AEGEAN MARINE PETROLEUM NETWORK INC.
|
||
(registrant)
|
||
Dated: February 27, 2014
|
By:
|
/s/ E. Nikolas Tavlarios
|
Name:
|
E. Nikolas Tavlarios
|
|
Title:
|
President
|
|
|
|
December 31,
|
|
|||||
|
|
2012
|
|
|
2013
|
|
||
ASSETS
|
|
|
|
|
|
|
||
CURRENT ASSETS:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
77,246
|
|
|
$
|
62,575
|
|
Trade receivables, net of allowance for doubtful accounts of $3,503 and $2,622 as of December 31, 2012 and 2013, respectively
|
|
|
474,235
|
|
|
|
469,921
|
|
Due from related companies
|
|
|
15,248
|
|
|
|
14,654
|
|
Inventories
|
|
|
180,826
|
|
|
|
303,297
|
|
Prepayments and other current assets, net of allowance for doubtful accounts of $770 and $0, as of Dec 31, 2012 & 2013
|
|
|
32,132
|
|
|
|
38,707
|
|
Deferred tax asset
|
-
|
1,044
|
||||||
Restricted cash
|
|
|
6,917
|
|
|
|
6,532
|
|
Total current assets
|
|
|
786,604
|
|
|
|
896,730
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS:
|
|
|
|
|
|
|
|
|
Advances for vessels under construction and acquisitions
|
|
|
-
|
|
|
|
1,585
|
|
Advances for other fixed assets under construction
|
|
|
103,112
|
|
|
|
159,062
|
|
Vessels, cost
|
|
|
532,121
|
|
|
|
517,225
|
|
Vessels, accumulated depreciation
|
|
|
(79,095
|
)
|
|
|
(95,696
|
)
|
Vessels' net book value
|
|
|
453,026
|
|
|
|
421,529
|
|
Other fixed assets, net
|
|
|
13,392
|
|
|
|
22,909
|
|
Total fixed assets
|
|
|
569,530
|
|
|
|
605,085
|
|
|
|
|
|
|
|
|
|
|
OTHER NON-CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Deferred charges, net
|
|
|
16,562
|
|
|
|
27,478
|
|
Intangible assets
|
|
|
18,518
|
|
|
|
18,830
|
|
Goodwill
|
|
|
37,946
|
|
|
|
66,031
|
|
Deferred tax asset
|
|
|
2,524
|
|
|
|
-
|
|
Other non-current assets
|
|
|
159
|
|
|
|
179
|
|
Total non-current assets
|
|
|
75,709
|
|
|
|
112,518
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,431,843
|
|
|
|
1,614,333
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
321,752
|
|
|
|
331,590
|
|
Current portion of long-term debt
|
|
|
144,042
|
|
|
|
34,983
|
|
Trade payables to third-parties
|
|
|
225,467
|
|
|
|
231,235
|
|
Trade payables to related companies
|
|
|
17,432
|
|
|
|
10,508
|
|
Other payables to related companies
|
|
|
1,460
|
|
|
|
1,902
|
|
Derivative liability
|
|
|
3
|
|
|
|
839
|
|
Accrued and other current liabilities
|
|
|
24,595
|
|
|
|
41,220
|
|
Total current liabilities
|
|
|
734,751
|
|
|
|
652,277
|
|
|
|
|
|
|
|
|
|
|
OTHER NON-CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
187,492
|
|
|
|
416,744
|
|
Deferred tax liability
|
|
|
3,045
|
|
|
|
165
|
|
Derivative liability
|
|
|
632
|
|
|
|
470
|
|
Other non-current liabilities
|
|
|
1,405
|
|
|
|
931
|
|
Total non-current liabilities
|
|
|
192,574
|
|
|
|
418,310
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; 25,000,000 shares authorized, none issued
|
|
|
-
|
|
|
|
-
|
|
Common stock, $0.01 par value; 100,000,000 shares authorized at December 31, 2012 and December 2013; 48,553,038 and 49,243,659 shares issued and 46,581,399 and 47,272,020 shares outstanding at December 31, 2012 and December 31, 2013, respectively
|
|
|
486
|
|
|
|
492
|
|
Treasury stock, $0.01 par value; 1,971,639 shares, repurchased at December 31, 2012 and December 31, 2013, respectively
|
|
|
(29,327
|
)
|
|
|
(29,327
|
)
|
Additional paid-in capital
|
|
|
345,556
|
|
|
|
363,160
|
|
Retained earnings
|
|
|
183,951
|
|
|
|
209,130
|
|
Total AMPNI stockholders' equity
|
|
|
500,666
|
|
|
|
543,455
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest
|
|
|
3,852
|
|
|
|
291
|
|
Total equity
|
|
|
504,518
|
|
|
|
543,746
|
|
Total liabilities and equity
|
|
$
|
1,431,843
|
|
|
$
|
1,614,333
|
|
|
|
For the Year Ended December 31,
|
|
|||||||||
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Revenues
|
|
|
|
|
|
|
|
|
|
|||
Revenues – third-parties
|
|
$
|
6,910,348
|
|
|
$
|
7,207,813
|
|
|
$
|
6,304,129
|
|
Revenues – related companies
|
|
|
55,117
|
|
|
|
51,147
|
|
|
|
30,600
|
|
Total Revenues
|
|
|
6,965,465
|
|
|
|
7,258,960
|
|
|
|
6,334,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues – third-parties
|
|
|
6,284,179
|
|
|
|
6,496,327
|
|
|
|
5,623,450
|
|
Cost of revenues – related companies
|
|
|
404,988
|
|
|
|
459,984
|
|
|
|
425,287
|
|
Total Cost of Revenues
|
|
|
6,689,167
|
|
|
|
6,956,311
|
|
|
|
6,048,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
276,298
|
|
|
|
302,649
|
|
|
|
285,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and Distribution
|
|
|
192,846
|
|
|
|
210,236
|
|
|
|
201,597
|
|
General and Administrative
|
|
|
29,806
|
|
|
|
29,897
|
|
|
|
29,727
|
|
Amortization of intangible assets
|
|
|
1,461
|
|
|
|
1,505
|
|
|
|
1,603
|
|
Loss on sale of vessels, net
|
|
|
8,682
|
|
|
|
5,966
|
|
|
|
4,312
|
|
Total operating expenses
|
|
|
232,795
|
|
|
|
247,604
|
|
|
|
237,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
43,503
|
|
|
|
55,045
|
|
|
|
48,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME/(EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and finance costs
|
|
|
(27,864
|
)
|
|
|
(31,192
|
)
|
|
|
(28,073
|
)
|
Interest income
|
|
|
57
|
|
|
|
123
|
|
|
|
75
|
|
Gain on sale of subsidiary
|
-
|
-
|
4,174
|
|||||||||
Foreign exchange (losses)/gains, net
|
|
|
1,440
|
|
|
|
3,786
|
|
|
|
1,123
|
|
Other expense
|
|
|
-
|
|
|
|
(1,191
|
)
|
|
|
-
|
|
Total other expenses, net
|
|
|
(26,367
|
)
|
|
|
(28,474
|
)
|
|
|
(22,701
|
)
|
Income before provision for income taxes
|
|
|
17,136
|
|
|
|
26,571
|
|
|
|
26,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
(5,428
|
)
|
|
|
(4,122
|
)
|
|
|
978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
11,708
|
|
|
|
22,449
|
|
|
|
27,030
|
|
Net income attributed to non-controlling interest
|
|
|
1,480
|
|
|
|
2,372
|
|
|
|
(33
|
)
|
Net income attributed to AMPNI shareholders
|
|
$
|
10,228
|
|
|
$
|
20,077
|
|
|
$
|
27,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|||||||||
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|||
Net income
|
|
$
|
11,708
|
|
|
$
|
22,449
|
|
|
$
|
27,030
|
|
Adjustments to reconcile net income to net cash (used in)/ provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
21,755
|
|
|
|
22,102
|
|
|
|
20,467
|
|
(Release of)/ Provision of doubtful accounts
|
|
|
61
|
|
|
|
2,919
|
|
|
|
(881
|
)
|
Share-based compensation
|
|
|
3,963
|
|
|
|
4,406
|
|
|
|
4,497
|
|
Amortization
|
|
|
9,576
|
|
|
|
10,115
|
|
|
|
9,939
|
|
Provision for income taxes
|
|
|
(358
|
)
|
|
|
428
|
|
|
|
(1,400
|
)
|
Loss on sale of vessels, net
|
|
|
8,682
|
|
|
|
5,966
|
|
|
|
4,312
|
|
Gain on sale of subsidiary
|
-
|
-
|
(4,174
|
)
|
||||||||
Change in fair value of derivatives
|
|
|
(834
|
)
|
|
|
1,469
|
|
|
|
-
|
|
Other non-cash charges
|
|
|
-
|
|
|
|
(39
|
)
|
|
|
343
|
|
Decrease (increase) in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
(84,843
|
)
|
|
|
48,278
|
|
|
|
4,606
|
|
Due from related companies
|
|
|
4,382
|
|
|
|
880
|
|
|
|
594
|
|
Inventories
|
|
|
(49,039
|
)
|
|
|
23,231
|
|
|
|
(25,081
|
)
|
Prepayments and other current assets
|
|
|
(5,423
|
)
|
|
|
(1,329
|
)
|
|
|
(8,869
|
)
|
(Decrease) increase in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables
|
|
|
43,146
|
|
|
|
(8,642
|
)
|
|
|
(1,076
|
)
|
Other payables to related companies
|
|
|
1,559
|
|
|
|
(671
|
)
|
|
|
442
|
|
Accrued and other current liabilities
|
|
|
674
|
|
|
|
(2,436
|
)
|
|
|
17,552
|
|
Fair value of derivatives
|
-
|
-
|
674
|
|||||||||
Increase in other non-current assets
|
|
|
(55
|
)
|
|
|
(1
|
)
|
|
|
(20
|
)
|
Increase in other non-current liabilities
|
|
|
101
|
|
|
|
(45
|
)
|
|
|
627
|
|
Payments for dry-docking
|
|
|
(9,920
|
)
|
|
|
(5,561
|
)
|
|
|
(8,999
|
)
|
Net cash (used in)/ provided by operating activities
|
|
|
(44,865
|
)
|
|
|
123,519
|
|
|
|
40,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances for vessels under construction
|
|
|
(22,751
|
)
|
|
|
(2,303
|
)
|
|
|
(1,585
|
)
|
Cash payments for acquisitions, net of cash acquired
|
-
|
-
|
(127,390
|
)
|
||||||||
Advances for vessel acquisitions
|
|
|
(453
|
)
|
|
|
-
|
|
|
|
-
|
|
Advances for other fixed assets under construction
|
|
|
(29,116
|
)
|
|
|
(62,366
|
)
|
|
|
(62,675
|
)
|
Purchase of intangible assets
|
|
|
(1,500
|
)
|
|
|
-
|
|
|
|
-
|
|
Proceeds from sale of subsidiary, net of cash surrendered
|
-
|
-
|
6,149
|
|||||||||
Net proceeds from sale of vessels
|
|
|
8,474
|
|
|
|
8,932
|
|
|
|
8,431
|
|
Purchase of other fixed assets
|
|
|
(247
|
)
|
|
|
(844
|
)
|
|
|
(5,136
|
)
|
Decrease in restricted cash
|
|
|
4
|
|
|
|
-
|
|
|
|
385
|
|
Increase in restricted cash
|
|
|
-
|
|
|
|
(1,581
|
)
|
|
|
-
|
|
Net cash used in investing activities
|
|
|
(45,589
|
)
|
|
|
(58,162
|
)
|
|
|
(181,821
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||
Proceeds from long-term debt
|
|
|
17,273
|
|
|
|
-
|
|
|
|
170,750
|
|
Repayment of long-term debt
|
|
|
(77,405
|
)
|
|
|
(26,109
|
)
|
|
|
(152,765
|
)
|
Repayment of capital lease obligation
|
|
|
(1,238
|
)
|
|
|
(1,267
|
)
|
|
|
(1,181
|
)
|
Net change in short-term borrowings
|
|
|
142,350
|
|
|
|
(27,482
|
)
|
|
|
124,838
|
|
Repurchases of common stock
|
|
|
(4,628
|
)
|
|
|
(19
|
)
|
|
|
-
|
|
Financing costs paid
|
|
|
(1,319
|
)
|
|
|
(390
|
)
|
|
|
(11,067
|
)
|
Dividends paid to non-controlling interest
|
-
|
-
|
(2,713
|
)
|
||||||||
Dividends paid
|
|
|
(1,864
|
)
|
|
|
(1,860
|
)
|
|
|
(1,884
|
)
|
Net cash provided by/ (used in) financing activities
|
|
|
73,169
|
|
|
|
(57,127
|
)
|
|
|
125,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(632
|
)
|
|
|
434
|
|
|
|
589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(17,917
|
)
|
|
|
8,664
|
|
|
|
(14,671
|
)
|
Cash and cash equivalents at beginning of year
|
|
|
86,499
|
|
|
|
68,582
|
|
|
|
77,246
|
|
Cash and cash equivalents at end of year
|
|
$
|
68,582
|
|
|
$
|
77,246
|
|
|
$
|
62,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|