Eagle Bulk Shipping Inc.
|
||
(Exact name of registrant as specified in its charter)
|
||
Republic of the Marshall Islands
|
001-33831
|
98-0453513
|
(State or other jurisdiction of incorporation or organization)
|
(Commission File Number)
|
(IRS employer identification no.)
|
477 Madison Avenue
New York, New York
|
10022
|
|
(Address of principal executive offices)
|
(Zip Code)
|
[_]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
[_]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit Number
|
Description
|
99.1
|
Press Release dated May 15, 2013.
|
99.2
|
Financial Presentation dated May 16, 2013
|
EAGLE BULK SHIPPING INC.
|
|||
(registrant)
|
|||
Dated: May 20, 2013
|
By:
|
/s/ Adir Katzav |
|
Name:
|
Adir Katzav
|
||
Title:
|
Chief Financial Officer
|
Exhibit No.
|
Description
|
99.1
|
Press Release dated May 15, 2013.
|
99.2
|
Financial Presentation dated May 16, 2013
|
|
●
|
Net reported income of $1.4 million or $0.08 per share (based on a weighted average of 16,966,070 diluted shares outstanding for the quarter), compared with net loss of $17.4 million, or $1.11 per share, for the comparable quarter of 2012.
|
|
●
|
Net revenues of $72.2 million, compared to $52.6 million for the comparable quarter in 2012. Gross time charter and freight revenues of $73.6 million, compared with $54.8 million for the comparable quarter of 2012.
|
|
●
|
EBITDA, as adjusted for exceptional items under the terms of the Company's credit agreement, was $32.5 million for the first quarter of 2013, compared with $13.8 million for the first quarter of 2012.
|
|
●
|
Fleet utilization rate of 99.1%.
|
Three Months Ended
|
||||||||
|
March 31,2013
|
March 31,2012
|
||||||
Net Income/(Loss)
|
$ | 1,374,270 | $ | (17,433,529 | ) | |||
Interest Expense
|
20,539,035 | 10,960,910 | ||||||
Depreciation and Amortization
|
18,936,577 | 19,433,357 | ||||||
Amortization of fair value (below) above market of time charter acquired
|
(10,280,559 | ) | (1,228,764 | ) | ||||
EBITDA
|
30,569,323 | 11,731,974 | ||||||
|
||||||||
Non-cash Compensation Expense (1)
|
1,955,391 | 2,082,025 | ||||||
Credit Agreement EBITDA
|
$ | 32,524,714 | $ | 13,813,999 |
Quarter Ending
|
Off-hire Days(1)
|
Projected Costs(2)
|
|||
June 30, 2013
|
44 |
$1.20 million
|
|||
September 30, 2013
|
22 |
$0.60 million
|
|||
December 31, 2013
|
44 |
$1.20 million
|
|||
March 31, 2014
|
44 |
$1.20 million
|
|||
(1)Actual duration of drydocking will vary based on the condition of the vessel, yard schedules and other factors.
(2)Actual costs will vary based on various factors, including where the drydockings are actually performed.
|
Three Months Ended
|
||||||||
March 31, 2013
|
March 31, 2012
|
|||||||
Revenues, net of commissions
|
$ | 72,222,353 | $ | 52,616,400 | ||||
Voyage expenses
|
8,204,657 | 7,017,793 | ||||||
Vessel expenses
|
20,494,412 | 22,442,06 | ||||||
Charter hire expenses
|
— | 590,484 | ||||||
Depreciation and amortization
|
18,936,577 | 19,433,357 | ||||||
General and administrative expenses
|
3,116,337 | 10,634,660 | ||||||
Gain on time charter agreement termination
|
(3,331,692 | ) | — | |||||
|
||||||||
Total operating expenses
|
47,420,291 | 60,118,356 | ||||||
Operating income (loss)
|
24,802,062 | (7,501,956 | ) | |||||
Interest expense
|
20,539,035 | 10,960,910 | ||||||
Interest income
|
(64,170 | ) | (8,038 | ) | ||||
Other expense (income)
|
2,952,927 | (1,021,299 | ) | |||||
Total other expense, net
|
23,427,792 | 9,931,573 | ||||||
Net income (loss)
|
$ | 1,374,270 | $ | (17,433,529 | ) | |||
Weighted average shares outstanding:
|
||||||||
Basic
|
16,966,070 | 15,750,821 | * | |||||
Diluted
|
16,966,070 | 15,750,821 | * | |||||
Per share amounts:
|
||||||||
Basic net income (loss)
|
$ | 0.08 | $ | (1.11 | ) | |||
Diluted net income (loss)
|
$ | 0.08 | $ | (1.11 | ) |
Three Months Ended
|
||||||||
March 31, 2013
|
March 31, 2012
|
|||||||
Ownership Days
|
4,050 | 4,095 | ||||||
Chartered-in under operating lease Days
|
- | 32 | ||||||
Available Days
|
4,030 | 4,094 | ||||||
Operating Days
|
3,992 | 4,041 | ||||||
Fleet Utilization
|
99.1 | % | 98.7 | % |
March 31, 2013
|
December 31, 2012
|
|||||||
ASSETS:
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 19,270,813 | $ | 18,119,968 | ||||
Accounts receivable, net
|
10,755,027 | 9,303,958 | ||||||
Prepaid expenses
|
4,255,287 | 3,544,810 | ||||||
Inventories
|
12,719,310 | 12,083,125 | ||||||
Investment and other current asset
|
6,267,836 | 197,509 | ||||||
Fair value above contract value of time charters acquired
|
— | 549,965 | ||||||
Total current assets
|
53,268,273 | 43,799,335 | ||||||
Noncurrent assets:
|
||||||||
Vessels and vessel improvements, at cost, net of accumulated depreciation of $333,169,297 and $314,700,681, respectively
|
1,695,889,031 | 1,714,307,653 | ||||||
Other fixed assets, net of accumulated amortization of $595,242 and $515,896, respectively
|
401,242 | 447,716 | ||||||
Restricted cash
|
276,056 | 276,056 | ||||||
Deferred drydock costs
|
2,392,520 | 2,132,379 | ||||||
Deferred financing costs
|
23,036,131 | 25,095,469 | ||||||
Fair value above contract value of time charters acquired
|
— | 2,491,530 | ||||||
Other assets
|
1,318,333 | 594,012 | ||||||
Total noncurrent assets
|
1,723,313,313 | 1,745,344,815 | ||||||
Total assets
|
$ | 1,776,581,586 | $ | 1,789,144,150 | ||||
LIABILITIES & STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 8,142,372 | $ | 10,235,007 | ||||
Accrued interest
|
1,047,546 | 2,430,751 | ||||||
Other accrued liabilities
|
10,868,808 | 14,330,141 | ||||||
Deferred revenue and fair value below contract value of time charters acquired
|
— | 3,237,694 | ||||||
Unearned charter hire revenue
|
3,948,943 | 3,755,166 | ||||||
Total current liabilities
|
24,007,669 | 33,988,759 | ||||||
Noncurrent liabilities:
|
||||||||
Long-term debt
|
1,129,478,741 | 1,129,478,741 | ||||||
Payment-in-kind loans
|
22,561,496 | 15,387,468 | ||||||
Deferred revenue and fair value below contract value of time charters acquired
|
— | 13,850,772 | ||||||
Fair value of derivative instruments
|
1,420,611 | 2,243,833 | ||||||
Total noncurrent liabilities
|
1,153,460,848 | 1,160,960,814 | ||||||
Total liabilities
|
1,177,468,517 | 1,194,949,573 | ||||||
Commitment and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock, $.01 par value, 25,000,000 shares authorized, none issued
|
— | — | ||||||
Common stock, $.01 par value, 100,000,000 shares authorized, 16,638,092 and 16,638,092 shares issued and outstanding, respectively
|
166,378 | 166,378 | ||||||
Additional paid-in capital
|
764,268,421 | 762,313,030 | ||||||
Retained earnings (net of historical dividends declared of $262,118,388)
|
(163,901,119 | ) | (165,275,389 | ) | ||||
Accumulated other comprehensive loss
|
(1,420,611 | ) | (3,009,442 | ) | ||||
Total stockholders' equity
|
599,113,069 | 594,194,577 | ||||||
Total liabilities and stockholders' equity
|
$ | 1,776,581,586 | $ | 1,789,144,150 |
Three Months Ended
|
||||||||
March 31, 2013
|
March 31, 2012
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$ | 1,374,270 | $ | (17,433,529 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
Items included in net income (loss) not affecting cash flows:
|
||||||||
Depreciation
|
18,515,090 | 18,728,907 | ||||||
Amortization of deferred drydocking costs
|
421,487 | 704,450 | ||||||
Amortization of deferred financing costs
|
2,075,338 | 1,135,491 | ||||||
Amortization of fair value below contract value of time charter acquired
|
(10,280,559 | ) | (1,228,764 | ) | ||||
Payment-in-kind interest on debt
|
7,174,028 | — | ||||||
Unrealized gain from forward freight agreements, net
|
— | (142,560 | ) | |||||
Investment and other current asset
|
(4,925,953 | ) | — | |||||
Realized loss from investment
|
2,952,927 | — | ||||||
Gain on time charter agreement termination
|
(3,331,692 | ) | — | |||||
Allowance for accounts receivable
|
— | 3,438,145 | ||||||
Non-cash compensation expense
|
1,955,391 | 2,082,025 | ||||||
Drydocking expenditures
|
(681,628 | ) | (527,465 | ) | ||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(1,451,069 | ) | (2,444,647 | ) | ||||
Other assets
|
(724,321 | ) | 436,455 | |||||
Prepaid expenses
|
(710,477 | ) | 565,346 | |||||
Inventories
|
(636,185 | ) | (533,862 | ) | ||||
Accounts payable
|
(2,092,635 | ) | (138,469 | ) | ||||
Accrued interest
|
(1,383,205 | ) | (580,140 | ) | ||||
Accrued expenses
|
(3,429,333 | ) | 902,638 | |||||
Deferred revenue
|
(3,766,412 | ) | (124,548 | ) | ||||
Unearned revenue
|
193,777 | (2,186,060 | ) | |||||
Net cash provided by operating activities
|
1,248,839 | 2,653,413 | ||||||
Cash flows from investing activities:
|
||||||||
Vessels and vessel improvements and advances for vessel construction
|
(49,994 | ) | (54,659 | ) | ||||
Purchase of other fixed assets
|
— | (1,303 | ) | |||||
Changes in restricted cash
|
— | 394,362 | ||||||
Net cash (used in) provided by investing activities
|
(49,994 | ) | 338,400 | |||||
Cash flows from financing activities:
|
||||||||
Deferred financing costs
|
(48,000 | ) | — | |||||
Net cash used in financing activities
|
(48,000 | ) | — | |||||
Net increase in cash
|
1,150,845 | 2,991,813 | ||||||
Cash at beginning of period
|
18,119,968 | 25,075,203 | ||||||
Cash at end of period
|
$ | 19,270,813 | $ | 28,067,016 | ||||
Vessel
|
Year Built
|
Dwt
|
Charter Expiration (1)
|
Daily Charter Hire Rate
|
|||||
Avocet
|
|
2010
|
53,462
|
|
Apr 2013
|
Voyage(2)
|
|||
Bittern
|
|
2009
|
57,809
|
May 2013
|
$
|
8,150
|
|||
Canary
|
|
2009
|
57,809
|
|
Apr 2013
|
$
|
7,100 (2)
|
||
Cardinal
|
|
2004
|
55,362
|
|
May 2013
|
$
|
8,000
|
||
Condor
|
|
2001
|
50,296
|
|
Apr 2013
|
$
|
4,700(2)
|
||
Crane
|
|
2010
|
57,809
|
|
Apr 2013
|
$
|
7,500(2)
|
||
Crested Eagle
|
|
2009
|
55,989
|
|
May 2013
|
$
|
11,000
|
||
Crowned Eagle
|
|
2008
|
55,940
|
|
-
|
Spot
|
|||
Egret Bulker
|
|
2010
|
57,809
|
|
July 2013
|
$
|
10,250
|
||
Falcon
|
|
2001
|
50,296
|
|
May 2013
|
$
|
7,200
|
||
Gannet Bulker
|
2010
|
57,809
|
Apr 2013
|
$
|
10,000(2)
|
||||
Golden Eagle
|
|
2010
|
55,989
|
|
May 2013
|
$
|
12,400
|
||
Goldeneye
|
|
2002
|
52,421
|
|
May 2013
|
|
Index(3)
|
||
Grebe Bulker
|
|
2010
|
57,809
|
|
Apr 2013
|
$
|
15,000(2)
|
||
Harrier
|
|
2001
|
50,296
|
|
May 2013
|
$
|
10,000
|
||
Hawk I
|
|
2001
|
50,296
|
|
Apr 2013
|
Voyage(2)
|
|||
Ibis Bulker
|
|
2010
|
57,775
|
|
Jun 2013
|
$
|
8,900
|
||
Imperial Eagle
|
|
2010
|
55,989
|
|
Apr 2013
|
$
|
11,150(2)
|
||
Jaeger
|
|
2004
|
52,248
|
|
Apr 2013
|
$
|
13,000(2)
|
||
Jay
|
|
2010
|
57,802
|
|
Apr 2013
|
|
Voyage(2)
|
||
Kestrel I
|
|
2004
|
50,326
|
|
Apr 2013
|
$
|
9,500(2)
|
||
Kingfisher
|
|
2010
|
57,776
|
|
Apr 2013
|
Voyage(2)
|
|||
Kite
|
|
1997
|
47,195
|
|
Apr 2013
|
Voyage(2)
|
|||
Kittiwake
|
|
2002
|
53,146
|
|
Aug 2013
|
$
|
9,500
|
||
Martin
|
|
2010
|
57,809
|
|
Apr 2013
|
Voyage(2)
|
|||
Merlin
|
|
2001
|
50,296
|
|
Apr 2013
|
$
|
10,000(2)
|
||
Nighthawk
|
|
2011
|
57,809
|
|
May 2013
|
$
|
8,350
|
||
Oriole
|
|
2011
|
57,809
|
|
Apr 2013
|
$
|
7,000(2)
|
||
Osprey I
|
|
2002
|
50,206
|
|
Apr 2013
|
$
|
8,000(2)
|
||
Owl
|
|
2011
|
57,809
|
|
Apr 2013
|
$
|
12,500(2)
|
||
Peregrine
|
|
2001
|
50,913
|
|
Jun 2013
|
$
|
8,250
|
||
Petrel Bulker
|
|
2011
|
57,809
|
May 2014 to Sep 2014
|
|
$17,650(4) (with 50%
profit share over $20,000)
|
|||
Puffin Bulker
|
|
2011
|
57,809
|
May 2014 to Sep 2014
|
|
$17,650(4) (with 50%
profit share over $20,000)
|
|||
Redwing
|
|
2007
|
53,411
|
Apr 2013
|
$
|
9,800(2)
|
|||
Roadrunner Bulker
|
|
2011
|
57,809
|
Aug 2014 to Dec 2014
|
|
$17,650(4) (with 50%
profit share over $20,000)
|
|||
Sandpiper Bulker
|
|
2011
|
57,809
|
Aug 2014 to Dec 2014
|
|
$17,650(4) (with 50%
profit share over $20,000)
|
|||
Shrike
|
|
2003
|
53,343
|
Apr 2013
|
Voyage(2)
|
||||
Skua
|
|
2003
|
53,350
|
Apr 2013
|
$
|
4,500(2)
|
|||
Sparrow
|
|
2000
|
48,225
|
Jun 2013
|
$
|
8,400
|
|||
Stellar Eagle
|
|
2009
|
55,989
|
Nov 2013
|
Index(3)
|
||||
Tern
|
|
2003
|
50,200
|
Apr 2013
|
$
|
12,000(2)
|
|||
Thrasher
|
|
2010
|
53,360
|
May 2013
|
$
|
12,500
|
|||
Thrush
|
|
2011
|
53,297
|
Apr 2013
|
$
|
13,000(2)
|
|||
Woodstar
|
|
2008
|
53,390
|
-
|
Spot(2)
|
||||
Wren
|
|
2008
|
53,349
|
Apr 2013
|
$
|
10,500(2)
|
|
(1)
|
The date range provided represents the earliest and latest date on which the charterer may redeliver the vessel to the Company upon the termination of the charter. The time charter hire rates presented are gross daily charter rates before brokerage commissions, ranging from 0.625% to 5.00%, to third party ship brokers.
|
|
(2)
|
Upon conclusion of the previous charter the vessel will commence a short term charter for up to six months.
|
|
(3)
|
Index, an average of the trailing Baltic Supramax Index.
|
|
(4)
|
The charterer has an option to extend the charter by two periods of 11 to 13 months each.
|