects the realization of assets and the repayments of liabilities in the normal course of business.
All significant inter-company balances and transactions have been eliminated in consolidation. Throughout this document, the term “fair value” in each case is an estimate of fair value as discussed herein.
In management's opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) as are necessary for a fair statement of the Company's consolidated financial condition at March 31, 2014, the consolidated results of operations and consolidated statement of comprehensive income for the three months ended March 31, 2014 and 2013, and the consolidated total equity and cash flows for the three months ended March 31, 2014 and 2013. The results of operations for the three months ended March 31, 2014 are not necessarily indicative of results of operations that may be expected for the subsequent interim periods during 2014 or for the year ended December 31, 2014. The consolidated financial statements and related notes are presented as permitted by Form 10-Q and should be read in conjunction with the consolidated financial statements appearing in the Company's Annual Report on Form 10-K for the year ended December 31, 2013.
9
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
Certain amounts for prior years have been reclassified to conform to the revised financial statement presentation for 2014.
The Company follows the equity method of accounting to record its investments in real estate joint ventures in which it has the ability to significantly influence the decisions of the joint venture and to record its investment in variable interest entities in which it is not the primary beneficiary. Under the equity method, an investment is shown on the Statement of Financial Condition of an investor as a single amount and an investor’s share of earnings or losses from its investment is shown in the Statement of Operations as a single amount. The investment is initially measured at cost and adjusted for the investor’s share of the earnings or losses of the investee as well as dividends received from the investee. The investor recognizes its share of the earnings or losses of the investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend.
Goodwill and other intangible assets consisted of $0.3 million of goodwill acquired in the Williams & Bennett acquisition, and $4.1 million of other identifiable intangible assets including trade names, customer relationships and lease premiums acquired in connection with the Renin Transaction and the Hoffman’s and Williams & Bennett acquisitions.
Goodwill is recorded at the acquisition date of a business. Annually, goodwill is assessed for qualitative factors to determine whether it is necessary to perform a goodwill impairment test. Goodwill testing is a two-step process. The first step of the goodwill impairment test is used to identify potential impairment. This step compares the fair value of a reporting unit with its carrying value. If the fair value of the reporting unit exceeds its carrying value, goodwill is considered not impaired and the second step of the impairment test is not necessary. If the fair value of the reporting unit is less than the carrying value, then the second step of the test is used to measure the amount of goodwill impairment, if any, in the reporting unit. This step compares the current implied goodwill in the reporting unit to its carrying amount. If the carrying amount of the goodwill exceeds the implied goodwill, impairment is recorded for the excess. The implied goodwill is determined in the same manner as the amount of goodwill recognized in a business combination is determined.
The trade names, customer relationship and lease premium intangible assets were initially recorded at fair value and are amortized on a straight-line basis over their estimated useful lives which are generally twenty years for trade names, ten years for customer relationships and over the remaining lease term for lease premiums. Intangible assets are reviewed for impairment at least on an annual basis or at interim periods if events occur subsequent to the annual test date that would result in a decline in the fair value of the intangible assets. The impairment test compares the fair value of the intangible asset with the carrying value. If the carrying amount of an intangible asset exceeds its fair value, an impairment loss is recognized in the amount of the excess carrying amount.
New Accounting Pronouncements:
The FASB has issued the following accounting pronouncements and guidance relevant to the Company’s operations:
Update Number 2014-08 – Reporting Discontinued Operations and Disclosure of Disposals of Components of an Entity - (Topic 360 and Topic 205). This update changes the criteria for reporting discontinued operations and requires additional disclosures about discontinued operations and the disposal of individually significant disposals that do not qualify for discontinued operations presentation in the financial statements. This update is effective for annual periods beginning after December 15, 2014 and interim periods within annual periods beginning on or after December 15, 2015. The adoption of this update is not currently expected to have a material effect on the Company’s financial statements.
Update Number 2014-04 – Receivables - (Topic 310-40): Troubled Debt Restructurings by Creditors. This update provides guidance on when a creditor should derecognize a consumer mortgage loan and recognize a foreclosed asset upon taking physical possession of residential real property collateralizing a consumer mortgage loan. A creditor is considered to have received physical possession of residential real property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. This update is effective for annual and interim periods beginning after December 15, 2014. The Company does not believe that this update will have a material impact on its financial statements.
10
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
Liquidity Considerations
The Company’s cash was $28.8 million at March 31, 2014. This does not include $2.5 million, $0.9 million and $0.7 million of cash held in FAR, Renin and BBX Sweet Holdings, respectively. The Company had $3.3 million of current liabilities as of March 31, 2014. The Company’s principal source of liquidity is its cash holdings, funds obtained from payments on and sales of its loans, loan payoffs, sales of real estate, income from income producing real estate, and distributions received from FAR and Woodbridge. While FAR is consolidated in the Company’s financial statements, the cash held in FAR and generated from its assets will be used primarily to pay FAR’s operating expenses and to pay BB&T’s 95% preferred membership interest and the related priority return and will generally not be available for distribution to the Company. The balance of BB&T’s preferred membership interest in FAR was approximately $54.5 million at March 31, 2014. Based on current and expected liquidity needs and sources, the Company expects to be able to meet its liquidity needs over the next twelve months.
2. Investment in Woodbridge Holdings, LLC
On April 2, 2013, the Company invested $71.75 million in Woodbridge in exchange for a 46% equity interest in Woodbridge. The investment was made in connection with Woodbridge’s acquisition on April 2, 2013 of the publicly held shares of Bluegreen. BFC holds the remaining 54% of Woodbridge’s outstanding equity interests and is the managing member of Woodbridge. Since BFC is the majority owner of Woodbridge and the managing member, the Company’s investment in Woodbridge is accounted for under the equity method. The Company’s investment in Woodbridge consisted of $60.4 million in cash (including $0.4 million in transaction costs) and a promissory note in Woodbridge’s favor in the principal amount of $11.75 million. In connection with the Company’s investment in Woodbridge, the Company and BFC entered into an Amended and Restated Operating Agreement of Woodbridge, which sets forth the Company’s and BFC’s respective rights as members of Woodbridge and provides, among other things, for unanimity on certain specified “major decisions” and for distributions to be made on a pro rata basis in accordance with the Company’s and BFC’s percentage equity interests in Woodbridge.
The following are the adjustments to the investment in Woodbridge under the equity method for the three months ended March 31, 2014 (in thousands):
Investment in Woodbridge - December 31, 2013 |
$ |
78,573 |
Equity earnings in Woodbridge |
6,222 | |
Dividends received from Woodbridge |
- |
|
Investment in Woodbridge - March 31, 2014 |
$ |
84,795 |
11
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
The condensed Statements of Financial Condition as of the dates indicated of Woodbridge Holdings, LLC were as follows (in thousands):
March 31, |
December 31, |
|||
2014 |
2013 |
|||
Assets |
||||
Cash and restricted cash |
$ |
218,494 | 224,104 | |
Notes receivable, net |
442,906 | 467,319 | ||
Inventory of real estate |
207,801 | 204,256 | ||
Intangible assets |
64,084 | 64,142 | ||
Other assets |
160,952 | 126,494 | ||
Total assets |
$ |
1,094,237 | 1,086,315 | |
Liabilities and Equity |
||||
Accounts payable, accrued liabilities and other |
$ |
117,189 | 116,956 | |
Deferred tax liabilities, net |
85,844 | 76,726 | ||
Notes payable |
518,946 | 537,500 | ||
Junior subordinated debentures |
148,072 | 147,431 | ||
Total liabilities |
870,051 | 878,613 | ||
Total Woodbridge members' equity |
183,507 | 169,981 | ||
Noncontrolling interest |
40,679 | 37,721 | ||
Total equity |
224,186 | 207,702 | ||
Total liabilities and equity |
$ |
1,094,237 | 1,086,315 |
The condensed Statement of Operations of Woodbridge Holdings, LLC for the three months ended March 31, 2014 is as follows (in thousands):
For the Three |
||
Months Ended |
||
March 31, 2014 |
||
Total revenues |
$ |
129,920 |
Total costs and expenses |
104,933 | |
Other income |
688 | |
Income from continuing operations before taxes |
25,675 | |
Provision for income taxes |
9,145 | |
Income from continuing operations |
16,530 | |
Loss from discontinued operations, net of tax |
(46) | |
Net income |
16,484 | |
Net income attributable to noncontrolling interest |
(2,958) | |
Net income attributable to Woodbridge |
13,526 | |
BBX Capital equity interest in Woodbridge |
46% | |
Equity earnings in Woodbridge |
$ |
6,222 |
12
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
3. Consolidated Variable Interest Entities
FAR
In consideration for BB&T assuming BBX Capital’s $285.4 million in principal amount of TruPS in connection with the sale of BankAtlantic, BB&T received from BBX Capital at the closing of the BB&T Transaction a 95% preferred membership interest in the net cash flows of FAR (Class A Units in FAR) which it will hold until such time as it has recovered $285 million in preference amount plus a priority return of LIBOR + 200 basis points per annum. At that time, BBT’s interest in FAR will terminate, and BBX Capital, which initially holds the remaining 5% of the Class A Units and 100% of the Class R units will thereafter be the sole member of FAR and be entitled to any and all residual proceeds. FAR’s assets were expected to be monetized over a period of seven years, or longer provided BB&T’s preference amount is repaid within such seven-year period. BBX Capital provided BB&T with an incremental $35 million guarantee to further support BB&T’s recovery within seven years of the $285 million preference amount. At March 31, 2014, BB&T’s preferred interest in FAR had been reduced to approximately $54.5 million.
BBX Capital’s variable interests in FAR include its 5% preferred membership interest in the cash flows of FAR, rights to all residual cash flows after satisfaction of the preferred membership interests, and the incremental $35 million guarantee issued to BB&T. CAM also services approximately $13.0 million of FAR commercial loans and has a right of first refusal to acquire certain FAR commercial loans. CAM is entitled to purchase certain commercial loans on a basis established in FAR’s operating agreement.
The Company analyzed FAR’s amended and restated limited liability agreement and determined that it was the primary beneficiary and therefore should consolidate FAR in its financial statements. This conclusion was based primarily on the determination that the Company has the obligation to absorb losses and the right to receive any appreciation of the assets of FAR through its rights to the residual cash flows of FAR and its obligation under the incremental $35 million guarantee to BB&T supporting the repayment of BB&T’s preferred interest in FAR. Also contributing to the Company’s determination that it was the primary beneficiary of FAR was its ability to direct the activities relating to the commercial loans that it services, its ability to purchase certain commercial loans and its right of first refusal in connection with the disposition of certain commercial loans.
BB&T’s preferred equity interest in FAR only entitles it to a $285 million preference amount plus the related priority return. Based on the amended and restated limited liability agreement, FAR is required to make quarterly distributions or more frequently as approved by FAR’s Board of Managers, of excess cash flows from its operations and the orderly disposition of its assets to redeem the preferred membership interests. As such, the Class A units are considered mandatorily redeemable and are reflected as debt obligations in the Company’s Consolidated Statement of Financial Condition and the priority return is considered interest expense in the Company’s Consolidated Statements of Operations.
The activities of FAR are governed by an amended and restated limited liability agreement which grants the Board of Managers decision-making authority over FAR. The Board has four members, two members elected by the Company and two members elected by BB&T. The approval of an issue before the Board requires three of the members’ approval. Members designated by BB&T must resign from the Board upon the redemption of its preferred interest in FAR.
13
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
The carrying amount of the assets and liabilities of FAR and the classification of these assets and liabilities in the Company’s Statement of Financial Condition was as follows (in thousands):
March 31, |
December 31, |
||
2014 |
2013 |
||
Cash and interest bearing deposits in banks |
$ |
2,454 | 8,388 |
Loans held for sale |
50,716 | 53,846 | |
Loans receivable, net |
44,587 | 56,170 | |
Real estate held-for-investment |
24,821 | 15,509 | |
Real estate held-for-sale |
20,043 | 23,664 | |
Properties and equipment, net |
7,814 | 7,899 | |
Other assets |
2,096 | 2,413 | |
Total assets |
$ |
152,531 | 167,889 |
BB&T preferred interest in FAR, LLC |
$ |
54,504 | 68,517 |
Other liabilities |
12,000 | 12,343 | |
Total liabilities |
$ |
66,504 | 80,860 |
Until BB&T’s preference amount is repaid, the proceeds from the monetization of FAR’s assets are restricted to payments of expenses, including the priority return and estimated working capital requirements of FAR, and the repayment of FAR’s preferred membership interests. FAR anticipates making quarterly distributions. As such, the Company will receive 5% of the net cash flows from the monetization of FAR’s assets, net of expenses. FAR finances its activities through revenues from principal and interest payments received and the monetization of its assets.
BBX Capital’s maximum loss exposure in FAR if all of FAR’s assets were deemed worthless would have been $121 million as of March 31, 2014, consisting of a loss of $86 million of net assets, and the $35 million incremental guarantee in favor of BB&T.
JRG/BBX Development, LLC (“North Flagler”)
An indirect wholly-owned subsidiary of BBX Capital entered into the North Flagler joint venture with JRG USA, and in connection with the formation of the joint venture JRG USA assigned to the joint venture a contract to purchase for $10.8 million a 4.5 acre real estate parcel overlooking the Intracoastal Waterway in West Palm Beach Florida and we invested $0.5 million of cash. This joint venture is seeking to expand land entitlements and is currently working to amend the current zoning designation and increase the parcel’s residential height restrictions with a view to increasing the value of the parcel. We are entitled to receive 80% of any joint venture distributions until we recover our capital investment and then will be entitled to receive 70% of any joint venture distributions thereafter. We are the managing member and have control of all aspects of the operations of the joint venture.
The Company analyzed North Flagler’s operating agreement and determined that we are the primary beneficiary of the joint venture and therefore should consolidate North Flagler in our financial statements. This conclusion was based primarily on the determination that the Company absorbs 80% of the losses, is entitled to 70% of the profits and controls all aspects of North Flagler’s operations.
14
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
The carrying amount of the assets and liabilities of North Flagler and the classification of these assets and liabilities in the Company’s Statement of Financial Condition was as follows (in thousands):
March 31, |
December 31, |
||
2014 |
2013 |
||
Cash and interest bearing deposits in banks |
$ |
191 | 298 |
Real estate held-for-investment |
427 | 327 | |
Total assets |
$ |
618 | 625 |
Other liabilities |
$ |
(10) | (12) |
Noncontrolling interest |
$ |
(135) | (135) |
BBX Capital’s maximum loss exposure in North Flagler if all of North Flagler’s assets were deemed worthless would have been $473,000 as of March 31, 2014.
4. Equity Investments in Unconsolidated Real Estate Joint Ventures
The Company had the following equity investments in unconsolidated real estate joint ventures (in thousands):
March 31, |
December 31, |
||
2014 |
2013 |
||
Altis at Kendall Square, LLC |
$ |
1,300 | 1,300 |
New Urban/BBX Development, LLC |
69 | 54 | |
PGA Design Center Holdings, LLC |
1,977 |
- |
|
Total equity investments in unconsolidated real estate joint ventures |
$ |
3,346 | 1,354 |
Altis at Kendall Square, LLC (“Kendall Commons”)
In March 2013, the Company invested $1.3 million in a joint venture to develop 321 apartment units. The Company is entitled to receive 13% of the joint venture distributions until a 15% internal rate of return has been attained and then the Company will be entitled to receive 9.75% of any joint venture distributions thereafter.
The Company analyzed the amended and restated operating agreement of Kendall Commons and determined that we are not the primary beneficiary and therefore the investment in the real estate joint venture is accounted for under the equity method of accounting. This conclusion was based primarily on the determination that the Company only has limited protective rights under the operating agreement, is not the manager of the joint venture and the manager of the joint venture is entitled to 83% of the joint venture’s distributions.
New Urban/BBX Development, LLC (“Village at Victoria Park”)
In December 2013, the Company entered into a joint venture agreement with New Urban Communities to develop 2 acres of vacant land located near downtown Fort Lauderdale, Florida as 30 single-family homes. The closing of the joint venture was subject to obtaining third party acquisition, development and construction financing. The Company and New
15
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
Urban Communities each have a 50% membership interest in the joint venture and New Urban Communities serves as the developer and the manager. The Company’s investment in the joint venture as of March 31, 2014 represented its share of joint venture expenses for surveying, zoning and architectural fees associated with the development of the project.
In April 2014, the joint venture executed an acquisition, development and construction loan with a financial institution and the Company and New Urban Communities each contributed $692,000 to the joint venture as a capital contribution. The joint venture purchased the two acre site from the Company for $3.6 million consisting of $1.8 million in cash (less $0.2 million in selling expenses) and a $1.6 million promissory note. The promissory note bears interest at 8% per annum and is subordinated to the financial institution acquisition, development and construction loan. The carrying value of the two acre parcel as of March 31, 2014 was $0.9 million.
The Company analyzed the Village at Victoria Park’s operating agreement and determined that we are not the primary beneficiary and therefore the investment in the real estate joint venture will be accounted for under the equity method of accounting. This conclusion was based primarily on the determination that New Urban Communities has the power to direct activities of the joint venture that most significantly affect the joint venture’s performance as it is the developer and manager of the project. Additionally, New Urban Communities also receives significant benefits from the joint venture in excess of its 50% membership interest in the form of development and administrative fees.
PGA Design Center Holdings, LLC (“PGA Design Center”)
In December 2013, the Company purchased a commercial property with three existing buildings consisting of 145,000 square feet of mainly furniture retail space for $6.1 million. In January 2014, the Company entered into a joint venture with Stiles Development, in connection with the formation of the joint venture, the Company sold the commercial property to the joint venture in exchange for $2.9 million in cash and a 40% interest in the joint venture with a carrying amount of $1.9 million at March 31, 2014. The joint venture intends to seek governmental approvals to change the use of a portion of the property from retail to office and subsequently sell or lease the property. The property contributed to the joint venture excluded certain residential development entitlements valued at $1.2 million which were transferred to adjacent parcels owned by the Company.
The Company analyzed the PGA Design Center’s operating agreement and determined that we are not the primary beneficiary and therefore the investment in the real estate joint venture was accounted for under the equity method of accounting. This conclusion was based primarily on the determination that Stiles Development has a 60% interest in the joint venture and is also the managing member. As such, Stiles Development is the joint venture member that has the majority of the power to direct the activities of the joint venture that most significantly impact its economic performance and through its 60% membership interest has the obligation to absorb the majority of the losses and the right to receive the majority of the benefits of the joint venture.
16
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
5. Loans Held-for-Sale
Loans held-for-sale were as follows (in thousands):
March 31, |
December 31, |
|||
2014 |
2013 |
|||
Residential |
$ |
36,339 | 38,223 | |
First-lien consumer |
4,737 | 4,176 | ||
Small business |
9,640 | 11,447 | ||
Total loans held-for-sale |
$ |
50,716 | 53,846 |
Loans held-for-sale are reported at the lower of cost or fair value. The Company transfers loans to held-for-sale when, based on the current economic environment and related market conditions, it does not have the intent to hold those loans for the foreseeable future. The Company transfers loans previously held-for-sale to loans held-for-investment at the lower of cost or fair value on the transfer date. All loans held-for-sale at March 31, 2014 and December 31, 2013 were owned by FAR.
6. Loans Receivable
The loan portfolio consisted of the following components (in thousands):
March 31, |
December 31, |
|||
2014 |
2013 |
|||
Commercial non-real estate |
$ |
1,392 | 3,331 | |
Commercial real estate |
51,383 | 62,937 | ||
Consumer |
8,386 | 8,618 | ||
Residential |
- |
53 | ||
Total gross loans |
61,161 | 74,939 | ||
Adjustments: |
||||
Premiums, discounts and net deferred fees |
- |
- |
||
Allowance for loan losses |
(1,588) | (2,713) | ||
Loans receivable -- net |
$ |
59,573 | 72,226 |
17
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
The recorded investment (unpaid principal balance less charge-offs and deferred fees) of non-accrual loans receivable was (in thousands):
March 31, |
December 31, |
|||
Loan Class |
2014 |
2013 |
||
Commercial non-real estate |
$ |
1,392 | 3,331 | |
Commercial real estate |
33,506 | 45,540 | ||
Consumer |
2,903 | 2,972 | ||
Residential |
- |
53 | ||
Total nonaccrual loans |
$ |
37,801 | 51,896 |
An age analysis of the past due recorded investment in loans receivable as of March 31, 2014 and December 31, 2013 was as follows (in thousands):
Total |
||||||||||||
31-59 Days |
60-89 Days |
90 Days |
Total |
Loans |
||||||||
March 31, 2014 |
Past Due |
Past Due |
or More (1) |
Past Due |
Current |
Receivable |
||||||
Commercial non-real estate |
$ |
- |
- |
330 | 330 | 1,062 | 1,392 | |||||
Commercial real estate: |
- |
3,985 | 10,398 | 14,383 | 37,000 | 51,383 | ||||||
Consumer |
227 | 227 | 2,379 | 2,833 | 5,553 | 8,386 | ||||||
Residential: |
- |
- |
- |
- |
- |
- |
||||||
Total |
$ |
227 | 4,212 | 13,107 | 17,546 | 43,615 | 61,161 |
Total |
||||||||||||
31-59 Days |
60-89 Days |
90 Days |
Total |
Loans |
||||||||
December 31, 2013 |
Past Due |
Past Due |
or More (1) |
Past Due |
Current |
Receivable |
||||||
Commercial non-real estate |
$ |
- |
- |
2,269 | 2,269 | 1,062 | 3,331 | |||||
Commercial real estate: |
- |
- |
22,729 | 22,729 | 40,208 | 62,937 | ||||||
Consumer |
317 | 293 | 2,480 | 3,090 | 5,528 | 8,618 | ||||||
Residential: |
- |
- |
53 | 53 |
- |
53 | ||||||
Total |
$ |
317 | 293 | 27,531 | 28,141 | 46,798 | 74,939 |
(1) The Company had no loans that were past due greater than 90 days and still accruing as of March 31, 2014 or December 31, 2013.
18
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
The activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2014 was as follows (in thousands):
Commercial |
Commercial |
||||||
Non-Real |
Real |
Small |
|||||
Estate |
Estate |
Business |
Consumer |
Residential |
Total |
||
Allowance for Loan Losses: |
|||||||
Beginning balance |
$ |
954 | 227 |
- |
1,532 |
- |
2,713 |
Charge-off : |
(1,939) |
- |
- |
(78) |
- |
(2,017) | |
Recoveries : |
14 | 1,666 | 107 | 311 | 42 | 2,140 | |
Provision : |
971 | (1,780) | (107) | (290) | (42) | (1,248) | |
Ending balance |
$ |
- |
113 |
- |
1,475 |
- |
1,588 |
Ending balance individually |
|||||||
evaluated for impairment |
$ |
- |
- |
- |
- |
- |
- |
Ending balance collectively |
|||||||
evaluated for impairment |
- |
113 |
- |
1,475 |
- |
1,588 | |
Total |
$ |
- |
113 |
- |
1,475 |
- |
1,588 |
Loans receivable: |
|||||||
Ending balance individually |
|||||||
evaluated for impairment |
$ |
1,392 | 33,506 |
- |
2,255 |
- |
37,153 |
Ending balance collectively |
|||||||
evaluated for impairment |
$ |
- |
17,877 |
- |
6,131 |
- |
24,008 |
Total |
$ |
1,392 | 51,383 |
- |
8,386 |
- |
61,161 |
Proceeds from loan sales |
$ |
- |
- |
- |
- |
- |
- |
Transfer to loans held for sale |
$ |
- |
- |
- |
- |
- |
- |
Transfer from loans held for sale |
$ |
- |
- |
- |
- |
- |
- |
19
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
The activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2013 was as follows (in thousands):
Commercial |
Commercial |
||||||
Non-Real |
Real |
Small |
|||||
Estate |
Estate |
Business |
Consumer |
Residential |
Total |
||
Allowance for Loan Losses: |
|||||||
Beginning balance |
$ |
1,735 | 1,869 |
- |
1,261 | 446 | 5,311 |
Charge-offs: |
- |
(1,179) |
- |
(376) | (389) | (1,944) | |
Recoveries : |
171 | 277 | 74 | 458 | 143 | 1,123 | |
Provision : |
(710) | 470 | (74) | 650 | 423 | 759 | |
Ending balance |
$ |
1,196 | 1,437 |
- |
1,993 | 623 | 5,249 |
Ending balance individually |
|||||||
evaluated for impairment |
$ |
634 | 663 |
- |
- |
- |
1,297 |
Ending balance collectively |
|||||||
evaluated for impairment |
562 | 774 |
- |
1,993 | 623 | 3,952 | |
Total |
$ |
1,196 | 1,437 |
- |
1,993 | 623 | 5,249 |
Loans receivable: |
|||||||
Ending balance individually |
|||||||
evaluated for impairment |
$ |
3,362 | 157,144 |
- |
7,501 | 41,198 | 209,205 |
Ending balance collectively |
|||||||
evaluated for impairment |
$ |
7,457 | 23,960 |
- |
8,892 | 10,405 | 50,714 |
Total |
$ |
10,819 | 181,104 |
- |
16,393 | 51,603 | 259,919 |
Purchases of loans |
$ |
- |
- |
- |
- |
- |
- |
Proceeds from loan sales |
$ |
- |
- |
- |
- |
- |
- |
Transfer to loans held for sale |
$ |
- |
- |
- |
- |
- |
- |
Transfer from loans held for sale |
$ |
- |
- |
- |
- |
- |
- |
20
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
Impaired Loans - Loans are considered impaired when, based on current information and events, the Company believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement. For a loan that has been restructured, the actual terms of the loan agreement refer to the contractual terms specified by the original loan agreement, not the contractual terms specified by the restructured agreement. Impairment is evaluated based on past due status for consumer and residential loans. Impairment is evaluated as part of the Company’s on-going credit monitoring process for commercial loans which results in the evaluation for impairment of substandard loans. Factors considered in determining if a loan is impaired are past payment history, strength of the borrower or guarantors, and cash flow associated with the collateral or business. If a loan is impaired, a specific valuation allowance is established, if necessary, based on the present value of estimated future cash flows using the loan’s existing interest rate or based on the fair value of the loan. Collateral dependent impaired loans are charged down to the fair value of collateral less cost to sell. Interest payments on impaired loans for all loan classes are recognized on a cash basis, unless collectability of the principal and interest amount is probable, in which case interest is recognized on an accrual basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
Impaired loans as of March 31, 2014 and December 31, 2013 were as follows (in thousands):
As of March 31, 2014 |
As of December 31, 2013 |
|||||||
Unpaid |
Unpaid |
|||||||
Recorded |
Principal |
Related |
Recorded |
Principal |
Related |
|||
Investment |
Balance |
Allowance |
Investment |
Balance |
Allowance |
|||
With a related allowance recorded: |
||||||||
Commercial non-real estate |
$ |
- |
- |
- |
3,001 | 4,472 | 954 | |
Commercial real estate: |
- |
- |
- |
- |
- |
- |
||
Consumer |
802 | 1,773 | 802 | 920 | 2,228 | 920 | ||
Residential: |
- |
- |
- |
- |
- |
- |
||
Total with allowance recorded |
$ |
802 | 1,773 | 802 | 3,921 | 6,700 | 1,874 | |
With no related allowance recorded: |
||||||||
Commercial non-real estate |
$ |
1,392 | 5,100 |
- |
330 | 634 |
- |
|
Commercial real estate: |
34,157 | 67,194 |
- |
45,540 | 79,186 |
- |
||
Consumer |
6,825 | 8,689 |
- |
7,165 | 8,730 |
- |
||
Residential: |
- |
- |
- |
53 | 189 |
- |
||
Total with no allowance recorded |
$ |
42,374 | 80,983 |
- |
53,088 | 88,739 |
- |
|
Total: |
||||||||
Commercial non-real estate |
$ |
1,392 | 5,100 |
- |
3,331 | 5,106 | 954 | |
Commercial real estate |
34,157 | 67,194 |
- |
45,540 | 79,186 |
- |
||
Consumer |
7,627 | 10,462 | 802 | 8,085 | 10,958 | 920 | ||
Residential |
- |
- |
- |
53 | 189 |
- |
||
Total |
$ |
43,176 | 82,756 | 802 | 57,009 | 95,439 | 1,874 |
21
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
Average recorded investment and interest income recognized on impaired loans as of March 31, 2014 and 2013 were (in thousands):
For the Three Months Ended |
For the Three Months Ended |
|||||
March 31, 2014 |
March 31, 2013 |
|||||
Average Recorded |
Interest Income |
Average Recorded |
Interest Income |
|||
Investment |
Recognized |
Investment |
Recognized |
|||
With an allowance recorded: |
||||||
Commercial non-real estate |
$ |
- |
- |
3,032 | 60 | |
Commercial real estate: |
- |
- |
32,702 | 196 | ||
Consumer |
811 |
- |
152 |
- |
||
Residential: |
- |
- |
- |
- |
||
Total with allowance recorded |
$ |
811 |
- |
35,886 | 256 | |
With no related allowance recorded: |
||||||
Commercial non-real estate |
$ |
3,331 |
- |
330 |
- |
|
Commercial real estate: |
34,207 | 197 | 124,054 | 693 | ||
Consumer |
6,842 | 77 | 15,570 | 76 | ||
Residential: |
- |
- |
44,922 | 96 | ||
Total with no allowance recorded |
$ |
44,380 | 274 | 184,876 | 865 | |
Total: |
||||||
Commercial non-real estate |
$ |
3,331 |
- |
3,362 | 60 | |
Commercial real estate |
34,207 | 199 | 156,756 | 889 | ||
Consumer |
7,653 | 77 | 15,722 | 76 | ||
Residential |
- |
- |
44,922 | 96 | ||
Total |
$ |
45,191 | 274 | 220,762 | 1,121 |
22
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
Impaired loans without specific valuation allowances represent loans that were written-down to the fair value of the collateral less cost to sell, loans in which the collateral value less cost to sell was greater than the carrying value of the loan, loans in which the present value of the cash flows discounted at the loans’ effective interest rate were equal to or greater than the carrying value of the loans, or were collectively measured for impairment.
The Company monitors impaired collateral dependent loans and performs an impairment analysis on these loans quarterly. Generally, a full appraisal is obtained when a real estate loan is initially evaluated for impairment and an updated full appraisal is obtained within one year from the prior appraisal date, or earlier if management deems it appropriate based on significant changes in market conditions. In instances where a property is in the process of foreclosure, an updated appraisal may be postponed beyond one year, as an appraisal is required on the date of foreclosure; however, such loans remain subject to quarterly impairment analyses and adjustments. Included in total impaired loans as of March 31, 2014 were $28.9 million of collateral dependent loans, of which $25.0 million were measured for impairment using current appraisals and $3.9 million were measured by adjusting appraisals, as appropriate, to reflect changes in market conditions subsequent to the last appraisal date. Appraised value with respect to one loan which did not have a current appraisal was adjusted down by $0.8 million based on changes in market conditions.
The Company had no commitments to lend additional funds on impaired loans as of March 31, 2014.
Troubled Debt Restructured Loans
The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions, principal forgiveness, restructuring amortization schedules, extending loan maturities, deferring loan payments until the loan maturity date and other actions intended to minimize potential losses. The majority of concessions for consumer loans have involved changing monthly payments from interest and principal payments to interest only payments or deferring several monthly loan payments until the loan maturity date. Commercial real estate and non-real estate loan concessions were primarily interest rate reductions to below market interest rates and extensions of maturity dates based on the risk profile of the loan. Residential loan concessions primarily have involved reductions of monthly payments through extensions of the amortization period and/or deferral of monthly payments.
Consumer and residential troubled debt restructured loans had no financial statement effect because the affected loans were generally on non-accrual status and measured for impairment before the restructuring. The financial statement effects of commercial troubled debt restructured loans was the establishment of specific valuation allowances, if any, in place of the general allowance for those loans that had not already been placed on nonaccrual status. There was an impact to the allowance for loan losses associated with loans for which concessions were made, as the concessions generally resulted from the expectation of slower future cash flows.
There were no troubled debt restructurings during the three months ended March 31, 2014 and 2013. There were no loans modified in troubled debt restructurings beginning January 1, 2013 through March 31, 2014 that experienced a payment default during the three months ended March 31, 2014. There were no loans modified in troubled debt restructurings beginning January 1, 2012 through March 31, 2013 that experienced a payment default during the three months ended March 31, 2013.
23
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
7. Real Estate Held-for-Investment and Real Estate Held-for-Sale
Substantially all of the Company’s real estate has been acquired through foreclosures, settlements or deeds in lieu of foreclosure. Upon acquisition, real estate is classified as real estate held-for-sale or real estate held-for-investment. Real estate is classified as held-for-sale when the property is available for immediate sale in its present condition, management commits to a plan to sell the property, an active program to locate a buyer has been initiated, the property is being marketed at a price that is reasonable in relation to its current fair value and it is likely that a sale will be completed within one year. When the property does not meet the real estate held-for-sale criteria, the real estate is classified as held-for-investment.
The following table presents real estate held-for-sale grouped in the following classifications (in thousands):
As of March 31, |
As of December 31, |
||
2014 |
2013 |
||
Land |
$ |
21,101 | 18,268 |
Rental properties |
6,123 | 6,168 | |
Residential single-family |
5,023 | 6,447 | |
Other |
1,197 | 3,088 | |
Total held-for-sale |
$ |
33,444 | 33,971 |
The following table presents real estate held-for-investment grouped in the following classifications (in thousands):
As of March 31, |
As of December 31, |
||
2014 |
2013 |
||
Land |
$ |
76,278 | 79,656 |
Rental properties |
31,363 | 26,891 | |
Other |
789 | 789 | |
Total held-for-investment |
$ |
108,430 | 107,336 |
The following table presents the activity in real estate held-for-sale and held-for-investment for the three months ended March 31, 2014 and 2013, respectively (in thousands):
For the Three Months Ended March 31, 2014 |
||||
Real Estate |
||||
Held-for-Sale |
Held-for-Investment |
|||
As of December 31, 2013 |
$ |
33,971 | 107,336 | |
Acquired through foreclosure |
849 | 11,562 | ||
Transfers |
3,571 | (3,571) | ||
Purchases |
- |
- |
||
Improvements |
- |
192 | ||
Accumulated depreciation |
- |
(103) | ||
Sales |
(4,810) | (4,800) | ||
Impairments |
(137) | (2,186) | ||
As of March 31, 2014 |
$ |
33,444 | 108,430 |
24
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
For the Three Months Ended March 31, 2013 |
||||
Real Estate |
||||
Held-for-Sale |
Held-for-Investment |
|||
As of December 31, 2012 |
$ |
45,637 | 37,413 | |
Acquired through foreclosure |
6,128 | 1,890 | ||
Improvements |
- |
- |
||
Sales |
(11,724) | (465) | ||
Impairments |
(1,153) | (57) | ||
As of March 31, 2013 |
$ |
38,888 | 38,781 |
8. Inventories
Inventories were as follows (in thousands):
As of |
As of |
|||
March 31, 2014 |
December 31, 2013 |
|||
Raw materials |
$ |
5,175 | 5,077 | |
Work in process |
64 | 379 | ||
Finished goods |
4,975 | 3,699 | ||
Total |
$ |
10,214 | 9,155 |
Inventories are measured at the lower of cost, determined on a first-in, first-out basis, or market. Cost includes all costs of conversions, including materials, direct labor, production overhead and amortization of equipment. Raw materials are stated at the lower of cost, determined on a first-in, first-out basis, or market determined by reference to replacement cost. Raw materials are not written down unless the goods in which they are incorporated are expected to be sold for less than cost, in which case, they are written down by reference to replacement cost of the raw materials. Finished goods and work in process are stated at the lower of cost or market. Shipping and handling fees billed to the customers are recorded as sales. Included in the Company’s Statement of Operations as selling, general, and administrative expenses for the three months ended March 31, 2014 were $1.5 million of costs associated with shipping goods to customers.
25
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
9. Related Parties
The Company, BFC and Bluegreen are entities under common control. The controlling shareholder of the Company and Bluegreen is BFC. Shares of BFC’s capital stock representing a majority of the voting power are owned or controlled by the Company’s Chairman and Vice Chairman, both of whom are also executive officers of the Company, executive officers and directors of BFC and directors of Bluegreen. The Company, BFC and Bluegreen share certain office premises and employee services, pursuant to the agreements described below.
Effective December 1, 2012, the Company entered into an agreement with BFC under which the Company provides office facilities and is reimbursed by BFC based on cost. BFC also provides risk management services to the Company and BFC is reimbursed by the Company based on cost. The Company’s employees are provided health insurance under policies maintained by Bluegreen for which Bluegreen is reimbursed at cost.
The table below shows the effect of these related party agreements and arrangements on the Company’s consolidated statements of operations for the three months ended March 31, 2014 and 2013 (in thousands):
For the Three Months Ended |
||||
March 31, |
||||
2014 |
2013 |
|||
Other revenues |
$ |
115 | 108 | |
Expenses: |
||||
Employee compensation |
||||
and benefits |
(70) | (33) | ||
Other - back-office support |
(43) | (39) | ||
Net effect of affiliate transactions |
||||
before income taxes |
$ |
2 | 36 |
On October 30, 2013, a newly formed joint venture entity owned 81% by the Company and 19% by BFC completed the Renin Transaction. Bluegreen funded approximately $9.4 million of the Renin Transaction consideration in the form of a loan and revolver facility and the remaining funds necessary to complete the Renin Transaction were funded by BBX Capital and BFC pro rata in accordance with their percentage equity interests. The Bluegreen loan had an outstanding balance of $10.3 million and $9.7 million as of March 31, 2014 and December 31, 2013, respectively, and Renin recognized $181,000 of interest expense under the Bluegreen loan for the three months ended March 31, 2014.
As disclosed in Note 3, on April 2, 2013, the Company invested $71.75 million in Woodbridge in exchange for a 46% equity interest in Woodbridge. The investment was made in connection with Woodbridge’s acquisition of the publicly held shares of Bluegreen. BFC holds the remaining 54% of Woodbridge. The Company contributed $60 million in cash and issued to Woodbridge an $11.75 million note payable in connection with the Company’s acquisition of its 46% equity interest in Woodbridge. During the three months ended March 31, 2014, the Company recognized $147,000 of interest expense in connection with the Woodbridge note payable.
26
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
10. Segment Reporting
The information provided for Segment Reporting is based on internal reports utilized by management. Results of continuing operations are reported through three reportable segments: BBX, FAR and Renin. The BBX reportable segment includes the results of operations of CAM and BBX Partners for the three months ended March 31, 2014 and 2013. BBX’s activities consisted of the activities associated with managing its commercial loan portfolio, real estate properties, and portfolio of charged off loans as well as its investment in Woodbridge and investments in real estate joint ventures.
The FAR reportable segment consists of the activities associated with overseeing the management and monetization of its assets with a view to the repayment of BB&T’s preferred interest and maximizing the cash flows of any remaining assets.
The Renin reportable segment consists of the activities of Renin Holdings, LLC and its subsidiaries (“Renin”). Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products and its distribution channels include big box and independent home improvement retailers, builders, other manufacturers and specialty retail outlets primarily in North America. Renin is headquartered in Brampton, Ontario and has three manufacturing, assembly and distribution facilities located in Brampton and Concord, Ontario, Tupelo, Mississippi and a sales and distribution office in the U.K. Renin was acquired in October 2013; therefore, the Renin reportable segment includes the results of operations of Renin for the three months ended March 31, 2014.
The other column represents the activities of Hoffman’s and Williams & Bennett. The amounts are displayed in order to reconcile the reportable segments to the financial statements.
The accounting policies of the segments are generally the same as those described in the summary of significant accounting policies. Intersegment transactions are eliminated in consolidation.
Depreciation and amortization consist of: depreciation on properties and equipment, amortization of leasehold improvements, and deferred rent.
27
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
The Company evaluates segment performance based on segment net income after tax. The table below provides segment information for the three months ended March 31, 2014 and 2013 (in thousands):
Adjusting and |
||||||||||||
Elimination |
Segment |
|||||||||||
For the Three Months Ended: |
BBX |
FAR |
Renin |
Other |
Entries |
Total |
||||||
March 31, 2014: |
||||||||||||
Revenues |
$ |
1,016 | 3,310 | 14,138 | 2,729 | (65) | 21,128 | |||||
Costs and expenses |
(6,280) | (2,671) | (14,490) | (2,612) | 65 | (25,988) | ||||||
Recoveries from loan losses |
1,004 | 244 |
- |
- |
- |
1,248 | ||||||
Asset impairments |
(81) | (1,238) |
- |
- |
(1,319) | |||||||
Equity earnings in Woodbridge |
6,222 |
- |
- |
- |
- |
6,222 | ||||||
Segment income (loss) before income taxes |
1,881 | (355) | (352) | 117 |
- |
1,291 | ||||||
Provision for income tax |
- |
- |
- |
- |
- |
- |
||||||
Net income (loss) |
$ |
1,881 | (355) | (352) | 117 |
- |
1,291 | |||||
Total assets |
$ |
532,178 | 150,536 | 23,976 | 8,786 | (298,581) | 416,895 | |||||
Equity method investments |
||||||||||||
included in total assets |
$ |
88,141 |
- |
- |
- |
- |
88,141 | |||||
Expenditures for segment assets |
$ |
8 |
- |
6 |
- |
- |
14 | |||||
Depreciation and amortization |
$ |
74 | 148 | 214 | 98 |
- |
534 |
Adjusting and |
||||||||
Elimination |
Segment |
|||||||
For the Three Months Ended: |
BBX |
FAR |
Entries |
Total |
||||
March 31, 2013: |
||||||||
Revenues |
$ |
3,723 | 3,165 | (53) | 6,835 | |||
Costs and expenses |
(6,918) | (3,578) | 53 | (10,443) | ||||
Recoveries from (provision for) loan losses |
418 | (1,177) |
- |
(759) | ||||
Asset impairments |
(927) | (1,238) |
- |
(2,165) | ||||
Segment income (loss) before income taxes |
(3,704) | (2,828) |
- |
(6,532) | ||||
Provision for income tax |
$ |
- |
- |
- |
- |
|||
Net income (loss) |
$ |
(3,704) | (2,828) |
- |
(6,532) | |||
Total assets |
409,975 | 258,772 | (236,263) | 432,484 | ||||
Expenditures for segment assets |
$ |
27 |
- |
- |
27 | |||
Depreciation and amortization |
$ |
55 |
- |
- |
55 |
28
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
11. Fair Value Measurement
There were no assets or liabilities measured at fair value on a recurring basis in the Company’s financial statements as of March 31, 2014 and December 31, 2013.
The following table presents major categories of assets measured at fair value on a non-recurring basis as of March, 2014 (in thousands):
Fair Value Measurements Using |
||||||
Quoted prices in |
Total |
|||||
Active Markets |
Significant |
Significant |
Impairments (1) |
|||
As of |
for Identical |
Other Observable |
Unobservable |
For the Three |
||
March 31, |
Assets |
Inputs |
Inputs |
Months Ended |
||
Description |
2014 |
(Level 1) |
(Level 2) |
(Level 3) |
March 31, 2014 |
|
Loans measured for |
||||||
impairment using the fair value |
||||||
of the underlying collateral |
$ |
57 |
- |
- |
57 | 32 |
Impaired real estate held-for-sale and held-for-investment |
10,541 |
- |
- |
10,541 | 2,321 | |
Impaired loans held for sale |
5,607 |
- |
- |
5,607 | 305 | |
Total |
$ |
16,205 |
- |
- |
16,205 | 2,658 |
(1) |
Total impairments represent the amount of losses recognized during the three months ended March 31, 2014 on assets that were held and measured at fair value as of March 31, 2014. |
Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured on a non-recurring basis is as follows (dollars in thousands):
As of March 31, 2014 |
Fair |
Valuation |
Unobservable |
|||
Description |
Value |
Technique |
Inputs |
Range (Average) (1)(2) |
||
Loans measured for |
||||||
impairment using the fair value |
||||||
of the underlying collateral |
$ |
57 |
Fair Value of Collateral |
Appraisal |
$0.1 - $0.2 million ($0.2 million) |
|
Impaired real estate held-for-sale and held-for-investment |
10,541 |
Fair Value of Property |
Appraisal |
$0.1 - $9.0 million ($2.2 million) |
||
Impaired loans held for sale |
5,607 |
Fair Value of Collateral |
Appraisal |
$0.1 - $0.7 million ($0.1 million) |
||
Total |
$ |
16,205 |
(1) Range and average appraised values were reduced by costs to sell.
(2) Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.
29
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
The following table presents major categories of assets measured at fair value on a non-recurring basis as of March 31, 2013 (in thousands):
Fair Value Measurements Using |
||||||
Quoted prices in |
||||||
Active Markets |
Significant |
Significant |
Total |
|||
As of |
for Identical |
Other Observable |
Unobservable |
Impairments (1) |
||
March 31, |
Assets |
Inputs |
Inputs |
For the Three |
||
Description |
2013 |
(Level 1) |
(Level 2) |
(Level 3) |
March 31, 2013 |
|
Loans measured for |
||||||
impairment using the fair value |
||||||
of the underlying collateral |
$ |
9,298 |
- |
- |
9,298 | 935 |
Impaired real estate held-for-sale and held-for-investment |
19,198 |
- |
- |
19,198 | 1,528 | |
Impaired loans held for sale |
17,078 |
- |
- |
17,078 | 536 | |
Total |
$ |
45,574 |
- |
- |
45,574 | 2,999 |
(1) Total impairments represent the amount of losses recognized during the three months ended March 31, 2013 on assets that were held and measured at fair value as of March 31, 2013.
Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured on a non-recurring basis is as follows (dollars in thousands):
As of March 31, 2013 |
Fair |
Valuation |
Unobservable |
||
Description |
Value |
Technique |
Inputs |
Range (Average) (1)(2) |
|
Loans measured for |
|||||
impairment using the fair value |
|||||
of the underlying collateral |
$ |
9,298 |
Fair Value of Collateral |
Appraisal |
$0.1 - $3.5 million ($0.2 million) |
Impaired real estate held-for-sale and held-for-investment |
19,198 |
Fair Value of Property |
Appraisal |
$0.2 - $11.2 million ($1.9 million) |
|
Impaired loans held for sale |
17,078 |
Fair Value of Collateral |
Appraisal |
$0.1 - $0.6 million ($0.2 million) |
|
Total |
$ |
45,574 |
(1) Range and average appraised values were reduced by costs to sell.
(2) Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.
30
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
There were no material liabilities measured at fair value on a non-recurring basis in the Company’s financial statements as of March 31, 2014 and December 31, 2013.
Loans Measured For Impairment
Impaired loans are generally valued based on the fair value of the underlying collateral less cost to sell as the majority of the Company’s loans are collateral dependent. The fair value of our loans may significantly increase or decrease based on changes in property values as our loans are primarily secured by real estate. The Company primarily uses third party appraisals to assist in measuring non-homogenous impaired loans and broker price opinions to assist in measuring homogenous impaired loans. The appraisals generally use the market or income approach valuation technique and use market observable data to formulate an estimate of the fair value of the loan’s collateral. However, the appraiser uses professional judgment in determining the fair value of the collateral, and we may also adjust these values for changes in market conditions subsequent to the appraisal date. When current appraisals are not available for certain loans, we use our judgment on market conditions to adjust the most current appraisal. As a consequence, the calculation of the fair value of the collateral are considered Level 3 inputs. The Company generally recognizes impairment losses based on third party broker price opinions when impaired homogenous loans become 120 days delinquent. These third party valuations from real estate professionals also use Level 3 inputs in determining fair values. The observable market inputs used to fair value loans include comparable property sales, rent rolls, market capitalization rates on income producing properties, risk adjusted discounts rates and foreclosure timeframes and exposure periods.
Impaired Real Estate Held-for-Sale and Held-for-Investment
Real estate is generally valued using third party appraisals or broker price opinions. These appraisals generally use the market approach valuation technique and use market observable data to formulate an estimate of the fair value of the properties. The market observable data is generally comparable property sales, rent rolls, market capitalization rates on income producing properties and risk adjusted discount rates. However, the appraisers or brokers use professional judgment in determining the fair value of the properties and we may also adjust these values for changes in market conditions subsequent to the valuation date. As a consequence of using appraisals, broker price opinions and adjustments to appraisals, the fair values of the properties are considered Level 3 inputs.
Loans Held-for-Sale
Loans held-for-sale are valued using an income approach with Level 3 inputs as market quotes or sale transactions of similar loans are generally not available. The fair value is estimated by discounting forecasted cash flows, using a discount rate that reflects the risks inherent in the loans held-for-sale portfolio. For non-performing loans held-for-sale, the forecasted cash flows are based on the estimated fair value of the collateral less cost to sell adjusted for foreclosure expenses and other operating expenses of the underlying collateral until foreclosure or sale.
31
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
Financial Disclosures about Fair Value of Financial Instruments
Fair Value Measurements Using |
||||||
Carrying |
Quoted prices in |
|||||
Amount |
Fair Value |
Active Markets |
Significant |
Significant |
||
As of |
As of |
for Identical |
Other Observable |
Unobservable |
||
(in thousands) |
March 31, |
March 31, |
Assets |
Inputs |
Inputs |
|
Description |
2014 |
2014 |
(Level 1) |
(Level 2) |
(Level 3) |
|
Financial assets: |
||||||
Cash and interest bearing |
||||||
deposits in banks |
$ |
32,919 | 32,919 | 32,919 |
- |
- |
Loans receivable including loans held for sale, net |
110,289 | 118,027 |
- |
- |
118,027 | |
Financial liabilities: |
||||||
Notes payable |
9,448 | 10,122 |
- |
- |
10,122 | |
Notes payable to related parties |
22,012 | 21,746 |
- |
- |
21,746 | |
BB&T preferred interest in FAR |
54,504 | 54,675 |
- |
- |
54,675 |
Fair Value Measurements Using |
||||||
Carrying |
Quoted prices in |
|||||
Amount |
Fair Value |
Active Markets |
Significant |
Significant |
||
As of |
As of |
for Identical |
Other Observable |
Unobservable |
||
(in thousands) |
December 31, |
December 31, |
Assets |
Inputs |
Inputs |
|
Description |
2013 |
2013 |
(Level 1) |
(Level 2) |
(Level 3) |
|
Financial assets: |
||||||
Cash and interest bearing |
||||||
deposits in banks |
$ |
43,138 | 43,138 | 43,138 |
- |
- |
Loans receivable including loans held for sale, net |
126,072 | 131,853 |
- |
- |
131,853 | |
Financial liabilities: |
||||||
Notes payable |
9,034 | 9,716 |
- |
- |
9,716 | |
Notes payable to related parties |
21,662 | 21,419 | 21,419 | |||
BB&T preferred interest in FAR |
68,517 | 69,032 |
- |
- |
69,032 |
Management has made estimates of fair value that it believes to be reasonable. However, because there is no active market for many of these financial instruments, management has derived the fair value of the majority of these financial instruments using the income approach technique with Level 3 unobservable inputs. Management estimates used in its net present value financial models rely on assumptions and judgments regarding issues where the outcome is unknown and actual results or values may differ significantly from these estimates. The Company’s fair value estimates do not consider
32
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
the tax effect that would be associated with the disposition of the assets or liabilities at their fair value estimates. As such, the Company may not receive the estimated value upon sale or disposition of the asset or pay the estimated value upon disposition of the liability in advance of its scheduled maturity.
Fair values are estimated for loan portfolios with similar financial characteristics. Loans are segregated by category, and each loan category is further segmented by performing and non-performing categories.
The fair value of performing loans is calculated by using an income approach with Level 3 inputs. The fair value of performing loans is estimated by discounting forecasted cash flows using estimated market discount rates that reflect the interest rate and credit risk inherent in the loan portfolio. Management assigns a credit risk premium and an illiquidity adjustment to these loans based on delinquency status. The fair value of non-performing collateral dependent loans is estimated using an income approach with Level 3 inputs utilizing the fair value of the collateral adjusted for operating and selling expenses and discounted over the estimated holding period based on the market risk inherent in the property.
The fair value of notes payables, including to related parties, were measured using the income approach with Level 3 inputs obtained by discounting the forecasted cash flows based on estimated market rates.
BB&T’s preferred interest in FAR is considered an adjustable rate debt security. The fair value of this security is calculated using the income approach with Level 3 inputs. The fair value was obtained by discounting forecasted cash flows by risk adjusted market interest rate spreads to the LIBOR swap curve. The market spreads were obtained from reference data in secondary institutional markets.
12. Commitments and Contingencies
The Company and its subsidiaries are parties to lawsuits as plaintiff or defendant involving its collections, lending and prior period tax certificate activities. Although the Company believes it has meritorious defenses in all current legal actions, the outcome of litigation and the ultimate resolution are uncertain and inherently difficult to predict.
Reserves are accrued for matters in which it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. These accrual amounts as of March 31, 2014 are not material to the Company’s financial statements. The actual costs of resolving these legal claims may be substantially higher or lower than the amounts accrued for these claims.
A range of reasonably possible losses is estimated for matters in which it is reasonably possible that a loss has been incurred or that a loss is probable but not reasonably estimated. Management currently estimates the aggregate range of reasonably possible losses as $0 to $4.4 million in excess of the accrued liability relating to these legal matters. This estimated range of reasonably possible losses represents the estimated possible losses over the life of such legal matters, which may span a currently indeterminable number of years, and is based on information currently available as of March 31, 2014. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from this estimate. Those matters for which a reasonable estimate is not possible are not included within this estimated range and, therefore, this estimated range does not represent the Company’s maximum loss exposure.
In certain matters we are unable to estimate the loss or reasonable range of loss until additional developments in the case provide information sufficient to support an assessment of the loss or range of loss. Frequently in these matters the claims are broad and the plaintiffs have not quantified or factually supported the claim.
We believe that liabilities arising from litigation discussed below, in excess of the amounts currently accrued, if any, will not have a material impact to the Company’s financial statements. However, due to the significant uncertainties involved in these legal matters, we may incur losses in excess of accrued amounts and an adverse outcome in these matters could be material to the Company’s financial statements.
On May 10, 2013 and again on February 5, 2014, we received notice from BB&T regarding a series of pending and threatened claims asserted against BB&T’s subsidiary, Branch Banking and Trust Company, as successor to BankAtlantic, by certain individuals who purport to have had accounts in their names with BankAtlantic prior to consummation of the sale of BankAtlantic to BB&T. The claims allege wrongful conduct by BankAtlantic in connection with certain alleged
33
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
unauthorized transactions associated with their accounts. BB&T’s notices assert its belief that it may be entitled to indemnification under the BankAtlantic stock purchase agreement with respect to such claims.
The following is a description of certain ongoing or recently concluded litigation matters:
BBX Shareholders Lawsuit Challenging the Merger with BFC
On May 30, 2013, Haim Ronan filed a purported class action against BFC, BBX Merger Sub, BBX Capital and the members of BBX Capital’s board of directors seeking to represent BBX Capital’s shareholders in a lawsuit challenging the currently proposed merger between BFC and BBX Capital. In this action, which is styled Haim Ronan, On Behalf of Himself and All Others Similarly Situated, v. Alan B. Levan, John E. Abdo, Jarett S. Levan, Steven M. Coldren, Bruno L. Di Giulian, Charlie C. Winningham, II, David A. Lieberman, Willis N. Holcombe, Anthony P. Segreto, BBX Capital Corporation, BFC Financial Corporation and BBX Merger Sub, LLC and was filed in the Circuit Court of the 17th Judicial Circuit in and for Broward County, Florida, Mr. Ronan asserted as a cause of action that the individual defendants breached their fiduciary duties of care, loyalty and good faith, in part, by failing to obtain a high enough price for the shares of BBX Capital’s Class A Common Stock to be acquired by BFC in the merger. Mr. Ronan also asserted a cause of action against BFC and Merger Sub for aiding and abetting the alleged breaches of fiduciary duties. Mr. Ronan is seeking an injunction blocking the proposed merger. On May 31, 2013, in an action styled John P. Lauterbach, on Behalf of Himself and All Others Similarly Situated, v. BBX Capital Corporation, John E. Abdo, Norman H. Becker, Steven M. Coldren, Bruno L. Di Giulian, John K. Grelle, Willis N. Holcombe, Alan B. Levan, Jarett S. Levan, David A. Lieberman, Anthony P. Segreto, Charlie C. Winningham II, Seth M. Wise, BFC Financial Corporation and BBX Merger Sub, LLC and filed in the Circuit Court of the 17th Judicial Circuit in and for Broward County, Florida, John P. Lauterbach filed a purported class action against all of the defendants named in Mr. Ronan’s complaint, challenging the currently proposed merger for substantially the same reasons as set forth in Mr. Ronan’s complaint, but asserting an additional, direct cause of action for breach of fiduciary duties against BFC, Alan B. Levan and John E. Abdo. Mr. Lauterbach also added as defendants Norman H. Becker, who was appointed to BBX Capital’s board of directors on May 7, 2013, as well as Seth M. Wise, who serves as an executive officer and director of BFC and as an executive officer of BBX Capital, and John K. Grelle, who serves as an executive officer of BFC and BBX Capital. On September 4, 2013, the Ronan and Lauterbach actions were consolidated into a single action styled In Re BBX Capital Corporation Shareholder Litigation, with the complaint filed in the Lauterbach action being the operative complaint in the consolidated action. On October 11, 2013, the plaintiffs filed an amended complaint in the consolidated action. In the amended complaint, which includes the same causes of action set forth in the Lauterbach complaint, the plaintiffs: (i) allege that the merger, including the exchange ratio and other terms and conditions of the merger agreement, is unfair to BBX Capital’s minority shareholders and is the product of unfair dealing on the part of the defendants; (ii) allege that the defendants initiated, timed, negotiated and structured the merger for the benefit of BFC and to the detriment of BBX Capital’s minority shareholders, including that BFC and its and BBX Capital’s management caused BBX Capital to engage in transactions which had the effect of reducing BBX Capital’s intrinsic value; (iii) challenge the independence of the members of BBX Capital’s special committee and the process pursuant to which BBX Capital’s special committee engaged its legal and financial advisors, and negotiated and approved the merger agreement, including limitations on its ability to pursue alternative transactions; (iv) assert that BBX Capital’s shareholders’ rights to appraisal do not constitute an adequate remedy; and (v) allege that the joint proxy statement/prospectus contains material misrepresentations and does not contain adequate disclosure regarding the merger and specifically the value of BBX Capital and the shares of its Class A Common Stock, and fails to provide the plaintiffs and BBX Capital’s minority shareholders the information necessary to determine whether the merger consideration is fair. On November 8, 2013, defendants filed a motion to dismiss the amended complaint arguing that plaintiffs’ remedies were limited to an action for appraisal under Florida law. On April 8, 2014, the Court denied defendants’ motion to dismiss. On April 11, 2014, plaintiffs filed a motion for class certification. On April 18, 2014, plaintiffs filed a Second Amended Class Action Complaint. The Second Amended Class Action Complaint added allegations with respect to BBX Capital’s March 21, 2014 definitive proxy statement. Specifically, plaintiffs allege that in the definitive proxy statement defendants set a vote date of April 29, 2014, but failed to provide full and accurate disclosure regarding: (i) the timing of the merger, (ii) the status of the listing of the new shares; (iii) transactions impacting valuation following the negotiation of the exchange ratio; (iv) the per share value of shares held by BBX Capital’s minority shareholders and (v) the fundamental assumptions underlying the opinion of BBX Capital’s financial advisor. BBX Capital and BFC believe the claims to be without merit and intend to vigorously defend the action.
34
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
Securities and Exchange Commission Complaint
On January 18, 2012, the SEC brought an action in the United States District Court for the Southern District of Florida against BBX Capital and Alan B. Levan, BBX Capital’s Chairman and Chief Executive Officer, alleging that they violated securities laws by not timely disclosing known adverse trends in BBX Capital’s commercial real estate loans, selectively disclosing problem loans and engaging in improper accounting treatment of certain specific loans which may have resulted in a material understatement of its net loss in BBX Capital’s Annual Report on Form 10-K for the year ended December 31, 2007. Further, the complaint alleges that Mr. Alan B. Levan intentionally misled investors in related earnings calls. The SEC is seeking a finding by the court of violations of securities laws, a permanent injunction barring future violations, civil money penalties and, in the case of Mr. Alan B. Levan, an order barring him from serving as an officer or director of a public company.
Discovery in the action is now closed. The Court has denied summary judgment as to most issues, but granted the SEC’s motion for partial summary judgment that certain statements in one of Alan Levan’s answers on a July 25, 2007 investor conference call were false. The grant of partial summary judgment does not resolve any of the SEC’s claims in its favor; with respect to Mr. Alan Levan’s answer on the July 25, 2007 conference call, the jury will still determine issues relating to materiality and scienter. Due to the judge’s trial schedule, the case has been continued and is currently on the trial calendar during the two-week period beginning on November 3, 2014. BBX Capital believes the claims to be without merit and intends to vigorously defend the actions.
New Jersey Tax Sales Certificates Antitrust Litigation
On December 21, 2012, plaintiffs filed an Amended Complaint in an existing purported class action filed in Federal District Court in New Jersey adding BBX Capital and Fidelity Tax, LLC, a wholly owned subsidiary of CAM, among others as defendants. The class action complaint is brought on behalf of a class defined as “all persons who owned real property in the State of New Jersey and who had a Tax Certificate issued with respect to their property that was purchased by a Defendant during the Class Period at a public auction in the State of New Jersey at an interest rate above 0%.” Plaintiffs allege that beginning in January 1998 and at least through February 2009, the Defendants were part of a statewide conspiracy to manipulate interest rates associated with tax certificates sold at public auction from at least January 1, 1998, through February 28, 2009. During this period, Fidelity Tax was a subsidiary of BankAtlantic. Fidelity Tax was contributed to CAM in connection with the sale of BankAtlantic in the BB&T Transaction. BBX Capital and Fidelity Tax filed a Motion to Dismiss in March 2013 and on October 23, 2013, the Court granted the Motion to Dismiss and dismissed the Amended Complaint with prejudice as to certain claims, but without prejudice as to plaintiffs’ main antitrust claim. Plaintiffs filed a Consolidated Amended Complaint on January 6, 2014. BBX Capital believes the claims to be without merit, intends to file a motion to dismiss the Consolidated Amended Complaint and intends to vigorously defend the actions.
35
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The objective of the following discussion is to provide an understanding of the financial condition and results of operations of BBX Capital and its subsidiaries for the three months ended March 31, 2014.
This document contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. All opinions, forecasts, projections, future plans or other statements, other than statements of historical fact, are forward-looking statements and may include words or phrases such as “plans,” “believes,” “will,” “expects,” “anticipates,” “intends,” “estimates,” “our view,” “we see,” “would” and words and phrases of similar import. The forward looking statements in this document are also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and involve substantial risks and uncertainties. We can give no assurance that such expectations will prove to be correct. Future results could differ materially as a result of a variety of risks and uncertainties, many of which are outside of the control of management. These risks and uncertainties include, but are not limited to the impact of economic, competitive and other factors affecting the Company and its assets, including the impact of decreases in real estate values or sustained high unemployment rates on our business generally, the ability of our borrowers to service their obligations and the value of collateral securing our loans; credit risks and loan losses, and the related sufficiency of the allowance for loan losses, including the impact of the economy and real estate market values on our assets and the credit quality of our loans; the risk that loan losses will continue and the risks of additional charge-offs, impairments and required increases in our allowance for loan losses; the impact of and expenses associated with litigation including but not limited to litigation brought by the SEC; adverse conditions in the stock market, the public debt market and other financial and credit markets and the impact of such conditions on our activities; the risk that the assets retained by the Company in CAM and FAR may not be monetized at the values currently ascribed to them; and the risks associated with the impact of periodic valuation of our assets for impairment. In addition, this document contains forward looking statements relating to the Company’s ability to successfully implement its currently anticipated business plans, which may not be realized as anticipated, if at all, and that the Company’s anticipated investments in real estate developments, real estate joint ventures and operating businesses may not achieve the returns anticipated or may not be profitable, including the Company’s investment in Woodbridge and its acquisitions of Hoffman’s, Williams & Bennett and Renin Corp. The Company’s investments in real estate developments, either directly or through joint ventures, will increase exposure to downturns in the real estate and housing markets and expose us to risks associated with real estate development activities and the risk that our joint venture partners may not fulfill their obligations. The Company’s investment in Woodbridge, which owns Bluegreen Corporation, exposes the Company to risks inherent in the time-share industry, which risks are identified in BFC’s Annual Report on Form 10-K filed on March 17, 2014 with the SEC and available on the SEC’s website www.sec.gov. The Company’s acquisition of Hoffman’s, Williams & Bennett and Renin Corp. exposes us to the risks of Renin’s, Hoffman’s and Williams & Bennett’s businesses, which in the case of Renin includes foreign currency exchange risk of the U.S. dollar compared to the Canadian dollar and Great Britain Pound, as well as the risk that the integration of these operating businesses may not be completed effectively or on a timely basis, and that the Company may not realize any anticipated benefits or profits from the transactions. This document also contains forward looking statements regarding the Company’s proposed Merger with BFC which is subject to risks relating to the ability to realize the expected benefits from the Merger, the ability of the parties to satisfy all of the conditions to the closing of the Merger, including BFC’s ability to obtain the listing of its Class A Common Stock on a national securities exchange (or qualified interdealer quotation system), litigation that has been brought challenging the Merger, and that the Merger may not otherwise be consummated in accordance with its terms, or at all. Past performance and perceived trends may not be indicative of future results. In addition to the risks and factors identified above, reference is also made to other risks and factors detailed in reports filed by the Company with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. The Company cautions that the foregoing factors are not exclusive.
Critical Accounting Policies
Management views critical accounting policies as accounting policies that are important to the understanding of our financial statements and also involve estimates and judgments about inherently uncertain matters. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated statements of financial condition and assumptions that affect the recognition of income and expenses on the Consolidated Statements of Operations for the periods presented. Actual results could differ significantly from those estimates. Material estimates that are
36
BBX CAPITAL CORPORATION AND SUBSIDIARIES
particularly susceptible to significant change in subsequent periods relate to the determination of the allowance for loan losses, including the valuation of collateral dependent loans, the valuation of loans held for sale, the valuation of real estate held-for-sale and held-for-investment, the determination of lower of cost or market for inventories, the amount of the deferred tax asset valuation allowance, accounting for uncertain tax positions and accounting for contingencies. The two accounting policies that we have identified as critical accounting policies are allowance for loan losses and impairment of long-lived assets, including real estate held-for-sale and real estate held-for-investment. For a more detailed discussion of these critical accounting policies see “Critical Accounting Policies” appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.
BBX Capital’s Business Strategy
Since the sale of BankAtlantic in July 2012, we have been repositioning our business, monetizing our legacy portfolios of loans and real estate, and pursuing our goal of transitioning our legacy business into a growth business by focusing on real estate opportunities and acquiring operating businesses. For more detailed information regarding our corporate strategy see the “BBX Capital Corporate Overview” filed on April 16, 2014 with the Securities and Exchange Commission as an exhibit to our Current Report on Form 8-K which is available on the SEC website, www.sec.gov or our website, www.bbxcapital.com.
The majority of our assets do not generate income on a regular or predictable basis. Recognizing the nature of our assets, our goal is to build long-term value. We do not expect to generate significant revenue from the legacy BankAtlantic assets until the assets are monetized through repayments or transactions involving the sale, joint venture or development of the underlying real estate. BBX Capital is currently utilizing the cash flow from the monetization of its assets and dividends from Woodbridge to pay operating expenses and to invest in income producing real estate, real estate developments, real estate joint ventures and operating businesses. BBX Capital is seeking to balance its cash needs and the timing of monetizing its existing assets with new investments to maximize its returns. In some cases, this may involve immediate sale and in other cases a longer term hold or development (either directly or through a joint venture). The Company is also engaged in land entitlement activities on certain properties that we acquired through foreclosure and anticipate moving forward with land development projects which may include selling or leasing the improved properties to third parties or pursuing joint ventures with developers for the development of residential and commercial real estate projects involving the contribution of these properties by us as well as potential cash investments in such projects. We are also pursuing potential investments in joint venture real estate projects that include real estate held by a joint venture partner or to be acquired from unrelated parties. Furthermore, as a result of the substantial decline in real estate values, the majority of our non-performing commercial real estate loans and foreclosed real estate were written down in prior periods to the then prevailing estimated fair values of the collateral less costs to sell. We are observing improvements generally in real estate markets and believe that the prior estimated fair values of the underlying collateral securing certain of our commercial real estate loans and our real estate carrying values may be below current market values. Additionally, this recovery in the real estate market has favorably affected the financial condition of our borrowers and we are aggressively pursuing our borrowers and/or guarantors in order to maximize our recoveries through cash settlements, loan workout arrangements or participation interests in the development or performance of the collateral. If we are successful in our efforts, we expect to recognize gains to the extent that the amounts we collect exceed the carrying value of our commercial loans and foreclosed real estate and expect these gains to be reflected in an increase in our shareholders’ equity in the long term. Due to the nature of these activities however, we do not expect to generate revenues or earnings on a predictable or consistent basis. Accordingly we expect our results of operations to vary significantly on a quarterly basis and we may continue to experience losses in subsequent periods.
Consolidated Results of Operations
The Company reports its consolidated results of operations in three reportable segments, BBX, FAR and Renin. The BBX reportable segment consists of the activities associated with CAM’s and BBX Partner’s portfolios of loans receivable, real estate properties, and a BankAtlantic legacy portfolio of previously charged-off loans retained by CAM in the BB&T Transaction. The BBX segment also includes the Company’s investment in Woodbridge and in real estate joint ventures. BBX’s primary business activities relate to: managing and, where appropriate, monetizing its portfolio of loans receivable; managing and, where appropriate, monetizing or developing its portfolio of real estate properties; maximizing the cash flows from its portfolio of charged-off loans and judgments; and pursuing equity and debt investment opportunities in real estate and middle market operating businesses.
37
BBX CAPITAL CORPORATION AND SUBSIDIARIES
The FAR reportable segment consists of the activities associated with overseeing the management and monetization of the assets held by FAR with a view to repayment of BB&T’s preferred interest and maximizing the cash flows of any remaining assets.
The Renin reportable segment consists of the activities of Renin Holdings, LLC and its subsidiaries (“Renin”). Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products and its distribution channels include big box and independent home improvement retailers, builders, other manufacturers and specialty retail outlets primarily in North America. Renin is headquartered in Brampton, Ontario and has three manufacturing, assembly and distribution facilities located in Brampton and Concord, Ontario, Tupelo, Mississippi and a sales and distribution office in the United Kingdom.
Net income (loss) from each of the Company’s reportable segments was as follows (in thousands):
For the Three Months Ended March 31, 2014 Compared to the Same 2013 Period:
For the Three Months Ended March 31, |
||||
2014 |
2013 |
Change |
||
BBX |
$ |
1,881 | (3,704) | 5,585 |
FAR |
(355) | (2,828) | 2,473 | |
Renin |
(352) |
- |
(352) | |
Other (1) |
117 |
- |
117 | |
Income (loss) before provision |
||||
for income taxes |
1,291 | (6,532) | 7,823 | |
Provision for income taxes |
- |
- |
- |
|
Net income (loss) |
$ |
1,291 | (6,532) | 7,823 |
(1) Other represents the activities of Hoffman’s and Williams & Bennett.
Summary Results of Operations – BBX Reportable Segment
The improvement in the BBX segment’s performance during the 2014 first quarter compared to the same 2013 quarter was primarily the result of equity earnings from its investment in Woodbridge, lower professional fees, lower impairments and higher recoveries from loan losses partially offset by lower gains on the sales of assets.
Equity earnings in Woodbridge were $6.2 million during the three months ended March 31, 2014. The Company invested in Woodbridge in April 2013 and, accordingly, there were no equity earnings from Woodbridge during the 2013 period.
The lower professional fees during 2014 compared to the same 2013 period resulted primarily from $0.9 million of insurance reimbursements during the 2014 quarter and lower legal expenses associated with the SEC civil action for the three months ended March 31, 2014 compared to the same 2013 period.
The higher recoveries from loan losses and lower impairments reflect increased recoveries from the portfolio of charged off loans and a decline in the write-downs of foreclosed real estate during the 2014 quarter compared to the 2013 quarter.
The above improvements to BBX segment’s performance were partially offset by lower gains on the sales of foreclosed real estate. During the three months ended March 31, 2013, BBX sold five real estate held-for-sale properties for gains of $1.8 million compared to one property sold during the three months ended March 31, 2014 for a $64,000 loss.
38
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Summary Results of Operations – FAR Reportable Segment
The reduction in FAR’s net loss during the three months ended March 31, 2014 compared to the same 2013 period resulted primarily from a $1.4 million decrease in the provision for loan losses, a $0.9 million increase in other revenues and $0.9 million of lower costs and expenses partially offset by $0.9 million of lower interest income.
Recoveries from loan losses during the three months ended March 31, 2014 reflect $73,000 of recoveries associated with nonaccrual and charged off loans as well as a $171,000 reduction in the allowance for loan losses primarily from loan payoffs. The provision for loan losses during the three months ended March 31, 2013 resulted primarily from an increase in the consumer allowance for loan losses and $0.6 million of net charge-offs.
The decline in costs and expenses primarily resulted from lower foreclosure costs and lower interest expense on BB&T’s preferred interest in FAR.
The increase in other revenues consisted of rental income from a storage facility that was acquired through foreclosure in April 2013 and $0.6 million of other revenues associated with a loan foreclosure where the fair value of the real estate collateral acquired was in excess of the contractual principal amount of the loan.
The lower interest income reflects a significant decline in the outstanding balances of accruing loans due to loan repayments. Accruing loans declined from $115.1 million at December 31, 2012 to $34.0 million at March 31, 2014.
BBX Reportable Segment
The BBX business segment’s primary assets are loans receivable, real estate held-for-sale and real estate held-for-investment, investments in real estate joint ventures, rights to BankAtlantic’s legacy portfolio of previously charged off loans and related judgments which were transferred to CAM in connection with the consummation of the BB&T Transaction and BBX Capital’s 46% equity interest in Woodbridge.
The composition of BBX’s loans was (in thousands):
As of March 31, 2014 |
As of December 31, 2013 |
|||||||||||
Unpaid |
Unpaid |
|||||||||||
Principal |
Carrying |
Principal |
Carrying |
|||||||||
Loans held-for-investment: |
Number |
Balance |
Amount |
Number |
Balance |
Amount |
||||||
Loans receivable: |
||||||||||||
Commercial non-real estate: |
||||||||||||
Accruing |
- |
$ - |
$ - |
- |
$ - |
$ - |
||||||
Non-accruing |
2 | 3,120 | 1,392 | 3 | 5,107 | 3,331 | ||||||
Commercial real estate: |
||||||||||||
Accruing |
1 | 2,140 | 2,140 | 1 | 2,152 | 2,152 | ||||||
Non-accruing |
4 | 27,005 | 11,454 | 4 | 27,077 | 11,526 | ||||||
Total loans held-for-investment |
7 |
$ 32,265 |
$ 14,986 |
8 |
$ 34,336 |
$ 17,009 |
||||||
Loans held-for-sale |
- |
$ - |
$ - |
- |
$ - |
$ - |
During the three months ended March 31, 2014, a $1.9 million non-accrual commercial non-real estate loan with a carrying value of $1.1 million was charged off as the business securing the loan ceased operations and the guarantors were unwilling to repay the loan.
39
BBX CAPITAL CORPORATION AND SUBSIDIARIES
The composition of BBX’s real estate was (in thousands):
As of March 31, 2014 |
As of December 31, 2013 |
|||||||
Carrying |
Carrying |
|||||||
Number |
Amount |
Number |
Amount |
|||||
Real estate held-for-investment: |
||||||||
Land |
12 |
$ 71,955 |
13 |
$ 75,333 |
||||
Rental properties |
1 | 10,865 | 2 | 15,705 | ||||
Other |
1 | 789 | 1 | 789 | ||||
Total real estate held-for-investment |
14 |
$ 83,609 |
16 |
$ 91,827 |
||||
Real estate held-for-sale: |
||||||||
Land |
11 |
$ 13,400 |
10 |
$ 10,307 |
||||
Total real estate held-for-sale |
11 |
$ 13,400 |
10 |
$ 10,307 |
A $2.6 million real estate held-for-investment parcel of land was moved from real estate held-for-investment to real estate held-for-sale during the three months ended March 31, 2014 based on improving real estate market conditions in the area where the property is located.
The decline in real estate held-for-investment rental properties reflects the contribution of a $4.8 million property to the PGA Design Holdings joint venture for $2.9 million in cash and a 40% interest in the joint venture.
The Company had investments in the following real estate joint ventures as of March 31, 2014 that are reported in the BBX reportable segment:
Kendall Commons
In March 2013, the Company sold land to Altman Development (“Altman”), a third party real estate developer, for net proceeds of $8.0 million. Altman contributed the land to a joint venture to develop the property as a multifamily rental development of 12 3-story apartment buildings, one mixed-use building and 1 clubhouse totaling 321 apartment units, and the Company then invested $1.3 million of cash in the joint venture project as one of a number of investors. The development is currently under construction and scheduled to begin leasing during the third quarter of 2014. The Company is entitled to receive 13% of joint venture distributions until a 15% internal rate of return has been attained and then the Company will be entitled to receive 9.75% of any joint venture distributions thereafter.
North Flagler
In October 2013, the Company entered into a joint venture with JRG USA pursuant to which JRG USA assigned to the joint venture a contract to purchase for $10.8 million a 4.5 acre parcel overlooking the Intracoastal Waterway in West Palm Beach, Florida and the Company invested $0.5 million of cash. The joint venture is seeking to expand land entitlements and is currently working to amend the current zoning designation and increase the parcel’s residential height restrictions with a view to increasing the value of the parcel. The Company is entitled to receive 80% of any joint venture distributions until it recovers its capital investment and then will be entitled to receive 70% of any joint venture distributions thereafter. The entitlement process is currently estimated to be concluded in 2015.
The Company also owns a 2.7 acre parcel located adjacent to the 4.5 acre parcel which is the subject of the contract held by the North Flagler joint venture. The 2.7 acre parcel was acquired by the Company through foreclosure and had a carrying value of $3.2 million as of March 31, 2014. We believe that the value of this parcel will increase if the density is increased by the municipality approval of the zoning changes referenced in the preceding paragraph.
40
BBX CAPITAL CORPORATION AND SUBSIDIARIES
PGA Design Center Holdings, LLC
In December 2013, the Company purchased for $6.1 million a commercial property in Palm Beach Gardens, Florida, with three existing buildings consisting of 145,000 square feet of mainly furniture retail space. The property, which is located in a larger mixed use property now known as PGA Place, was substantially vacant at the date of acquisition. Subsequent to the acquisition of the property, the Company entered into a joint venture with Stiles Development which acquired a 60% interest in the joint venture for $2.9 million in cash. The Company contributed the property (excluding certain residential development entitlements having an estimated value of $1.2 million) to the joint venture in exchange for $2.9 million in cash and the remaining 40% interest in the joint venture. The Company transferred the retained residential development entitlements to adjacent parcels owned by it in the PGA mixed use property now known as PGA Place (see below for a discussion of the other parcels owned by the Company in the PGA mixed use property). The joint venture intends to seek governmental approvals to change the use of a portion of the property from retail to office and subsequently sell or lease the property.
The following development projects are currently in the planning stages and involve real estate held-for-investment included in the above table.
Gardens at Millenia
Gardens at Millenia consists of 37 acres of land located in a commercial center of Orlando, Florida with a carrying value of $11.2 million as of March 31, 2014. This site is currently in the planning process and the final size and density of the project is subject to governmental approvals and other conditions.
The proposed plans for 26 acres of this site include a 300,000 square foot retail shopping center with multiple big-box and in-line tenants as well as 4 outparcel retail pads. The Company is in discussions with a potential joint venture partner to develop a portion of the 26 acre parcel. Current plans for the remaining 11 acres of this site include 9 buildings of rental apartments totaling approximately 280 units, a clubhouse, lakeside pavilion, lakeside running trail, and a dog park. The Company is in discussions with a potential joint venture partner to develop the 11 acre parcel.
Hialeah Communities
Hialeah Communities consists of 114 acres of land located in Hialeah, Florida with a carrying value of $30.7 million as of March 31, 2014. This site is currently in the final stages of master planning to divide the property into three parcels and the plan remains subject to receipt of governmental approvals. The anticipated plans for the three parcels include the following:
· |
An approximate 50 acre parcel is currently planned to include approximately 340 single-family homes, a clubhouse, park, and lake. The Company is in discussions with a potential joint venture partner to develop this parcel. |
· |
An approximate 50 acre parcel is currently planned to include approximately 400 single-family homes. The Company currently has a contract to sell this parcel to a third party developer, subject to the receipt of entitlements and due diligence by the third party. |
· |
Plans for the remaining 14 acre parcel include 14 multifamily buildings totaling approximately 314 rental apartment units, a clubhouse, pool and park. The Company is in discussions with a potential joint venture partner to develop this parcel. |
41
BBX CAPITAL CORPORATION AND SUBSIDIARIES
PGA Place
The Company owns an office building and land located in PGA Place with carrying values aggregating $14.5 million as of March 31, 2014. The property held by the PGA Design Center Holdings joint venture described above is also located in PGA Place. We believe this property presents a variety of development opportunities, including the opportunity being pursued by the PGA Design Center Holdings joint venture discussed above and the following development opportunities, some of which are currently in the planning stages and remain subject to receipt of government approvals.
Office - This mixed use property includes a 33,000 square foot commercial leased office building that is currently 56% occupied with an attached 428 space parking garage. The Company is currently seeking governmental approvals for a 140 room limited-service suite hotel, a 5,000 square foot freestanding restaurant and a 50,000 square foot office building on vacant tracts of land adjacent to this office building. We anticipate partnering with a third party developer to develop all or a portion of these components of the project.
Multi-family - Current plans for this 7-acre multifamily parcel include approximately 300 apartment units, a clubhouse and spa, and lakeside pavilion. The Company is in discussions with a potential joint venture partner to develop this parcel.
Village at Victoria Park
Village at Victoria Park consists of approximately 2 acres of vacant land located near downtown Fort Lauderdale, Florida with a carrying value of $0.9 million as of March 31, 2014. In December 2013, the Company entered into a joint venture agreement with New Urban Communities to develop the project as 30 single-family homes. The project is a 50% joint venture, with New Urban Communities serving as the developer and manager. In April 2014, the joint venture executed an acquisition, development and construction loan with a financial institution and the Company and New Urban Communities each contributed an additional $692,000 to the joint venture as a capital contribution. The joint venture purchased the vacant land from the Company for $3.6 million consisting of $1.8 million in cash (less $0.2 million in selling expenses) and a $1.6 million promissory note. The $1.6 million promissory note is secured by a junior lien on the vacant land and future improvements. The project is currently scheduled to commence construction and sales in the second quarter of 2014. Closings are projected to begin by the third quarter of 2015.
42
BBX CAPITAL CORPORATION AND SUBSIDIARIES
BBX Reportable Segment Results of Operations
The following table is a condensed income statement summarizing the results of operations of the BBX business segment for the three months ended March 31, 2014 and 2013 (in thousands):
For the Three Months |
||||
Ended March 31, |
||||
2014 |
2013 |
Change |
||
Interest income |
$ |
172 | 444 | (272) |
Net (losses) gains on sales of assets |
(64) | 1,760 | (1,824) | |
Income from real estate operations |
777 | 976 | (199) | |
Other revenues |
131 | 543 | (412) | |
Total revenues |
1,016 | 3,723 | (2,707) | |
Interest expense |
261 | 169 | 92 | |
Real estate operating expenses |
746 | 794 | (48) | |
Selling, general and administrative expenses |
5,273 | 5,955 | (682) | |
Total costs and expenses |
6,280 | 6,918 | (638) | |
Equity earnings in Woodbridge |
6,222 |
- |
6,222 | |
Recoveries from loan losses |
1,004 | 418 | 586 | |
Asset impairments |
(81) | (927) | 846 | |
Income (loss) before income taxes |
1,881 | (3,704) | 5,585 | |
Provision for income taxes |
- |
- |
- |
|
BBX segment income (loss) |
$ |
1,881 | (3,704) | 5,585 |
Total Revenues
The decline in total revenues resulted primarily from a $1.8 million decline in gains on the sales of assets and a $0.4 million decrease in other revenues. During the three months ended March 31, 2013, BBX sold five real estate properties for net proceeds of $10.2 million compared to one property sold during the three months ended March 31, 2014 for net proceeds of $0.4 million. The decrease in other revenues reflects $0.4 million of recoveries on loans in excess of contractual principal balances during the three months ended March 31, 2013.
Total Costs and Expenses
The decline in selling, general and administrative expenses reflects lower professional fees partially offset by an increase in compensation expenses. During the three months ended March 31, 2013, BBX incurred significantly higher legal costs associated with the SEC civil action compared to the same 2014 period as the action had been scheduled for trial in April 2013. The trial was subsequently postponed and is currently on the court’s trial calendar during November 2014. Additionally, during the three months ended March 31, 2014, BBX received insurance reimbursements of $0.9 million associated with the SEC action. BBX did not receive any insurance reimbursements during the three months ended March 31, 2013. The higher compensation expense during the 2014 quarter compared to the same 2013 quarter reflects share based compensation expense of $0.9 million during the 2014 quarter compared to $0.6 million during the same 2013 period. The additional share-based compensation expense reflects the issuance of restricted stock awards in October 2013.
Recoveries from loan losses
Recoveries from loan losses during the three months ended March 31, 2014 reflects $1.1 million of property tax refunds on a charged off commercial land loan and $0.7 million of recoveries from BBX’s portfolio of charged-off loans partially offset by a $1.0 million provision for a commercial non-real estate loan.
43
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Recoveries for loan losses during the three months ended March 31, 2013 reflects $0.7 million of recoveries from BBX’s portfolio of charged-off loans and a $0.6 million reduction in the allowance for loan losses partially offset by $0.9 million of commercial real estate loan charge-offs. The reversals of the allowance for loan losses for the three months ended March 31, 2013 reflect declining commercial real estate loan balances.
Asset Impairments
Asset impairments during the three months ended March 31, 2014 resulted from an $80,000 write-down on one foreclosed real estate property resulting from an updated valuation.
Asset impairments during the three months ended March 31, 2013 resulted primarily from write-downs of $1.1 million on foreclosed real estate and valuation allowance reversals of $0.2 million on loans held-for-sale, all resulting from updated valuations.
44
BBX CAPITAL CORPORATION AND SUBSIDIARIES
FAR Reportable Segment
The FAR business segment’s primary assets are loans held-for-investment, loans held-for-sale, real estate held-for-sale and real estate held-for-investment. FAR’s activities are associated with overseeing the management and monetization of its assets with a view to repayment of BB&T’s preferred interest and maximizing the cash flows of any remaining assets.
The composition of FAR’s loans was (in thousands):
As of March 31, 2014 |
As of December 31, 2013 |
|||||||||||
Unpaid |
Unpaid |
|||||||||||
Principal |
Carrying |
Principal |
Carrying |
|||||||||
Loans held-for-investment: |
Number |
Balance |
Amount |
Number |
Balance |
Amount |
||||||
Loans receivable: |
||||||||||||
Commercial non-real estate: |
||||||||||||
Accruing |
- |
$ - |
$ - |
- |
$ - |
$ - |
||||||
Non-accruing |
- |
- |
- |
- |
- |
- |
||||||
Commercial real estate: |
||||||||||||
Accruing |
8 | 15,737 | 15,737 | 7 | 15,245 | 15,245 | ||||||
Non-accruing |
7 | 39,538 | 22,052 | 10 | 52,108 | 34,014 | ||||||
Consumer |
||||||||||||
Accruing |
59 | 5,483 | 5,483 | 62 | 5,646 | 5,646 | ||||||
Non-accruing |
43 | 5,739 | 2,903 | 43 | 5,846 | 2,972 | ||||||
Residential: |
||||||||||||
Accruing |
- |
- |
- |
- |
- |
- |
||||||
Non-accruing |
- |
- |
- |
2 | 189 | 53 | ||||||
Total loans held-for-investment |
117 |
$ 66,497 |
$ 46,175 |
124 |
$ 79,034 |
$ 57,930 |
||||||
Loans held-for-sale: |
||||||||||||
Commercial real estate |
||||||||||||
Accruing |
- |
$ - |
$ - |
- |
$ - |
$ - |
||||||
Non-accruing |
- |
- |
- |
- |
- |
- |
||||||
Consumer |
||||||||||||
Accruing |
14 | 1,908 | 1,908 | 15 | 2,044 | 1,494 | ||||||
Non-accruing |
30 | 4,054 | 2,829 | 31 | 4,135 | 2,682 | ||||||
Residential |
||||||||||||
Accruing |
33 | 4,833 | 3,846 | 34 | 4,912 | 3,945 | ||||||
Non-accruing |
247 | 55,499 | 32,493 | 255 | 58,603 | 34,278 | ||||||
Small business |
||||||||||||
Accruing |
44 | 8,533 | 7,067 | 52 | 10,320 | 8,170 | ||||||
Non-accruing |
14 | 3,964 | 2,573 | 17 | 4,204 | 3,277 | ||||||
Total loans held-for-sale |
382 |
$ 78,791 |
$ 50,716 |
404 |
$ 84,218 |
$ 53,846 |
The decline in non-accruing commercial real estate loans held-for-investment during the three months ended March 31, 2014 resulted primarily from a deed in lieu of foreclose on a $10.9 million loan.
The increase in the carrying amounts of accruing and non-accruing consumer loans held-for-sale reflect reductions
45
BBX CAPITAL CORPORATION AND SUBSIDIARIES
in the valuation allowances associated with the execution of a sales contract to purchase the entire portfolio of consumer loans held-for-sale. The consumer loan fair value was adjusted to the sales contract price.
The decline in small business loans held-for-sale resulted primarily from loan repayments.
The composition of FAR’s real estate was (in thousands):
As of March 31, 2014 |
As of December 31, 2013 |
|||||||
Carrying |
Carrying |
|||||||
Number |
Amount |
Number |
Amount |
|||||
Real estate held-for-investment: |
||||||||
Land |
3 |
$ 4,322 |
3 |
$ 4,323 |
||||
Rental properties |
2 | 20,499 | 1 | 11,186 | ||||
Total real estate held-for-investment |
5 |
$ 24,821 |
4 |
$ 15,509 |
||||
Real estate held-for-sale: |
||||||||
Land |
7 |
$ 7,700 |
8 |
$ 7,961 |
||||
Rental properties |
4 | 6,123 | 3 | 6,168 | ||||
Residential single-family |
26 | 5,022 | 29 | 6,447 | ||||
Other |
24 | 1,199 | 23 | 3,088 | ||||
Total real estate held-for-sale |
61 |
$ 20,044 |
63 |
$ 23,664 |
The increase in real estate held-for-investment rental properties reflects a $10.9 million loan foreclosure.
The decrease in real estate held-for-sale other primarily resulted from the sale of a $2.2 million commercial retail property partially offset by a $0.4 million property acquired through foreclosure.
46
BBX CAPITAL CORPORATION AND SUBSIDIARIES
FAR Results of Operations
The following table is a condensed income statement summarizing the results of operations of the FAR business segment (“FAR”) for the three months ended March 31, 2014 and 2013 (in thousands):
For the Three Months |
||||
Ended March 31, |
||||
2014 |
2013 |
Change |
||
Interest income |
$ |
1,664 | 2,601 | (937) |
Net gains on sales of assets |
15 | 302 | (287) | |
Income from real estate operations |
716 | 260 | 456 | |
Other revenues |
915 | 2 | 913 | |
Total revenues |
3,310 | 3,165 | 145 | |
BB&T's priority return in FAR distributions |
348 | 1,066 | (718) | |
Real estate operating expenses |
807 | 282 | 525 | |
Selling, general and administrative expenses |
1,516 | 2,230 | (714) | |
Total costs and expenses |
2,671 | 3,578 | (907) | |
Recoveries from (provision for) loan losses |
244 | (1,177) | 1,421 | |
Asset impairments |
(1,238) | (1,238) |
- |
|
Loss from continuing operations |
(355) | (2,828) | 2,473 | |
Provision (benefit) for income taxes |
- |
- |
- |
|
Net loss from continuing operations |
$ |
(355) | (2,828) | 2,473 |
Total Revenues
The decline in interest income reflects lower accruing loan balances primarily due to loan repayments. Accruing loans declined from $115.1 million as of December 31, 2012 to $34.0 million at March 31, 2014.
The decrease in the gains on sales of assets reflects lower gains on the sales of real estate during the 2014 quarter compared to the same 2013 period.
The increase in income from real estate operations reflects rental income from two student housing facilities that FAR took possession of in September 2013 and January 2014.
Other revenues during the three months ended March 31, 2014 consisted of rental income from a public storage operating facility that was acquired through foreclosure in April 2013 and $0.6 million of other revenues associated with a foreclosed loan where the fair value of the real estate acquired through foreclosure was in excess of the contractual principal amount of the loan.
Total Cost and Expenses
The decline in BB&T’s priority return in FAR distributions resulted from a lower preferred membership interest preference amount outstanding during the 2014 quarter compared to the same 2013 quarter. The preferred membership interest preference amount was reduced from $196.9 million as of December 31, 2012 to $54.5 million as of March 31, 2014.
47
BBX CAPITAL CORPORATION AND SUBSIDIARIES
The significant decline in selling, general and administrative expense during the three months ended March 31, 2014 compared to the same 2013 quarter resulted from lower foreclosure expenses. The 2013 quarter included $0.8 million of foreclosure expenses associated with two properties.
Recoveries from loan losses
Recoveries from loan losses during the three months ended March 31, 2014 reflect $73,000 of recoveries associated with nonaccrual and charged off loans as well as a $171,000 reduction in the allowance for loan losses primarily from loan payoffs. The provision for loan losses during the three months ended March 31, 2013 resulted primarily from an increase in the consumer allowance for loan losses and $0.6 million of net charge-offs.
Asset Impairments
Asset impairments during the three months ended March 31, 2014 reflect a $2.2 million write down on a student housing facility acquired through foreclosure due to an updated valuation partially offset by $0.6 million of recoveries from short sales and payoffs of residential loans and a $0.5 million reduction in loans held-for-sale valuation allowances associated with updated valuations.
Asset impairments during the three months ended March 31, 2013 consisted of a $0.3 million provision for tax certificate losses and $0.9 million of lower of cost or market valuation adjustments on loans held-for-sale.
Renin Results of Operations
The following table is a condensed income statement summarizing the results of operations of the Renin business segment for the three months ended March 31, 2014 (in thousands):
For the Three Months |
||
Ended March 31, 2014 |
||
Sales |
$ |
14,138 |
Cost of goods sold |
(10,445) | |
Gross margin |
3,693 | |
Interest expense |
216 | |
Selling, general and administrative expenses |
3,522 | |
Loss on foreign currency exchange |
307 | |
Total costs and expenses |
4,045 | |
Loss before income taxes |
(352) | |
Provision for income taxes |
- |
|
Net loss |
$ |
(352) |
The above table reflects the results of operations for Renin Holdings, LLC and its subsidiaries for the three months ended March 31, 2014.
Management believes that severe weather conditions in many parts of North America kept customers away from stores and delayed certain construction projects which had an unfavorable impact on sales during the three months ended March 31, 2014.
Included in selling, general and administrative expenses during the three months ended March 31, 2014 were $75,000 of costs associated with the refinancing of the Bluegreen loan and $89,000 of acquisition related expenses. The
48
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Bluegreen loan maturity date was extended 30 days to May 30, 2014 and Renin management is currently in discussions with a financial institution to refinance the Bluegreen loan.
The loss on foreign currency exchange resulted primarily from the devaluation of the Canadian dollar compared to the U.S. dollar during the three months ended March 31, 2014. The Canadian dollar to U.S. dollar exchange rate declined from 94.02% as of December 31, 2013 to 90.46% as of March 31, 2014.
49
BBX CAPITAL CORPORATION AND SUBSIDIARIES
BBX Capital Consolidated Financial Condition
The Company’s total assets as of March 31, 2014 were $416.9 million compared to $431.1 million as of December 31, 2013. The decline in total assets reflects the utilization of cash proceeds from loan repayments, loan sales and real estate sales to repay BB&T’s preferred interest in FAR. The changes in the components of total assets from December 31, 2013 to March 31, 2014 are summarized below:
· |
Decrease in cash resulting primarily from $14.0 million of payments of BB&T’s preferred interest in FAR and $3.7 million of executive bonus payments as well as $1.9 million of cash outflows from acquisition, partially offset by $5.6 million of loan repayments and $2.9 million of proceeds from the contribution of real estate held-for-investment to a joint venture, |
· |
Decrease in loans held-for-sale resulting primarily from loan repayments and the transfer of loans to foreclosed real estate, |
· |
Lower loans receivable balances reflecting loan repayments and $11.6 million of loans transferring to real estate held-for-investment through foreclosure, |
· |
Increase in real estate held-for-investment primarily from loan foreclosures partially offset by $4.8 million of properties contributed to a joint venture, $3.6 million of properties transferred to real estate held-for-sale and $2.2 million of write-downs due to updated valuations, |
· |
Decrease in real estate held-for-sale primarily from real estate sales of $4.8 million partially offset by $3.6 million of properties transferred from real estate held-for-investment and $0.9 million of real estate acquired through foreclosure, |
· |
Increase in investment in real estate joint ventures reflects the contribution of real estate held-for-investment to a joint venture in exchange for $2.9 million in cash and a 40% interest in the joint venture with a carrying amount of $1.9 million, |
· |
Higher investment in Woodbridge Holdings, LLC reflecting the recognition of $6.2 million of equity earnings, |
· |
Decrease in properties and equipment reflecting $0.2 million of properties acquired through the Williams & Bennett acquisition, partially offset by depreciation, |
· |
Increase in inventory primarily resulting from $0.4 million of Williams & Bennett inventories and a $0.5 million increase in Renin inventory, |
· |
Goodwill and other intangible assets increase was due to the Williams & Bennett acquisition, |
· |
Increase in other assets resulting primarily from higher trade receivables reflecting $1.0 million of Williams & Bennett receivables and a $1.6 million increase in Renin receivables partially offset by the receipt of $1.7 million in cash associated with a contractually mandated working capital adjustment under the Renin Transaction agreement which had been reflected as a $1.7 million receivable at December 31, 2013. |
The Company's total liabilities at March 31, 2014 were $111.2 million compared to $127.6 million at December 31, 2013. The changes in the components of total liabilities from December 31, 2013 to March 31, 2014 are summarized below:
· |
Decrease in BB&T’s preferred interest in FAR reflecting distributions of proceeds from the monetization of FAR’s assets, |
· |
Increase in notes payable to related parties associated with $0.6 million of additional borrowings from Bluegreen partially offset by the repayment of a $250,000 note issued in connection with the Hoffman’s acquisition, |
· |
Increase in notes payable reflecting the $0.5 million Williams & Bennett note, partially offset by note payable principal repayments and discount amortization, and |
· |
Decrease in other liabilities primarily due to the payment of executive bonuses accrued in prior periods and lower principal and interest advances on residential loans serviced by others partially offset by $0.6 million of Williams & Bennett accrued liabilities. |
50
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Liquidity and Capital Resources
The Company held cash of $28.8 million at March 31, 2014. This does not include $2.5 million, $0.9 million and $0.7 million of cash held in FAR, Renin and BBX Sweet Holdings, respectively. The Company had $3.3 million of current liabilities as of March 31, 2014. The Company’s principal sources of liquidity are its cash holdings, funds obtained from scheduled payments on loans and sales of its loans, loan payoffs, sales of real estate held-for-sale, income from income producing real estate and distributions received from Woodbridge.
The Company expects that it will receive dividends from time to time from its 46% ownership interest in Woodbridge. Dividends from Woodbridge will be dependent on and subject to Bluegreen’s results of operations, cash flows and business of Bluegreen, Woodbridge’s wholly owned subsidiary, as well as restrictions contained in Bluegreen’s debt facilities, and as a consequence, the Company may not receive dividends from Woodbridge in the time frames or amounts anticipated, or at all.
The Company also expects to obtain funds in subsequent periods from cash flows on loans, real estate and other assets in CAM and BBX Partners, each of which is wholly-owned by BBX Capital, and distributions from its 5% membership interest in FAR. The Company also may seek to obtain funds through borrowings or the issuance of equity securities. The Company anticipates utilizing these funds for general corporate purposes, including employee compensation and benefits, administrative and occupancy expenses, servicing costs, real estate operating expenses, Renin and BBX Sweet Holdings operating expenses and, to the extent of available liquidity, to pursue its business strategy to invest directly or through joint ventures, in real estate (which may include acquisition and/or development) and in operating businesses over time as assets are monetized. BBX Sweet Holdings is pursuing other acquisitions in the candy and confections industry, and is currently in discussion with several companies throughout the United States and Canada. While FAR is consolidated in the Company’s financial statements, the cash held in FAR and generated from its assets will be used primarily to pay FAR’s operating expenses and to pay BB&T’s 95% preferred membership interest and the related priority return and will generally not be available for distribution to BBX Capital beyond its 5% preferred membership interest until such time as BB&T’s preferred membership interest is fully repaid. The balance of BB&T’s preferred membership interest in FAR was approximately $54.5 million at March 31, 2014.
Renin is seeking to refinance with a financial institution the $3.0 million term loan and $9.0 million revolving line of credit with Bluegreen. As a consequence, Bluegreen extended the maturity date of its loan to Renin from April 30, 2014 to May 30, 2014.
As of March 31, 2014, Renin had available under its credit facility with Bluegreen up to $1.7 million of additional borrowings; however, borrowings under the Bluegreen facility are subject to available collateral.
A significant source of liquidity is the liquidation of loans and real estate and the contribution of properties to real estate joint ventures. During the three months ended March 31, 2014, the proceeds from the liquidation of loans and real estate were approximately $5.6 million and $4.9 million, respectively and proceeds from the contribution of properties to joint ventures were $2.9 million.
The Company’s real estate activities includes hiring property managers to operate income producing properties, making protective expenditures in an effort to maintain the value of properties and undertaking the development or improvement of properties to position the properties for sale, or potential joint venture arrangements.
51
BBX CAPITAL CORPORATION AND SUBSIDIARIES
The Company’s Contractual Obligations and Off Balance Arrangements as of March 31, 2014 were (in thousands):
Payments Due by Period |
||||||
Less than |
After 5 |
|||||
Contractual Obligations |
Total |
1 year |
1-3 years |
4-5 years |
years |
|
BB&T's preferred interest in FAR |
$ |
54,504 |
- |
- |
- |
54,504 |
Operating lease obligation |
5,225 | 2,102 | 2,355 | 672 | 96 | |
Notes payable to related parties |
22,012 | 10,262 |
- |
11,750 |
- |
|
Notes payable |
10,000 | 574 | 1,398 | 648 | 7,380 | |
Other obligations |
190 | 120 | 70 |
- |
- |
|
Total contractual cash obligations |
$ |
91,931 | 13,058 | 3,823 | 13,070 | 61,980 |
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The discussion contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 under Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” provides quantitative and qualitative disclosures about the Company’s primary market risk, which is equity pricing risk associated with the real estate market.
The majority of the Company’s assets are real estate held-for-investment or real estate held-for-sale and loans secured by real estate. The Company’s financial condition and earnings are significantly affected by changes in real estate values in the markets where the real estate is located. The Company’s equity pricing risk associated with the real estate market did not significantly change during the three months ended March 31, 2014.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2014 to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2014 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting. Management has excluded Renin Holdings LLC and its subsidiaries (“Renin”), Hoffman’s chocolates and its subsidiaries (“Hoffman’s”) and Williams & Bennett from its review of the changes in internal control over financial reporting that occurred during the quarter ended March 31, 2014. We acquired these businesses during the fourth quarter of 2013 and the first quarter of 2014 and our management has not conducted an assessment of the acquired businesses’ internal control over financial reporting. Renin’s total revenues and total assets represented 67% and 6%, respectively, of the related consolidated financial statement amounts as of and for the three months ended March 31, 2014. Hoffman’s and Williams & Bennett’s total revenues and total assets represented 13% and 2%, respectively, of the related consolidated financial statement amounts as of and for the quarter ended March 31, 2014.
52
BBX CAPITAL CORPORATION AND SUBSIDIARIES
PART II - OTHER INFORMATION
Item 1A. Risk Factors.
There have been no material changes from the risk factors disclosed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.
Exhibit 31.1Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.2Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 101Interactive data Files
53
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BBX Capital Corporation |
|||
|
|
|
|
May 12, 2014 |
By |
/s/ Alan B. Levan |
|
Date |
|
Alan B. Levan |
|
|
|
Chief Executive Officer/ |
|
|
|
Chairman of the Board |
|
|
|
|
|
May 12, 2014 |
By: |
/s/ John K. Grelle |
|
Date |
|
John K. Grelle |
|
|
|
Executive Vice President, |
|
|
|
Chief Financial Officer |
54