Eagle Bulk Shipping Inc.
|
||
(Exact name of registrant as specified in its charter)
|
||
Republic of the Marshall Islands
|
001-33831
|
98-0453513
|
(State or other jurisdiction of incorporation
or organization)
|
(Commission File Number)
|
(IRS employer identification no.)
|
477 Madison Avenue
New York, New York
|
10022
|
|
(Address of principal executive offices)
|
(Zip Code)
|
[_]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
[_]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit Number
|
Description
|
99.1
|
Press Release dated April 1, 2013.
|
99.2
|
Financial Presentation dated April 2, 2013
|
EAGLE BULK SHIPPING INC.
|
||
(registrant)
|
||
Dated: April 2, 2013
|
By:
|
/s/ Adir Katzav
|
Name:
|
Adir Katzav
|
|
Title:
|
Chief Financial Officer
|
Exhibit No.
|
Description
|
99.1
|
Press Release dated April 1, 2013.
|
99.2
|
Financial Presentation dated April 2, 2013
|
|
●
|
Net reported loss of $32.4 million or $1.92 per share (based on a weighted average of 16,849,175 diluted shares outstanding for the quarter), compared to net loss of $1.7 million, or $0.11 per share, for the comparable quarter of 2011.
|
|
●
|
Net revenues of $42.8 million, compared to $70.0 million for the comparable quarter in 2011. Gross time charter and freight revenues of $44.6 million, compared to $71.7 million for the comparable quarter of 2011.
|
|
●
|
EBITDA, as adjusted for exceptional items under the terms of the Company's credit agreement, was $9.7 million for the fourth quarter of 2012, compared to $30.0 million for the fourth quarter of 2011.
|
|
●
|
Fleet utilization rate of 99.4%.
|
|
●
|
Net reported loss of $102.8 million or $6.30 per share (based on a weighted average of 16,328,132 diluted shares outstanding for the year), compared to net loss of $14.8 million, or $0.95 per share, for the comparable year of 2011.
|
|
●
|
Net revenues of $190.8 million, compared to $313.4 million for the comparable year of 2011. Gross time charter and freight revenues of $198.8 million, compared to $327.2 million for the comparable year of 2011.
|
|
●
|
EBITDA, as adjusted for exceptional items under the terms of the Company's credit agreement, was $46.0 million for the year of 2012, compared to $108.9 million for the year of 2011.
|
|
●
|
Fleet utilization rate of 99.3%.
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
|
December 31, 2012
|
December 31, 2011
|
December 31, 2012
|
December 31, 2011
|
||||||||||||
Net loss
|
$ | (32,423,775 | ) | $ | (1,698,979 | ) | $ | (102,800,903 | ) | $ | (14,819,749 | ) | ||||
Interest Expense
|
21,647,858 | 11,370,603 | 66,643,296 | 46,769,965 | ||||||||||||
Depreciation and Amortization
|
19,338,072 | 19,624,596 | 77,588,428 | 73,084,105 | ||||||||||||
Amortization of fair value below contract value of time charter acquired
|
(1,196,202 | ) | (1,254,697 | ) | (4,770,214 | ) | (5,088,268 | ) | ||||||||
EBITDA
|
7,365,953 | 28,041,523 | 36,660,607 | 99,946,053 | ||||||||||||
Adjustments for Exceptional Items:
|
||||||||||||||||
Non-cash Compensation Expense (1)
|
2,361,064 | 1,948,158 | 9,373,778 | 8,907,089 | ||||||||||||
Credit Agreement EBITDA
|
$ | 9,727,017 | $ | 29,989,681 | $ | 46,034,385 | $ | 108,853,142 |
(1)
|
Stock based compensation related to stock options, restricted stock units.
|
Quarter Ending
|
Off-hire Days(1)
|
Projected Costs(2)
|
March 31, 2013
|
22
|
$0.60 million
|
June 30, 2013
|
44
|
$1.20 million
|
September 30, 2013
|
22
|
$0.60 million
|
December 31, 2013
|
44
|
$1.20 million
|
(1)
|
Actual duration of drydocking will vary based on the condition of the vessel, yard schedules and other factors.
|
(2)
|
Actual costs will vary based on various factors, including where the drydockings are actually performed.
|
Three Months Ended, December 31,
(Unaudited)
|
Twelve Months Ended,
December 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenues, net of commissions
|
$ | 42,802,955 | $ | 70,010,899 | $ | 190,811,259 | $ | 313,432,431 | ||||||||
Voyage expenses
|
5,739,734 | 8,403,814 | 26,110,591 | 44,345,774 | ||||||||||||
Vessel expenses
|
22,995,951 | 22,285,822 | 90,551,655 | 85,049,671 | ||||||||||||
Charter hire expenses
|
- | 3,202,586 | 1,713,417 | 41,215,875 | ||||||||||||
Depreciation and amortization
|
19,338,072 | 19,624,596 | 77,588,428 | 73,084,105 | ||||||||||||
General and administrative expenses
|
5,513,943 | 7,341,025 | 32,065,421 | 37,559,639 | ||||||||||||
Loss from sale of vessel
|
- | - | - | 509,076 | ||||||||||||
Total operating expenses
|
53,587,700 | 60,857,843 | 228,029,512 | 281,764,140 | ||||||||||||
Operating (loss) income
|
(10,784,745 | ) | 9,153,056 | (37,218,253 | ) | 31,668,291 | ||||||||||
Interest expense
|
21,647,858 | 11,370,603 | 66,643,296 | 46,769,965 | ||||||||||||
Interest income
|
(8,828 | ) | (7,077 | ) | (32,271 | ) | (130,007 | ) | ||||||||
Other Income
|
- | (511,491 | ) | (1,028,375 | ) | (151,918 | ) | |||||||||
Total other expense, net
|
21,639,030 | 10,852,035 | 65,582,650 | 46,488,040 | ||||||||||||
Net loss
|
$ | (32,423,775 | ) | $ | (1,698,979 | ) | $ | (102,800,903 | ) | $ | (14,819,749 | ) | ||||
Weighted average shares outstanding*:
|
||||||||||||||||
Basic
|
16,849,175 | 15,675,180 | 16,328,132 | 15,655,443 | ||||||||||||
Diluted
|
16,849,175 | 15,675,180 | 16,328,132 | 15,655,443 | ||||||||||||
Per share amounts:
|
||||||||||||||||
Basic net loss
|
$ | (1.92 | ) | $ | (0.11 | ) | $ | (6.30 | ) | $ | (0.95 | ) | ||||
Diluted net loss
|
$ | (1.92 | ) | $ | (0.11 | ) | $ | (6.30 | ) | $ | (0.95 | ) | ||||
Three Months Ended
|
Twelve Months Ended
|
||||
December 31,
2012
|
December 31,
2011
|
December 31,
2012
|
December 31,
2011
|
||
Ownership Days
|
4,140
|
4,122
|
16,470
|
15,290
|
|
Chartered-in under operating lease Days
|
-
|
182
|
90
|
2,421
|
|
Total
|
4,140
|
4,304
|
16,560
|
17,711
|
|
Available Days
|
4,140
|
4,283
|
16,512
|
17,619
|
|
Operating Days
|
4,114
|
4,272
|
16,389
|
17,514
|
|
Fleet Utilization
|
99.4%
|
99.7%
|
99.3%
|
99.4%
|
December 31, 2012
|
December 31, 2011
|
|||||||
ASSETS:
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 18,119,968 | $ | 25,075,203 | ||||
Accounts receivable, net
|
9,303,958 | 13,960,777 | ||||||
Prepaid expenses
|
3,544,810 | 3,969,905 | ||||||
Inventories
|
12,083,125 | 11,083,331 | ||||||
Investment
|
197,509 | 988,196 | ||||||
Fair value above contract value of time charters acquired
|
549,965 | 567,315 | ||||||
Fair value of derivative instruments
|
- | 246,110 | ||||||
Total current assets
|
43,799,335 | 55,890,837 | ||||||
Noncurrent assets:
|
||||||||
Vessels and vessel improvements, at cost, net of accumulated
depreciation of $314,700,681 and $239,568,767, respectively
|
1,714,307,653 | 1,789,381,046 | ||||||
Other fixed assets, net of accumulated amortization of $515,896 and $324,691, respectively
|
447,716 | 605,519 | ||||||
Restricted cash
|
276,056 | 670,418 | ||||||
Deferred drydock costs
|
2,132,379 | 3,303,363 | ||||||
Deferred financing costs
|
25,095,469 | 11,766,779 | ||||||
Fair value above contract value of time charters acquired
|
2,491,530 | 3,041,496 | ||||||
Other assets
|
594,012 | 2,597,270 | ||||||
Total noncurrent assets
|
1,745,344,815 | 1,811,365,891 | ||||||
Total assets
|
$ | 1,789,144,150 | $ | 1,867,256,728 | ||||
LIABILITIES & STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 10,235,007 | $ | 10,642,831 | ||||
Accrued interest
|
2,430,751 | 2,815,665 | ||||||
Other accrued liabilities
|
14,330,141 | 11,822,582 | ||||||
Current portion of long-term debt
|
- | 32,094,006 | ||||||
Deferred revenue and fair value below contract value of time charters acquired
|
3,237,694 | 5,966,698 | ||||||
Unearned charter hire revenue
|
3,755,166 | 5,779,928 | ||||||
Total current liabilities
|
33,988,759 | 69,121,710 | ||||||
Noncurrent liabilities:
|
||||||||
Long-term debt
|
1,129,478,741 | 1,097,384,735 | ||||||
Payment-in-kind loans
|
15,387,468 | - | ||||||
Deferred revenue and fair value below contract value of time charters acquired
|
13,850,772 | 17,088,464 | ||||||
Fair value of derivative instruments
|
2,243,833 | 9,486,116 | ||||||
Total noncurrent liabilities
|
1,160,960,814 | 1,123,959,315 | ||||||
Total liabilities
|
1,194,949,573 | 1,193,081,025 | ||||||
Commitment and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock, $.01 par value, 25,000,000 shares authorized, none issued
|
- | - | ||||||
Common stock, $.01 par value, 100,000,000 shares authorized, 16,638,092 and 15,750,796* shares issued and outstanding, respectively
|
166,378 | 157,508 | ||||||
Additional paid-in capital
|
762,313,030 | 745,945,694 | ||||||
Retained earnings (net of dividends declared of $262,118,388 as of December 31, 2012 and December 31, 2011, respectively)
|
(165,275,389 | ) | (62,474,486 | ) | ||||
Accumulated other comprehensive loss
|
(3,009,442 | ) | (9,453,013 | ) | ||||
Total stockholders' equity
|
594,194,577 | 674,175,703 | ||||||
Total liabilities and stockholders' equity
|
$ | 1,789,144,150 | $ | 1,867,256,728 |
Year Ended December 31,
|
||||||||||||
2012
|
2011
|
2010
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income (loss)
|
$ | (102,800,903 | ) | $ | (14,819,749 | ) | $ | 26,844,650 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
Items included in net income not affecting cash flows:
|
||||||||||||
Depreciation and amortization
|
75,323,119 | 69,887,121 | 59,503,895 | |||||||||
Amortization of deferred drydocking costs
|
2,265,309 | 3,196,984 | 3,441,583 | |||||||||
Amortization of deferred financing costs
|
6,542,727 | 4,172,604 | 3,202,455 | |||||||||
Amortization of fair value (below) above contract value of time charter acquired
|
(4,770,214 | ) | (5,088,268 | ) | (4,754,407 | ) | ||||||
Loss (gain) on sale of vessel
|
- | 509,076 | (291,011 | ) | ||||||||
Payment-in-kind interest on loans
|
15,387,468 | - | - | |||||||||
Unrealized (gain) loss on derivatives, net
|
246,110 | (373,868 | ) | 127,758 | ||||||||
Allowance for accounts receivable
|
5,351,609 | 1,811,320 | - | |||||||||
Non-cash compensation expense
|
9,373,778 | 8,907,089 | 14,741,813 | |||||||||
Drydocking expenditures
|
(1,094,325 | ) | (2,809,406 | ) | (2,827,534 | ) | ||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts receivable
|
(694,790 | ) | (1,405,602 | ) | (6,923,045 | ) | ||||||
Other assets
|
2,003,258 | (2,527,269 | ) | (70,001 | ) | |||||||
Prepaid expenses
|
425,095 | (510,184 | ) | 1,529,725 | ||||||||
Inventories
|
(999,794 | ) | (7,893,279 | ) | (3,190,052 | ) | ||||||
Accounts payable
|
(407,824 | ) | 4,553,558 | 3,799,940 | ) | |||||||
Accrued interest
|
(384,914 | ) | (4,526,690 | ) | (4,211,361 | ) | ||||||
Accrued expenses
|
1,666,181 | 5,972,108 | 2,022,756 | |||||||||
Deferred revenue
|
(629,167 | ) | (448,024 | ) | 159,467 | |||||||
Unearned charter hire revenue
|
(2,024,762 | ) | (311,404 | ) | 1,233,199 | |||||||
Net cash provided by operating activities
|
4,777,961 | 58,296,117 | 94,339,830 | |||||||||
Cash flows from investing activities:
|
||||||||||||
Vessels and vessel improvements and Advances for vessel construction
|
(58,521 | ) | (179,105,635 | ) | (301,795,862 | ) | ||||||
Purchase of other fixed assets
|
(33,402 | ) | (356,631 | ) | (255,713 | ) | ||||||
Proceeds from sale of vessel
|
- | 22,511,226 | 21,055,784 | |||||||||
Investment
|
(8,025 | ) | (955,093 | ) | - | |||||||
Changes in restricted cash
|
394,362 | 119,923 | - | |||||||||
|
||||||||||||
Net cash provided by (used in) investing activities
|
294,414 | (157,786,210 | ) | (280,995,791 | ) | |||||||
Cash flows from financing activities:
|
||||||||||||
Bank borrowings
|
- | - | 251,183,596 | |||||||||
Repayment of debt
|
- | (21,875,735 | ) | - | ||||||||
Changes in restricted cash
|
- | 19,000,000 | (6,014,285 | ) | ||||||||
Deferred financing costs
|
(11,788,295 | ) | - | - | ||||||||
Cash used to settle net share equity awards
|
(239,315 | ) | (1,680,649 | ) | (736,443 | ) | ||||||
|
||||||||||||
Net cash provided by (used in) financing activities
|
(12,027,610 | ) | (4,556,384 | ) | 244,432,868 | |||||||
Net increase/(decrease) in Cash
|
(6,955,235 | ) | (104,046,477 | ) | 57,776,907 | |||||||
Cash at beginning of period
|
25,075,203 | 129,121,680 | 71,344,773 | |||||||||
|
||||||||||||
Cash at end of period
|
$ | 18,119,968 | $ | 25,075,203 | $ | 129,121,680 | ||||||
|
||||||||||||
Supplemental cash flow information:
|
||||||||||||
Cash paid during the period for Interest (including capitalized interest and commitment fees of
$209,883, $3,200,486 and $13,725,858 in 2012, 2011 and 2010, respectively)
|
$ | 45,098,012 | $ | 48,498,289 | $ | 57,480,100 |
Vessel
|
Year
Built
|
Dwt
|
Charter Expiration (1)
|
Daily
Charter Hire Rate
|
|
|
|
|
|
Avocet
|
2010
|
53,462
|
Jan 2013
|
Voyage(2)
|
|
|
|
|
|
Bittern
|
2009
|
57,809
|
Jan 2013
|
$10,000(2)
|
|
|
|
|
|
Canary
|
2009
|
57,809
|
Jan 2013
|
$13,000(2)
|
|
|
|
|
|
Cardinal
|
2004
|
55,362
|
Jan 2013
|
$9,750 (2)
|
|
|
|
|
|
Condor
|
2001
|
50,296
|
Jan 2013
|
Voyage
|
|
|
|
|
|
Crane
|
2010
|
57,809
|
Jan 2013
|
$8,000
|
|
|
|
|
|
Crested Eagle
|
2009
|
55,989
|
Feb 2013 to May 2013
|
$11,000
|
|
|
|
|
|
Crowned Eagle
|
2008
|
55,940
|
—
|
Spot(2)
|
|
|
|
|
|
Egret Bulker
|
2010
|
57,809
|
Jan 2013
|
$13,000(2)
|
|
|
|
|
|
Falcon
|
2001
|
50,296
|
Jan 2013
|
$8,000(2)
|
|
|
|
|
|
Gannet Bulker
|
2010
|
57,809
|
Jan 2013
|
$17,650 (with 50%
profit share over $20,000)
|
|
|
|
|
|
Golden Eagle
|
2010
|
55,989
|
Jan 2013 to Feb 2013
|
$7,250
|
|
|
|
|
|
Goldeneye
|
2002
|
52,421
|
Feb 2013 to May 2013
|
Index(3)
|
|
|
|
|
|
Grebe Bulker
|
2010
|
57,809
|
Feb 2013 to Jun 2013
|
$17,650 (with 50%
profit share over $20,000)
|
|
|
|
|
|
Harrier
|
2001
|
50,296
|
Jan 2013
|
$7,250(2)
|
|
|
|
|
|
Hawk I
|
2001
|
50,296
|
Jan 2013
|
$6,500(2)
|
|
|
|
|
|
Ibis Bulker
|
2010
|
57,775
|
Mar 2013 to Jul 2013
|
$17,650 (with 50%
profit share over $20,000)
|
|
|
|
|
|
Imperial Eagle
|
2010
|
55,989
|
Jan 2013 to Feb 2013
|
$8,250
|
|
|
|
|
|
Jaeger
|
2004
|
52,248
|
—
|
Spot
|
|
|
|
|
|
Jay(2)
|
2010
|
57,802
|
Jan 2013
|
Voyage
|
|
|
|
|
|
Kestrel I
|
2004
|
50,326
|
Mar 2013 to May 2013
|
$9,500
|
|
|
|
|
|
Kingfisher
|
2010
|
57,776
|
Jan 2013 to Mar 2013
|
$8,900
|
|
|
|
|
|
Kite
|
1997
|
47,195
|
—
|
Spot(2)
|
|
|
|
|
|
Kittiwake
|
2002
|
53,146
|
Jan 2013
|
$10,500(2)
|
|
|
|
|
|
Martin
|
2010
|
57,809
|
Jan 2013
|
$8,000
|
|
|
|
|
|
Merlin
|
2001
|
50,296
|
Jan 2013
|
$8,500(2)
|
|
|
|
|
|
Nighthawk
|
2011
|
57,809
|
Feb 2013
|
Voyage(2)
|
|
|
|
|
|
Oriole
|
2011
|
57,809
|
Jan 2013
|
$10,250(2)
|
|
|
|
|
|
Osprey I
|
2002
|
50,206
|
Apr 2013 to Aug 2013
|
$8,000(2)
|
Owl
|
2011
|
57,809
|
—
|
Spot(2)
|
Peregrine
|
2001
|
50,913
|
Jun 2013 to Sep 2013
|
$8,250(2)
|
|
|
|
|
|
Petrel Bulker
|
2011
|
57,809
|
Jul 2014-Nov 2014
|
$17,650(4) (with 50%
profit share over $20,000)
|
|
|
|
|
|
Puffin Bulker
|
2011
|
57,809
|
May 2014-Sep 2014
|
$17,650(4) (with 50%
profit share over $20,000)
|
|
|
|
|
|
Redwing
|
2007
|
53,411
|
Jan 2013
|
$7,500(2)
|
|
|
|
|
|
Roadrunner Bulker
|
2011
|
57,809
|
Aug 2014-Dec 2014
|
$17,650(4) (with 50%
profit share over $20,000)
|
|
|
|
|
|
Sandpiper Bulker
|
2011
|
57,809
|
Jul 2014-Nov 2014
|
$17,650(4) (with 50%
profit share over $20,000)
|
|
|
|
|
|
Shrike
|
2003
|
53,343
|
Jan 2013
|
$11,300(2)
|
|
|
|
|
|
Skua
|
2003
|
53,350
|
Jan 2013
|
$10,000(2)
|
|
|
|
|
|
Sparrow
|
2000
|
48,225
|
Mar 2013 to May 2013
|
$7,500(2)
|
|
|
|
|
|
Stellar Eagle
|
2009
|
55,989
|
Mar 2013 to Jun 2013
|
Index(3)
|
|
|
|
|
|
Tern
|
2003
|
50,200
|
Jan 2013
|
$8,000(2)
|
|
|
|
|
|
Thrasher
|
2010
|
53,360
|
—
|
Spot(2)
|
|
|
|
|
|
Thrush
|
2011
|
53,297
|
Jan 2013
|
$12,300(2)
|
|
|
|
|
|
Woodstar
|
2008
|
53,390
|
Jan 2013
|
Voyage
|
|
|
|
|
|
Wren
|
2008
|
53,349
|
Jan 2013
|
$6,250(2)
|
(1)
|
The date range provided represents the earliest and latest date on which the charterer may redeliver the vessel to the Company upon the termination of the charter. The time charter hire rates presented are gross daily charter rates before brokerage commissions, ranging from 0.625% to 5.00%, to third party ship brokers.
|
(2)
|
Upon conclusion of the previous charter the vessel will commence a short term charter for up to six months.
|
(3)
|
Index, an average of the trailing Baltic Supramax Index.
|
(4)
|
The charterer has an option to extend the charter by 2 periods of 11 to 13 months each.
|